See accompanying notes to the unaudited condensed consolidated financial
statements.
See accompanying notes
to the unaudited condensed consolidated financial statements.
See accompanying notes to the unaudited condensed consolidated financial
statements.
See accompanying notes
to the unaudited condensed consolidated financial statements.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
1 |
ORGANIZATION AND DESCRIPTION OF BUSINESS |
On May 12, 2016, Innovative Payment
Solutions, Inc., a Nevada corporation (“IPSI” or the “Company”) (originally formed on September 23, 2013 under
the name “Asiya Pearls, Inc.”), entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Qpagos
Corporation, a Delaware corporation (“Qpagos Corporation”), and Qpagos Merge, Inc., a Delaware corporation and wholly owned
subsidiary of the Company (“Merger Sub”). Pursuant to the Merger Agreement, on May 12, 2016, the merger was consummated,
and Qpagos Corporation and Merger Sub merged (the “Merger”), with Qpagos Corporation continuing as the surviving corporation
of the Merger. On May 27, 2016, the Company’s name was changed from “Asiya Pearls, Inc.” to “QPAGOS”.
Pursuant to the Merger Agreement,
upon consummation of the Merger, each share of Qpagos Corporation’s capital stock issued and outstanding immediately prior to the
Merger was converted into the right to receive two shares of the Company’s common stock, par value $0.0001 per share (the “Common
Stock”). Additionally, pursuant to the Merger Agreement, upon consummation of the Merger, the Company assumed all of Qpagos Corporation’s
warrants issued and outstanding immediately prior to the Merger, which were exercisable for an aggregate of approximately 621,920 shares
of Common Stock as of the date of the Merger. Prior to and as a condition to the closing of the Merger, a then-current holder of 500,000
shares of Common Stock agreed to return 497,500 shares of Common Stock held by such holder to the Company and such holder retained an
aggregate of 2,500 shares of Common Stock. The other then stockholders of the Company retained 500,000 shares of Common Stock. Therefore,
immediately following the Merger, Qpagos Corporation’s former stockholders held 4,992,900 shares of Common Stock which represented
approximately 91% of the outstanding Common Stock.
The Merger was treated as a reverse
acquisition of the Company, then a public shell company, for financial accounting and reporting purposes. As such, Qpagos Corporation
was treated as the acquirer for accounting and financial reporting purposes while the Company was treated as the acquired entity for
accounting and financial reporting purposes.
Qpagos Corporation was incorporated
on May 1, 2015 under the laws of the state of Delaware to effectuate a reverse merger transaction with Qpagos, S.A.P.I. de C.V. (“Qpagos
Mexico”) and Redpag Electrónicos S.A.P.I. de C.V. (“Redpag”). Each of the entities were incorporated in November
2013 in Mexico. Qpagos Mexico was formed to process payment transactions for service providers it contracts with, and Redpag was formed
to deploy and operate kiosks as a distributor.
On June 1, 2016, the board of directors
of the Company (the “Board”) changed the Company’s fiscal year end from October 31 to December 31.
On November 1, 2019, the
Company changed its corporate name from “QPAGOS” to “Innovative Payment Solutions, Inc.” Additionally, and immediately
following the name change, the Company filed a Certificate of Change with the Secretary of State of the State of Nevada to effect a reverse
split of the then outstanding Common Stock at a ratio of 1-for-10, effective on November 1, 2019 (the “Reverse Stock Split”).
As a result of the Reverse Stock Split, each ten pre-split shares of Common Stock outstanding automatically combined into one new share
of Common Stock without any further action on the part of the holders, and the number of outstanding shares of Common Stock was reduced
from 320,477,867 shares to 32,047,817 after rounding for fractional shares.
On December 31, 2019, the Company
consummated the disposal of Qpagos Corporation, Qpagos Mexico and Redpag in exchange for 2,250,000 shares (the “Vivi Shares”)
of common stock of Vivi Holdings, Inc. (“Vivi. or “Vivi Holdings”) pursuant to a Stock Purchase Agreement dated August
5, 2019 (the “SPA”). Of the 2,250,000 shares of Vivi, nine percent (9%) was allocated as follows: Gaston Pereira (5%), Andrey
Novikov (2.5%), and Joseph Abrams (1.5%). The transactions contemplated by the SPA closed on December 31, 2019 after the satisfaction
of customary conditions, the receipt of a final fairness opinion and the approval of the Company’s shareholders. As a result, the
Company no longer has any business operations in Mexico and has retained its U.S. operations, currently based in Carmel By The Sea,
California.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
1 |
ORGANIZATION AND DESCRIPTION OF BUSINESS (continued) |
| b) | Description
of current business |
The Company is presently focused on
operating and developing e-wallets that enable consumers to deposit cash, convert it into a digital form and remit the funds to Mexico
and other countries quickly and securely. The Company’s first e-wallet, Beyond Wallet, is currently operational and is focused on
business customers. The Company’s flagship e-wallet, IPSIPay, is also fully operational. IPSIPay, which is focused on individual
customers, was fully launched in July 2022 after a soft launch in December 2021. Previously the Company intended to invest in physical
kiosks where any payment processing could be undertaken by customers in person. The Company has shifted its business to focus solely on
downloadable apps used via smartphones and other online payment processing solutions..
The Company acquired a 10% strategic
interest in Frictionless Financial Technologies, Inc. (“Frictionless”) on June 22, 2021. Frictionless agreed to
deliver to the Company, a live fully compliant financial payment Software as a Service solution for use by the Company as a digital payment
platform that enables payments within the United States and abroad, including Mexico, together with a service agreement providing a full
suite of product services to facilitate the Company’s anticipated product offerings. The Company has an irrevocable right to acquire
up to an additional 41% of the outstanding common stock of Frictionless at a purchase price of $300,000 for each 1% acquired.
On August 26, 2021, the Company formed
a new subsidiary, Beyond Fintech, Inc. (“Beyond Fintech”), in which it owns a 51% stake, with Frictionless owning
the remaining 49%. Beyond Fintech acquired an exclusive license to a product known as Beyond Wallet, to further its
objective of providing virtual payment services allowing U.S. persons to transfer funds to Mexico and other countries.
See Note 15 for subsequent event disclosure
regarding the Company’s relationship with Frictionless.
2 |
ACCOUNTING POLICIES AND ESTIMATES |
The accompanying unaudited condensed
financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) for
interim financial information with the instructions to Form 10-Q and Rule 8-03 of Regulation S-X. Accordingly, these unaudited condensed
financial statements do not include all of the information and disclosures required by U.S. GAAP for complete financial statements. In
the opinion of management, the accompanying unaudited condensed financial statements include all adjustments (consisting only of normal
recurring adjustments), which the Company considers necessary, for a fair presentation of those financial statements. The results of
operations and cash flows for the three months ended March 31, 2023 may not necessarily be indicative of results that may be expected
for any succeeding quarter or for the entire fiscal year. The information contained in this Quarterly Report on Form 10-Q (“Report”)
should be read in conjunction with the audited financial statements of IPSI for the year ended December 31, 2022, included in the Annual
Report on Form 10-K as filed with the Securities and Exchange Commission (the “SEC”) on March 31, 2023.
All amounts referred to in the notes
to the unaudited condensed consolidated financial statements are in United States Dollars ($) unless stated otherwise.
| b) | Principles of Consolidation |
The unaudited condensed consolidated
financial statements include the financial statements of the Company and its subsidiary in which it has a majority voting interest. All
significant inter-company accounts and transactions have been eliminated in the unaudited condensed consolidated financial statements.
The entities included in the accompanying
unaudited condensed consolidated financial statements are as follows:
Innovative Payment Solutions, Inc.
- Parent Company
Beyond Fintech Inc., 51% owned.
See Note 15 for subsequent event disclosure
regarding the Company’s ownership interest in Beyond Fintech.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
The preparation of unaudited condensed
consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions, which are evaluated
on an ongoing basis, that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes.
