0001561880
true
S-1/A
P2Y
346
346
346
0001561880
2022-01-01
2022-09-30
0001561880
2021-12-31
0001561880
2020-12-31
0001561880
2022-09-30
0001561880
LEAI:ShortTermRelatedPartyMember
srt:ScenarioPreviouslyReportedMember
2021-12-31
0001561880
LEAI:ShortTermRelatedPartyMember
2020-12-31
0001561880
srt:ScenarioPreviouslyReportedMember
2021-12-31
0001561880
LEAI:ShortTermRelatedPartyMember
2022-09-30
0001561880
LEAI:ShortTermRelatedPartyMember
2021-12-31
0001561880
2021-01-01
2021-12-31
0001561880
2020-01-01
2020-12-31
0001561880
2022-07-01
2022-09-30
0001561880
2021-07-01
2021-09-30
0001561880
2021-01-01
2021-09-30
0001561880
us-gaap:CommonStockMember
2019-12-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2019-12-31
0001561880
us-gaap:RetainedEarningsMember
2019-12-31
0001561880
2019-12-31
0001561880
us-gaap:CommonStockMember
2020-12-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2020-12-31
0001561880
us-gaap:RetainedEarningsMember
2020-12-31
0001561880
us-gaap:CommonStockMember
2021-03-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-03-31
0001561880
us-gaap:RetainedEarningsMember
2021-03-31
0001561880
2021-03-31
0001561880
us-gaap:CommonStockMember
2021-06-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-06-30
0001561880
us-gaap:RetainedEarningsMember
2021-06-30
0001561880
2021-06-30
0001561880
us-gaap:CommonStockMember
2021-12-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-12-31
0001561880
us-gaap:RetainedEarningsMember
2021-12-31
0001561880
us-gaap:CommonStockMember
2022-03-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2022-03-31
0001561880
us-gaap:RetainedEarningsMember
2022-03-31
0001561880
2022-03-31
0001561880
us-gaap:CommonStockMember
2022-06-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2022-06-30
0001561880
us-gaap:RetainedEarningsMember
2022-06-30
0001561880
2022-06-30
0001561880
us-gaap:CommonStockMember
2020-01-01
2020-12-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2020-01-01
2020-12-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2020-01-01
2020-12-31
0001561880
us-gaap:RetainedEarningsMember
2020-01-01
2020-12-31
0001561880
us-gaap:CommonStockMember
2021-01-01
2021-12-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-12-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-01-01
2021-12-31
0001561880
us-gaap:RetainedEarningsMember
2021-01-01
2021-12-31
0001561880
us-gaap:CommonStockMember
2021-01-01
2021-03-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-01-01
2021-03-31
0001561880
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001561880
2021-01-01
2021-03-31
0001561880
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-04-01
2021-06-30
0001561880
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001561880
2021-04-01
2021-06-30
0001561880
us-gaap:CommonStockMember
2021-07-01
2021-09-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-07-01
2021-09-30
0001561880
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001561880
us-gaap:CommonStockMember
2022-01-01
2022-03-31
0001561880
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2022-01-01
2022-03-31
0001561880
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001561880
2022-01-01
2022-03-31
0001561880
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2022-04-01
2022-06-30
0001561880
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001561880
2022-04-01
2022-06-30
0001561880
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2022-07-01
2022-09-30
0001561880
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001561880
us-gaap:CommonStockMember
2021-09-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2021-09-30
0001561880
us-gaap:RetainedEarningsMember
2021-09-30
0001561880
2021-09-30
0001561880
us-gaap:CommonStockMember
2022-09-30
0001561880
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001561880
us-gaap:AccumulatedTranslationAdjustmentMember
2022-09-30
0001561880
us-gaap:RetainedEarningsMember
2022-09-30
0001561880
us-gaap:BuildingMember
2021-01-01
2021-12-31
0001561880
LEAI:ResidentialRentalPropertiesMember
2021-01-01
2021-12-31
0001561880
us-gaap:FurnitureAndFixturesMember
srt:MinimumMember
2021-01-01
2021-12-31
0001561880
us-gaap:FurnitureAndFixturesMember
srt:MaximumMember
2021-01-01
2021-12-31
0001561880
us-gaap:SoftwareAndSoftwareDevelopmentCostsMember
2021-01-01
2021-12-31
0001561880
2020-01-16
2020-01-17
0001561880
srt:NorthAmericaMember
LEAI:SeminarsMember
2021-01-01
2021-12-31
0001561880
country:GB
LEAI:SeminarsMember
2021-01-01
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:SeminarsMember
2021-01-01
2021-12-31
0001561880
LEAI:SeminarsMember
2021-01-01
2021-12-31
0001561880
srt:NorthAmericaMember
LEAI:SeminarsMember
2020-01-01
2020-12-31
0001561880
country:GB
LEAI:SeminarsMember
2020-01-01
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:SeminarsMember
2020-01-01
2020-12-31
0001561880
LEAI:SeminarsMember
2020-01-01
2020-12-31
0001561880
srt:NorthAmericaMember
us-gaap:ProductMember
2021-01-01
2021-12-31
0001561880
country:GB
us-gaap:ProductMember
2021-01-01
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
us-gaap:ProductMember
2021-01-01
2021-12-31
0001561880
us-gaap:ProductMember
2021-01-01
2021-12-31
0001561880
srt:NorthAmericaMember
us-gaap:ProductMember
2020-01-01
2020-12-31
0001561880
country:GB
us-gaap:ProductMember
2020-01-01
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
us-gaap:ProductMember
2020-01-01
2020-12-31
0001561880
us-gaap:ProductMember
2020-01-01
2020-12-31
0001561880
srt:NorthAmericaMember
LEAI:CoachingAndMentoringMember
2021-01-01
2021-12-31
0001561880
country:GB
LEAI:CoachingAndMentoringMember
2021-01-01
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:CoachingAndMentoringMember
2021-01-01
2021-12-31
0001561880
LEAI:CoachingAndMentoringMember
2021-01-01
2021-12-31
0001561880
srt:NorthAmericaMember
LEAI:CoachingAndMentoringMember
2020-01-01
2020-12-31
0001561880
country:GB
LEAI:CoachingAndMentoringMember
2020-01-01
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:CoachingAndMentoringMember
2020-01-01
2020-12-31
0001561880
LEAI:CoachingAndMentoringMember
2020-01-01
2020-12-31
0001561880
srt:NorthAmericaMember
LEAI:OnlineAndSubscriptionMember
2021-01-01
2021-12-31
0001561880
country:GB
LEAI:OnlineAndSubscriptionMember
2021-01-01
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:OnlineAndSubscriptionMember
2021-01-01
2021-12-31
0001561880
LEAI:OnlineAndSubscriptionMember
2021-01-01
2021-12-31
0001561880
srt:NorthAmericaMember
LEAI:OnlineAndSubscriptionMember
2020-01-01
2020-12-31
0001561880
country:GB
LEAI:OnlineAndSubscriptionMember
2020-01-01
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:OnlineAndSubscriptionMember
2020-01-01
2020-12-31
0001561880
LEAI:OnlineAndSubscriptionMember
2020-01-01
2020-12-31
0001561880
srt:NorthAmericaMember
LEAI:OtherMember
2021-01-01
2021-12-31
0001561880
country:GB
LEAI:OtherMember
2021-01-01
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:OtherMember
2021-01-01
2021-12-31
0001561880
LEAI:OtherMember
2021-01-01
2021-12-31
0001561880
srt:NorthAmericaMember
LEAI:OtherMember
2020-01-01
2020-12-31
0001561880
country:GB
LEAI:OtherMember
2020-01-01
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
LEAI:OtherMember
2020-01-01
2020-12-31
0001561880
LEAI:OtherMember
2020-01-01
2020-12-31
0001561880
srt:NorthAmericaMember
2021-01-01
2021-12-31
0001561880
country:GB
2021-01-01
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
2021-01-01
2021-12-31
0001561880
srt:NorthAmericaMember
2020-01-01
2020-12-31
0001561880
country:GB
2020-01-01
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
2020-01-01
2020-12-31
0001561880
LEAI:SeminarsMember
srt:NorthAmericaMember
2022-01-01
2022-09-30
0001561880
LEAI:SeminarsMember
country:GB
2022-01-01
2022-09-30
0001561880
LEAI:SeminarsMember
LEAI:OtherForeignMarketsMember
2022-01-01
2022-09-30
0001561880
LEAI:SeminarsMember
2022-01-01
2022-09-30
0001561880
LEAI:SeminarsMember
srt:NorthAmericaMember
2021-01-01
2021-09-30
0001561880
LEAI:SeminarsMember
country:GB
2021-01-01
2021-09-30
0001561880
LEAI:SeminarsMember
LEAI:OtherForeignMarketsMember
2021-01-01
2021-09-30
0001561880
LEAI:SeminarsMember
2021-01-01
2021-09-30
0001561880
us-gaap:ProductMember
srt:NorthAmericaMember
2022-01-01
2022-09-30
0001561880
us-gaap:ProductMember
country:GB
2022-01-01
2022-09-30
0001561880
us-gaap:ProductMember
LEAI:OtherForeignMarketsMember
2022-01-01
2022-09-30
0001561880
us-gaap:ProductMember
2022-01-01
2022-09-30
0001561880
LEAI:SeminarsMember
us-gaap:ProductMember
2021-01-01
2021-09-30
0001561880
us-gaap:ProductMember
country:GB
2021-01-01
2021-09-30
0001561880
us-gaap:ProductMember
LEAI:OtherForeignMarketsMember
2021-01-01
2021-09-30
0001561880
us-gaap:ProductMember
2021-01-01
2021-09-30
0001561880
LEAI:CoachingAndMentoringMember
country:GB
2022-01-01
2022-09-30
0001561880
LEAI:CoachingAndMentoringMember
LEAI:OtherForeignMarketsMember
2022-01-01
2022-09-30
0001561880
LEAI:CoachingAndMentoringMember
2022-01-01
2022-09-30
0001561880
LEAI:CoachingAndMentoringMember
srt:NorthAmericaMember
2021-01-01
2021-09-30
0001561880
LEAI:CoachingAndMentoringMember
country:GB
2021-01-01
2021-09-30
0001561880
LEAI:CoachingAndMentoringMember
LEAI:OtherForeignMarketsMember
2021-01-01
2021-09-30
0001561880
LEAI:CoachingAndMentoringMember
2021-01-01
2021-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
srt:NorthAmericaMember
2022-01-01
2022-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
country:GB
2022-01-01
2022-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
LEAI:OtherForeignMarketsMember
2022-01-01
2022-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
2022-01-01
2022-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
srt:NorthAmericaMember
2021-01-01
2021-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
country:GB
2021-01-01
2021-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
LEAI:OtherForeignMarketsMember
2021-01-01
2021-09-30
0001561880
LEAI:OnlineAndSubscriptionMember
2021-01-01
2021-09-30
0001561880
LEAI:OtherMember
country:GB
2022-01-01
2022-09-30
0001561880
LEAI:OtherMember
LEAI:OtherForeignMarketsMember
2022-01-01
2022-09-30
0001561880
LEAI:OtherMember
2022-01-01
2022-09-30
0001561880
LEAI:OtherMember
srt:NorthAmericaMember
2021-01-01
2021-09-30
0001561880
LEAI:OtherMember
country:GB
2021-01-01
2021-09-30
0001561880
LEAI:OtherMember
LEAI:OtherForeignMarketsMember
2021-01-01
2021-09-30
0001561880
LEAI:OtherMember
2021-01-01
2021-09-30
0001561880
srt:NorthAmericaMember
2022-01-01
2022-09-30
0001561880
country:GB
2022-01-01
2022-09-30
0001561880
LEAI:OtherForeignMarketsMember
2022-01-01
2022-09-30
0001561880
srt:NorthAmericaMember
2021-01-01
2021-09-30
0001561880
country:GB
2021-01-01
2021-09-30
0001561880
LEAI:OtherForeignMarketsMember
2021-01-01
2021-09-30
0001561880
LEAI:LicenseAgreementMember
us-gaap:RevenueFromRightsConcentrationRiskMember
LEAI:RichDadOperatingCompanyLlcMember
2021-01-01
2021-12-31
0001561880
LEAI:LicenseAgreementMember
us-gaap:RevenueFromRightsConcentrationRiskMember
LEAI:RichDadOperatingCompanyLlcMember
2020-01-01
2020-12-31
0001561880
LEAI:LicenseAgreementMember
us-gaap:RevenueFromRightsConcentrationRiskMember
LEAI:RichDadOperatingCompanyLlcMember
2021-07-01
2021-09-30
0001561880
LEAI:LicenseAgreementMember
us-gaap:RevenueFromRightsConcentrationRiskMember
LEAI:RichDadOperatingCompanyLlcMember
2021-01-01
2021-09-30
0001561880
LEAI:LegacyUKMember
2019-11-01
2019-11-26
0001561880
us-gaap:SegmentDiscontinuedOperationsMember
2022-01-01
2022-09-30
0001561880
us-gaap:SegmentDiscontinuedOperationsMember
2021-01-01
2021-09-30
0001561880
us-gaap:LandMember
2021-12-31
0001561880
us-gaap:LandMember
2020-12-31
0001561880
LEAI:BuildingAndResidentialPropertiesMember
2021-12-31
0001561880
LEAI:BuildingAndResidentialPropertiesMember
2020-12-31
0001561880
LEAI:SoftwareMember
2021-12-31
0001561880
LEAI:SoftwareMember
2020-12-31
0001561880
us-gaap:EquipmentMember
2021-12-31
0001561880
us-gaap:EquipmentMember
2020-12-31
0001561880
us-gaap:FurnitureAndFixturesMember
2021-12-31
0001561880
us-gaap:FurnitureAndFixturesMember
2020-12-31
0001561880
LEAI:BuildingAndLeaseholdImprovementsMember
2021-12-31
0001561880
LEAI:BuildingAndLeaseholdImprovementsMember
2020-12-31
0001561880
LEAI:RealPropertyAndImprovementsMember
2020-09-01
2020-10-01
0001561880
LEAI:RealPropertyAndImprovementsMember
2020-01-01
2020-12-31
0001561880
LEAI:ResidentialPropertiesMember
2020-12-01
2020-12-08
0001561880
LEAI:ResidentialPropertiesMember
2020-01-01
2020-12-31
0001561880
LEAI:SeniorSecuredConvertibleDebentureMember
2021-12-31
0001561880
LEAI:SeniorSecuredConvertibleDebentureMember
2020-12-31
0001561880
LEAI:PaycheckProtectionProgramLoanMember
2021-12-31
0001561880
LEAI:PaycheckProtectionProgramLoanMember
2020-12-31
0001561880
LEAI:PaycheckProtectionProgramLoanTwoMember
2021-12-31
0001561880
LEAI:PaycheckProtectionProgramLoanTwoMember
2020-12-31
0001561880
LEAI:IPFSInsurancePremiumNotePayableMember
2021-12-31
0001561880
LEAI:IPFSInsurancePremiumNotePayableMember
2020-12-31
0001561880
LEAI:SeniorSecuredConvertibleDebentureMember
2022-09-30
0001561880
LEAI:PaycheckProtectionProgramLoanMember
2022-09-30
0001561880
LEAI:PaycheckProtectionProgramLoanTwoMember
2022-09-30
0001561880
LEAI:IPFSInsurancePremiumNotePayableMember
2022-09-30
0001561880
LEAI:SeniorSecuredConvertibleDebentureMember
LEAI:RelatedPartyMember
2021-12-31
0001561880
LEAI:SeniorSecuredConvertibleDebentureMember
LEAI:RelatedPartyMember
2020-12-31
0001561880
LEAI:MortgageAndSecurityAgreementMember
LEAI:RegrowthFundLLCMember
2018-09-13
0001561880
LEAI:MortgageAndSecurityAgreementMember
LEAI:RegrowthFundLLCMember
2018-09-12
2018-09-13
0001561880
LEAI:MortgageAndSecurityAgreementMember
2019-03-13
0001561880
LEAI:MortgageAndSecurityAgreementMember
LEAI:OneTwentyDaysPromissoryNoteMember
2019-03-13
0001561880
LEAI:MortgageAndSecurityAgreementMember
LEAI:PromissoryNoteMember
2019-03-13
0001561880
LEAI:OneTwentyDaysPromissoryNoteMember
2018-09-13
0001561880
LEAI:PromissoryNoteMember
2018-09-13
0001561880
LEAI:PromissoryNoteMember
LEAI:RegrowthFundLLCMember
2020-08-05
2020-08-06
0001561880
LEAI:RegrowthFundLLCMember
2020-08-05
2020-08-06
0001561880
LEAI:RegrowthFundLLCMember
2020-08-06
0001561880
stpr:FL
2020-09-30
2020-10-01
0001561880
2018-09-12
2018-09-13
0001561880
LEAI:FirstDrawPppLoanMember
2020-04-01
2020-04-27
0001561880
LEAI:FirstDrawPppLoanMember
2020-04-27
0001561880
LEAI:FirstDrawPppLoanMember
LEAI:PrincipalMember
2021-08-01
2021-08-04
0001561880
LEAI:FirstDrawPppLoanMember
LEAI:InterestMember
2021-08-01
2021-08-04
0001561880
LEAI:FirstDrawPppLoanMember
2021-08-04
0001561880
LEAI:FirstDrawPppLoanMember
2021-08-01
2021-08-04
0001561880
LEAI:FirstDrawPppLoanMember
2021-01-01
2021-12-31
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-03-08
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
us-gaap:WarrantMember
2021-03-08
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
LEAI:PriorToMarchThirtyOneTwoThousandTwentyTwoMember
2021-03-08
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
LEAI:PriorToMarchEightTwoThousandTwentyFourMember
2021-03-08
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-01-01
2021-09-30
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-05-01
2021-05-04
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
us-gaap:CommonStockMember
2021-03-10
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-12-31
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-01-01
2021-12-31
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
srt:MaximumMember
2021-08-27
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
srt:MinimumMember
2021-08-27
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-08-27
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-10-14
2021-10-15
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-10-15
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-10-27
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-10-01
2021-10-27
0001561880
LEAI:LTPDebentureMember
2021-01-01
2021-12-31
0001561880
LEAI:LTPDebentureMember
us-gaap:SubsequentEventMember
2022-03-28
0001561880
LEAI:SecondDrawPppLoanMember
2021-04-01
2021-04-20
0001561880
LEAI:SecondDrawPppLoanMember
2021-04-20
0001561880
LEAI:SecondDrawPppLoanMember
2021-12-31
0001561880
LEAI:SubordinatedDebentureMember
LEAI:MichelBotbolMember
2021-05-04
0001561880
us-gaap:WarrantMember
2021-05-04
0001561880
LEAI:SubordinatedDebentureMember
LEAI:MichelBotbolMember
2021-05-01
2021-05-04
0001561880
LEAI:SubordinatedDebentureMember
LEAI:MichelBotbolMember
2021-01-01
2021-09-30
0001561880
LEAI:GLDDebentureMember
LEAI:GLDLegacyHoldingsLLCMember
2021-08-27
0001561880
LEAI:GLDLegacyHoldingsLLCMember
LEAI:GLDDebentureMember
2021-08-01
2021-08-27
0001561880
LEAI:GLDLegacyHoldingsLLCMember
LEAI:GLDDebentureMember
us-gaap:WarrantMember
2021-08-27
0001561880
LEAI:GLDDebentureMember
LEAI:GLDLegacyHoldingsLLCMember
us-gaap:CommonStockMember
2021-08-27
0001561880
LEAI:GLDDebentureMember
LEAI:GLDLegacyHoldingsLLCMember
2021-12-31
0001561880
LEAI:GLDDebentureMember
LEAI:GLDLegacyHoldingsLLCMember
2021-01-01
2021-12-31
0001561880
LEAI:GLDDebentureMember
LEAI:GLDLegacyHoldingsLLCMember
2021-01-01
2021-09-30
0001561880
LEAI:GLDDebentureMember
LEAI:GLDLegacyHoldingsLLCMember
LEAI:PriorToDecemberThirtyOneTwoThousandTwentyThreeMember
2021-08-27
0001561880
us-gaap:RestrictedStockMember
LEAI:GLDDebentureMember
2021-01-01
2021-12-31
0001561880
LEAI:GLDDebentureMember
2021-08-26
2021-08-27
0001561880
LEAI:PremiumFinanceAgreementMember
2021-07-30
0001561880
LEAI:PremiumFinanceAgreementMember
2021-07-01
2021-07-30
0001561880
LEAI:PremiumFinanceAgreementMember
2021-12-31
0001561880
LEAI:FirstDrawPppLoanMember
2020-04-26
2020-04-27
0001561880
LEAI:FirstDrawPppLoanMember
2022-03-26
2022-03-29
0001561880
LEAI:FirstDrawPppLoanMember
2022-03-29
0001561880
LEAI:FirstDrawPppLoanMember
2022-01-01
2022-09-30
0001561880
LEAI:FirstDrawPppLoanMember
2021-01-01
2021-09-30
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
2021-03-08
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
2021-03-07
2021-03-08
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
LEAI:PriorToMarchThirtyOneTwoThousandTwentyTwoMember
2021-03-08
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
LEAI:PriorToMarchEightTwoThousandTwentyFourMember
2021-03-08
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
2021-01-01
2021-09-30
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
2021-05-03
2021-05-04
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
2021-03-10
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
2021-01-01
2021-12-31
0001561880
LEAI:LegacyTechPartnersLLCMember
LEAI:SeniorSecuredConvertibleDebentureMember
2022-01-01
2022-09-30
0001561880
LEAI:LegacyTechPartnersLLCMember
2021-08-26
0001561880
LEAI:LegacyTechPartnersLLCMember
2021-08-27
0001561880
2021-08-27
0001561880
2021-10-01
2021-10-15
0001561880
2021-10-15
0001561880
2021-10-27
0001561880
LEAI:LTPDebentureMember
LEAI:LegacyTechPartnersLLCMember
2021-12-28
2021-12-31
0001561880
LEAI:LTPDebentureMember
2022-01-01
2022-09-30
0001561880
LEAI:LTPDebentureMember
2021-01-01
2021-09-30
0001561880
LEAI:LTPDebentureMember
2022-03-08
0001561880
LEAI:SecondDrawPppLoanMember
2021-04-19
2021-04-20
0001561880
LEAI:SecondDrawPppLoanMember
2022-09-30
0001561880
LEAI:SubordinatedDebentureMember
LEAI:MichelBotbolMember
2021-05-03
2021-05-04
0001561880
LEAI:GLDLegacyHoldingsLLCMember
LEAI:GLDDebentureMember
2021-08-26
2021-08-27
0001561880
LEAI:GLDDebentureMember
LEAI:GLDLegacyHoldingsLLCMember
2022-01-01
2022-09-30
0001561880
us-gaap:RestrictedStockMember
LEAI:GLDDebentureMember
2022-01-01
2022-03-31
0001561880
LEAI:ForbearanceAgreementMember
2022-08-29
2022-08-31
0001561880
us-gaap:CommonStockMember
LEAI:ABCImpactMember
LEAI:ForbearanceAgreementMember
2022-07-14
2022-07-15
0001561880
us-gaap:CommonStockMember
LEAI:ABCImpactMember
LEAI:ForbearanceAgreementMember
2022-07-15
0001561880
us-gaap:CommonStockMember
LEAI:GLDMember
LEAI:ForbearanceAgreementMember
2022-07-14
2022-07-15
0001561880
us-gaap:CommonStockMember
LEAI:GLDMember
LEAI:ForbearanceAgreementMember
2022-07-15
0001561880
us-gaap:CommonStockMember
LEAI:LTPMember
LEAI:ForbearanceAgreementMember
2022-07-14
2022-07-15
0001561880
us-gaap:CommonStockMember
LEAI:LTPMember
LEAI:ForbearanceAgreementMember
2022-07-15
0001561880
LEAI:PremiumFinanceAgreementMember
2022-09-30
0001561880
LEAI:EIDLLoanMember
LEAI:SBALoanAgreementMember
2022-04-21
2022-04-25
0001561880
LEAI:EIDLLoanMember
LEAI:SBALoanAgreementMember
2022-04-25
0001561880
LEAI:ConvertiblePromissoryNoteMember
LEAI:SecuritiesPurchaseAgreementMember
2022-05-11
2022-05-17
0001561880
LEAI:ConvertiblePromissoryNoteMember
2022-05-17
0001561880
LEAI:ConvertiblePromissoryNoteMember
2022-05-11
2022-05-17
0001561880
LEAI:MayLoanMember
2022-05-17
0001561880
LEAI:MayWarrantMember
2022-05-17
0001561880
LEAI:ABCImpactLLCMember
LEAI:TenPercentConvertibleDebentureMember
LEAI:JuneLoanMember
2022-09-30
0001561880
LEAI:TenPercentConvertibleDebentureMember
LEAI:ABCImpactLLCMember
LEAI:SeptemberLoanMember
2022-09-30
0001561880
LEAI:TenPercentConvertibleDebentureMember
2022-09-30
0001561880
LEAI:TenPercentConvertibleDebentureMember
LEAI:ABCImpactLLCMember
2022-09-30
0001561880
LEAI:ABCImpactLLCMember
us-gaap:WarrantMember
2022-09-30
0001561880
LEAI:ABCImpactLLCMember
2022-09-30
0001561880
LEAI:TenPercentConvertibleDebentureMember
LEAI:ABCImpactLLCMember
2022-06-09
2022-09-30
0001561880
LEAI:MBotbolMember
2021-05-03
2021-05-04
0001561880
LEAI:MBotbolMember
2021-05-04
0001561880
LEAI:LegacyTechPartnersLLCLTPMember
2021-06-10
2021-06-11
0001561880
LEAI:LegacyTechPartnersLLCLTPMember
2021-06-11
0001561880
LEAI:MBotbolMember
2021-05-01
2021-05-04
0001561880
LEAI:MBotbolMember
2021-06-10
2021-06-11
0001561880
us-gaap:WarrantMember
srt:ScenarioPreviouslyReportedMember
2020-12-31
0001561880
us-gaap:WarrantMember
srt:ScenarioPreviouslyReportedMember
2021-01-01
2021-12-31
0001561880
us-gaap:WarrantMember
srt:ScenarioPreviouslyReportedMember
2021-12-31
0001561880
us-gaap:WarrantMember
2021-12-31
0001561880
us-gaap:WarrantMember
2022-01-01
2022-09-30
0001561880
us-gaap:WarrantMember
2022-09-30
0001561880
LEAI:LegacyTechPartnersLLCLTPMember
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
2015-07-16
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:BoardOfDirectorsMember
2021-01-01
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:BoardOfDirectorsMember
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:EmployeeMember
2021-01-01
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:EmployeeMember
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:ExternalConsultantsMember
2021-01-01
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:ExternalConsultantsMember
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:ExternalConsultantsOneMember
2021-01-01
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:ExternalConsultantsOneMember
2021-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:IndependentMembersMember
2020-01-01
2020-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:IndependentMembersMember
2020-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:ExternalConsultantsMember
2020-01-01
2020-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
LEAI:ExternalConsultantsMember
2020-12-31
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
2022-05-01
2022-05-05
0001561880
LEAI:TwoThousandAndFifteenIncentivePlanMember
2022-05-05
0001561880
us-gaap:RestrictedStockMember
2019-12-31
0001561880
us-gaap:RestrictedStockMember
2020-01-01
2020-12-31
0001561880
us-gaap:RestrictedStockMember
2020-12-31
0001561880
us-gaap:RestrictedStockMember
2021-01-01
2021-12-31
0001561880
us-gaap:RestrictedStockMember
2021-12-31
0001561880
srt:SubsidiariesMember
2021-12-31
0001561880
srt:SubsidiariesMember
2020-12-31
0001561880
us-gaap:ForeignCountryMember
2021-12-31
0001561880
us-gaap:ForeignCountryMember
2020-12-31
0001561880
us-gaap:StateAndLocalJurisdictionMember
2021-12-31
0001561880
us-gaap:StateAndLocalJurisdictionMember
2020-12-31
0001561880
2022-03-11
0001561880
LEAI:MayerAndAssociatesLLCMember
LEAI:PurchaseAgreementsMember
2021-11-17
2021-11-18
0001561880
LEAI:MayerAndAssociatesLLCMember
LEAI:PurchaseAgreementsMember
2021-11-18
0001561880
LEAI:MayerAndAssociatesLLCMember
LEAI:PurchaseAgreementsMember
us-gaap:StockOptionMember
2021-11-17
2021-11-18
0001561880
LEAI:MayerAndAssociatesLLCMember
LEAI:PurchaseAgreementsMember
srt:MaximumMember
us-gaap:StockOptionMember
2021-11-17
2021-11-18
0001561880
LEAI:MayerAndAssociatesLLCMember
LEAI:PurchaseAgreementsMember
us-gaap:StockOptionMember
srt:MinimumMember
2021-11-18
0001561880
LEAI:MayerAndAssociatesLLCMember
LEAI:PurchaseAgreementsMember
us-gaap:StockOptionMember
srt:MaximumMember
2021-11-18
0001561880
srt:NorthAmericaMember
us-gaap:GeographicConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2021-01-01
2021-12-31
0001561880
srt:NorthAmericaMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2020-01-01
2020-12-31
0001561880
country:GB
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2021-01-01
2021-12-31
0001561880
country:GB
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2020-01-01
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2021-01-01
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2020-01-01
2020-12-31
0001561880
us-gaap:GeographicConcentrationRiskMember
us-gaap:SalesRevenueNetMember
2021-01-01
2021-12-31
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2020-01-01
2020-12-31
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
srt:NorthAmericaMember
2022-01-01
2022-09-30
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
srt:NorthAmericaMember
2021-01-01
2021-09-30
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
country:GB
2022-01-01
2022-09-30
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
country:GB
2021-01-01
2021-09-30
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
LEAI:OtherForeignMarketsMember
2022-01-01
2022-09-30
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
LEAI:OtherForeignMarketsMember
2021-01-01
2021-09-30
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2022-01-01
2022-09-30
0001561880
us-gaap:SalesRevenueNetMember
us-gaap:GeographicConcentrationRiskMember
2021-01-01
2021-09-30
0001561880
srt:NorthAmericaMember
2021-12-31
0001561880
srt:NorthAmericaMember
2020-12-31
0001561880
country:GB
2021-12-31
0001561880
country:GB
2020-12-31
0001561880
LEAI:OtherForeignMarketsMember
2021-12-31
0001561880
LEAI:OtherForeignMarketsMember
2020-12-31
0001561880
srt:NorthAmericaMember
2022-09-30
0001561880
country:GB
2022-09-30
0001561880
LEAI:OtherForeignMarketsMember
2022-09-30
0001561880
2021-02-18
0001561880
2021-05-19
0001561880
LEAI:MayflowerAllianceLTDMember
2019-11-26
0001561880
2020-11-18
2020-12-08
0001561880
2020-12-08
0001561880
2020-03-01
2020-03-18
0001561880
2020-07-01
2020-07-24
0001561880
LEAI:RevisedSecondAmendedComplaintMember
2022-02-21
2022-02-22
0001561880
2021-02-17
2021-02-18
0001561880
2020-12-07
2020-12-08
0001561880
2020-03-17
2020-03-18
0001561880
2020-07-23
2020-07-24
0001561880
LEAI:MrKostinerMember
2021-08-10
2021-08-12
0001561880
2019-11-26
0001561880
2020-10-01
0001561880
2020-09-30
0001561880
us-gaap:SubsequentEventMember
LEAI:SeniorSecuredConvertibleDebtMember
2022-03-08
0001561880
LEAI:FirstDrawPaycheckProtectionProgramNoteAgreementMember
us-gaap:SubsequentEventMember
2022-03-29
0001561880
LEAI:FirstDrawPaycheckProtectionProgramNoteAgreementMember
2020-04-01
2020-04-27
0001561880
LEAI:FirstDrawPaycheckProtectionProgramNoteAgreementMember
us-gaap:SubsequentEventMember
2022-03-01
2022-03-29
0001561880
us-gaap:SubsequentEventMember
LEAI:TenPercentageConvertibleDebentureMember
LEAI:ABCImpactMember
2022-10-03
2022-11-10
0001561880
LEAI:TenPercentConvertibleDebentureMember
us-gaap:SubsequentEventMember
srt:MinimumMember
2022-11-10
0001561880
LEAI:TenPercentConvertibleDebentureMember
us-gaap:SubsequentEventMember
srt:MaximumMember
2022-11-10
0001561880
us-gaap:SubsequentEventMember
LEAI:TenPercentConvertibleDebentureMember
LEAI:ABCImpactLLCMember
2022-10-25
0001561880
LEAI:ABCImpactLLCMember
us-gaap:SubsequentEventMember
LEAI:DebenturesMember
2022-10-25
0001561880
LEAI:ABCImpactLLCMember
us-gaap:SubsequentEventMember
2022-10-25
0001561880
LEAI:TenPercentConvertibleDebentureMember
LEAI:ABCImpactLLCMember
us-gaap:SubsequentEventMember
2022-10-03
2022-10-25
0001561880
LEAI:ABCImpactLLCMember
us-gaap:SubsequentEventMember
us-gaap:WarrantMember
2022-10-25
0001561880
us-gaap:SegmentDiscontinuedOperationsMember
2022-09-30
0001561880
us-gaap:SegmentDiscontinuedOperationsMember
2021-12-31
0001561880
LEAI:SeniorSecuredConvertibleDebentureMember
LEAI:RelatedPartyMember
2022-09-30
0001561880
LEAI:LegacyTechPartnersLLCLTPMember
2022-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
iso4217:GBP
LEAI:Segments
utr:sqft
xbrli:pure
RISK
FACTORS
A
purchase of any of our securities involves a high degree of risk. Investors should consider carefully the following information about
these risks, together with the other information contained in this prospectus before the purchase of any of our Shares. If any of the
following risks actually occur, the business, financial condition or results of operations of the Company would likely suffer, the market
price of the common stock would likely decline, and investors could lose all or a portion of their investment. The Company has listed
the following risk factors which it believes to be those material to an investment decision in this offering.
Risks
Related to Our Business and Financial Condition
There
is substantial doubt on our ability to continue as a going concern.
Our
independent registered public accounting firm has issued a going concern qualification as part of its audit report that accompanies our
2021 audited financial statements included herein. As stated in the notes to our audited financial statements for the fiscal year ended
December 31, 2021, we have a working capital deficit and have accumulated a significant deficit. Our continued existence is dependent
upon our ability to continue to execute our operating plan and to obtain additional debt or equity financing. We do not have an established
source of funds sufficient to cover operating costs and accordingly, there can be no assurance that the necessary debt or equity financing
will be available, or will be available on terms acceptable to us, in which case we may be unable to meet our obligations or fully implement
our business plan, if at all. Additionally, should we be unable to realize our assets and discharge our liabilities in the normal course
of business, the net realizable value of our assets may be materially less than the amounts recorded in our financial statements.
The
Company is attempting to implement a new business strategy and effect a Nasdaq uplisting, and there can be no assurances that these efforts
will be successful.
Recently
we announced several strategic initiatives with the aim of expanding our customer base, including the possibility of launching real estate
SPAC investment vehicles, improving our social media presence, entering into strategic relationships, spinning off our existing business
and uplisting onto the Nasdaq Capital Markets. However, these initiatives are ongoing and there can be no assurance that any of these
efforts will be successful or if any of them are in fact successful, that it or they will result in greater revenue, profitability, trading
volume, stock price and/or other benefit to the Company or its stockholders.
The
concentration of our business under one brand or a small number of brands could have a material adverse effect on our business, financial
condition, and results of operation if we were unable to conduct business under such brands.
The
alteration, or termination of any brand development or the suspension or termination of sales activities thereunder, would have a material
adverse effect on our business, financial condition and results of operations.
Reliance
on a Legacy Education Alliance focused branding strategy could result in a material adverse effect on our business, financial conditions
and results of operations if consumer acceptance of such brand is insufficient to attract new customers.
Recently,
our branding strategy has relied on using the goodwill and notoriety associated with our third-party branding licensors, such as Rich
Dad, Tarek El Moussa, and others, to attract new customers. Any shift to a branding strategy that focuses on the Company as a brand,
rather than on a third party, could adversely affect our business if consumer acceptance of such proprietary brand is insufficient to
drive sales.
The
termination of our license agreement to Rich Dad Education brand has materially adversely impacted our business, financial condition
and results of operations, given the high concentration of sales from course offerings under Rich Dad Education brand.
Our
Rich Dad® Education real estate and financial market course offerings accounted for approximately 55.8% of our total revenue
in 2021. Our 2013 License Agreement with Rich Dad ®, as amended, expired on September 30, 2019. Notwithstanding the expiration
of the License Agreement, the Company may continue to use Licensed Intellectual Property, as defined in the License Agreement, including,
but not limited to, the Rich Dad trademark and stylized logo, for the purpose of honoring and fulfilling orders by its customers in existence
as of the date of the expiration of the Agreement. However, the expiration and non-renewal of the license has caused a substantial reduction
in our revenues and profitability, which have not been successful in replacing and may never be successful in replacing.
The
termination of any of our merchant processor agreements and/or material changes to the terms and conditions of these agreements would
materially adversely impact our business, financial condition and results of operations, given the high concentration of sales from course
offerings procured by our customers using credit cards.
A
significant percentage of our sales are processed through credit card transactions and we are dependent on our merchant processor relationships
to facilitate these transactions under favorable terms. Although we generally have been able to renew or extend the terms of contractual
arrangements with third parties merchant processors on acceptable terms, there can be no assurance that we will continue to be able to
do so in the future. Interruptions in service, or the imposition of reserve accounts in amounts not acceptable to us, could have a material
adverse impact on our liquidity. In addition, if any of these services providers were to stop providing services to us on acceptable
terms, we may be unable to procure alternatives from other third parties in a timely and efficient manner and on acceptable terms, or
at all. This could materially adversely impact our business, financial condition and results of operations.
The
inability of our customers to finance the purchase of our products through credit cards or third-party financing would materially adversely
impact our business, financial condition and results of operations.
Our
customers rely on financing, whether through credit cards or third-party financing, to purchase our products. Any limitation on the ability
of our customers to obtain access to credit may impact our customers’ ability to purchase our products. This could materially adversely
impact our business, financial condition and results of operations.
The
ability of any of our merchant processors to continue to operate and refund our merchant reserves pursuant to the terms of the agreements
would materially adversely impact our business, financial condition and results of operations.
Our
merchant processors withhold a percentage of our sales as part of our restricted cash reserves. Release of the restricted cash is at
the sole discretion of the merchant processor. Although we generally have been able to obtain releases from time to time, and pursuant
to the terms of the merchant processor agreement, there can be no assurances that we will be able to do so in the future if the merchant
processor’s ability to continue to operate becomes doubtful, including, but not limited to, illiquidity or fraud. This could materially
adversely impact our business, financial condition and results of operations.
Our
management has identified internal control deficiencies, which our management believe constitute material weaknesses.
Our
management has determined that we presently do not have an internal control system or procedures that are effective and may be relied
upon in connection with our financial reporting. The weaknesses in our internal control system that were identified by our management
generally include weakness that present a reasonable possibility that a material misstatement of our annual or interim financial statements
will not be identified, prevented or detected on a timely basis, and specifically include:
|
● |
Financial
Reporting Systems: The weakness in our internal control system identified by our management relate to the implementation of our new
ERP system, which went into production on January 1, 2018. Our ERP software is not able to produce complete and accurate information
in regard to revenues and deferred revenues for consistent financial reporting purposes. |
If
we fail to effectively remediate any of these material weaknesses or other material weaknesses or deficiencies in our control environment
that may be identified in the future, we may be unable to accurately report our financial results or report them within the time frames
required by law or exchange regulations, to the extent applicable, which would have a negative impact on us and our share price.
Our
cash flows from operations have not been restored to pre-pandemic sales. If this trend were to continue in the future, it could impair
our ability to fund our working capital needs and adversely affect our financial condition.
Our
management currently projects that our available cash balances will not be sufficient to maintain our operations during 2022. In addition,
when considering all of the applicable operational and external risks and uncertainties, including, but not limited to cash generated
from new and ongoing business initiatives, our ability to effectively execute our strategies, relationships with our credit card processors,
potential claims against the Company related to the insolvency of certain its foreign subsidiaries, and potential current and future
litigation matters, we believe that we are not adequately capitalized. We are seeking to obtain additional capital through the issuance
of equity or debt, which may dilute the equity holdings of our current investors. In addition, we may seek to borrow additional capital
from institutional and commercial banks or other sources to fund future operations on terms that may include restrictive covenants, liens
on assets, high effective interest rates, and repayment provisions that reduce our cash resources and limit future access to capital
markets. We do not currently have any binding commitments for future external funding. Our ability to raise additional capital may be
adversely impacted by the economic environment. If we cannot generate the required cash to sustain operations or obtain additional capital
on acceptable terms, we will need to make further revisions to our business plan, sell or liquidate assets, or limit or discontinue some
or all of our operations.
Our
ability to fulfill debt obligations could adversely affect working capital needs and financial condition.
As
our business is currently unable to meet cash flow demands to fulfill debt obligations timely, we have defaulted on our outstanding indebtedness
and there is a continued risk of additional defaults on debt to creditors. We can give no assurance as to whether we will ever be able
to repay such indebtedness, the failure of which could lead to bankruptcy or shutting down our business.
Our
operations outside the United States subject us to additional risks inherent in international operations.
Traditionally,
we have operated in the United Kingdom, Canada, Hong Kong, South Africa and other international markets in addition to our U.S. operations.
As a result, we face risks that are inherent in international operations, including:
|
● |
Complexity
of operations across borders, including the ability to identify and obtain staff, sales speakers, trainers and suppliers; |
|
|
|
|
● |
Currency
exchange rate fluctuations; |
|
|
|
|
● |
Restrictions
on the movements of cash; |
|
|
|
|
● |
Multiple
and possibly overlapping or conflicting tax laws; |
|
|
|
|
● |
Applicability
of training concepts to foreign markets; |
|
|
|
|
● |
Compliance
with foreign regulatory requirements including anti-corruption, banking, cash repatriation, and data and privacy protection; |
|
|
|
|
● |
Political
instability; |
|
|
|
|
● |
Travel
restrictions; and |
|
|
|
|
● |
Price
controls or restrictions on exchange of foreign currencies. |
If
we are unable to successfully manage these and other factors, our business could be adversely affected, and our financial condition and
results of operations could suffer.
Failure
to comply with laws, regulations and policies, including the U.S. Foreign Corrupt Practices Act or other applicable anti-corruption legislation,
could result in fines, criminal penalties and an adverse effect on our business.
We
are subject to regulation under a wide variety of U.S. federal and state and non-U.S. laws, regulations and policies, including anti-corruption
laws and export-import compliance and trade laws, and data protection due to our global operations. In particular, the U.S. Foreign Corrupt
Practices Act, or FCPA, the U.K. Bribery Act of 2010 and similar anti-bribery laws in other jurisdictions generally prohibit companies,
their agents, consultants and other business partners from making improper payments to government officials or other persons (i.e.
commercial bribery) for the purpose of obtaining or retaining business or other improper advantage. They also impose recordkeeping
and internal control provisions on companies such as ours. We operate and/or conduct business in some parts of the world, such as Hong
Kong, that are recognized as having governmental and commercial corruption and in such countries, strict compliance with anti-bribery
laws may conflict with local customs and practices. Under some circumstances, a parent company may be civilly and criminally liable for
bribes paid by a subsidiary. We cannot assure you that our internal control policies and procedures have protected us, or will protect
us, from unlawful conduct of our employees, agents, consultants and other business partners. In the event that we believe or have reason
to believe that violations may have occurred, including without limitation violations of anti-corruption laws, we may be required to
investigate and/or have outside counsel investigate the relevant facts and circumstances, which can be expensive and require significant
time and attention from senior management. Violation may result in substantial civil and/or criminal fines, disgorgement of profits,
sanctions and penalties, debarment from future work with governments, curtailment of operations in certain jurisdictions, and imprisonment
of the individuals involved. As a result, any such violations may materially and adversely affect our business, results of operations
or financial condition. In addition, actual or alleged violations could damage our reputation and ability to do business. Any of these
impacts could have a material, adverse effect on our business, results of operations or financial condition.
