The accompanying notes are an integral part of these
consolidated financial statements.
Condensed Notes
to Consolidated Financial Statements
December 31, 2022 and June 30, 2022
(Unaudited)
NOTE 1- ORGANIZATION, DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Background
GHST World Inc. (“the Company”), is a
Delaware corporation that was incorporated on November 12, 1999.
The Company is a holding company for various technology
and other activities. The Company has acquired and is developing several patents in the technology sector.
Basis of Presentation
The interim unaudited financial statements included
herein have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission. In management's
opinion, all adjustments (consisting of normal recurring adjustments and reclassifications) necessary to present fairly our results of
operations and cash flows for the six months ended December 31, 2022 and 2021, and our financial position as of September 30, 2022,
have been made. The results of operations for such interim periods are not necessarily indicative of the operating results to be expected
for the full year.
Certain information and disclosures normally included
in the notes to the annual financial statements have been condensed or omitted from these interim financial statements. Accordingly, these
interim unaudited financial statements should be read in conjunction with the financial statements and notes thereto for the year ended
June 30, 2022.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Liquidity and Going Concern
The financial statements have been prepared on a
going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course
of business for the foreseeable future. The Company had Comprehensive losses of $184,789
and $92,668 for the six
months ended December 31, 2022 and 2021. The Company has an accumulated deficit of $9,603,509
and a stockholders’ deficit of $44,158
as of December 31, 2022, and used $67,035
and $93,043
in cash flow from operating activities for the six months ended December 31, 2022 and 2021.
Management believes these conditions raise substantial
doubt about the Company’s ability to continue as a going concern for the next twelve months from the date these financial statements
were issued. The ability to continue as a going concern is dependent upon profitable future operations, positive cash flows, and additional
financing. These financial statements do not include any adjustments related to the recovery and classification of recorded asset amounts
and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern
Management intends to raise money through investors
as needed to support its working capital needs. Currently the Company intends to raise capital from its existing shareholders. Management cannot provide any assurances that the Company will be successful
in completing these undertakings and accomplishing any of its plans.
Principles of Consolidation
The consolidated financial statements include
the accounts of the following inactive wholly owned subsidiaries:
All intercompany balances and transactions have
been eliminated in consolidation.
GHST WORLD, INC. Condensed Notes to Consolidated Financial Statements
December 31, 2022 and June 30, 2022
(Unaudited) |
Concentration of Credit Risk
The Company’s financial instruments that are exposed to concentrations
of credit risk primarily consist of its cash. The Company places its cash with financial institutions of high credit worthiness. At times,
its cash with a particular financial institution may exceed any applicable government insurance limits. The Company’s management
plans to assess the financial strength and credit worthiness of any parties to which it is a credit counterparty, and as such, it believes
that any associated credit risk exposures are limited.
Foreign Currency
Transaction gains and losses are recognized in earnings.
The Company is subject to foreign exchange rate fluctuations in connection with the Company’s international transactions as certain
vendor payments and repayments of related party advances are done in foreign currency.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting period.
Such estimates and assumptions impact, among others,
the following: the valuation of other assets and patents, the fair value of share-based payments and deferred taxes.
Making estimates requires management to exercise significant
judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed
at the date of the financial statements, which management considered in formulating its estimate could change in the near term due to
one or more future confirming events. Accordingly, the actual results could differ significantly from estimates.
Cash
Cash are amounts held at local banks. The Company had no
cash equivalents at December 31, 2022 or 2021.
Risks and Uncertainties
The Company is undertaking a new business venture that is inherently subject
to significant risks and uncertainties, including financial, operational, technological and other risks that could potentially have a
risk of business failure.
Fair Value
The carrying value of cash, other asset, accounts
and other payable approximate their fair value based on the liquidity or the short-term maturities of these instruments. The fair value
hierarchy promulgated by GAAP consists of three levels:
| · | Level one — Quoted market prices in active markets for identical assets or liabilities; |
| · | Level two — Inputs other than level one inputs that are either directly or indirectly observable;
and |
| · | Level three — Unobservable inputs developed using estimates and assumptions, which are developed
by the reporting entity and reflect those assumptions that a market participant would use. |
Determining which category an asset or liability falls within the hierarchy
requires significant judgment. The Company evaluates its hierarchy disclosures each quarter. The Company has no assets or liabilities
that are measured at fair value on a recurring and/or non-recurring during the six months ended December 31, 2022 and 2021.
GHST WORLD, INC. Condensed Notes to Consolidated Financial Statements
December 31, 2022 and June 30, 2022
(Unaudited) |
Intangible Assets
The Company capitalizes external costs, such as filing fees and
associated attorney fees, incurred to obtain issued patents and patent license rights. The Company expenses costs associated with maintaining
and defending patents subsequent to their issuance in the period incurred. Once a patent is granted, the Company will amortize capitalized
patent costs for internally generated patents on a straight-line basis over seven years, which represents the estimated useful lives of
the patents. Amortization is recorded on a straight-line basis over the seven-year estimated useful life. The seven-year estimated useful
life for internally generated patents is based on management’s assessment of such factors as the integrated nature of the portfolios
being licensed, the overall makeup of the portfolio over time, and the length of license agreements for such patents. The Company assesses
the potential impairment to all capitalized net patent cost when events or changes in circumstances indicate that the carrying amount
of its patent portfolio may not be recoverable.
Impairment of Long-Lived Assets
The Company accounts for impairment of long-lived
assets in accordance with Accounting Standards Codification (“ASC”) 360, Property, Plant and Equipment, (“ASC 360”).
Long-lived assets for the Company consist primarily of other assets and patents. In accordance with ASC 360, the Company periodically
evaluates long-lived assets whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable.