Management bases its estimates on historical experience and on various other assumptions that it believes are reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities and the amounts of revenues
and expenses that are not readily apparent from other sources. Actual results could differ from those estimates and judgments. In particular,
significant estimates and judgments include those related to, the estimated useful lives for plant and equipment, the fair value of long-lived
investments, the fair value of warrants and stock options granted for services or compensation, estimates of the probability and potential
magnitude of contingent liabilities, derivative liabilities, the valuation allowance for deferred tax assets due to continuing operating
losses and the allowance for doubtful accounts.
Making estimates requires management
to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set
of circumstances that existed at the date of the unaudited condensed consolidated financial statements, which management considered in
formulating its estimate could change in the near term due to one or more future confirming events. Accordingly, the actual results could
differ significantly from our estimates.
Certain conditions may exist as of
the date the financial statements are issued, which may result in the generation of continuing losses by the Company, but which will
only be resolved when one or more future events occur or fail to occur.
The Company’s management assesses
such contingent liabilities, and such assessment inherently involves an exercise of judgment.
If the assessment of a contingency
indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated
liability would be accrued in the Company’s unaudited condensed consolidated financial statements. If the assessment indicates
that a potential material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the
nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material would be disclosed.
Loss contingencies considered to be remote by management are generally not disclosed unless they involve guarantees, in which case the
guarantee would be disclosed.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
| e) | Fair Value of Financial Instruments |
The Company adopted the guidance of
Accounting Standards Codification (“ASC”) 820 for fair value measurements which clarifies the definition of fair value, prescribes
methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:
Level 1-Inputs are unadjusted quoted
prices in active markets for identical assets or liabilities available at the measurement date.
Level 2-Inputs are unadjusted quoted
prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets
that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market
data.
Level 3-Inputs are unobservable inputs
which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset
or liability based on the best available information.
The carrying amounts reported in the
balance sheets for cash, accounts receivable, other current assets, other assets, accounts payable, accrued liabilities, and notes payable,
approximate fair value due to the relatively short period to maturity for these instruments. The Company has identified the short-term
convertible notes and certain warrants attached to certain of the notes that are required to be presented on the balance sheets at fair
value in accordance with the accounting guidance.
ASC 825-10 “Financial Instruments”
allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair
value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value
option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent
reporting date. We evaluate the fair value of variably priced derivative liabilities on a quarterly basis and report any movements thereon
in earnings.
| f) | Risks and Uncertainties |
The Company’s operations are
and will be subject to significant risks and uncertainties including financial, operational, regulatory, and other risks, including the
potential risk of business failure. These risks include, without limitation, risks associated with (i) COVID-19 and its variants, (ii)
launching and scaling the Company’s e-wallet and related products and the use by customers of such products, (iii) developing and
implementing successful marketing campaigns and other strategic initiatives; (iv) competition, (iv) compliance with applicable laws,
rules and regulations (including those related to fund remittance); (v) the Company’s outstanding indebtedness, including the Company’s
ability to repay or extend the maturity of such indebtedness (see Note 8); (vi) inflation and other economic factors and (vii) the Company’s
ability to obtain necessary financing. These conditions may not only limit the Company’s access to capital, but also make it difficult
for its customers, vendors and the Company to accurately forecast and plan future business activities.
The Company’s results may also
be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, and rates
and methods of taxation, among other things. Many of these risks are beyond the Company’s control and are unpredictable. The Company
may be unable to adequately manage such risks and similar risks, which could impair the viability of the Company.
| g) | Recent accounting pronouncements |
The Financial Accounting Standards
Board (“FASB”) issued additional updates during the quarter ended March 31, 2023. None of these standards are either applicable
to the Company or require adoption at a future date and none are expected to have a material impact on the Company’s condensed
consolidated financial statements upon adoption.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
No segmental information is required
as the Company only has one operating segment.
| i) | Cash and Cash Equivalents |
The Company considers all highly liquid
investments with original maturities of three months or less at the time of purchase to be cash equivalents. At March 31, 2023 and December
31, 2022, respectively, the Company had no cash equivalents.
The Company minimizes credit risk associated
with cash by periodically evaluating the credit quality of its primary financial institution in the United States. The balance at times
may exceed federally insured limits. At March 31, 2023 and December 31, 2022, the balance exceed the federally insured limit by $0 and
$120,580, respectively.
| j) | Accounts Receivable and Allowance for Doubtful Accounts |
Accounts receivable are reported at
realizable value, net of allowances for doubtful accounts, which is estimated and recorded in the period the related revenue is recorded.
The Company has a standardized approach to estimate and review the collectability of its receivables based on a number of factors, including
the period they have been outstanding. Historical collection and payer reimbursement experience is an integral part of the estimation
process related to allowances for doubtful accounts. In addition, the Company regularly assesses the state of its billing operations
in order to identify issues, which may impact the collectability of these receivables or reserve estimates. Revisions to the allowance
for doubtful accounts estimates are recorded as an adjustment to bad debt expense. Receivables deemed uncollectible are charged against
the allowance for doubtful accounts at the time such receivables are written-off. Recoveries of receivables previously written-off are
recorded as credits to the allowance for doubtful accounts. There were no recoveries during the period ended March 31, 2023 and December
31, 2022.
The Company’s non-marketable
equity securities are investments in privately held companies without readily determinable market values. The carrying value of our non-marketable
equity securities is adjusted to fair value for observable transactions for identical or similar investments of the same issuer or impairment
(referred to as the measurement alternative). All gains and losses on non-marketable equity securities, realized and unrealized, are
recognized in other income (expense), net. Non-marketable equity securities that have been remeasured during the period are classified
within Level 3 in the fair value hierarchy because the Company estimates the value based on valuation methods using the observable transaction
price at the transaction date and other unobservable inputs including volatility, rights, and obligations of the securities the Company
holds. The cost method is used when the Company has a passive, long-term investment that doesn’t result in influence over the Company.
The cost method is used when the investment results in an ownership stake of less than 20%, and there is no substantial influence.
Under the cost method, the stock purchased is recorded on a balance sheet as a non-current asset at the historical acquisition/purchase
price, and is not modified unless shares are sold, additional shares are purchased or there is evidence of the fair market value of the
investment declining below carrying value. Any dividends received are recorded as income.
Plant and equipment is stated at cost,
less accumulated depreciation. Plant and equipment with costs greater than $1,000 are capitalized and depreciated. Depreciation
is computed using the straight-line method over the estimated useful lives of the assets. The estimated useful lives of the assets are
as follows:
Description |
|
Estimated Useful Life |
|
|
|
Kiosks (not used in the Company’s current business) |
|
7 years |
|
|
|
Computer equipment |
|
3 years |
|
|
|
Office equipment |
|
10 years |
The cost of repairs and maintenance
is expensed as incurred. When assets are retired or disposed of, the cost and accumulated depreciation are removed from the accounts,
and any resulting gains or losses are included in income in the year of disposition.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
Assets are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets
to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to
be generated by the asset. If such assets are considered impaired, the impairment to be recognized is measured by the amount by which
the carrying amount of the assets exceeds the fair value of the assets.
The Company’s revenue recognition
policy is consistent with the requirements of FASB ASC 606, Revenue Recognition.
The Company’s revenues are recognized
when control of the promised goods or services are transferred to a customer, in an amount that reflects the consideration that the Company
expects to receive in exchange for those services. The Company derives its revenues from the sale of its services, as defined below.
The Company applies the following five steps in order to determine the appropriate amount of revenue to be recognized as it fulfills
its obligations under each of its revenue transactions:
| i. | identify
the contract with a customer; |
| ii. | identify
the performance obligations in the contract; |
| iii. | determine
the transaction price; |
| iv. | allocate
the transaction price to performance obligations in the contract; and |
| v. | recognize
revenue as the performance obligation is satisfied. |
The Company had minimal revenues of
$433 and $0 for the three months ended March 31, 2023 and 2022, respectively.
| o) | Share-Based Payment Arrangements |
Generally, all forms of share-based
payments, including stock option grants, restricted stock grants and stock appreciation rights are measured at their fair value on the
awards’ grant date, based on the estimated number of awards that are ultimately expected to vest. Share-based compensation awards
issued to non-employees for services rendered are recorded at either the fair value of the services rendered or the fair value of the
share-based payment, whichever is more readily determinable. The expense resulting from share-based payments is recorded in operating
expenses in the consolidated statement of operations.
