Reference is made to the Financial Statements, the notes thereto, and the Report of Independent
Public Accountants thereon commencing at page F-1 of this Report, which Financial Statements, notes and report are incorporated herein
by reference.
The accompanying notes are an integral part of the consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
Consolidated Statements
of Changes in Stockholders' Equity (Deficit) (continued)
The accompanying notes are an integral part of the consolidated financial statements.
The accompanying notes are an integral part of the consolidated financial statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
Kisses From Italy Inc. (the “Company”) was incorporated in Florida on March
7, 2013. The Company’s main focus is to develop a fast, casual food dining chain restaurant business of corporate-owned restaurants
and expanding through a nationwide/international franchise and territory sales program. The Company commenced operations in May 2015 by
opening its first location in Fort Lauderdale, Florida. Three additional restaurants, located in various Wyndham Hotel properties in the
Pompano Beach, Florida area, were then opened within the following ten months. All locations, which are in leased facilities, were fully
operational by April 2016. In December 2017, the Company vacated one of its restaurants due to a hurricane and has not re-opened that
location. In June 2021, the Company consolidated its two Wyndham stores into one location to become more efficient. The Company opened
its inaugural European location in Ceglie del Campo, Bari, Italy, in October 2019. The Bari location closed in April 2020 due to the Covid-19
pandemic, briefly re-opened and has not re-opened as of the date of this Report. Such location was intended to serve as the distribution
center for products for European locations, as well as to be used as a training facility for European franchises. However, this initiative
has been severely curtailed due to the onset and lingering impact of Covid-19 in Europe.
In June 2021 and November 2021, the Company opened its first two franchise locations in
Chino, California and Montreal, Canada, respectively. Due to the onset of Covid-19 the Company has temporarily waived any franchise fees
at both locations so that the franchisees could establish operations at each of those locations.
The Company’s accounting year-end is December 31.
COVID-19
On March 11, 2020, the World Health Organization declared the Covid-19 outbreak to be a
global pandemic. In addition to the devastating effects on human life, the pandemic has had a negative ripple effect on the global economy,
leading to disruptions and volatility in the global financial markets. Most US states and many countries have issued policies intended
to stop or slow the further spread of the disease.
Covid-19 and we believe, the US’s response to the pandemic has significantly affected
the economy. There are no comparable events that provide guidance as to the effect the Covid-19 pandemic may have, and, as a result, the
ultimate effect of the pandemic is highly uncertain and subject to change. We do not yet know the full extent of the effects on the economy,
the markets we serve, our business, or our operations.
Except for our Bari location which remains closed, our US locations are now open and are
operating at near pre-Covid revenue levels.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation and Principles of Consolidation
The consolidated financial statements of the Company have been prepared in accordance with
generally accepted accounting principles in the United States (“GAAP”). This basis of accounting involves the application
of accrual accounting and consequently, revenues and gains are recognized when earned, and expenses and losses or recognized when incurred.
The consolidated financials include the accounts of the Company and its wholly-owned subsidiaries; Kisses From Italy 9th LLC,
Kisses From Italy-Franchising LLC, Kisses From Italy, Inc. (Canada) (a company incorporated under the laws of Canada and registered in
Quebec on December 23, 2020), and Kisses From Italy Italia SRLS (a limited liability company incorporated in Italy), and its 70% owned
subsidiary, Kisses-Palm Sea Royal LLC.
All intercompany accounts and transactions are eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to
make estimates and assumptions that affect the reported amounts of liabilities and disclosure of contingent assets and liabilities at
the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant
estimates relate to revenue recognition, valuation of accounts receivable and the allowance for doubtful accounts, inventories, purchase
price allocation of acquired businesses, impairment of long-lived assets and goodwill, valuation of financial instruments, income taxes,
and contingencies. The Company bases its estimates on historical experience, known or expected trends and various other assumptions that
are believed to be reasonable given the quality of information available as of the date of these financial statements. The results of
these assumptions provide the basis for making estimates about the carrying amounts of assets and liabilities that are not readily apparent
from other sources. Actual results could differ from these estimates.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivables are recorded at the net value of face amount less any allowance for
doubtful accounts. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in
its existing accounts receivable. The Company reviews the allowance for doubtful accounts on a regular basis, and all past due balances
are reviewed individually for collectability. Account balances are charged against the allowance when placed for collection. Recoveries
of receivables previously written off are recorded when received. Interest is not charged on past due accounts. These receivables are
related to the sale of our private label branded products sold in retail and grocery stores in Canada.