Uncertain
economic conditions and other changes experienced by our customers, including the willingness to trade or invest in securities or real
estate, could influence their willingness to spend their discretionary income on our course offerings and products, and could materially
adversely impact our business, financial condition and results of operations.
Uncertain
economic conditions may affect our customers’ discretionary income, access to credit and ability and willingness to purchase our
courses offerings and products. Economic conditions and consumer spending are influenced by a wide range of factors that are beyond our
control. These conditions include but are not limited to:
|
● |
Demand
for our course offerings and related products; |
|
|
|
|
● |
Conditions
in the securities and investment markets; |
|
|
|
|
● |
Conditions
in the real estate market; |
|
|
|
|
● |
Availability
of mortgage financing and other forms of credit and consumer credit; |
|
|
|
|
● |
General
economic and business conditions; |
|
|
|
|
● |
Adverse
changes in consumer confidence levels; |
|
|
|
|
● |
General
political developments; |
|
|
|
|
● |
Adverse
weather or natural or man-made disasters; and |
|
|
|
|
● |
Regional,
national and/or worldwide pandemics, or other public health risks. |
Any
decreased interest in real estate and/or financial markets investing strategies and techniques in the future could impact our brands.
Additionally, a prolonged economic downturn or uncertainty over future economic conditions, could increase these effects on our business.
In addition, our ongoing business expansion efforts and related operational changes add to the difficulty and risk of forecasting the
timing, magnitude and direction of operational and financial outcomes with respect to our business.
We
have only a limited ability to protect our intellectual property rights, which are important to our success.
Our
financial success depends, in part, upon our ability to protect our brand names, curriculums, and other proprietary and licensed intellectual
property. The existing laws of some countries in which we conduct business might offer only limited protection of our intellectual property
rights. To protect our intellectual property, we rely upon a combination of confidentiality policies, nondisclosure, and other contractual
arrangements, as well as copyright and trademark laws. The steps we take in this regard may not be adequate to prevent or deter infringement
or other misappropriation of our intellectual property, and we might not be able to detect unauthorized use of, or take appropriate and
timely steps to enforce, our intellectual property rights, especially in foreign jurisdictions. The loss of proprietary content or the
unauthorized use of our intellectual property, including our brand names, may create significant market confusion and result in greater
competition, loss of revenue, and adverse publicity.
We
face significant competition in our markets.
Our
success depends upon our ability to attract customers by providing high-quality courses and training materials, as well as to attract
and retain quality trainers to provide those courses. The market for training courses for specific business issues, such as real estate
or stock market investing, is intensely competitive. If we are unable to successfully compete, our business, financial condition and
results of operations will be materially harmed. Certain competitors may have access to certain marketing channels or be able to secure
alliances with customers and affiliates on more favorable terms, devote greater resources to marketing and promotional campaigns and
devote substantially more resources to course development than we can. In addition, it is possible that certain competitors, or potential
competitors, could reduce their pricing to levels that would make it difficult for us to compete. Increased competition may result in
reduced operating margins, as well as loss of market share and brand recognition. Our success is dependent on our ability to successfully
attract customers to programs that they feel will enhance their knowledge and enhance their earning power. Their level of satisfaction
with our course offerings affects our reputation as they tell others about their experience. Our business could suffer if we fail to
deliver quality programs at acceptable price points.
In
addition, in order to compete effectively in our markets, we may need to change our business in significant ways. For example, to respond
to market competition we may change our pricing, product, or service offerings, make key decisions about technology changes or marketing
strategies, or acquire additional businesses or technologies. Any of these actions could hurt our business, financial condition and results
of operations. Competitors continually introduce new programs that may compete directly with our offerings that may make our offerings
uncompetitive or obsolete. Larger competitors may have superior abilities to compete for customers and skilled professionals, reducing
our ability to deliver our quality offerings to our customers.
Laws
and regulations can affect the operation of our business and may limit our ability to operate in certain jurisdictions.
Federal,
state, and international laws and regulations impact our operations and may limit our ability to obtain authorization to operate in some
states or countries. Many federal, state, and international governmental agencies assert authority to regulate providers of investment
training programs. Failure to comply with these regulations could result in legal action instituted by the jurisdictions, including cease
and desist and injunctive actions. In the event we are subject to such legal action, our reputation could be harmed and the demand for
our course offerings and products could be significantly reduced. We are involved from time to time in routine legal matters incidental
to our business, including disputes with students and information requests from state regulatory agencies. Based upon available information,
we believe that the resolution of such matters will not have a material adverse effect on our consolidated financial position or results
of operations. Future regulatory changes with respect to the various topics of our courses or the investment techniques we teach, could
also impact the content of our course offerings, which in turn, could negatively impact future sales.
Cyber-attacks
as well as improper disclosure or control of personal information could result in liability and harm our reputation, which could adversely
affect our business and results of operations.
We
are dependent on information technology networks and systems to process, transmit and store electronic information and to communicate
among our locations around the world and with our customers. Security breaches of this infrastructure could lead to shutdowns or disruptions
of our systems and potential unauthorized disclosure of confidential information. We are also required at times to manage, utilize and
store sensitive or confidential customer or employee data. While we take measures to protect the security of, and unauthorized access
to, our systems, as well as the privacy of personal and proprietary information, it is possible that our security controls over our systems,
as well as other security practices we follow, may not prevent the improper access to or disclosure of personally identifiable or proprietary
information. In addition, much of our financial, customer, and employee data resides on third party equipment not within our custody
or control such that we cannot prevent the improper access to or disclosure of such data or might be prevented from accessing such data
for our own purposes. Any such disclosures or inability to access our proprietary information could harm our reputation and subject us
to liability under our contracts and laws that protect personal data, or negatively impact our ability to manage operations resulting
in increased costs or loss of revenue. Further, data privacy is subject to frequently changing rules and regulations, which sometimes
conflict among the various jurisdictions and countries in which we provide services.
The
European Union’s General Data Protection Regulation, or GDPR took effect in May 2018 and requires EU member states to meet new
and more stringent requirements regarding the handling of personal data. Failure to meet the GDPR requirements could result in substantial
penalties of up to the greater of €20 million or 4% of global annual revenue of the preceding financial year. Additionally, compliance
with the GDPR has resulted in increased operational costs to implement new procedures corresponding to new legal rights granted under
the law. Although the GDPR applies across the EU without a need for local implementing legislation, local data protection authorities
still have the ability to interpret the GDPR through so-called opening clauses, which permit region-specific data protection legislation
and have the potential to create inconsistencies on a country-by-country basis.
Our
efforts to comply with GDPR and other privacy and data protection laws may impose significant costs and challenges that are likely to
increase over time. Our failure to adhere to or successfully implement processes in response to changing regulatory requirements in this
area could result in impairment to our reputation in the marketplace and we could incur substantial penalties or litigation related to
violation of existing or future data privacy laws and regulations, which could have a material adverse effect on our business, financial
condition and results of operations.
We
are highly dependent on our senior management, high performing sales speakers and course trainers, and if we are not able to retain them
or to recruit and retain additional qualified personnel, our business could suffer.
We
are highly dependent upon our senior management. With the departure of all of the board members and executives other than Mr. Kostiner,
we do not yet know how having a sole executive officer and director will affect our business, financial condition, or results of operations
in the near or long term.
In
addition, our business model is predicated on our ability to provide our customers with qualified and experienced trainers, coaches,
and mentors. The loss of services of Mr. Kostiner, any future other members of our senior management, or high performing sales speakers
or course trainers could have a material adverse effect on our business, financial condition, and results of operations.
We
may increase our management personnel to obtain certain additional functional capability, including regulatory, sales, business development,
e-commerce, and quality assurance and control, either by hiring additional personnel or by outsourcing these functions to qualified third
parties. We may not be able to engage these third parties on terms favorable to us. Also, we may not be able to attract and retain qualified
personnel on acceptable terms given the competition for such personnel among companies that operate in our markets. If we fail to identify,
attract, retain and motivate highly skilled personnel, or if we lose current employees or contractors, it could have a material adverse
effect on our business, financial condition and results of operations. We currently do not maintain key man insurance on any member of
our senior executive management team.
Our
ability to sell and fulfill courses may be affected by public health risks, adverse weather, natural disaster, strikes or other unpredictable
or uncontrollable events.
Adverse
weather, natural disasters, external labor disruptions, pandemics, and other adverse events may affect our ability to conduct our business
and could have a material adverse effect on our business, financial condition and results of operations. Public health risks, such as
epidemics or pandemics, and severe weather or natural disasters, such as hurricanes, blizzards, floods and earthquakes, and other events
beyond our control may reduce the ability or willingness of our students to travel to or otherwise attend our events. These events may
also disrupt the printing and transportation of the materials used in our direct mail campaigns. Furthermore, postal strikes could occur
in the countries where we operate which could delay and reduce delivery of our direct mail marketing materials. Transportation strikes
could also occur in the countries where we operate, adversely affecting our ability to conduct business.
Remote
working conditions could materially adversely impact our business, financial condition and results of operations.
Due
to the COVID-19 pandemic, the Company may experience different and additional risks, such as decreased worker productivity as a result
of remote working arrangements, increased medical, emergency or other leave could materially adversely impact our business, financial
conditions and results of operations. Since the pandemic, the Company has been operating with all of its workforce working remotely.
In addition, an extended period of remote working by the Company’s employees could strain its technology resources and introduce
operational risks, including heightened cybersecurity risk. Remote working environments may be less secure and more susceptible to hacking
attacks, including phishing and social engineering attempts that seek to exploit the remote working conditions.
A
relocation or closure of any of our office locations could materially adversely impact our business, financial condition and results
of operations.
If
any of the leases for our leased offices are not renewed, or if any of our offices, whether owned or leased, are inadequate for our business
operations, we may be compelled to relocate operations to new locations or cease operations in that local market, which could result
in disruption of the business, additional costs and expenses, and loss of key personnel, any of which could adversely affect our financial
condition and results of operations.
Risks
Related to Ownership of Our Common Stock
We
have been and expect to continue to issue additional shares of common or preferred stock that subordinate your rights and dilute your
equity interests.
We
need to raise investment capital for us to successfully execute our business strategy and it may be preferable or necessary to issue
preferred stock to investors. Preferred stock may grant the holders certain preferential rights in voting, dividends, liquidation or
other rights in preference over a company’s common stock.
The
issuance by us of common or preferred stock could dilute both the equity interests and the earnings per share of existing holders of
our Common Stock. Such dilution may be substantial, depending upon the number of shares issued. The newly authorized shares of preferred
stock could also have voting rights superior to our Common Stock, and in such event, would have a dilutive effect on the voting power
of our existing stockholders.
Any
issuance of common or preferred stock with voting rights could, under certain circumstances, have the effect of delaying or preventing
a change in control of us by increasing the number of outstanding shares entitled to vote and by increasing the number of votes required
to approve a change in control of us. Shares of voting or convertible common or preferred stock could be issued, or rights to purchase
such shares could be issued, to render more difficult or discourage an attempt to obtain control of us by means of a tender offer, proxy
contest, merger or otherwise. Such issuances could therefore deprive our stockholders of benefits that could result from such an attempt,
such as the realization of a premium over the market price that such an attempt could cause. Moreover, the issuance of such shares of
common or preferred stock to persons friendly to our Board of Directors could make it more difficult to remove incumbent managers and
directors from office even if such change were to be favorable to stockholders generally.
We
do not currently have enough authorized shares of common stock under our charter to meet all of our potential obligations to third parties.
Our
Second Amended and Restated Articles of Incorporation provide for 200,000,000 authorized shares of our common stock. We currently have
commitments to third parties, including pursuant to convertible debentures, warrants and options, to issue a number of shares in the
aggregate that with the 38,182,697 shares currently outstanding, would result in us issuing more shares than what we have authorized.
Accordingly, in order to meet all of such obligations, we will need to amend our charter to increase the authorized shares of our common
stock. We can give no assurance that we will obtain the requisite affirmative vote of our shareholders to so amend our charter, in which
case we may default under any such obligations to the extent we do not have the authorized shares to issue, which could adversely affect
our financial condition and the market for our shares.
Our
Common Stock has a limited trading market, which could affect your ability to sell shares of our Common Stock and the price you may receive
for our Common Stock.
Our
Common Stock is currently traded in the over-the-counter market and “bid” and “asked” quotations regularly appear
on the OTCQB maintained by OTC Markets, Inc. under the symbol “LEAI”. There is limited trading volume in our securities.
We cannot predict the extent to which investors’ interest in our Common Stock will provide an active and liquid trading market,
which could depress the trading price of our Common Stock and could have a long-term adverse impact on our ability to raise capital in
the future. We may be vulnerable to investors taking a “short position” in our Common Stock, which would likely have a depressing
effect on the price of our Common Stock and add increased volatility to our trading market. The volatility of the market for our Common
Stock could have a material adverse effect on our business, financial condition and results of operations. There cannot be any guarantee
that an active trading market for our securities will develop or, if such a market does develop, will be sustained. Accordingly, investors
must be able to bear the financial risk of losing their entire investment in our Common Stock.
Being
an SEC reporting company imposes costs and compliance risks.
Compliance
with the periodic reporting requirements required by the SEC consumes a considerable amount of both internal, as well external, resources
and represents a significant cost for us. Our management will be required to administer appropriate programs and policies in responding
to increased legal, regulatory compliance, and reporting requirements, and any failure to do so could lead to the imposition of fines
and penalties and harm our business.
In
addition, if we are unable to continue to devote adequate funding and the resources needed to maintain such compliance, while continuing
our operations, we may be in non-compliance with applicable SEC rules or the securities laws, and be delisted from the OTCQB or other
market we may be listed on, which would result in a decrease in or absence of liquidity in our Common Stock, and potentially subject
us and our officers and directors to civil, criminal and/or administrative proceedings and cause us to voluntarily file for deregistration
of our Common Stock with the Commission.
Future
sales of our Common Stock in the public market could lower the price of our Common Stock, dilute your equity interests, and impair our
ability to raise funds in future securities offerings.
We
may decide to raise additional capital through the sale of our securities or through other instruments both of which could result in
the issuance of additional shares of our Common Stock. The issuance by us of Common Stock could dilute both the equity interests and
the earnings per share of existing holders of our Common Stock. Such dilution may be substantial, depending upon the number of shares
issued. In addition, future issuances of a substantial number of shares of our Common Stock in the public market, or the perception that
such sales may occur, could adversely affect the then prevailing market price of our Common Stock and could make it more difficult for
us to raise funds in the future through the sale of our securities.
In
the event we raise capital through a private placement of our Common Stock and/or other securities convertible into shares of our Common
Stock, such offering could dilute both the equity interests and the earnings per share of our stockholders. Such dilution may be substantial,
depending upon the number of shares issued in any potential private placement.
The
market price of our Common Stock may be volatile and may be affected by market conditions beyond our control.
The
market for our Common Stock is characterized by significant price volatility when compared to seasoned issuers, and we expect that our
share price will continue to be more volatile than a seasoned issuer for the indefinite future. The volatility in our share price is
attributable to a number of factors. First, our shares of Common Stock are sporadically and thinly traded. As a consequence of this lack
of liquidity, the trading of relatively small quantities of shares by our stockholders may disproportionately influence the price of
those shares in either direction. The price for our shares could, for example, decline precipitously in the event that a large number
of shares of our Common Stock are sold on the market without commensurate demand, as compared to a seasoned issuer which could better
absorb those sales without adverse impact on its share price. Second, we are a speculative or “risky” investment due to our
limited operating history, and uncertainty of future market acceptance for our potential products. As a consequence of this enhanced
risk, more risk-averse investors may, under the fear of losing all or most of their investment in the event of negative news or lack
of progress, be more inclined to sell their shares on the market more quickly and at greater discounts than would be the case with the
stock of a seasoned issuer. Many of these factors are beyond our control and may decrease the market price of our Common Stock, regardless
of our operating performance. We cannot make any predictions or projections as to what the prevailing market price for our Common Stock
will be at any time, including as to whether our Common Stock will sustain its current market price, or as to what effect the sale of
shares or the availability of Common Stock for sale at any time will have on the prevailing market price.
The
market price of our Common Stock is subject to significant fluctuations in response to, among other factors:
|
● |
changes
in our financial performance or a change in financial estimates or recommendations by securities analysts; |
|
|
|
|
● |
announcements
of innovations or new products or services by us or our competitors; |
|
|
|
|
● |
the
emergence of new competitors or success of our existing competitors; |
|
|
|
|
● |
operating
and market price performance of other companies that investors deem comparable; |
|
|
|
|
● |
changes
in our Board of Directors or management; |
|
|
|
|
● |
sales
or purchases of our Common Stock by insiders; |
|
|
|
|
● |
commencement
of, or involvement in, litigation; |
|
|
|
|
● |
changes
in governmental regulations; |
|
|
|
|
● |
general
economic conditions and slow or negative growth of related markets and; |
|
|
|
|
● |
other
risks related to our business as set forth above. |
In
addition, if the market for stock in our industry, or the stock market in general, experience a loss of investor confidence, the market
price of our Common Stock could decline for reasons unrelated to our business, financial condition or results of operations. If any of
the foregoing occurs, it could cause the price of our Common Stock to fall and may expose us to lawsuits that, even if unsuccessful,
could be costly to defend and distract our Board of Directors and management.
We
do not intend to pay dividends for the foreseeable future, and you must rely on increases in the market prices of our Common Stock for
returns on your investment.
For
the foreseeable future, we intend to retain any earnings to finance the development and expansion of our business, and we do not anticipate
paying any cash dividends on our Common Stock. Accordingly, investors must be prepared to rely on sales of their Common Stock after price
appreciation to earn an investment return, which may never occur. Investors seeking cash dividends should not purchase our Common Stock.
Any determination to pay dividends in the future will be made at the discretion of our Board of Directors and will depend on our results
of operations, financial condition, contractual restrictions, restrictions imposed by applicable law and other factors our Board of Directors
deems relevant.
We
are subject to penny stock regulations and restrictions and you may have difficulty selling shares of our Common Stock.
The
Commission has adopted regulations which generally define so-called “penny stocks” as an equity security that has a market
price of less than $5.00 per share or an exercise price of less than $5.00 per share, subject to certain exemptions. Our Common Stock
is a “penny stock”, and we are subject to Rule 15g-9 under the Exchange Act, or the Penny Stock Rule. This rule imposes additional
sales practice requirements on broker-dealers that sell such securities to persons other than established customers and “accredited
investors” (generally, individuals with a net worth in excess of $1,000,000 or annual income exceeding $200,000, or $300,000 together
with their spouses). For transactions covered by Rule 15g-9, a broker-dealer must make a special suitability determination for the purchaser
and receive the purchaser’s written consent to the transaction prior to sale. As a result, this rule affects the ability of broker-dealers
to sell our securities and affects the ability of purchasers to sell any of our securities in the secondary market.
For
any transaction involving a penny stock, unless exempt, the rules require delivery, prior to any transaction in a penny stock, of a disclosure
schedule prepared by the Commission relating to the penny stock market. Disclosure is also required to be made about sales commissions
payable to both the broker-dealer and the registered representative and current quotations for the securities. Finally, monthly statements
are required to be sent disclosing recent price information for the penny stock held in the account and information on the limited market
in penny stock.
There
can be no assurance that our shares of Common Stock will qualify for exemption from the Penny Stock Rule. In any event, even if our Common
Stock were exempt from the Penny Stock Rule, we would remain subject to Section 15(b)(6) of the Exchange Act, which gives the Commission
the authority to restrict any person from participating in a distribution of penny stock if the Commission finds that such a restriction
would be in the public interest.
In
addition to the “penny stock” rules described above, the Financial Industry Regulatory Authority, or FINRA has adopted similar
rules that may also limit a stockholder’s ability to buy and sell our Common Stock. FINRA rules require that in recommending an
investment to a customer, a broker-dealer must have reasonable grounds for believing that the investment is suitable for such customer.
Prior to recommending speculative low-priced securities to their non-institutional customers, broker-dealers must make reasonable efforts
to obtain information about the customer’s financial status, tax status, investment objectives and other information. Under interpretations
of these rules, FINRA believes that there is a high probability that speculative low-priced securities will not be suitable for at least
some customers. The FINRA requirements make it more difficult for broker-dealers to recommend that their customers buy our Common Stock,
which may limit your ability to buy and sell our stock and have an adverse effect on the market for our shares.
Anti-takeover
provisions could limit the ability of a third party to acquire us.
On
February 15, 2017, we adopted a limited duration Shareholder Rights Plan, or Rights Agreement by and between the Company and VStock Transfer
LLC, or VStock as rights agent. Under the Rights Agreement, one preferred stock purchase right will be distributed for each share of
common stock held by stockholders of record on March 2, 2017. The rights will trade with the common stock and will not be separable or
exercisable until such time as the Plan is triggered. The Rights Agreement was scheduled to expire on February 15, 2019, subject to the
Company’s right to extend such date, unless earlier redeemed or exchanged by the Company or terminated.
On
November 12, 2018, the Board of Directors of the Company approved an amendment to the Rights Agreement (i) extending the Final Expiration
Date, as defined in the Rights Agreement, to the close of business on February 15, 2021, and (ii) providing for the construction of the
Rights Agreement and all other related documents in a manner consistent with the extension of the Final Expiration Date.
On
November 25, 2019, we entered into an assumption agreement with Broadridge Corporate Issuer Solutions, Inc., or Broadridge, whereby Broadridge
assumes the role of rights agent under the Rights Agreement, effectively replacing VStock as rights agent.
On
February 12, 2021, the Board of Directors of the Company approved an additional amendment to the Rights Agreement (i) extending the Final
Expiration Date, as defined in the Rights Agreement, to the close of business on February 15, 2023, and (ii) providing for the construction
of the Rights Agreement and all other related documents in a manner consistent with the extension of the Final Expiration Date.
The
extension of the Final Expiration Date under the Rights Agreement was entered into to ensure that the Board of Directors would continue
to have sufficient time to consider any proposal from a third party that might result in a change in control of the Company, to ensure
that all stockholders receive fair and equal treatment in the event of any such a proposal, and to encourage any potential acquirer to
negotiate with the Board of Directors. In addition, extending the Rights Agreement will guard against partial tender offers, open market
accumulations and other coercive tactics aimed at gaining control of the Company without paying all stockholders a full control premium
for their shares. The Rights Agreement was not amended in response to any specific takeover offer. The Rights Agreement may discourage
delay of prevent a merger, acquisition or other change of control that shareholders may consider favorable, including transactions in
which shareholders might otherwise receive a premium for their shares. These provisions could limit the price that investors might be
willing to pay in the future for shares of our common stock.
The
Nevada Revised Statutes, which is the general corporate law applicable to us, contain provisions governing an acquisition of a controlling
interest of the Company. These provisions provide generally that any person or entity that acquires a certain percentage of our outstanding
voting shares may be denied voting rights with respect to the acquired shares, unless the acquisition is approved by both (i) the holders
of a majority of the voting shares of our stock, and (ii) if the acquisition would adversely alter or change any preference or other
right given to any other class or series of outstanding shares, the holders of a majority of each class or series effected, excluding
the shares held by any interested person (including, such acquiring person or entity, an officer or a director of the corporation, and
an employee of the corporation). This provision of the Nevada Revised Statutes could impede an acquisition of us even if a premium would
be paid to our stockholders for their shares.
IN
ADDITION TO THE ABOVE RISKS, BUSINESSES ARE OFTEN SUBJECT TO RISKS NOT FORESEEN OR FULLY APPRECIATED BY MANAGEMENT. IN REVIEWING THIS
PROSPECTUS, POTENTIAL INVESTORS SHOULD KEEP IN MIND THAT THERE MAY BE OTHER POSSIBLE RISKS THAT COULD BE IMPORTANT.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The
following discussion and analysis of financial condition and results of operations is based upon, and should be read in conjunction with
our audited and unaudited financial statements and related notes thereto included elsewhere in this prospectus commencing on page F-1.
We
caution you that reliance on any forward-looking statement involves risks and uncertainties, and that although we believe the assumptions
on which our forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result,
the forward-looking statements based on those assumptions could be incorrect. In light of these and other uncertainties, you should not
conclude that we will necessarily achieve any plans and objectives or projected financial results referred to in any of the forward-looking
statements. We do not undertake to release the results of any revisions of these forward-looking statements to reflect future events
or circumstances. Some of the factors that may cause actual results, developments and business decisions to differ materially from those
contemplated by such forward-looking statements include the following:
Overview
We
are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship,
real estate, and financial markets investing strategies and techniques. Our programs are offered through a variety of formats and channels,
including free workshops, basic trainings, forums, telephone mentoring, one-on-one mentoring, coaching and e-learning. During the nine
months ended September 30, 2022, our education operations were limited.
Our
students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States of
America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when our students
take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases
a program and pays the fee. We recognize revenue immediately when we sell our (i) proprietary products delivered at time of sale and
(ii) third party products sales. Our symposiums and forums combine multiple advanced training courses in one location, allowing us to
achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S. GAAP revenue recognition, while
at the same time, enhancing our students’ experience, particularly, for example, through the opportunity to network with other
students.
We
also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely and telephone
mentoring (10 to 16 weekly one-on-one or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with
the student remotely or in person and guiding the student, for example, through his or her first real estate transaction, providing a
real hands-on experience.
We
were founded in 1996, and through a reverse merger, became a publicly-held company in November 2014. Legacy Education has touched more
than five million students from more than 150 countries and territories over the course of its operating history. Its curriculum is designed
to help people progress from beginner to educated investor.
Historically,
our operations have been managed through three operating segments: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets.
We no longer operate under our United Kingdom and Other Foreign Markets segments.
Since
January 1, 2022, we have operated under five brands: Legacy Elite, Legacy Building Wealth Club, Legacy Degree (affordable, accredited
degree completion), Legacy Capital, and non-profit division, Legacy Open Library.
We
have recently commenced various strategic initiatives and are embarking on a number of transactions, which we expect will strengthen
the Company’s balance sheet and strategic positioning, including relationships with Brian Page and multiple education guidance
counselors, marketers and non-profits. Further, the foundation of our proposed Nasdaq uplisting includes the potential spinoff of the
existing Legacy Education business, which was previously approved by shareholders, and the proposed acquisition of Coopersmith Career
Consulting, each of which are in process but we can give no assurance at this time of success.
Impact
from COVID-19 Coronavirus
Historically,
our operations have relied heavily on our and our students’ ability to travel and attend live events where large groups of people
gather in local markets within each of the segments in which we operate. On March 11, 2020, the World Health Organization (WHO) declared
the COVID-19 outbreak as a pandemic. As a result of worldwide restrictions on travel and social distancing, in March 2020 we temporarily
ceased conducting live sales and fulfillment and furloughed substantially all of our employees. We resumed sales operations in June 2020
with online sales events selling into our suite of online, on-demand, and over-the-phone products. We also resumed online, on-demand,
and over-the-phone fulfillment activities in June 2020. We resumed live operations on a limited basis, in November 2020, with events
in Florida. In December 2021, the Company temporarily suspended live in-person events and will continue following strict safety protocols
at the live events when resumed. We have simplified our product offerings and restructured our compensation program with respect to both
employees and independent contractors to reduce costs and improve margins, but there can be no assurances that the Company will be effective
in selling its products and services, or what the impact such activities will have on our financial performance. We are not able to fully
quantify the continued impact that these factors will have on our financial results, but expect developments related to COVID-19 to continue
to affect the Company’s financial performance in 2022 and beyond.
Critical
Accounting Estimates and Policies
The
preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect reported
amounts and related disclosures. In addition to the estimates presented below, there are other items within our consolidated financial
statements that require estimation but are not deemed critical as defined below. We believe these estimates are reasonable and appropriate.
However, if actual experience differs from the assumptions and other considerations used, the resulting changes could have a material
effect on the financial statements taken as a whole.
Management
believes that the following policies and estimates are critical because they involve significant judgments, assumptions and estimates.
Management has discussed the development and selection of the critical accounting estimates with the Audit Committee of our Board of
Directors and the Audit Committee has reviewed the disclosures presented below relating to those policies and estimates.
Long-Lived
Assets
We
evaluate the carrying amount of our long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable. We record an impairment loss when indications of impairment are present and undiscounted cash
flows estimated to be generated by those assets are less than assets’ carrying value. We evaluate the remaining life and recoverability
of long-lived assets whenever events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable.
At such time, we estimate the future cash flows expected from the use of the assets and their eventual dispositions and, if lower than
the carrying amounts, adjust the carrying amount of the assets to their estimated fair value. Because of our changing business conditions
including current and projected level of income, business trends, prospects and market conditions, our estimates of cash flows to be
generated from our operations could change materially, resulting in the need to record additional impairment charges.
Revenue
Recognition
We
recognize revenue when our customers obtain control of promised goods or services, in an amount that reflects the consideration which
we expect to receive in exchange for those goods or services, in accordance with Topic 606.
We
adopted Topic 606 using the modified retrospective method applied to those contracts which were not completed as of January 1, 2018.
Revenue amounts presented in our consolidated financial statements are recognized net of sales tax, value-added taxes, and other taxes.
In
the normal course of business, we recognize revenue based on the customers’ attendance of the course, mentoring training, coaching
session or delivery of the software, data or course materials on-line. After a customer contract expires, we record breakage revenue
less a reserve for cases where we allow a customer to attend after expiration. We had deferred revenue of $15.8 million and $46.5 million
related to contractual commitments with customers where the performance obligation will be satisfied over time, which ranges from one
to two years as of December 31, 2020 and 2019, respectively. The revenue associated with these performance obligations is recognized
as the obligation is satisfied.
Income
Taxes
We
account for income taxes in conformity with the requirements of ASC 740, Income Taxes. Per ASC 740, the provision for income taxes
is calculated using the asset and liability approach of accounting for income taxes. We recognize deferred tax assets and liabilities,
at enacted income tax rates, based on the temporary differences between the financial reporting basis and the tax basis of our assets
and liabilities. We include any effects of changes in income tax rates or tax laws in the provision for income taxes in the period of
enactment. When it is more likely than not that a portion or all of a deferred tax asset will not be realized in the future, we provide
a corresponding valuation allowance against the deferred tax asset.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements and prescribes
a recognition threshold of more likely than not and a measurement process for financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it is more likely
than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must assume
that the tax position will be examined by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest
and penalties, accounting in interim periods, disclosures and transition.
Accounting
for Litigation and Settlements
We
are involved in various legal proceedings. Due to their nature, such legal proceedings involve inherent uncertainties including, but
not limited to, court rulings, negotiations between affected parties, and the possibility of governmental intervention. Management assesses
the probability of loss for such contingencies and accrues a liability and/or discloses the relevant circumstances as appropriate. While
certain of these matters involve substantial amounts, management believes, based on available information, that the ultimate resolution
of such legal proceedings will not have a material adverse effect on our financial condition or results of operations.
The
critical accounting policies discussed above are not intended to be a comprehensive list of all of our accounting policies. In many cases,
the accounting treatment of a particular transaction is specifically dictated by accounting principles generally accepted in the U.S.,
with no need for management’s judgment in their application. There are also areas in which management’s judgment in selecting
any available alternative would not produce a materially different result.
Results
of Operations – Fiscal Years Ended December 31, 2021 and 2020
Our
financial results continue to be significantly impacted by the COVID-19 pandemic. Due to the severity and scope of the pandemic, the
pace at which governmental and private travel restrictions and public concerns about public gathering will ease, the rate at which historically
large increases of unemployment rates will decrease, and the speed with which the economy recovers are all factors that impacted our
financial results. In addition, our financial results were impacted due to the winding down our Rich Dad brand.
Our
Results of Operations for the fiscal years ended December 31, 2021 and 2020 were as follows:
| |
Years
Ended December 31, | |
(in
thousands, except per share data) | |
2021 | | |
2020 | |
Revenue | |
$ | 7,710 | | |
$ | 25,914 | |
| |
| | | |
| | |
Operating
costs and expenses: | |
| | | |
| | |
Direct
course expenses | |
| 2,294 | | |
| 5,801 | |
Advertising
and sales expenses | |
| 1,636 | | |
| 2,293 | |
Royalty
expenses | |
| - | | |
| 68 | |
General
and administrative expenses | |
| 4,195 | | |
| 4,555 | |
Total
operating costs and expenses | |
| 8,125 | | |
| 12,717 | |
Income
(loss) from operations | |
| (415 | ) | |
| 13,197 | |
| |
| | | |
| | |
Other
income (expense): | |
| | | |
| | |
Interest
expense, net | |
| (524 | ) | |
| (210 | ) |
Other
income (expense), net | |
| 8 | | |
| 1,641 | |
Gain
on forgiveness of PPP Loan | |
| 910 | | |
| - | |
Total
other income (expense), net | |
| 394 | | |
| 1,431 | |
Income
(loss) from continuing operations before income taxes | |
| (21 | ) | |
| 14,628 | |
Income
tax (expense) benefit | |
| (716 | ) | |
| (2,883 | ) |
Net
income (loss) from continuing operations | |
| (737 | ) | |
| 11,745 | |
Income
from discontinued operations | |
| 171 | | |
| 4,264 | |
Net
income from discontinued operations | |
| 171 | | |
| 4,264 | |
Net
income (loss) | |
$ | (566 | ) | |
$ | 16,009 | |
| |
| | | |
| | |
Basic
earnings (loss) per common share - continuing operations | |
$ | (0.02 | ) | |
$ | 0.51 | |
Basic
earnings (loss) per common share - discontinued operations | |
| - | | |
| 0.18 | |
Basic
earnings (loss) per common share | |
$ | (0.02 | ) | |
$ | 0.69 | |
| |
| | | |
| | |
Diluted
earnings (loss) per common share - continuing operations | |
$ | (0.02 | ) | |
$ | 0.51 | |
Diluted
earnings (loss) per common share - discontinued operations | |
| - | | |
| 0.18 | |
Diluted
earnings (loss) per common share | |
$ | (0.02 | ) | |
$ | 0.69 | |
| |
| | | |
| | |
Basic
weighted average common shares outstanding | |
| 29,187 | | |
| 23,076 | |
Diluted
weighted average common shares outstanding | |
| 29,187 | | |
| 23,230 | |
| |
| | | |
| | |
Comprehensive
income: | |
| | | |
| | |
Net
income (loss) | |
$ | (566 | ) | |
$ | 16,009 | |
Foreign
currency translation adjustments, net of tax of $0 | |
| 421 | | |
| (294 | ) |
Total
comprehensive income | |
$ | (145 | ) | |
$ | 15,715 | |
Our
operating results are expressed as a percentage of revenue in the table below:
| |
Years
Ended December
31, | |
| |
2021 | | |
2020 | |
Revenue | |
| 100 | % | |
| 100 | % |
| |
| | | |
| | |
Operating
costs and expenses: | |
| | | |
| | |
Direct
course expenses | |
| 29.8 | | |
| 22.4 | |
Advertising
and sales expenses | |
| 21.2 | | |
| 8.8 | |
Royalty
expenses | |
| - | | |
| 0.3 | |
General
and administrative expenses | |
| 54.4 | | |
| 17.6 | |
Total
operating costs and expenses | |
| 105.4 | | |
| 49.1 | |
Income
(loss) from operations | |
| (5.4 | ) | |
| 50.9 | |
| |
| | | |
| | |
Other
income (expense): | |
| | | |
| | |
Interest
expense, net | |
| (6.7 | ) | |
| (0.8 | ) |
Other
income (expense), net | |
| 0.1 | | |
| 6.3 | |
Gain
on forgiveness of PPP Loan | |
| 11.8 | | |
| - | |
Total
other income (expense), net | |
| 5.2 | | |
| 5.5 | |
Income
(loss) from continuing operations before income taxes | |
| (0.2 | ) | |
| 56.4 | |
Income
tax (expense) benefit | |
| (9.3 | ) | |
| (11.1 | ) |
Net
income (loss) from continuing operations | |
| (9.5 | ) | |
| 45.3 | |
Income
from discontinued operations | |
| 2.2 | | |
| 16.5 | |
Net
income from discontinued operations | |
| 2.2 | | |
| 16.5 | |
Net
income (loss) | |
| (7.3 | )% | |
| 61.8 | % |
Outlook
Cash
sales were $1.9 million for the year ended December 31, 2021, compared to $3.8 million for the year ended December 31, 2020, a decrease
of $1.9 million or 100.0%. The decrease was driven primarily by a $1.9 million decrease in our North American segment due to Covid-19
limitations and the decreased number of live in-person events.
We
believe that cash sales remain an important metric when evaluating our operating performance. Pursuant to U.S. GAAP, we recognize revenue
upon the earlier of (i) when our students take their courses or (ii) the term for taking their course expires, both of which could be
several quarters after the student purchases a program. Our students pay for their courses in full up-front or through payment agreements
with independent third parties.
Historically,
our operations have relied heavily on our and our students’ ability to travel and attend live events where large groups of people
gather in local markets within each of the segments in which we operate. On March 11, 2020, the World Health Organization (WHO) declared
the COVID-19 coronavirus outbreak as a pandemic. As a result of worldwide restrictions on travel and social distancing, in March 2020
we ceased conducting live sales and fulfillment events which had a material adverse impact on results of our operations. We resumed live
operations in November 2020, with events in Florida. The Company conducted additional live events in other areas as lockdown restrictions
continue to ease. The Company will continue following strict safety protocols at the live events. We have simplified our product offerings,
shifted focus to enhanced eLearning, and restructured our compensation program with respect to both employees and independent contractors
to reduce costs and improve margins.
Due
to the economic severity of the COVID-19 pandemic on the Company’s results of operations, financial condition, and liquidity, live
in-person events were temporarily suspended in December 2021 to assess the Company’s strategic plan for fiscal year 2022 and beyond.
The impact of the temporary suspension of live events is unknown.
Operating
Segments
Our
operations have historically been managed through three operating segments: (i) North America, (ii) the United Kingdom, and (iii) Other
Foreign Markets. The proportion of our total revenue attributable to each segment is as follows:
| |
Years
Ended
December
31, | |
As
a percentage of total revenue | |
2021 | | |
2020 | |
North
America | |
| 65.1 | % | |
| 91.1 | % |
U.K. | |
| 34.9 | % | |
| 3.3 | % |
Other
foreign markets | |
| - | % | |
| 5.6 | % |
Total
consolidated revenue | |
| 100.0 | % | |
| 100.0 | % |
North
America
Revenue
derived from the Rich Dad brands in our North America segment was $2.5 million and $16.9 million or as a percentage of total segment
revenue, 50.0% and 71.6%, for the years ended December 31, 2021, and 2020, respectively. We continue to fulfill contracts for students
under the Rich Dad brand, however, we are no longer actively selling the Rich Dad brand. The majority pertained to real estate-related
education, with the balance pertaining to financial markets training. We are continuing to develop methods of connecting to our students,
diversify our products, and develop proprietary brands in order to increase the North America segment. Revenue derived from our Homemade
Investor brand was $0.4 million and $1.0 million or as a percentage of total segment revenue, 8.0% and 4.2%, for the years ended December
31, 2021 and 2020, respectively.
The
North America segment revenue was $5.0 million and $23.6 million or as a percentage of total revenue was 65.1% and 91.1% for the years
ended December 31, 2021 and 2020, respectively.
The
decrease in revenue of $18.6 million or 78.8% during the year ended December 31, 2021 compared to the same period in 2020, was due to
the decrease in fulfillment of $4.0 million and decrease in recognition of revenue from expired contracts of $14.6 million.
U.K.
Revenue
derived from the Rich Dad brands in our U.K. segment was $1.8 million and $0.7 million or as a percentage of total segment revenue was
66.7% and 87.5% for the years ended December 31, 2021 and 2020, respectively. The majority pertained to real estate-related education,
with the balance pertaining to financial markets training. With the discontinued operations of UK Legacy, our U.K. segment is no longer
as diverse.
The
U.K. segment revenue was $2.7 million and $0.8 million or as a percentage of total revenue was 34.9% and 3.3% for the years ended December
31, 2021 and 2020, respectively. The increase in revenue of $1.9 million for the year ended December 31, 2021 compared to the same period
in 2020, was due to increased fulfillment of $0.1 million and an increase in recognition of revenue from expired contracts of $1.8 million.
Other
Foreign Markets
Our
other foreign markets segment includes other European, Asian and African countries. Revenue derived from the Rich Dad brands was $0.0
million and $0.7 million or as a percentage of total segment revenue was 0.0% and 46.7% for the years ended December 31, 2021 and 2020,
respectively.
The
Other Foreign Markets segment revenue was $0.0 million and $1.5 million or as a percentage of total revenue was 0.0% and 5.6% for the
years ended December 31, 2021 and 2020, respectively.
The
decrease in revenue of $1.5 million or 100.0% during the year ended December 31, 2021 compared to the same period in 2020, was due to
decreased fulfillment of $1.2 million and a decrease in recognition of revenue from expired contracts of $0.3 million. The segment is
in liquidation and we are no longer actively selling in the market.
Year
Ended December 31, 2021 Compared to Year Ended December 31, 2020
Revenue
Revenue
was $7.7 million for the year ended December 31, 2021 compared to $25.9 million for the year ended December 31, 2020, a decrease of $18.2
million or 70.3%. The decrease was due to decreased fulfillment of $5.2 million or 70.5% and a decrease in recognition of revenue from
expired contracts of $13.0 million or 70.2%.
Cash
sales were $1.9 million for the year ended December 31, 2021 compared to $3.8 million for the year ended December 31, 2020, a decrease
of $1.9 million or 100.0%. The decrease was driven primarily by a $1.9 million decrease in our North American segment.
Operating
Expenses
Total
operating costs and expenses were $8.1 million for the year ended December 31, 2021 compared to $12.7 million for the year ended December
31, 2020, a decrease of $4.6 million or 36.2%. The decrease was due to a $3.5 million decrease in direct course expenses, a $0.7 million
decrease in advertising and sales expenses, and a $0.1 million decrease in general and administrative expenses, including the ERC credit
from the Cares Act which reduced payroll expense in the amount of $292 thousand.
Direct
course expenses
Direct
course expenses relate to our free preview workshops, basic and elite training, and individualized mentoring programs, consisting of
instructor fees, facility costs, salaries, commissions and fees associated with our field representatives and related travel expenses.
Direct course expenses were $2.3 million for the year ended December 31, 2021 compared to $5.8 million for the year ended December 31,
2020, a decrease of $3.5 million or 60.3%, which was related to decreases in sales and training compensation, due to the economic impact
of the COVID-19 pandemic on consumers.
Advertising
and sales expenses
We
generally obtain most of our potential customers through internet-based advertising. Advertising and sales expenses consist of purchased
media to generate registrations to our free preview workshops and costs associated with supporting customer recruitment. We obtain the
majority of our customers through free preview workshops. Historically, these preview workshops are offered in various metropolitan areas
in North America, United Kingdom, and other international markets. Prior to the actual workshop, we spend a significant amount of money
in the form of advertising through various media channels.
