false 2023 Q3 --12-31 0001084133 NONE P2Y P2Y 0001084133 2023-01-01 2023-09-30 0001084133 2023-11-15 0001084133 2023-09-30 0001084133 2022-12-31 0001084133 2022-01-01 2022-09-30 0001084133 2023-07-01 2023-09-30 0001084133 2022-07-01 2022-09-30 0001084133 us-gaap:PreferredStockMember 2021-12-31 0001084133 us-gaap:CommonStockMember 2021-12-31 0001084133 RLBD:CommonStockSubcribedMember 2021-12-31 0001084133 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001084133 us-gaap:RetainedEarningsMember 2021-12-31 0001084133 2021-12-31 0001084133 us-gaap:PreferredStockMember 2022-03-31 0001084133 us-gaap:CommonStockMember 2022-03-31 0001084133 RLBD:CommonStockSubcribedMember 2022-03-31 0001084133 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001084133 us-gaap:RetainedEarningsMember 2022-03-31 0001084133 2022-03-31 0001084133 us-gaap:PreferredStockMember 2022-06-30 0001084133 us-gaap:CommonStockMember 2022-06-30 0001084133 RLBD:CommonStockSubcribedMember 2022-06-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001084133 us-gaap:RetainedEarningsMember 2022-06-30 0001084133 2022-06-30 0001084133 us-gaap:PreferredStockMember 2022-12-31 0001084133 us-gaap:CommonStockMember 2022-12-31 0001084133 RLBD:CommonStockSubcribedMember 2022-12-31 0001084133 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001084133 us-gaap:RetainedEarningsMember 2022-12-31 0001084133 us-gaap:PreferredStockMember 2023-03-31 0001084133 us-gaap:CommonStockMember 2023-03-31 0001084133 RLBD:CommonStockSubcribedMember 2023-03-31 0001084133 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001084133 us-gaap:RetainedEarningsMember 2023-03-31 0001084133 2023-03-31 0001084133 us-gaap:PreferredStockMember 2023-06-30 0001084133 us-gaap:CommonStockMember 2023-06-30 0001084133 RLBD:CommonStockSubcribedMember 2023-06-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001084133 us-gaap:RetainedEarningsMember 2023-06-30 0001084133 2023-06-30 0001084133 us-gaap:PreferredStockMember 2022-01-01 2022-03-31 0001084133 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001084133 RLBD:CommonStockSubcribedMember 2022-01-01 2022-03-31 0001084133 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001084133 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001084133 2022-01-01 2022-03-31 0001084133 us-gaap:PreferredStockMember 2022-04-01 2022-06-30 0001084133 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001084133 RLBD:CommonStockSubcribedMember 2022-04-01 2022-06-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001084133 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001084133 2022-04-01 2022-06-30 0001084133 us-gaap:PreferredStockMember 2022-07-01 2022-09-30 0001084133 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001084133 RLBD:CommonStockSubcribedMember 2022-07-01 2022-09-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001084133 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001084133 us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001084133 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001084133 RLBD:CommonStockSubcribedMember 2023-01-01 2023-03-31 0001084133 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001084133 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001084133 2023-01-01 2023-03-31 0001084133 us-gaap:PreferredStockMember 2023-04-01 2023-06-30 0001084133 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001084133 RLBD:CommonStockSubcribedMember 2023-04-01 2023-06-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001084133 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001084133 2023-04-01 2023-06-30 0001084133 us-gaap:PreferredStockMember 2023-07-01 2023-09-30 0001084133 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001084133 RLBD:CommonStockSubcribedMember 2023-07-01 2023-09-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001084133 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001084133 us-gaap:PreferredStockMember 2022-09-30 0001084133 us-gaap:CommonStockMember 2022-09-30 0001084133 RLBD:CommonStockSubcribedMember 2022-09-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001084133 us-gaap:RetainedEarningsMember 2022-09-30 0001084133 2022-09-30 0001084133 us-gaap:PreferredStockMember 2023-09-30 0001084133 us-gaap:CommonStockMember 2023-09-30 0001084133 RLBD:CommonStockSubcribedMember 2023-09-30 0001084133 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001084133 us-gaap:RetainedEarningsMember 2023-09-30 0001084133 2020-02-15 0001084133 2021-10-01 0001084133 2023-07-17 0001084133 RLBD:BohBahMember 2023-07-17 0001084133 RLBD:BohBahMember 2023-07-11 0001084133 2023-07-11 2023-07-12 0001084133 2015-11-18 2015-11-19 0001084133 srt:ChiefExecutiveOfficerMember 2023-09-30 0001084133 srt:ChiefExecutiveOfficerMember 2023-01-01 2023-09-30 0001084133 srt:ChiefFinancialOfficerMember 2023-09-30 0001084133 RLBD:DrRammalMember 2023-09-30 0001084133 us-gaap:LoansPayableMember 2023-09-30 0001084133 RLBD:AccuredInterestMember 2023-09-30 0001084133 us-gaap:RelatedPartyMember 2023-01-01 2023-09-30 0001084133 RLBD:ProvidenceCapitalMember 2023-01-01 2023-09-30 0001084133 RLBD:ProvidenceCapitalMember 2023-09-30 0001084133 2021-10-15 0001084133 2023-10-15 0001084133 2023-01-01 2023-12-31 0001084133 srt:BoardOfDirectorsChairmanMember 2023-03-31 0001084133 RLBD:Outstanding1Member 2023-09-30 0001084133 RLBD:Outstanding2Member 2023-09-30 0001084133 RLBD:Outstanding3Member 2023-09-30 0001084133 RLBD:Outstanding4Member 2023-09-30 0001084133 RLBD:Outstanding5Member 2023-09-30 0001084133 RLBD:Outstanding6Member 2023-09-30 0001084133 RLBD:TotalOutstandingMember 2023-09-30 0001084133 RLBD:Exercisable1Member 2023-09-30 0001084133 RLBD:Exercisable2Member 2023-09-30 0001084133 RLBD:Exercisable3Member 2023-09-30 0001084133 RLBD:Exercisable4Member 2023-09-30 0001084133 RLBD:Exercisable5Member 2023-09-30 0001084133 RLBD:Exercisable6Member 2023-09-30 0001084133 RLBD:TotalExercisableMember 2023-09-30 0001084133 2018-11-26 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure RLBD:Interger utr:Y

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period ended September 30, 2023

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission File number 000-24115

REAL BRANDS INC.

(Exact Name of Registrant as Specified in Its Charter)

Nevada 40-0014655
(State or Other Jurisdiction of Incorporation or Organization) (I.R.S. Employer Identification No.)

 12 Humbert Street

North Providence, RI 02911
(Address of Principal Executive Offices)


(617) 803-0004
(Registrant's Telephone Number, Including Area Code)

 

Securities registered pursuant to Section 12(g) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
    None

  

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes [X] No [ ]    

   
   

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

(Check One):

Large Accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

 

As of November 15, 2023, 2,690,640,226 shares of the Issuer's Common Stock were outstanding.  

   
   

   

TABLE OF CONTENTS 

 

Part I Financial Information      
         
Item 1. Financial Statements   2  
         
  Consolidated Balance Sheets – as of September 30, 2023 (Unaudited) and December 31, 2022 (Audited)   2  
         
  Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2023 and 2022 (Unaudited)   3  
         
  Consolidated Statements of Stockholders’ Deficit Nine Months Ended September 30, 2023 and 2022 (Unaudited)   4  
         
  Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022 (Unaudited)   5  
         
  Condensed Notes to Consolidated Financial Statements   6  
         
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations    16  
         
Item 3. Quantitative and Qualitative Disclosures about Market Risk   N/A  
         
Item 4. Control and Procedures   N/A  
         
PART II OTHER INFORMATION      
         
Item 1. Legal Proceedings   23  
         
Item 1A. Risk Factors   23  
         
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   23  
         
Item 3. Defaults Upon Senior Securities   23  
         
Item 4. Mine Safety Disclosures   23  
         
Item 5. Other Information   23  
         
Item 6. Exhibits   24  
         
SIGNATURES     25  

  

  1 

 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

 

             
REAL BRANDS INC AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 2023 AND DECEMBER 31, 2022
 
  Unaudited Audited
  30-Sep-23 31-Dec-22
ASSETS        
CURRENT ASSETS:        
Cash and cash equivalents $987  $2,845 
Accounts receivables       750 
Total current assets  987   3,595 
         
Deposits  530   530 
Property and equipment - net of depreciation  1,095,880   1,157,734 
Investment Boh Bah Inc.  125,000      
TOTAL ASSETS $1,222,397  $1,161,859 
         
LIABILITIES AND STOCKHOLDERS’ DEFICIT        
         
CURRENT LIABILITIES:        
Accounts payable and accrued expenses $566,399  $476,543 
Accrued expenses related party  865,687   675,349 
Loan payable  215,672   75,000 
Loan payable related party  384,605   273,605 
Convertible note payable related party  200,000   200,000 
Notes payable  43,003   43,003 
Mortgage payable short term  25,040      
Contingent liabilities  45,625   45,625 
TOTAL CURRENT LIABILITIES  2,346,031   1,789,125 
         
LONG TERM LIABILITIES        
Mortgage payable long term  82,792   125,629 
Total Long Term Liabilities  82,792   125,629 
         
TOTAL LIABILITIES  2,428,823   1,914,754 
         
STOCKHOLDERS’ EQUITY (DEFICIT):        
Common stock, $.001 par value; 3,998,000,000 shares authorized as of September 30, 2023 and December 31, 2022; 2,690,640,226 shares issued and outstanding as of September 30, 2023 and December 31, 2022.  2,690,640   2,690,640 
Common stock subscribed, 6,806,011 shares at September 30, 2023 and December 31, 2022.  96,403   96,403 
Additional paid-in capital  9,751,471   9,034,617 
Accumulated deficit  (13,744,940)  (12,574,555)
         
TOTAL STOCKHOLDERS’ DEFICIT  (1,206,426)  (752,895)
         
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $1,222,397  $1,161,859 
         
See the accompanying notes to these unaudited consolidated financial statements.