As of December 31, 2022, and December 31, 2021, our trade receivables amounted to $13,470
and $12,900 respectively, with an allowance for doubtful accounts of $-0- for both periods.
Other Receivables
Other receivables are comprised of three components, a receivable from a franchisee, and
a receivable from the government for Employee Retention Credits (“ERC”) and Value Added Tax at the Company’s Bari location
in Italy.
ERC Credits
The purpose of the ERC is to encourage employers to keep employees on the payroll,
even if they are not working during the covered period due to the effects of the coronavirus outbreak. The updated ERC provides a
refundable credit of up to $5,000 for each full-time equivalent employee a company retained from March 13, 2020, to December 31,
2020, and up to $14,000 for each retained employee from January 1, 2021, to June 30, 2021. The Company qualifies as an employer if
it was ordered to fully or partially shut down or if the Company’s gross receipts fell below 50% for the same quarter in 2019
(for 2020) and below 80% (for 2021). As of December 31, 2022 and December 31, 2021 the Company had ERC credits receivable of $27,190
and $41,717
credits receivable, respectively.
Valued Added Tax (“VAT”)
The Valued Added Tax (“VAT”) VAT is a broadly-based consumption tax
which is assessed to the value that is added to goods and services. The Value Added Tax (“VAT”), applies to nearly all goods
and services that are bought and sold within the European Union. In Italy where the Company operates, the VAT tax ranges between 4% and
10% for food products and alcohol. As of December 31, 2022 and December 31, 2021, respectively, the Company had a VAT net receivable from
its Bari location amounting to $-0- and $4,839, respectively.
Franchisee Receivable
In order to assist the Company’s franchisee in California, the Company extended a
$22,000 demand loan at a 1% interest rate to the franchisee. As of December 31, 2022 and December 31, 2021 the balance on the franchisee
receivable was $22,000 and $-0-, respectively.
Foreign Currency Translation
The functional and reporting currency of the Company’s Bari location in Italy is the
Euro. Management has adopted ASC 830 “Foreign Currency Matters” for transactions that occur in foreign currencies. Monetary
assets denominated in foreign currencies are translated using the exchange rate prevailing at the balance sheet date. Average monthly
rates are used to translate revenues and expenses. To date, this difference has been immaterial for the Bari location.
Transactions denominated in currencies other than the functional currency, such as the Company’s
current retails sales in Canada for Kisses From Italy branded products, are translated into the functional currency at the exchange rates
prevailing at the dates of the transaction. Exchange gains or losses arising from foreign currency transactions are included in the determination
of net income for the respective periods.
Assets and liabilities of the Company’s operations are translated into the reporting
currency, United States dollars, at the exchange rate in effect at the balance sheet dates. Revenue and expenses are translated at average
rates in effect during the reporting periods. Equity transactions are recorded at the historical rate when the transaction occurred.
Revenue Recognition
The Company recognizes revenue under the guidelines
of ASC 606. Sales, as presented in the Company’s consolidated statement of earnings, represent franchise revenue; and food and beverage
product sold which is presented net of discounts, coupons, employee meals and complimentary meals. Revenue is recognized using the five
step approach required under the guidelines of ASC 606:
1. Identify the contract with the client,
2. Identify the performance obligations in the
contract,
3. Determine the transaction price,
4. Allocate the transaction price to performance
obligations in the contract
5. Recognize revenues when or as the Company satisfies
a performance obligation
At the corporate owned restaurants all five steps
of revenue recognition occur almost simultaneously. The customer orders food from a menu, it is prepared, delivered to the customer who
then pays for the food order at the cash register. Our restaurant business represented approximately 90% of our revenue for the years
ended December 31, 2022 and 2021
For our branded retail products goods sold in
Cana the Company receives a detailed purchase order from grocery store retailers that specifies the goods ordered, their price, payment
terms and the required delivery date. Once the delivery of items on the purchase order is made to the client and title passes to the retailer,
the Company has met its performance obligation and recognizes revenue.