Prior to the Company’s reverse
merger which took place on May 12, 2016, all share-based payments were based on management’s estimate of market value of the Company’s
equity. The factors considered in determining managements estimate of market value includes, assumptions of future revenues, expected
cash flows, market acceptability of our technology and the current market conditions. These assumptions are complex and highly subjective,
compounded by the business being in its early stage of development in a new market with limited data available.
Where equity transactions with arms-length
third parties, who had applied their own assumptions and estimates in determining the market value of our equity, had taken place prior
to and within a reasonable time frame of any share-based payments, the value of those share transactions have been used as the fair value
for any share-based equity payments.
Where equity transactions with arms-length
third parties, included both shares and warrants, the value of the warrants have been eliminated from the unit price of the securities
using a Black-Scholes valuation model to determine the value of the warrants. The assumptions used in the Black Scholes valuation model
includes market related interest rates for risk-free government issued treasury securities with similar maturities; the expected volatility
of the Common Stock based on companies operating in similar industries and markets; the estimated stock price of the Company; the expected
dividend yield of the Company and; the expected life of the warrants being valued.
Subsequent to the Company’s reverse
merger which took place on May 12, 2016, the Company has utilized the market value of its Common Stock as quoted on the OTCQB, as an
indicator of the fair value of its Common Stock in determining share- based payment arrangements.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
2 |
ACCOUNTING POLICIES AND ESTIMATES (continued) |
ASC Topic 815, Derivatives
and hedging (“ASC 815”) generally provides three criteria that, if met, require companies to bifurcate conversion
options from their host instruments and account for them as free-standing derivative financial instruments. These three criteria include
circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related
to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative
instrument and the host contract is not re- measured at fair value under otherwise applicable generally accepted accounting principles
with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same terms as the embedded derivative
instrument would be considered a derivative instrument subject to the requirements of ASC 815. ASC 815 also provides an exception to
this rule when the host instrument is deemed to be conventional, as described.
The Company is based in the US and
currently enacted US tax laws are used in the calculation of income taxes.
Income taxes are computed using the
asset and liability method. Under the asset and liability method, deferred income tax assets and liabilities are determined based on
the differences between the financial reporting and tax bases of assets and liabilities and are measured using the currently enacted
tax rates and laws. A full valuation allowance is provided for the amount of deferred tax assets that, based on available evidence, are
not expected to be realized. It is the Company’s policy to classify interest and penalties on income taxes as interest expense
or penalties expense. As of March 31, 2023 and December 31, 2022, there have been no interest or penalties incurred on income taxes.
Comprehensive income is defined as
the change in equity of a company during a period from transactions and other events and circumstances excluding transactions resulting
from investments from owners and distributions to owners. The Company does not have any comprehensive income (loss) for the periods presented.
|
3 |
LIQUIDITY MATTERS AND GOING CONCERN |
The Company’s financial statements
are prepared using accounting principles generally accepted in the United States (“U.S. GAAP”) applicable to a going concern,
which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has incurred
net losses since its inception and anticipates net losses and negative operating cash flows for the near future. For and as of the
three months ended March 31, 2023 and the year ended December 31, 2022, the Company had a net loss of $274,987 and $10,331,424, respectively.
In connection with preparing the unaudited condensed consolidated financial statements for the three months ended March 31, 2023, management
evaluated the risks described in Note 2(f) above on the Company’s business and its future liquidity for the next twelve months
from the date of issuance of these financial statements.
The accompanying financial statements
for the three months ended March 31, 2023 have been prepared assuming the Company will continue as a going concern, but the ability of
the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it establishes
a revenue stream and becomes profitable. Management’s plans to continue as a going concern include raising additional capital through
sales of equity securities and borrowing. However, management cannot provide any assurances that the Company will be successful in accomplishing
any of its plans. If the Company is not able to obtain the necessary additional financing on a timely basis, the Company will be required
to delay, and reduce the scope of the Company’s development and operations. Continuing as a going concern is dependent upon its
ability to successfully secure other sources of financing and attain profitable operations. The accompanying unaudited condensed consolidated
financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
The Company has determined that there
is substantial doubt about their ability to continue as a going concern.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
On August 26, 2021, the Company formed
a subsidiary, Beyond Fintech. to acquire a product known as Beyond Wallet from a third party for gross proceeds of $250,000, together
with the logo, use of name and implementation of the product into the Company’s technology. The Company owns 51% of Beyond
Fintech with the other 49% owned by Frictionless. During the year ended December 31, 2022 and the three months ended March 31, 2023,
an additional $41,320 and $35,891, respectively, was spent on the software to further enhance the Beyond Wallet product offering.
See Note 15 for subsequent event disclosure regarding the Company’s relationship with Frictionless.
During the year ended December 31,
2021, the Company paid gross proceeds of $375,000 to Frictionless for the development of the IPSIPay wallet, and during the year
ended December 31, 2022 and the three months ended March 31, 2023, an additional $1,127,400 and $28,893, respectively, was incurred by
the Company to facilitate the functioning of the IPSIPay software in the cloud environment.
|
|
March 31,
2023 |
|
|
December 31,
2022 |
|
|
|
Cost |
|
|
Accumulated amortization |
|
|
Net Book Value |
|
|
Net book value |
|
Purchase Technology – Beyond Wallet |
|
$ |
327,211 |
|
|
$ |
- |
|
|
$ |
327,211 |
|
|
$ |
291,320 |
|
Purchased Technology - IPSIPay |
|
|
1,531,293 |
|
|
|
(226,765 |
) |
|
|
1,304,528 |
|
|
|
1,401,491 |
|
|
|
$ |
1,858,504 |
|
|
$ |
(226,765 |
) |
|
$ |
1,631,739 |
|
|
$ |
1,692,811 |
|
Amortization expense was $125,856 and
$0 for the three months ended March 31, 2023 and 2022, respectively.
Investment in Frictionless Financial
Technologies Inc.
The Company has an irrevocable right
to acquire up to an additional 41% of the outstanding common stock of Frictionless at a purchase price of $300,000 for each 1%
acquired. See Note 15 for subsequent event disclosure regarding the Company’s relationship with Frictionless.
The shares in Frictionless are unlisted
as of March 31, 2023.
|
|
March 31,
2023 |
|
|
December 31,
2022 |
|
Investment in Frictionless Financial Technologies, Inc. |
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
On March 22, 2021, the Company entered
into a real property lease for an office located at 56B 5th Street, Lot 1, #AT, Carmel By The Sea, California. The
lease commenced on April 1, 2021 and is for a twelve month period, terminating on April 1, 2022. Following the expiry of the lease
term, the landlord has agreed to continue the lease on a month-to-month basis at $4,800 per month. On January 1, 2023, the Company
entered into a new month-to-month lease, with a 90 day termination clause, for a monthly rental of $5,088.
The Company applied the practical
expedient whereby operating leases with a duration of twelve months or less are expensed as incurred.
Total Lease Cost
Individual components of the total
lease cost incurred by the Company is as follows:
| |
Three months ended March
31, 2023 | | |
Three months ended March
31, 2022 | |
Operating lease expense | |
$ | 15,264 | | |
$ | 14,400 | |
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
Other lease information:
| |
Three months ended March
31, 2023 | | |
Three months ended March
31, 2022 | |
Cash paid for amounts included in the measurement of lease liabilities | |
| | |
| |
Operating cash flows from operating leases | |
$ | (15,264 | ) | |
$ | (14,400 | ) |
| |
| | | |
| | |
Remaining lease term – operating lease | |
| Monthly | | |
| Monthly | |
Small
Business Administration Disaster Relief loan
On
July 7, 2020, the Company received a Small Business Economic Injury Disaster loan amounting to $150,000, bearing interest at 3.75%
per annum and repayable in monthly installments of $731 commencing twelve months after inception with the balance of interest and
principal repayable on July 7, 2050. The loan is secured by all tangible and intangible assets of the Company.