  

  2 

 

 

                                 
REAL BRANDS, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2023 and 2022
    
   Unaudited  Unaudited
   Nine Months Ended September 30  Three Months Ended September 30
   2023  2022  2023  2022
REVENUE:                    
Revenues from related parties and affiliates  $42,497   $8,434   $     $824 
Total revenue   42,497    8,434          824 
Cost of goods sold   85,610    7,507    47,360       
Gross profit (loss)   (43,113)   927    (47,360)   824 
                     
OPERATING EXPENSES:                    
General and administrative   798,056    280,862    84,261    54,509 
Professional fees   60,000    89,400    19,000    65,500 
Payroll and related   168,561    315,686    43,750    106,574 
Total operating expenses   1,026,617    685,948    147,011    226,583 
                     
Operating loss   (1,069,730)   (685,021)   (194,371)   (225,759)
                     
OTHER INCOME (EXPENSES):                    
Depreciation expense   (61,854)   (61,458)   (20,618)   (20,618)
Interest expense   (38,801)   (20,945)   (14,376)   (8,271)
Total other (expenses) income   (100,655)   (82,403)   (34,994)   (28,890)
                     
LOSS FROM OPERATIONS   (1,170,385)   (767,424)   (229,365)   (254,649)
                     
PROVISION FOR INCOME TAXES                        
                     
NET LOSS  $(1,170,385)  $(767,424)  $(229,365)  $(254,649)
                     
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS **  $0.00   $0.00   $0.00   $0.00 
                     
WEIGHTED AVERAGE SHARES OUTSTANDING   2,690,640,226    2,677,563,303    2,690,640,226    2,677,630,564 
                     
** Less than $0.01 per share                    
                     
See the accompanying notes to these unaudited consolidated financial statements.

  

  3 

 

 

 

 

                                                 
REAL BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2022 AND 2023
                         
   Preferred Stock        Common    Additional      
   Series A  Common Stock   Stock   Paid-in   Accumulated   
   Shares  Amount  Shares  Amount  Subscribed  Capital  Deficit  TOTAL
                         
Balance December 31, 2021  1,000,000   1,000   2,677,529,115   2,677,529   96,403   8,881,728   (11,668,611)  (11,951)
                                 
Sale of IP  (1,000,000)  (1,000)  —               61,205        60,205 
Net loss for the three months ended March 31, 2022  —          —                    (266,105)  (266,105)
                                 
Balances March 31, 2022            2,677,529,115   2,677,529   96,403   8,942,933   (11,934,716)  (217,851)
                                 
Issuance of common stock for cash  —          —          3,111   61,889        65,000 
Net loss for the three months ended June 30, 2022  —          —                    (246,672)  (246,672)
                                 
Balances June 30, 2022            2,677,529,115   2,677,529   99,514   9,004,822   (12,181,387)  (339,522)
                                 
Issuance of common stock for cash  —          3,111,111   3,111   (3,111)               
Net loss for the three months ended September 30, 2022  —          —                    (254,647)  (254,649)
                                 
Balances September 30, 2022            2,680,640,226   2,680,640   96,403   9,004,822   (12,436,034)  654,169 
                                 
                                 
                                 
Balances December 31, 2022            2,690,640,226   2,690,640   96,403   9,034,617   (12,574,555)  (752,895)
                                 
Issuance of stock options  —          —               595,445        595,445 
Net loss for the three months ended March 31, 2023  —          —                    (752,577)  (752,577)
                                 
Balances March 31, 2023  1,000,000   1,000   2,690,640,226   2,690,640   96,403   9,630,062   (13,327,132)  (910,027)
                                 
Issuance of stock options  —          —               60,373        60,373 
Net loss for the three months ended June 30, 2023  —          —                    (188,443)  (188,443)
                                 
Balances June 30, 2023  1,000,000   1,000   2,690,640,226   2,690,640   96,403   9,690,435   (13,515,575)  (1,038,097)
                                 
Issuance of stock options  —          —               61,036        61,036 
Net loss for the three months ended September 30, 2023  —          —                    (229,365)  (229,365)
                                 
Balances September 30, 2023  1,000,000   1,000   2,690,640,226   2,690,640   96,403   9,751,471   (13,744,940)  (1,206,426)
                                 
See the accompanying notes to these unaudited consolidated financial statements.

  

  4 

 

                 
REAL BRANDS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2023 and 2022
UNAUDITED
       
   2023  2022
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss  $(1,170,385)  $(767,424)
Adjustments to reconcile net loss to net cash used in operating activities:          
Option expense   716,854       
Depreciation expense   61,854    61,458 
Changes in operating assets and liabilities:          
Accounts receivable   750    898 
Accounts payable and accrued expenses   280,194    258,763 
Contingency liabilities         (45,625)
Net cash used in operating activities   (110,733)   (491,930)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Investment in Boh Bah Inc.   (125,000)      
Net cash provided by (used in) investing activities   (125,000)      
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Loan payable   140,672    75,000 
Loan payable related party   111,000    120,000 
Repayment of mortgage payable   (17,797)   (17,187)
Disposal of loans payable for IP         60,205 
Proceeds from sale of common stock         65,000 
Net cash provided by financing activities  $233,875   $303,018 
           
NET CHANGE IN CASH AND CASH EQUIVALENTS  $(1,858)  $(188,936)
           
CASH AND CASH EQUIVALENTS, beginning of period  $2,845   $197,255 
           
CASH AND CASH EQUIVALENTS, end of period  $987   $8,319 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest  $5,088   $5,681 
Cash paid for income taxes  $     $   
           
NONCASH INVESTING AND FINANCING ACTIVITIES:          
Cancellation of preferred stock  $     $1,000 
           
See the accompanying notes to these unaudited consolidated financial statements.

 

  5 

  

 

  

REAL BRANDS, INC. AND SUBSIDIARIES

CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. ORGANIZATION, BACKGROUND, AND BASIS OF PRESENTATION

 

Real Brands, Inc. (“Real Brands” or the “Company”), was incorporated under the laws of the state of Nevada on November 6, 1992. The Company was formed under the name Mercury Software. From 1997 to 2005 the Company changed its name several times. On October 10, 2005, the Company changed its name to Global Beverage Solutions, Inc. and began trading on the OTC Bulletin Board under the symbol GBVS.OB.

 

On October 22, 2013, the Company changed its name to Real Brands, Inc. The Financial Industry Regulatory Authority (“FINRA”) approved Real Brands’ corporate actions regarding its name change and its new stock symbol request and approved Real Brands’ 150:1 Reverse Stock Split. The new symbol was designated as GBVSD. On November 19, 2013, the ticker symbol changed to RLBD.

 

On October 22, 2020, the majority of the shareholders of the Company, by written consent, agreed to a “reverse triangular” merger with CASH Acquisition Corp., a Delaware corporation and wholly-owned subsidiary of the Company formed for the purpose of the merger, and Canadian American Standard Hemp Inc., a Delaware corporation (“CASH”), whereby the Company acquired all of the outstanding shares of CASH and merged it with and into CASH Acquisition Corp. Real Brands’ name and trading symbol were maintained, with CASH shareholders acquiring majority control of Real Brands.

 

The merger was accounted for as a reverse merger, whereby CASH was considered the accounting acquirer and became our wholly-owned subsidiary. In accordance with the accounting treatment for a “reverse merger”, the Company’s historical financial statements prior to the reverse merger has been replaced with the historical financial statements of CASH prior to the reverse merger. The consolidated financial statements after completion of the reverse merger include the assets, liabilities, and results of operations of the combined company from and after the closing date of the reverse merger, with only certain aspects of pre-consummation stockholders’ equity remaining in the consolidated financial statements.

 

Going concern

 

The ability of the Company to obtain necessary financing to build its sales, brand, marketing and distribution and fund ongoing operating expenses is uncertain. The ability of the Company to generate sales revenue to offset the expenses and obtain profitability is uncertain. The Company had a net loss of $1,170,385, and $767,424 for the nine months ended September 30, 2023 and 2022, respectively. These material uncertainties cast doubt on the Company’s ability to continue as a going concern. In the event the Company’s revenues do not significantly increase, the Company will require additional financing from time to time, which it intends to obtain through the issuance of common shares, debt, bonds, grants and other financial instruments. While the Company has been successful in raising funds through the issuance of common shares and obtaining debt in the past, it is becoming more difficult to do so given the large of number of shares outstanding and there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be available on acceptable terms and while the Company believes that its revenues will increase it does not currently expect them to generate sufficient cash in the immediate future.

 

Liquidity

 

As of September 30, 2023, the Company had cash and cash equivalents of a $987 as compared to $2,845 as of December 31, 2022. As of September 30, 2023, the Company had a working capital deficit of $2,345,044 as compared to a working capital deficit of $1,808,830 as of December 31, 2022, representing an increase in the deficit of $536,214. Plans with respect to its liquidity management include the following: 

  6 

  

  The Company is seeking additional capital in the private and/or public equity markets to continue operations and build sales, marketing, brand and distribution. The Company is currently evaluating additional equity and debt financing opportunities and may execute them, if and when appropriate. However, there can be no assurances that the Company can consummate such a transaction or consummate a transaction at favorable pricing.
     
    The Company plans on increased sales of its products in the market. However, there can be no assurances that the sales will increase or that even if they do increase that it will increase sufficiently to generate the necessary cash.
     
  The Company plans on increasing sales by acquiring additional products, either through the acquisition of other companies and/or through the acquisition of licenses to additional products. However, there can be no assurances that such acquisitions can be made and even if made, that sales will increase or that even if they do increase that it will increase sufficiently to generate the necessary cash.

  

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) under the accrual basis of accounting. These financial statements are presented in U.S. dollars and are prepared on a historical cost basis, except for certain financial instruments which are carried at fair value. The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2022 in the Form 10-K filed on April 28, 2023. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosures contained in the Form 10-K have been omitted.