Non-controlling interest
Non-controlling interest represents third-party ownership in the net assets of one of our
consolidated subsidiaries. For financial reporting purposes, the assets and liabilities of our majority-owned subsidiary consolidated
with those of the Company’s wholly-owned subsidiaries, with any third-party investor’s interest shown as non-controlling interest.
Cash and Cash Equivalents
The Company considers all highly liquid temporary cash investments with an original
maturity of three months or less to be cash equivalents. On December 31, 2022 and December 31, 2021, the Company cash equivalents
totaled $324,493
and $139,485,
respectively.
Property and equipment
Depreciation is computed by the straight-line method and is charged to operations over the
estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred. The carrying amount and accumulated
depreciation of assets sold or retired are removed from the accounts in the year of disposal and any resulting gain or loss is included
in results of operations. The estimated useful lives of property and equipment are as follows:
Estimated useful lives of property |
|
Computers, software, and office equipment |
1 – 6 years |
Machinery and equipment |
3 – 5 years |
Leasehold improvements |
Lesser of lease term or estimated useful life |
Income taxes
The Company accounts for income taxes under the Financial Accounting Standards Board (“FASB”)
ASC 740, “Accounting for Income Taxes”. Under FASB ASC 740, deferred tax assets and liabilities are recognized for the future
tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in
the years in which those temporary differences are expected to be recovered or settled. Under FASB ASC 740, the effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. FASB ASC 740-10-05,“Accounting
for Uncertainty in Income Taxes” prescribes a recognition threshold and a measurement attribute for the financial statement
recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax
position must be more-likely-than-not to be sustained upon examination by taxing authorities.
The amount recognized is measured as the largest amount of benefit that is greater than
50 percent likely of being realized upon ultimate settlement. The Company assesses the validity of its conclusions regarding uncertain
tax positions on a quarterly basis to determine if facts or circumstances have arisen that might cause it to change its judgment regarding
the likelihood of a tax position’s sustainability under audit.
On December 18, 2019, FASB released Accounting Standards Update (“ASU”) 2019-12,
which affects general principles within Topic 740, Income Taxes. The amendments of ASU 2019-12 are meant to simplify and reduce the cost
of accounting for income taxes. The FASB has stated that the ASU is being issued as part of its Simplification Initiative, which is meant
to reduce complexity in accounting standards by improving certain areas of GAAP without compromising information provided to users of
financial statements. The Company adopted this guidance on January 1, 2021 which had no impact on the Company’s financial statements.
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives
or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities,
the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair
value reported in the consolidated statements of operations. The classification of derivative instruments, including whether such instruments
should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are
classified in the balance sheet as current or non-current based on whether or not the net-cash settlement of the derivative instrument
could be required within twelve months of the balance sheet date. As of December 31, 2022 and December 31, 2021 the balance of the derivative
liability was $73,398 and $-0-, respectively.
Stock-based Compensation
The Company accounts for stock-based compensation using the fair method following the guidance
set forth in Section 718-10 of the FASB Accounting Standards Codification for disclosure about Stock-Based Compensation. This section
requires a public entity to measure the cost of employee services received in exchange for an award of equity instruments based on the
grant-date fair value of the award (with limited exceptions). That cost will be recognized over the period during which an employee is
required to provide service in exchange for the award- the requisite service period (usually the vesting period). No compensation cost
is recognized for equity instruments for which employees do not render the requisite service.
Leases
In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which establishes
a new lease accounting model for lessees. The updated guidance requires an entity to recognize assets and liabilities arising from financing
and operating leases, along with additional qualitative and quantitative disclosures. The amended guidance is effective for fiscal years,
and interim periods within those years, beginning after December 15, 2018, with early adoption permitted. In March 2019, the FASB issued
ASU 2019-01, Codification Improvements, which clarifies certain aspects of the new lease standard. The FASB issued ASU 2018-10, Codification
Improvements to Topic 842, Leases in July 2018. Also in 2018, the FASB issued ASU 2018-11, Leases (Topic 842) Targeted Improvements, which
provides an optional transition method whereby the new lease standard is applied at the adoption date and recognized as an adjustment
to retained earnings. The amendments have the same effective date and transition requirements as the new lease standard. On November 15,
2019, the FASB issued ASU 2019-10, which amends the effective dates for three major accounting standards. The ASU defers the effective
dates for the credit losses, derivatives, and lease standards for certain companies. Since the Company is classified as a small reporting
company and emerging growth company and has a calendar-year end, the Company was eligible for deferring the adoption of ASC 842 to January
1, 2022.