The
Company has repaid an aggregate principal amount of $809 and interest of $1,384 as of March 31, 2023. The loan balance outstanding as
of March 31, 2023, consists of principal of $149,191 and accrued interest thereon of $13,978, of which $3,217 is disclosed as current.
On
February 16, 2021, the Company entered into separate Securities Purchase Agreements (the “SPAs”), with each of Cavalry Fund
I LP (“Cavalry”) and Mercer Street Global Opportunity Fund, LLC (“Mercer”), pursuant to which the Company received
$500,500 and $500,500 from Cavalry and Mercer, respectively, in exchange for the issuance of: (i) Original Issue Discount 12.5%
Convertible Notes (the “Notes” and each a “Note”) in the principal amount of $572,000 to each of Cavalry
and Mercer; and (ii) five-year warrants (the “Original Warrants”) issued to each of Cavalry and Mercer to purchase 2,486,957 shares
of the Company’s common stock at an exercise price of $0.24 per share.
In
terms of the December 30, 2022 Note Amendment Transaction, described in more detail in Note 9 below, the Original Warrants issued on
February 16, 2021 were irrevocably exchanged for 12-month non-convertible promissory notes in the amount of $482,000 (the “Exchange
Notes”) to each of Cavalry and Mercer. This exchange caused the cancellation of the Original Warrants for all purposes. The Company
accounted for the aggregate value of the notes issued of $964,000, less the fair value of the warrants exchanged for these notes of $43,608,
totaling $920,392 as a component of the loss on convertible debt.
The
Exchange Notes have a maturity date of December 30, 2023 and carry an interest rate of ten percent (10%). The Company shall
have the right, but not the obligation, in lieu of a cash payment upon maturity of the Exchange Notes, to issue 51,901,711 shares
of common stock, as adjusted for any stock splits, dividends or other similar corporate events, in full satisfaction of its obligations
under each of the Exchange Notes (or any pro rata portion of such number of shares in partial satisfaction of such obligations). The
Company is under no legal obligation to reserve such number of shares for future issuance.
Notes
payable consists of the following:
Description |
|
Interest Rate |
|
|
Maturity
date |
|
Principal |
|
|
Accrued Interest |
|
|
March 31, 2023 Amount, net |
|
|
December 31, 2022 Amount, net |
|
Cavalry Fund I LP |
|
|
10 |
% |
|
December 30, 2023 |
|
|
482,000 |
|
|
|
12,184 |
|
|
|
494,184 |
|
|
|
482,134 |
|
Mercer Street Global Opportunity Fund, LLC |
|
|
10 |
% |
|
December 30, 2023 |
|
|
482,000 |
|
|
|
12,184 |
|
|
|
494,184 |
|
|
|
482,134 |
|
Total convertible notes payable |
|
|
|
|
|
|
|
$ |
964,000 |
|
|
$ |
24,368 |
|
|
$ |
988,368 |
|
|
$ |
964,268 |
|
Interest expense totaled $24,100 and
$0 for the three months ended March 31, 2023 and 2022, respectively.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 9 | CONVERTIBLE
NOTES PAYABLE |
December
2022 Note Amendment Transaction
On
February 16, 2021, we entered into separate SPAs with each of Cavalry and Mercer, pursuant to which we received $500,500 and $500,500 from
Cavalry and Mercer, respectively, in exchange for the issuance of: (i) Original Issue Discount 12.5% Convertible Notes (the “Notes”)
in the principal amount of $572,000 to each of Cavalry and Mercer; and (ii) five-year warrants (the “Original Warrants”)
issued to each of Cavalry and Mercer to purchase 2,486,957 shares of the Company’s common stock (the “Common Stock”)
at an exercise price of $0.24 per share. Cavalry and Mercer are Selling Stockholders listed in this prospectus.
The
Original Warrants are discussed in note 8 above.
The
Company twice extended its indebtedness to each Cavalry and Mercer. On February 3, 2022, the Company agreed to extend the maturity date
of the Notes to August 16, 2022. Additionally, on August 30, 2022, the Company entered agreements for an additional maturity date
extension to November 16, 2022. In consideration for the second extension, the Company agreed to (i) increase the principal amount outstanding
and due to Cavalry and Mercer under their respective Notes by twenty percent (20%) and (ii) issue to each of Cavalry and Mercer a new
five-year warrant (each, an “Extension Warrant”) to purchase an additional 3,000,000 shares of common stock at
an exercise price of $0.15 per share. The Extension Warrant contains the same terms and provisions in all material respects as the
Original Warrants, except for difference in exercise price.
On
December 30, 2022, the Company again extended the maturity dates of each of the Notes to December 30, 2023. Each of Cavalry and Mercer
entered into Note Amendment Letter Agreement with the Company (the “Note Amendment”) pursuant to which the parties agreed
to the following:
| (1) | The conversion price of the Notes was reduced from $0.15 to $0.0115 per share (such reduced conversion price being the current conversion price of the Notes give the passage of the November 16, 2022 maturity date of the Notes). As a result of this change in conversion price, under the existing terms of the Notes, the 3,000,000 shares of common stock underlying the Extension Warrants was increased to 39,130,435 shares; |
| (2) | The Original Warrants issued on February 16, 2021 were irrevocably exchanged for 12-month non-convertible promissory notes in the amount of $482,000 (the “Exchange Notes”). This exchange caused the cancellation of the Original Warrants for all purposes. The Exchange Notes have a maturity date of December 30, 2023 and carry an interest rate of ten percent (10%). The Company shall have the right, but not the obligation, in lieu of a cash payment upon maturity of the Exchange Notes, to issue 51,901,711 shares of common stock, as adjusted for any stock splits, dividends or other similar corporate events, in full satisfaction of its obligations under each of the Exchange Notes (or any pro rata portion of such number of shares in partial satisfaction of such obligations). The Company is under no legal obligation to reserve such number of shares for future issuance; |
| (3) | Each
of Cavalry and Mercer agreed (i) not to convert all or any portion of the Notes until after
March 30, 2023 and (ii) waive any events of default under the Notes and the SPAs; |
| (4) | Certain other warrants held by Cavalry and Mercer which contain a mandatory exercise provision allowing us to force exercise of such warrants if the price of the common stock is $0.06 per share or above were amended effective December 30, 2022 to reduce such forced exercise price to $0.04 per share; and |
| (5) | The
company was obligated to register the shares of common stock underlying the Notes and the
shares underlying all warrants held by Cavalry and Mercer for resale with the Securities
and Exchange Commission and the Company filed the registration statement to satisfy such
registration obligation. |
The parties also acknowledged that
the principal and accrued interest under the Notes as of December 28, 2022 is equal to an aggregate of $2,264,784, or $1,132,392 for
each of Cavalry and Mercer. In addition, as a result of the reduction in the conversion price of the Notes, certain other warrants held
by third parties have their exercise price of such warrants reduced to $0.0115 per share. All of the shares of our common stock
underlying the Notes as amended and all warrants held by Cavalry and Mercer as adjusted were registered for resale pursuant to the filed
registration statement.