 

Principles of Consolidation

 

The consolidated financial statements include Real Brands, and its wholly owned subsidiaries. DePetrillo Real Estate Holdings, LLC is a wholly owned subsidiary of CASH which is a wholly owned subsidiary of Real Brands and the owner of the Company’s building in Rhode Island. American Standard Hemp Inc. is a wholly owned subsidiary of CASH. All significant intercompany accounts and transactions have been eliminated.

 

Use of estimates and judgments

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Key areas of estimation include the estimated useful lives of property, plant, equipment and intangibles assets and liabilities, income taxes, and the valuation of stock-based compensation. Due to the uncertainty inherent in such estimates, actual results may differ from the Company’s estimates.

 

Accounting standard updates

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption. 

 

Segment Reporting

 

The Company operates as one segment, in which management uses one measure of profitability, and all of the Company’s assets are located in the United States of America. The Company does not operate separate lines of business or separate business entities with respect to any of its product candidates. Accordingly, the Company does not have separately reportable segments.

  7 

 

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be a cash equivalent.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

The Company performs periodic credit evaluations of its customers’ financial conditions and generally does not require collateral. The Company reviews all outstanding accounts receivable for collectability on a quarterly basis. An allowance for doubtful accounts is recorded for any amounts deemed uncollectable. The Company does not accrue interest receivable on past due accounts receivable.

 

Concentrations of Credit Risk

 

The Company, from time to time during the years covered by these consolidated financial statements, may have bank balances in excess of its insured limits. Management has deemed this a normal business risk.

 

Inventory

 

Inventory is comprised of raw hemp and hemp oil in different phases of production to completion of final product. Products include tinctures, creams and lotions. Inventory is valued at cost. No packaging material of any kind is included in inventory. Packaging materials are expensed as incurred.

 

Property and Equipment

 

On February 15, 2020 the Company purchased DePetrillo Real Estate Holdings, LLC, a Rhode Island Limited Liability Company having as its only asset the building at 12 Humbert Street in North Providence Rhode Island. The building is the Company’s headquarters and a processing facility. The purchase price of the building was 2 million shares of CASH common stock and the assumption of the mortgage which at the time was $189,916. The building and land were appraised at $475,000. The building is being depreciated over 15 years on a straight-line basis starting October 1, 2021, the date building improvements were completed. Depreciation expense on the building for the nine months ended September 30, 2023 was $22,563.

 

Building improvements are being depreciated over 15 years commencing from the completion of the work, October 1, 2021. Depreciation expense on building improvements for the nine months ended September 30, 2023 was $39,291.

  

Total depreciation expense for the nine months ended September 30, 2023 was $61,854. Expenditures for repairs and maintenance are expensed as incurred.   

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets, including property and equipment, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. Factors that the Company considers in deciding when to perform an impairment review include significant underperformance of the business in relation to expectations, significant negative industry or economic trends, and significant changes or planned changes in the use of the assets. If an impairment review is performed to evaluate long-lived asset for recoverability, the Company compares forecasts of undiscounted cash flows expected to result from the use and eventual disposition of the long-lived asset to its carrying value. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset over its fair value, determined based on discounted cash flows is less than the carrying value on the books of the Company. 

  8 

   

Revenue Recognition

 

The Company follows ASC 606, Revenue from Contracts with Customers (“ASC 606”), which establishes a single and comprehensive framework and sets out how much revenue is to be recognized, and when. The core principle is that a vendor should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the vendor expects to be entitled in exchange for those goods or services. Revenue will now be recognized by a vendor when control over the goods or services is transferred to the customer. In contrast, Revenue based revenue recognition is around an analysis of the transfer of risks and rewards; this now forms one of a number of criteria that are assessed in determining whether control has been transferred. The application of the core principle in ASC 606 is carried out in five steps: Step 1 – Identify the contract with a customer: a contract is defined as an agreement (including oral and implied), between two or more parties, that creates enforceable rights and obligations and sets out the criteria for each of those rights and obligations. The contract needs to have commercial substance and it is probable that the entity will collect the consideration to which it will be entitled. Step 2 – Identify the performance obligations in the contract: a performance obligation in a contract is a promise (including implicit) to transfer a good or service to the customer. Each performance obligation should be capable of being distinct and is separately identifiable in the contract. Step 3 – Determine the transaction price: transaction price is the amount of consideration that the entity can be entitled to, in exchange for transferring the promised goods and services to a customer, excluding amounts collected on behalf of third parties. Step 4 – Allocate the transaction price to the performance obligations in the contract: for a contract that has more than one performance obligation, the entity will allocate the transaction price to each performance obligation separately, in exchange for satisfying each performance obligation. The acceptable methods of allocating the transaction price include adjusted market assessment approach, expected cost plus a margin approach, and the residual approach in limited circumstances. Discounts given should be allocated proportionately to all performance obligations unless certain criteria are met and reallocation of changes in standalone selling prices after inception is not permitted. Step 5 – Recognize revenue as and when the entity satisfies a performance obligation: the entity should recognize revenue at a point in time, except if it meets any of the three criteria, which will require recognition of revenue over time: the entity’s performance creates or enhances an asset controlled by the customer, the customer simultaneously receives and consumes the benefit of the entity’s performance as the entity performs, and the entity does not create an asset that has an alternative use to the entity and the entity has the right to be paid for performance to date.

 

Stock-based Compensation

 

The Company expenses stock-based compensation to employees and consultants based on the fair value at grant date, which generally is the agreement date the Company entered into with employees or consultants. To date the Company has issued restricted common stock shares and preferred stock.

 

Beneficial Conversion Features of Convertible Securities

 

Conversion options that are not bifurcated as a derivative pursuant to ASC 815 and not accounted for as a separate equity component under the cash conversion guidance are evaluated to determine whether they are beneficial to the investor at inception (a beneficial conversion feature) or may become beneficial in the future due to potential adjustments. The beneficial conversion feature guidance in ASC 470-20 applies to convertible stock as well as convertible debt which are outside the scope of ASC 815. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an

  9 

 

 

offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as a dividend over either the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the dividend must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence. 

 

Derivatives

 

The Company reviews the terms of convertible debt issued to determine whether there are embedded derivative instruments, including embedded conversion options, which are required to be bifurcated and accounted for separately as derivative financial instruments. In circumstances where the host instrument contains more than one embedded derivative instrument, including the conversion option, that is required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.

 

Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating income or expense. When the equity or convertible debt instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds received are first allocated to the fair value of all the bifurcated derivative instruments. The remaining proceeds, if any, are then allocated to the host instruments themselves, usually resulting in those instruments being recorded at a discount from their face value. The discount from the face value of the convertible debt, together with the stated interest on the instrument, is amortized over the life of the instrument through periodic charges to interest expense.

 

Net Loss Per Common Share

 

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises that are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the nine months ended September 30, 2023 and 2022, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented. 

 

The Company had 300,173,307 and 31,496,498 potentially dilutive options and convertible securities, respectively, that have been excluded from the computation of diluted weighted-average shares outstanding as of September 30, 2023, and 154,518,887 and 29,752,495 potentially dilutive options and convertible securities, respectively, that have been excluded from the computation of diluted weighted-average shares outstanding as of September 30, 2022, as they would be anti-dilutive. 

 

Treasury Stock

 

The Company accounts for treasury stock under the cost method and includes treasury stock as a component of stockholder’s deficit.

 

Fair Value of Financial Instruments

 

The guidance for fair value measurements, ASC 820, Fair Value Measurements and Disclosures, establishes the authoritative definition of fair value, sets out a framework for measuring fair value, and outlines the required disclosures regarding fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The Company uses a three-tier fair value hierarchy based upon observable and non-observable inputs as follow: 

  10 

 

 

 

   • Level 1 – Quoted market prices in active markets for identical assets and liabilities;

  

   • Level 2 – Inputs, other than level 1 inputs, either directly or indirectly observable; and

 

   • Level 3 – Unobservable inputs developed using internal estimates and assumptions (there is little or no market date) which reflect those that market participants would use.
 

The Company records its derivative activities at fair value. As of September 30, 2023, no derivative liabilities are recorded.

 

Off Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements.

 

Uncertain Tax Positions

 

The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits pursuant to the provisions of Section 740-10-25 for the year ended December 31, 2022. 

 

Income Taxes

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of operations in the period that includes the enactment date. 

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

Recent Accounting Pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements, and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact of ASU 2020-06 on its financial statements.

  11 

 

 

NOTE 3. ACCOUNTS RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

At September 30, 2023 the Company has no accounts receivables. The Company did not have an allowance for doubtful accounts at September 30, 2023. The Company does not accrue interest receivable on past due accounts receivable.

 

NOTE 4. PROPERTY AND EQUIPMENT

 

Property and equipment are comprised of a building, land, building improvements and furniture and equipment.

 

The building and land were appraised at $475,000. The building is being depreciated over 15 years on a straight-line basis starting October 1, 2021, the date the building improvements were completed on the building. Depreciation expense on the building for the nine months ended September 30, 2023 was $22,563.  

 

 

Building improvements are being depreciated over 15 years commencing from the completion of the work, October 1, 2021. Depreciation expense on building improvements for the nine months ended September 30, 2023 was $39,291.

  

Total depreciation expense for the nine months ended September 30, 2023 was $61,854. Expenditures for repairs and maintenance are expensed as incurred.   

         
    September 30,   December 31,
    2023   2022
         
Building   $ 475,000     $ 475,000  
Building Improvements     785,823       785,823  
Gross fixed assets     1,260,823       1,260,823  
Less: Accumulated Depreciation     (164,943     (103,089
Less: Impairments                  
Net Fixed Assets   $ 1,095,880     $ 1,157,734  

 

NOTE 5. INVESTMENT IN BOH BAH INC.

 

On July 17, 2023, the Company purchased 2,206 shares in BOH BAH Inc. for $125,000. The investment represents approximately 2% of BOH BAH Inc. As part of the investment, Real Brands was granted a pass through distribution of 3% of the top line contribution for a period of 3 years. The Company also received warrants to purchase an additional 6,618 shares with 2,206 of the warrants expiring every 20 days from July 11, 2023. None of the tranches of warrants were exercised.