In the first quarter of fiscal 2022, we adopted ASU 2016-02 related solely to operating leases at our store locations. The most significant
impact of adoption was the recognition of right of use operating lease assets and right of use operating lease liabilities of
approximately $562,000
each, respectively.
Inventory
Inventory is comprised of wholesale food inventory at our retail operations
The value of the food at our US locations is very minimal at any one time and is charged to cost of sales as soon as it arrives at the
store. Our US locations do not have liquor licenses. During the three months ended
March 31, 2022 we wrote off $1,951 alcoholic beverage inventory since the Bari location had been closed since the onset of Covid in
March 2020. The balance of inventory at December 31, 2022 and December 31, 2021 was $14,359
and $5,270, respectively.
Net Loss per Share
Net loss per common share is computed by dividing net loss by the weighted average shares
of common stock outstanding during the period as defined by Financial Accounting Standards, ASC Topic 260, “Earnings per Share.”
Basic earnings per common share (“EPS”) calculations are determined by dividing net income by the weighted average number
of shares of common stock outstanding during the year. Diluted earnings per common share calculations are determined by dividing net income
by the weighted average number of shares of common stock and dilutive common share equivalents outstanding. Due to the Company’s net losses for the years ended June 30,
2022, and June 30, 2021, all of its outstanding stock options, warrants, and shares issuable if convertible notes or Preferred C shares
was converted to common stock; are all considered anti-dilutive. The number of these anti-dilutive equivalents was not calucated and are
excluded from the calculation of net loss per share.
Recent Accounting Pronouncements
In August 2020, FASB issued ASU 2020-06 Accounting for Convertible Instruments and Contracts
in an Entity; Own Equity (“ASU 2020-06”), as part of its overall simplification initiative to reduce costs and complexity
of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements.
Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be
separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative
or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such
embedded conversion features in equity, and will instead account for the convertible debt wholly as debt. The new guidance also requires
use of the “if-converted” method when calculating the dilutive impact of convertible debt on earnings per share, which is
consistent with the Company’s current accounting treatment under the current guidance. The Company adopted this guidance on January
1, 2022.
In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting
Standards Update (“ASU”) No. 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses
on Financial Instruments (“ASU 2016-13”) and also issued subsequent amendments to the initial guidance: ASU 2018-19, ASU 2019-04,
and ASU 2019-05 (collectively, “Topic 326”). Topic 326 requires measurement and recognition of expected credit losses for
financial assets held. The Company will be required to adopt this ASU for fiscal years beginning after December 15, 2022, including interim
periods within those fiscal years. The adoption of Topic 326 is not expected to have a material effect on the Company’s financial
statements and financial statement disclosures.
NOTE 3 – GOING CONCERN AND LIQUIDITY
As of December 31, 2022 the Company had cash on hand of $324,493
and an accumulated deficit of $14,706,391.
Management has concluded that these financial statements have been prepared on a going concern
basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.
It is the Company’s current intention to raise debt and/or equity financing to fund
ongoing operating expenses. There is no assurance that financing, whether debt or equity, will be available to the Company, satisfactorily
completed or on terms favorable to the Company. Any issuance of equity securities, if accomplished, could cause substantial dilution to
existing stockholders and any debt financing may contain covenants limiting certain corporate actions. Any failure by the Company to successfully
raise additional financing would have a material adverse effect on its business, including the possible inability to continue operations.
NOTE 4 – PROPERTY AND EQUIPMENT
As of December 31, 2022 and December 31, 2021, the Company had $3,687
and $5,793
in property and equipment, all located at its Bari location in Italy. As of December 31, 2022 all property and equipment and
leaseholds at its US locations had been fully depreciated.