The amendments to the convertible
debt were evaluated in terms of ASC470, Debt, to determine if the amendments to the convertible debt were considered a modification of
the debt or an extinguishment of the debt. Based on the penalty interest incurred on the convertible notes of $836,414, the reduction
in the conversion price of the convertible notes from $0.15 to $0.0115 per share, which was valued at $1,499,577 using
a Black-Scholes valuation model, the issuance of additional warrants to the convertible note holders valued at $238,182 using a
Black-Scholes valuation model and the conversion of certain warrants to notes payable, resulting in an additional charge of $920,392,
consisting of a mark-to-market warrant cost of $(43,608) and the value of the notes of $964,000 (Note 8 above) and the value of
full rachet provisions of certain of the warrants issued to the convertible note holders amounting to $841,003, see note 12 below, the
amendment of the convertible notes was determined to be a debt extinguishment.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 9 | CONVERTIBLE
NOTES PAYABLE (continued) |
Convertible notes payable consists
of the following:
Description |
|
Interest Rate |
|
|
Maturity date |
|
Principal |
|
|
Accrued Interest |
|
|
Unamortized debt discount |
|
|
March 31, 2023 Amount, net |
|
|
December 31, 2022 Amount, net |
|
Cavalry Fund I LP |
|
|
10 |
% |
|
December 30, 2023 |
|
|
1,091,754 |
|
|
|
68,841 |
|
|
|
- |
|
|
|
1,160,595 |
|
|
|
1,133,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mercer Street Global Opportunity Fund, LLC |
|
|
10 |
% |
|
December 30, 2023 |
|
|
1,091,754 |
|
|
|
68,841 |
|
|
|
- |
|
|
|
1,160,595 |
|
|
|
1,133,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 2023 convertible notes |
|
|
8 |
% |
|
February 13, 2024 to February 23, 2024 |
|
|
535,000 |
|
|
|
5,149 |
|
|
|
(228,888 |
) |
|
|
311,261 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total convertible notes
payable |
|
|
|
|
|
|
|
$ |
2,718,508 |
|
|
$ |
142,831 |
|
|
$ |
(228,888 |
) |
|
$ |
2,632,451 |
|
|
$ |
2,266,602 |
|
Interest expense totaled $59,737 and
$44,379 for the three months ended March 31, 2023 and 2022, respectively.
Amortization of debt discount totaled
$22,967 and $263,200 for the three months ended March 31, 2023 and 2022, respectively.
The Cavalry and Mercer convertible
notes have variable conversion prices based on a discount to market price of trading activity over a specified period of time. The variable
conversion features were valued using a Black Scholes valuation model. The difference between the fair market value of the common stock
and the calculated conversion price on the issuance date was recorded as a debt discount with a corresponding credit to derivative financial
liability.
Cavalry Fund LLP
On February 16, 2021, the Company
closed a transaction with Cavalry, pursuant to which the Company received net proceeds of $500,500, after an original issue discount
of $71,500 in exchange for the issuance of a $572,000 Senior Secured Convertible Note, bearing interest at 10% per annum
and maturing on February 16, 2022. The Note was convertible into shares of common stock at an initial conversion price of $0.23 per
share, in addition, the Company issued a warrant exercisable for 2,486,957 shares of common stock at an initial exercise price
of $0.24 per share.
As described more fully above, the
maturity date of the note was extended to August 16, 2022, additionally to November 16, 2022 and again to December 30, 2023. In consideration
for the November 16, 2022 extension, the Company agreed to (i) increase the principal amount outstanding and due to Cavalry by twenty
percent (20%) and (ii) issue a new five-year warrant to purchase an additional 3,000,000 shares of common stock at an exercise
price of $0.15 per share. In consideration of the December 30, 2022 extension, the Company agreed to the following terms; (i) the
conversion price of the Note was reduced from $0.15 to $0.0115 per share; (ii) Cavalry agreed (a) not to convert all or any
portion of the Notes until after March 30, 2023 and (b) waive any events of default under the Note and the SPA; (iii) the Company agreed
to and registered the shares of common stock underlying the Note and the shares underlying all warrants held by Cavalry for resale with
the Securities and Exchange Commission and filed the registration statement to satisfy the Company’s registration obligation.
The balance of the Cavalry Note plus
accrued interest at March 31, 2023 was $1,160,595.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 9 | CONVERTIBLE
NOTES PAYABLE (continued) |
Mercer Street Global Opportunity
Fund, LLC
On February 16, 2021, the Company
closed a transaction with Mercer, pursuant to which the Company received net proceeds of $500,500, after an original issue discount of
$71,500 in exchange for the issuance of a $572,000 Senior Secured Convertible Note, bearing interest at 10% per annum
and maturing on February 16, 2022. The Note is convertible into shares of common stock at an initial conversion price of $0.23 per
share, in addition, the Company issued a warrant exercisable for 2,486,957 shares of common stock at an initial exercise price
of $0.24 per share.
As described more fully above, the
maturity date of the note was extended to August 16, 2022, additionally to November 16, 2022 and again to December 30, 2023. In consideration
for the November 16, 2022 extension, the Company agreed to (i) increase the principal amount outstanding and due to Mercer by twenty
percent (20%) and (ii) issue a new five-year warrant to purchase an additional 3,000,000 shares of common stock at an exercise
price of $0.15 per share. In consideration of the December 30, 2022 extension, the Company agreed to the following terms; (i) the
conversion price of the Note was reduced from $0.15 to $0.0115 per share; (ii) Mercer agreed (a) not to convert all or any
portion of the Notes until after March 30, 2023 and (b) waive any events of default under the Note and the SPA; (iii) the Company agreed
to and registered the shares of common stock underlying the Note and the shares underlying all warrants held by Mercer for resale with
the Securities and Exchange Commission and filed the registration statement to satisfy the Company’s registration obligation.
The balance of the Mercer Note plus
accrued interest at March 31, 2023 was $1,160,595.
February 2023 convertible notes
Between February 13, 2023 and February
23, 2023, the Company, entered into Securities Purchase Agreements (the “Securities Purchase Agreement”) with 11 accredited
investors, pursuant to which the Company received an aggregate of $535,000 in gross proceeds from the Investors through the initial
closing of a private placement issuance of:
| ● | Convertible
Notes Promissory (the “Notes” and each a “Note”); and |
| ● | five-year warrants (the “Warrants”) to purchase an aggregate 46,521,739 shares of the Company’s common stock (the “Common Stock”) at an exercise price of $0.0115 per share (as adjusted for stock splits, stock combinations, dilutive issuances and similar events). |
The Notes mature in 12 months, bears
interest at a rate of 8% per annum, and are convertible into shares of Common Stock at a conversion price of $0.0115 per share
(as adjusted for stock splits, stock combinations, dilutive issuances and similar events). The Notes may be prepaid at any time without
penalty. The Company is under no obligation to register the shares of Common Stock underlying the Notes or the Warrants for public resale.
The Notes and the Warrants contain
conversion limitations providing that a holder thereof may not convert the Notes or exercise the Warrants to the extent that, if after
giving effect to such conversion, the holder or any of its affiliates would beneficially own in excess of 4.99% (the “Maximum
Percentage”) of the outstanding shares of the Common Stock immediately after giving effect to such conversion or exercise. A holder
may increase or decrease its beneficial ownership limitation upon notice to the Company provided that in no event such limitation exceeds 9.99%,
and that any increase shall not be effective until the 61st day after such notice.
The balance of the February 2023 Notes
plus accrued interest at March 31, 2023 was $311,261, net of unamortized debt discount of $228,888.
Certain of the short-term convertible
notes disclosed in note 9 above and certain warrants disclosed in note 11 below, have variable priced conversion rights with no fixed
floor price and will re-price dependent on the share price performance over varying periods of time and certain notes and warrants have
fundamental transaction clauses which might result in cash settlement, due to these factors, all convertible notes and any warrants attached
thereto are valued and give rise to a derivative financial liability, which was initially valued at inception of the convertible notes
using a Black-Scholes valuation model.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 10 | DERIVATIVE
LIABILITY (continued) |
On December 30, 2022, the Company
entered into the December 2022 Note Amendment transaction (“the Note Amendment”) as fully described under note 9 above. Included
in the derivative liability is: (i) the Original Warrants which were exchanged for non-convertible promissory notes, (ii) the Cavalry
and Mercer convertible notes which were subject to the Note Amendment and (ii) the Cavalry and Mercer Extension Warrants as well as certain
other warrants due to Cavalry and Mercer and certain other warrant holders. The Note Amendment triggered a repricing of certain of these
warrants.
The derivative liability on the Cavalry
and Mercer convertible notes and the warrants affected by the note amendment were marked-to-market immediately prior to the Note Amendment
resulting in a market to market movement on the original warrants, the convertible notes and the extension warrants and certain other
warrants, which were subject to a full rachet provision, of $474,614. In addition, the Note and warrant Amendment gave rise to an additional
derivative liability charge of $2,317,051 which was recorded as an expense in the loss on convertible notes charge in the statement
of operations.