 

NOTE 6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses include normal operating expenses, professional fees and costs remaining to be paid for the build out of the new facility. Included in accrued expenses is a balance for ATS Indian Trace, LLC. ATS Indian Trace, LLC v. the Company was a civil action filed by ATS Indian Trace, LLC in the Circuit Court of Broward County, Florida on July 22, 2015. On November 18, 2015, a (default) Final Judgement was entered in favor of ATS Indian Trace, LLC and against the Company in the amount of $71,069. This judgement is currently outstanding and remains due and owing. ATS Indian Trace, LLC has not taken any enforcement action against the Company for several years. The balance is included in accrued expenses. 

  12 

 

NOTE 7. ACCRUED EXPENSES – RELATED PARTY 

At September 30, 2023, accrued expenses related parties was $865,687.

 

At September 30, 2023, the Company owed its CEO, Thom Kidrin, $548,558 in accrued salary and $48,779 in accrued interest on a loan with principal balance of $384,605. An additional $56,350 in accrued interest is owed on a note from Worlds Inc., with a principal balance of $200,000. In addition, the Company owed $205,000 to its CFO, Chris Ryan, and $7,000 to Dr. Rammal.

 

NOTE 8. MORTGAGE PAYABLE

 

As of September 30, 2023, the following mortgage was outstanding:

           
    Loan payable   Accrued interest
Mortgage payable (6.31%)     107,832         
Total   $ 107,832     $   

  

Interest expense related to the mortgage payable amounted to $5,088 for the nine months ended September 30, 2023. 

 

NOTE 9. LOAN PAYABLE – RELATED PARTY

 

A loan was provided by the CEO, Thom Kidrin, at an interest rate of 7%. During the nine months ended September 30, 2023, the CEO loaned $111,000 to the Company to cover operating costs. The loan balance at September 30, 2023 was $384,605 with accrued interest of $48,779.    

 

 

NOTE 10. LOAN PAYABLE

 

A loan was provided by Providence Capital at an interest rate of 7%. During the nine months ended September 30, 2023, Providence Capital loaned an additional $140,672 to the Company. The loan balance at September 30, 2023 was $215,672 with accrued interest of $9,439.

 

NOTE 11. CONVERTIBLE NOTES PAYABLE - RELATED PARTY

 

The Company has issued a convertible note payable related party in the amount of $200,000.  The convertible note has a 7% annual interest rate and matured on October 15, 2021. Interest and principal are payable at maturity. The note can be converted at any time and either all or part of the amount due into equity at a price of $0.008139 per share. If converted into common stock, the related party would own 1% of Company based upon the current number of shares outstanding. The related party holding the convertible note is Worlds Inc. Messrs. Kidrin, Toboroff and Christos are Directors of Worlds Inc. and Mr. Kidrin is the CEO and Mr. Ryan is the CFO of Worlds Inc. On October 15, 2021, the convertible note was extended to October 15, 2023.  All other terms remain the same.  As consideration for extending the maturity date for two years, the Company issued one million warrants to purchase the Company’s stock at a purchase price $0.05 per share. The Company is planning on extending the maturity date of the note for an additional two years and issuing additional warrants as consideration of the extension.

 

As of September 30, 2023, the Company incurred $56,350 in interest expense on the convertible note.

   

NOTE 12. STOCKHOLDER’S EQUITY

 

Common Stock

 

The Company did not issue any equity during the nine months ended September 30, 2023.

  

As of September 30, 2023, the Company had 2,690,640,226 shares of its common stock outstanding.

  13 

  

NOTE 13. STOCK OPTIONS 

 

In March 2023, for each of the years 2021, 2022 and 2023, for which no compensation was given to the directors, each non-employee director was granted, as compensation for serving as a director, five-year non-qualified stock options to purchase 6,143,628 shares of the Company’s common stock at an exercise price equal to the last reported trading price of our common stock on the day of grant (i.e. 3/22/23), with the options granted for 2021 and 2022 vesting immediately and the options granted for 2023 to vest on December 31, 2023, provided the director serves for at least nine months, following the date of grant. In addition to these option grants, each director shall receive an additional 500,000 options to vest on December 31, 2023, provided the director serves for at least nine months, following the date of grant. Total options granted to Directors was 94,654,420 at an exercise price of $0.007.

 

In March 2023 as consideration for deferring his compensation over the last two years, Thom Kidrin, the Chairman and CEO, was granted five-year non-qualified stock options to purchase 50,000,000 shares of the Company’s common stock at an exercise price equal to the last reported trading price of our common stock on the date of grant (i.e. 3/22/23) and to vest immediately. Exercise price is $0.007.

 

During the nine months ended September 30, 2023, the Company expensed stock based compensation in the amount of $716,854 (2022 - $0) related to stock options that vested during the period as general and administrative fees on the consolidated statement of operations. At September 30, 2023 there was $61,036 of unrecognized compensation costs related to non-vested stock-based compensation agreements granted under the plan.  

 

The Company has outstanding the following stock options as of September 30, 2023. 

       
  Exercise Price per Share Shares Under Option/warrant Remaining Life in Years
Outstanding    
$ 0.007       144,654,420 4.47
$ 0.011 4,000,000 1.50
$ 0.0267 12,287,256 1.25
$ 0.0267 92,154,421 2.00
$ 0.0267 46,077,210 2.08
$ 0.05 1,000,000 3.04
Total   300,173,307  
Exercisable      
$ 0.007       111,436,280 4.47
$ 0.011 4,000,000 1.50
$ 0.0267 12,287,256 1.25
$ 0.0267 92,154,421 2.00
$ 0.0267 46,077,210 2.08
$ 0.05 1,000,000 3.04
Total   266,955,167  

   

During the nine months ended September 30, 2023, the Company recorded a stock option expense of $716,854 representing the options issued during the period that have fully vested.   

NOTE 14. COMMITMENTS AND CONTINGENCIES

 

The Company is committed to an employment agreement with Thom Kidrin, its President and CEO. Mr. Kidrin entered into the employment agreement with CASH on November 26, 2018. The employment agreement provides for a base salary of $175,000 per year. Mr. Kidrin is entitled to participate in any stock, stock option or other equity participation plan and any profit-sharing, pension, retirement, insurance, or other employee benefit plan generally available to the executive officers of the Company. The Company anticipates that it will extend the agreement on or before its current expiration date.

  14 

  

NOTE 15.  SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q, and determined that there have been no events that have occurred that would require adjustments to our disclosures in the financial statements.

 

  15 

 

  

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Statements in this report which express "belief," “plan” "anticipation" or "expectation," as well as other similar or other statements which are not historical facts, are forward-looking statements. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or anticipated results, including those that may be set forth below and elsewhere in this report. Examples of these uncertainties and risks include, but are not limited to:

   
access to sufficient debt or equity capital to meet our operating and financial needs;
the extent of dilution of the holdings of our existing stockholders upon the issuance, conversion or exercise of securities issued as part of our capital raising efforts;
the effectiveness and ultimate market acceptance of our products and our ability to generate sufficient sales revenues to sustain our growth and strategy plans;
whether our products in development will prove safe, feasible and effective;
legislation and changing regulatory rules directed at our industry;
our ability to increase our product line through acquisitions of new product lines or licenses to new products;
whether and when we or any potential strategic partners will obtain required regulatory approvals in the markets in which we plan to operate;
our need to achieve manufacturing scale-up in a timely manner, and our need to provide for the efficient manufacturing of sufficient quantities of our products;
the lack of immediate alternate sources of supply for some critical components of our products;
our ability to establish and protect the proprietary information on which we base our products, including our patent and intellectual property position;
the need to fully develop the marketing, distribution, customer service and technical support and other functions critical to the success of our product lines;
the dependence on potential strategic partners or outside investors for funding, development assistance, clinical trials, distribution and marketing of some of our products;
other risks and uncertainties described from time to time in our publicly filed reports: and disruption in the economic and financial conditional primarily from the impact of past terrorist attacks in the United States, threat of future attacks, police and military activities overseas and other disruptive worldwide pandemic, political and economic events, inflation and environmental and weather conditions.

 

The following discussion should be read in conjunction with our financial statements and notes thereto included elsewhere in this report. 

 

OVERVIEW

 

The Company has become a wholesale distributor of the popular drink called Popping Boba. The Company has also made an investment in Boh Bah Inc., a manufacturer of popping boba and is an authorized distributor of popping boba.

The Company still has the ability to produce hemp CBD oil and related products and has retained the brands we have developed in the space. We believe that CBD distillate and isolate business will become a significant part of our business once we are able to raise the cash required to implement our business plan.

 

Current Operations 

We are working at expanding our distribution of popping boba to new outlets. The Company is also looking at other opportunities for our state-of-the-art facility in New Providence, Rhode Island that is equipped with our proprietary Halo 5 processing technology system that produces CBD distillate and isolate.

  16 

 

 

Marketing 

While we are looking into expanding our distribution of popping boba directly to other distributors and wholesalers. We still believe the market for CBD products can be a larger opportunity for the Company. We believe that the market for consumer products produced with CBD derived from hemp will increase substantially over the next five years, and we believe we are well positioned to be a significant player in this space.

 

Sales 

 

We are looking to expand the wholesale market of the popular drink called Popping Boba, a bubble tea. We are currently an authorized distributor and are marketing the product to other distributors and large chains.

 

We still intend to grow our CBD business by launching multiple web-based platforms to educate and sell direct to consumers the Company’s owned and licensed brands that focus on CBD derived from hemp products and to develop and expand our own proprietary branded retail line of products.

 

Ingredient and Material Supply chain

 

We are an authorized distributor of Boh Bah Inc’s popping boba. Boh Bah Inc. provides all the finished products. Boh Bah Inc. is an FDA approved advanced culinary, molecular gastronomy commercial food manufacturing company. On the CBD side, the Company is intending to extract and refine essential oils and compounds of interest from certified hemp cultivars. We intend to purchase other ingredients, required for production, both direct from processors and from third-party manufacturers and fillers as our formulations require. We intend to purchase additional packaging components that are manufactured to our design specifications using our unique brand image directly from packaging firms that specializes in consumer products packaging. 