NOTE 5 – ACCRUED LIABILITIES
The following table sets forth the components of the Company’s accrued liabilities
on December 31, 2022 and December 31, 2021.
Schedule of accrued and other liabilities | |
| | | |
| | |
| |
December 31, 2022 | | |
December 31, 2021 | |
Sales tax payable | |
$ | 3,957 | | |
$ | 4,666 | |
Accrued interest payable | |
| 50,330 | | |
| 4,363 | |
Payroll tax liabilities | |
| 95,106 | | |
| 125,476 | |
Total accrued liabilities | |
$ | 149,393 | | |
$ | 134,505 | |
The Company is in arrears on its payroll tax payments as of December 31, 2022. As of December
31, 2022 and December 31, 2021 “payroll tax liabilities” was approximately $38,557 and $56,549 in interest and penalties,
respectively.
NOTE 6 – PROMISSORY NOTES PAYABLE
As of December 31, 2022 and December 31, 2021, the balance of notes payable was $262,171
and $-0-, respectively. The December 31, 2022 balance is comprised of two unsecured 8% notes payable amounting to $12,171 that mature
in September 2023, and an 8%, $250,000 unsecured loan that matures on July 13, 2022.
NOTE 7 – CONVERTIBLE NOTES AND DERIVATIVE LIABILITY
As of December 31, 2022 and December 31, 2021, the outstanding principal balance of convertible
notes was $488,400 and $10,000, respectively. The balance of the derivative liability was $73,398 and $-0-, respectively.
On April 11, 2022, the Company entered into a securities purchase agreement, dated as
of April 6, 2022, (the “Talos Purchase Agreement”) with Talos Victory Fund, LLC, a Delaware limited liability company
(“Talos”), pursuant to which the Company issued to Talos a promissory note in the principal amount of $165,000
(the “Talos Note”). The Company received $148,500
gross proceeds from Talos due to the original issue discount on the Talos Note. In connection with the execution and delivery of the
Talos Purchase Agreement and the issuance of the Talos Note, the Company issued to Talos 500,000
commitment shares and a warrant to purchase an additional 1,650,000
shares of common stock of the Company at an exercise price of $0.10.
On April 13, 2022, the Company entered into a securities purchase agreement, dated as
of April 11, 2022, (the “Blue Lake Purchase Agreement”) with Blue Lake Partners, LLC, a Delaware limited liability
company (“Blue Lake”), pursuant to which the Company issued to Blue Lake a promissory note in the principal amount of
$165,000
(the “Blue Lake Note”). The Company received $148,500
gross proceeds from Blue Lake due to the original issue discount on the Blue Lake Note. In connection with the execution and
delivery of the Blue Lake Purchase Agreement and the issuance of the Blue Lake Note, the Company issued to Blue Lake 500,000
commitment shares and a warrant to purchase an additional 1,650,000
shares of common stock of the Company at an exercise price of $0.10.
On May 13, 2022, the Company entered into a securities purchase agreement, dated as of May
11, 2022, (the “Fourth Man Purchase Agreement”) with Fourth Man, LLC (“Fourth Man”), pursuant to which the Company
issued to Fourth Man a promissory note in the principal amount of $150,000 (the “Fourth Man Note”). The Company received $135,000
gross proceeds from Fourth Man due to the original issue discount on the Fourth Man Note. In connection with the execution and delivery
of the Fourth Man Purchase Agreement and the issuance of the Fourth Man Note, the Company issued to Fourth Man, 607,000 commitment shares
and a warrant to purchase an additional 1,500,000 shares of common stock of the Company.
Each of the notes bear interest at 12% and has
a fixed price conversion to common stock at $0.025 per share.
Using the Black Scholes model, the Company recording
a financing expense of $97,453 for the total of 4,800,000 warrants issued on the Talos Note, Blue Lake Note and the Fourth Man Note.
During the three months ended September 30, 2022, the Company granted an underwriter 162,000
warrants exercisable for five years at an exercise price of $0.11,
and 56,250
warrants exercisable for five 5
years at $0.12 per
share. Using the Black Scholes model, the Company recording a financing expense of $3,214
for these warrants.