Advertising
and sales expenses were $1.6 million for the year ended December 31, 2021 compared to $2.3 million for the year ended December 31, 2020,
a decrease of $0.7 million or 30.4%. As a percentage of revenue, advertising and sales expenses were 21.2% and 8.8% for the years ended
December 31, 2021 and 2020, respectively. The increase is primarily related to the decrease in COVID-19 restrictions on our ability to
operate and resuming live events.
General
and administrative expenses
General
and administrative expenses primarily consist of compensation, benefits, insurance, professional fees, facilities expenses and travel
expenses for the corporate staff, as well as depreciation and amortization expenses. General and administrative expenses were $4.2 million
for the year ended December 31, 2021 compared to $4.6 million for the year ended December 31, 2020, a decrease of $0.4 million, or 8.7%.
The decrease in general and administrative expenses was partially a result of a decrease in our personnel expenses due to the fact that
we furloughed substantially all of our employees during Q2 2020. In addition, the Company assessed eligibility for the business relief
provision under the CARES Act known as the Employee Retention Credit (“ERC”), a refundable payroll tax credit, which reduced
payroll expense $292 thousand.
Other
income, net
Other
income was $0.0 million for the year ended December 31, 2021 compared to other income of $1.6 million for the year ended December 31,
2020, a decrease in other income of $1.6 million, mainly representing gain on sale of our property and equipment, and investment property
during the year ended December 31, 2020.
Gain
on forgiveness of PPP Loan
In
March 2021, we were notified that PPBI sold substantially all of its PPP loans, including ELE’s loan, to The Loan Source, Inc.
(“TLS”), which, together with its servicing partner, ACAP SME, LLC, took over the forgiveness and ongoing servicing process
for ELE’s PPP loan. On August 4, 2021, we received notice from TLS that its First Draw PPP Loan had been partially forgiven in
the amount of $899.0 thousand in principal and $11.0 thousand in interest. Thus, during the nine months ended September 30, 2021, we
recognized the gain on forgiveness of PPP Loan in the total amount of $910.0 thousand (see Note 6 - “Short-Term and Long-Term
Debt” to our Consolidated financial statements for further discussion).
Income
tax expense
We
recorded income tax expense of $0.7 million and $2.9 million for the year ended December 31, 2021 and 2020, respectively, a $2.2 million
decrease in income tax expense.
Our
effective tax rate was (3409.5)% and 19.7% for the year ended December 31, 2021 and 2020, respectively. Our effective tax rates differed
from the U.S. statutory corporate tax rate of 21.0%, primarily because of the mix of pre-tax income or loss earned in certain jurisdictions,
and intercompany activities.
We
record a valuation allowance when it is more likely than not that some portion, or all, of the deferred tax assets will not be realized.
We have retained a full valuation allowances of $3.5 million against the deferred tax assets of our Australian, Canadian, U.K., Hong
Kong, and South Africa subsidiaries as of December 31, 2021. We have retained full valuation allowances of $3.6 million against the deferred
tax assets of our Australian, Canadian, U.K., Hong Kong, and South Africa subsidiaries as of December 31, 2020. The most significant
negative factor that was considered in determining whether a valuation allowance was required is a cumulative recent history of losses
in all jurisdictions for the entities mentioned above.
Net
income (loss) from continuing operations
Net
loss from continuing operations was $0.7 million or ($0.02) per basic and diluted common share for the year ended December 31, 2021,
compared to net income from continuing operations of $11.7 million or $0.51 per basic and $0.50 per diluted common share for the year
ended December 31, 2020, a decrease in net income from continuing operations of $12.4 million or $0.53 per basic and $0.52 per diluted
common share.
Net
income from discontinued operations
Net
income from discontinued operations was $0.1 million or $0.0 per basic and diluted common share for the year ended December 31, 2021,
compared to net income from discontinued operations of $$0.1 million or $4.3 million or $0.18 per basic and diluted common share for
the year ended December 31, 2020.
Results
of Operations – Three and Nine Months Ended September 30, 2022 and 2021
Our
financial results continue to be significantly impacted by the COVID-19 pandemic. Due to the severity and scope of the pandemic, the
pace at which government and private travel restrictions and public concerns about public gathering will ease, the rate at which historically
large increases of unemployment rates will decrease, and the speed with which the economy recovers are all factors that impacted our
financial results. In addition, our financial results were impacted due to the winding down our Rich Dad brand and other matters as disclosed
in the litigation section of Note 13 - Commitments and Contingencies in the Notes to Consolidated Financial Statements.
Our
Results of Operations for the three and nine months ended September 30, 2022 and 2021 were as follows (dollars in thousands):
| |
Three
Months Ended September
30, | | |
Nine
Months Ended September
30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
Revenue | |
$ | 57 | | |
$ | 1,379 | | |
$ | 410 | | |
$ | 7,361 | |
Operating costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Direct course expenses | |
| 66 | | |
| 675 | | |
| 270 | | |
| 1,899 | |
Advertising and sales expenses | |
| 27 | | |
| 729 | | |
| 169 | | |
| 1,343 | |
General and administrative expenses | |
| 579 | | |
| 1,172 | | |
| 1,888 | | |
| 3,568 | |
Total operating costs and expenses | |
| 672 | | |
| 2,576 | | |
| 2,327 | | |
| 6,810 | |
Income (loss) from operations | |
| (615 | ) | |
| (1,197 | ) | |
| (1,917 | ) | |
| 551 | |
Other expense: | |
| | | |
| | | |
| | | |
| | |
Interest expense, net | |
| (188 | ) | |
| (35 | ) | |
| (424 | ) | |
| (421 | ) |
Other expense, net | |
| - | | |
| 9 | | |
| 3 | | |
| 6 | |
Gain on forgiveness of PPP Loan | |
| 1,148 | | |
| 910 | | |
| 1,148 | | |
| 910 | |
Total other expense, net | |
| 960 | | |
| 884 | | |
| 727 | | |
| 495 | |
Income (loss) from continuing operations before income taxes | |
| 345 | | |
| (313 | ) | |
| (1,190 | ) | |
| 1,046 | |
Income tax (expense) benefit | |
| - | | |
| 118 | | |
| 136 | | |
| (797 | ) |
Net income (loss) from continuing operations | |
| 345 | | |
| (195 | ) | |
| (1,054 | ) | |
| 249 | |
Income from discontinued operations | |
| - | | |
| - | | |
| - | | |
| 171 | |
Net income from discontinued operations | |
| - | | |
| - | | |
| - | | |
$ | 171 | |
Net income (loss) | |
$ | 345 | | |
$ | (195 | ) | |
$ | (1,054 | ) | |
$ | 420 | |
| |
| | | |
| | | |
| | | |
| | |
Basic earnings (loss) per common share - continuing operations | |
$ | 0.01 | | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | 0.02 | |
Basic earnings (loss) per common share - discontinued operations | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | |
Basic earnings (loss) per common share | |
$ | 0.01 | | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | 0.02 | |
| |
| | | |
| | | |
| | | |
| | |
Diluted earnings (loss) per common share - continuing operations | |
$ | 0.01 | | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | 0.01 | |
Diluted earnings (loss) per common share - discontinued operations | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | | |
| 0.00 | |
Diluted earnings (loss) per common share | |
$ | 0.01 | | |
$ | (0.01 | ) | |
$ | (0.03 | ) | |
$ | 0.01 | |
| |
| | | |
| | | |
| | | |
| | |
Basic weighted average common shares outstanding | |
| 35,696 | | |
| 33,064 | | |
| 34,683 | | |
| 26,373 | |
Diluted weighted average common shares outstanding | |
| 35,696 | | |
| 33,064 | | |
| 34,683 | | |
| 41,776 | |
| |
| | | |
| | | |
| | | |
| | |
Comprehensive income: | |
| | | |
| | | |
| | | |
| | |
Net income (loss) | |
$ | 345 | | |
$ | (195 | ) | |
$ | (1,054 | ) | |
$ | 420 | |
Foreign currency translation adjustments, net of tax of $0 | |
| 101 | | |
| 336 | | |
| 722 | | |
| 387 | |
Total comprehensive income (loss) | |
$ | 446 | | |
$ | 141 | | |
$ | (332 | ) | |
$ | 807 | |
Our
operating results are expressed as a percentage of revenue in the table below:
| |
Three
Months Ended September
30, | | |
Nine
Months Ended September
30, | |
| |
2022 | | |
2021 | | |
2022 | | |
2021 | |
Revenue | |
| 100 | % | |
| 100 | % | |
| 100 | % | |
| 100 | % |
Operating
costs and expenses: | |
| | | |
| | | |
| | | |
| | |
Direct
course expenses | |
| 116 | | |
| 49 | | |
| 66 | | |
| 26 | |
Advertising
and sales expenses | |
| 47 | | |
| 53 | | |
| 41 | | |
| 18 | |
General
and administrative expenses | |
| 1,016 | | |
| 85 | | |
| 461 | | |
| 48 | |
Total
operating costs and expenses | |
| 1,179 | | |
| 187 | | |
| 568 | | |
| 92 | |
Income
(loss) from operations | |
| (1,079 | ) | |
| (87 | ) | |
| (468 | ) | |
| 8 | |
Other
expense (income): | |
| | | |
| | | |
| | | |
| | |
Interest
expense, net | |
| (330 | ) | |
| 3 | | |
| (104 | ) | |
| 5 | |
Other
expense ( income), net | |
| - | | |
| (1 | ) | |
| 1 | | |
| - | |
(Gain)
on forgiveness of PPP Loan | |
| 2,014 | | |
| (66 | ) | |
| 280 | | |
| (12 | ) |
Total
other expense (income), net | |
| 1,684 | | |
| (64 | ) | |
| 177 | | |
| (7 | ) |
Income
(loss) from continuing operations before income taxes | |
| 607 | | |
| (23 | ) | |
| (290 | ) | |
| 15 | |
Income
tax (expense) benefit | |
| - | | |
| 9 | | |
| 33 | | |
| (11 | ) |
Net
income (loss) from continuing operations | |
| 607 | | |
| (14 | ) | |
| (257 | ) | |
| 4 | |
Income
from discontinued operations | |
| - | | |
| - | | |
| - | | |
| 2 | |
Net
income from discontinued operations | |
| - | | |
| - | | |
| - | | |
| - | |
Net
income (loss) | |
| 607 | | |
| (14 | ) | |
| (257 | ) | |
| 6 | |
Outlook
Cash sales were $ 0.1 for
the nine months ended September 30, 2022 compared to $1.4 million for the nine months ended September
30, 2021, a decrease of $1.3 million or 92%. The decrease was driven by the temporary suspension of live in-person events and
ongoing student fulfillment in the North America segment.
We believe that cash sales remain
an important metric when evaluating our operating performance. Pursuant to U.S. GAAP, we recognize revenue upon the earlier of (i) when
our students take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student
purchases a program. Our students pay for their courses in full up-front or through payment agreements with independent third parties.
Due to the economic severity
of COVID-19 pandemic on the Company’s results of operations, financial condition, and liquidity, live in-person events were temporarily
suspended in December 2021 to focus on strategic initiatives. The impact of the temporary suspension of live events has caused a material
adverse effect on our operations and results of operations.
Operating
Segments
Historically,
our operations are managed through three operating segments: (i) North America, (ii) the United Kingdom, and (iii) Other Foreign Markets.
The proportion of our total revenue attributable to each segment is as follows:
| |
Three
Months Ended September 30, | |
| |
2022 | | |
2021 | |
As
a percentage of total revenue | |
| | | |
| | |
North
America | |
| 100.0 | % | |
| 100 | % |
U.K. | |
| - | | |
| - | |
Other
foreign markets | |
| - | | |
| - | |
Total
consolidated revenue | |
| 100.0 | % | |
| 100.0 | % |
| |
Nine Months Ended
September 30,
| |
| |
2022 | | |
2021 | |
As
a percentage of total revenue | |
| | | |
| | |
North
America | |
| 100.0 | % | |
| 63.5 | % |
U.K. | |
| - | | |
| 36.5 | % |
Other
foreign markets | |
| - | | |
| - | |
Total
consolidated revenue | |
| 100.0 | % | |
| 100.0 | % |
North
America
Revenue derived in the North
America segment majorly pertained to real estate-related education, and also included the remaining to financial markets training. We
are continuing to develop methods of connecting to our students, diversify products, and develop proprietary brands in order to increase
the North America segment. Revenue derived from our Homemade Investor brand was $Nil and $101.0 thousand and or as a percentage
of total segment revenue was 0% and 7.3% for the three months ended September 30, 2022 and 2021, and $Nil and $447.0
thousand or as a percentage of total segment revenue was 0% and 9.6% for the nine months ended September 30,
2022 and 2021, respectively. There was no revenue derived from the Rich Dad brands in our North America segment for the three months
ended September 30, 2022. Revenue for the three months ended September 30, 2021 was $2.5 million or as a percentage
of total segment revenue was 54.3%. We continue to fulfill contracts for students under the Rich Dad brand, however, we are no
longer actively selling the Rich Dad brand.
The North America segment revenue
was $0.06 million and $1.4 million or as a percentage of total revenue was 100% for the three months ended September
30 2022 and 2021 respectively and $0.4 million and $4.7 million or as a percentage of revenue was 100% and 63.5%
for the nine months ended September 30, 2022 and 2021, respectively. The decrease in revenue of $1.34 million
or 96% during the three months ended September 30, 2022 compared to the same period in 2021. The decrease in revenue of
$4.3 million or 91% was due to the temporary suspension of events during the three months ended September
2022. We held no events in 2022, to generate any revenue from attendances. The revenue of $4.3 million or 91% for the nine
months is due to the same reasons.
U.K.
There was no revenue derived
from the Rich Dad brands in our U.K. segment for the three months ended September 30, 2022 and 2021 and $0 and $1.8 million
for the nine months ended September 30 2022 and 2021, or as a percentage of total segment revenue was 0% and 66.7% for
the nine months ended September 30, 2022 and 2021. The majority pertained to real estate-related education, with the balance
pertaining to financial markets education. With the discontinued operations of Legacy UK, our U.K. segment is no longer as diverse.
There was no U.K. segment revenue
for the three months ended September 30 2022 and 2021 and $0 and $2.7 million for the nine months ended September 30 2022 and
2021, or as a percentage of revenue was 0% and 36.5% for nine months ended September 30 2022 and 2021.
The decrease in revenue of $2.7 million for the nine months ended September 30, 2022 compared to the same period in 2021,
was due to decrease in revenue from expired contracts of $ 2.7 million and satisfying all outstanding obligations to students of our
subsidiary Elite Legacy Education UK Ltd within the U.K. segment. There is no current sales activity in this segment.
Other Foreign Markets
Historically, we have operated
in other foreign markets, including Australia, New Zealand, South Africa, Hong Kong and other European, Asian and African countries.
As a result of the COVID-19 pandemic, we placed in liquidation certain entities that operated in this segment, resulting in zero revenues
and expenses from continuing operations in the other foreign markets segment for the nine months ended September 30, 2022
and September 30, 2021, respectively. We are no longer actively selling in the market.
Three
months ended September 30, 2022 compared to three months ended September 30, 2021
Revenue.
Revenue was $0.06 million
for the three months ended September 30, 2022 compared to $1.4 million for the three months ended September 30,
2021. Revenue decreased $1.34 million or 96% during the three months ended September 30, 2022 compared to the same period in 2021. The
decrease in revenue was mainly due restructuring of the company. The Company is looking at new partnerships along with
restructuring how we hold events and distribute purchased material to students. The Company is planning on moving away from
the deferred revenue process to instant revenue.
Cash sales were $0 million for
the three months ended September 30, 2022 compared to $0.7 million for the three months ended September 30, 2021,
a decrease of $0.7 or 100%. The decrease is due to the temporary suspension of live in-person events and ongoing student fulfillment
in the North America segment.
Operating Expenses.
Total operating costs and expenses
were $0.7 million for the three months ended September 30, 2022 compared to $2.6 million for the three months ended
September 30, 2021, a decrease of $1.9 million or 74%. The decrease was primarily due to a $0.7 million decrease
in direct course expenses and a $1.2 million decrease in general and administrative expenses. These decreases were related to
the temporary suspension of live in-person events and the ongoing impact of the COVID-19 pandemic.
Direct course expenses.
Direct course expenses relate
to our free preview workshops, basic and elite training, and individualized mentoring programs, consisting of instructor fees, facility
costs, salaries, commissions and fees associated with our field representatives and related travel expenses. Direct course expenses were
$0.06 million for the three months ended September 30, 2022 compared to $0.7 million for the three months ended
September 30, 2021, a decrease of $0.6 million or 90 %, which was related to decreases in sales and training compensation,
due to the economic impact of the COVID-19 pandemic on consumers and the temporary suspension of live in-person events.
Advertising and sales expenses.
We generally obtain most of our
potential customers through internet-based advertising. Advertising and sales expenses consist of purchased media to generate registrations
to our free preview workshops and costs associated with supporting customer recruitment. We obtain the majority of our customers through
free preview workshops. Historically, these preview workshops are offered in various metropolitan areas in North America, United Kingdom,
and other international markets. Prior to the actual workshop, we spend a significant amount of money in the form of advertising through
various media channels. Today, we offer live online and on- demand trainings as the live in-person trainings have temporarily been suspended.
Advertising and sales expenses
were $0.03 million and $0.7 million for the three months ended September 30, 2022 and 2021, respectively, a decrease
of $0.69 million. As a percentage of revenue, advertising and sales expenses were 47.21% and 52.9% of revenue for
the three months ended September 30, 2022 and 2021, respectively. The decrease is due to the temporary suspension of live in-person events
beginning December 2021.
General
and administrative expenses.
General and administrative expenses
primarily consist of compensation, benefits, insurance, professional fees, facilities expenses and travel expenses for the corporate
staff, as well as depreciation and amortization expenses. General and administrative expenses were $0.6 million for the three months
ended September 30, 2022 compared to $1.2 million for the three months ended September 30, 2021, a decrease of $0.6
million, or 51%.
Income tax expense.
We recorded income tax benefit
of $0 and $0.1 million for the three months ended September 30, 2022 and 2021, respectively. Our effective tax rate was
0% and 37.7% for the three months ended September 30, 2022 and 2021, respectively. Our effective tax rates differed from
the U.S. statutory corporate tax rate of 21.0%, primarily because of the mix of pre-tax income or loss earned in certain jurisdictions.
We record a valuation allowance
when it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. As of September 30,
2022 and December 31, 2021, valuation allowances of $3.4 million and $3.5 million, respectively have been provided against net operating
loss carryforwards and other deferred tax assets.
Net income (loss) from continuing operations.
Net income (loss) from continuing
operations was $(0.6) million or $0.01 per basic and diluted common share for the three months ended September 30, 2022 compared
to net income from continuing operations of $(0.2) million or $(0.01) per basic and diluted common share for the three months ended September
30, 2021, a decrease in net income from continuing operations of $(0.6) million or $(0.00) per basic and diluted common
share.
Net income from discontinued operations.
There was no net income
from discontinued operations for the three months ended September 30, 2022 and 2021.
Net Income.
Net income (loss) was $0.3
million or $0.01 per basic and diluted common share for the three months ended September 30, 2022, compared to a net
income of $(0.2) million or $(0.1) per basic and diluted common share for the three months ended September 30, 2021,
an increase in net income of $0.5 million or $0.03 per basic and diluted common share.
Nine months ended September
30, 2022 compared to nine months ended September 30, 2021
Revenue.
Revenue was $0.4 million
for the nine months ended September 30, 2022 compared to $7.4 million for the nine months ended September
30, 2021. Revenue decreased $7 million or 94% during the nine months ended September 30, 2022 compared to the
same period in 2021. The decrease in revenue was mainly due restructuring of the company. We are looking at new partnerships along
with restructuring how we hold events and distribute purchased material to students. We are planning on moving away from the deferred
revenue process to instant revenue.
Cash sales were $0.1 million
for the nine months ended September 30, 2022 compared to $1.4 million for the nine months ended September
30, 2021, a decrease of $1.3 million or 92%. The decrease is due to the temporary suspension of live in-person events
and ongoing student fulfillment in the North America segment.
Operating expenses.
Total operating costs and expenses
were $2.3 million for the nine months ended September 30, 2022 compared to $6.8 million for the nine
months ended September 30, 2021, a decrease of $4.5 million or 66%. The decrease was primarily due to a $1.6
million decrease in direct course expenses, a $1.1 million decrease in advertising and sales expenses and $1.7 million
decrease in general and administrative expenses. These decreases were related to disruptions in operations and sales activities due to
the impact of the COVID-19 pandemic.
Direct course expenses.
Direct course expenses relate
to our free preview workshops, basic and elite training, and individualized mentoring programs, consisting of instructor fees, facility
costs, salaries, commissions and fees associated with our field representatives and related travel expenses. Direct course expenses were
$0.2 million for the nine months ended September 30, 2022 compared to $1.9 million for the nine months ended
September 30, 2021, a decrease of $1.7 million or 86%, which was related to decreases in sales and training compensation,
due to the economic impact of the COVID-19 pandemic on consumers.
Advertising and sales expenses.
We generally obtain most of our
potential customers through internet-based advertising. Advertising and sales expenses consist of purchased media to generate registrations
to our free preview workshops and costs associated with supporting customer recruitment. We obtain the majority of our customers through
free preview workshops. These preview workshops are offered in various metropolitan areas in North America, United Kingdom, and other
international markets. Prior to the actual workshop, we spend a significant amount of money in the form of advertising through various
media channels.
Advertising and sales expenses
were $0.2 million and $1.3 million for the nine months ended September 30, 2022 and 2021, respectively, a
decrease of $1.1 million, or 87%. As a percentage of revenue, advertising and sales expenses were 41% and 18
% of revenue for the nine months ended September 30, 2022 and 2021, a decrease of 37%.
General and administrative expenses.
General and administrative expenses
primarily consist of compensation, benefits, insurance, professional fees, facilities expenses and travel expenses for the corporate
staff, as well as depreciation and amortization expenses. General and administrative expenses were $1.9 million for the nine
months ended September 30, 2022 compared to $3.6 million for the nine months ended September 30, 2021,
a decrease of $1.7 million, or 47%.
Income tax expense.
We recorded income tax expense/(benefit)
of $0.1 million and $0.8 million for the nine months ended September 30, 2022 and 2021, respectively. Our
effective tax rate was 33% and 76.2% for the nine months ended September 30, 2022 and 2021, respectively.
Our effective tax rates differed from the U.S. statutory corporate tax rate of 21.0%, primarily because of the mix of pre-tax income
or loss earned in certain jurisdictions.
We record a valuation allowance
when it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. As of September 30,
2022 and December 31, 2021, valuation allowances of $3.5 million and $3.5 million, respectively have been provided against net operating
loss carryforwards and other deferred tax assets.
Net income from continuing operations.
Net income was $(1.9)
million or $(0.03) per basic and diluted common share for the nine months ended September 30, 2022, compared to
a net income of $0.2 million or $0.2 per basic and $0.1 per diluted common share for the nine months ended
September 30, 2021, a decrease in net income of $2.1 million or $0.05 per basic and $0.04 per diluted common
share.
Net
income from discontinued operations.
There was no net income
from discontinued operations for the nine months ended September 30, 2022 and $0.2 million or $0.0 per basic
and diluted shares for the nine months ended September 30, 2021.
Net income (loss).
Net income was $(1) million or
$(0.03) per basic and diluted common share for the nine months ended September 30, 2022, compared to a net income
of $0.4 million or $0.2 per basic and $0.1 per diluted common share for the nine months ended September
30, 2021, a decrease in net income of $1.4 million or $0.05 per basic and $0.04 per diluted common share.
Critical Accounting Policies
For a discussion of our critical
accounting policies and estimates that require the use of significant estimates and judgments, see “Management’s Discussion
and Analysis of Financial Condition and Results of Operations-Critical Accounting Policies” in our Annual Report on Form
10-K for the year ended December 31, 2021.
Liquidity
and Capital Resources
Known
Trends and Uncertainties
In
general, we believe we will experience an increase in demand for our products and services compared to recent prior periods as we develop
our Building Wealth with Legacy TM brand and other revenue streams. We believe that our products and services appeal to those who seek
increased financial freedom. If we experience a prolonged decline in demand for our products and services, it could have a material adverse
effect on our future operating results.
Historically,
we have funded our working capital and capital expenditures using cash and cash equivalents on hand. However, given our decreased operating
cash flows during and due to the COVID-19 pandemic and other reasons, it has been necessary for us to manage our cash position to ensure
the future viability of our business, and to raise additional capital from outside and affiliates sources. Our cash flows are subject
to a number of risks and uncertainties, including, but not limited to, earnings, success in raising capital from third parties, favorable
terms from our merchant processors, seasonality, and fluctuations in foreign currency exchange rates.
Based upon current and
anticipated levels of operations, we believe cash and cash equivalents on hand will not be sufficient to fund our expected financial
obligations and anticipated liquidity requirements for the fiscal year 2022. However, we are exploring alternative sources of capital,
but there can be no assurances any such capital will be obtained. We have recently been funding operations and our expenses through
borrowings evidenced by convertible debentures, and have not been generating sufficient revenues to cover our expenses. For the nine
months ended September 30, 2022, we had an accumulated deficit, a working capital deficit and a negative cash flow from operating
activities. These circumstances raise substantial doubt as to our ability to continue as a going concern. Our ability to continue as
a going concern is dependent upon our ability to generate profits by expanding current operations as well as reducing our costs and increasing
our operating margins, raising capital from outside sources through the sale of equity and/or debt, and to sustain adequate working capital
to finance our operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to us and
could result in us suspending some or all of our operations.
The
following is a summary of our cash flow activities for the periods stated (in thousands):
|
|
Nine Months Ended
September 30, |
|
|
|
2022 |
|
|
2021 |
|
Net cash used in operating activities |
|
|
(3,210 |
) |
|
|
(4,270 |
) |
Net cash provided by investing activities |
|
|
- |
|
|
|
- |
|
Net cash provided by financing activities |
|
|
1,063 |
|
|
|
2,792 |
|
Effect of exchange rate differences on cash |
|
|
1,346 |
|
|
|
98 |
|
Net decrease in cash and cash equivalents and restricted cash |
|
|
(801 |
) |
|
|
(1,380 |
) |
Operating
Cash Flows and Liquidity.
Net cash used in operating activities
was $3.2 million in the nine months ended September 30, 2022 compared to net cash used in operating activities of
$4.3 million in the nine months ended September 30, 2021, representing a period-over-period decrease of $1.1
million. This increase was primarily the result of a decrease in sales events due to COVID-19 and the temporary suspension
of live in-person events in December 2021 and throughout the nine months ending September 30, 2022.
Investing Cash Flows.
There was no cash used in or
provided by investing activity in the nine months ended September 30, 2022 and 2021.
Financing Cash Flows.
Our consolidated capital structure
as of September 30, 2022 was 20% debt and 80% equity. As of December 31, 2021, our consolidated capital structure
was 17% debt and 83% equity.
Net cash provided by financing
activities totaled $1 million during the nine months ended September 30, 2022, representing our payment on debt.
We expect that our working capital
deficit, which is primarily a result of our deferred revenue balance, will continue for the foreseeable future. As of September
30, 2022, and December 31, 2021, our consolidated current deferred revenue was $ 4.1 million and $4.4 million, respectively.
Our cash and cash equivalents
were, and continue to be, invested in short-term, liquid, money market funds. Restricted cash balances consisted primarily of funds on
deposit with credit card processors and cash collateral with our credit card vendors. Restricted cash balances held by credit card processors
are unavailable to us unless we discontinue sale of our products or discontinue the usage of a vendor’s credit card.
BUSINESS
We
are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship,
real estate, and financial markets investing strategies and techniques. Our programs are offered through a variety of formats and channels,
including free workshops, basic trainings, forums, telephone mentoring, one-on-one mentoring, coaching and e-learning. During the year
ended December 31, 2021, we marketed our products and services under Building Wealth with LegacyTM. During the year
ended December 31, 2020, we marketed our products and services under two brands: R Building Wealth with LegacyTM and
Homemade Investor by Tarek El MoussaTM.
Our
students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States of
America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when our students
take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases
a program and pays the fee. We recognize revenue immediately when we sell our (i) proprietary products delivered at time of sale and
(ii) third party products sales. Our symposiums and forums combine multiple advanced training courses in one location, allowing us to
achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S. GAAP revenue recognition, while
at the same time, enhancing our students’ experience, particularly, for example, through the opportunity to network with other
students.
We
also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely, although
we have suspended providing on-site mentorships as a result of the COVID-19 pandemic) and telephone mentoring (10 to 16 weekly one-on-one
or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with the student remotely or in person and
guiding the student, for example, through his or her first real estate transaction, providing a real hands-on experience.
We
were founded in 1996, and through a reverse merger, became a publicly held company in November 2014. Legacy Education has touched more
than five million students from more than 150 countries and territories over the course of its operating history. Its curriculum is designed
to help people progress from beginner to educated investor.
Our
operations have traditionally relied heavily on our and our students’ ability to travel and attend live events where large groups
of people gather in local markets within each of the segments in which we operate. As a result of the COVID-19 coronavirus pandemic,
and the resulting worldwide restrictions on travel and social distancing, we temporarily ceased conducting live sales and fulfillment
and furloughed substantially all of our employees. We resumed online operations in July 2020, and live operations in November 2020. The
Company will continue following strict safety protocols at the live events. We have simplified our product offerings and restructured
our compensation program with respect to both employees and independent contractors to reduce costs and improve margins, but there can
be no assurances that the Company will be effective in selling its products and services, or what the impact such activities will have
on our financial performance. Due to the continuing COVID-19 pandemic, the Company temporarily suspended live in-person events in December
2021 to assess the strategic plan and will continue the temporary suspension into fiscal year 2022. We are not able to fully quantify
the impact that these factors will have on our financial results, but expect developments related to COVID-19 to continue to affect the
Company’s financial performance in 2021 and beyond.
Our
operations are managed through its operating business in North America.
Since
January 1, 2022, we have operated under five brands: Legacy Elite, Legacy Building Wealth Club, Legacy Degree (affordable, accredited
degree completion), Legacy Capital, and non-profit division, Legacy Open Library.
Recent
Developments
ABCImpact
Loans
Between
June 2022 and January 10, 2023, we borrowed an aggregate of $1,517,500 from ABCImpact I, LLC, evidenced by 10% Convertible Debentures.
ABCImpact has the option to loan up to $5 million.
The
Lender is a recently-formed entity in which an affiliate of Barry Kostiner, our Chief Executive Officer and sole director, has a non-controlling
passive interest.
The
then outstanding and unpaid principal and interest under the debentures shall be converted into shares of our common stock and an equal
number of five-year common stock purchase warrants at the option of ABCImpact, at a conversion price per share of $0.05, subject to adjustment.
The debentures and underlying warrants are subject to a beneficial ownership limitation of 4.99% (or 9.99% in ABCImpact’s discretion).
PPP
Loan
On
July 26, 2022, we received notice that $932,455.90 in principal and interest under our April 2020 loan through the Small Business Administration
Paycheck Protection Program established pursuant to the CARES Act, is due and owing as a result of a 60-day delinquency in payment. With
the past due amount of $85,969.14, the total amount due and owing is $1,018.425.04.
Forbearance
Agreement
On
July 15, 2022, we entered into a Forbearance Agreement with GLD Legacy Holdings, LLC, the holder of our 10% Senior Secured Convertible
Debenture dated August 27, 2021, and Legacy Tech Partners, LLC, the holder of our 10% Senior Secured Convertible Debenture dated March
8, 2021. Mr. Kostiner is a manager of LTP.
Pursuant
to the Forbearance Agreement, GLD and LTP each agreed to forbear from exercising its rights against us under the applicable Note until
the earlier of (i) a default under the Forbearance Agreement or a new default under such Note or (ii) October 15, 2022 (the “Forbearance
Period”).
Prior
to the expiration of the Forbearance Period, the Company agreed to cause a sale of the GLD Note to ABCImpact or as directed by ABCImpact,
at a purchase price equal to the outstanding balance due and payable on the GLD Note by no later than October 15, 2022, which shall be
in full and complete satisfaction of our obligations to GLD under the GLD Note.
As
partial consideration for GLD entering into the Forbearance Agreement, the Company agreed to issue to GLD 2,100,000 shares of our common
stock and to issue to LTP 1,600,000 shares of our common stock, and to file a registration statement with the SEC to register the GLD
shares for resale on or prior to August 15, 2022 and use best efforts to have the registration statement declared effective no later
than October 15, 2022. The Company did not so file the registration statement. On October 7, 2022, GLD transmitted a Notice of Breach
and Default under the Forbearance Agreement, notifying the Company that it intends to exercise all available rights and remedies at law
and/or equity. The Company is in discussions with GLD to cure the default prior to any such exercise or rights.
The
Company also agreed to use its best efforts to effect a spin-off of an existing to-be-determined subsidiary of the Company, pursuant
to the terms described in the Forbearance Agreement.
Impact
from COVID-19 Pandemic
Historically,
our operations have relied heavily on our and our students’ ability to travel and attend live events where large groups of people
gather in local markets within each of the segments in which we operate. On March 11, 2020, the World Health Organization (WHO) declared
the COVID-19 outbreak as a pandemic. As a result of worldwide restrictions on travel and social distancing, in March 2020 we temporarily
ceased conducting live sales and fulfillment and furloughed substantially all of our employees. We resumed sales operations in June 2020
with online sales events selling into our suite of online, on-demand, and over-the-phone products. We also resumed online, on-demand,
and over-the-phone fulfillment activities in June 2020. We resumed live operations on a limited basis, in November 2020, with events
in Florida. In December 2021, the Company temporarily suspended live in-person events and will continue following strict safety protocols
at the live events when resumed. We have simplified our product offerings and restructured our compensation program with respect to both
employees and independent contractors to reduce costs and improve margins, but there can be no assurances that the Company will be effective
in selling its products and services, or what the impact such activities will have on our financial performance. We are not able to fully
quantify the continued impact that these factors will have on our financial results, but expect developments related to COVID-19 to continue
to affect the Company’s financial performance in 2022 and beyond.
Corporate
Information
Our
corporate address is 1490 NE Pine Island Rd - Suite 5D, Cape Coral, Florida 33909 and our telephone number is (239) 542-0643. We maintain
a web site at www.legacyeducationalliance.com, along with many additional web properties. Any information that may appear on our web
sites does not constitute a part of this prospectus.
Industry
Overview
Our
objective is to be the leading provider of services and products that enable individuals from all walks of life, regardless of their
current economic situation and educational background, to take control of their financial futures and enable them to achieve financial
freedom.
Our
strategy is focused primarily on the following areas:
|
● |
Continued
development of our businesses. We will continue our focus on our service offerings in an attempt to improve our revenue and expand
our offerings as appropriate, including e-learning and other electronic format offerings and the development of new proprietary brands.
In November 2020, the Company shifted its focus to five brands: Legacy Elite, Legacy Building Wealth Club, Legacy Degree (affordable,
accredited degree completion), Legacy Capital, and non-profit division, Legacy Open Library. |
|
|
|
|
● |
Live
Events Business. We are restarting our live events business, building on the previous business with the addition of short-term
rental education as well as expanding our core real estate, entrepreneurship and investment education offerings. We are also building
out our online live events business. The hybrid events model, which combines in-person live events and online content, is an exciting
direction for the business and its ability to serve new students as well as former students. These efforts will be led by short-term
vacation rental and live events experts Jerry Conti and Brian Page. |
|
● |
Fulfilling
our customer obligations. We intend to improve the cost efficiency with which we fulfill our customer commitments. We have: |
|
|
|
|
● |
Expanded
the options for course fulfillment in order to reduce the number of expired contracts by increasing the number of courses offered
through electronic media and via the internet; |
|
|
|
|
● |
Implemented
an improved outreach program that involves contacting our customers to help them manage their course schedules; |
|
|
|
|
● |
Enhanced
eLearning. We continue developing and promoting interactive and online distributed course content and enhanced technology platforms
capable of streaming video, interactive e-learning, and distributed e-learning. |
|
|
|
|
● |
Consistent
quality assurance. We believe that to be an effective provider of training we need to ensure that our course offerings meet our
strict quality assurance guidelines. We will continue to monitor and enforce standards for marketing, sales presentations, and training
delivery throughout our organization. |
|
|
|
|
● |
Continued
professional development. We will continue to identify, recruit and retain a team of trainers, mentors and coaches who possess
practical, hands-on experience in their areas of expertise. |
Our
Products and Services
Our
students pay for their courses in full up-front or through payment agreements with independent third parties. Under U.S. GAAP, we recognize
revenue upon the earlier of (i) when our students take their courses or (ii) the term for taking their course expires, both of which
could be several quarters after the student purchases a program and pays the fee. We recognize revenue immediately when we sell our (i)
proprietary products delivered at time of sale and (ii) third party products sales. Our symposiums and forums combine multiple advanced
training courses in one location, allowing us to achieve certain economies of scale that reduce costs and improve margins while also
accelerating U.S. GAAP revenue recognition, while at the same time, enhancing our students’ experience, particularly, for example,
through the opportunity to network with other students.
We
also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely, although
we have suspended providing on-site mentorships as a result of the COVID-19 pandemic) and telephone mentoring (10 to 16 weekly one-on-one
or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with the student remotely or in person and
guiding the student, for example, through his or her first real estate transaction, providing a real hands-on experience.
During
the year ended December 31, 2020, we marketed our products and services under two brands: Building Wealth with LegacyTM;
and Homemade Investor by Tarek El Moussa. During the year ended December 31, 2019, we marketed our products and services under
two brands: Rich Dad EducationTM and Legacy EducationTM. Since January 1, 2022, Legacy Education
has focused on delivering its education products and mentoring services through its five brands: Legacy Elite, Legacy Building Wealth
Club, Legacy Degree (affordable, accredited degree completion), Legacy Capital, and non-profit division, Legacy Open Library.
Marketing
Our
various brands are the foundation for our marketing efforts. These brands provide credibility and sustainability within our media mix
to promote live events and online trainings. Historically, live onsite two-hour free preview workshops are offered weekly in multiple
markets in North America. Legacy Education currently is focusing its marketing efforts on communicating with the network of students
from its existing database, as well as affiliate relationships. Legacy Education currently does not have a significant allocation for
marketing through social media and traditional media channels.
We
offer people the opportunity to attend a free preview workshop or advance directly to one of our three-day basic training classes. People
who enroll and attend the basic training class receive reference materials relevant to the subject matter to be taught at the class.
The basic training course is usually held over a weekend within two to four weeks of the initial free preview workshop. Our experience
is that offering the free preview workshop as a first step is an effective way to introduce to our students the methodology of investing,
as well as to market and sell our three-day basic training courses. It is expected that the live event operations will be re-launched
as early as January 2023.
Marketing
efforts continue to those customers who choose to continue their education with a three-day basic training class. Welcome letters, product
kits that include manuals, books and audio files, an online reference library, and reminder communication letters and emails are all
branded for consistency and credibility. Customers at the three-day basic training may choose to continue their education through our
elite training classes and mentorships offered during the basic training classes.
We
utilize different preview brands to market into our advance training division, which we re-branded to Elite Legacy Education to expand
our market reach. Elite training classes are fulfilled through various delivery methods to meet the needs of our customers.
We
also market for new customers who prefer to learn online and provide people the opportunity to attend free ninety-minute live online
webinars that are held weekly on six different topics. Webinars are marketed via online banner ads, affiliate marketing, email campaigns,
social media and other media methods.
Training
Programs
We
have three significant categories for our programs:
|
● |
Basic
training live and online courses, |
|
● |
Elite
level live and online training courses, and |
|
● |
Individualized
mentoring programs. |
Elite
Training Courses
Customers
who attend our basic training courses may choose to continue with Elite training courses in real estate, financial markets investing
and/or entrepreneurship skills. The Elite training courses of study include:
Elite
Real Estate Courses |
|
Elite
Financial Markets Courses |
|
|
|
|
● |
Momentum |
|
● |
Master
TraderTM |
|
● |
Tax
and Asset Protection |
|
● |
Options
1 |
|
● |
Wholesale
Buying |
|
● |
FOREX |
|
● |
Discount
Notes & Mortgages |
|
● |
Options
2 |
|
● |
Banking
Relationships & Short Sale Systems |
|
● |
Elite
Options |
|
● |
Mobile
Homes |
|
● |
Asset
Protection |
|
● |
Foreclosure
Strategies |
|
● |
Elite
FOREX |
|
● |
Fund,
Fix and Flip |
|
● |
FACT
(Futures & Commodity Trading) |
|
● |
Marketing
Today |
|
|
|
|
● |
Income
Properties |
|
|
|
|
● |
Tax
Liens |
|
|
|
|
● |
Lease
Options |
|
|
|
|
● |
Commercial
Real Estate |
|
|
|
|
● |
Business
Financing & Factoring |
|
|
|
|
● |
Domestic
Land Development |
|
|
|
|
● |
Creative
Real Estate Financing |
|
|
|
|
● |
Buy,
Rent and Hold (North America) |
|
|
|
|
● |
Buy,
Fix and Sell (North America) |
|
|
|
|
● |
Creative
Financing (North America) |
|
|
|
|
|
|
|
|
|
Elite
Business Entrepreneurship Courses |
|
|
|
|
|
|
|
|
● |
Business
Tax and Asset Protection |
|
|
|
|
● |
Top
Branding and Marketing Strategies |
|
|
|
|
● |
Strategies
for Raising Capital |
|
|
|
|
● |
Mind
Over Money |
|
|
|
|
● |
Legacy
Business Training |
|
|
|
The
goal of our fulfillment strategy is to provide maximum flexibility to the students to allow them take any of their classes in whatever
format, and in any combination of formats, that works best for them. Students may access training content through multiple delivery channels,
including:
|
● |
Live
Classroom: In-person “one-on-many” intensive 3-day class with a live instructor and any number of students in the
same room, at a symposium, a forum or as a stand-alone class. |
|
● |
Live
Stream: Interactive real-time streaming of a Live Classroom training that may be viewed by a student remotely via the internet.
Live stream classes can be reviewed for 30-days post-class. |
|
|
|
|
● |
Live
On-Line: Live presentations of a class in modules presented over a period of weeks with a live instructor and any number of students
in any number of locations who attend remotely via the internet. Student has access to recordings of the modules for 30 days after
the last live session. |
|
|
|
|
● |
On-Demand:
Class that is presented in self-paced pre-recorded modules via internet link with 24/7 access for the life of the contract. Unlike
the three “live” fulfillment options, which require the student to attend classes when the Company schedules them, the
On-Demand Options provides the student the flexibility to take the class whenever they want, and as many times as they want, during
the life of the student’s contract. |
Through
strategic partners, customers can purchase a license to use supporting software for real estate or financial markets investing. With
either software program, a subscription-based data service is available for purchase which allows customers to interactively determine
investment options and make better informed decisions about potential investments.
Individualized
Mentoring and Coaching Programs
We
offer live, real time, one-on-one mentoring for Real Estate, Business and the Financial Markets that is tailored to meet students’
individual goals and needs. Real Estate mentoring is offered on site at the student’s chosen location or remotely, while Financial
Market mentoring can be provided either on-site or remotely. Mentoring is intended to give the student a professional assessment of his
or her individual goals and experience and to help the student build an investment plan that can be put into action. Mentoring sessions
are generally 2 to 4 days in length.
Coaching
and telephone mentoring programs are typically sold in a number of different subject areas and generally delivered in 10 to 16 weekly
one-on-one telephone sessions. Some of the topics include Real Estate Coaching. A set curriculum approach is generally used. Each module
comes with assignments, exercises and reading materials to be completed between sessions.
Geographic
Diversification
We
have historically managed our business in three segments based on geographic location for which operating managers are responsible to
the Chief Executive Officer. These segments include: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. We currently
only do business in North America, and the foreign business operations have been discontinued.