 

Government Regulation

 

We are subject to local and federal laws in our operating jurisdictions. A range of federal regulations govern our product development, manufacturing, distribution, sales and marketing, including the Dietary Supplement Health and Education Act of 1994 (the “DSHEA”).   

 

CBD

 

Cannabinoids (CBD) are chemical compounds found in the cannabis plant. Hemp is a cannabis plant and where our CBD is derived from. CBD has been studied as to its therapeutic attributes. Taking CBD mimics and augments the effects of compounds in the body called endogenous cannabinoids. Endocannabinoids are part of the regulatory system called the endocannabinoid system. The endocannabinoid system plays important roles in the central nervous system and in regulating a broad range of physiological processes that affect our everyday experience – our mood, our energy level, our intestinal fortitude, immune activity, blood pressure, bone density, glucose metabolism, how we experience pain, stress, hunger, and more. Studies have shown that CBD is non-psychoactive unlike tetrahydrocannabinol (THC).

 

Farm Bill

 

On December 20, 2018, the 2018 Farm Bill was signed into law. The law went into effect on January 1, 2019.

 

As a consequence of the 2018 Farm Bill, hemp has now been permanently removed from the Controlled Substances Act (CSA). It is now deemed an agricultural commodity, no longer able to be classified as a controlled substance, like marijuana. Furthermore, by redefining hemp to include its “extracts, cannabinoids and derivatives,” Congress explicitly removed popular hemp products – such as hemp-derived CBD — from the purview of the CSA.

 

Accordingly, the Drug Enforcement Administration (DEA) no longer has any claim to interfere with the interstate commerce of hemp products, so as long as the THC level is at or below 0.3%. State and Tribal governments may impose separate restrictions or requirements on hemp growth and the sale of hemp products. However, they cannot interfere with the interstate transport of hemp or hemp products.

  17 

 

 

We believe that the 2018 Farm Bill should give comfort to federally regulated institutions, pharmacies, banks, merchant services, credit card companies, e-commerce sites and advertising platforms, to conduct commerce with the hemp and hemp CBD industry

 

The Food and Drug Administration (FDA) on CBD and Hemp

 

The FDA’s statements regarding the 2018 Farm Bill noted the substantial public interest in CBD and the clear interest of Congress in fostering the development of appropriate hemp products. The FDA intends to hold a public meeting(s) in the near future for stakeholders to share their experiences and challenges with these products, including information and views related to the safety of such products.

The FDA appears committed to pursuing an efficient regulatory framework for allowing product developers that meet the requirements under their authorities to lawfully market these types of products. However, despite these steps by the FDA there are other factors which are beyond our control, which could jeopardize our ability to successfully market our planned products. Any such setback would have a material adverse effect on our business and prospects.

 

Environmental Matters

 

Compliance with federal, state and local requirements regulating the discharge of materials into the environment, or otherwise relating to the protection of the environment, have not had, nor are they expected to have, any material effect on the Company.

 

RECENT DEVELOPMENTS

The Company has submitted Company Related Action Notification Forms notifying FINRA of its intention to implement a reverse stock split of its common stock in the ratio of 1:20. FINRA has responded with comments and it is unclear at this time when the Company will be able to implement said reverse split. 

  18 

  

Critical Accounting Policies  

Our material accounting policies, which we believe are the most critical to investors understanding of our financial results and condition, are discussed below. Because we are still early in our enterprise development, the number of these policies requiring explanation is limited. As we begin to generate increased revenue from different sources, we expect that the number of applicable policies and complexity of the judgments required will increase.

 

Revenue Recognition: ASC 606 establishes a single and comprehensive framework which sets out how much revenue is to be recognized, and when. The core principle is that a vendor should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the vendor expects to be entitled in exchange for those goods or services. Revenue will now be recognized by a vendor when control over the goods or services is transferred to the customer. In contrast, Revenue based revenue recognition around an analysis of the transfer of risks and rewards; this now forms one of a number of criteria that are assessed in determining whether control has been transferred. The application of the core principle in ASC 606 is carried out in five steps: Step 1 – Identify the contract with a customer: a contract is defined as an agreement (including oral and implied), between two or more parties, that creates enforceable rights and obligations and sets out the criteria for each of those rights and obligations. The contract needs to have commercial substance and it is probable that the entity will collect the consideration to which it will be entitled. Step 2 – Identify the performance obligations in the contract: a performance obligation in a contract is a promise (including implicit) to transfer a good or service to the customer. Each performance obligation should be capable of being distinct and is separately identifiable in the contract. Step 3 – Determine the transaction price: transaction price is the amount of consideration that the entity can be entitled to, in exchange for transferring the promised goods and services to a customer, excluding amounts collected on behalf of third parties. Step 4 – Allocate the transaction price to the performance obligations in the contract: for a contract that has more than one performance obligation, the entity will allocate the transaction price to each performance obligation separately, in exchange for satisfying each performance obligation. The acceptable methods of allocating the transaction price include adjusted market assessment approach, expected cost plus a margin approach, and, the residual approach in limited circumstances. Discounts given should be allocated proportionately to all performance obligations unless certain criteria are met and reallocation of changes in standalone selling prices after inception is not permitted. Step 5 – Recognize revenue as and when the entity satisfies a performance obligation: the entity should recognize revenue at a point in time, except if it meets any of the three criteria, which will require recognition of revenue over time: the entity’s performance creates or enhances an asset controlled by the customer, the customer simultaneously receives and consumes the benefit of the entity’s performance as the entity performs, and the entity does not create an asset that has an alternative use to the entity and the entity has the right to be paid for performance to date.

 

Valuation of Deferred Taxes: We account for income taxes in accordance with the liability method. Under the liability method, we recognize deferred assets and liabilities based upon anticipated future tax consequences attributable to differences between financial statement carrying amounts of assets and liabilities and their respective tax bases. We establish a valuation allowance to the extent that it is more likely than not that deferred tax assets will not be utilized against future taxable income.

Valuation of Equity Instruments Granted to Employee, Service Providers and Investors: On the date of issuance, the instruments are recorded at their fair value as determined using the Binomial Option Pricing Model. 

Allowance for Accounts Receivable: We estimate losses from the inability of our distributors to make required payments and periodically review the payment history of each of our distributors, as well as their financial condition, and revise our reserves as a result.

Inventory Valuation: All inventories are stated at lower of cost or net realizable value, with cost determined substantially on a “first-in, first-out” basis. Selling, general, and administrative expenses are not inventoried, but are charged to expense when purchased. 

  19 

 

 

RESULTS OF OPERATIONS

 

Three months ended September 30, 2023 compared to three months ended September 30, 2022

 

Sales Revenue, Cost of Sales and Gross Loss:

Revenues from the sale of our products for the three months ended September 30, 2023 and 2022 were $0 and $824, respectively.

 

Costs of sales was $47,360 in the three months ended September 30, 2023 and $0 in the three months ended September 30, 2022. The Company expenses all packaging material as a cost of sale at the time of purchase. For the three months ended September 30, 2023, the Company had a gross loss of $43,113 compared to a gross profit of $824 for the three months ended September 30, 2022. The loss is due to the Company purchasing Popping Boba for sale. The Company is waiting on the customer to remit payment for the Popping Boba which at that time the Company will record the revenue.

 

General and Administrative Expense: General and administrative expenses for the three months ended September 30, 2023, increased by $29,752, to $84,261 as compared to $54,509 for the three months ended September 30, 2022. Increase is due to the issuance of options with an option expense of $61,036 in the three months ended September 30, 2023 compared to no options being issued in the three months ended September 30, 2022.

 

Payroll and Related: Payroll and related decreased by $62,824 to $43,750 for the three months ended September 30, 2023 from $106,574 for the three months ended September 30, 2022. The decrease is due to the Company releasing all employees except for the CEO who has an employment agreement with the Company. The payroll for the CEO has been accrued but not paid.

 

Professional Fees: Professional fees decreased to $19,000 for the three months ended September 30, 2023 compared to $65,500 for the three months ended September 30, 2022. In the prior year legal costs were higher due to activity involving potential acquisitions and costs associated with issues surrounding the proposed reverse split.

 

Depreciation expense: Depreciation expense was $20,618 for the three months ended September 30, 2023 and for the three months ended September 30, 2022. 

 

Interest Expense: Interest expense for the three months ended September 30, 2023 was $14,376 compared to interest expense of $8,271 in the three months ended September 30, 2022.

 

Net Loss: As a result of the foregoing, we realized a net loss of $229,365 in the three months ended September 30, 2023 compared to a net loss of $254,649 for the three months ended September 30, 2022.

 

There was no income tax benefit recorded for the year ended December 31, 2023 or 2022, due to recurring net operating losses. 

  20 

 

 

 

Nine months ended September 30, 2023 compared to nine months ended September 30, 2022

 

Sales Revenue, Cost of Sales and Gross Loss:

Revenues from the sale of our products for the nine months ended September 30, 2023 and 2022 were $42,497 and $8,434, respectively. Revenues in 2023 were generated from the distribution of Boh Bah Inc’s popping boba. Revenues in 2022 were generated from the sale of our CBD tinctures. While additional sales of popping boba were made in the three months ended September 30, 2023, we cannot record these sales until payment is received, which we expect to occur during the fourth quarter.

 

Costs of sales was $85,610 in the nine months ended September 30, 2023 and $7,507 in the nine months ended September 30, 2022. The Company expenses all packaging material as a cost of sale at the time of purchase. The Company also expenses the purchase of Popping Boba .For the nine months ended September 30, 2023, the Company had a gross loss of $43,113 compared to a gross profit of $927 for the nine months ended September 30, 2022.