As a result of the above transactions, the Company
has recorded $100,167 in total financing fees in 2022 on these warrants issued to the noteholders and the underwriter.
On July 26, 2022 the Company entered into a $70,000 convertible note agreement with a maturity
date of July 26, 2023 with Diagonal Lending. Under the terms of the note agreement Diagonal had the right to convert its note at a discount
of 35% to the Company’s lowest trading price in the 10 days prior to conversion.
The Company considered the current FASB guidance of “Contracts in Entity’s Own
Stock” which indicates that any adjustment to the fixed amount (either conversion price or number of shares) of the instrument regardless
of the probability of whether or not within the issuers’ control means the instrument is not indexed to the issuer’s own stock.
Accordingly, the Company determined that the conversion prices of the Notes were not a fixed amount because they were either subject to
an adjustment based on the occurrence of future offerings or events or the conversion price was variable. As a result, the Company determined
that the conversion features of the Notes were not considered indexed to the Company’s own stock and characterized the fair value
of the conversion features as derivative liabilities upon issuance.
The fair value of the Company’s derivative liability of $73,398 as of December 31,
2022 was estimated using the Black-Scholes-Merton Option Pricing model with a volatility of 208.3%, exercise price of $0.0084, using a
one-year T-bill rate of $4.73%.
During the three months ended December 31, 2022, Talos victory fund converted $71,600
in principal and $19,800
in accrued interest into 3,696,000
shares at a conversion price of $0.025.
Since the Company stock price was $0.0157 at the time of the conversion, the Company recorded a gain on the extinguishment of debt of
$34,373.
NOTE 8 – STOCKHOLDERS EQUITY
Common Stock
The Company has authorized 300,000,000 shares of common stock. On December 31, 2022 and
December 31, 2021, there were 189,216,582 and 180,913,582 shares of common stock issued and outstanding, respectively, with a $0.001 par
value per share.
During the year ended December 31, 2022, the Company issued the following shares of stock:
|
· |
3,000,000 shares upon the conversion of Series C Stock |
|
· |
1,607,000 shares for financing commitments valued at $97,453 |
|
· |
3,696,000 shares upon the conversion of convertible notes valued at $58,027 |
During the year ended December 31, 2021, the Company issued the following shares of common
stock:
|
· |
14,000,000 shares to its executive officers valued at $1,987,200 |
|
· |
4,408,334 shares to service providers valued at $538,568 |
|
· |
1,750,000 shares to accredited investors for gross proceeds of $175,000 |
|
· |
5,922,903 shares upon the conversion of Series C Stock |
These shares were valued based on the trading price of the Company’s stock on the
date of approval of the respective share issuances by the Company’s Board of Directors times the number of shares issued.
Preferred Stock
On December 19, 2019, the Company filed a Certificate of Designation with the State of Florida
to designate 1,500,000 shares of the Company’s authorized preferred stock as Series A Preferred Stock (“Series A
Stock”), 5,000,000 shares as Series B Preferred Stock (“Series B Stock”) and 1,000,000 shares as
Series C Preferred Stock (“Series C Stock”).
A summary of the material provisions of the Certificate of Designation governing the Series
A Stock, the Series B Stock and the Series C Stock is as follows:
Series A Stock
The Series A Stock is not convertible. Each share of Series A Stock shall entitle the holder
to three hundred votes for each share of Series A Stock. Any amendment to the Certificate of Designation requires the consent of the holders
of at least two-thirds of the shares of Series A Stock then outstanding. The holders of Series A Stock are not entitled to dividends until
and unless determined by the Board of Directors of the Company.
Liquidation Preference
No distribution shall be made to holders of shares of capital stock ranking junior to the
Series A Preferred Stock upon liquidation, dissolution or winding-up of the Company. The Series A Stock ranks pari passu with the Series
C Stock.
There were no shares of Series A Stock outstanding as of December 31, 2022 and
December 31, 2021.