The net movement on the derivative
liability for the three months ended March 31, 2023 was a net mark-to-market release of derivative liability of $940,750, determined
by using a Black-Scholes valuation model.
The following assumptions were used
in the Black-Scholes valuation model:
| |
Three
months ended March 31, 2023 | | |
Year ended December 31, 2022 | |
Conversion price | |
$ | 0.0115 | | |
$ | 0.0115 to $0.15 | |
Risk free interest rate | |
| 3.60 to 4.79 | % | |
| 0.79 to 4.73
| % |
Expected life of derivative liability | |
| 9 to 53 months | | |
| 1.5 to 59 months
| |
Expected volatility of underlying stock | |
| 158.72 to 192.53 | % | |
| 120.49 to 258.3 | % |
Expected dividend rate | |
| 0 | % | |
| 0 | % |
The movement in derivative liability
is as follows:
| |
March 31,
2023 | | |
December 31,
2022 | |
Opening balance | |
$ | 2,550,642 | | |
$ | 407,161 | |
Derivative financial liability arising from convertible note and warrants | |
| - | | |
| 238,182 | |
Derivative financial liability arising on note amendment included in loss on convertible notes | |
| - | | |
| 2,317,051 | |
Fair value adjustment to derivative liability | |
| (940,750 | ) | |
| (411,752 | ) |
| |
$ | 1,609,892 | | |
$ | 2,550,642 | |
The Company has total authorized Common
Stock of 750,000,000 shares with a par value of $0.0001 each. The Company had 376,901,679 shares of Common
Stock issued and outstanding as of March 31, 2023 and December 31, 2022, respectively.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 11 | STOCKHOLDERS’
EQUITY (continued) |
| b. | Restricted
stock awards |
A summary of restricted stock activity
during the period January 1, 2022 to March 31, 2023 is as follows:
| |
Total restricted shares | | |
Weighted average fair market
value per share | | |
Total unvested restricted
shares | | |
Weighted average fair market
value per share | | |
Total vested restricted shares | | |
Weighted average fair market
value per share | |
Outstanding January 1, 2022 | |
| 21,495,000 | | |
$ | 0.049 | | |
| 10,247,500 | | |
$ | 0.049 | | |
| 11,247,500 | | |
$ | 0.049 | |
Granted and issued | |
| 2,000,000 | | |
| 0.055 | | |
| - | | |
| - | | |
| 2,000,000 | | |
| 0.055 | |
Forfeited/Cancelled | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| - | | |
| - | | |
| (5,123,750 | ) | |
| (0.049 | ) | |
| 5,123,750 | | |
| 0.049 | |
Outstanding December 31, 2022 | |
| 23,495,000 | | |
$ | 0.050 | | |
| 5,123,750 | | |
$ | 0.049 | | |
| 18,371,250 | | |
$ | 0.050 | |
Granted and issued | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Forfeited/Cancelled | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Vested | |
| - | | |
| - | | |
| (5,123,750 | ) | |
| (0.049 | ) | |
| 5,123,750 | | |
| 0.049 | |
Outstanding March 31, 2023 | |
| 23,495,000 | | |
$ | 0.050 | | |
| - | | |
$ | 0.049 | | |
| 23,495,000 | | |
$ | 0.050 | |
The restricted stock granted, issued
and exercisable at March 31, 2023 is as follows:
| |
Restricted Stock Granted and Vested | |
Grant date Price | |
Number Granted | | |
Weighted Average Fair Value per Share | |
$ |
0.049 | |
| 20,495,000 | | |
$ | 0.049 | |
$ |
0.050 | |
| 1,000,000 | | |
| 0.050 | |
$ |
0.055 | |
| 2,000,000 | | |
| 0.055 | |
| |
| 23,495,000 | | |
$ | 0.050 | |
The Company has recorded an expense
of $0 and $62,766 for the three months March 31, 2023 and 2022, respectively.
The Company has authorized 25,000,000 shares
of preferred stock with a par value of $0.0001 authorized. No preferred stock was issued and outstanding as of March 31, 2023
and December 31, 2022.
Effective July 8, 2022 (the “Effective
Date”), the Company entered into an Endorsement Agreement with Pez-Mar, Inc., a California corporation (“Pez-Mar”),
to furnish the services of Mario Lopez (“Lopez”). Pursuant to the Endorsement Agreement, Lopez will act as a Company spokesperson
in connection with the promotion, advertisement and endorsement of the Company’s physical and virtual payment processing and money
remittance business and the Company’s related products and services.
The Endorsement Agreement has a term
of two (2) years from the Effective Date (the “Term”), which is subject to earlier termination on customary terms
and conditions. The parties have agreed to certain deliverables of Lopez during the term of the agreement, including with respect to
social media posts, television commercials, interviews and photo shoots. The Endorsement Agreement also contains other customary terms,
covenants and conditions, including representations and warranties, restrictions on endorsements of competitive products during the term
of the agreement, confidentiality, indemnification, and Pez-Mar and Lopez’s independent contractor status.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 11 | STOCKHOLDERS’
EQUITY (continued) |
As compensation for the services provided
under the Endorsement Agreement, Lopez or their designees are entitled to the following payments: (i) a cash endorsement fee of
Three Hundred Thousand U.S. Dollars ($300,000 USD), payable as follows: (i) One Hundred Twenty-Five Thousand Dollars ($125,000) upon
execution of the Endorsement Agreement, (ii) One Hundred Twenty-Five Thousand Dollars ($125,000) quarterly during the Term, beginning
on the 90th day following the Effective Date, and (iii) Fifty Thousand Dollars ($50,000) on or prior to the first anniversary
of the Effective Date and (ii) warrants exercisable for an aggregate of Fifteen Million (15,000,000) shares of the Common Stock at an
exercise price of $0.0345 per share. The Warrants shall have a three-year term commencing from the Effective Date. The right
to exercise the Warrants shall be subject to vesting during the Term but shall vest in full upon the consummation of a fundamental transaction
involving the Company or upon certain termination events provided for in the Endorsement Agreement. The Exercise Price may be payable
via “cashless exercise”, unless the underlying Shares are registered under an effective registration statement under the
Securities Act of 1933, as amended. The Shares are subject to certain “piggyback” registration rights.
On August 30, 2022, the Company extended
the maturity date of convertible notes issued to Cavalry and Mercer and agreed to grant each note holder a warrant exercisable for 3,000,000 shares
of Common Stock at an exercise price of $0.15 per share with an expiration date of August 30, 2027.
On December 30, 2022, the Company issued
to Frictionless a 5 year warrant to purchase 30,000,000 shares of common stock in the Company at an exercise price of $0.0115 per
share as disclosed in note 5 above. The fair value of these warrants was $348,938 determined by using a Black-Scholes valuation
model, which fair value was capitalized to purchased technology on the date of grant. Subsequent to March 31, 2023, the Company entered
into an agreement to cancel this warrant (see Note 15).
On December
30, 2022, the Company entered into the December 2022 Note Amendment Transaction, as fully described in note 9 above. In terms
of the Note Amendment Transaction the following occurred:
|
● |
The warrants issued to Cavalry and Mercer exercisable for
4,973,914 shares of common stock (2,486,957 for each of Cavalry and Mercer), were exchanged for two promissory notes of $482,000
each, as disclosed in note 8 above; |
|
● |
The warrants issued to Cavalry and Mercer on August 30,
2022, were subject to repricing and a full rachet increase in the number of warrants issued, resulting in an increase in the number
of warrants by 72,260,870 (36,130,435 to each Cavalry and Mercer) and a reset of the exercise price to $0.0115 per share. The additional
warrants were valued at $841,003 using a Black-Scholes valuation model and was expensed in the statement of operations as a component
of the loss on convertible debt. |
|
● |
An additional 13,736,857 warrants previously issued to
Mercer, Iroquois Master Fund and Bellridge Capital LP were subject to repricing of the exercise price from a range of $0.05 to $0.15
per share to $0.0115 per share. The change in the fair value of these warrants of $20,079, using a Black-Scholes valuation model
was recorded as a component of the loss on convertible debt. |
Between February
13, 2023 and February 23, 2023, the Company entered into Securities Purchase Agreements with 11 accredited investors, as disclosed in
Note 9 above. In terms of these Securities Purchase Agreements, the Company issued five-year warrants to purchase an aggregate 46,521,739 shares
of the Company’s common stock at an exercise price of $0.0115 per share (as adjusted for stock splits, stock combinations,
dilutive issuances and similar events). The Company is under no obligation to register the shares of Common Stock underlying the Notes
or the Warrants for public resale.