 

General and Administrative Expense: General and administrative expenses for the nine months ended September 30, 2023, increased by $517,194, to $798,056 as compared to $280,862 for the nine months ended September 30, 2022. Increase is due to the issuance of options with an option expense of $716,854 in the nine months ended September 30, 2023 compared to no options being issued in the nine months ended September 30, 2022.

 

Payroll and Related: Payroll and related decreased by $147,125 to $168,561 for the nine months ended September 30, 2023 from $315,686 for the nine months ended September 30, 2022. Due to a lack of funds, all employees except the CEO were released. The CEO has an employment agreement and his payroll has been accrued during the period but not paid.

 

Professional Fees: Professional fees decreased to $60,000 from $89,400 for the nine months ended September 30, 2023. The decrease is due to a reduction in legal costs. In the prior year legal costs were higher due to work around potential acquisitions and costs associated with issues surrounding the proposed reverse split.

 

Depreciation expense: Depreciation expense was $61,854 for the nine months ended September 30, 2023 compared to a depreciation expense of $61,458 for the nine months ended September 30, 2022.

 

Interest Expense: Interest expense for the nine months ended September 30, 2023 was $38,801 an increase of $17,856 from the interest expense of $20,945 in the nine months ended September 30, 2022. The increase is due to additional loans the Company had to take out in order to pay operating expenses and make an investment in Boh Bah Inc.

 

Net Loss: As a result of the foregoing, we realized a net loss of $1,170,385 in the nine months ended September 30, 2023 compared to a net loss of $767,424 for the nine months ended September 30, 2022. 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Since our inception, we have raised capital through the public and private sale of debt and equity and funding from collaborative arrangements. At September 30, 2023, we had cash of $987 and a negative working capital of $2,345,044.

 

We will be required to raise additional funds through public or private financing, additional collaborative relationships or other arrangements. We cannot be certain that our existing and available capital resources will be sufficient to satisfy our funding requirements through 2023. We are evaluating various options to raise additional funds, including new equity and loans and no assurance can be given that we will be successful. 

 

Our financial statements have been prepared and presented on a basis assuming we will continue as a going concern. The above factors raise substantial doubt about our ability to continue as a going concern, as more fully discussed in Note 1 to the consolidated financial statements contained herein.

 

Off-Balance Sheet Arrangements

 

We have no material off-balance sheet arrangements, no special purpose entities, and no activities that include non-exchange-traded contracts accounted for at fair value. 

  21 

 

  

Item 4. Controls And Procedures

 

As of September 30, 2023, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective as of September 30, 2023.

 

Changes in Internal Control Over Financial Reporting

 

During the quarter covered by this report there were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. 

  22 

 

 

 

 

PART II OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None. 

 

Item 1A. Risk Factors

We are not obligated to disclose our risk factors in this report, however, limited information regarding our risk factors appears in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” under the caption “Forward-Looking Statements” contained in this Quarterly Report on Form 10-Q and in “Item 1A. RISK FACTORS” of our 2022 Annual Report on Form 10-K. There have been no material changes from the risk factors previously disclosed in our 2022 Annual Report on Form 10-K. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None 

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosure

Not applicable. 

Item 5. Other Information 

See “RECENT DEVELOPMENTS” in Part I, Item 2.

  23 

 

  

Item 6. Exhibits

 

  3.1     Certificate of Incorporation (a)
         
  3.2     By-Laws Restated as Amended (a)
         
  31.1     Certification of Chief Executive Officer
         
  31.2     Certification of Chief Financial Officer
         
  32.1     Statement required by 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
         
  32.2     Statement required by 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
         
   101. INS*XBRL   Instance Document
         
  101. SCH*XBRL   Taxonomy Extension Schema
         
  101. CAL*XBRL   Taxonomy Extension Calculation Linkbase
         
  101. DEF*XBRL   Taxonomy Extension Definition Linkbase
         
  101. LAB*XBRL   Taxonomy Extension Label Linkbase
         
  101. PRE*XBRL   Taxonomy Extension Presentation Linkbase

 

(a) Filed previously with the Form 10 on June 25, 2021 and incorporated herein by reference.

    

  24 

 

 

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the Registrant caused this Report to be signed on its behalf by the undersigned thereto duly authorized.

 

Date: November 17, 2023

 

REAL BRANDS, INC.

 

By: /s/ Thom Kidrin    
President and CEO    
     
By: /s/ Christopher Ryan    
Chief Financial Officer    

 

 

 

  25 

 

 

EXHIBIT 31.1  

 

Certifications

I, Thomas Kidrin, certify that: 

1. I have reviewed this quarterly report on Form 10-Q of Real Brands, Inc.;  

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions): 

a) all significant deficiencies and material weaknesses in the design or operation of internal control which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. 

Date: November 17, 2023

/s/ Thomas Kidrin

Thomas Kidrin

Chief Executive Officer

   

 

EXHIBIT 31.2 

 

Certifications

I, Christopher J. Ryan, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Real Brands, Inc.;  

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions): 

a) all significant deficiencies and material weaknesses in the design or operation of internal control which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: November 17, 2023

/s/ Christopher J. Ryan

Christopher J. Ryan

Chief Financial Officer

 

   

 

Exhibit 32.1

  

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Real Brands, Inc. (the "Company") on Form 10-Q for the nine months ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Thomas Kidrin, Chief Executive Officer of the Company, certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge: 

 

  (1)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  (2)   The information contained in the Report fairly presents, in all material respects, our financial condition and result of operations.

 

  REAL BRANDS, INC.
  (Registrant)
   
Date: November 17, 2023 By:/s/ Thomas Kidrin
  Thomas Kidrin
  Chief Executive Officer 

 

   

 

Exhibit 32.2 

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Real Brands, Inc. (the "Company") on Form 10-Q for the nine months ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Christopher J. Ryan, Chief Financial Officer of the Company, certifies, pursuant to 18 U.S.C. 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge: 

  (1)   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

  (2)   The information contained in the Report fairly presents, in all material respects, our financial condition and result of operations.

  

  REAL BRANDS, INC.
  (Registrant)
   
Date: November 17, 2023 By:/s/ Christopher J. Ryan
  Christopher J. Ryan
  Chief Financial Officer

 

 

 

 

   