Series B Stock
The Series B Stock is convertible at any time by the holder into the number of shares of
common stock of the Company based on two times the price paid by the holder for the shares. The Board has the authorization to establish
a minimum price for the conversion price of the Series B Stock (so that if the market price of the common stock of the Company drops below
the issuance price, the conversion rate will then be based on the minimum price established by the Board and not the price paid for the
shares). The holders of the Series B Stock shall not be entitled to voting rights except as otherwise provided by applicable law. The
holders of Series B Stock are not entitled to dividends until and unless determined by the Board.
Liquidation Preference
The holders of Series B Stock shall not be entitled to any distributions upon a liquidation
of the Company.
Restrictions of Transferability
The shares of the Series B Stock shall not, directly, or indirectly, be sold, hypothecated,
transferred, assigned, or disposed of in any manner without the prior written consent of the Board and applicable securities laws.
There were no shares of Series B Stock outstanding as of December 31, 2022.
Series C Stock
The Series C Stock is convertible at any time by the holder into the number of shares of
common stock of the Company on the basis of three times the price paid for the shares divided by the floor price of $0.10 established
by the Board of Directors. The holders of the Series C Stock shall not be entitled to voting rights except as otherwise provided for by
applicable law. The holders of Series C Stock are not entitled to dividends until and unless determined by the Board.
Liquidation Preference
Upon any liquidation of the Company, the holders of Series C Stock shall be entitled to
the amount paid for the shares of Series C Stock prior to the holders of shares ranking junior to the Series C Stock. Upon the holders
of the Series C Stock and any series of stock ranking pari passu with the Series C Stock having received distributions to which they are
entitled, the remaining assets of the Company shall be distributed to the other holders pro rata in proportion to the shares held by each
holder.
Restrictions of Transferability
The Series C Stock shall not, directly, or indirectly, be sold, hypothecated, transferred,
assigned, or disposed of in any manner without the prior written consent of the Board and applicable securities laws.
As of December 31, 2022 and December 31, 2021 there were 145,080 and 240,080 shares of Series
C Stock outstanding, respectively, which were purchased at a price of $1.00 per share.
Stock Purchase Warrants
Stock purchase warrants are accounted for as equity
in accordance with ASC 480, Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s
Own Stock, Distinguishing Liabilities from Equity.
The following table reflects all outstanding and
exercisable warrants at December 31, 2022 and December 31, 2021. All warrants are exercisable for a period of three to five years from
the date of issuance:
Schedule of warrant activity | |
| | |
| | |
| |
| |
Number of Warrants Outstanding | | |
Weighted Average Exercise Price | | |
Weighted Average Remaining Contractual Life (Yrs.) | |
| |
| | | |
| | | |
| | |
Balance January 1, 2021 | |
| – | | |
| – | | |
| – | |
Warrants issued | |
| – | | |
| – | | |
| – | |
Warrants exercised | |
| – | | |
| – | | |
| – | |
Warrants forfeited | |
| – | | |
| – | | |
| – | |
December 31, 2021 | |
| – | | |
| – | | |
| – | |
Warrants issued | |
| 5,018,000 | | |
$ | 0.10055 | | |
| 4.25 | |
Warrants exercised | |
| – | | |
| – | | |
| – | |
Warrants forfeited | |
| – | | |
| – | | |
| – | |
Balance December 31, 2022 | |
| 5,018,000 | | |
$ | 0.10055 | | |
| 4.25 | |
As of December 31, 2022 the outstanding stock
purchase warrants had an aggregate intrinsic value of $0.
Stock Options
As of December 31, 2022 there were 16,000,000
vested 10 year stock options outstanding. 5,333,334 options had a strike price of $0.07, 5,333,333 had a strike price of $0.25 and 5,333,333
had a strike price of $0.50. These options have a remaining life of 8.5 years All options were immediately expensed during the second
quarter of 2022 and the Company recorded an expense of $1,239,823 related to these options. There have been no stock option issuances
since June 30, 2021.