When triggering event indicators are present, the Company obtains appraisals on an asset by asset basis and will recognize an impairment
loss when the sum of the appraised values is less than the carrying amounts of such assets. The appraised values, based on reasonable
and supportable assumptions and projections, require subjective judgments. Depending on the assumptions and estimates used, the appraised
values projected in the evaluation of long-lived assets can vary within a range of outcomes. The appraisals consider the likelihood of
possible outcomes in determining the best estimate for the value of the assets.
Income Taxes
Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets
and liabilities and the respective tax bases. Deferred tax assets, including tax loss and credit carryforwards, and liabilities are measured
using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered
or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes
the enactment date. Deferred income tax expense represents the change during the period in the deferred tax assets and deferred tax liabilities.
Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion
or all of the deferred tax assets will not be realized.
The effect of income tax positions is recognized only
if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that
is greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in
judgment occurs.
GHST WORLD, INC. Condensed Notes to Consolidated Financial Statements
December 31, 2022 and June 30, 2022
(Unaudited) |
Stock Based Compensation
The Company applies the fair value method of ASC 718,
Share Based Payment, in accounting for its stock-based compensation. This accounting standard states that compensation cost is measured
at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period, if any.
As the Company does not have sufficient, reliable, and readily determinable values relating to its common stock, the Company has used
the stock value pursuant to its most recent sale of stock for purposes of valuing stock-based compensation.
Net Loss Per Share
Basic net loss per share is computed by dividing
the net loss by the weighted average number of shares of common stock outstanding during the periods presented. Diluted net loss per
common share is computed using the weighted average number of common shares outstanding for the period, and, if dilutive, potential
common shares outstanding during the period. Potential common shares consist of the incremental common shares issuable upon the
exercise of stock options, stock warrants, convertible debt instruments or other common stock equivalents. Potentially dilutive
securities are excluded from the computation if their effect is anti-dilutive. The Company had no
potentially dilutive securities outstanding for the three and six months ended December 31, 2022 or 2021.
Recent Accounting Pronouncements
There are no other recent accounting pronouncements that are expected to
have a material effect on the Company's financial statements.
NOTE 3 – OTHER ASSETS
On June 29, 2019, the Company acquired all the stock
of GHST Art World, Inc, a Florida corporation, whose primary assets consisted of 119 art paintings and reproductions. The Company issued
43,478,000 shares of common stock and paid $15,000 in cash to effectuate the acquisition. The Company valued the stock at the fair market
value of the stock on the date of issuance or approximately $0.0023 per share for a total purchase price of $115,000. The entire purchase
price was allocated to the art and no goodwill was recorded.
On September 30, 2022, the Company’s
management determined that the carrying value of the assets are impaired as there has been no third-party sales of such art work
since acquisition and the planned business activity relating to such art work has been delayed. As a result, the Company has
recorded an impairment loss of $115,000
for the six months ended December 31, 2022.
NOTE 4 – PATENTS
The Company obtained a patent dated June 30,
2020, which is a protection device used in sporting activity with the capability to monitor data from the device. The Company has
capitalized the patent costs totaling $43,359 and $39,181
as of December 31, 2022, and June 30, 2022. The Company started amortizing the patent during the three months ended December 31,
2022 over the seven-year useful life of the patent. Amortization was $1,399
was recorded for the three months ended December 31, 2022.
Schedule of patents | |
| | |
| |
| |
December 31,
2022 | | |
June 30,
2022 | |
Patents | |
$ | 43,359 | | |
$ | 39,181 | |
Accumulated amortization | |
| 1,399 | | |
| — | |
Patents, net | |
$ | 41,960 | | |
$ | 39,181 | |
GHST WORLD, INC. Condensed Notes to Consolidated Financial Statements
December 31, 2022 and June 30, 2022
(Unaudited) |
NOTE 5 – COMMON STOCK PAYABLE
The Company has an agreement with certain investors
to convert their investment into common stock of the Company at a price equal to the average value of the stock over the previous six
months. The conversion was contingent on the Company effectuating a 1-for-100
reverse stock split which was effected on September 30, 2021. As of December 31, 2022, and June 30, 2022, the Company has a total
of $9,559 that has not been converted to common stock.
NOTE 6 – RELATED PARTY TRANSACTIONS
At December 31, 2022 and June 30, 2022, the
Company owed related parties a total of $73,979
and $75,446,
respectively. These shareholder loans are unsecured, non-interest bearing and are due on demand.
As shown in Note 5, the Company has committed to
converting certain debts to equity. Included in the debts is $9,559
as of December 31, 2022, of amounts due to related parties that will be converted as described in Note 5.
NOTE 7 – STOCKHOLDERS’ EQUITY
On August 7, 2021, the board approved
amending its articles of incorporation to reduce the number of authorized shares from 700,000,000 to 310,000,000 of which 300,000,000
are reserved for common stock and 10,000,000 for preferred stock. The amendment was effective on September 9, 2021. Effective on September
30, 2021, the Company effectuated a 100-1 reverse stock split. All share and per share amounts in the accompanying consolidated financial
statements and footnotes have been retroactively adjusted to reflect the split.
Common Stock Issuances
During the six months ended December 31, 2022,
the Company issued 791,536 shares in exchange for $72,935 at an average price of $0.09.
NOTE 8. COMMITMENTS AND CONTINGENCIES
Legal Matters
From time to time, we may be involved in litigation
relating to claims arising out of our operations in the normal course of business. As of December 31, 2022, there were no pending or
threatened lawsuits that could reasonably be expected to have a material effect on the result of our operations.
NOTE 9 – SUBSEQUENT EVENTS
In February 2023, we entered into a development
agreement to further develop the technology associated with our Smart Shin Guard product, particularly the data collection and transmission
feature, for total fees of approximately $46,000.
*****