v3.23.3
Cover - shares
9 Months Ended
Sep. 30, 2023
Nov. 15, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 000-24115  
Entity Registrant Name REAL BRANDS INC.  
Entity Central Index Key 0001084133  
Entity Tax Identification Number 40-0014655  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 12 Humbert Street  
Entity Address, City or Town North Providence  
Entity Address, State or Province RI  
Entity Address, Postal Zip Code 02911  
City Area Code 617  
Local Phone Number 803-0004  
Security Exchange Name NONE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   2,690,640,226
v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 987 $ 2,845
Accounts receivables 750
Total current assets 987 3,595
Deposits 530 530
Property and equipment - net of depreciation 1,095,880 1,157,734
Investment Boh Bah Inc. 125,000
TOTAL ASSETS 1,222,397 1,161,859
CURRENT LIABILITIES:    
Accounts payable and accrued expenses 566,399 476,543
Accrued expenses related party 865,687 675,349
Loan payable 215,672 75,000
Loan payable related party 384,605 273,605
Convertible note payable related party 200,000 200,000
Notes payable 43,003 43,003
Mortgage payable short term 25,040
Contingent liabilities 45,625 45,625
TOTAL CURRENT LIABILITIES 2,346,031 1,789,125
LONG TERM LIABILITIES    
Mortgage payable long term 82,792 125,629
Total Long Term Liabilities 82,792 125,629
TOTAL LIABILITIES 2,428,823 1,914,754
STOCKHOLDERS’ EQUITY (DEFICIT):    
Common stock, $.001 par value; 3,998,000,000 shares authorized as of September 30, 2023 and December 31, 2022; 2,690,640,226 shares issued and outstanding as of September 30, 2023 and December 31, 2022. 2,690,640 2,690,640
Common stock subscribed, 6,806,011 shares at September 30, 2023 and December 31, 2022. 96,403 96,403
Additional paid-in capital 9,751,471 9,034,617
Accumulated deficit (13,744,940) (12,574,555)
TOTAL STOCKHOLDERS’ DEFICIT (1,206,426) (752,895)
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT $ 1,222,397 $ 1,161,859
v3.23.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Statement of Financial Position [Abstract]    
Common Stock, par value $ 0.001 $ 0.001
Common Stock, shares authorized 3,998,000,000 3,998,000,000
Common Stock, shares issued 2,690,640,226 2,690,640,226
Common Stock, shares outstanding 2,690,640,226 2,690,640,226
Common Stock, shares subscribed 6,806,011 6,806,011
v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
REVENUE:        
Revenues from related parties and affiliates $ 824 $ 42,497 $ 8,434
Total revenue 824 42,497 8,434
Cost of goods sold 47,360 85,610 7,507
Gross profit (loss) (47,360) 824 (43,113) 927
OPERATING EXPENSES:        
General and administrative 84,261 54,509 798,056 280,862
Professional fees 19,000 65,500 60,000 89,400
Payroll and related 43,750 106,574 168,561 315,686
Total operating expenses 147,011 226,583 1,026,617 685,948
Operating loss (194,371) (225,759) (1,069,730) (685,021)
OTHER INCOME (EXPENSES):        
Depreciation expense (20,618) (20,618) (61,854) (61,458)
Interest expense (14,376) (8,271) (38,801) (20,945)
Total other (expenses) income (34,994) (28,890) (100,655) (82,403)
LOSS FROM OPERATIONS (229,365) (254,649) (1,170,385) (767,424)
PROVISION FOR INCOME TAXES
NET LOSS $ (229,365) $ (254,649) $ (1,170,385) $ (767,424)
BASIC AND DILUTED NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS ** $ 0.00 $ 0.00 $ 0.00 $ 0.00
WEIGHTED AVERAGE SHARES OUTSTANDING 2,690,640,226 2,677,630,564 2,690,640,226 2,677,563,303
v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIT) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock Subcribed [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 1,000 $ 2,677,529 $ 96,403 $ 8,881,728 $ (11,668,611) $ (11,951)
Beginning balance, Preferred stock, shares at Dec. 31, 2021 1,000,000          
Beginning balance, Common stock, shares at Dec. 31, 2021   2,677,529,115        
Sale of IP $ (1,000) 61,205 60,205
Sale of IP and cancellation of Preferred stock, shares (1,000,000)          
Net loss (266,105) (266,105)
Ending balance, value at Mar. 31, 2022 $ 2,677,529 96,403 8,942,933 (11,934,716) (217,851)
Ending balance, Preferred stock, shares at Mar. 31, 2022          
Ending balance, Common stock, shares at Mar. 31, 2022   2,677,529,115        
Beginning balance, value at Dec. 31, 2021 $ 1,000 $ 2,677,529 96,403 8,881,728 (11,668,611) (11,951)
Beginning balance, Preferred stock, shares at Dec. 31, 2021 1,000,000          
Beginning balance, Common stock, shares at Dec. 31, 2021   2,677,529,115        
Net loss           (767,424)
Issuance of stock options          
Ending balance, value at Sep. 30, 2022 $ 2,680,640 96,403 9,004,822 (12,436,034) 654,169
Ending balance, Preferred stock, shares at Sep. 30, 2022          
Ending balance, Common stock, shares at Sep. 30, 2022   2,680,640,226        
Beginning balance, value at Mar. 31, 2022 $ 2,677,529 96,403 8,942,933 (11,934,716) (217,851)
Beginning balance, Preferred stock, shares at Mar. 31, 2022          
Beginning balance, Common stock, shares at Mar. 31, 2022   2,677,529,115        
Net loss (246,672) (246,672)
Issuance of common stock for cash 3,111 61,889 65,000
Ending balance, value at Jun. 30, 2022 $ 2,677,529 99,514 9,004,822 (12,181,387) (339,522)
Ending balance, Preferred stock, shares at Jun. 30, 2022          
Ending balance, Common stock, shares at Jun. 30, 2022   2,677,529,115        
Net loss (254,647) (254,649)
Issuance of common stock for cash 3,111 (3,111)
Ending balance, value at Sep. 30, 2022 $ 2,680,640 96,403 9,004,822 (12,436,034) 654,169
Ending balance, Preferred stock, shares at Sep. 30, 2022          
Ending balance, Common stock, shares at Sep. 30, 2022   2,680,640,226        
Beginning balance, value at Dec. 31, 2022 $ 2,690,640 96,403 9,034,617 (12,574,555) $ (752,895)
Beginning balance, Preferred stock, shares at Dec. 31, 2022          
Beginning balance, Common stock, shares at Dec. 31, 2022   2,690,640,226       2,690,640,226
Net loss (752,577) $ (752,577)
Issuance of stock options 595,445 595,445
Ending balance, value at Mar. 31, 2023 $ 1,000 $ 2,690,640 96,403 9,630,062 (13,327,132) (910,027)
Ending balance, Preferred stock, shares at Mar. 31, 2023 1,000,000          
Ending balance, Common stock, shares at Mar. 31, 2023   2,690,640,226        
Beginning balance, value at Dec. 31, 2022 $ 2,690,640 96,403 9,034,617 (12,574,555) $ (752,895)
Beginning balance, Preferred stock, shares at Dec. 31, 2022          
Beginning balance, Common stock, shares at Dec. 31, 2022   2,690,640,226       2,690,640,226
Net loss           $ (1,170,385)
Issuance of stock options           716,854
Ending balance, value at Sep. 30, 2023 $ 1,000 $ 2,690,640 96,403 9,751,471 (13,744,940) $ (1,206,426)
Ending balance, Preferred stock, shares at Sep. 30, 2023 1,000,000          
Ending balance, Common stock, shares at Sep. 30, 2023   2,690,640,226       2,690,640,226
Beginning balance, value at Mar. 31, 2023 $ 1,000 $ 2,690,640 96,403 9,630,062 (13,327,132) $ (910,027)
Beginning balance, Preferred stock, shares at Mar. 31, 2023 1,000,000          
Beginning balance, Common stock, shares at Mar. 31, 2023   2,690,640,226        
Net loss (188,443) (188,443)
Issuance of stock options 60,373 60,373
Ending balance, value at Jun. 30, 2023 $ 1,000 $ 2,690,640 96,403 9,690,435 (13,515,575) (1,038,097)
Ending balance, Preferred stock, shares at Jun. 30, 2023 1,000,000          
Ending balance, Common stock, shares at Jun. 30, 2023   2,690,640,226        
Net loss (229,365) (229,365)
Issuance of stock options 61,036 61,036
Ending balance, value at Sep. 30, 2023 $ 1,000 $ 2,690,640 $ 96,403 $ 9,751,471 $ (13,744,940) $ (1,206,426)
Ending balance, Preferred stock, shares at Sep. 30, 2023 1,000,000          
Ending balance, Common stock, shares at Sep. 30, 2023   2,690,640,226       2,690,640,226
v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (1,170,385) $ (767,424)
Adjustments to reconcile net loss to net cash used in operating activities:    
Option expense 716,854
Depreciation expense 61,854 61,458
Changes in operating assets and liabilities:    
Accounts receivable 750 898
Accounts payable and accrued expenses 280,194 258,763
Contingency liabilities (45,625)
Net cash used in operating activities (110,733) (491,930)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in Boh Bah Inc. (125,000)
Net cash provided by (used in) investing activities (125,000)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loan payable 140,672 75,000
Loan payable related party 111,000 120,000
Repayment of mortgage payable (17,797) (17,187)
Disposal of loans payable for IP 60,205
Proceeds from sale of common stock 65,000
Net cash provided by financing activities 233,875 303,018
NET CHANGE IN CASH AND CASH EQUIVALENTS (1,858) (188,936)
CASH AND CASH EQUIVALENTS, beginning of period 2,845 197,255
CASH AND CASH EQUIVALENTS, end of period 987 8,319
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest 5,088 5,681
Cash paid for income taxes
NONCASH INVESTING AND FINANCING ACTIVITIES:    
Cancellation of preferred stock $ 1,000
v3.23.3
ORGANIZATION, BACKGROUND, AND BASIS OF PRESENTATION
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION, BACKGROUND, AND BASIS OF PRESENTATION

NOTE 1. ORGANIZATION, BACKGROUND, AND BASIS OF PRESENTATION

 

Real Brands, Inc. (“Real Brands” or the “Company”), was incorporated under the laws of the state of Nevada on November 6, 1992. The Company was formed under the name Mercury Software. From 1997 to 2005 the Company changed its name several times. On October 10, 2005, the Company changed its name to Global Beverage Solutions, Inc. and began trading on the OTC Bulletin Board under the symbol GBVS.OB.

 

On October 22, 2013, the Company changed its name to Real Brands, Inc. The Financial Industry Regulatory Authority (“FINRA”) approved Real Brands’ corporate actions regarding its name change and its new stock symbol request and approved Real Brands’ 150:1 Reverse Stock Split. The new symbol was designated as GBVSD. On November 19, 2013, the ticker symbol changed to RLBD.

 

On October 22, 2020, the majority of the shareholders of the Company, by written consent, agreed to a “reverse triangular” merger with CASH Acquisition Corp., a Delaware corporation and wholly-owned subsidiary of the Company formed for the purpose of the merger, and Canadian American Standard Hemp Inc., a Delaware corporation (“CASH”), whereby the Company acquired all of the outstanding shares of CASH and merged it with and into CASH Acquisition Corp. Real Brands’ name and trading symbol were maintained, with CASH shareholders acquiring majority control of Real Brands.

 

The merger was accounted for as a reverse merger, whereby CASH was considered the accounting acquirer and became our wholly-owned subsidiary. In accordance with the accounting treatment for a “reverse merger”, the Company’s historical financial statements prior to the reverse merger has been replaced with the historical financial statements of CASH prior to the reverse merger. The consolidated financial statements after completion of the reverse merger include the assets, liabilities, and results of operations of the combined company from and after the closing date of the reverse merger, with only certain aspects of pre-consummation stockholders’ equity remaining in the consolidated financial statements.

 

Going concern

 

The ability of the Company to obtain necessary financing to build its sales, brand, marketing and distribution and fund ongoing operating expenses is uncertain. The ability of the Company to generate sales revenue to offset the expenses and obtain profitability is uncertain. The Company had a net loss of $1,170,385, and $767,424 for the nine months ended September 30, 2023 and 2022, respectively. These material uncertainties cast doubt on the Company’s ability to continue as a going concern. In the event the Company’s revenues do not significantly increase, the Company will require additional financing from time to time, which it intends to obtain through the issuance of common shares, debt, bonds, grants and other financial instruments. While the Company has been successful in raising funds through the issuance of common shares and obtaining debt in the past, it is becoming more difficult to do so given the large of number of shares outstanding and there is no assurance that it will be able to obtain adequate financing in the future or that such financing will be available on acceptable terms and while the Company believes that its revenues will increase it does not currently expect them to generate sufficient cash in the immediate future.

 

Liquidity

 

As of September 30, 2023, the Company had cash and cash equivalents of a $987 as compared to $2,845 as of December 31, 2022. As of September 30, 2023, the Company had a working capital deficit of $2,345,044 as compared to a working capital deficit of $1,808,830 as of December 31, 2022, representing an increase in the deficit of $536,214. Plans with respect to its liquidity management include the following: 

  

  The Company is seeking additional capital in the private and/or public equity markets to continue operations and build sales, marketing, brand and distribution. The Company is currently evaluating additional equity and debt financing opportunities and may execute them, if and when appropriate. However, there can be no assurances that the Company can consummate such a transaction or consummate a transaction at favorable pricing.
     
    The Company plans on increased sales of its products in the market. However, there can be no assurances that the sales will increase or that even if they do increase that it will increase sufficiently to generate the necessary cash.
     
  The Company plans on increasing sales by acquiring additional products, either through the acquisition of other companies and/or through the acquisition of licenses to additional products. However, there can be no assurances that such acquisitions can be made and even if made, that sales will increase or that even if they do increase that it will increase sufficiently to generate the necessary cash.