The Warrants
contain conversion limitations providing that a holder thereof may not exercise the Warrants to the extent that, if after giving effect
to such exercise, the holder or any of its affiliates would beneficially own in excess of 4.99% (the “Maximum Percentage”)
of the outstanding shares of the Common Stock immediately after giving effect to such exercise. A holder may increase or decrease its
beneficial ownership limitation upon notice to the Company provided that in no event such limitation exceeds 9.99%, and that any
increase shall not be effective until the 61st day after such notice.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 11 | STOCKHOLDERS’
EQUITY (continued) |
The fair value of the warrants granted
and issued, as described above, were determined by using a Black Scholes valuation model using the following assumptions:
|
|
Three months
ended
March 31,
2023 |
|
Exercise price |
|
$ |
0.0115 |
|
Risk free interest rate |
|
|
3.93 to 4.16 |
% |
Expected life |
|
|
5 years |
|
Expected volatility of underlying stock |
|
|
189.15 to 189.37 |
% |
Expected dividend rate |
|
|
0 |
% |
A summary of warrant activity during
the period January 1, 2022 to March 31, 2023 is as follows:
|
|
Shares
Underlying
Warrants |
|
|
Exercise
price per
share |
|
|
Weighted
average
exercise price |
|
Outstanding January 1, 2022 |
|
|
37,304,105 |
|
|
$ |
0.05 – 0.1875 |
|
|
$ |
0.12 |
|
Granted |
|
|
51,000,000 |
|
|
|
0.0115 – 0.0345 |
|
|
|
0.01826 |
|
Increase in warrants due to debt amendment full rachet trigger |
|
|
72,260,870 |
|
|
|
0.0115 |
|
|
|
0.0115 |
|
Cancelled on debt amendment |
|
|
(4,973,914 |
) |
|
|
0.15 |
|
|
|
0.1500 |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding December 31, 2022 |
|
|
155,591,061 |
|
|
$ |
0.0115 – 0.1875 |
|
|
$ |
0.0300 |
|
Granted |
|
|
46,521,739 |
|
|
|
0.0115 |
|
|
|
0.0115 |
|
Forfeited |
|
|
(1,000,000 |
) |
|
|
0.05 |
|
|
|
0.05 |
|
Cancelled on debt amendment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding March 31, 2023 |
|
|
201,112,800 |
|
|
$ |
0.0115 – 0.1875 |
|
|
$ |
0.0256 |
|
The warrants outstanding and exercisable
at March 31, 2023 are as follows:
| | |
Warrants Outstanding | | |
Warrants Exercisable | |
Exercise Price | | |
Number Outstanding | | |
Weighted Average Remaining
Contractual life in years | | |
Weighted Average Exercise
Price | | |
Number Exercisable | | |
Weighted Average Exercise
Price | | |
Weighted Average Remaining
Contractual life in years | |
$ | 0.0115 | | |
| 168,519,466 | | |
| 4.48 | | |
| | | |
| 168,519,466 | | |
| | | |
| 4.48 | |
$ | 0.0345 | | |
| 15,000,000 | | |
| 2.27 | | |
| | | |
| 10,312,500 | | |
| | | |
| 2.27 | |
$ | 0.15 | | |
| 15,166,667 | | |
| 2.96 | | |
| | | |
| 15,166,667 | | |
| | | |
| 2.96 | |
$ | 0.1875 | | |
| 2,426,667 | | |
| 2.96 | | |
| | | |
| 2,426,667 | | |
| | | |
| 2.96 | |
| | | |
| 201,112,800 | | |
| 4.18 | | |
$ | 0.0256 | | |
| 196,425,300 | | |
$ | 0.0256 | | |
| 4.23 | |
The warrants outstanding have an intrinsic
value of $0 as of March 31, 2023 and March 31, 2022.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 11 | STOCKHOLDERS’
EQUITY (continued) |
On June 18, 2018, the Company established
its 2018 Stock Incentive Plan (the “Plan”). The purpose of the Plan is to promote the interests of the Company and the stockholders
of the Company by providing directors, officers, employees and consultants of the Company with appropriate incentives and rewards to
encourage them to enter into and continue in the employ or service of the Company, to acquire a proprietary interest in the long-term
success of the Company and to reward the performance of individuals in fulfilling long-term corporate objectives. The Plan terminates
after a period of ten years in June 2028.
The Plan is administered by the Board
or a committee appointed by the Board, who have the authority to administer the Plan and to exercise all the powers and authorities specifically
granted to it under the Plan.
The maximum number of securities available
under the Plan is 800,000 shares of Common Stock. The maximum number of shares of Common Stock awarded to any individual
during any fiscal year may not exceed 100,000 shares of Common Stock.
On October 22, 2021, the Company established
its 2021 Stock Incentive Plan (“2021 Plan”). The purpose of the Plan is to promote the interests of the Company and the stockholders
of the Company by providing directors, officers, employees and consultants, advisors and service providers of the Company with appropriate
incentives and rewards to encourage them to enter into and continue in the employ or service of the Company, to acquire a proprietary
interest in the long-term success of the Company and to reward the performance of individuals in fulfilling long-term corporate objectives.
The Plan terminates after a period of ten years in August 2031.
The 2021 Plan is administered by the
Board or a Compensation Committee appointed by the Board, who have the authority to administer the Plan and to exercise all the powers
and authorities specifically granted to it under the Plan.
The maximum number of securities available
under the 2021 Plan is 53,000,000 shares of Common Stock.
Under the 2021 Plan the company may
award the following: (i) non-qualified stock options; (ii)) incentive stock options; (iii) stock appreciation rights; (iv) restricted
stock; (v) restricted stock unit; and (vi) other stock-based awards.
On July 11, 2022, the Board approved,
granted and issued 15,000,000 ten-year incentive stock options, with immediate vesting, to the Company’s Chairman and
Chief Executive Officer at an exercise price of $0.15 per share. This resulted in an immediate expense of $823,854 for the
year ended December 31, 2022.
On September 13, 2022, the Company
granted ten-year options exercisable for 200,000 shares of Common Stock, with immediate vesting, to each of its four non-executive directors,
totaling options exercisable for 800,000 shares of Common Stock at an exercise price of $0.04 per share. This resulted in an immediate
expense of $31,970 for the year ended December 31, 2022.
A summary of option activity during
the period January 1, 2022 to March 31, 2023 is as follows:
|
|
Shares
Underlying
options |
|
|
Exercise
price per
share |
|
|
Weighted
average
exercise
price |
|
Outstanding January 1, 2022 |
|
|
30,516,666 |
|
|
$ |
0.15 to 0.40 |
|
|
$ |
0.15 |
|
Granted |
|
|
15,800,000 |
|
|
|
0.04 – 0.15 |
|
|
|
0.14 |
|
Forfeited/Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding December 31, 2022 |
|
|
46,316,666 |
|
|
$ |
0.04 to 0.40 |
|
|
$ |
0.15 |
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Forfeited/Cancelled |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Outstanding March 31, 2023 |
|
|
46,316,666 |
|
|
$ |
0.04 to 0.40 |
|
|
$ |
0.15 |
|
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 11 | STOCKHOLDERS’
EQUITY (continued) |
| e. | Stock
options (continued) |
The options outstanding and exercisable
at March 31, 2023 are as follows:
| | |
Options Outstanding | | |
Options Exercisable | |
Exercise Price | | |
Number Outstanding | | |
Weighted Average Remaining
Contractual life in years | | |
Weighted Average Exercise
Price | | |
Number Exercisable | | |
Weighted Average Exercise
Price | | |
Weighted Average Remaining
Contractual life in years | |
$ | 0.04 | | |
| 800,000 | | |
| 9.46 | | |
| | | |
| 800,000 | | |
| | | |
| 9.46 | |
$ | 0.15 | | |
| 45,208,333 | | |
| 8.69 | | |
| | | |
| 38,125,000 | | |
| | | |
| 8.74 | |
$ | 0.24 | | |
| 208,333 | | |
| 7.90 | | |
| | | |
| 208,333 | | |
| | | |
| 7.90 | |
$ | 0.40 | | |
| 100,000 | | |
| 5.75 | | |
| | | |
| 100,000 | | |
| | | |
| 5.75 | |
| | | |
| 46,316,666 | | |
| 8.69 | | |
$ | 0.15 | | |
| 39,233,333 | | |
$ | 0.15 | | |
| 8.75 | |
The options outstanding have an intrinsic
value of $0 as of March 31, 2023 and March 31, 2022.