Competition
During
our more than 20-year history, we have competed with several organizations within the U.S. and internationally. Our primary competitors
are Fortune Builders and Mayflower Alliance Ltd. Some of these competitors have established brands through a media-based relationship,
such as HGTV, and use television programs to promote their brands.
The
main competitors to our financial markets strategies and techniques course offerings are large institutional brokerage houses, who have
been offering education as a way to expand their client portfolio.
Generally,
competitive factors within the proprietary training market include:
|
● |
The
range and depth of course offerings; |
|
|
|
|
● |
The
quality of trainers; |
|
|
|
|
● |
The
quality of reference materials provided in connection with course studies; and |
|
|
|
|
● |
Cost. |
We
believe that the range and depth of our course offerings, the quality of our trainers and reference materials are comparable or superior
to those of our competitors. Typically, our trainers for our Elite courses have been active investors in their chosen field, have been
trained by us and, to a large degree, are previous customers of our programs. Trainers for our Elite courses are chosen based on their
knowledge and experience with the coursework covered and are further qualified by meeting knowledge standards developed internally.
Brand
Development Agreement with the T&B Seminars, Inc.
Effective
December 23, 2019, Legacy Education Alliance Holdings, Inc., or Holdings, our wholly owned subsidiary entered into a Real Estate Education
Training Program Development Agreement, or Development Agreement with T&B Seminars, Inc., or T&B, an affiliate of Tarek El Moussa,
pursuant to which Holdings and Tarek El Moussa agreed to develop and operate a seminar style education business that will use, among
other things, the names, images, and likenesses of Tarek El Moussa to market and sell customers real estate investing oriented education
products. Pursuant to the Development Agreement, T&B granted to the Company a sole and exclusive worldwide license to certain intellectual
property, including, certain trademarks and copyrights and the name, image and likeness of Tarek El Moussa, in each case to the extent
necessary for Holdings to develop and create educational materials and promote and conduct a branded real estate seminar style education
business that uses the intellectual property.
As
consideration for the licensed rights under the Development Agreement, Holdings agreed to pay T&B base royalty percentages on cash
sales of products to persons responding to a branded marketing campaign that uses the licensed intellectual property. Also, as consideration
for Tarek El Moussa providing certain marketing support, Holdings agreed to pay T&B marketing royalty percentages on cash sales of
products at live events and at online webinars to persons responding to a branded marketing campaign that uses the licensed intellectual
property. Furthermore, as consideration for the exclusivity of the rights under the Development Agreement, commencing on the seventh
month of the term of the Development Agreement, Holdings agreed that the monthly royalties paid to T&B will not be less than an agreed
to amount.
The
Development Agreement has an initial term of five years and will automatically renew thereafter for successive five-year terms unless
either party provides prior written notice of termination no less than 90 days prior to the end of such five-year term.
The
Company commenced sales activities under the Development Agreement under the Homemade Investor brand in January 2020 but as a result
of the expanding COVID-19 pandemic, we suspended conducting live in-persons sales events in March 2020. Subsequently, we suspended online
sales events during the third quarter of 2020 to focus on our new flagship brand Building Wealth with LegacyTM.
The
Company currently does not have an active relationship with T&B Seminars, Inc.
Licensing
Agreements with the Rich Dad and Other Parties
Through
September 2019, our primary business relied on our license of the Rich Dad brand and related marks and intellectual property. The following
transactions summarize our license to use the Rich Dad trademarks, trade names and other business information worldwide (the “Rich
Dad Intellectual Property Rights”).
Effective
September 1, 2013, we entered into a 2013 License Agreement with Rich Dad Operating Company, LLC, or RDOC that replaced the 2010 License
Agreement. Compared to the 2010 License Agreement, the 2013 License Agreement broadened the field of permitted use to include real estate
investing, business strategies, stock market investment techniques, stock/paper assets, cash management, asset protection, entrepreneurship
and other financially-oriented subjects. The 2013 License Agreement also (i) reduced the royalty rate payable to RDOC compared to the
2010 Rich Dad License Agreement; (ii) broadened the Company’s exclusivity rights to include education seminars delivered in any
medium; (iii) eliminated the cash collateral requirements and related financial covenants contained in the 2010 License Agreement; (iv)
continues our right to pay royalties via a promissory note that is convertible to preferred shares upon the occurrence of a Change in
Control (as defined in the 2013 License Agreement); (v) eliminated approximately $1.6 million in debt from our consolidated balance sheet
as a result of debt forgiveness provided for in the agreement terminating the 2010 License Agreement; and (vi) converted another approximately
$4.6 million in debt to 1,549,882 shares of our Common Stock. Either party may terminate the 2013 License Agreement upon certain circumstances,
including and uncured breach by the non-terminating party.
On
April 22, 2014, we entered into a 2014 Amendment with RDOC to, among other things, amend the 2013 License Agreement to halve the royalty
payable by us to RDOC to 2.5% for the whole of 2014, (ii) cancel approximately $1.3 million in debt owed by us to RDOC, (iii) reimburse
us for certain legal expenses, and (iv) cancel RDOC’s right to appoint one member of our Board of Directors.
On
September 10, 2014, the 2013 License Agreement and the 2014 Amendment were assigned to Holdings.
On
January 25, 2018, we entered into a Second Amendment with RDOC that amends certain terms of the 2013 License Agreement and extends the
term of the 2013 License Agreement to September 1, 2019.
On
August 16, 2019, we entered into an amendment to the License Agreement that extended the term of the License Agreement through September
30, 2019. On September 16, 2019, we received notice from RDOC, indicating that RDOC did not intend to extend the term of the 2013 License
Agreement, as amended. Therefore, the term of the License Agreement expired on September 30, 2019. Notwithstanding the expiration of
the License Agreement, the Company may continue to use Licensed Intellectual Property, as defined in the 2013 License Agreement, including,
but not limited to, the Rich Dad trademark and stylized logo, for the purpose of honoring and fulfilling orders by its customers in existence
as of the date of the expiration of the 2013 License Agreement.
Effective
November 26, 2019, our licenses to operate under the Perform in Properties, Making Money with Martin RobertsTM and Robbie
Fowler’s Property AcademyTM were transferred to Mayflower Alliance Ltd in conjunction with the sale of the business
of Legacy UK.
Employees
and Independent Contractors
As
of January 10, 2023, we had approximately 20 full-time employees. In addition, we employ part-time employees in various capacities
and independent contractors who are advisors, consultants, trainers, coaches or mentors. Our employees are not represented by a labor
union, and we believe our relations with our employees are satisfactory. We are committed to providing competitive pay, healthcare, and
a comprehensive benefits package in order to recruit and maintain employees. Our trainers, coaches or mentors who are independent contractors
are either paid commissions based upon the dollar value of the courses purchased by customers at our free preview workshops and basic
training courses or are paid fixed fees for teaching and mentoring Elite courses. Such independent contractors are required to execute
agreements with us that set forth their commission structures and typically contain confidentiality and non-competition provisions. We
continue to build a diverse, inclusive, and safe work environment to attract, develop, and retain top talent.
PROPERTIES
On
October 1, 2020, the Company relocated its headquarter to 1490 N.E. Pine Island Road, Suite 5D, Cape Coral, FL 33909 and entered into
a two year operating lease for the new 1,600 square feet office and warehouse space. The lease provides the Company an option to extend
the term of the lease for a third year. The lease obligation is approximately $32,000 plus other costs for shared services, maintenance
and sales tax over the course of its life.
We
believe that our facilities are adequate for our current purposes.
LEGAL
PROCEEDINGS
We
and certain of our subsidiaries, from time to time, are parties to various legal proceedings, claims and disputes that have arisen in
the ordinary course of business. These claims may involve significant amounts, some of which would not be covered by insurance.
Tranquility
Bay of Pine Island, LLC v. Tigrent, Inc., et al. On March 16, 2017, suit was filed in the Twentieth Judicial Circuit In and For Lee
County, Florida (the “Court”) by Tranquility Bay of Pine Island, LLC (“TBPI”) against Tigrent Inc. and various
of its present and former shareholders, officers and directors. By amendment dated May 24, 2019, the Company and its General Counsel
and former Chief Executive Officer were named as defendants to a civil conspiracy count. The suit, as originally filed, primarily related
to the alleged obligation of Tigrent to indemnify the Plaintiff pursuant to an October 6, 2010 Forbearance Agreement. The suit, as originally
filed, included claims for Breach of Contract, Permanent and Temporary Injunction, Breach of Fiduciary Duty, Civil Conspiracy, Tortious
Interference and Fraudulent Transfer. On March 20, 2019, the Court dismissed the complaint in its entirety with leave to amend. On April
11, 2019, TBPI filed its Second Amended Complaint with the Court against Tigrent Inc. (“Tigrent”), Legacy Education Alliance
Holdings, Inc. (“Holdings”), and certain shareholders of the Company. The Second Amended Complaint included claims for Breach
of Contract, Breach of Fiduciary Duty against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent
Transfer against various shareholders of the Company. On May 24, 2019, with leave from the court, TBPI filed its Third Amended Complaint,
which included claims for Breach of Contract against Tigrent, Breach of Fiduciary Duty against Tigrent, Damages for Violation of Unfair
and Deceptive Business Practices Act against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent
Transfer against various shareholders of Tigrent, including the Company’s current General Counsel, James E. May. On June 23, 2020,
the Court entered summary judgment in favor of Tigrent with respect to TBPI’s claims against Tigrent alleging (i) breach of fiduciary
duty, (ii) violation of the Florida Deceptive and Unfair Trade Practices Act, and (iii) indemnification against certain attorney’s
fees claimed to have been incurred by TBPI. On September 17, 2020, the Court (i) granted summary judgment in favor of Tigrent and Holdings
on TBPI’s claim for conspiracy; (ii) denying TBPI’s motion for summary judgment against Tigrent in which TBPI sought a declaration
by the Court that claims against TBPI in a lawsuit to which neither Tigrent nor Holdings is a party (“Third Party Lawsuit”)
were within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement; and (iii) denying TBPI’s motion
for summary judgment in which TBPI sought a declaration by the Court that TBPI’s attorney’s fees incurred the Third Party
Lawsuit were also within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement. On August 18, 2020, TBPI
voluntarily dismissed all shareholder defendants, other than Mr. May and Steven Barre, Tigrent’s former Chief Executive Officer.
On January 4, 2021, a Settlement Agreement and Mutual Release was entered into by and between TBPI, M. Barry Strudwick, Carl Weiss and
Susan Weiss (the “Strudwick Parties”) and Tigrent Inc., Legacy Education Alliance, Inc., Legacy Education Alliance Holdings,
Inc., Mr. May, and Steven Barre (Defendants) pursuant to which the Strudwick Parties agreed to dismiss the lawsuit with prejudice against
all parties and the Company agreed to pay the aggregate sum of $400,000 payable in one installment of $100,000 on February 18, 2021 and
five quarterly installments of $60,000 commencing on May 19, 2021, which the Company has accrued for within accounts payable as of December
31, 2021, and within accounts payable and other long-term liability for the current and long-term portions as of December 31, 2021, within
the Consolidated Balance Sheets. The parties also exchanged mutual releases as part of the Settlement Agreement. The lawsuit was dismissed
by order of the Court on January 12, 2021. Through June 30, 2022, the Company has paid $340,000 of the total settlement. The final settlement
payment was due 450 days after February 18, 2021 in the amount of $60,000 and is in default. On May 25, 2022, a Motion for Judgement
after default of settlement agreement was filed which triggered an entitled immediate entry of judgement of $160,000.
In
the Matter of Legacy Education Alliance International, Ltd. On October 28, 2019, an Application for Administration was filed in the
High Court of Justice, Business and Property Courts of England and Wales (the “English Court”), whereby four creditors of
Legacy UK, one of our UK subsidiaries, sought an administration order with respect to the business affairs of the subsidiary, the appointment
of an administrator, and such other ancillary orders as the applicants may request or as the court deemed appropriate. On November 15,
2019, the creditors obtained an Administration Order from the English Court. Under the terms of the Administration Order, two individuals
have been appointed as administrators of Legacy UK and will manage Legacy UK and operate its affairs, business and property under the
jurisdiction of the English Court. The administrators engaged a third-party to market Legacy UK’s business and assets for sale
to one or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300,000 (British pounds)
to Mayflower Alliance LTD. We will not receive any proceeds from the sale of Legacy UK. On November 19, 2020, the administrators filed
notice of their proposal to move from administration to a creditors’ voluntary liquidation and on December 9, 2020, notice was
filed with Companies House that Paul Zalkin and Nicholas Simmonds were appointed as liquidators of Legacy UK to commence its winding
up. Further details regarding the resolution of claims and liabilities may not be known for several months. Because there are a number
of intercompany relationships between the Company and Legacy UK, the financial impact of any future claims in relation to the administration
and disposition of Legacy UK, outside of those included in the discontinued operations of Legacy UK (see Note 4 “Discontinued Operations”),
is unknown to us at this time, as is the timing and other conditions and effects of the administrative process. On December 8, 2020 we
paid $390,600 in cash and transferred our residential properties in the value of $363,000 as settlement of intercompany debts of two
of our subsidiaries, LEAI Property Development UK, Ltd. and LEAI Property Investment UK, Ltd., totaling $924,000 to Legacy UK.
In
the Matter of Elite Legacy Education UK Ltd. On March 18, 2020, a Winding-Up Petition, CR-2020-001958, was filed in the High Court
of Justice, Business and Property Courts of England and Wales (the “High Court”) against one of our UK subsidiaries, Elite
Legacy Education UK Ltd. (“ELE UK”), by one of its creditors (“Petitioner”) pursuant to which the Petitioner
was claiming a debt of £461,459.70 plus late payment interest and statutory compensation was due and owing. The Petitioner sought
an order from the High Court to wind up the affairs of ELE UK under the UK Insolvency Act of 1986. ELE UK has disputed the claim of the
Petitioner and on June 11, 2020, ELE UK obtained a court order vacating the hearing on the Petition originally set for June 24, 2020.
On July 24, 2020, the High Court entered an order finding that there was a genuine dispute on substantial grounds with respect to £392,761.70
of the Petitioner’s claim, and that only £68,698 plus late payment interest and statutory compensation was due and owing.
The High Court further restrained the Petitioner from advertising its Winding-Up Petition until August 14, 2020 and, provided ELE UK
pays the Petitioner the sums awarded under the High Court’s order, plus late payment interest and statutory compensation on or
before August 14, 2020, the Petitioner’s Winding-Up Petition would be dismissed. On August 10, 2020, ELE UK filed its Notice of
Appeal in which it sought permission to appeal the High Court’s ruling. On October 23, 2020, the Court denied ELE UK permission
to appeal whereupon ELE UK filed an application to renew its application for permission to appeal (“Renewal Application”),
which Renewal Application would be heard at a subsequent Oral Hearing on a date not yet determined. On October 27, 2020, ELE UK filed
an application with the High Court of Appeal, Royal Courts of Justice (“Court of Appeals”) for a hearing to renew its application
for permission to appeal the High Court’s order and a hearing was set for February 11, 2021. On October 30, 2020, the High Court
entered a Consent Order restraining Petitioner from advertising its Winding Up Petition until ELE UK’ s Renewal Application is
determined at the Oral Hearing or until further order of the Court, whichever is earlier. At a hearing held on December 16, 2020, the
High Court issued an order lifting the restraint on advertising the petition for a winding up order and that the matter be listed on
January 13, 2021 for winding up and awarding costs to the creditor. However, at a meeting held on January 11, 2021 (“Creditors’
Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary of Legacy Education
Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “Arrangement”) under the
UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). As a result, the Petitioner’s
claims will be administered under the terms of the CVA and, at the request of ELE UK, the hearing on its application to renew its appeal
of the High Court’s order was lifted.
In
the Matter of Elite Legacy Education UK Ltd., Proposal for a Company Voluntary Arrangement. At a meeting held on January 11, 2021
(“Creditors’ Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary
of Legacy Education Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “CVA”)
under the UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). Under the terms of the
CVA, CVR Global LLP has been appointed as Supervisor of ELE UK for the purposes of administering the Arrangement. At the Creditors Meeting,
the creditors also approved a modification to the CVA whereby any tax refunds due to ELE UK would be paid to the Supervisor and made
available for distribution to creditors. The Supervisor will wind down the business of ELE UK and make distributions to ELE UK’s
non-student creditors in accordance with the applicable provisions of the IA and the IR, on and subject to the terms and conditions set
forth in the CVA in satisfaction of the non-student creditors’ respective claims against ELE UK. Pursuant to the CVA, student creditors
of ELE UK were provided the opportunity to receive trainings from an independent training provider in satisfaction of their respective
claims against ELE UK; as a result, all obligations of ELE UK to student creditors have been satisfied. Pursuant to the CVA, and at its
conclusion, the remaining assets of ELE UK, if any, would be distributed to LEAI. As a result of the CVR, the Winding-Up Petition, CR-2020-001958,
filed in the High Court of Justice, Business and Property Courts of England and Wales has been dismissed. At this time, LEAI management
is unable to anticipate any distributions that would be received from ELE UK.
Mr.
Kostiner, our Chairman, Chief Executive Officer, and Interim Principal Financial and Accounting Officer is a named defendant in three
legal proceedings which are described below.
Other
Legal Proceedings.
In
Re Argon Credit, LLC, et al., Debtors, Case No. 16-39654 (U.S. Bankruptcy Court Northern District of Illinois Eastern Division).
On
December 16, 2016, Argon Credit, LLC and Argon X, LLC (collectively the “Debtors”) filed petitions for relief under chapter
11 of title 11 of the United States Code. On January 11, 2017, Debtors’ bankruptcy cases were converted to chapter 7 cases. On
December 14, 2018, the chapter 7 trustee filed an adversary proceeding as case number 18-ap-00948 (the “Bankruptcy Complaint”)
against multiple defendants, including Barry Kostiner, asserting claims for aiding and abetting breach of fiduciary duty. As to Mr. Kostiner,
the Bankruptcy Complaint alleged that, while an employee of the Debtor, he aided and abetted the former CEO of Argon Credit, Raviv Wolfe,
in breaching his fiduciary duties to Argon Credit, by, among other things, knowingly participating in a scheme to funnel assets away
from the Debtors and their creditors, double pledging Argon Credit’s assets, and knowingly submitting false or misleading financial
reports to the Debtors’ secured lender to conceal the transfer of Argon Credit’s assets. On July 11, 2019, Mr. Kostiner,
appearing through counsel, filed an answer denying all allegations against him set forth in the Bankruptcy Complaint.
On
August 12, 2021, the trustee filed a Motion for the Entry of an Order Pursuant to Bankruptcy Rule 9019 Approving Settlement with Mr.
Kostiner. Under the terms of the proposed settlement, Mr. Kostiner would pay the trustee $35,000 in exchange for dismissal with prejudice
from the suit and the exchange of mutual releases (the “Proposed Settlement”). Each of the trustee and Mr. Kostiner concluded
that the Proposed Settlement was in their respective best interests in light of the contested nature of the Complaint, the costs that
both parties would incur in connection with the litigation of same the uncertain outcome from protracted litigation. The trustee argued
that the Proposed Settlement was reasonable based upon: (a) the range of potential outcomes taking into account the defenses that Mr.
Kostiner could assert; (b) the likelihood of recovering more given Mr. Kostiner’s financial condition; (c) Argon Credit’s
director and officers’ liability insurance policy had been exhausted; and (d) the Debtors’ pre-petition lender had recently
filed a complaint against many of the parties originally named by the trustee in its adversary proceeding, including Mr. Kostiner, and
this action further reduces the likelihood of recovery against Mr. Kostiner, because at a minimum, he will be forced to pay to defend
that action. On September 3, 2021, the Bankruptcy Court issued an order approving the settlement, and on November 18, 2021, the Bankruptcy
Court issued an order granting the motion to voluntarily dismiss the proceeding against Mr. Kostiner.
Fund
Recovery Services, LLC v. RBC Capital Markets, LLC, et al., Case No. 1:20-cv-5730 (U.S. District Court for the Northern District
of Illinois Eastern Division.
On
September 25, 2020, Fund Recovery Services, LLC (“Fund”), as assignee of Princeton Alterative Income Fund, L.P. (“PAIF”)
filed a complaint in the above-referenced action asserting a variety of claims against 37 defendants, including Mr. Kostiner. On May
15, 2021, Fund filed an amended complaint against 34 of the defendants, including Mr. Kostiner (the “Amended Complaint”).
The claims against Mr. Kostiner in the Amended Complaint include: (i) violation of 18 U.S.C. 1962(2) by the conduct and participation
in a RICO enterprise through a pattern of racketeering activity; (ii) violation of 18 U.S.C. 1962(d) by conspiracy to engage in a pattern
of racketeering activity; (iii) fraud/intentional misrepresentation; (iv) aiding and abetting fraud/intentional misrepresentation; (v)
fraudulent concealment; (vi) aiding and abetting fraudulent concealment; (vii) fraudulent/intentional inducement; (viii) conversion;
(ix) aiding and abetting conversion; (x) civil conspiracy; and (xi) tortious interference with contractual relations. The Amended Complaint
seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive damages,
among other relief.
The
Amended Complaint, as it pertains to Mr. Kostiner, covers much of the same conduct that is the subject of the Bankruptcy Complaint described
above and stems from a transaction that Argon Credit entered into with Spartan Specialty Finance, LLC (“Spartan”). Argon,
a consumer finance platform that made high-interest, unsecured loans to credit-impaired borrowers, financed its loans through a revolving
credit facility provided by PAIF. Mr. Kostiner was the sole member of Spartan and was also, for a period of time, the Vice President
of Capital Markets at Argon. Argon and Spartan entered into an agreement whereby Spartan agreed to purchase a portfolio of loans from
Argon. Spartan financed the acquisition by obtaining a loan from Hamilton Funding (“Hamilton”). The Amended Complaint alleges
that PAIF had a perfected security interest in the loans that Argon improperly sold to Spartan (which were financed by Hamilton Funding),
and that defendants, including Mr. Kostiner, engaged in a scheme to induce PAIF to initially lend funds, later to increase its credit
line, and ultimately convert and deprive PAIF of its property by numerous acts of fraud.
On
July 1, 2021, defendants, including Mr. Kostiner, filed a consolidated motion to dismiss the Amended Complaint in its entirety against
them, based on the following arguments: (a) the RICO claims (Counts (1)-(2)) are time-barred; (b) Fund lacks standing to bring Counts
1-11; (c) Fund is collaterally estopped from litigating the issues that are the subject of the Amended Complaint; (d) the allegations
in the Amended Complaint fail to satisfy the requirements of Rules 8 and 9(b) of the Federal Rules of Civil Procedure; (e) the Amended
Complaint failed to allege a duty sufficient to support its allegations in Counts 1-7; (f) Fund failed to adequately plead the elements
of a valid RICO claim; and (g) Fund failed to adequately plead the elements of any of its state law claims (Counts 3-13). This motion
is fully briefed and awaits resolution by the Court.
On
February 22, 2022, PAIF filed a Revised Second Amended Complaint (“RSA Complaint”) against 25 defendants, including Mr. Kostiner.
The RSA Complaint incorporates information from witness statements and journal entries from alleged Argon insiders. The claims against
Mr. Kostiner in the RSA Complaint include: (i) fraud/intentional misrepresentation; (ii) aiding and abetting fraud/intentional misrepresentation;
(iii) fraudulent concealment; (iv) aiding and abetting fraudulent concealment; (v) fraudulent/intentional inducement; (vi) conversion;
(vii) aiding and abetting conversion; (viii) civil conspiracy; and (ix) tortious interference with contractual relations. The Amended
Complaint seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive
damages, among other relief.
On
September 30, 2022, the Court denied PAIF’s motion for leave to file the RSA Complaint and ruled that since plaintiff cannot assert
a viable RICO claim, the Court directed the Clerk to enter judgment dismissing plaintiff’s civil RICO claims with prejudice and
dismissing plaintiff’s state-law claims for lack of supplemental jurisdiction.
In
re Spartan Specialty Finance I SPV, LLC, Case No. 16-22881-rdd (U.S. Bankruptcy Court for the Southern District of New York White
Plains Division)
On
June 29, 2016, Spartan filed a petition for relief under chapter 11 of title 11 of the United States Code. It did so in order to resolve
a loan dispute that it had with Hamilton, including Hamilton’s alleged right to access cash accounts that Spartan had pledged as
collateral. On May 26, 2017, the bankruptcy court approved a Stipulation and Agreement Resolving Debtor’s Motion for Use of Cash
Collateral and Fixing Amount of Secured Claim, between Hamilton, Spartan, and Mr. Kostiner, in his individual capacity. Spartan’s
bankruptcy petition was dismissed as part of the Court’s approval of the Settlement.
Except
for the actions set forth above, there is no material litigation, arbitration or governmental proceeding currently pending against us
or any members of our management team in their capacity as such, and we and our officers and directors have not been subject to any such
proceeding in the 12 months preceding the date of this prospectus.
Index
to Consolidated Financial Statements
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and Board of Directors of
Legacy
Education Alliance, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Legacy Education Alliance, Inc. and its subsidiaries (collectively, the
“Company”) as of December 31, 2021 and the related consolidated statement of operations and comprehensive income,
changes in stockholders’ deficit, and cash flows for the year then ended, and the related notes (collectively referred to as the
“financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial
position of the Company as of December 31, 2021 and the results of their operations and their cash flows for the year then
ended, in conformity with accounting principles generally accepted in the United States of America.
The financial statements of the Company as of
December 31, 2020, were audited by other auditors whose report dated April 9, 2021, on those statements included in the explanatory paragraph
that described the substantial doubt about the Company’s ability to continue as a going concern discussed in Note 2 to the financial
statements.
Going
Concern Matter
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has a net capital deficiency and an accumulated deficit that raise substantial doubt about
its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue
recognition
Description
of the Matter
As
disclosed in Note 2 to the financial statements, the Company recognizes revenue based on the customers’ attendance of the course,
mentoring training, coaching session or delivery of the software, data or course materials online. The Company also recognizes breakage
revenue when a customer contract expires less a reserve for cases where customers are allowed to attend after expiration.
We
identified the Company’s revenue recognition as a critical audit matter. Specifically, the significant judgments made by management
in developing its estimate of the reserve for breakage and the timing of when revenue is recognized for each distinct performance obligation
required a high degree of effort and auditor judgment.
How
We Addressed the Matter in Our Audit
The
audit procedures we performed to address this critical audit matter included the following, among others:
|
● |
Testing
customer contract terms and delivery method of each performance obligation by reviewing a sample of contracts between the Company
and its customers. |
|
|
|
|
● |
Testing
the allocation of the contract price to the performance obligations included in selected contracts. |
|
|
|
|
● |
Obtaining
evidence indicating completion of performance obligations for revenue recognition and verifying the timing of revenue recognized
over time. |
|
|
|
|
● |
Evaluating
the reasonableness of assumptions and methodology used by management in determining its estimate of the reserve for breakage. |
/s/
Ram Associates |
|
www.ramassociates.us |
|
PCAOB ID: 5814 |
|
We
have served as the Company’s auditor since 2021. |
|
Hamilton,
New Jersey |
|
March
31, 2022 |
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Shareholders and Board of Directors of
Legacy
Education Alliance, Inc.
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Legacy Education Alliance, Inc., and its subsidiaries (collectively, the
“Company”) as of December 31, 2020, and the related consolidated statements of operations and comprehensive income, changes
in stockholders’ deficit, and cash flows for the year then ended, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of December 31, 2020, and the results of their operations and their cash flows for the year then ended, in conformity with
accounting principles generally accepted in the United States of America.
Going
Concern Matter
The
accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has a net capital deficiency and an accumulated deficit that raise substantial doubt about
its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matter
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Revenue
recognition
Description
of the Matter
As
disclosed in Note 2 to the financial statements, the Company recognizes revenue based on the customers’ attendance of the course,
mentoring training, coaching session or delivery of the software, data or course materials online. The Company also recognizes breakage
revenue when a customer contract expires less a reserve for cases where customers are allowed to attend after expiration.
We
identified the Company’s revenue recognition as a critical audit matter. Specifically, the significant judgments made by management
in developing its estimate of the reserve for breakage and the timing of when revenue is recognized for each distinct performance obligation
required a high degree of effort and auditor judgment.
How
We Addressed the Matter in Our Audit
The
audit procedures we performed to address this critical audit matter included the following, among others:
| ● | Testing
customer contract terms and delivery method of each performance obligation by reviewing a
sample of contracts between the Company and its customers. |
| ● | Testing
the allocation of the contract price to the performance obligations included in selected
contracts. |
| ● | Obtaining
evidence indicating completion of performance obligations for revenue recognition and verifying
the timing of revenue recognized over time. |
| ● | Evaluating
the reasonableness of assumptions and methodology used by management in determining its estimate
of the reserve for breakage. |
/s/
MaloneBailey, LLP
www.malonebailey.com
We
have served as the Company’s auditor since 2014.
Houston,
Texas
April
9, 2021
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Consolidated
Balance Sheets
(In
thousands, except share data)
See
Notes to Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Consolidated
Statements of Operations and Comprehensive Income
(In
thousands, except per share data)
See
Notes to Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Consolidated
Statements of Changes in Stockholders’ Deficit
(In
thousands)
| |
Common stock | | |
Additional
paid-in | | |
Cumulative
foreign currency translation | | |
Accumulated | | |
Total
stockholders’ | |
| |
Shares | | |
Amount | | |
capital | | |
adjustment | | |
deficit | | |
deficit | |
Balance
at December 31, 2020 | |
| 23,279 | | |
$ | 2 | | |
$ | 11,564 | | |
$ | 416 | | |
$ | (35,618 | ) | |
$ | (23,636 | ) |
Share-based
compensation expense | |
| 2,900 | | |
| - | | |
| 122 | | |
| - | | |
| - | | |
| 122 | |
Cancellation
of common stock | |
| (945 | ) | |
| - | | |
| (15 | ) | |
| - | | |
| - | | |
| (15 | ) |
Common
stock issued for stock option purchase | |
| 1,600 | | |
| - | | |
| 13 | | |
| - | | |
| - | | |
| 13 | |
Common
stock and warrants issued for notes payable to related party from conversion of senior secured convertible debt - related party
debt discount | |
| 7,084 | | |
| 1 | | |
| 354 | | |
| - | | |
| - | | |
| 355 | |
Beneficial
conversion feature for senior secured convertible debenture | |
| - | | |
| - | | |
| 500 | | |
| - | | |
| - | | |
| 500 | |
Beneficial
conversion feature for senior secured convertible debenture-related party | |
| - | | |
| - | | |
| 623 | | |
| - | | |
| - | | |
| 623 | |
Foreign
currency translation adjustment, net of tax of $0 | |
| - | | |
| - | | |
| - | | |
| 421 | | |
| - | | |
| 421 | |
Net
Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| (566 | ) | |
| (566 | ) |
Balance
at December 31, 2021 | |
| 33,918 | | |
$ | 3 | | |
$ | 13,161 | | |
$ | 837 | | |
$ | (36,184 | ) | |
$ | (22,183 | ) |
See
Notes to Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
(In
thousands)
| |
2021 | | |
2020 | |
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net income | |
$ | (566 | ) | |
$ | 16,009 | |
Less net income from discontinued operations | |
| 171 | | |
| 4,264 | |
Net income from continuing operations | |
$ | (737 | ) | |
$ | 11,745 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation and amortization | |
| 4 | | |
| 59 | |
Non-cash lease expense | |
| 27 | | |
| 23 | |
Gain on the sale of fixed assets and investment property | |
| - | | |
| (1,735 | ) |
Share-based compensation | |
| 122 | | |
| 23 | |
Cancellation of common stock | |
| (15 | ) | |
| (11 | ) |
Amortization of debt discount | |
| 453 | | |
| - | |
Gain on debt extinguishment (PPP loan forgiveness) | |
| (910 | ) | |
| - | |
Deferred income taxes | |
| 1,359 | | |
| 418 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Deferred course expenses | |
| 844 | | |
| 3,764 | |
Prepaid expenses and other receivable | |
| 559 | | |
| (446 | ) |
Inventory | |
| 9 | | |
| 34 | |
Other assets | |
| - | | |
| 37 | |
Accounts payable-trade | |
| 685 | | |
| 485 | |
Royalties payable | |
| (11 | ) | |
| (29 | ) |
Accrued course expenses | |
| (25 | ) | |
| (191 | ) |
Accrued salaries, wages and benefits | |
| 129 | | |
| (386 | ) |
Operating lease liability | |
| (27 | ) | |
| (20 | ) |
Other accrued expenses | |
| (1,503 | ) | |
| 1,823 | |
Deferred revenue | |
| (5,782 | ) | |
| (22,460 | ) |
Net cash used in operating activities - continuing operations | |
| (4,819 | ) | |
| (6,867 | ) |
Net cash (used in) provided by operating activities - discontinued operations | |
| (13 | ) | |
| (98 | ) |
Net cash used in operating activities | |
| (4,832 | ) | |
| (6,965 | ) |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Proceeds from sale of investment property | |
| - | | |
| 391 | |
Proceeds from sale property and equipment | |
| - | | |
| 2,500 | |
Net cash provided by investing activities - continuing operations | |
| - | | |
| 2,891 | |
Net cash used in investing activities - discontinued operations | |
| - | | |
| - | |
Net cash provided by investing activities | |
| - | | |
| 2,891 | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from debt | |
| | | |
| | |
Principal payments on debt | |
| (11 | ) | |
| (1,500 | ) |
Proceeds from issuance of debt | |
| - | | |
| 2,900 | |
Proceeds from borrowing Paycheck Protection Program loan | |
| 1,900 | | |
| - | |
Proceeds from paycheck protection program | |
| - | | |
| | |
Proceeds from debentures with related parties | |
| 700 | | |
| - | |
Proceeds from debentures | |
| 500 | | |
| - | |
Issuance of common stock for stock option purchase | |
| 13 | | |
| - | |
Net cash provided by financing activities - continuing operations | |
| 3,102 | | |
| 1,400 | |
Net cash provided by financing activities - discontinued operations | |
| - | | |
| - | |
Net cash provided by financing activities | |
| 3,102 | | |
| 1,400 | |
Effect of exchange rate differences on cash | |
| - | | |
| (860 | ) |
Net decrease in cash and cash equivalents and restricted cash | |
| (1,730 | ) | |
| (3,534 | ) |
Cash and cash equivalents and restricted cash, beginning of period, including cash in discontinued operations | |
$ | 2,680 | | |
$ | 6,214 | |
Cash and cash equivalents and restricted cash, end of period | |
$ | 950 | | |
$ | 2,680 | |
| |
| | | |
| | |
Supplemental disclosures: | |
| | | |
| | |
Cash paid during the period for interest | |
$ | 3 | | |
$ | 214 | |
Cash received during the period for income taxes, net of tax payments | |
| (52 | ) | |
| - | |
Supplemental disclosure of non-cash activity: | |
| | | |
| | |
Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets/(decrease) of lease liability due to cancellation of leases | |
$ | (1 | ) | |
$ | 13 | |
Non-cash disposal of property | |
$ | - | | |
$ | (363 | ) |
Common stock and warrants issued from conversion of senior convertible debenture - related party | |
| 355 | | |
| - | |
Initial recognition of beneficial conversion feature for senior secured convertible debt - related party | |
| 896 | | |
| - | |
Note payable issued for insurance policy financing | |
| 26 | | |
| - | |
See
Notes to Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Notes
to Consolidated Financial Statements
Note
1-Business Description and Basis of Presentation
Business
Description. We are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship,
real estate, and financial markets investing strategies and techniques. Our programs are offered through a variety of formats and channels,
including free workshops, basic trainings, forums, telephone mentoring, one-on-one mentoring, coaching and e-learning. During the year
ended December 31, 2021, we marketed our products and services under Building Wealth with LegacyTM. During the year
ended December 31, 2020, we marketed our products and services under two brands: R Building Wealth with LegacyTM and
Homemade Investor by Tarek El MoussaTM.
Our
students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States of
America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when our students
take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases
a program and pays the fee. We recognize revenue immediately when we sell our (i) proprietary products delivered at time of sale and
(ii) third party products sales. Our symposiums and forums combine multiple advanced training courses in one location, allowing us to
achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S. GAAP revenue recognition, while
at the same time, enhancing our students’ experience, particularly, for example, through the opportunity to network with other
students.
We
also provide a richer experience for our students through one-on-one mentoring (two to four days in length, on site or remotely, although
we have suspended providing on-site mentorships as a result of the COVID-19 pandemic) and telephone mentoring (10 to 16 weekly one-on-one
or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with the student remotely or in person and
guiding the student, for example, through his or her first real estate transaction, providing a real hands-on experience.
We
were founded in 1996, and through a reverse merger, became a publicly held company in November 2014. Today we are a global company that
has cumulatively served more than two million students from more than 150 countries and territories over the course of our operating
history.
Our
operations have traditionally relied heavily on our and our students’ ability to travel and attend live events where large
groups of people gather in local markets within each of the segments in which we operate. As a result of the COVID-19 coronavirus
pandemic, and the resulting worldwide restrictions on travel and social distancing, we temporarily ceased conducting live sales and
fulfillment and furloughed substantially all of our employees. We resumed online operations in July 2020, and live operations in
November 2020. The Company will continue following strict safety protocols at the live events. We have simplified our product
offerings and restructured our compensation program with respect to both employees and independent contractors to reduce costs and
improve margins, but there can be no assurances that the Company will be effective in selling its products and services, or what the
impact such activities will have on our financial performance. Due to the continuing COVID-19 pandemic, the Company temporarily
suspended live in-person events in December 2021 to assess the strategic plan and will continue the temporary suspension into fiscal
year 2022. We are not able to fully quantify the impact that these factors will have on our financial results, but expect
developments related to COVID-19 to continue to affect the Company’s financial performance in 2021 and beyond.
Our
operations are managed through three operating segments: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets.
Since
January 1, 2020, we have operated under two brands:
|
● |
Building
Wealth with Legacy TM: provides practical, high-quality and value-based educational training on the topics of personal
finance, entrepreneurship, real estate, financial markets and investing strategies and techniques. This training program encompasses
hands-on experience and the true spirit of investing from beginner to educated investor. During the fiscal year 2021, the Company marketed
products and services exclusively under this brand. |
|
|
|
|
● |
Homemade
Investor by Tarek El MoussaTM introduces people to the investor mindset, real estate investing strategies, and ways
to generate cash flow that are designed to help build a foundation of knowledge for their financial goals. Homemade Investor events
offered nationwide free workshops, 3-day trainings and large stage events with Tarek presenting as the keynote speaker, all selling
into our advanced training products. In November 2020, we suspended conducting Homemade Investor by Tarek El MoussaTM sales
events to focus on developing our proprietary Building Wealth with Legacy TM. |
Merger.
On November 10, 2014, we entered into an Agreement and Plan of Merger dated as of such date (the “Merger Agreement”) by and
among (i) PRCD, a Nevada corporation, (ii) Priced In Corp. Subsidiary, a Colorado corporation and a wholly-owned subsidiary of PRCD (“PRCD
Sub”), (iii) Tigrent Inc., a Colorado corporation (“TIGE”), and (iv) Legacy Education Alliance Holdings, Inc., a Colorado
corporation and a wholly-owned subsidiary of TIGE (“Legacy Holdings”). On November 10, 2014, pursuant to the Merger Agreement,
PRCD Sub merged with and into Legacy Holdings (the “Merger”), with Legacy Holdings surviving the Merger and becoming our
wholly owned subsidiary and we acquired the business of Legacy Holdings.
Basis
of Presentation. The terms “Legacy Education Alliance, Inc.,” the “Company,” “we,” “our,”
“us” or “Legacy” as used in this report refer collectively to Legacy Education Alliance, Inc., a Nevada corporation
(“Legacy”), the registrant, which was formerly known as Priced In Corp., and, unless the context otherwise requires, together
with its wholly-owned subsidiary, Legacy Education Alliance Holdings, Inc., a Colorado corporation, other operating subsidiaries and
any predecessor of Legacy Education Alliance Holdings, including Tigrent Inc., a Colorado corporation. All intercompany balances and
transactions have been eliminated in consolidation. As discussed in Note 4 “Discontinued Operations”, the sale of
Legacy Education Alliance International Ltd (Legacy UK) assets and deferred revenue is reflected as a discontinued operation in the consolidated
financial statements.
Reclassification.
We have reclassified certain amounts in our prior-period financial statements to conform to the current period’s presentation.
Note
2-Significant Accounting Policies
General
Going
Concern. The accompanying consolidated
financial statements and notes have been prepared assuming we will continue as a going concern. For the years ended December 31,
2021 and December 31, 2020, respectively, we had an accumulated deficit and a working capital deficit. These circumstances raise
substantial doubt as to our ability to continue as a going concern. Our ability to continue as a going concern is dependent upon our
ability to generate profits by expanding current operations as well as reducing our costs and increasing our operating
margins, and to sustain adequate working capital to finance our operations. The failure to achieve the necessary levels of
profitability and cash flows would be detrimental to us. The consolidated financial statements do not include any adjustments that
might be necessary if we are unable to continue as a going concern.
Use
of Estimates. Conformity with GAAP requires the use of estimates and judgments that affect the reported amounts in our consolidated
financial statements and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets
and liabilities, which are not readily apparent from other sources. We base our estimates and judgments on historical information and
on various other assumptions that we believe are reasonable under the circumstances. GAAP requires us to make estimates and judgments
in several areas, including, but not limited to, those related to deferred revenues, reserve for breakage, deferred costs, revenue recognition,
commitments and contingencies, fair value of financial instruments, useful lives of property and equipment, right-of-use assets, and
income taxes. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake
in the future. Actual results could differ materially from those estimates.
Cash
and cash equivalents. We consider all highly liquid instruments with an original maturity of three months or less to be cash or cash
equivalents. We continually monitor and evaluate our investment positions and the creditworthiness of the financial institutions with
which we invest and maintain deposit accounts. When appropriate, we utilize Certificate of Deposit Account Registry Service (CDARS) to
reduce banking risk for a portion of our cash in the United States. A CDAR consists of numerous individual investments, all below the
FDIC limits, thus fully insuring that portion of our cash. At December 31, 2021 and 2020, we did not have a CDAR balance.
Restricted
cash. Restricted cash balances consist primarily of funds on deposit with credit card and other payment processors. These balances
do not have the benefit of federal deposit insurance and are subject to the financial risk of the parties holding these funds. Restricted
cash balances held by credit card processors are unavailable to us unless, and for a period of time after, we discontinue the use of
their services. Because a portion of these funds can be accessed and converted to unrestricted cash in less than one year in certain
circumstances, that portion is considered a current asset. Restricted cash is included with cash and cash equivalents in our consolidated
statements of cash flows.
Deposits
with credit card processors. The deposits with our credit card processors are held due to arrangements under which our credit card
processors withhold credit card funds to cover charge backs in the event we are unable to honor our commitments. These deposits are included
in restricted cash on our consolidated balance sheet.
The
following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets
that sum to the total of the same such amounts in the consolidated cash flow statements:
Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
| |
(in thousands) | |
Cash and cash equivalents | |
$ | 576 | | |
$ | 1,500 | |
Restricted cash | |
| 374 | | |
| 1,180 | |
Total cash, cash equivalents, and restricted cash shown in the cash flow statement | |
$ | 950 | | |
$ | 2,680 | |
Financial
Instruments. Financial instruments consist primarily of cash and cash equivalents, accounts payable, deferred course expenses, accrued
expenses, deferred revenue, and debt. U.S. GAAP requires the disclosure of the fair value of financial instruments, including assets
and liabilities recognized in the balance sheets. Management believes the carrying value of the other financial instruments recognized
on the consolidated balance sheets (including receivables, payables and accrued liabilities) approximate their fair value due to length
of maturity of these instruments, the majority of which is short-term. The carrying value of long-term debt approximates fair value since
the related rates of interest approximate current market rates.