NOTE 9 – LEASES
As of December 31, 2021 the Company had three operating restaurants. The Company leases
these spaces based upon the following schedules:
|
· |
Kisses From Italy 9th LLC based in Fort Lauderdale, Florida leases approximately 990 square feet and has paid $3,273 per month since 2018, pending completion of the required renovations to the exterior and interior of the property necessitated due to hurricane damage that occurred to the location in 2018. The landlord has been very slow in making these changes. It was agreed upon that when work was completed, and approved by the City of Fort Lauderdale, the rent would be increased to the market rate at that time. Beginning on May 1, 2021, the rent increased to $5,857.50 per month and was renewed by the Company for an additional five-year term with standard annual escalator costs. |
|
|
|
|
· |
Kisses-Palm Sea Royal LLC based in Pompano Beach, Florida leases approximately 2,300 square feet for $3,933 per month. The Company has a one-year automatic renewal provision for this lease on May 1st of each year under the same terms. |
|
|
|
|
· |
Kisses From Italy Italia SRLS based in Bari, Italy, leases approximately 2,200
square feet of space for 1,400 euros per month under the terms of a nine-year lease which ends on May 5, 2024 and has an optional
automatic renewal provision for nine years. The Company is in the process of negotiating new terms for the lease. Both parties
have agreed no rent payments will be submitted, until new terms are agreed upon. |
During the three months ended March 31, 2022, the Company adopted ASC 842, and based
on the present value of the lease payments for the remaining average lease term of the Company’s existing leases noted above,
the Company recognized $562,030
in noncurrent ROU assets, $88,469
in current lease liabilities and $473,561
in noncurrent lease liabilities from operating leases.
For the year ended December 31, 2022 and 2021, the Company recorded rent expenses related
to lease obligations of $133,526 and $130,198
respectively. Rent expenses related to lease obligations in operating expenses in the Company’s statement of operations.
NOTE 10 – SUBSEQUENT EVENTS
The Company entered into a Strategic Alliance Agreement, effective
as of March 1, 2023 (the “SAA”), with SC Culinary LLC, a New York limited liability company (“SC Culinary”).
SC Culinary is currently the creator and owner of, and in possession
of, a quick-service food concept (the “Concept”) and is developing and will develop all intellectual property rights related
to the Concept (the “Intellectual Property Rights”), all of which were or will be developed or acquired by SC Culinary, independently,
or assigned to it by Scott Conant. Scott Conant, who owns all rights in and to his name, voice, image, and likeness (the “NIL Rights”),
has granted SC Culinary the exclusive right to license the NIL Rights to third parties.
Pursuant to the SAA, SC Culinary will license its
interest in the Concept, the Intellectual Property Rights, and the NIL Rights (collectively, the “License”) to a
wholly-owned subsidiary of the Company to be established (the “Subsidiary”) for the purpose of developing the Concept into
the business of the Subsidiary (the “Brand”).
In consideration for the use of the License under the SAA, SC Culinary
is entitled to receive certain minimum cash payments and restricted shares of common stock of the Company (the “Shares”) upon
the achievement of certain milestones. Notwithstanding the foregoing, the issuance of the Shares to SC Culinary is subject to anti-dilution
protection, wherein the Company shall issue SC Culinary additional shares of common stock in order to maintain the percentage owned by
SC Culinary in the Company at the time of the issuance.
The SAA terminates on the tenth (10th) anniversary of the effective date but
may automatically renew for successive five (5) year periods unless either party provides ninety (90) days’ notice of termination.
SC Culinary is entitled to terminate the SAA in the event of default
by the Company and the Subsidiary. In the event of termination, SC Culinary shall have the absolute right to cause the Subsidiary and
the Company to cease to operate the Brand except for the limited purposes of honoring existing franchise agreements. In such an event,
SC Culinary will grant the Subsidiary a limited license to use the Brand and SC Culinary’s rights in the Intellectual Property solely
in connection with and for the term of the existing franchise agreements (with no further rights of expansion).
In the event that SC Culinary terminates the SAA for any reason,
SC Culinary shall have the sole and absolute right to use, exploit and operate the Brand and all Intellectual Property separate and apart
from the Company without the payment of any amounts or other consideration to the Company, the Subsidiary or relevant third parties or
the need for the approval of any kind from the Company or relevant third parties.
During March 2023, three convertible noteholders
converted $259,800 of debt and accrued interest into 10,552,000 shares of the Company’s common stock.
Additionally, subsequent to December 31, 2022
the Company issued 6,451,952 common shares to service providers and 4,000,000 shares pursuant to financing arrangements.