The option expense was $94,464 and
$94,466 for the three months ended March 31, 2023 and 2022, respectively.
Basic loss per share is based on the
weighted-average number of common shares outstanding during each period. Diluted loss per share is based on basic shares as determined
above plus Common Stock equivalents. The computation of diluted net loss per share does not assume the issuance of common shares that
have an anti-dilutive effect on net loss per share. For the three months ended March 31, 2023 and 2022 all warrants, options and convertible
debt securities were excluded from the computation of diluted net loss per share.
Dilutive shares which could exist
pursuant to the exercise of outstanding stock instruments and which were not included in the calculation because their affect would have
been anti-dilutive for the three months ended March 31, 2023 and 2022 are as follows:
| |
Three months ended March 31,
2023 (Shares) | | |
Three months ended March 31,
2022 (Shares) | |
Convertible debt | |
| 248,812,128 | | |
| 11,687,855 | |
Stock options | |
| 46,316,666 | | |
| 30,516,666 | |
Warrants to purchase shares of Common Stock | |
| 201,112,800 | | |
| 37,304,104 | |
| |
| 496,241,594 | | |
| 79,508,625 | |
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 13 | RELATED
PARTY TRANSACTIONS |
The following transactions were entered
into with related parties:
James Fuller
On September 13, 2022, the Company
granted Mr. Fuller ten-year options exercisable for 200,000 shares of Common Stock at an exercise price of $0.04 per share.
The option expense for Mr. Fuller
was $0 and $7,993 for the three months ended March 31, 2023 and the year ended December 31, 2022, respectively.
Mr. Fuller voluntarily resigned as
a member of the Board of Directors effective as of our 2022 annual meeting of shareholders which occurred on November 3, 2022.
William Corbett
On July 11, 2022, the Company granted
Mr. Corbett ten-year options exercisable for 15,000,000 shares of Common Stock at an exercise price of $0.15 per share.
The option expense for Mr. Corbett
was $66,587 and $1,090,201 for the three months ended March 31, 2023 and the year ended December 31, 20221, respectively.
Clifford Henry
Mr. Henry has an oral consulting arrangement
with the Company whereby he is paid $3,500 per month for financial and capital markets advice. This consulting agreement commenced
in May, 2021 and was approved and ratified by the Board in March 2022. This consulting agreement and related payments were terminated
in September 2022.
On September 13, 2022, the Company
granted Mr. Henry, immediately vesting, ten-year options exercisable for 200,000 shares of Common Stock at an exercise price
of $0.04 per share, valued at $7,993 using a Black Scholes valuation model.
The option expense for Mr. Henry was
$0 and $7,993 for the three months ended March 31, 2023 and the year ended December 31, 2022, respectively.
Madisson Corbett
On September 13, 2022, the Company
granted Ms. Corbett, immediately vesting, ten-year options exercisable for 200,000 shares of Common Stock at an exercise price
of $0.04 per share, valued at $7,993 using a Black Scholes valuation model.
The option expense for Ms. Corbett
was $0 and $7,993 for the three months ended March 31, 2023 and the year ended December 31, 2022, respectively.
David Rios
On September 13, 2022, the Company
granted Mr. Rios, immediately vesting, ten-year options exercisable for 200,000 shares of Common Stock at an exercise
price of $0.04 per share, valued at $7,993 using a Black Scholes valuation model.
The option expense for Mr. Rios was
$0 and $7,993 for the three months ended March 31, 2023 and the year ended December 31, 2022, respectively.
INNOVATIVE PAYMENT
SOLUTIONS, INC.
Notes to Condensed
Consolidated Financial Statements
(Unaudited)
| 13 | RELATED
PARTY TRANSACTIONS (continued) |
Richard Rosenblum
On July 11, 2022, the Company granted
Mr. Rosenblum 2,000,000 restricted shares of Common Stock valued at $110,000, all of which are vested.
The option expense for Mr. Rosenblum
was $27,879 and $111,514 for the three months ended March 31, 2023 and the year ended December 31, 2022, respectively.
| 14 | COMMITMENTS
AND CONTINGENCIES |
The Company has notes payable and
convertible notes payable, disclosed under note 8 and 9 above, which mature between December 30, 2023 and February 23, 2024. The Company
may settle the notes payable, at its option by the issue of common shares and should the convertible notes not be converted to Common
Stock prior to their maturity dates, the Company may need to repay the principal and interest outstanding on these notes.
On April 28,
2023, the Company formed a new Delaware limited liability company called IPSIPay Express LLC. This entity was formed as a three-way joint
venture with two other entities to develop and market a proprietary consumer to merchant real-time
payment platform initially focused on the fast-growing online gaming and entertainment sectors. As of the date of issuance of these financial
statements, definitive documentation memorializing the joint venture are being finalized.
On May 10,
2023, the Company entered into a Securities Purchase Agreement with 1800 Diagonal Lending LLC (“1800”) pursuant to which the
Company issued a promissory note (the “1800 Note”) to 1800 in the aggregate principal amount of $117,320 (including $12,570
of original issue discount) for gross proceeds to the Company of $104,750. The 1800 Note carries a one-time interest charge equal to thirteen
percent (13%) of the principal amount of the 1800 Note. The 1800 Note is unsecured, has a maturity date of May 10, 2024, carries a default
interest rate of twenty-two percent (22%) per annum and contains customary events of default. The Company is required to begin mandatory
monthly repayments of the 1800 Note beginning June 15, 2023 in the amount of $13,257.10 per month. Only following an event of default
under the 1800 Note, the principal amount then outstanding under the 1800 Note (plus, at 1800’s option accrued interest thereon,
including default interest if applicable) is convertible into shares of Common Stock at a price equal to sixty (60%) multiplied by the
lowest trading price for the Common Stock during the twenty (20) trading days prior to the date of conversion.
On May 12,
2023, the Company entered into an Agreement with Frictionless (the “May 2023 Frictionless Agreement”) to unwind the equity
ownership stakes that the Company and Frictionless have in each other and in Beyond Fintech. Pursuant to the May 2023 Frictionless Agreement:
(i) the Company assigned to Frictionless all common stock of Frictionless owned by the Company (representing a 10% ownership interest
in Frictionless); (ii) the warrant to purchase 30,000,000 shares of Common Stock previously issued by the Company to Frictionless as of
December 30, 2022 was cancelled; (iii) the Company assigned to Frictionless all shares of common stock of Beyond Fintech owned by the
Company (representing a 51% ownership interest in Beyond Fintech) (the “Beyond Fintech Shares”); and (iv) the rights previously
granted to the Company to (a) acquire additional equity interests in Frictionless, (b) participate in future financings of Frictionless
and (c) appoint a board member of Frictionless were terminated. The consideration to the Company for the assignment of the Beyond Fintech
Shares to Frictionless is $250,000, which will be paid by Frictionless exclusively in the form of 20% credits against invoices for work
done by Frictionless for the Company for the 18 month period following the closing under the existing software services between the Company
and Frictionless. The May 2023 Frictionless Agreement has customary representations, indemnification and mutual release provisions. The
closing of the transactions contemplated by the May 2023 Frictionless Agreement occurred on May 12, 2023.