Inventory.
Inventory consists primarily of books, videos and training materials held for sale to students enrolled in our training programs.
Inventory is stated at the lower of cost or market using the first-in, first-out method.
Property,
equipment and Impairment of long-lived assets. Property and equipment is stated at cost less accumulated depreciation. Depreciation
is calculated using the straight-line method over the estimated useful lives of the assets as presented in the following table:
Schedule
of Estimated Useful Lives of Assets
Building |
|
|
40
years |
|
Residential
rental properties |
|
|
27.5 years |
|
Furniture,
fixtures and equipment |
|
|
3-7
years |
|
Purchased
software |
|
|
3
years |
|
Residential
rental properties generate monthly income from individual tenants. Income from these properties is recognized and included in other income.
We no longer have any residential rental properties as these were transferred to the administrators in the UK in December 2020 (See Note
5-Property and Equipment below).
Leasehold
improvements are amortized over the shorter of the estimated useful asset life or the remaining term of the applicable lease.
In
accordance with U.S. GAAP, we evaluate the carrying amount of our long-lived assets such as property and equipment, and finite-lived
intangible assets subject to amortization for impairment whenever events or changes in circumstances indicate that the carrying amount
of an asset may not be recoverable. Recoverability of assets held and used is measured by the comparison of its carrying amount with
the future net cash flows the asset is expected to generate. We look primarily to the undiscounted future cash flows in the assessment
of whether or not long-lived assets have been impaired. If the carrying amount of an asset exceeds its estimated undiscounted future
cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the estimated fair value
of the asset.
Other
assets included our residential investment property. On January 17, 2020, we sold this property for $390.6
thousand and recognized a gain of $33.1
thousand, within Other income in the Consolidated
Statements of Operations and Comprehensive Income. The proceeds were held in escrow until December 8, 2020, when they used to pay the
joint liquidators of LEA UK as payment of intercompany debts (see “Litigation” on Note 16 “Commitments
and Contingencies”).
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 “Derivatives
and Hedging Activities”.
Applicable
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative
financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and
risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host
contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at
fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same
terms as the embedded derivative instrument would be considered a derivative instrument.
The
Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated
from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of
conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the
commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements
are amortized over the term of the related debt.
Stock
Warrants.
The
Company accounts for stock warrants as equity in accordance with ASC 480 - Distinguishing Liabilities from Equity. Stock
warrants are accounted for a derivative in accordance with ASC 815 - Derivatives and Hedging, if the stock warrants contain
other terms that could potentially require “net cash settlement” and therefore, do not meet the scope exception for treatment
as a derivative.
Revenue
recognition.
We
recognize revenue when our customers obtain control of promised goods or services, in an amount that reflects the consideration which
we expect to receive in exchange for those goods or services, in accordance with Topic 606.
Revenue
amounts presented in our consolidated financial statements are recognized net of sales tax, value-added taxes, and other taxes.
In
the normal course of business, we recognize revenue based on the customers’ attendance of the course, mentoring training, coaching
session or delivery of the software, data or course materials on-line. After a customer contract expires, we record breakage revenue
less a reserve for cases where we allow a customer to attend after expiration. We had deferred revenue of $4.4 million and $10.4 million
related to contractual commitments with customers where the performance obligation will be satisfied over time, which ranges from one
to two years as of December 31, 2021 and 2020, respectively. The revenue associated with these performance obligations is recognized
as the obligation is satisfied.
The
following tables disaggregate our segment revenue by revenue source:
Schedule of Segment Revenue
Revenue Type: | |
North America | | |
U.K. | | |
Other foreign markets | | |
Total Consolidated Revenue | | |
North America | | |
U.K. | | |
Other foreign markets | | |
Total Consolidated Revenue | |
| |
Years Ended December 31, 2021 | | |
Years Ended December 31, 2020 | |
Revenue Type: | |
North America | | |
U.K. | | |
Other foreign markets | | |
Total Consolidated Revenue | | |
North America | | |
U.K. | | |
Other foreign markets | | |
Total Consolidated Revenue | |
| |
(In thousands) | | |
(In thousands) | |
Seminars | |
$ | 4,564 | | |
$ | 880 | | |
$ | - | | |
$ | 5,444 | | |
$ | 16,353 | | |
$ | 245 | | |
$ | 1,406 | | |
$ | 18,004 | |
Products | |
| 199 | | |
| - | | |
| - | | |
| 199 | | |
| 478 | | |
| - | | |
| - | | |
| 478 | |
Coaching and Mentoring | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,050 | | |
| - | | |
| 3 | | |
| 1,053 | |
Online and Subscription | |
| 76 | | |
| - | | |
| - | | |
| 76 | | |
| 1,421 | | |
| - | | |
| 40 | | |
| 1,461 | |
Other | |
| 182 | | |
| 1,809 | | |
| - | | |
| 1,991 | | |
| 4,294 | | |
| 601 | | |
| 23 | | |
| 4,918 | |
Total revenue | |
$ | 5,021 | | |
$ | 2,689 | | |
$ | - | | |
$ | 7,710 | | |
$ | 23,596 | | |
$ | 846 | | |
$ | 1,472 | | |
$ | 25,914 | |
Deferred
course expenses. We defer licensing fees and commissions and fees paid to our speakers and telemarketers until such time as the revenue
is earned. Our speakers, who are all independent contractors, earn commissions on the cash receipts received at our training events and
are paid approximately 45 days after the training event. The deferred course expenses are expensed as the corresponding deferred revenue
is recognized. We also capitalize the commissions and fees paid to our speakers and expense them as the corresponding deferred revenue
is recognized.
Advertising
expenses. We expense advertising as incurred. Advertising paid in advance is recorded as a prepaid expense until such time as the
advertisement is published.
Income
taxes. We account for income taxes in conformity with the requirements of ASC 740, Income Taxes (“ASC 740”). Per
ASC 740, the provision for income taxes is calculated using the asset and liability approach of accounting for income taxes. We recognize
deferred tax assets and liabilities, at enacted income tax rates, based on the temporary differences between the financial reporting
basis and the tax basis of our assets and liabilities. We include any effects of changes in income tax rates or tax laws in the provision
for income taxes in the period of enactment. When it is more likely than not that a portion or all of a deferred tax asset will not be
realized in the future, we provide a corresponding valuation allowance against the deferred tax asset.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements and prescribes
a recognition threshold of more likely than not and a measurement process for financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. In making this assessment, a company must determine whether it is more likely
than not that a tax position will be sustained upon examination, based solely on the technical merits of the position and must assume
that the tax position will be examined by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest
and penalties, disclosures and transition.
Foreign
currency translation. We account for foreign currency translation in accordance with ASC 830, Foreign Currency Translation.
The functional currencies of our foreign operations are the reported local currencies. Translation adjustments result from translating
our foreign subsidiaries’ financial statements into United States dollars. The balance sheet accounts of our foreign subsidiaries
are translated into United States dollars using the exchange rate in effect at the balance sheet date. Revenue and expenses are translated
using average exchange rates for each month during the fiscal year. The resulting translation gains or losses are recorded as a component
of accumulated other comprehensive income in stockholders’ deficit. Business is generally transacted in a single currency not requiring
meaningful currency transaction costs. We do not practice hedging as the risks do not warrant the costs.
Share-based
compensation.
We account for share-based awards under the provisions of ASC 718, “Compensation-Stock Compensation.”
Accordingly, share-based compensation cost is measured at the grant date based on the fair value of the award and we expense these costs
using the straight-line method over the requisite service period. See Note 8 “Share-Based Compensation”, for additional
disclosures regarding our share-based compensation.
Comprehensive
income. Comprehensive income includes changes to equity accounts that were not the result of transactions with stockholders. Comprehensive
income is comprised of net income and other comprehensive income items. Our comprehensive income generally consists of changes in the
cumulative foreign currency translation adjustment.
Discontinued
operations. ASC
205-20-45, “Presentation of Financial Statements Discontinued Operations” requires discontinued operations to be reported
if the disposal of a business component represents a strategic shift that has a major effect on an entity’s operations and financial
reports. We have determined that the sale of Legacy UK meets this criterion. Accordingly, the assets, deferred revenues, and income statement
of Legacy UK were transferred to discontinued operations to close out the business. The Company is also seeking liquidation of companies
in Australia, Hong Kong, and Canada. See Note 4 “Discontinued Operations”, for additional disclosures regarding
the details of these discontinued operations.
New
Accounting Pronouncements
We
have implemented all new accounting pronouncements that are in effect and that management believes would materially affect our financial
statements.
In
August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06
- Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.
The ASU simplifies the guidance on the issuer’s accounting for convertible debt instruments by removing the separation models for
(1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result,
entities will not separately present in equity an embedded conversion feature in such debt. Instead, they will account for a convertible
debt instrument wholly as debt, unless certain other conditions are met. The elimination of these models will reduce reported interest
expense and increase reported net income for entities that have issued a convertible instrument that was within the scope of those models
before the adoption of ASU 2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings
per share, and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning
after December 15, 2023, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is
currently evaluating the impact of ASU 2020-06 on its consolidated financial statements.
In
March 2021, the FASB issued ASU 2021-04, “Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial
Reporting.” The amendments provide optional guidance for a limited time to ease the potential burden in accounting for reference
rate reform. The new guidance provides optional expedients and exceptions for applying U.S. GAAP to contracts, hedging relationships
and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging
relationships that reference London Interbank Offered Rate (“LIBOR”) or another reference rate expected to be discontinued
due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made
and hedging relationships entered into or evaluated on or before December 31, 2022. The application of this guidance will not have a
material impact on our financial statements.
Note
3-Concentration Risk
Cash
and Cash Equivalents
We
maintain deposits in banks which may exceed the federal deposit insurance available. Management believes the potential risk of loss on
these cash and cash equivalents to be minimal. All cash balances as of December 31, 2021 and 2020, including foreign subsidiaries, without
FDIC coverage was $0.0 and $0.8 million, respectively.
Revenue
A
significant portion of our revenue was derived from the Rich Dad brands. For the years ended December 31, 2021 and 2020, Rich Dad brands
provided 55.8%
and 70.7%,
respectively, of our revenue. In addition, we have operations in North America, United Kingdom and Other foreign markets (See Note 15
“Segment Information”).
The
License Agreement with Rich Dad Operating Company, LLC pursuant to which we licensed the Rich Dad Education brand expired on September
30, 2019. Notwithstanding the expiration of the License Agreement, the Company may continue to use Licensed Intellectual Property, as
defined in the License Agreement, including, but not limited to, the Rich Dad trademark and stylized logo, for the purpose of honoring
and fulfilling orders by its customers in existence as of the date of the expiration of the Agreement.
Note
4 - Discontinued Operations
On
January 27, 2021, Legacy Education Alliance Australia PTY Limited (“LEA Australia”), a wholly owned subsidiary of Legacy
Education Alliance, Inc. (“LEAI”), appointed Brent Leigh Morgan and Christopher Stephen Bergin, both of the firm of Rodgers
Reidy, 326 William Street, Melbourne VIC 3000 Australia, as Joint and Several Liquidators of LEA Australia, to supervise a Creditors
Voluntary Liquidation of LEA Australia. Subject to the approval of the creditors of LEA Australia at a meeting held on February 23, 2021,
AEDT (February 22, 2021, EST), the Joint Liquidators will wind down the business of LEA Australia and make distributions, if any, to
its creditors in accordance with the applicable provisions of the Australian Corporations Act of 2001. The first meeting of creditors
of LEA Australia was held on February 24, 2021, (AEDT), at which no resolutions were proposed by the creditors, no nominations for a
Committee of Inspection were made, and no alternative liquidator was proposed. On March 11, 2022, the proof of debt was rejected by
the Liquidator of Legacy UK and extended twenty-one days from the receipt of the notice to provide additional documentation supporting
the claim to the Court of England. The additional information was submitted to the Liquidators on March 21, 2022.
On
March 2, 2021, Legacy Education Alliance Holdings, Inc. the sole shareholder of Legacy Education Alliance Hong Kong Limited (“LEA
Hong Kong”), a subsidiary of the Company, adopted a resolution to wind up voluntarily the affairs of LEA Hong Kong and to appoint
Cosimo Borrelli and Li Chung Ngai (also known as Anson Li), both of Borrelli Walsh Limited, Level 17, Tower 1, Admiralty Centre, 18 Harcourt
Road, Hong Kong as Joint and Several Liquidators of LEA Hong Kong. At a meeting of the creditors of LEA Hong Kong held on March 2, 2021,
the creditors similarly approved the voluntary winding up of LEA Hong Kong and the appointment of Cosimo Borrelli and Li Chung Ngai (also
known as Anson Li), as Joint and Several Liquidators. The Joint and Several Liquidators will wind up the business of LEA Hong Kong and
make distributions, if any, to its creditors in accordance with the applicable provisions of the Companies (Winding Up and Miscellaneous
Provisions) Ordinance of Hong Kong.
On
March 7, 2021, Tigrent Learning Canada Inc. (“Tigrent Canada”), a wholly owned subsidiary of Legacy Education Alliance, Inc.,
filed an assignment in bankruptcy under section 49 of the Canada Bankruptcy and Insolvency Act (the “Act”) in the Office
of the Superintendent of Bankruptcy Canada, District of Ontario, Division of Toronto, Court No. 31-2718213. Also on March 7, 2021, A.
Farber & Partners was appointed trustee of the estate of Tigrent Canada. The trustee will wind down the business of Tigrent Canada
and make distributions, if any, to its creditors in accordance with the applicable provisions of the Act. At the First Meeting of Creditors
held on March 23, 2021, the creditors of Tigrent Canada approved the appointment of A. Farber & Partners as trustee of the estate
of Tigrent Canada.
On
October 28, 2019, four creditors of Legacy Education Alliance International Ltd. (“Legacy UK”), one of our UK subsidiaries,
obtained an order from the High Court of Justice, Business and Property Courts of England and Wales (the “English Court”)
with respect to the business and affairs of Legacy UK. Pursuant to the Administration Order of November 15, 2019, from the English Court,
the two individuals appointed as administrators engaged a third-party to market Legacy UK’s business and assets for sale to one
or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300
thousand (British pounds) to Mayflower Alliance
LTD. We did not receive any proceeds from the sale of Legacy UK. Further details, including the resolution of claims and liabilities,
and other information regarding the administration may not be forthcoming for several months. The impact of this transaction is reflected
as a discontinued operation in the consolidated financial statements. A meeting of the Creditors deemed the decision date is scheduled
for March 25, 2022.
The
major classes of assets and liabilities of the entities classified as discontinued operations were as follows:
Schedule
of Discontinued Operations Income Statement
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
| |
(in thousands) | |
Major classes of assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | - | | |
$ | 14 | |
Deferred course expenses | |
| - | | |
| 806 | |
Discontinued operations-current assets | |
| - | | |
| 820 | |
Other assets | |
| 33 | | |
| 34 | |
Total major classes of assets - discontinued operations | |
$ | 33 | | |
$ | 854 | |
Major classes of liabilities | |
| | | |
| | |
Accounts payable | |
$ | 3,638 | | |
$ | 3,698 | |
Accrued course expenses | |
| 587 | | |
| 593 | |
Other accrued expenses | |
| 439 | | |
| 1,582 | |
Deferred revenue | |
| 5,181 | | |
| 5,413 | |
Total major classes of liabilities - discontinued operations | |
$ | 9,845 | | |
$ | 11,286 | |
The
financial results of the discontinued operations are as follows:
| |
2021 | | |
2020 | |
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
| |
(in thousands) | |
Revenue | |
$ | 40 | | |
$ | 8,247 | |
Total operating costs and expenses | |
| 907 | | |
| 2,910 | |
Income (loss) from discontinued operations | |
| (867 | ) | |
| 5,337 | |
Other income (expense), net | |
| (80 | ) | |
| 2 | |
Income tax benefit (expense) | |
| 1,118 | | |
| (1,075 | ) |
Net income from discontinued operations | |
$ | 171 | | |
$ | 4,264 | |
Note
5-Property and Equipment
Property
and equipment consists of the following (in thousands):
Schedule of Property and Equipment
| |
2021 | | |
2020 | |
| |
As of December 31, | |
| |
2021 | | |
2020 | |
Land | |
$ | - | | |
$ | - | |
Building and residential properties | |
| - | | |
| - | |
Software | |
| - | | |
| - | |
Equipment | |
| 234 | | |
| 234 | |
Furniture and fixtures | |
| - | | |
| - | |
Building and leasehold improvements | |
| - | | |
| - | |
Property and equipment | |
| 234 | | |
| 234 | |
Less: accumulated depreciation | |
| (234 | ) | |
| (230 | ) |
Property and equipment, net | |
$ | - | | |
$ | 4 | |
On
October 1, 2020, we sold the real property and improvements located at 1612 E. Cape Coral Parkway, Cape Coral, Florida for $2.5 million
to Daniel Thom, as Trustee of Torstonbo Trust, a Florida revocable trust. The $1.54 million gain from the sale of the building is included
in other income in the Consolidated Statement of Operations and Comprehensive Income for the year ended December 31, 2020. The Property
served as our headquarters until its sale date.
On
December 8, 2020, we transferred our residential properties to the joint administrators of LEA UK (see “Litigation”
on Note 16 “Commitments and Contingencies”) as payment of intercompany debts. The transferred value of the
properties was £291
thousand ($363
thousand). We recorded a gain of £96
thousand ($126
thousand) in other income in the Consolidated
Statement of Operations and Comprehensive Income for the year ended December 31, 2020.
In
addition to the sale of our headquarters and the disposal of our residential properties, during the year ended December 31, 2020, we
disposed of all of our fully depreciated other property and equipment, and fully amortized software and other intangibles.
Depreciation
expense on the property and equipment in each of the years ended December 31, 2021 and 2020 was $4.0 thousand and $59.0 thousand, respectively.
Note
6 - Short-Term and Long-Term Debt
Schedule
of Short-term and Long-term Debt
(in thousands) | |
As of
December 31, 2021 | | |
As of
December 31, 2020 | |
Senior Secured Convertible Debenture | |
| 500 | | |
| | |
Debt Discount | |
| (467 | ) | |
| - | |
EDIL Loan | |
| | | |
| | |
Senior Secured Convertible Debenture, net | |
| 33 | | |
| - | |
Paycheck Protection Program loan | |
| 1,000 | | |
| 1,900 | |
Paycheck Protection Program loan 2 | |
| 1,900 | | |
| - | |
IPFS Insurance Premium Note Payable | |
| 11 | | |
| - | |
Total debt | |
| 2,944 | | |
| 1,900 | |
Less current portion of long-term debt | |
| (1,011 | ) | |
| - | |
Total long-term debt, net of current portion | |
$ | 1,933 | | |
$ | 1,900 | |
Short-term
related party debt:
Schedule
of Short-term Related Party Debt
(in thousands) | |
As of
December 31, 2021 | | |
As of
December 31, 2020 | |
Senior Secured Convertible Debenture - related party | |
$ | 346 | | |
$ | - | |
Debt Discount-related party | |
| (204 | ) | |
| | |
Senior Secured Convertible Debenture - related party, net | |
| 142 | | |
$ | - | |
The
following is a summary of scheduled debt maturities by year (in thousands):
Schedule of Debt Maturities
| | |
| - | |
2022 | | |
$ | 1,153 | |
2023 | | |
| - | |
2024 | | |
| - | |
2025 | | |
| - | |
| | |
| - | |
2026 | | |
| 1,933 | |
Thereafter | | |
| - | |
Total debt | | |
$ | 3,086 | |
On September 13, 2018, we
entered into a Promissory Note and Mortgage and Security Agreement pursuant to which we borrowed the principal amount of $500 thousand
from USA ReGrowth Fund LLC. At closing, we received $459,269 in net proceeds after closing costs and other fees and costs. The Promissory
Note, repayment of which was initially due on March 13, 2019, was issued in an aggregate principal amount of $500 thousand and bore interest
at a fixed rate of 12% per annum during the initial 120 days of the term of the Promissory Note, and a fixed rate of 30% per annum until
all amounts due under the Promissory Note are paid in full. Pursuant to the Mortgage and Security Agreement, repayment of the Promissory
Note is secured by a first mortgage on the property located at 1612 East Cape Coral Parkway, Cape Coral, FL 33904 (“Corporate HQ”).
On March 8, 2019, we executed an extension of the maturity date to September 13, 2019. During the initial 120 days of the extension period,
the Promissory Note bore interest at a fixed rate of 12% per annum and a fixed rate of 30% per annum thereafter until all amounts due
thereunder are paid. On September 13, 2019, we executed a second extension of the maturity date to March 13, 2020. During the initial
120 days of the second extension period, the Promissory Note bears a fixed rate of 12% per annum and a fixed rate of 30% per annum thereafter
until all amounts due thereunder are paid. The extension matured on March 13, 2020, though the lender agreed to extend the maturity date
until a new Promissory Note with a different lender was obtained on August 6, 2020, on which date the outstanding principal balance and
interests were paid in full. The new Promissory Note was issued in the amount of $1.0 million, net proceeds were $396.7 thousand after
closing costs and after paying off the outstanding principal in the amount of $500 thousand, plus accrued interest, under a Promissory
Note held by USA Regrowth Fund LLC, and bore interest at a fixed rate of 12% per annum and was initially due on August 6, 2021. The new
Promissory Note was fully paid off on October 1, 2020, with the proceeds on sale of the real property and improvements located at 1612
E. Cape Coral Parkway, Cape Coral, Florida for $2.5 million. The Seller’s obligations under the Loan Documents were secured by
a first mortgage on the Property. The net proceeds realized by the Seller from the sale of the Property were $1.24 million after deductions
for repayment of the Note, broker commissions, and other fees, and costs.
First
Draw Paycheck Protection Program Note Agreement.
On
April 27, 2020, Elite Legacy Education, Inc. (“ELE”), a subsidiary of the Company, entered into a Promissory Note in favor
of Pacific Premier Bank (“PPBI”), the lender, through the Small Business Administration (“SBA”) Paycheck Protection
Program (“PPP”) established pursuant to the CARES Act. The unsecured loan (the “First Draw PPP Loan”) proceeds
were in the amount of $1,899,832. The First Draw PPP Loan matures on April 24, 2022, bears interest at a fixed rate of 1% per annum and
is payable in 17 equal monthly payments of interest only and a final payment of the full principal plus interest for one month. Under
the terms of the CARES Act, PPP Loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under
the PPP. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payroll costs and mortgage
interest, rent or utility costs and the maintenance of employee and compensation levels.
In
March 2021, ELE was notified that PPBI sold substantially all of its PPP loans, including ELE’s loan, to The Loan Source, Inc.
(“TLS”), which, together with its servicing partner, ACAP SME, LLC, took over the forgiveness and ongoing servicing process
for ELE’s PPP loan. On August 4, 2021, ELE received notice from TLS that its First Draw PPP Loan had been partially forgiven in
the amount of $900 thousand in principal and $11 thousand in interest. The remaining outstanding principal balance of $1,000 thousand
is due on April 24, 2022. The interest paid as of December 31, 2021 is $2.5 thousand and is due monthly beginning October 2021.
Senior
Secured Convertible Debenture and Exercise of Conversion Rights.
On
March 8, 2021, the Company issued a $375
thousand Senior Secured Convertible Debenture
(“LTP Debenture”) to Legacy Tech Partners, LLC (“LTP”), a related party. The LTP Debenture accrues interest at
a rate of 10%
and is due on the earlier of the occurrence of certain liquidity events with respect to the Company and March 8, 2022. The LTP Debenture
may be converted at any time after the issue date into shares of the Company’s Common Stock (the “Conversion Shares”)
at a price equal to $0.05
per share. Together with each Conversion Share,
a warrant will be issued with a strike price of $0.05
per share and an expiration date of March
8, 2026 (the “Warrants”). Under the
term of the original LTP Debenture, LTP had an obligation to lend the Company an additional $625
thousand under the same terms prior to March
31, 2022, and an option to fund an additional $4
million under the same terms prior to March 8,
2024. LTP also has the option to extend the maturity date of each loan it makes to the Company, including the initial loan of $375
thousand for a term not to exceed four years
from the original maturity date of that loan. Net proceeds were $314
thousand after legal fees of $61
thousand, which are included in our consolidated
statement of operations for the nine months ended September 30, 2021. The LTP Debenture is secured by a lien on all the Company’s
assets. The Company’s U.S. subsidiaries entered into Guaranties on March 9, 2021 in favor of LTP under which such subsidiaries
guaranteed the Company’s obligations under the LTP Debenture and granted LTP a lien on all assets of such subsidiaries. The proceeds
from the LTP Debenture were used to extinguish liabilities of the Company and to fund the development of the Education Technology (EdTech)
business. The Warrants will not be listed for trading on any national securities exchange. The Warrants and the shares issuable upon
conversion of the LTP Debenture are not being registered under the Securities Act of 1933, as amended (the “Securities Act”).
The aggregate number of shares issuable upon conversion of the LTP Debenture and upon the exercise of the Warrants may not exceed 19.9%
of the number of shares of the Common Stock outstanding immediately after giving effect to the issuance of shares upon conversion of
the Debenture and the exercise of the Warrants. At the Annual Meeting of Stockholders of the Company held on July 2, 2021, the stockholders
approved the future issuance of shares to LTP upon conversion under the LTP Debenture in excess of the 19.9%
limitation, but no such shares have been issued. On May 4, 2021, LTP exercised its conversion rights with respect to $330
thousand of the outstanding principal at the
Conversion Price resulting in the issuance of 6.6
million shares of Common Stock to LTP. In addition,
an equal number of warrants were issued on June 11, 2021 (see Note 7 - “Stock Warrants”). The cash receipt
date, March 10, 2021, was used for the market value of stock on measurement date, at $0.155
per common share, resulting in the recognition
of debt discount and additional paid-in capital of $375
thousand, respectively, within the consolidated
balance sheet for the year ended December 31, 2021, which represents the intrinsic value of the conversion option. The Company evaluated
the convertible debenture under ASC 470-20 and recognized a debt discount of $375
thousand related to the beneficial conversion
feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization
of the debt discount to interest expense for year ended December 31, 2021, amounted to $361
thousand.
On
August 27, 2021, the Company amended the terms of the LTP Debenture to reduce LTP’s maximum funding obligation from $1 million
to $675 thousand and to require LTP to fund the remaining principal balance of $300 thousand no later than October 15, 2021. On October
15, 2021, the Company received $100 thousand of the remaining $300 thousand funding obligation of LTP. On October 27, 2021, LTP funded
the remaining funding obligation of $200 thousand. The Company evaluated the convertible debenture under ASC 470-20 and recognized a
debt discount of $228 thousand related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding
credit to additional paid-in capital. The related amortization of the debt discount to interest expense for year ended December 31, 2021,
amounted to $38 thousand.
On
March 8, 2022, the Company defaulted on the March 8, 2021 LTP Debenture in the remaining amount left unconverted of $46 thousand and
$9 thousand accrued interest. There was no acceleration of interest rate and no triggering of guarantees under the note agreement to
increase any debt obligations.
Second
Draw Paycheck Protection Program Note Agreement.
On
April 20, 2021, Elite Legacy Education, Inc. (ELE), a wholly owned subsidiary of the Company, closed on an unsecured Paycheck Protection
Program Note agreement (the “Promissory Note”) to borrow $1,899,832 from Cross River Bank, the lender, pursuant to the Paycheck
Protection Program (“PPP”), originally created under the Coronavirus Aid, Relief, and Economic Security Act, or CARES Act,
and extended to “Second Draw” PPP loans as described below. The PPP is intended to provide loans to qualified businesses
to cover payroll and certain other identified costs. Funds from the loan may only be used for certain purposes, including payroll, benefits,
rent, utilities, and certain covered operating expenses. All or a portion of the loan may be forgivable, as provided by the terms of
the PPP. The Second Draw PPP Loan has an interest rate of 1.0% per annum and a term of 60 months. Payments will be deferred in accordance
with the CARES Act, as modified by the Paycheck Protection Program Flexibility Act of 2020; however, interest will accrue during the
deferral period. If all or any portion of the loan is not forgiven in accordance with the terms of the program, ELE will be obligated
to make monthly payments of principal and interest in amounts to be calculated after the amount of loan forgiveness, if any, is determined
to repay the balance of the loan in full prior to maturity. The Promissory Note contains customary events of default relating to, among
other things, payment defaults and breaches of representations. ELE may prepay the loan at any time prior to maturity with no prepayment
penalties. The principal balance amounted to $1.9 million, as of December 31, 2021.
Debenture,
Warrant and Guaranty Agreements, and Exercise of Conversion Rights.
On
May 4, 2021, Legacy Education Alliance, Inc., a Nevada corporation (the “Company”), issued a 10% Subordinated Secured Convertible
Debenture (“Subordinated Debenture”) in the principal amount of $25
thousand to Michel Botbol, the Company’s
Chairman and Chief Executive Officer. The Subordinated Debenture called for interest at a rate of 10%
and would have been due on the earlier of the occurrence of certain liquidity events with respect to the Company and May 4, 2022. The
Subordinated Debenture was convertible at any time after the issuance date into shares of the Company’s Common Stock (the “Conversion
Shares”) at a price equal to $0.05
per share (“Conversion Price”). Together
with each Conversion Share, a warrant would be issued with a strike price of $0.05
per share and an expiration date of May
4, 2026 (the “Warrants”). Mr. Botbol
also had the option to extend the maturity date of the loan for a term not to exceed four years from the original maturity date of that
loan. The Subordinated Debenture is secured by a lien on all the Company’s assets subordinated to the lien granted to Legacy Tech
Partners, LLC (“LTP”). The Company’s U.S. subsidiaries are required to enter into Guaranties in favor of Botbol under
which such subsidiaries guaranteed the Company’s obligations under the Debenture and granted Botbol a lien on all assets of such
subsidiaries subject to the lien held by LTP. The use of proceeds from the Debenture was to extinguish liabilities of the Company and
to fund working capital, general corporate purposes and the development of administrative functions. The aggregate number of shares issuable
upon conversion of the Debenture and upon the exercise of the Warrants may not exceed 19.9%
of the number of shares of the Common Stock outstanding immediately after giving effect to the issuance of shares upon conversion of
the Debenture and the exercise of the Warrants. On May 4, 2021, Mr. Botbol exercised his conversion rights with respect to the entire
$25
thousand of outstanding principal at the Conversion
Price resulting in the issuance of 500
thousand shares of Common Stock to him. In addition,
an equal number of warrants were issued on May 4, 2021 (see Note 7 - “Stock Warrants”). The related amortization
of the debt discount to interest expense for the nine-month ended September 30, 2021, amounted to $21
thousand. The Warrants will not be listed for
trading on any national securities exchange. The Warrants and the shares issuable upon conversion of the Debenture are not being registered
under the Securities Act of 1933, as amended (the “Securities Act”).
Senior
Secured Convertible Debenture, Advisory Agreement, and Intercreditor Agreement
On
August 27, 2021, the Company issued a $500
thousand Senior Secured Convertible Debenture
(GLD “Debenture”) to GLD Legacy Holdings, LLC (GLD). The GLD Debenture accrues interest at a rate of 10%
and is due on the earlier of the occurrence of certain liquidity events with respect to the Company or August
27, 2026. The GLD Debenture may be converted
at any time after the issue date into shares of the Company’s Common Stock (the “Conversion Shares”) at a price equal
to $0.05
per share. Together with each Conversion Share,
a warrant will be issued with a strike price of $0.05
per share and an expiration date of August
27, 2026 (the “Warrants”). The cash
receipt date, August 27, 2021, was used for the market value of stock on measurement date, at $0.10
per common share, resulting in the recognition
of debt discount and additional paid-in capital of $500
thousand, respectively, within the consolidated
balance sheet for the year ended December 31, 2021, which represents the intrinsic value of the conversion option. The Company evaluated
the convertible debenture under ASC 470-20 and recognized a debt discount of $500
thousand related to the beneficial conversion
feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization
of the debt discount to interest expense for the year ended December 31, 2021, amounted to $33.3
thousand. Net proceeds were $485.2
thousand after legal fees and transaction expenses
of $14.8
thousand, which are included in our consolidated
statement of operations for the year ended December 31, 2021. GLD has an option to lend the Company an additional $500
thousand under the same terms prior to December
31, 2023. The GLD Debenture is secured by a lien on all the Company’s assets. The Company’s U.S. subsidiaries entered into
Guaranties on August 27, 2021, in favor of GLD under which such subsidiaries guaranteed the Company’s obligations under the GLD
Debenture and granted GLD a lien on all assets of such subsidiaries. The proceeds from the GLD Debenture were used for working capital
for the development of the Company’s Legacy EdTech business and for working capital for the operation of the Company’s seminar
business. The Warrants will not be listed for trading on any national securities exchange. The Warrants and the shares issuable upon
conversion of the Debenture are not being registered under the Securities Act of 1933, as amended (the “Securities Act”).
The aggregate number of shares issuable upon conversion of the Debenture and upon the exercise of the Warrants may not exceed 19.9%
of the number of shares of the Common Stock outstanding immediately after giving effect to the issuance of shares upon conversion of
the Debenture and the exercise of the Warrants. Under the terms of the GLD Debenture, and until all of the obligations of the Company
under the GLD Debenture have been paid in full, GLD may appoint one member to the Board of Directors of the Company, subject to the review
and approval of the GLD appointed candidate by the Nominating and Governance Committee of the Company. In lieu of cash compensation,
the GLD appointed director will receive a grant of 150,000
restricted shares of Common Stock of the Company
upon appointment to the Board.
Pursuant
to the terms of the GLD Debenture, on August 27, 2021, the Company entered into an Advisory Services Agreement with GLD Advisory Services,
LLC (GLDAS), an affiliate of GLD. GLDAS will provide the Company and its subsidiaries with business, finance and organizational
strategy, advisory, consulting and other services related to the business of the Company. In lieu of cash compensation, on the effective
date of the agreement, August 27, 2021, GLDAS received fully vested 315,000
shares of Common Stock of the Company and will
receive 315,000
shares of Common Stock thereafter on each anniversary
until the GLD debenture has been repaid in full.
On
August 27, 2021, in connection with the GLD Debenture, the Company entered into an Intercreditor Agreement with GLD, LTP, and Barry Kostiner,
a related party. LTP and GLD agreed that LTP’s and GLD’s respective rights under the LTP Debenture and GLD Debenture would
rank equally and ratably in all respects to one another including, without limitation, rights in collateral, right and priority of payment
and repayment of principal, interest, and all fees and other amounts. The Intercreditor Agreement also appoints Barry Kostiner as Servicing
Agent to act on behalf of all GLD and LTP, subject to the terms of the agreement, with respect to (a) enforcing GLD’s and LTP’s
rights and remedies, and the Company’s obligations, under the Debentures.
IPFS
Premium Finance Agreement
On
July 30, 2021, the Company entered into a premium finance agreement for insurance coverage in the amount of $26 thousand at an interest
rate of 5.55% for 10 months. The balance remaining as of December 31, 2021, is $ 11 thousand.
Note
7 - Stock Warrants
On
May 4, 2021, the Company issued 500,000
warrants to M. Botbol, a related party, in connection
with conversion of a 10%
subordinated convertible debenture in the amount of $25,000
(see Note 6 - “Short-Term and
Long-Term Debt”). The warrants entitle the holder to purchase one share of common stock at an exercise price of $0.05
per share at any time on or after the inception
date, May 4, 2021, through May 4, 2026, the expiration date. The warrants will not be listed for trading on any national securities exchange.
On
June 11, 2021, the Company issued 6,583,500
warrants to Legacy Tech Partners, LLC (LTP),
a related party, in connection with conversion of a 10%
subordinated convertible debenture in the amount
of $330,000
of outstanding principal (see Note 6 -
“Short-Term and Long-Term Debt”). The warrants entitle the holder to purchase one share of common stock at an exercise
price of $0.05
per share at any time on or after the inception
date, June 11, 2021, through March 8, 2026, the expiration date. The warrants are not listed for trading on any national securities exchange.
A
summary of the warrant activities for the year ended December 31, 2021, is as follows:
Schedule of Warrant Activities
| |
Warrants Outstanding |
| |
Number of Shares | |
Weighted Average Exercise Price | |
Weighted Average Remaining Contractual Term in Years | |
Aggregate Intrinsic Value (in 000’s)1 |
Balance as of January 1, 2021 | |
| - | | |
| - | | |
| - | | |
| - | |
Granted | |
| 7,083,500 | | |
$ | 0.05 | | |
| - | | |
| - | |
Balance as of December 31, 2021 | |
| 7,083,500 | | |
$ | 0.05 | | |
| 4.3 | | |
| 79 | |
Exercisable as of December 31, 2021 | |
| 7,083,500 | | |
$ | 0.05 | | |
| 4.3 | | |
| 79 | |
1 |
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock
price of $0.0612 for our common stock on December 31, 2021. |
Note
8- Share-Based Compensation
The
2015 Incentive Plan, our equity plan, was approved by the stockholders at our annual meeting of stockholders on July 16, 2015. The 2015
Incentive Plan reserves 5,000,000 shares of our Common Stock for stock options, restricted stock, and a variety of other types of equity
awards. We believe that long-term incentive compensation programs align the interests of management, employees and the stockholders to
create long-term stockholder value. We believe that equity-based incentive compensation plans, such as the Incentive Plan, increase our
ability to achieve this objective, and, by allowing for several different forms of long-term equity-based incentive awards, help us to
recruit, reward, motivate and retain talented employees and other service providers. The text of the 2015 Incentive Plan is included
in the attachment marked as Appendix B to our Proxy Statement on Schedule 14A filed with the Securities and Exchange Commission on June
16, 2015.
During
the year ended December 31, 2021, pursuant to the 2015 Incentive Plan, we awarded 550,000
shares of restricted stock to the independent
members of the Board of Directors, which are subject to a two-year cliff vesting. The grant date price per share was $0.06
for a total grant date fair value of $34.7
thousand. In addition, we granted 1,735,000
shares of restricted stock to employees,
which are subject to three-year cliff vesting. During the year ended December 31, 2021, 945,000
restricted employee shares were forfeited.
The grant price per share was $.06
for a total fair grant value of $49.8
thousand. We also granted 100,000
shares each of restricted stock to
three external consultants for a total of 300,000
shares,
which were fully vested at a grant date. The grant date price per share was $0.06
for a total grant date fair value of $6.3
thousand. We granted another 315,000
shares of restricted stock to an external consultant,
which were fully vested at the grant date. The grant date price per share $.10
for a total grant date fair value of $31.5
thousand.
During
the year ended December 31, 2020, pursuant to the 2015 Incentive Plan, we awarded 80,000 shares of restricted stock to the independent
members of the Board of Directors, which are subject to a two-year cliff vesting. The grant date price per share was $0.10 for a total
grant date fair value of $8.0 thousand. We also granted 100,000 shares of restricted stock to an external consultant in the amount of
100,000, which were fully vested at a grant date. The grant date price per share was $0.07 for a total grant date fair value of $7.0
thousand.
The
following table reflects the activity of the restricted shares:
Schedule
of Restricted Shares Activities
Restricted Stock Activity (in thousands) | |
Number of shares | |
Weighted average grant date value |
Unvested at December 31, 2019 | |
| 456 | | |
$ | 0.25 | |
Granted | |
| 180 | | |
| 0.08 | |
Forfeited | |
| (64 | ) | |
| 0.28 | |
Vested | |
| (480 | ) | |
| 0.20 | |
Unvested at December 31, 2020 | |
| 92 | | |
$ | 0.11 | |
Granted | |
| 2,900 | | |
| 0.07 | |
Forfeited | |
| (945 | ) | |
| 0.06 | |
Vested | |
| (1,257 | ) | |
| 0.08 | |
Unvested at December 31, 2021 | |
| 790 | | |
$ | 0.06 | |
Compensation
Expense and Related Valuation Techniques
We
account for share-based awards under the provisions of ASC 718, “Share-Based Payment,” which established the accounting
for share-based awards exchanged for employee and non-employee services. Accordingly, share-based compensation cost is measured at the
grant date based on the fair value of the award and we expense these costs using the straight-line method over the requisite service
period. Unrecognized compensation expense associated with unvested share-based awards, consisting entirely of unvested restricted stock,
was $50 thousand and $10 thousand at December 31, 2021 and 2020, respectively. This cost is expected to be recognized over a weighted-average
period of 2.3 years.
Our
stock-based compensation expense was $122 thousand and $23 thousand in the years ended December 31, 2021 and 2020, respectively, and
is included in general and administrative expenses in the accompanying Consolidated Statements of Operations and Comprehensive Income.
There were no related income tax effects in either year.
Note
9-Employee Benefit Plan
We
have a 401(k)-employee savings plan for eligible employees that provides for a matching contribution from us, determined each year at
our discretion. We provided for a matching contribution of $55.0 thousand and $0.1 million during the years ended December 31, 2021 and
2020, respectively.
Note
10-Income Taxes
We
recognize deferred tax assets and liabilities, at enacted income tax rates, based on the temporary differences between the financial
reporting basis and the tax basis of our assets and liabilities. We include any effects of changes in income tax rates or tax laws in
the provision for income taxes in the period of enactment. When it is more likely than not that a portion or all of the deferred tax
asset will not be realized in the future, we provide a corresponding valuation allowance against the deferred tax asset.
Our
sources of income (loss) and income tax provision (benefit) are as follows (in thousands):
Schedule of Income Tax Provision
| |
2021 | | |
2020 | |
| |
Years ended | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Income/(loss) from continuing operations before income taxes: | |
| | | |
| | |
U.S. | |
$ | (1,211 | ) | |
$ | 12,367 | |
Non-U.S. | |
| 1,190 | | |
| 2,261 | |
| |
| | | |
| | |
Provision (benefit) for taxes: | |
| | | |
| | |
Current: | |
| | | |
| | |
Federal | |
$ | (887 | ) | |
$ | 2,037 | |
State | |
| 244 | | |
| 347 | |
Non-U.S. | |
| - | | |
| 81 | |
Total current | |
| (643 | ) | |
| 2,465 | |
Deferred: | |
| | | |
| | |
Federal | |
| 1,139 | | |
| 126 | |
State | |
| 220 | | |
| 5 | |
Non-U.S. | |
| - | | |
| 287 | |
Total deferred | |
| 1,359 | | |
| 418 | |
Noncurrent | |
| | | |
| | |
Federal | |
| - | | |
| - | |
State | |
| - | | |
| - | |
Non-U.S. | |
| - | | |
| - | |
Total noncurrent | |
| - | | |
| - | |
Total income tax expense | |
$ | 716 | | |
$ | 2,883 | |
Effective income tax rate | |
| (3,409.5 | )% | |
| 19.7 | % |
The
difference between the tax provision at the statutory federal income tax rate and the tax provision attributable to income (loss) from
continuing operations before income taxes is as follows (in thousands):
Schedule
of Difference in Tax Provision
| |
2021 | | |
2020 | |
| |
Years ended | |
| |
December 31, | |
| |
2021 | | |
2020 | |
Computed expected federal tax benefit (expense) | |
$ | (4 | ) | |
$ | 3,072 | |
(Decrease) Increase in valuation allowance | |
| - | | |
| (1,098 | ) |
State income, net of federal benefit | |
| 367 | | |
| 278 | |
Non-U.S. income taxed at different rates | |
| (196 | ) | |
| 322 | |
Intercompany Gain | |
| 738 | | |
| - | |
Unrecognized tax benefits | |
| - | | |
| 309 | |
Other | |
| (189 | ) | |
| - | |
Income tax expense | |
$ | 716 | | |
$ | 2,883 | |
We
recorded income tax expense of $0.7
million and $2.9 million for the years ended December 31, 2021
and 2020, respectively, a $2.2
million decrease in income tax expense.
We
do not expect to repatriate earnings from its foreign subsidiaries because the cumulative earnings and profits of the foreign subsidiaries
as of December 31, 2021 and 2020 are negative. Accordingly, no U.S. federal or state income taxes have been provided thereon.
Deferred
income tax assets and liabilities reflect the net tax effects of (i) temporary differences between the carrying amount of assets and
liabilities for financial reporting purposes and the amounts for income tax purposes and (ii) operating loss carryforwards. The tax effects
of significant components of our deferred tax assets and liabilities are as follows (in thousands):
Schedule of Deferred Tax Assets and Liabilities
| |
2021 | | |
2020 | |
| |
As of December 31, | |
| |
2021 | | |
2020 | |
Deferred tax assets: | |
| | | |
| | |
Net operating losses | |
$ | 136 | | |
$ | 1,357 | |
Depreciation | |
| - | | |
| (1 | ) |
Valuation allowance | |
| - | | |
| (1,331 | ) |
Total deferred tax assets | |
$ | 136 | | |
$ | 25 | |
Deferred tax liabilities: | |
| | | |
| | |
Deferred course expenses | |
$ | (34 | ) | |
$ | - | |
Intercompany Debts | |
| (1,595 | ) | |
| - | |
Total deferred tax liabilities | |
| (1,629 | ) | |
| (159 | ) |
Net deferred tax asset (liability) | |
$ | (1,493 | ) | |
$ | (134 | ) |
We
have retained a full valuation allowances of $3.5 million against the deferred tax assets of our Australian, Canadian, U.K., Hong Kong,
and South Africa subsidiaries as of December 31, 2021. We have retained full valuation allowances of $3.6 million against the deferred
tax assets of our Australian, Canadian, U.K., Hong Kong, and South Africa subsidiaries as of December 31, 2020. The most significant
negative factor that was considered in determining whether a valuation allowance was required is a cumulative recent history of losses
in all jurisdictions for the entities mentioned above.
We
had zero
balance of federal net operating loss carryforwards
as of December 31, 2021 and 2020. As of December 31, 2021, and 2020, we had approximately $15.1
million and $16.5
million of foreign net operating loss carryforwards,
respectively, and approximately $2.9
million and $0.3
million of state net operating loss carryforwards,
respectively. The foreign loss
carryforwards begin to expire in 2027 and the state net operating loss carryforwards begin to expire in 2038.
Our
federal income tax returns for the years after 2017 are subject to examination by the Internal Revenue Service. Our state tax returns
for all years after 2017 or 2016, depending on each state’s jurisdiction, are subject to examination. In addition, our Canadian
tax returns and United Kingdom tax returns for all years after 2013 are subject to examination.
The
liability pertaining to uncertain tax positions was $0.3 million at December 31, 2021 and 2020. In accordance with GAAP, we recorded
expense that increased the total liability pertaining to uncertain tax positions which was more than offset by a decrease in the total
liability attributable to foreign currency fluctuations and tax rate adjustments. A significant portion of the liability pertaining to
uncertain tax positions is recorded as a reduction of the value of net operating loss carryovers.
We
include interest and penalties in the liability for uncertain tax positions. Accrued interest and penalties on uncertain tax positions
were approximately $0.04 million at December 31, 2021 and 2020, for each year, and is included in other liabilities in the accompanying
Consolidated Balance Sheets. If applicable, we recognize interest and penalties related to uncertain tax positions as tax expense.
The
following is a tabular reconciliation of the total amounts of unrecognized tax benefits:
Schedule of Unrecognized Tax Benefits
| |
As of December 31, | |
| |
2021 | | |
2020 | |
Unrecognized tax benefits - January 1 | |
$ | 309 | | |
$ | 309 | |
Gross increases - tax positions in prior period | |
| - | | |
| - | |
Gross decreases - tax positions in prior period | |
| - | | |
| - | |
Unrecognized tax benefits - December 31 | |
$ | 309 | | |
$ | 309 | |
The
total liability for unrecognized tax benefits at December 31, 2021, is included in other liabilities in the Consolidated Balance Sheets.
The total liability for unrecognized tax benefits at December 31, 2021 and 2020, are as follows:
Schedule of Liability for Unrecognized Tax Benefits
| |
2021 | | |
2020 | |
| |
As of December 31, | |
| |
2021 | | |
2020 | |
Reduction of net operating loss carryforwards | |
$ | - | | |
$ | - | |
Noncurrent tax liability (reflected in Other long-term liabilities) | |
| 309 | | |
| 309 | |
Total liability for unrecognized tax benefits | |
$ | 309 | | |
$ | 309 | |
We
do not expect any significant changes to unrecognized tax benefits in the next year. We estimate $0.3 million of the unrecognized tax
benefits, if recognized, would impact the effective tax rate at December 31, 2021 and 2020.
In
response to the COVID-19 pandemic, the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) was signed into
law on March 27, 2020. The CARES Act included several provisions that provide economic relief for individuals and businesses. The CARES
Act, among other things, included tax provisions relating to refundable payroll tax credits, the deferral of employer’s social
security payments, and modifications to net operating loss carryback provisions. On December 27, 2020, the Consolidated Appropriations
Act of 2021 (the “CAA”), which includes the Economic Aid to Hard-Hit Small Businesses, Nonprofits, and Venues Act and the
American Rescue Plan Act of 2021,was signed into law and provided further COVID-19 economic relief with an expansion of the employee
retention credit. In March 2021, the Internal Revenue Service (“IRS”) released Notice 2021-20, which retroactively eliminated
the restriction that prevented employers who received a PPP loan from qualifying for the Employee Retention Credit (“ERC”),
which is a refundable tax credit against certain employment taxes. Upon determination that the employer has complied with all of the
conditions required to receive the credit, a receivable is recognized, and the credit reduces payroll expense. In connection with the
CARES Act, the Company adopted a policy to recognize the employee retention credit when earned. For the year ended December 31, 2021,
we determined that we qualify for the employee retention credit as it relates to wages paid during the twelve months ended December 31,
2020, as well as wages paid during the first, second, and third fiscal quarters of 2021. As a result, we recorded a net benefit of $292
thousand to the employee retention credit as a reduction to payroll expense for the year ended December 31, 2021 and recorded a gross
receivable of $292 thousand within Prepaid expenses and other current assets as of December 31, 2021. On March 11, 2022 the Company
received $201 thousand of the accrued balance.
Note
11-Certain Relationships and Related Transactions
Licensing
Agreements with the T&B Seminars, Inc.
On
December 23, 2019, we entered into an agreement with T&B Seminars Inc. to develop and operate a seminar style education business
(subsequently branded Homemade Investor by Tarek El Moussa) (“Development Agreement”) that will use, among other things,
the names, images, and likenesses of Tarek El Moussa to market and sell customers real estate investing oriented education products.
T&B granted us a sole and exclusive worldwide license to certain intellectual property, including, certain trademarks and copyrights
and the name, image and likeness of Tarek El Moussa, in each case to the extent necessary for us to develop and create educational materials
and promote and conduct a branded real estate seminar style education business.
As
consideration for the licensed rights under the Development Agreement, Holdings agreed to pay T&B base royalty percentages on cash
sales of products to persons responding to a branded marketing campaign that uses the licensed intellectual property. Also, as consideration
for Tarek El Moussa providing certain marketing support, Holdings agreed to pay T&B marketing royalty percentages on cash sales of
products at live events and at online webinars to persons responding to a branded marketing campaign that uses the licensed intellectual
property. Furthermore, as consideration for the exclusivity of the rights under the Development Agreement, commencing on the seventh
month of the term of the Development Agreement, Holdings agreed that the monthly royalties paid to T&B will not be less than an agreed
to amount.
The
Development Agreement has an initial term of five years and will automatically renew thereafter for successive five-year terms unless
either party provides prior written notice of termination no less than 90 days prior to the end of such five-year term. In November 2020,
we suspended conducting Homemade Investor by Tarek El Moussa sales events to focus on our proprietary brand.
We do not expect to generate
significant revenues under this license going forward as we continue to fulfill student contracts.
Note
12-Capital Stock
Share
Capital
Our
authorized share capital consists of 200,000,000 shares of Common Stock, par value $0.0001 per share, and 20,000,000 shares of preferred
stock, par value $0.0001 per share.
Common
Stock
As
of December 31, 2021, 33,917,697 shares of our Common Stock were outstanding. The outstanding shares of our Common Stock are validly
issued, fully paid and non-assessable.
Holders
of Common Stock are entitled to one vote for each share on all matters submitted to a stockholder vote. Holders of Common Stock do not
have cumulative voting rights. Directors are elected by a plurality of the votes cast by the shares entitled to vote in the election
at a meeting at which a quorum is present. The vote of the stockholders of a majority of the stock having voting power present in person
or represented by proxy shall be sufficient to decide any questions brought before such meeting, other than the election of directors,
unless the question is one upon which by express provision of the statutes or of the Articles of Incorporation, a different vote is required
in which case such express provisions shall govern and control the decision of such question. Holders of Common Stock representing ten
percent (10%) of our capital stock issued, outstanding and entitled to vote, represented in person or by proxy, are necessary to constitute
a quorum at any meeting of stockholders.
Holders
of our Common Stock are entitled to share in all dividends that our Board of Directors, in its discretion, declares from legally available
funds. In the event of a liquidation, dissolution or winding up, each outstanding share entitles its holder to participate pro rata in
all assets that remain after payment of liabilities and after providing for each class of stock, if any, having preference over the Common
Stock. The Common Stock has no pre-emptive, subscription or conversion rights and there are no redemption provisions applicable to the
Common Stock.
In
addition, our authorized but unissued common shares could be used by our Board of Directors for defensive purposes against a hostile
takeover attempt, including (by way of example) the private placement of shares or the granting of options to purchase shares to persons
or entities sympathetic to, or contractually bound to support, management. We have no such present arrangement or understanding with
any person. However, our Common Stock have been reserved for issuance upon exercise of stock purchase rights designed to deter hostile
takeovers, commonly known as a “poison pill.”
On
February 15, 2017, we adopted a limited duration Shareholder Rights Plan (the “Plan”). Under the Plan, one preferred stock
purchase right will be distributed for each share of common stock held by stockholders of record on March 2, 2017. The rights will trade
with the common stock and will not be separable or exercisable until such time as the Plan is triggered. The Plan was scheduled to expire
on February 15, 2019, subject to our right to extend such date, unless we redeemed or exchanged earlier or terminated.
On
November 12, 2018, the Board of Directors approved an amendment to the Rights Agreement dated as of February 16, 2017 by and between us and VStock Transfer LLC (VStock), as Rights Agent (the “Rights
Agreement”), to (i) extend the Final Expiration Date, as defined in the Rights Agreement, to the close of business on February
15, 2021, and (ii) to provide for the construction of the Rights Agreement and all other related documents in a manner consistent with
the extension of the Final Expiration Date.
On
November 25, 2019, we entered into an assumption agreement with Broadridge Corporate Issuer Solutions, Inc. (Broadridge), whereby Broadridge
assumes the role of Rights Agent under the Rights Agreement, effectively replacing VStock as Rights Agent.
On
February 12, 2021, the Board of Directors approved an amendment to the Rights Agreement dated as of February 16, 2017 by and between the Company and Broadridge Corporate Issuer Solutions, Inc., successor
to VStock, as Rights Agent, to (i) extend the Final Expiration Date, as defined
in the Rights Agreement, to the close of business on February 15, 2023, and (ii) to provide for the construction of the Rights Agreement
and all other related documents in a manner consistent with the extension of the Final Expiration Date.
The
extension of the Final Expiration Date under the Rights Agreement was entered into to ensure that the Board of Directors would continue
to have sufficient time to consider any proposal from a third party that might result in a change in control of the Company, to ensure
that all stockholders receive fair and equal treatment in the event of any such a proposal, and to encourage any potential acquirer to
negotiate with the Board of Directors. In addition, extending the Rights Agreement will guard against partial tender offers, open market
accumulations and other coercive tactics aimed at gaining control of the Company without paying all stockholders a full control premium
for their shares. The Rights Agreement was not amended in response to any specific takeover offer.
On
November 18, 2021, the Company entered into a Stock Purchase and Option Agreement (the “Purchase Agreement”) with Mayer and
Associates, LLC pursuant to which Mayer purchased (i) 1,600,000
shares of common stock of the Company for a total
aggregate price of $160.00,
or $.0001
per share and (ii) in exchange for an aggregate
purchase price of $13,840,
an option to purchase, from time to time, up to an additional 138,400,000
shares of common stock. The Option is exercisable
at a per share exercise price of, for the first 18,400,000
option shares,
$0.0001,
and $0.05833
for the remaining option shares. Mayer’s
option to purchase the option shares shall expire on November 18, 2023. Mayer’s right to acquire any of the option shares
is subject to limitation so that no time may Mayer beneficially on more than 4.99% (or 9.99% under certain circumstances) of the
total issued and outstanding shares of Company’s common stock. The
option price is subject to adjustments upon the occurrence of certain events as more fully described in the Purchase Agreement.
The purchase shares and option shares are subject to piggyback registration rights under the Purchase Agreement. The issuance
of the purchase shares and proposed issuance of the option shares have not been registered under the Securities Act of
1933 (The “Securities Act”) in reliance on the exemption.
Preferred
Stock
As
of December 31, 2021 and 2020, no shares of our preferred stock were outstanding.
Our
authorized preferred stock is “blank check” preferred. Accordingly, subject to limitations prescribed by law, our Board is
expressly authorized, at its discretion, to adopt resolutions to issue shares of preferred stock of any class or series, to fix the number
of shares of any class or series of preferred stock and to change the number of shares constituting any series and to provide for or
change the voting powers, designations, preferences and relative, participating, optional or other special rights, qualifications, limitations
or restrictions thereof, including dividend rights (including whether the dividends are cumulative), dividend rates, terms of redemption
(including sinking fund provisions), redemption prices, conversion rights and liquidation preferences of the shares constituting any
series of the preferred stock, in each case without any further action or vote by our stockholders.
Note
13-Earnings Per Share (“EPS”)
Basic
EPS is computed by dividing net income by the basic weighted-average number of shares outstanding during the period.
Diluted
EPS is computed by dividing net income by the diluted weighted-average number of shares outstanding during the period and, accordingly,
reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options, were
exercised, settled or converted into common stock and were dilutive. The diluted weighted-average number of shares used in our diluted
EPS calculation is determined using the treasury stock method.
Unvested
awards of share-based payments with rights to receive dividends or dividend equivalents, such as our restricted stock awards, are considered
to be participating securities, and therefore, the two-class method is used for purposes of calculating EPS. Under the two-class method,
a portion of net income is allocated to these participating securities and is excluded from the calculation of EPS allocated to common
stock. Our restricted stock awards are subject to forfeiture and restrictions on transfer until vested and have identical voting, income
and distribution rights to the unrestricted common shares outstanding.
Our
weighted average unvested restricted stock awards outstanding were 1,448,992 and 153,612 for the years ended December 31, 2021 and 2020,
respectively.
Weighted
average unvested restricted stock awards outstanding for the year ended December 31, 2021 were not included in the computation of our
diluted EPS, as inclusion would have been anti-dilutive, however for the year ended December 31, 2020, they were included as they would
have been dilutive.
The
calculations of basic and diluted EPS are as follows:
Schedule of Calculations of Basic and Diluted EPS
| |
Years Ended December 31, 2021 | | |
Years Ended December 31, 2020 | |
| |
Net Loss | | |
Weighted Average Shares Outstanding | | |
Loss Per Share | | |
Net Income | | |
Weighted Average Shares Outstanding | | |
Earnings Per Share | |
| |
(in thousands, except per share data) | | |
(in thousands, except per share data) | |
Basic: | |
| | |
| |
As reported | |
$ | (566 | ) | |
| 29,187 | | |
| - | | |
$ | 16,009 | | |
| 23,230 | | |
| - | |
Amounts allocated to unvested restricted shares and warrants | |
| - | | |
| - | | |
| | | |
| (106 | ) | |
| (154 | ) | |
| | |
Amounts available to common stockholders | |
$ | (566 | ) | |
| 29,187 | | |
$ | (0.02 | ) | |
$ | 15,903 | | |
| 23,076 | | |
$ | 0.69 | |
Diluted: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amounts allocated to unvested restricted shares | |
| - | | |
| - | | |
| | | |
| 106 | | |
| 154 | | |
| | |
Stock warrants | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| | |
Incremental shares to be issued for convertible note -
related party | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| | |
Amounts reallocated to unvested restricted shares | |
| - | | |
| - | | |
| | | |
| (107 | ) | |
| - | | |
| | |
Amounts available to stockholders and assumed conversions | |
$ | (566 | ) | |
| 29,187 | | |
$ | (0.02 | ) | |
$ | 15,902 | | |
| 23,230 | | |
$ | 0.69 | |
Note
14-Fair Value Measurements
ASC
820, “Fair Value Measurements and Disclosures” defines fair value, establishes a consistent framework for measuring
fair value and expands disclosure requirements about fair value measurements. ASC 820 requires entities to, among other things,
maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC
820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the
measurement date.
ASC
820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable.
Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.
In
accordance with ASC 820, these two types of inputs have created the following fair value hierarchy:
|
● |
Level
1-Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets; |
|
|
|
|
● |
Level
2-Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly
or indirectly, for substantially the full term of the asset or liability, including: |
|
● |
Quoted
prices for similar assets or liabilities in active markets |
|
|
|
|
● |
Quoted
prices for identical or similar assets or liabilities in markets that are not active |
|
|
|
|
● |
Inputs
other than quoted prices that are observable for the asset or liability |
|
|
|
|
● |
Inputs
that are derived principally from or corroborated by observable market data by correlation or other means; and |
|
● |
Level
3-Inputs that are unobservable and reflect our assumptions used in pricing the asset or liability based on the best information
available under the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows). |
The
Company does not have any financial assets or liabilities measured and recorded at fair value on our consolidated balance sheets on a
recurring basis as of December 31, 2021 and 2020.
Financial
Instruments. Financial instruments consist primarily of cash and cash equivalents, accounts payable, deferred course expenses, accrued
expenses, deferred revenue, and debt. U.S. GAAP requires the disclosure of the fair value of financial instruments, including assets
and liabilities recognized in the balance sheets. Management believes the carrying value of its financial instruments approximates their
fair value either due to the length of maturity of these instruments or due to interest rates that approximate prevailing
market rates.
Note
15- Segment Information
We
manage our business in three segments based on geographic location for which operating managers are responsible to the Chief Executive
Officer. These segments include: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. Operating results, as reported
below, are reviewed regularly by our Chief Executive Officer, or Chief Operating Decision Maker (“CODM”) and other members
of the executive team.
The
proportion of our total revenue attributable to each segment is as follows:
Schedule of Total Revenue Attributable to Each Segment
| |
Years Ended December 31, | |
As a percentage of total revenue | |
2021 | | |
2020 | |
North America | |
| 65.1 | % | |
| 91.1 | % |
U.K. | |
| 34.9 | % | |
| 3.3 | % |
Other foreign markets | |
| - | % | |
| 5.6 | % |
Total consolidated revenue | |
| 100.0 | % | |
| 100.0 | % |
Operating
results for the segments are as follows:
Schedule of Operating Results for Segments
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
Segment revenue | |
(In thousands) | |
North America | |
$ | 5,021 | | |
$ | 23,596 | |
U.K. | |
| 2,689 | | |
| 846 | |
Other foreign markets | |
| - | | |
| 1,472 | |
Total consolidated revenue | |
$ | 7,710 | | |
$ | 25,914 | |
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
Segment gross profit contribution * | |
(In thousands) | |
North America | |
$ | 1,586 | | |
$ | 15,631 | |
U.K. | |
| 2,194 | | |
| 802 | |
Other foreign markets | |
| - | | |
| 1,319 | |
Total consolidated gross profit | |
$ | 3,780 | | |
$ | 17,752 | |
* |
Segment
gross profit is calculated as revenue less direct course expenses, advertising and sales expenses and royalty expense. |
Schedule of Depreciation and Amortization Expenses
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
Depreciation and amortization expenses | |
(In thousands) | |
North America | |
$ | 2 | | |
$ | 45 | |
U.K. | |
| 2 | | |
| 14 | |
Other foreign markets | |
| - | | |
| - | |
Total consolidated depreciation and amortization expenses | |
$ | 4 | | |
$ | 59 | |
Schedule of Segment Identifiable Assets
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
Segment identifiable assets | |
(In thousands) | |
North America | |
$ | 1,348 | | |
$ | 3,834 | |
U.K. | |
| 126 | | |
| 1,266 | |
Other foreign markets | |
| 175 | | |
| 192 | |
Total consolidated identifiable assets | |
$ | 1,649 | | |
$ | 5,292 | |
Our
long-lived assets in the U.S. were approximately $4.0 thousand for the year ended December 31, 2020. We had no long-lived assets in the
U.S. as at December 31, 2021. We had no international long-lived assets for the same periods.
Note
16-Commitments and Contingencies
Licensing
agreements.
We
are committed to pay royalties for the usage of certain brands, as governed by various licensing agreements, including T&B Seminars,
Inc., and Rich Dad. There were no
royalty expenses included in our Consolidated
Statement of Operations and Comprehensive Income for the years ended December 31, 2021 and 2020, respectively. Our License Agreement
with our Rich Dad brand licensor expired on September 30, 2019. Notwithstanding the expiration of the License Agreement, the Company
may continue to use the Licensed Intellectual Property, as defined in the License Agreement, including, but not limited to, the Rich
Dad trademark and stylized logo, for the purpose of honoring and fulfilling orders by its customers in existence as of the date of the
expiration of the agreement.
Purchase
commitments. From time to time, the Company enters into non-cancellable commitments to purchase professional services, Information
Technology licenses and support, and training courses in future periods. There
were no purchase commitments made by the Company at
December 31, 2021 and 2020, respectively.
Litigation.
We
and certain of our subsidiaries, from time to time, are parties to various legal proceedings, claims and disputes that have arisen in
the ordinary course of business. These claims may involve significant amounts, some of which would not be covered by insurance.
Tranquility
Bay of Pine Island, LLC v. Tigrent, Inc., et al. On March 16, 2017, suit was filed in the Twentieth Judicial Circuit In and For Lee
County, Florida (the “Court”) by Tranquility Bay of Pine Island, LLC (“TBPI”) against Tigrent Inc. and various
of its present and former shareholders, officers and directors. By amendment dated May 24, 2019, the Company and its General Counsel
and former Chief Executive Officer were named as defendants to a civil conspiracy count. The suit, as originally filed, primarily related
to the alleged obligation of Tigrent to indemnify the Plaintiff pursuant to an October 6, 2010 Forbearance Agreement. The suit, as originally
filed, included claims for Breach of Contract, Permanent and Temporary Injunction, Breach of Fiduciary Duty, Civil Conspiracy, Tortious
Interference and Fraudulent Transfer. On March 20, 2019, the Court dismissed the complaint in its entirety with leave to amend. On April
11, 2019, TBPI filed its Second Amended Complaint with the Court against Tigrent Inc. (“Tigrent”), Legacy Education Alliance
Holdings, Inc. (“Holdings”), and certain shareholders of the Company. The Second Amended Complaint included claims for Breach
of Contract, Breach of Fiduciary Duty against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent
Transfer against various shareholders of the Company. On May 24, 2019, with leave from the court, TBPI filed its Third Amended Complaint,
which included claims for Breach of Contract against Tigrent, Breach of Fiduciary Duty against Tigrent, Damages for Violation of Unfair
and Deceptive Business Practices Act against Tigrent, Civil Conspiracy against Tigrent and Holdings, and various Counts of Fraudulent
Transfer against various shareholders of Tigrent, including the Company’s current General Counsel, James E. May. On June 23, 2020,
the Court entered summary judgment in favor of Tigrent with respect to TBPI’s claims against Tigrent alleging (i) breach of fiduciary
duty, (ii) violation of the Florida Deceptive and Unfair Trade Practices Act, and (iii) indemnification against certain attorney’s
fees claimed to have been incurred by TBPI. On September 17, 2020, the Court (i) granted summary judgment in favor of Tigrent and Holdings
on TBPI’s claim for conspiracy; (ii) denying TBPI’s motion for summary judgment against Tigrent in which TBPI sought a declaration
by the Court that claims against TBPI in a lawsuit to which neither Tigrent nor Holdings is a party (“Third Party Lawsuit”)
were within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement; and (iii) denying TBPI’s motion
for summary judgment in which TBPI sought a declaration by the Court that TBPI’s attorney’s fees incurred the Third Party
Lawsuit were also within the scope of Tigrent’s indemnity obligations under the Forbearance Agreement. On August 18, 2020, TBPI
voluntarily dismissed all shareholder defendants, other than Mr. May and Steven Barre, Tigrent’s former Chief Executive Officer.
On January 4, 2021, a Settlement Agreement and Mutual Release was entered into by and between TBPI, M. Barry Strudwick, Carl Weiss and
Susan Weiss (the “Strudwick Parties”) and Tigrent Inc., Legacy Education Alliance, Inc., Legacy Education Alliance Holdings,
Inc., Mr. May, and Steven Barre (Defendants) pursuant to which the Strudwick Parties agreed to dismiss the lawsuit with prejudice against
all parties and the Company agreed to pay the aggregate sum of $400
thousand payable in one installment of $100
thousand on February 18, 2021 and five quarterly
installments of $60 thousand
commencing on May 19, 2021, which the Company has accrued for within accounts payable as of December 31, 2021, and within accounts payable
and other long-term liability for the current and long-term portions as of December 31, 2021, within the Consolidated Balance Sheets.
The parties also exchanged mutual releases as part of the Settlement Agreement. The lawsuit was dismissed by order of the Court on January
12, 2021. Through December 31, 2021, the Company has paid $280
thousand of the total settlement.
In
the Matter of Legacy Education Alliance International, Ltd. On October 28, 2019, an Application for Administration was filed in the
High Court of Justice, Business and Property Courts of England and Wales (the “English Court”), whereby four creditors of
Legacy Education Alliance, International Ltd (“Legacy UK”), one of our UK subsidiaries, sought an administration order with
respect to the business affairs of the subsidiary, the appointment of an administrator, and such other ancillary orders as the applicants
may request or as the court deemed appropriate. On November 15, 2019, the creditors obtained an Administration Order from the English
Court. Under the terms of the Administration Order, two individuals have been appointed as administrators of Legacy UK and will manage
Legacy UK and operate its affairs, business and property under the jurisdiction of the English Court. The administrators engaged a third-party
to market Legacy UK’s business and assets for sale to one or more third parties. On November 26, 2019, Legacy UK’s assets
and deferred revenues sold for £300 thousand (British pounds) to Mayflower Alliance LTD. We will not receive any proceeds from
the sale of Legacy UK. On November 19, 2020, the administrators filed notice of their proposal to move from administration to a creditors’
voluntary liquidation and on December 9, 2020, notice was filed with Companies House that Paul Zalkin and Nicholas Simmonds were appointed
as liquidators of Legacy UK to commence its winding up. Further details regarding the resolution of claims and liabilities may not be
known for several months. Because there are a number of intercompany relationships between the Company and Legacy UK, the financial impact
of any future claims in relation to the administration and disposition of Legacy UK, outside of those included in the discontinued operations
of Legacy UK (see Note 4 “Discontinued Operations”), is unknown to us at this time, as is the timing and other conditions
and effects of the administrative process. On December 8, 2020 we paid $390.6 thousand in cash and transferred our residential properties
in the value of $363 thousand as settlement of intercompany debts of two of our subsidiaries, LEAI Property Development UK, Ltd. and
LEAI Property Investment UK, Ltd., totaling $924 thousand to Legacy UK.
In
the Matter of Elite Legacy Education UK Ltd. On March 18, 2020, a Winding-Up Petition, CR-2020-001958, was filed in the High Court
of Justice, Business and Property Courts of England and Wales (the “High Court”) against one of our UK subsidiaries, Elite
Legacy Education UK Ltd. (“ELE UK”), by one of its creditors (“Petitioner”) pursuant to which the Petitioner
was claiming a debt of £461,459.70 plus late payment interest and statutory compensation was due and owing. The Petitioner sought
an order from the High Court to wind up the affairs of ELE UK under the UK Insolvency Act of 1986. ELE UK has disputed the claim of the
Petitioner and on June 11, 2020, ELE UK obtained a court order vacating the hearing on the Petition originally set for June 24, 2020.
On July 24, 2020, the High Court entered an order finding that there was a genuine dispute on substantial grounds with respect to £392,761.70
of the Petitioner’s claim, and that only £68,698 plus late payment interest and statutory compensation was due and owing.
The High Court further restrained the Petitioner from advertising its Winding-Up Petition until August 14, 2020 and, provided ELE UK
pays the Petitioner the sums awarded under the High Court’s order, plus late payment interest and statutory compensation on or
before August 14, 2020, the Petitioner’s Winding-Up Petition would be dismissed. On August 10, 2020, ELE UK filed its Notice of
Appeal in which it sought permission to appeal the High Court’s ruling. On October 23, 2020, the Court denied ELE UK permission
to appeal whereupon ELE UK filed an application to renew its application for permission to appeal (“Renewal Application”),
which Renewal Application would be heard at a subsequent Oral Hearing on a date not yet determined. On October 27, 2020, ELE UK filed
an application with the High Court of Appeal, Royal Courts of Justice (“Court of Appeals”) for a hearing to renew its application
for permission to appeal the High Court’s order and a hearing was set for February 11, 2021. On October 30, 2020, the High Court
entered a Consent Order restraining Petitioner from advertising its Winding Up Petition until ELE UK’ s Renewal Application is
determined at the Oral Hearing or until further order of the Court, whichever is earlier. At a hearing held on December 16, 2020, the
High Court issued an order lifting the restraint on advertising the petition for a winding up order and that the matter be listed on
January 13, 2021 for winding up and awarding costs to the creditor. However, at a meeting held on January 11, 2021 (“Creditors’
Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary of Legacy Education
Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “Arrangement”) under the
UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). As a result, the Petitioner’s
claims will be administered under the terms of the CVA and, at the request of ELE UK, the hearing on its application to renew its appeal
of the High Court’s order was lifted.
Other
Legal Proceedings.
In
the Matter of Elite Legacy Education UK Ltd., Proposal for a Company Voluntary Arrangement. At a meeting held on January 11, 2021
(“Creditors’ Meeting”), the creditors of Elite Legacy Education UK Ltd (“ELE UK”), a wholly owned subsidiary
of Legacy Education Alliance, Inc. (“LEAI”), approved a Proposal for a Company Voluntary Arrangement (the “CVA”)
under the UK Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). Under the terms of the
CVA, CVR Global LLP has been appointed as Supervisor of ELE UK for the purposes of administering the Arrangement. At the Creditors Meeting,
the creditors also approved a modification to the CVA whereby any tax refunds due to ELE UK would be paid to the Supervisor and made
available for distribution to creditors. The Supervisor will wind down the business of ELE UK and make distributions to ELE UK’s
non-student creditors in accordance with the applicable provisions of the IA and the IR, on and subject to the terms and conditions set
forth in the CVA in satisfaction of the non-student creditors’ respective claims against ELE UK. Pursuant to the CVA, student creditors
of ELE UK were provided the opportunity to receive trainings from an independent training provider in satisfaction of their respective
claims against ELE UK; as a result, all obligations of ELE UK to student creditors have been satisfied. Pursuant to the CVA, and at its
conclusion, the remaining assets of ELE UK, if any, would be distributed to LEAI. As a result of the CVR, the Winding-Up Petition, CR-2020-001958,
filed in the High Court of Justice, Business and Property Courts of England and Wales has been dismissed. At this time, LEAI management
is unable to anticipate any distributions that would be received from ELE UK.
Mr.
Kostiner, our Chairman, Chief Executive Officer, and Interim Principal Financial and Accounting Officer is a named defendant in three
legal proceedings which are described below.
In
Re Argon Credit, LLC, et al., Debtors, Case No. 16-39654 (U.S. Bankruptcy Court Northern District of Illinois Eastern Division).
On
December 16, 2016, Argon Credit, LLC and Argon X, LLC (collectively the “Debtors”) filed petitions for relief under chapter
11 of title 11 of the United States Code. On January 11, 2017, Debtors’ bankruptcy cases were converted to chapter 7 cases. On
December 14, 2018, the chapter 7 trustee filed an adversary proceeding as case number 18-ap-00948 (the “Bankruptcy Complaint”)
against multiple defendants, including Barry Kostiner, asserting claims for aiding and abetting breach of fiduciary duty. As to Mr. Kostiner,
the Bankruptcy Complaint alleged that, while an employee of the Debtor, he aided and abetted the former CEO of Argon Credit, Raviv Wolfe,
in breaching his fiduciary duties to Argon Credit, by, among other things, knowingly participating in a scheme to funnel assets away
from the Debtors and their creditors, double pledging Argon Credit’s assets, and knowingly submitting false or misleading financial
reports to the Debtors’ secured lender to conceal the transfer of Argon Credit’s assets. On July 11, 2019, Mr. Kostiner,
appearing through counsel, filed an answer denying all allegations against him set forth in the Bankruptcy Complaint.
On
August 12, 2021, the trustee filed a Motion for the Entry of an Order Pursuant to Bankruptcy Rule 9019 Approving Settlement with Mr.
Kostiner. Under the terms of the proposed settlement, Mr. Kostiner would pay the trustee $35,000 in exchange for dismissal with prejudice
from the suit and the exchange of mutual releases (the “Proposed Settlement”). Each of the trustee and Mr. Kostiner concluded
that the Proposed Settlement was in their respective best interests in light of the contested nature of the Complaint, the costs that
both parties would incur in connection with the litigation of same the uncertain outcome from protracted litigation. The trustee argued
that the Proposed Settlement was reasonable based upon: (a) the range of potential outcomes taking into account the defenses that Mr.
Kostiner could assert; (b) the likelihood of recovering more given Mr. Kostiner’s financial condition; (c) Argon Credit’s
director and officers’ liability insurance policy had been exhausted; and (d) the Debtors’ pre-petition lender had recently
filed a complaint against many of the parties originally named by the trustee in its adversary proceeding, including Mr. Kostiner, and
this action further reduces the likelihood of recovery against Mr. Kostiner, because at a minimum, he will be forced to pay to defend
that action. On September 3, 2021, the Bankruptcy Court issued an order approving the settlement, and on November 18, 2021, the Bankruptcy
Court issued an order granting the motion to voluntarily dismiss the proceeding against Mr. Kostiner.
Fund
Recovery Services, LLC v. RBC Capital Markets, LLC, et al., Case No. 1:20-cv-5730 (U.S. District Court for the Northern District
of Illinois Eastern Division.
On
September 25, 2020, Fund Recovery Services, LLC (“Fund”), as assignee of Princeton Alterative Income Fund, L.P. (“PAIF”)
filed a complaint in the above-referenced action asserting a variety of claims against 37 defendants, including Mr. Kostiner. On May
15, 2021, Fund filed an amended complaint against 34 of the defendants, including Mr. Kostiner (the “Amended Complaint”).
The claims against Mr. Kostiner in the Amended Complaint include: (i) violation of 18 U.S.C. 1962(2) by the conduct and participation
in a RICO enterprise through a pattern of racketeering activity; (ii) violation of 18 U.S.C. 1962(d) by conspiracy to engage in a pattern
of racketeering activity; (iii) fraud/intentional misrepresentation; (iv) aiding and abetting fraud/intentional misrepresentation; (v)
fraudulent concealment; (vi) aiding and abetting fraudulent concealment; (vii) fraudulent/intentional inducement; (viii) conversion;
(ix) aiding and abetting conversion; (x) civil conspiracy; and (xi) tortious interference with contractual relations. The Amended Complaint
seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive damages,
among other relief.
The
Amended Complaint, as it pertains to Mr. Kostiner, covers much of the same conduct that is the subject of the Bankruptcy Complaint described
above and stems from a transaction that Argon Credit entered into with Spartan Specialty Finance, LLC (“Spartan”). Argon,
a consumer finance platform that made high-interest, unsecured loans to credit-impaired borrowers, financed its loans through a revolving
credit facility provided by PAIF. Mr. Kostiner was the sole member of Spartan and was also, for a period of time, the Vice President
of Capital Markets at Argon. Argon and Spartan entered into an agreement whereby Spartan agreed to purchase a portfolio of loans from
Argon. Spartan financed the acquisition by obtaining a loan from Hamilton Funding (“Hamilton”). The Amended Complaint alleges
that PAIF had a perfected security interest in the loans that Argon improperly sold to Spartan (which were financed by Hamilton Funding),
and that defendants, including Mr. Kostiner, engaged in a scheme to induce PAIF to initially lend funds, later to increase its credit
line, and ultimately convert and deprive PAIF of its property by numerous acts of fraud.
On
July 1, 2021, defendants, including Mr. Kostiner, filed a consolidated motion to dismiss the Amended Complaint in its entirety against
them, based on the following arguments: (a) the RICO claims (Counts (1)-(2)) are time-barred; (b) Fund lacks standing to bring Counts
1-11; (c) Fund is collaterally estopped from litigating the issues that are the subject of the Amended Complaint; (d) the allegations
in the Amended Complaint fail to satisfy the requirements of Rules 8 and 9(b) of the Federal Rules of Civil Procedure; (e) the Amended
Complaint failed to allege a duty sufficient to support its allegations in Counts 1-7; (f) Fund failed to adequately plead the elements
of a valid RICO claim; and (g) Fund failed to adequately plead the elements of any of its state law claims (Counts 3-13). This motion
is fully briefed and awaits resolution by the Court.
On
February 22, 2022, PAIF filed a Revised Second Amended Complaint (“RSA Complaint”) against 25 defendants, including Mr. Kostiner.
The RSA Complaint incorporates information from witness statements and journal entries from alleged Argon insiders. The claims against
Mr. Kostiner in the RSA Complaint include: (i) fraud/intentional misrepresentation; (ii) aiding and abetting fraud/intentional misrepresentation;
(iii) fraudulent concealment; (iv) aiding and abetting fraudulent concealment; (v) fraudulent/intentional inducement; (vi) conversion;
(vii) aiding and abetting conversion; (viii) civil conspiracy; and (ix) tortious interference with contractual relations. The Amended
Complaint seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive
damages, among other relief.
In
re Spartan Specialty Finance I SPV, LLC, Case No. 16-22881-rdd (U.S. Bankruptcy Court for the Southern District of New York White
Plains Division)
On
June 29, 2016, Spartan filed a petition for relief under chapter 11 of title 11 of the United States Code. It did so in order to resolve
a loan dispute that it had with Hamilton, including Hamilton’s alleged right to access cash accounts that Spartan had pledged as
collateral. On May 26, 2017, the bankruptcy court approved a Stipulation and Agreement Resolving Debtor’s Motion for Use of Cash
Collateral and Fixing Amount of Secured Claim, between Hamilton, Spartan, and Mr. Kostiner, in his individual capacity. Spartan’s
bankruptcy petition was dismissed as part of the Court’s approval of the Settlement.
Except for the actions set forth above, there is no
material litigation, arbitration or governmental proceeding currently pending against us or any members of our management team in their
capacity as such, and we and our officers and directors have not been subject to any such proceeding in the 12 months preceding the date
of this report.
Note
17 - Leases
Right-of-Use
Assets and Leases Obligations
We
lease office space and office equipment under non-cancelable operating leases, with terms typically ranging from one to three years,
subject to certain renewal options as applicable. We consider those renewal or termination options that are reasonably certain to be
exercised in the determination of the lease term and initial measurement of lease liabilities and right-of-use assets. Lease expense
for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not
recorded on the balance sheet.
We
determine whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria
of a finance or operating lease. When available, we use the rate implicit in the lease to discount lease payments to present value; however,
most of our leases do not provide a readily determinable implicit rate. Therefore, we must discount lease payments based on an estimate
of its incremental borrowing rate.
We
do not separate lease and nonlease components of contracts. There are no material residual value guarantees associated with any of our
leases. There are no significant restrictions or covenants included in our lease agreements other than those that are customary in such
arrangements.
Lease
Position as of December 31, 2021
The
table below presents the lease related assets and liabilities recorded on the Consolidated Balance Sheets as of December 31, 2021 and
2020:
Schedule of Lease Related Assets and Liabilities
| |
Classification on the | |
December 31, | | |
December 31, | |
Balance Sheet Line | |
Balance Sheet | |
2021 | | |
2020 | |
| |
| |
(in thousands) | |
Assets | |
| |
| | | |
| | |
Operating lease assets | |
Operating lease right of use assets | |
$ | 20 | | |
$ | 45 | |
| |
Total lease assets | |
$ | 20 | | |
$ | 45 | |
| |
| |
| | | |
| | |
Liabilities | |
| |
| | | |
| | |
Current liabilities: | |
| |
| | | |
| | |
Operating lease liabilities | |
Current operating lease liabilities | |
$ | 20 | | |
$ | 25 | |
Noncurrent liabilities: | |
| |
| | | |
| | |
Operating lease liabilities | |
Long-term operating lease liabilities | |
$ | - | | |
$ | 20 | |
| |
Total lease liabilities | |
$ | 20 | | |
$ | 45 | |
Lease
cost for the year ended December 31, 2021
The
table below presents the lease related costs recorded on the Consolidated Statement of Operation and Comprehensive Income for the years
ended December 31, 2021 and 2020:
Schedule of Operating Lease Cost
| |
| |
Years Ended December 31, | |
Lease cost | |
Classification | |
2021 | | |
2020 | |
| |
| |
(in thousands) | |
Operating lease cost | |
General and administrative expenses | |
$ | 27 | | |
$ | 23 | |
| |
Total lease cost | |
$ | 27 | | |
$ | 23 | |
Other
Information
The
table below presents supplemental cash flow information related to leases for the years ended December 31, 2021 and 2020:
Schedule of Cash Flow Information Related to Leases
| |
| | | |
| | |
| |
Years Ended December 31, | |
| |
2021 | | |
2020 | |
| |
(in thousands) | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | |
Operating cash flows for operating leases | |
$ | 27 | | |
$ | 20 | |
Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets/(decrease) of lease liability due to cancellation of leases | |
$ | 1 | | |
$ | 13 | |
As
a result of the sale of Legacy UK, the leases classified as right-of-use assets and as lease liabilities in the amount of $2.2 million,
were written off to discontinued operations. See Note 4 “Discontinued Operations”.
During
the quarter ended September 30, 2020, we cancelled all of our outstanding lease arrangements for office space and equipment. On October
1, 2020, the Company relocated its headquarter to 1490 N.E. Pine Island Road, Suite 5D, Cape Coral, FL 33909 and entered into a two-year
operating lease for the new 1,600 square feet office and warehouse space. The new lease provides the Company an option to extend the
term of the lease for a third year. The lease obligation is approximately $32 thousand plus other costs for shared services, maintenance
and sales tax over the course of its life.
Lease
Terms and Discount Rates
The
table below presents certain information related to the weighted average remaining lease terms and weighted average discount rates for
our operating leases as of December 31, 2021:
Schedule of Weighted Average Remaining Lease Terms and Weighted Average Discount Rates
| |
December 31, | | |
December 31, | |
| |
2021 | | |
2020 | |
Weighted average remaining lease term - operating leases | |
| 0.75 years | | |
| 1.75 years | |
Weighted average discount rate - operating leases | |
| 12.00 | % | |
| 12.00 | % |
Undiscounted
Cash Flows
The
table below reconciles the fixed component of the undiscounted cash flows for each of the first five years and the total remaining years
to the operating lease liabilities recorded on the Consolidated Balance Sheet as of December 31, 2021:
Schedule of Operating Lease Liabilities
| |
| | |
Amounts due in | |
Operating Leases | |
| |
| (in thousands) | |
2022 | |
$ | 20 | |
2023 | |
| - | |
2024 | |
| - | |
Total minimum lease payments | |
| 20 | |
Less: effect of discounting | |
| 0 | |
Present value of future minimum lease payments | |
| 20 | |
Less: current obligations under leases | |
| (20 | ) |
Long-term lease obligations | |
$ | - | |
There
are no lease arrangements where we are the lessor.
Note
18-Subsequent Events
On March 8, 2022, the
Company defaulted on the Senior Secured Convertible Debenture to Legacy Tech Partners, LLC in the principal amount of $47 thousand
and accrued interest of $9 thousand. (See Note 6 - Short-Term and Long-Term Debt)
On
March 28, 2022 Legacy Education Alliance International, Ltd, made a motion of Withdrawal of Rejection of Proofs of Debt of (a) Elite
Legacy Education UK, Ltd (b) Legacy Education Alliance Holdings, Inc. and (c) Legacy Education Alliance Hong Kong Ltd. A request was
made for an extension of April 30, 2022.
On
March 29, 2022, the First Draw Paycheck Protection Program Note Agreement in the amount of $1000 thousand was amended and restated by
extending the maturity date from April 24, 2022 to a maturity date of April 24, 2025. The interest rate is fixed and will not be changed
over the life of the loan. The Company must pay monthly principal and interest payments on the outstanding principal balance on the loan
amortized over the remaining term of the loan, beginning on the first day of the month following the date on which the amount of forgiveness
determined under Section 1106 of the CARES Act is remitted to the lender until maturity. Payments of principal and interest must be made
on the first calendar day in the months they are due.
The
Company evaluated subsequent events and transactions that occurred after the consolidated balance sheet date up to March 31, 2022, the
date that the financial statements were issued. Other than those listed above, the Company did not identify any subsequent events
that would have required adjustment or disclosure in the financial statements.
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share data)
See
Notes to Unaudited Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
(In
thousands, except share and per share data)
See
Notes to Unaudited Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
(In
thousands, except share and per share data)
See
Notes to Unaudited Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In
thousands)
See
Notes to Unaudited Consolidated Financial Statements
LEGACY
EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note
1 - General
Business
Description.
We
are a provider of practical, high-quality, and value-based educational training on the topics of personal finance, entrepreneurship,
real estate, and financial markets investing strategies and techniques. Our programs are offered through a variety of formats and channels,
including free workshops, basic training courses, forums, telephone mentoring, one-on-one mentoring, coaching and e-learning. During
the nine months ended September 30, 2022, we marketed our products and services under our Building Wealth with LegacyTM
brand. During the year ended December 31, 2021, we marketed our products and services under two brands: Building Wealth
with LegacyTM; and Homemade Investor by Tarek El Moussa.
Our
students pay for their courses in full up-front or through payment agreements with independent third parties. Under United States of
America generally accepted accounting principles (“U.S. GAAP”), we recognize revenue upon the earlier of (i) when our students
take their courses or (ii) the term for taking their course expires, both of which could be several quarters after the student purchases
a program and pays the associated fee. We recognize revenue immediately when we sell our (i) proprietary products delivered at time of
sale and (ii) third-party product sales. Our symposiums and forums combine multiple advanced training courses in one location,
allowing us to achieve certain economies of scale that reduce costs and improve margins while also accelerating U.S. GAAP revenue recognition,
while at the same time, enhancing our students’ experience, particularly, for example, through the opportunity to network with
other students.
We
also provide a richer experience for our students through one-on-one mentoring (two to three days in length, on site or remotely telephone
mentoring (10 to 16 weekly one-on-one or one-on-many telephone sessions). Mentoring involves a subject matter expert interacting with
the student remotely or in-person and guiding the student, for example, through his or her first real estate transaction, providing
a real hands-on experience.
We
were founded in 1996, and through a reverse merger, became a publicly-held company in November 2014.
Historically,
our operations have relied heavily on our and our students’ ability to travel and attend live events where large groups of people
gather in local markets within each of the segments in which we operate. Due to the COVID-19 pandemic, and the resulting worldwide restrictions
on travel and social distancing, we have temporarily suspended live events and shifted to online live training and on-demand training
to our students.
Historically,
our operations have been managed through three operating segments: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets.
Basis
of Presentation.
All
intercompany balances and transactions have been eliminated in consolidation. As discussed in Note 4 - Discontinued Operations,
the sale of the assets and deferred revenues of Legacy Education Alliance International Ltd (“Legacy UK”), and liquidations
of Legacy Education Alliance Hong Kong Limited (“Legacy HK”), Legacy Education Alliance Australia Pty, Ltd. (“Legacy
Australia”) and Tigrent Learning Canada, Inc. (“Tigrent Canada”) are reflected as discontinued operations
in the consolidated financial statements.
The
accompanying unaudited Consolidated Financial Statements presented in this report are for us and our consolidated subsidiaries, each
of which is a wholly-owned subsidiary. All significant intercompany transactions have been eliminated. These interim financial statements
should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year
ended December 31, 2021 and reflect all normal recurring adjustments that are, in the opinion of management, necessary to present fairly
our results of operations and financial position. Amounts reported in our Consolidated Statements of Operations and Comprehensive income
are not necessarily indicative of amounts expected for the respective annual periods or any other interim period.
Reclassification.
We
have reclassified certain amounts in our prior-period financial statements to conform to the current period’s presentation.
Significant
Accounting Policies.
Our
significant accounting policies have been disclosed in Note 2 - Significant Accounting Policies in our most recent Annual Report
on Form 10-K. There have been no changes to our accounting policies disclosed therein, except for those discussed in Note 2 - New
Accounting Pronouncements - “Accounting Standards Adopted in the Current Period.”
Going
Concern.
The
accompanying consolidated financial statements and notes have been prepared assuming we will continue as a going concern. For the nine
months ended September 30, 2022 we had an accumulated deficit, a working capital deficit and a negative cash flow from operating
activities. These circumstances raise substantial doubt as to our ability to continue as a going concern. Our ability to continue as
a going concern is dependent upon our ability to generate profits by expanding current operations as well as reducing our costs and increasing
our operating margins, and to sustain adequate working capital to finance our operations. The failure to achieve the necessary levels
of profitability and cash flows would be detrimental to us. The consolidated financial statements do not include any adjustments that
might be necessary if we are unable to continue as a going concern.
Use
of Estimates.
Conformity
with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in our consolidated financial statements
and accompanying notes. These estimates form the basis for judgments we make about the carrying values of our assets and liabilities,
which are not readily apparent from other sources. We base our estimates and judgments on historical information and on various other
assumptions that we believe are reasonable under the circumstances. U.S. GAAP requires us to make estimates and judgments in several
areas, including, but not limited to, those related to deferred revenues, reserve for breakage, deferred costs, revenue recognition,
commitments and contingencies, fair value of financial instruments, useful lives of property and equipment, right-of-use assets, and
income taxes. These estimates are based on management’s knowledge about current events and expectations about actions we may undertake
in the future. Actual results could differ materially from those estimates.
Cash
and Cash Equivalents.
We
consider all highly liquid instruments with an original maturity of three months or less to be cash or cash equivalents. We continually
monitor and evaluate our investment positions and the creditworthiness of the financial institutions with which we invest and maintain
deposit accounts. When appropriate, we utilize Certificate of Deposit Account Registry Service (“CDARS”) to reduce
banking risk for a portion of our cash in the United States. A CDAR consists of numerous individual investments, all below the FDIC limits,
thus fully insuring that portion of our cash. At September 30, 2022 and December 31, 2021, we did not have a CDAR balance.
Restricted
Cash.
Restricted
cash balances consist primarily of funds on deposit with credit card and other payment processors. These balances do not have the benefit
of federal deposit insurance and are subject to the financial risk of the parties holding these funds. Restricted cash balances held
by credit card processors are unavailable to us unless, and for a period of time after, we discontinue the use of their services. Because
a portion of these funds can be accessed and converted to unrestricted cash in less than one year in certain circumstances, that portion
is considered a current asset. Restricted cash is included with cash and cash equivalents in our consolidated statements of cash flows.
Deposits
with Credit Card Processors.
The
deposits with our credit card processors are held due to arrangements under which our credit card processors withhold credit card funds
to cover charge backs in the event we are unable to honor our commitments. These deposits are included in restricted cash on our consolidated
balance sheet.
The
following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets
that sum to the total of the same such amounts in the consolidated cash flow statements:
Schedule of Reconciliation of Cash, Cash Equivalents, and Restricted Cash
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(in thousands) | |
Cash and cash equivalents | |
$ | 37 | | |
$ | 576 | |
Restricted cash | |
| 112 | | |
| 374 | |
Total cash, cash equivalents, and restricted cash shown in the cash flow statement | |
$ | 149 | | |
$ | 950 | |
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815 -
Derivatives and Hedging Activities.
Applicable
U.S. GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free standing
derivative financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics
and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the
host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured
at fair value under other U.S. GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument
with the same terms as the embedded derivative instrument would be considered a derivative instrument.
The
Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated
from their host instruments) as follows: The Company records when necessary, discounts to convertible notes for the intrinsic value of
conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at the
commitment date of the note transaction and the effective conversion price embedded in the note. Debt discounts under these arrangements
are amortized over the term of the related debt.
Stock
Warrants.
The
Company accounts for stock warrants as equity in accordance with ASC 480 - Distinguishing Liabilities from Equity. Stock
warrants are accounted for a derivative in accordance with ASC 815 - Derivatives and Hedging, if the stock warrants contain
other terms that could potentially require “net cash settlement” and therefore, do not meet the scope exception for treatment
as a derivative.
Income
Tax in Interim Periods.
We
conduct operations in separate legal entities in different jurisdictions. As a result, income tax amounts are reflected in these consolidated
financial statements for each of those jurisdictions. Tax laws and tax rates vary substantially in these jurisdictions and are subject
to change based on the political and economic climate in those countries. We file our tax returns in accordance with our interpretations
of each jurisdiction’s tax laws. We record our tax provision or benefit on an interim basis using the estimated annual effective
tax rate. This rate is applied to the current period ordinary income or loss to determine the income tax provision or benefit allocated
to the interim period.
We
record our interim provision for income taxes by applying our estimated annual effective tax rate to our year-to-date pre-tax income
and adjusting for discrete tax items recorded in the period. Deferred income taxes result from temporary differences between the reporting
of amounts for financial statement purposes and income tax purposes. These differences relate primarily to different methods used for
income tax reporting purposes, including for depreciation and amortization, warranty and vacation accruals, and deductions related to
allowances for doubtful accounts receivable and inventory reserves. Our provision for income taxes included current federal and state
income tax expense, as well as deferred federal and state income tax expense.
Losses
from jurisdictions for which no benefit can be realized and the income tax effects of unusual and infrequent items are excluded from
the estimated annual effective tax rate. Valuation allowances are provided against the future tax benefits that arise from the losses
in jurisdictions for which no benefit can be realized. The effects of unusual and infrequent items are recognized in the impacted interim
period as discrete items.
The
estimated annual effective tax rate may be affected by nondeductible expenses and by our projected earnings mix by tax jurisdiction.
Adjustments to the estimated annual effective income tax rate are recognized in the period during which such estimates are revised.
We
have established valuation allowances against our deferred tax assets, including net operating loss carryforwards and income tax credits.
Valuation allowances take into consideration our expected ability to realize these deferred tax assets and reduce the value of such assets
to the amount that is deemed more likely than not to be realizable. Our ability to realize these deferred tax assets is dependent on
achieving our forecast of future taxable operating income over an extended period of time. We review our forecast in relation to actual
results and expected trends on a quarterly basis. A change in our valuation allowance would impact our income tax expense/benefit and
our stockholders’ deficit and could have a significant impact on our results of operations or financial condition in future periods.
Discontinued
Operations.
ASC
205-20-45, Presentation of Financial Statements Discontinued Operations requires discontinued operations to be reported if the disposal
of a business component represents a strategic shift that has a major effect on an entity’s operations and financial reports. We
have determined that the sale of the assets and deferred revenues of Legacy UK, and liquidations of Legacy HK, Legacy Australia and Tigrent
Canada meet this criterion. Accordingly, the assets, deferred revenues, and income statement of these entities were transferred to discontinued
operations to close out the business. See Note 4 - Discontinued Operations, for additional disclosures regarding these
entities.
Note
2 - New Accounting Pronouncements
Accounting
Standards Adopted in the Current Period.
We
have implemented all new accounting pronouncements that are in effect and that management believes would materially affect our financial
statements.
Recently
Issued Accounting Pronouncements.
In
August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06
- Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s
Own Equity (Subtopic 815-40) - Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity.
The ASU simplifies the guidance on the issuer’s accounting for convertible debt instruments by removing the separation models for
(1) convertible debt with a cash conversion feature and (2) convertible instruments with a beneficial conversion feature. As a result,
entities will not separately present in equity an embedded conversion feature in such debt. Instead, they will account for a convertible
debt instrument wholly as debt, unless certain other conditions are met. The elimination of these models will reduce reported interest
expense and increase reported net income for entities that have issued a convertible instrument that was within the scope of those models
before the adoption of ASU 2020-06. Also, ASU 2020-06 requires the application of the if-converted method for calculating diluted earnings
per share, and the treasury stock method will be no longer available. The provisions of ASU 2020-06 are applicable for fiscal years beginning
after December 15, 2023, with early adoption permitted no earlier than fiscal years beginning after December 15, 2020. The Company is
currently evaluating the impact of ASU 2020-06 on its consolidated financial statements.
Note
3 - Share-Based Compensation
We
account for share-based awards under the provisions of ASC 718, Compensation-Stock Compensation. Accordingly, share-based
compensation cost is measured at the grant date based on the fair value of the award and we expense these costs using the straight-line
method over the requisite service period.
Share-based
compensation expenses related to our restricted stock grants were $14
thousand and $51.0
thousand for the three months ended September
30, 2022 and 2021, respectively, and $63.80
thousand and $82.0
thousand for the nine months ended
September 30, 2022 and 2021, respectively, which are reported as a separate line item in the consolidated statements of changes
in stockholders’ deficit.
On
May 5, 2022, pursuant to the 2015 Incentive Plan, we granted 250,000 shares of restricted stock to an external consultant, which are
fully vested at the grant date. The grant date price per share was $0.165 for a total grant date fair value of $41.3 thousand.
Note
4 - Discontinued Operations
On
January 27, 2021, Legacy Australia, a wholly owned subsidiary of the Company, appointed Brent Leigh Morgan and Christopher Stephen Bergin,
both of the firm of Rodgers Reidy, 326 William Street, Melbourne VIC 3000 Australia, as joint and several liquidators of Legacy Australia
(“Australia Liquidators”), to supervise a Creditors Voluntary Liquidation of Legacy Australia. Subject to the approval of
the creditors of Legacy Australia at a meeting held on February 23, 2021, Australian Eastern Daylight Time (“AEDT”) (February
22, 2021, EST), the Australia Liquidators will wind down the business of Legacy Australia and make distributions, if any, to its creditors
in accordance with the applicable provisions of the Australian Corporations Act of 2001. The first meeting of creditors of Legacy Australia
was held on February 24, 2021, (AEDT), at which no resolutions were proposed by the creditors, no nominations for a Committee of Inspection
were made, and no alternative liquidator was proposed. On March 11, 2022, the proof of debt was rejected by the liquidator of Legacy
UK and extended twenty-one days from the receipt of the notice to provide additional documentation supporting the claim to the Court
of England. The additional information was submitted to the Legacy UK liquidators on March 21, 2022.
On
March 2, 2021, Legacy Education Alliance Holdings, Inc. the sole shareholder of Legacy Hong Kong, a subsidiary of the Company, adopted
a resolution to wind up voluntarily the affairs of Legacy Hong Kong and to appoint Cosimo Borrelli and Li Chung Ngai (also known as Anson
Li), both of Borrelli Walsh Limited, Level 17, Tower 1, Admiralty Centre, 18 Harcourt Road, Hong Kong as joint and several liquidators
of Legacy Hong Kong (“Hong Kong Liquidators”). At a meeting of the creditors of Legacy Hong Kong held on March 2, 2021, the
creditors similarly approved the voluntary winding up of Legacy Hong Kong and the appointment of Cosimo Borrelli and Li Chung Ngai (also
known as Anson Li), as the Hong Kong Liquidators. The Hong Kong Liquidators will wind up the business of Legacy Hong Kong and make distributions,
if any, to its creditors in accordance with the applicable provisions of the Companies (Winding Up and Miscellaneous Provisions) Ordinance
of Hong Kong.
On
March 7, 2021, Tigrent Canada, a wholly owned subsidiary of Legacy Education Alliance, Inc., filed an assignment in bankruptcy under
section 49 of the Canada Bankruptcy and Insolvency Act (the “Act”) in the Office of the Superintendent of Bankruptcy Canada,
District of Ontario, Division of Toronto, Court No. 31-2718213. Also on March 7, 2021, A. Farber & Partners was appointed trustee
of the estate of Tigrent Canada. The trustee will wind down the business of Tigrent Canada and make distributions, if any, to its creditors
in accordance with the applicable provisions of the Act. At the first meeting of creditors held on March 23, 2021, the creditors
of Tigrent Canada approved the appointment of A. Farber & Partners as trustee of the estate of Tigrent Canada.
On
October 28, 2019, four creditors of Legacy UK, one of our UK subsidiaries, obtained an order from the High Court of Justice, Business
and Property Courts of England and Wales (the “English Court”) with respect to the business and affairs of Legacy UK. Pursuant
to the Administration Order of November 15, 2019 from the English Court, the two individuals appointed as administrators engaged a third
party to market Legacy UK’s business and assets for sale to one or more third parties. On November 26, 2019, Legacy UK’s
assets and deferred revenues sold for £300 thousand (British pounds) to Mayflower Alliance LTD. We did not receive any proceeds
from the sale of Legacy UK. Further details, including the resolution of claims and liabilities, and other information regarding the
administration may not be forthcoming for several months. The impact of this transaction is reflected as a discontinued operation in
the consolidated financial statements. We are awaiting outcome from the meeting of the creditors on March 25, 2022.
The
major classes of assets and liabilities of the entities classified as discontinued operations were as follows:
Schedule of Assets and Liabilities
| |
September
30, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(in thousands) | |
Major classes of assets | |
| | | |
| | |
Cash and cash equivalents | |
$ | - | | |
$ | - | |
Deferred course expenses | |
| - | | |
| - | |
Discontinued operations-current assets | |
| - | | |
| - | |
Other assets | |
| 32 | | |
| 33 | |
Total major classes of assets - discontinued operations | |
$ | 32 | | |
$ | 33 | |
Major classes of liabilities | |
| | | |
| | |
Accounts payable | |
$ | 3,297 | | |
$ | 3,638 | |
Accrued course expenses | |
| 515 | | |
| 587 | |
Other accrued expenses | |
| 1,784 | | |
| 439 | |
Deferred revenue | |
| 5,055 | | |
| 5,181 | |
Total major classes of liabilities - discontinued operations | |
$ | 10,651 | | |
$ | 9,845 | |
The
financial results of the discontinued operations are as follows:
Schedule of Discontinued Operations Income Statement
| |
2022 | | |
2021 | |
| |
Nine Months Ended
September 30, | |
| |
2022 | | |
2021 | |
| |
(in thousands) | |
Revenue | |
$ | - | | |
$ | 40 | |
Total operating costs and expenses | |
| - | | |
| 907 | |
(Loss) Income from discontinued operations | |
| - | | |
| (867 | ) |
Other expense, net | |
| - | | |
| (80 | ) |
Income tax benefit | |
| - | | |
| 1,118 | |
Net income from discontinued operations | |
$ | - | | |
$ | 171 | |
Note
5 - Earnings Per Share (“EPS”)
Basic
EPS is computed by dividing net income (loss) by the basic weighted-average number of shares outstanding during the period.
Diluted
EPS is computed by dividing net income by the diluted weighted-average number of shares outstanding during the period and, accordingly,
reflects the potential dilution that could occur if securities or other agreements to issue common stock, such as stock options, were
exercised, settled or converted into common stock and were dilutive. The diluted weighted-average number of shares used in our diluted
EPS calculation is determined using the treasury stock method for stock options and warrants, and the if-converted method for convertible
notes. Under the if-converted method, the convertible notes are assumed to have been converted at the beginning of the period or at time
of issuance, if later, and the resulting common shares are included in the denominator. For periods in which we recognize losses, the
calculation of diluted loss per share is the same as the calculation of basic loss per share.
Unvested
awards of share-based payments with rights to receive dividends or dividend equivalents, such as our restricted stock awards, are considered
to be participating securities, and therefore, the two-class method is used for purposes of calculating EPS. Under the two-class method,
a portion of net income is allocated to these participating securities and is excluded from the calculation of EPS allocated to common
stock. Our restricted stock awards are subject to forfeiture and restrictions on transfer until vested and have identical voting, income
and distribution rights to the unrestricted common shares outstanding.
Our
weighted average unvested restricted stock awards outstanding were 1,186,685
and 2,328,043
for the three months ended September
30, 2022 and 2021, respectively, and 1,305,018
and 1,438,505
for the nine months ended September
30, 2022 and 2021, respectively.
The
calculations of basic and diluted EPS are as follows:
Schedule of Calculations of Basic and Diluted EPS
| |
Nine Months Ended September 30,
2022 | | |
Nine Months Ended September 30,
2021 | |
| |
| | |
Weighted | | |
| | |
| | |
Weighted | | |
| |
| |
| | |
Average | | |
Loss | | |
| | |
Average | | |
Earnings | |
| |
Net | | |
Shares | | |
Per | | |
Net | | |
Shares | | |
Per | |
| |
Loss | | |
Outstanding | | |
Share | | |
Income | | |
Outstanding | | |
Share | |
| |
(in thousands, except per share data) | | |
(in thousands, except per share data) | |
Basic: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As reported | |
$ | (1,054 | ) | |
| 34,683 | | |
$ | (0.03 | ) | |
$ | 420 | | |
| 27,812 | | |
| | |
Amounts allocated to unvested restricted shares and warrants | |
| - | | |
| - | | |
| | | |
| (22 | ) | |
| (1,439 | ) | |
| | |
Amounts available to common stockholders | |
$ | (1,054 | ) | |
| 34,683 | | |
$ | (0.03 | ) | |
$ | 398 | | |
| 26,373 | | |
$ | 0.02 | |
Diluted: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amounts allocated to unvested restricted shares | |
| - | | |
| - | | |
| | | |
| 23 | | |
| 1,439 | | |
| | |
Stock warrants | |
| - | | |
| - | | |
| | | |
| - | | |
| 3,964 | | |
| | |
Shares of common stock to be issued for convertible note | |
| - | | |
| - | | |
| | | |
| 31 | | |
| 10,000 | | |
| | |
Amounts reallocated to unvested restricted shares | |
| - | | |
| - | | |
| | | |
| (23 | ) | |
| - | | |
| | |
Amounts available to stockholders and assumed conversions | |
$ | (1,054 | ) | |
| 34,683 | | |
$ | (0.03 | ) | |
$ | 429 | | |
| 41,776 | | |
$ | 0.01 | |
| |
Three Months Ended September
30, 2022 | | |
Three Months Ended September
30, 2021 | |
| |
| | |
Weighted | | |
| | |
| | |
Weighted | | |
| |
| |
| | |
Average | | |
Loss | | |
| | |
Average | | |
Earnings | |
| |
Net | | |
Shares | | |
Per | | |
Net | | |
Shares | | |
Per | |
| |
Loss | | |
Outstanding | | |
Share | | |
Income | | |
Outstanding | | |
Share | |
| |
(in thousands, except per share data) | | |
(in thousands, except per share data) | |
Basic: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As reported | |
$ | 345 | | |
| 35,696 | | |
| | | |
$ | (195 | ) | |
| 33,064 | | |
| | |
Amounts allocated to unvested restricted shares | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| | |
Amounts available to common stockholders | |
$ | 345 | | |
| 35,696 | | |
$ | 0.01 | | |
$ | (195 | ) | |
| 33,064 | | |
$ | (0.01 | ) |
Diluted: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Amounts allocated to unvested restricted shares | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| | |
Amounts reallocated to unvested restricted shares | |
| - | | |
| - | | |
| | | |
| - | | |
| - | | |
| | |
Amounts available to stockholders and assumed conversions | |
$ | 345 | | |
| 35,696 | | |
$ | 0.01 | | |
$ | (195 | ) | |
| 33,064 | | |
$ | (0.01 | ) |
Note
6 - Fair Value Measurements
ASC
820, Fair Value Measurements and Disclosures (“ASC 820”) defines fair value, establishes a consistent framework
for measuring fair value and expands disclosure requirements of fair value measurements. ASC 820 requires entities to, among other things,
maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
ASC
820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the
principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement
date.
ASC
820 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable.
Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect our market assumptions.
In
accordance with ASC 820, these two types of inputs have created the following fair value hierarchy:
|
● |
Level
1-Inputs that are quoted prices (unadjusted) for identical assets or liabilities in active markets; |
|
|
|
|
● |
Level
2-Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly,
for substantially the full term of the asset or liability, including: |
|
● |
Quoted
prices for similar assets or liabilities in active markets, |
|
|
|
|
● |
Quoted
prices for identical or similar assets or liabilities in markets that are not active, |
|
|
|
|
● |
Inputs
other than quoted prices that are observable for the asset or liability and |
|
|
|
|
● |
Inputs
that are derived principally from or corroborated by observable market data by correlation or other means; and |
|
● |
Level
3-Inputs that are unobservable and reflect our assumptions used in pricing the asset or liability based on the best information available
under the circumstances (e.g., internally derived assumptions surrounding the timing and amount of expected cash flows). |
For
the three month ended September 30, 2022, the Company has the derivative liabilities measured at fair value on a recurring basis
which are valued at level 3 measurement. At December 31, 2021, the Company did not have any financial assets or liabilities measured
and recorded at fair value on its consolidated balance sheet on a recurring basis.
Financial
Instruments. Financial instruments consist primarily of cash and cash equivalents, accounts payable, deferred course expenses, accrued
expenses, deferred revenue, and debt. U.S. GAAP requires the disclosure of the fair value of financial instruments, including assets
and liabilities recognized in the balance sheets. Management believes the carrying value of its financial instruments approximates their
fair value either to the length of maturity or interest rates that approximate prevailing market rates.
Note
7 - Short-Term and Long-Term Debt
Schedule of Short-term and Long-term Debt
(in thousands) | |
As
of
September 30, 2022 | | |
As of
December 31, 2021 | |
Senior Secured Convertible Debenture | |
| 500 | | |
$ | 500 | |
EIDL Loan | |
| 200 | | |
| | |
Debt Discount | |
| (382 | ) | |
| (467 | ) |
Senior Secured Convertible Debenture, net | |
| 318 | | |
| 33 | |
Paycheck Protection Program loan | |
| 1,000 | | |
| 1,000 | |
Paycheck Protection Program loan 2 | |
| 766 | | |
| 1,900 | |
IPFS Insurance Premium Note Payable | |
| - | | |
| 11 | |
Total debt | |
| 2,084 | | |
| 2,944 | |
Less current portion of long-term debt | |
| (344 | ) | |
| (1,011 | ) |
Total long-term debt, net of current portion | |
$ | 1,740 | | |
$ | 1,933 | |
Short-term
related party debt:
Schedule Short-term Related Party Debt
(in thousands) | |
As
of
September 30, 2022 | | |
As of
December 31, 2021 | |
Senior Secured Convertible Debenture - related party | |
$ | 1,178 | | |
$ | 346 | |
Debt Discount-related party | |
| - | | |
| (204 | ) |
Senior Secured Convertible Debenture - related party, net | |
$ | 1,178 | | |
$ | 142 | |
The
following is a summary of scheduled debt maturities by year (in thousands):
Schedule of Debt Maturities
| |
| | |
2022 | |
$ | 1,216 | |
2023 | |
| 353 | |
2024 | |
| 353 | |
2025 | |
| 353 | |
2026 | |
| 353 | |
Thereafter | |
| 633 | |
Total debt | |
$ | 3,262 | |
First
Draw Paycheck Protection Program Note Agreement.
On
April 27, 2020, Elite Legacy Education, Inc. (“ELE”), a subsidiary of the Company, entered into a Promissory Note in favor
of Pacific Premier Bank (“PPBI”), the lender, through the Small Business Administration (“SBA”) Paycheck Protection
Program (“PPP”) established pursuant to the CARES Act. The unsecured loan (the “First Draw PPP Loan”) proceeds
were in the amount of $1,899,832. The First Draw PPP Loan bears interest at a fixed rate of 1% per annum and is payable in 17 equal monthly
payments of interest only and a final payment of the full principal plus interest for one month. Under the terms of the CARES Act, PPP
loan recipients can apply for and be granted forgiveness for all or a portion of loans granted under the PPP. Such forgiveness will be
determined, subject to limitations, based on the use of loan proceeds for payroll costs and mortgage interest, rent or utility costs
and the maintenance of employee and compensation levels.
In
March 2021, ELE was notified that PPBI sold substantially all of its PPP loans, including the First Draw PPP Loan, to The Loan
Source, Inc. (“TLS”), which, together with its servicing partner, ACAP SME, LLC, took over the forgiveness and ongoing servicing
process for the First Draw PPP Loan. On August 4, 2021, ELE received notice from TLS that its First Draw PPP Loan had been partially
forgiven in the amount of $900
thousand in principal and $11
thousand in interest. The remaining outstanding
principal balance of $1.0
million
was originally due on April
24, 2022. On March 29, 2022, the documents to
extend the maturity date to April 24, 2025 was signed. The extension agreement was executed on April 1, 2022. The loan is a term of sixty
(60)
months at 1.0%
interest rate with monthly payments in the amount of $29
thousand. Interest paid was $16
thousand and $0.0
for the nine months ended September
30, 2022 and 2021, respectively.
Senior
Secured Convertible Debenture and Exercise of Conversion Rights.
On
March 8, 2021, the Company issued a $375
thousand Senior Secured Convertible Debenture
(“LTP Debenture”) to Legacy Tech Partners, LLC (“LTP”), a related party. The LTP Debenture accrues interest at
a rate of 10%
and is due on the earlier of the occurrence of certain liquidity events with respect to the Company and March 8, 2022. The LTP Debenture
may be converted at any time after the issue date into shares of the Company’s Common Stock (the “LTP Conversion Shares”)
at a price equal to $0.05
per share. Together with each LTP Conversion
Share, a warrant will be issued with a strike price of $0.05
per share and an expiration date of March
8, 2026 (the “LTP Warrants”). Under
the term of the original LTP Debenture, LTP had an obligation to lend the Company an additional $625
thousand under the same terms prior to June 30,
2022, and an option to fund an additional $4
million under the same terms prior to March 8,
2024. LTP also has the option to extend the maturity date of each loan it makes to the Company, including the initial loan of $375
thousand for a term not to exceed four years
from the original maturity date of that loan. Net proceeds were $314
thousand after legal fees of $61
thousand, which are included in our consolidated
statement of operations for the year ended December 31, 2021. The LTP Debenture is secured by a lien on all the Company’s assets.
The Company’s U.S. subsidiaries entered into guaranties on March 9, 2021 in favor of LTP under which such subsidiaries guaranteed
the Company’s obligations under the LTP Debenture and granted LTP a lien on all assets of such subsidiaries. The proceeds from
the LTP Debenture were used to extinguish liabilities of the Company and to fund the development of the Education Technology (“EdTech”)
business. The aggregate number of shares issuable upon conversion of the LTP Debenture and upon the exercise of the LTP Warrants
may not exceed 19.9% of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares
upon conversion of the LTP Debenture and the exercise of the LTP Warrants. At the annual meeting of stockholders of the Company held
on July 2, 2021, the stockholders approved the future issuance of shares to LTP upon conversion under the LTP Debenture in excess of
the 19.9% limitation, but no such shares have been issued. On May 4, 2021, LTP exercised its conversion rights with respect to $330
thousand of the outstanding principal at the
conversion price resulting in the issuance of 6.6
million shares of common stock to LTP.
In addition, an equal number of warrants were issued on June 11, 2021 (see Note 8 - Stock Warrants). The cash receipt date, March
10, 2021, was used for the market value of stock on measurement date, at $0.155
per common share, resulting in the recognition
of debt discount and additional paid-in capital of $375
thousand, respectively, within the consolidated
balance sheet for the year ended December 31, 2021, which represents the intrinsic value of the conversion option. The Company evaluated
the convertible debenture under ASC 470-20 and recognized a debt discount of $375
thousand related to the beneficial conversion
feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization
of the debt discount to interest expense for the nine months ended September 30, 2022 and 2021 were $14
thousand and $0.0
thousand, respectively.
On
August 27, 2021, the Company amended the terms of the LTP Debenture to reduce LTP’s maximum funding obligation from $1
million to $675
thousand and to require LTP to fund the remaining
principal balance of $300
thousand no later than October 15, 2021. On October 15, 2021,
the Company received $100
thousand of the remaining $300
thousand funding obligation of LTP. On October
27, 2021, LTP funded the remaining funding obligation of $200
thousand. The Company evaluated the convertible
debenture under ASC 470-20 and recognized a debt discount of $228
thousand related to the beneficial conversion
feature during the year ended December 31, 2021, with a corresponding credit to additional paid-in capital. The related amortization
of the debt discount to interest expense for the nine months ended September 30, 2022 and 2021 amounted to $194
thousand and $0.0
thousand, respectively.
On
March 8, 2022, the Company defaulted on the LTP Debenture in the remaining amount left unconverted of $46 thousand and $9 thousand accrued
interest. There was no acceleration of interest rate and no triggering of guarantees under the note agreement to increase any debt obligations.
Second
Draw Paycheck Protection Program Note Agreement.
On
April 20, 2021, ELE closed on an unsecured Paycheck Protection Program Note agreement (the “Promissory Note”) to borrow $1,899,832
from Cross River Bank, the lender, pursuant to
the PPP, and extended to “Second Draw” PPP loans as described below (the “Second Draw PPP Loan”). The
PPP is intended to provide loans to qualified businesses to cover payroll and certain other identified costs. Funds from the loan may
only be used for certain purposes, including payroll, benefits, rent, utilities, and certain covered operating expenses. All or a portion
of the loan may be forgivable, as provided by the terms of the PPP. The Second Draw PPP Loan has an interest rate of 1.0%
per annum and a term of 60
months. Payments will be deferred in accordance
with the CARES Act, as modified by the Paycheck Protection Program Flexibility Act of 2020; however, interest will accrue during the
deferral period. If all or any portion of the loan is not forgiven in accordance with the terms of the program, ELE will be obligated
to make monthly payments of principal and interest in amounts to be calculated after the amount of loan forgiveness, if any, is determined
to repay the balance of the loan in full prior to maturity. The Promissory Note contains customary events of default relating to, among
other things, payment defaults and breaches of representations. ELE may prepay the loan at any time prior to maturity with no prepayment
penalties. ELE got forgiveness for this loan as of September 30, 2022 for an amount of $1.14
million.
Debenture,
Warrant and Guaranty Agreements, and Exercise of Conversion Rights.
On
May 4, 2021, the Company issued a 10% Subordinated Secured Convertible Debenture (“Subordinated Debenture”) in the principal
amount of $25
thousand to Michel Botbol, the Company’s
Chairman and Chief Executive Officer at the time. The Subordinated Debenture called for interest at a rate of 10%
and would have been due on the earlier of the occurrence of certain liquidity events with respect to the Company and May 4, 2022. The
Subordinated Debenture was convertible at any time after the issuance date into shares of the Company’s common stock (the
“Botbol Conversion Shares”) at a price equal to $0.05
per share (“Conversion Price”). Together
with each Botbol Conversion Share, a warrant would be issued with a strike price of $0.05
per share and an expiration date of May
4, 2026 (the “Botbol Warrants”). Mr.
Botbol also had the option to extend the maturity date of the loan for a term not to exceed four years from the original maturity date
of that loan. The Subordinated Debenture is secured by a lien on all the Company’s assets subordinated to the lien granted to LTP.
The Company’s U.S. subsidiaries are required to enter into guaranties in favor of Botbol under which such subsidiaries guaranteed
the Company’s obligations under the Subordinated Debenture and granted Botbol a lien on all assets of such subsidiaries
subject to the lien held by LTP. The use of proceeds from the Subordinated Debenture was to extinguish liabilities of the Company
and to fund working capital, general corporate purposes and the development of administrative functions. The aggregate number of shares
issuable upon conversion of the Subordinated Debenture and upon the exercise of the Botbol Warrants may not exceed 19.9%
of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion
of the Subordinated Debenture and the exercise of the Botbol Warrants. On May 4, 2021, Mr. Botbol exercised his conversion rights
with respect to the entire $25
thousand of outstanding principal at the Conversion
Price resulting in the issuance of 500
thousand shares of common stock to him.
In addition, an equal number of warrants were issued on May 4, 2021 (see Note 8 - Stock Warrants). The Botbol Warrants will not
be listed for trading on any national securities exchange. The Botbol Warrants and the shares issuable upon conversion of the Subordinated
Debenture are not being registered under the Securities Act.
Senior
Secured Convertible Debenture, Advisory Agreement, and Intercreditor Agreement.
On
August 27, 2021, the Company issued a $500 thousand
Senior Secured Convertible Debenture (the “GLD Debenture”) to GLD Legacy Holdings, LLC (“GLD”). The GLD
Debenture accrues interest at a rate of 10%
and is due on the earlier of the occurrence of certain liquidity events with respect to the Company or August
27, 2026. The GLD Debenture may be converted
at any time after the issue date into shares of the Company’s common stock (the “GLD Conversion Shares”) at a
price equal to $0.05
per share. Together with each GLD Conversion Share, a warrant will be issued with a strike price of $0.05 per
share and an expiration date of August
27, 2026 (the “GLD Warrants”).
The cash receipt date, August 27, 2021, was used for the market value of stock on measurement date, at $0.10 per
common share, resulting in the recognition of debt discount and additional paid-in capital of $500 thousand,
respectively, within the consolidated balance sheet for the year ended December 31, 2021, which represents the intrinsic value of
the conversion option. The Company evaluated the convertible debenture under ASC 470-20 and recognized a debt discount of $500 thousand
related to the beneficial conversion feature during the year ended December 31, 2021, with a corresponding credit to additional
paid-in capital. The related amortization of the debt discount to interest expense for the nine months ended September 30, 2022 and
2021 was $25 thousand
and $0.0 thousand,
respectively. Net proceeds were $485.2 thousand
after legal fees and transaction expenses of $14.8 thousand,
which are included in our consolidated statement of operations for the year ended December 31, 2021. GLD has an option to lend the
Company an additional $500 thousand
under the same terms prior to December 31, 2023. The GLD Debenture is secured by a lien on all the Company’s assets. The
Company’s U.S. subsidiaries entered into guaranties on August 27, 2021, in favor of GLD under which such subsidiaries
guaranteed the Company’s obligations under the GLD Debenture and granted GLD a lien on all assets of such subsidiaries. The
proceeds from the GLD Debenture were used for working capital for the development of the Company’s Legacy EdTech business and
for working capital for the operation of the Company’s seminar business. The GLD Warrants will not be listed for trading on
any national securities exchange. The GLD Warrants and the shares issuable upon conversion of the GLD Debenture are not being
registered under the Securities Act. The aggregate number of shares issuable upon conversion of the GLD Debenture and upon the
exercise of the GLD Warrants may not exceed 19.9%
of the number of shares of the common stock outstanding immediately after giving effect to the issuance of shares upon conversion of
the GLD Debenture and the exercise of the GLD Warrants. Under the terms of the GLD Debenture, and until all of the obligations of
the Company under the GLD Debenture have been paid in full, GLD may appoint one member to the board of directors of the Company,
subject to the review and approval of the GLD appointed candidate by the Nominating and Governance Committee of the Company. In lieu
of cash compensation, the GLD appointed director will receive a grant of 150,000 restricted
shares of common stock of the Company upon appointment to the board.
Pursuant
to the terms of the GLD Debenture, on August 27, 2021, the Company entered into an Advisory Services Agreement with GLD Advisory Services,
LLC (“GLDAS”), an affiliate of GLD. GLDAS will provide the Company and its subsidiaries with business, finance and organizational
strategy, advisory, consulting and other services related to the business of the Company. In lieu of cash compensation, on the effective
date of the agreement, August 27, 2021, GLDAS received fully vested 315,000
shares of common stock of the Company
and will receive 315,000
shares of common stock thereafter on each
anniversary until the GLD Debenture has been repaid in full.
On
August 27, 2021, in connection with the GLD Debenture, the Company entered into an Intercreditor Agreement with GLD, LTP, and Barry Kostiner,
a related party. LTP and GLD agreed that LTP’s and GLD’s respective rights under the LTP Debenture and GLD Debenture would
rank equally and ratably in all respects to one another including, without limitation, rights in collateral, right and priority of payment
and repayment of principal, interest, and all fees and other amounts (the “Intercreditor Agreement”). The Intercreditor
Agreement also appoints Barry Kostiner as Servicing Agent (as defined therein) to act on behalf of GLD and LTP, subject to the
terms of the agreement, with respect to (a) enforcing GLD’s and LTP’s rights and remedies, and the Company’s obligations,
under the Debentures (as defined below).
The
Company received a “Notice of Breach and Obligation to Cure to Avoid Event of Default” from GLD dated May 11, 2022 (the “Notice”).
Pursuant to the Notice, GLD informed the Company of certain alleged breaches of the terms of the GLD Debenture by the Company, and that
the Company has 30 days to cure or GLD would consider an event of default under the GLD Debenture to have occurred.
On
July 15, 2022, the Company entered into a Forbearance Agreement (the “Forbearance Agreement”) with GLD with respect to the
GLD Debenture, and LTP with respect to the LTP Debenture (with the GLD Debenture, the “Debentures” and each sometimes, a
“Debenture”).
Pursuant
to the Forbearance Agreement, GLD and LTP each agreed to forbear from exercising its rights against the Company under the applicable
Debenture until the earlier of (i) a default under the Forbearance Agreement or a new default under such Debenture or (ii) October 15,
2022 (the “Forbearance Period”).
Prior
to the expiration of the Forbearance Period, the Company agreed to cause a sale of the GLD Debenture to ABCImpact I, LLC, a Delaware
limited liability company (“ABCImpact”), or as directed by ABCImpact, at a purchase price equal to the outstanding balance
due and payable on the GLD Debenture by no later than October 15, 2022, which shall be in full and complete satisfaction of the Company’s
obligations to GLD under the GLD Debenture.
The
Company also paid $25,000
in satisfaction of GLD’s legal fees,
pursuant to the terms of the Forbearance Agreement.
Until
the date that the GLD Debenture is sold to ABCImpact and the LTP Debenture has been repaid in full, the Company shall cause Mayer and
Associates LLC, a shareholder of the Company, to be restricted from exercising its existing option for 18,400,000
shares of Company common stock at $.0001
per share.
As
partial consideration for GLD entering into the Forbearance Agreement, the Company agreed to issue to GLD 2,100,000
shares of the common stock of the Company
at a price per share of $.0001
(the “GLD Consideration Shares”),
which GLD Consideration Shares (i) at the time of their issuance thereafter shall be subject to all applicable restrictions under relevant
securities laws and (ii) shall be registered for resale on a Registration Statement on Form S-1 (the “Form S-1”). In addition,
as partial consideration for LTP entering into the Forbearance Agreement, the Company agreed to issue to LTP 1,600,000
shares of the common stock of the Company
at a price per share of $.0001
(the “LTP Consideration Shares”).
The issuance of the GLD Consideration Shares and the LTP Consideration Shares are subject to restrictions as described in the Forbearance
Agreement and will not trigger any anti-dilution provisions of any convertible securities of the Company that may be held by GLD or LTP
or their affiliates in whatever form, including the Debentures.
The
Company also agreed to use its best efforts to effect a spin-off of an existing to-be-determined subsidiary of the Company, pursuant
to the terms described in the Forbearance Agreement.
Following
the occurrence of any of the Events of Default (as defined in the Forbearance Agreement), each of LTP and GLD may exercise any or all
remedies as provided under the Forbearance Agreement, the applicable Debenture or applicable law.
IPFS
Premium Finance Agreement.
On
July 30, 2021, the Company entered into a premium finance agreement for insurance coverage in the amount of $26
thousand at an interest rate of 5.55%
for 10 months. The balance remaining as of September 30, 2022, is $4.0
thousand.
Economic
Injury Disaster Loan.
On
April 25, 2022, the Company executed the standard loan documents required for securing a loan (the “EIDL Loan”) from the
SBA under is Economic Injury Disaster Loan (“EIDL”) assistance program in light of the impact of the COVID-19 pandemic on
the business operations. Pursuant to that certain Loan Authorization and Agreement (the “SBA Loan Agreement”), the principal
amount of the EIDL Loan was $200,000, with proceeds to be used for working capital purposes disbursed on May 3, 2021. Interest accrues
at a rate of 3.75% per annum. Installment payments, including principal and interest, are due monthly beginning 24 months from the date
of the EIDL Loan in the amount of $1 thousand. The balance of principal and interest is payable 30 years from the date of the SBA note.
Convertible
Promissory Note.
On
May 17, 2022 the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) and issued and sold to TLC
Management & Consulting LLC (the “Investor”), a Convertible Promissory Note (the “May Note”) in the principal
amount of $110,000 (the “May Loan”), less an original issue discount of $10,000. Also pursuant to the Purchase Agreement,
in connection with the issuance of the May Note, the Company issued a common stock purchase warrant (the “May Warrant”) to
the Investor, pursuant to which the Investor has the right to purchase Company common stock at 100% coverage as provided in the May Warrant.
The
maturity date of the May Note is 12 months from the issue date with an option to extend for up to 6 months in the sole discretion of
the Company, and is the date upon which the principal sum as well as interest and other fees, shall be due and payable. The May Note
bears interest commencing on May 17, 2022 at a fixed rate of 6% per annum.
The
Company intends to use the net proceeds from the sale of the May Note for business development, including for acquisitions, general corporate
and working capital.
The
then outstanding and unpaid principal and interest shall be converted into fully paid and non-assessable shares of Company common stock
on the 10th trading day after the effective date of a registration statement registering the shares (the “Mandatory
Conversion Date”). The per share conversion price into which principal and interest under the May Note shall be convertible into
shall be a 20%
discount to the VWAP (as defined in the May Note) for the ten trading day period ending on the latest complete trading day prior to the
Mandatory Conversion Date (the “May Note Conversion Price”). The May Note Conversion Price is subject to adjustment
pursuant to customary terms described in the May Note.
The
Company may prepay the May Note, provided that it shall pay an amount in cash equal to the sum of 110% multiplied by the principal then
outstanding plus interest.
The
May Note contains customary events of default for a transaction such as the May Loan which entitle the Investor, among other things,
to accelerate the due date of the unpaid principal amount of, and all accrued and unpaid interest on, the May Note. Any principal and
interest on the May Note which is not paid when due shall bear interest at the rate of the lesser of (i) 12% per annum; and (ii) the
maximum amount permitted by law from the due date thereof until the same is paid.
Pursuant
to the Purchase Agreement, the Company granted to the Investor registration rights whereby the Company shall register for resale all
of the common stock underlying the May Note and May Warrant, as set forth on Exhibit C to the Purchase Agreement.
The
May Warrant has an exercise price of 125% of the offering price per share of Company common stock (or unit, if units are offered in the
Uplist Offering (as defined in Exhibit C of the Purchase Agreement)) at which the Uplist Offering is made, subject to adjustment as provided
in the May Warrant. The exercise period of the May Warrant commences on the consummation of the Uplist Offering and ending on the five
year anniversary thereof.
The
exercise of the May Warrant is subject to a beneficial ownership limitation of 4.99% of the number of shares of common stock outstanding
immediately after giving effect to such exercise.
ABCImpact
Loans.
Between
June 9, 2022 and September 30, 2022, the Company borrowed an aggregate of $722,000
from ABCImpact, evidenced
by a series of 10%
Convertible Debentures. Pursuant to the debentures, ABCImpact has the option to loan up to $5,000,000
to the Company in total.
ABCImpact
in a recently-formed entity in which an affiliate of Barry Kostiner, the Company’s Chief Executive Officer and sole director, has
a non-controlling passive interest.
The
maturity date of each debenture is the earlier of 12 months from the issue date and the date of a Liquidity Event (as defined in the
debentures), and is the date upon which the principal and interest shall be due and payable. The debentures each bear interest at a fixed
rate of 10%
per annum. Any overdue accrued and unpaid interest shall entail a late fee at an interest rate equal to the lesser of 18%
per annum or the maximum rate permitted by applicable law, which shall accrue daily from the date such interest is due through and including
the date of actual payment in full.
The
Company uses the net proceeds from the loans from ABCImpact for general corporate purposes and working capital.
The
then outstanding and unpaid principal and interest shall be converted into shares of Company common stock and an equal number of common
stock purchase warrants at the option of ABCImpact, at a conversion price per share of $0.05,
subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the each debenture. The debentures
are subject to a beneficial ownership limitation of 4.99%
(or 9.99%
in ABCImpact’s discretion).
The
Company may not prepay the debentures without the prior written consent of ABCImpact.
The
debentures each contain customary events of default for a transaction such as the transactions contemplated therein. If any event of
default occurs, the outstanding principal amount under a debenture, plus accrued but unpaid interest, liquidated damages and other amounts
owing through the date of acceleration, shall become, at ABCImpact’s election, immediately due and payable in cash at the Mandatory
Default Amount. “Mandatory Default Amount” means the sum of (a) the greater of (i)
the outstanding principal amount of the subject debenture, plus all accrued and unpaid interest, divided by the conversion price on the
date the Mandatory Default Amount is either (A) demanded or otherwise due or (B) paid in full, whichever has a lower conversion price,
multiplied by the VWAP (as defined in each debenture) on the date the Mandatory Default Amount is either (x) demanded or otherwise due
or (y) paid in full, whichever has a higher VWAP, or (ii) 130% of the outstanding principal amount of the subject debenture, plus 100%
of accrued and unpaid interest hereon, and (b) all other amounts, costs, expenses and liquidated damages due in respect of the subject
debenture.
The
warrants underlying each debenture has an exercise price per share of $0.05,
subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the warrant. The exercise period of
each warrant is for five
years from the issue date.
The
exercise of the warrant is subject to a beneficial ownership limitation of 4.99%
(or 9.99%)
of the number of shares of common stock outstanding immediately after giving effect to such exercise.
The
shares underlying the debentures and the warrants have “piggy-back” registration rights afforded to them.
Note
8 - Stock Warrants
On
May 4, 2021, the Company issued 500,000 warrants to M. Botbol, a then-related party, in connection with conversion of a 10% subordinated
convertible debenture in the amount of $25,000 (see Note 7 - Short-Term and Long-Term Debt). The warrants entitle
the holder to purchase one share of common stock at an exercise price of $0.05 per share at any time on or after the inception date,
May 4, 2021, through May 4, 2026, the expiration date. The warrants will not be listed for trading on any national securities exchange.
On
June 11, 2021, the Company issued 6,583,500 warrants to LTP, a related party, in connection with conversion of a 10% subordinated convertible
debenture in the amount of $330,000 of outstanding principal (see Note 7- Short-Term and Long-Term Debt). The warrants
entitle the holder to purchase one share of common stock at an exercise price of $0.05 per share at any time on or after the inception
date, June 11, 2021, through March 8, 2026, the expiration date. The warrants are not listed for trading on any national securities exchange.
A
summary of the warrant activities for the nine months ended September 30, 2022, is as follows:
Schedule of Warrant Activities
| |
Warrants Outstanding | | |
| |
| |
Number of
Shares | | |
Weighted Average
Exercise Price | | |
Weighted
Average
Remaining
Contractual
Term in Years | | |
Aggregate Intrinsic
Value (in 000’s)1 | |
Balance as of January 1, 2021 | |
| - | | |
| - | | |
| - | | |
| - | |
Granted | |
| 7,083,500 | | |
$ | 0.05 | | |
| - | | |
| - | |
Balance as of December 31, 2021 | |
| 7,083,500 | | |
$ | 0.05 | | |
| 4.3 | | |
| 850 | |
Exercisable as of September 30, 2022 | |
| 7,083,500 | | |
$ | 0.05 | | |
| 4.1 | | |
| 850 | |
1 |
The
aggregate intrinsic value is calculated as the difference between the exercise price of the underlying warrants and the closing stock
price of $ 0.17
for our common stock on September 30, 2022. |
Note
9 - Income Taxes
We
recorded income tax benefit of $0
and $0.118
million for the three months ended September
30, 2022 and 2021, respectively. We recorded income tax benefit of $0.1
million and expense of $0.8
million for the nine months ended September
30, 2022 and 2021, respectively. Our effective tax rate was 0%
and 37.7%
for the three months ended September 30, 2022 and 2021 and 33.2%
and 76.2%
for the nine months ended September 30, 2022 and 2021, respectively. Our effective tax rates differed from the U.S. statutory corporate
tax rate of 21%
primarily because of our reduced operations while also recognizing revenues from the expiration of student contracts.
The
Company assessed the weight of all available positive and negative evidence and determined it was more likely than not that future earnings
will be sufficient to realize the associated deferred tax assets. As of September 30, 2022 and December 31, 2021, we retained
a valuation allowance of $3.5
million and $3.5
million, respectively, for a certain number of
our international subsidiaries.
During
the nine months ended September 30, 2022 and 2021, there were no material changes in uncertain tax positions. We do not
expect any significant changes to unrecognized tax benefits in this and next year.
We
record interest and penalties related to unrecognized tax benefits within the provision for income taxes. We believe that no current
tax positions that have resulted in unrecognized tax benefits will significantly increase or decrease within one year. We file income
tax returns in the U.S. federal jurisdiction and in various state and foreign jurisdictions.
We
are not currently under examination in any jurisdiction. In the event of any future tax assessments, we have elected to record the income
taxes and any related interest and penalties as income tax expense on our consolidated statements of operations and comprehensive income.
Our
federal income tax returns for the years subsequent to 2019 are subject to examination by the Internal Revenue Service. Our state tax
returns for all years after 2019 or 2018, depending on each state’s jurisdiction, are subject to examination. In addition, our
Canadian tax returns and United Kingdom tax returns for all years after 2015 are subject to examination.
Note
10 - Concentration Risk
Cash
and cash equivalents.
We
maintain deposits in banks in amounts that might exceed the federal deposit insurance available. Management believes the potential risk
of loss on these cash and cash equivalents to be minimal. All cash balances as of September 30, 2022 and December 31, 2021, including
foreign subsidiaries, without FDIC coverage were $0.7
million and $0.04
million, respectively.
Revenue.
Historically,
a significant portion of our revenue was derived from the Rich Dad brands, as a result of contracts with students entered into prior
to the expiration, in 2019, of our License Agreement with Rich Dad Operating Company, LLC. For the three months and nine months ended
September 30, 2022, there was no revenue from Rich Dad brands. For the three and nine months ended September 30, 2021, Rich Dad brands
provided 53.8%
and 58.9%,
respectively, of our revenue. In addition, we historically had operations in North America, United Kingdom and Other Foreign Markets
(see Note 11 -Segment Information).
The
License Agreement with Rich Dad Operating Company, LLC pursuant to which we licensed the Rich Dad Education brand expired on September
30, 2019. Notwithstanding the expiration of the License Agreement, the Company may continue to use Licensed Intellectual Property, as
defined in the License Agreement, including, but not limited to, the Rich Dad trademark and stylized logo, for the purpose of honoring
and fulfilling orders by its customers in existence as of the date of the expiration of the Agreement.
Note
11 - Segment Information
We
manage our business in three segments based on geographic location for which operating managers are responsible to the Chief Executive
Officer. These segments historically have included: (i) North America, (ii) United Kingdom, and (iii) Other Foreign Markets. We no longer
operate in the Other Foreign Markets segment. Operating results, as reported below, are reviewed regularly by our Chief Executive Officer.
The
proportion of our total revenue attributable to each segment is as follows:
Schedule of Total Revenue Attributable to Each Segment
| |
2022 | | |
2021 | |
| |
Nine Months Ended September
30, | |
| |
2022 | | |
2021 | |
As a percentage of total revenue | |
| | |
| |
North America | |
| 100.0 | % | |
| 63.5 | % |
U.K. | |
| - | % | |
| 36.5 | % |
Other foreign markets | |
| - | % | |
| - | % |
Total consolidated revenue | |
| 100.0 | % | |
| 100.0 | % |
Operating
results for the segments are as follows:
Schedule of Operating Results for Segments
| |
2022 | | |
2021 | |
| |
Nine Months Ended September
30, | |
| |
2022 | | |
2021 | |
| |
(In thousands) | |
Segment revenue | |
| |
North America | |
$ | 410 | | |
$ | 4,672 | |
U.K. | |
| - | | |
| 2,689 | |
Other foreign markets | |
| - | | |
| - | |
Total consolidated revenue | |
$ | 410 | | |
$ | 7,361 | |
| |
2022 | | |
2021 | |
| |
Nine Months Ended September
30, | |
| |
2022 | | |
2021 | |
| |
(In thousands) | |
Segment gross profit contribution * | |
| |
North America * | |
$ | (28 | ) | |
$ | 1,919 | |
U.K. * | |
| 1 | | |
| 2,199 | |
Other foreign markets * | |
| - | | |
| 1 | |
Total consolidated gross profit * | |
$ | (27 | ) | |
$ | 4,119 | |
* |
Segment
gross profit is calculated as revenue less direct course expenses, advertising and sales expenses and royalty expenses. |
| |
2022 | | |
2021 | |
| |
Nine Months Ended September
30, | |
| |
2022 | | |
2021 | |
| |
(In thousands) | |
Depreciation and amortization expenses | |
| |
North America | |
$ | - | | |
$ | 2 | |
U.K. | |
$ | - | | |
| 2 | |
Other foreign markets | |
| - | | |
| - | |
Total consolidated depreciation and amortization expenses | |
$ | - | | |
$ | 4 | |
Schedule of Segment Identifiable Assets
| |
September
30, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(In thousands) | |
Segment identifiable assets | |
| |
North America | |
$ | 446 | | |
| 1,348 | |
U.K. | |
$ | 55 | | |
| 126 | |
Other foreign markets | |
$ | 165 | | |
| 175 | |
Total consolidated identifiable assets | |
$ | 666 | | |
$ | 1,649 | |
Note
12 - Revenue Recognition
We
recognize revenue when our customers obtain control of promised goods or services, in an amount that reflects the consideration which
we expect to receive in exchange for those goods or services, in accordance with implemented Topic 606 - an update to Topic 605. Revenue
amounts presented in our consolidated financial statements are recognized net of sales tax, value-added taxes, and other taxes.
In
the normal course of business, we recognize revenue based on the customers’ attendance of the course, mentoring training, coaching
session or delivery of the software, data or course materials on-line. After a customer contract expires, we record breakage revenue
less a reserve for cases where we allow a customer to attend after expiration. As of September 30, 2022, we have deferred revenue
of $4.1 million
related to contractual commitments with customers where the performance obligation will be satisfied over time, which ranges from six
to twenty-four months. The revenue associated with these performance obligations is recognized as the obligation is satisfied. As
of September 30, 2022, we maintain a reserve for breakage of $0.02
million for the fulfillment of our obligation to students whose contracts expired during our COVID-19 60-day operational hiatus during
Q3
2020 (see Note 1 - General).
The
following tables disaggregate our segment revenue by revenue source:
Schedule of Segment Revenue
| |
Nine Months Ended September 30,
2022 | | |
Nine Months Ended September 30,
2021 | |
Revenue Type: | |
North America | | |
U.K. | | |
Other foreign markets | | |
Total Consolidated Revenue | | |
North America | | |
U.K. | | |
Other foreign markets | | |
Total Consolidated Revenue | |
| |
(In thousands) | | |
(In thousands) | |
Seminars | |
$ | 408 | | |
| - | | |
$ | - | | |
$ | 408 | | |
$ | 4,300 | | |
$ | 880 | | |
| - | | |
$ | 5,180 | |
Products | |
| 2 | | |
| - | | |
| - | | |
| 2 | | |
| 198 | | |
| - | | |
| - | | |
| 198 | |
Coaching and Mentoring | |
| | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Online and Subscription | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11 | | |
| - | | |
| - | | |
| 11 | |
Other | |
| | | |
| - | | |
| - | | |
| - | | |
| 163 | | |
| 1,809 | | |
| - | | |
| 1,972 | |
Total revenue | |
$ | 410 | | |
| - | | |
$ | - | | |
$ | 410 | | |
$ | 4,672 | | |
$ | 2,689 | | |
| - | | |
$ | 7,361 | |
Note
13 - Commitments and Contingencies
Licensing
agreements.
We
are committed to pay royalties for the usage of certain brands, as governed by various licensing agreements, including T&B Seminars,
Inc., and Rich Dad. There were no royalty
expenses included in our Consolidated Statement of Operations and Comprehensive Income for the nine months ended September
30, 2022 and 2021. Our License Agreement with our Rich Dad brand licensor expired on September 30, 2019. Notwithstanding the expiration
of the License Agreement, the Company may continue to use the Licensed Intellectual Property, as defined in the License Agreement, including,
but not limited to, the Rich Dad trademark and stylized logo, for the purpose of honoring and fulfilling orders by its customers in existence
as of the date of the expiration of the agreement.
Purchase
commitments.
From
time to time, the Company enters into non-cancellable commitments to purchase professional services, Information Technology licenses
and support, and training courses in future periods. There were no purchase commitments made by the Company for the nine months
ended September 30, 2022 and 2021.
Litigation.
We
and certain of our subsidiaries, from time to time, are parties to various legal proceedings, claims and disputes that have arisen in
the ordinary course of business. These claims may involve significant amounts, some of which would not be covered by insurance.
Tranquility
Bay of Pine Island, LLC v. Tigrent, Inc., et al. On March 16, 2017, suit was filed in the Twentieth Judicial Circuit In and For Lee
County, Florida (the “Court”) by Tranquility Bay of Pine Island, LLC (“TBPI”) against Tigrent Inc., a Colorado
corporation (“Tigrent”) and several of its present and former shareholders, officers and directors. By amendment dated May
24, 2019, the Company and its General Counsel and former Chief Executive Officer were named as defendants to a civil conspiracy count.
The suit, as originally filed, primarily related to the alleged obligation of Tigrent to indemnify the Plaintiff pursuant to an October
6, 2010 Forbearance Agreement (“October Forbearance Agreement”). The suit, as originally filed, included claims for breach
of contract, permanent and temporary injunction, breach of fiduciary duty, civil conspiracy, tortious interference and fraudulent transfer.
On March 20, 2019, the Court dismissed the complaint in its entirety with leave to amend. On April 11, 2019, TBPI filed its Second Amended
Complaint with the Court against Tigrent, Legacy Education Alliance Holdings, Inc. (“Holdings”), and certain shareholders
of the Company. The Second Amended Complaint included claims for breach of contract, breach of fiduciary duty against Tigrent, civil
conspiracy against Tigrent and Holdings, and various counts of fraudulent transfer against various shareholders of the Company. On May
24, 2019, with leave from the court, TBPI filed its Third Amended Complaint, which included claims for breach of contract against Tigrent,
breach of fiduciary duty against Tigrent, damages for violation of Unfair and Deceptive Business Practices Act against Tigrent, civil
conspiracy against Tigrent and Holdings, and various counts of fraudulent transfer against various shareholders of Tigrent, including
the Company’s current General Counsel, James E. May. On June 23, 2020, the Court entered summary judgment in favor of Tigrent with
respect to TBPI’s claims against Tigrent alleging (i) breach of fiduciary duty, (ii) violation of the Florida Deceptive and Unfair
Trade Practices Act, and (iii) indemnification against certain attorney’s fees claimed to have been incurred by TBPI. On September
17, 2020, the Court (i) granted summary judgment in favor of Tigrent and Holdings on TBPI’s claim for conspiracy; (ii) denying
TBPI’s motion for summary judgment against Tigrent in which TBPI sought a declaration by the Court that claims against TBPI in
a lawsuit to which neither Tigrent nor Holdings is a party (“Third Party Lawsuit”) were within the scope of Tigrent’s
indemnity obligations under the October Forbearance Agreement; and (iii) denying TBPI’s motion for summary judgment in which TBPI
sought a declaration by the Court that TBPI’s attorney’s fees incurred the Third Party Lawsuit were also within the scope
of Tigrent’s indemnity obligations under the October Forbearance Agreement. On August 18, 2020, TBPI voluntarily dismissed all
shareholder defendants, other than Mr. May and Steven Barre, Tigrent’s former Chief Executive Officer. On January 4, 2021, a Settlement
Agreement and Mutual Release was entered into by and between TBPI, M. Barry Strudwick, Carl Weiss and Susan Weiss (the “Strudwick
Parties”) and Tigrent , the Company, Holdings, Mr. May, and Steven Barre pursuant to which the Strudwick Parties agreed to dismiss
the lawsuit with prejudice against all parties and the Company agreed to pay the aggregate sum of $400
thousand payable in one installment of
$100 thousand
on February 18, 2021 and five quarterly installments of $60
thousand commencing on May 19, 2021, which
the Company has accrued for within accounts payable as of December 31, 2021, and within accounts payable and other long-term liability
for the current and long-term portions as of December 31, 2021, within the Consolidated Balance Sheets. The parties also exchanged mutual
releases as part of the settlement agreement. The lawsuit was dismissed by order of the Court on January 12, 2021. Through September
30, 2022, the Company has paid $340
thousand of the total settlement. The final settlement payment
was due 450 days after February 18, 2021 in the amount of $60
thousand and is in default. On May 25,
2022, a Motion for Judgement after default of settlement agreement was filed which triggered an entitled immediate entry of judgement
of $160 thousand.
In
the Matter of Legacy Education Alliance International, Ltd. On October 28, 2019, an Application for Administration was filed in the
English Court, whereby four creditors of Legacy UK sought an administration order with respect to the business affairs of the subsidiary,
the appointment of an administrator, and such other ancillary orders as the applicants may request or as the court deemed appropriate.
On November 15, 2019, the creditors obtained an Administration Order from the English Court. Under the terms of the Administration Order,
two individuals have been appointed as administrators of Legacy UK and will manage Legacy UK and operate its affairs, business and property
under the jurisdiction of the English Court. The administrators engaged a third party to market Legacy UK’s business and assets
for sale to one or more third parties. On November 26, 2019, Legacy UK’s assets and deferred revenues sold for £300 thousand
(British pounds) to Mayflower Alliance LTD. We will not receive any proceeds from the sale of Legacy UK. On November 19, 2020, the administrators
filed notice of their proposal to move from administration to a creditors’ voluntary liquidation and on December 9, 2020, notice
was filed with Companies House that Paul Zalkin and Nicholas Simmonds were appointed as liquidators of Legacy UK to commence its winding
up. Further details regarding the resolution of claims and liabilities may not be known for several months. Because there are a number
of intercompany relationships between the Company and Legacy UK, the financial impact of any future claims in relation to the administration
and disposition of Legacy UK, outside of those included in the discontinued operations of Legacy UK (see Note 4 - Discontinued
Operations), is unknown to us at this time, as is the timing and other conditions and effects of the administrative process. On December
8, 2020 we paid $390.6 thousand in cash and transferred our residential properties in the value of $363 thousand as settlement of intercompany
debts of two of our subsidiaries, LEAI Property Development UK, Ltd. and LEAI Property Investment UK, Ltd., totaling $924 thousand to
Legacy UK.
In
the Matter of Elite Legacy Education UK Ltd. On March 18, 2020, a Winding-Up Petition, CR-2020-001958, was filed in the English Court
against one of our UK subsidiaries, Elite Legacy Education UK Ltd. (“ELE UK”), by one of its creditors (“Petitioner”)
pursuant to which the Petitioner was claiming a debt of £461,459.70
plus late payment interest and statutory
compensation was due and owing. The Petitioner sought an order from the English Court to wind up the affairs of ELE UK under the UK Insolvency
Act of 1986. ELE UK has disputed the claim of the Petitioner and on June 11, 2020, ELE UK obtained a court order vacating the hearing
on the Petition originally set for June 24, 2020. On July 24, 2020, the English Court entered an order finding that there was a genuine
dispute on substantial grounds with respect to £392,761.70
of the Petitioner’s claim, and that
only £68,698
plus late payment interest and statutory compensation was due
and owing. The English Court further restrained the Petitioner from advertising its Winding-Up Petition until August 14, 2020 and, provided
ELE UK pays the Petitioner the sums awarded under the English Court’s order, plus late payment interest and statutory compensation
on or before August 14, 2020, the Petitioner’s Winding-Up Petition would be dismissed. On August 10, 2020, ELE UK filed its Notice
of Appeal in which it sought permission to appeal the English Court’s ruling. On October 23, 2020, the Court denied ELE UK permission
to appeal whereupon ELE UK filed an application to renew its application for permission to appeal (“Renewal Application”),
which Renewal Application would be heard at a subsequent oral hearing on a date not yet determined. On October 27, 2020, ELE UK filed
an application with the High Court of Appeal, Royal Courts of Justice (“Court of Appeals”) for a hearing to renew its application
for permission to appeal the English Court’s order and a hearing was set for February 11, 2021. On October 30, 2020, the English
Court entered a Consent Order restraining Petitioner from advertising its Winding-Up Petition until ELE UK’ s Renewal Application
is determined at the oral hearing or until further order of the court, whichever is earlier. At a hearing held on December 16, 2020,
the English Court issued an order lifting the restraint on advertising the petition for a winding up order and that the matter be listed
on January 13, 2021 for winding up and awarding costs to the creditor. However, at a meeting held on January 11, 2021 (“Creditors’
Meeting”), the creditors of ELE UK approved a Proposal for a Company Voluntary Arrangement (the “CVA”) under the UK
Insolvency Act 1986 (the “IA”) and the UK Insolvency Rules 2016 (the “IR”). As a result, the Petitioner’s
claims will be administered under the terms of the CVA and, at the request of ELE UK, the hearing on its application to renew its appeal
of the English Court’s order was lifted.
Other
Legal Proceedings.
In
the Matter of Elite Legacy Education UK Ltd., Proposal for a Company Voluntary Arrangement. At the Creditors’ Meeting, the
creditors of ELE UK approved the CVA under the IA) and the IR. Under the terms of the CVA, CVR Global LLP has been appointed as Supervisor
of ELE UK for the purposes of administering the Arrangement. At the Creditors Meeting, the creditors also approved a modification to
the CVA whereby any tax refunds due to ELE UK would be paid to the supervisor and made available for distribution to creditors. The supervisor
will wind down the business of ELE UK and make distributions to ELE UK’s non-student creditors in accordance with the applicable
provisions of the IA and the IR, on and subject to the terms and conditions set forth in the CVA in satisfaction of the non-student creditors’
respective claims against ELE UK. Pursuant to the CVA, student creditors of ELE UK were provided the opportunity to receive trainings
from an independent training provider in satisfaction of their respective claims against ELE UK; as a result, all obligations of ELE
UK to student creditors have been satisfied. Pursuant to the CVA, and at its conclusion, the remaining assets of ELE UK, if any, would
be distributed to LEAI. As a result of the CVR, the Winding-Up Petition, CR-2020-001958, filed in the English Court has been dismissed.
At this time, our management is unable to anticipate any distributions that would be received from ELE UK.
Mr.
Kostiner, our Chairman, Chief Executive Officer, and Interim Principal Financial and Accounting Officer is a named defendant in three
legal proceedings which are described below.
In
Re Argon Credit, LLC, et al., Debtors, Case No. 16-39654 (U.S. Bankr. Ct. N.D. Ill. Eastern Division). On December 16, 2016, Argon
Credit, LLC (“Argon”) and Argon X, LLC (collectively the “Debtors”) filed petitions for relief under chapter
11 of title 11 of the United States Code. On January 11, 2017, Debtors’ bankruptcy cases were converted to chapter 7 cases. On
December 14, 2018, the chapter 7 trustee filed an adversary proceeding as case number 18-ap-00948 (the “Bankruptcy Complaint”)
against multiple defendants, including Barry Kostiner, asserting claims for aiding and abetting breach of fiduciary duty. As to Mr. Kostiner,
the Bankruptcy Complaint alleged that, while an employee of the Debtor, he aided and abetted the former CEO of Argon, Raviv Wolfe, in
breaching his fiduciary duties to Argon, by, among other things, knowingly participating in a scheme to funnel assets away from the Debtors
and their creditors, double pledging Argon’s assets, and knowingly submitting false or misleading financial reports to the Debtors’
secured lender to conceal the transfer of Argon’s assets. On July 11, 2019, Mr. Kostiner, appearing through counsel, filed an answer
denying all allegations against him set forth in the Bankruptcy Complaint.
On
August 12, 2021, the trustee filed a Motion for the Entry of an Order Pursuant to Bankruptcy Rule 9019 Approving Settlement with Mr.
Kostiner. Under the terms of the proposed settlement, Mr. Kostiner would pay the trustee $35,000 in exchange for dismissal with prejudice
from the suit and the exchange of mutual releases (the “Proposed Settlement”). Each of the trustee and Mr. Kostiner concluded
that the Proposed Settlement was in their respective best interests in light of the contested nature of the Complaint, the costs that
both parties would incur in connection with the litigation of same the uncertain outcome from protracted litigation. The trustee argued
that the Proposed Settlement was reasonable based upon: (a) the range of potential outcomes taking into account the defenses that Mr.
Kostiner could assert; (b) the likelihood of recovering more given Mr. Kostiner’s financial condition; (c) Argon Credit’s
director and officers’ liability insurance policy had been exhausted; and (d) the Debtors’ pre-petition lender had recently
filed a complaint against many of the parties originally named by the trustee in its adversary proceeding, including Mr. Kostiner, and
this action further reduces the likelihood of recovery against Mr. Kostiner, because at a minimum, he will be forced to pay to defend
that action. On September 3, 2021, the Bankruptcy Court issued an order approving the settlement, and on November 18, 2021, the Bankruptcy
Court issued an order granting the motion to voluntarily dismiss the proceeding against Mr. Kostiner.
Fund
Recovery Services, LLC v. RBC Capital Markets, LLC, et al., Case No. 1:20-cv-5730 (N.D. Ill. Eastern Division). On September 25,
2020, Fund Recovery Services, LLC (“Fund”), as assignee of Princeton Alterative Income Fund, L.P. (“PAIF”) filed
a complaint in the above-referenced action asserting a variety of claims against 37 defendants, including Mr. Kostiner. On May 15, 2021,
Fund filed an amended complaint against 34 of the defendants, including Mr. Kostiner (the “Amended Complaint”). The claims
against Mr. Kostiner in the Amended Complaint include: (i) violation of 18 U.S.C. 1962(2) by the conduct and participation in a RICO
enterprise through a pattern of racketeering activity; (ii) violation of 18 U.S.C. 1962(d) by conspiracy to engage in a pattern of racketeering
activity; (iii) fraud/intentional misrepresentation; (iv) aiding and abetting fraud/intentional misrepresentation; (v) fraudulent concealment;
(vi) aiding and abetting fraudulent concealment; (vii) fraudulent/intentional inducement; (viii) conversion; (ix) aiding and abetting
conversion; (x) civil conspiracy; and (xi) tortious interference with contractual relations. The Amended Complaint seeks damages of approximately
$240 million jointly and severally against all defendants, together with treble and punitive damages, among other relief.
The
Amended Complaint, as it pertains to Mr. Kostiner, covers much of the same conduct that is the subject of the Bankruptcy Complaint described
above and stems from a transaction that Argon entered into with Spartan Specialty Finance, LLC (“Spartan”). Argon, a consumer
finance platform that made high-interest, unsecured loans to credit-impaired borrowers, financed its loans through a revolving credit
facility provided by PAIF. Mr. Kostiner was the sole member of Spartan and was also, for a period of time, the Vice President of Capital
Markets at Argon. Argon and Spartan entered into an agreement whereby Spartan agreed to purchase a portfolio of loans from Argon. Spartan
financed the acquisition by obtaining a loan from Hamilton Funding (“Hamilton”). The Amended Complaint alleges that PAIF
had a perfected security interest in the loans that Argon improperly sold to Spartan (which were financed by Hamilton Funding), and that
defendants, including Mr. Kostiner, engaged in a scheme to induce PAIF to initially lend funds, later to increase its credit line, and
ultimately convert and deprive PAIF of its property by numerous acts of fraud.
On
July 1, 2021, defendants, including Mr. Kostiner, filed a consolidated motion to dismiss the Amended Complaint in its entirety against
them, based on the following arguments: (a) the RICO claims (Counts (1)-(2)) are time-barred; (b) Fund lacks standing to bring Counts
1-11; (c) Fund is collaterally estopped from litigating the issues that are the subject of the Amended Complaint; (d) the allegations
in the Amended Complaint fail to satisfy the requirements of Rules 8 and 9(b) of the Federal Rules of Civil Procedure; (e) the Amended
Complaint failed to allege a duty sufficient to support its allegations in Counts 1-7; (f) Fund failed to adequately plead the elements
of a valid RICO claim; and (g) Fund failed to adequately plead the elements of any of its state law claims (Counts 3-13). This motion
is fully briefed and awaits resolution by the Court.
On
February 22, 2022, PAIF filed a Revised Second Amended Complaint (“RSA Complaint”) against 25 defendants, including Mr. Kostiner.
The RSA Complaint incorporates information from witness statements and journal entries from alleged Argon insiders. The claims against
Mr. Kostiner in the RSA Complaint include: (i) fraud/intentional misrepresentation; (ii) aiding and abetting fraud/intentional misrepresentation;
(iii) fraudulent concealment; (iv) aiding and abetting fraudulent concealment; (v) fraudulent/intentional inducement; (vi) conversion;
(vii) aiding and abetting conversion; (viii) civil conspiracy; and (ix) tortious interference with contractual relations. The Amended
Complaint seeks damages of approximately $240 million jointly and severally against all defendants, together with treble and punitive
damages, among other relief.
On
September 30, 2022, the Court denied PAIF’s motion for leave to file the RSA Complaint and ruled that since plaintiff cannot assert
a viable RICO claim, the Court directed the Clerk to enter judgment dismissing plaintiff’s civil RICO claims with prejudice and
dismissing plaintiff’s state-law claims for lack of supplemental jurisdiction.
In
re Spartan Specialty Finance I SPV, LLC, Case No. 16-22881-rdd (S.D.N.Y. Bankr. Ct.). On June 29, 2016, Spartan filed a petition
for relief under chapter 11 of title 11 of the United States Code. It did so in order to resolve a loan dispute that it had with Hamilton,
including Hamilton’s alleged right to access cash accounts that Spartan had pledged as collateral. On May 26, 2017, the bankruptcy
court approved a Stipulation and Agreement Resolving Debtor’s Motion for Use of Cash Collateral and Fixing Amount of Secured Claim,
between Hamilton, Spartan, and Mr. Kostiner, in his individual capacity. Spartan’s bankruptcy petition was dismissed as part of
the Court’s approval of the settlement.
Except
for the actions set forth above, there is no material litigation, arbitration or governmental proceeding currently pending against us
or any members of our management team in their capacity as such, and we and our officers and directors have not been subject to any such
proceeding in the 12 months preceding the date of this report.
Note
14 - Leases
Right-of-Use
Assets and Leases Obligations
We
lease office space and office equipment under non-cancelable operating leases, with terms typically ranging from one to three years,
subject to certain renewal options as applicable. We consider those renewal or termination options that are reasonably certain to be
exercised in the determination of the lease term and initial measurement of lease liabilities and right-of-use assets. Lease expense
for lease payments is recognized on a straight-line basis over the lease term. Leases with an initial term of 12 months or less are not
recorded on the balance sheet.
We
determine whether a contract is or contains a lease at inception of the contract and whether that lease meets the classification criteria
of a finance or operating lease. When available, we use the rate implicit in the lease to discount lease payments to present value; however,
most of our leases do not provide a readily determinable implicit rate. Therefore, we must discount lease payments based on an estimate
of its incremental borrowing rate.
We
do not separate lease and nonlease components of contracts. There are no material residual value guarantees associated with any of our
leases. There are no significant restrictions or covenants included in our lease agreements other than those that are customary in such
arrangements.
Lease
Position as of September 30, 2022 and December 31, 2021
The
table below presents the lease related assets and liabilities recorded on the Company’s Consolidated Balance Sheets as of September
30, 2022 and December 31, 2021:
Schedule of Lease Related Assets and Liabilities
| |
| |
September 30, | | |
December 31, | |
Balance Sheet Line | |
Classification on the Balance Sheet | |
2022 | | |
2021 | |
| |
| |
(in thousands) | |
Assets | |
| |
| | |
| |
Operating lease assets | |
Operating lease right of use assets | |
$ | - | | |
$ | 20 | |
Total lease assets | |
Total lease assets | |
$ | - | | |
$ | 20 | |
| |
| |
| | | |
| | |
Liabilities | |
| |
| | | |
| | |
Current liabilities: | |
| |
| | | |
| | |
Operating lease liabilities | |
Current operating lease liabilities | |
$ | - | | |
$ | 20 | |
Noncurrent liabilities: | |
| |
| | | |
| | |
Operating lease liabilities | |
Long-term operating lease liabilities | |
$ | - | | |
$ | - | |
Total lease liabilities | |
Total lease liabilities | |
$ | - | | |
$ | 20 | |
Lease
cost for the nine months ended September 30, 2022 and 2021
The
table below presents the lease related costs recorded on the Company’s Consolidated Statements of Operations for the nine months
ended September 30, 2022 and 2021:
Schedule of Operating Lease Cost
| |
| |
| | |
| |
| |
| |
Nine Months Ended September
30, | |
Lease cost | |
Classification | |
2022 | | |
2021 | |
| |
| |
(in thousands) | |
Operating lease cost | |
General and administrative expenses | |
$ | 20 | | |
$ | 20 | |
Total lease cost | |
Total lease cost | |
$ | 20 | | |
$ | 20 | |
Other
Information
The
table below presents supplemental cash flow information related to leases for the nine months ended September 30, 2022
and 2021:
Schedule of Cash Flow Information Related to Leases
| |
2022 | | |
2021 | |
| |
Nine Months Ended
September 30, | |
| |
2022 | | |
2021 | |
| |
(in thousands) | |
Cash paid for amounts included in the measurement of lease liabilities: | |
| | | |
| | |
Operating cash flows for operating leases | |
$ | 20 | | |
$ | 20 | |
Supplemental non-cash amounts of lease liabilities arising from obtaining right-of-use assets/(decrease) of lease liability due to cancellation of leases | |
$ | - | | |
$ | - | |
Lease
Terms and Discount Rates
The
table below presents certain information related to the weighted average remaining lease terms and weighted average discount rates for
the Company’s operating leases as of September 30, 2022 and December 31, 2021:
Schedule of Weighted Average Remaining Lease Terms and Weighted Average Discount Rates
| |
September
30, 2022 | | |
December 31, 2021 | |
Weighted average remaining lease term - operating leases | |
| .50 years | | |
| .75 years | |
Weighted average discount rate - operating leases | |
| 12.00 | % | |
| 12.00 | % |
There
are no lease arrangements where the Company is the lessor.
Note
15 - Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the consolidated balance sheet date up to November 14,
2022, the date that the financial statements were issued.
ABCImpact
Loans.
Between
October 3, 2022 and November 10, 2022, the Company borrowed an aggregate of $698,000
from ABCImpact, evidenced by 10% Convertible
Debentures. Pursuant to the debentures, ABCImpact has the option to loan up to $5,000,000
to the Company in total.
The
maturity date of each debenture is the earlier of 12 months from the issue date and the date of a Liquidity Event (as defined in the
debentures), and is the date upon which the principal and interest shall be due and payable. The debentures bear interest at a fixed
rate of 10%
per annum. Any overdue accrued and unpaid interest shall entail a late fee at an interest rate equal to the lesser of 18%
per annum or the maximum rate permitted by applicable law, which shall accrue daily from the date such interest is due through and including
the date of actual payment in full.
The
Company intends to use the net proceeds from the loans for general corporate purposes and working capital.
The
then outstanding and unpaid principal and interest under each debenture shall be converted into shares of Company common stock and an
equal number of common stock purchase warrants at the option of ABCImpact, at a conversion price per share of $0.05,
subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the debenture. The debentures are subject
to a beneficial ownership limitation of 4.99%
(or 9.99%
in ABCImpact’s discretion).
The
Company may not prepay the debentures without the prior written consent of ABCImpact.
The
debentures contain customary events of default for transactions such as the loans. If any event of default occurs, the outstanding principal
amount under the debentures, plus accrued but unpaid interest, liquidated damages and other amounts owing through the date of acceleration,
shall become, at ABCImpact’s election, immediately due and payable in cash at the Mandatory Default Amount. “Mandatory Default
Amount” means the sum of (a) the greater of (i)
the outstanding principal amount of the debenture, plus all accrued and unpaid interest, divided by the conversion price on the date
the Mandatory Default Amount is either (A) demanded or otherwise due or (B) paid in full, whichever has a lower conversion price, multiplied
by the VWAP (as defined in the debenture) on the date the Mandatory Default Amount is either (x) demanded or otherwise due or (y) paid
in full, whichever has a higher VWAP, or (ii) 130% of the outstanding principal amount of the debenture, plus 100% of accrued and unpaid
interest hereon, and (b) all other amounts, costs, expenses and liquidated damages due in respect of the debenture.
The
warrants have an exercise price per share of $0.05,
subject to adjustment (including pursuant to certain dilutive issuances) pursuant to the terms of the warrants. The exercise period of
the warrants is for five years from the issue date.
The
exercise of the warrants is subject to a beneficial ownership limitation of 4.99%
(or 9.99%)
of the number of shares of common stock outstanding immediately after giving effect to such exercise.
The
shares underlying the debentures and the warrants have “piggy-back” registration rights afforded to them.
Default
Under Forbearance Agreement.
On
October 7, 2022, GLD provided the Company with formal, written notice that the Company is in default under the terms of the Forbearance
Agreement and the GLD intends to exercise all available rights and remedies at law and/or at equity. Pursuant to the Forbearance Agreement,
upon the occurrence of an Event of Default, GLD may release a Confession of Judgment from escrow and enter judgment against the Company
for the outstanding principal balance due under the GLD Note, and any accrued, but unpaid interest. GLD has the option to exercise any
or all remedies provided under the Forbearance Agreement, the GLD Note or applicable law.
In
addition, the Company continued to trigger Events of Default commencing as of October 15, 2022, when the next set of obligations came
due under the Forbearance Agreement. The Company can give no assurance that it will cure any Events of Default or that GLD will not exercise
any and all of its rights under the Forbearance Agreement.