  

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) under the accrual basis of accounting. These financial statements are presented in U.S. dollars and are prepared on a historical cost basis, except for certain financial instruments which are carried at fair value. The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2022 in the Form 10-K filed on April 28, 2023. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosures contained in the Form 10-K have been omitted.

 

Principles of Consolidation

 

The consolidated financial statements include Real Brands, and its wholly owned subsidiaries. DePetrillo Real Estate Holdings, LLC is a wholly owned subsidiary of CASH which is a wholly owned subsidiary of Real Brands and the owner of the Company’s building in Rhode Island. American Standard Hemp Inc. is a wholly owned subsidiary of CASH. All significant intercompany accounts and transactions have been eliminated.

 

Use of estimates and judgments

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Key areas of estimation include the estimated useful lives of property, plant, equipment and intangibles assets and liabilities, income taxes, and the valuation of stock-based compensation. Due to the uncertainty inherent in such estimates, actual results may differ from the Company’s estimates.

 

Accounting standard updates

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption. 

 

Segment Reporting

 

The Company operates as one segment, in which management uses one measure of profitability, and all of the Company’s assets are located in the United States of America. The Company does not operate separate lines of business or separate business entities with respect to any of its product candidates. Accordingly, the Company does not have separately reportable segments.

 

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be a cash equivalent.

 

Accounts Receivable and Allowance for Doubtful Accounts

 

The Company performs periodic credit evaluations of its customers’ financial conditions and generally does not require collateral. The Company reviews all outstanding accounts receivable for collectability on a quarterly basis. An allowance for doubtful accounts is recorded for any amounts deemed uncollectable. The Company does not accrue interest receivable on past due accounts receivable.

 

Concentrations of Credit Risk

 

The Company, from time to time during the years covered by these consolidated financial statements, may have bank balances in excess of its insured limits. Management has deemed this a normal business risk.

 

Inventory

 

Inventory is comprised of raw hemp and hemp oil in different phases of production to completion of final product. Products include tinctures, creams and lotions. Inventory is valued at cost. No packaging material of any kind is included in inventory. Packaging materials are expensed as incurred.

 

Property and Equipment

 

On February 15, 2020 the Company purchased DePetrillo Real Estate Holdings, LLC, a Rhode Island Limited Liability Company having as its only asset the building at 12 Humbert Street in North Providence Rhode Island. The building is the Company’s headquarters and a processing facility. The purchase price of the building was 2 million shares of CASH common stock and the assumption of the mortgage which at the time was $189,916. The building and land were appraised at $475,000. The building is being depreciated over 15 years on a straight-line basis starting October 1, 2021, the date building improvements were completed. Depreciation expense on the building for the nine months ended September 30, 2023 was $22,563.

 

Building improvements are being depreciated over 15 years commencing from the completion of the work, October 1, 2021. Depreciation expense on building improvements for the nine months ended September 30, 2023 was $39,291.

  

Total depreciation expense for the nine months ended September 30, 2023 was $61,854. Expenditures for repairs and maintenance are expensed as incurred.   

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets, including property and equipment, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. Factors that the Company considers in deciding when to perform an impairment review include significant underperformance of the business in relation to expectations, significant negative industry or economic trends, and significant changes or planned changes in the use of the assets. If an impairment review is performed to evaluate long-lived asset for recoverability, the Company compares forecasts of undiscounted cash flows expected to result from the use and eventual disposition of the long-lived asset to its carrying value. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset over its fair value, determined based on discounted cash flows is less than the carrying value on the books of the Company. 

   

Revenue Recognition

 

The Company follows ASC 606, Revenue from Contracts with Customers (“ASC 606”), which establishes a single and comprehensive framework and sets out how much revenue is to be recognized, and when. The core principle is that a vendor should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the vendor expects to be entitled in exchange for those goods or services. Revenue will now be recognized by a vendor when control over the goods or services is transferred to the customer. In contrast, Revenue based revenue recognition is around an analysis of the transfer of risks and rewards; this now forms one of a number of criteria that are assessed in determining whether control has been transferred. The application of the core principle in ASC 606 is carried out in five steps: Step 1 – Identify the contract with a customer: a contract is defined as an agreement (including oral and implied), between two or more parties, that creates enforceable rights and obligations and sets out the criteria for each of those rights and obligations. The contract needs to have commercial substance and it is probable that the entity will collect the consideration to which it will be entitled. Step 2 – Identify the performance obligations in the contract: a performance obligation in a contract is a promise (including implicit) to transfer a good or service to the customer. Each performance obligation should be capable of being distinct and is separately identifiable in the contract. Step 3 – Determine the transaction price: transaction price is the amount of consideration that the entity can be entitled to, in exchange for transferring the promised goods and services to a customer, excluding amounts collected on behalf of third parties. Step 4 – Allocate the transaction price to the performance obligations in the contract: for a contract that has more than one performance obligation, the entity will allocate the transaction price to each performance obligation separately, in exchange for satisfying each performance obligation. The acceptable methods of allocating the transaction price include adjusted market assessment approach, expected cost plus a margin approach, and the residual approach in limited circumstances. Discounts given should be allocated proportionately to all performance obligations unless certain criteria are met and reallocation of changes in standalone selling prices after inception is not permitted. Step 5 – Recognize revenue as and when the entity satisfies a performance obligation: the entity should recognize revenue at a point in time, except if it meets any of the three criteria, which will require recognition of revenue over time: the entity’s performance creates or enhances an asset controlled by the customer, the customer simultaneously receives and consumes the benefit of the entity’s performance as the entity performs, and the entity does not create an asset that has an alternative use to the entity and the entity has the right to be paid for performance to date.

 

Stock-based Compensation

 

The Company expenses stock-based compensation to employees and consultants based on the fair value at grant date, which generally is the agreement date the Company entered into with employees or consultants. To date the Company has issued restricted common stock shares and preferred stock.

 

Beneficial Conversion Features of Convertible Securities

 

Conversion options that are not bifurcated as a derivative pursuant to ASC 815 and not accounted for as a separate equity component under the cash conversion guidance are evaluated to determine whether they are beneficial to the investor at inception (a beneficial conversion feature) or may become beneficial in the future due to potential adjustments. The beneficial conversion feature guidance in ASC 470-20 applies to convertible stock as well as convertible debt which are outside the scope of ASC 815. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an

 

offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as a dividend over either the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the dividend must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence. 

 

Derivatives

 

The Company reviews the terms of convertible debt issued to determine whether there are embedded derivative instruments, including embedded conversion options, which are required to be bifurcated and accounted for separately as derivative financial instruments. In circumstances where the host instrument contains more than one embedded derivative instrument, including the conversion option, that is required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.

 

Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating income or expense. When the equity or convertible debt instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds received are first allocated to the fair value of all the bifurcated derivative instruments. The remaining proceeds, if any, are then allocated to the host instruments themselves, usually resulting in those instruments being recorded at a discount from their face value. The discount from the face value of the convertible debt, together with the stated interest on the instrument, is amortized over the life of the instrument through periodic charges to interest expense.

 

Net Loss Per Common Share

 

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises that are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the nine months ended September 30, 2023 and 2022, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented. 

 

The Company had 300,173,307 and 31,496,498 potentially dilutive options and convertible securities, respectively, that have been excluded from the computation of diluted weighted-average shares outstanding as of September 30, 2023, and 154,518,887 and 29,752,495 potentially dilutive options and convertible securities, respectively, that have been excluded from the computation of diluted weighted-average shares outstanding as of September 30, 2022, as they would be anti-dilutive. 

 

Treasury Stock

 

The Company accounts for treasury stock under the cost method and includes treasury stock as a component of stockholder’s deficit.

 

Fair Value of Financial Instruments

 

The guidance for fair value measurements, ASC 820, Fair Value Measurements and Disclosures, establishes the authoritative definition of fair value, sets out a framework for measuring fair value, and outlines the required disclosures regarding fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The Company uses a three-tier fair value hierarchy based upon observable and non-observable inputs as follow: 

 

 

 

   • Level 1 – Quoted market prices in active markets for identical assets and liabilities;

  

   • Level 2 – Inputs, other than level 1 inputs, either directly or indirectly observable; and

 

   • Level 3 – Unobservable inputs developed using internal estimates and assumptions (there is little or no market date) which reflect those that market participants would use.
 

The Company records its derivative activities at fair value. As of September 30, 2023, no derivative liabilities are recorded.

 

Off Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements.

 

Uncertain Tax Positions

 

The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits pursuant to the provisions of Section 740-10-25 for the year ended December 31, 2022. 

 

Income Taxes

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of operations in the period that includes the enactment date. 

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

Recent Accounting Pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements, and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact of ASU 2020-06 on its financial statements.

 

 

v3.23.3
ACCOUNTS RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
ACCOUNTS RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

NOTE 3. ACCOUNTS RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS

 

At September 30, 2023 the Company has no accounts receivables. The Company did not have an allowance for doubtful accounts at September 30, 2023. The Company does not accrue interest receivable on past due accounts receivable.

 

v3.23.3
PROPERTY AND EQUIPMENT
9 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 4. PROPERTY AND EQUIPMENT

 

Property and equipment are comprised of a building, land, building improvements and furniture and equipment.

 

The building and land were appraised at $475,000. The building is being depreciated over 15 years on a straight-line basis starting October 1, 2021, the date the building improvements were completed on the building. Depreciation expense on the building for the nine months ended September 30, 2023 was $22,563.  

 

 

Building improvements are being depreciated over 15 years commencing from the completion of the work, October 1, 2021. Depreciation expense on building improvements for the nine months ended September 30, 2023 was $39,291.

  

Total depreciation expense for the nine months ended September 30, 2023 was $61,854. Expenditures for repairs and maintenance are expensed as incurred.   

         
    September 30,   December 31,
    2023   2022
         
Building   $ 475,000     $ 475,000  
Building Improvements     785,823       785,823  
Gross fixed assets     1,260,823       1,260,823  
Less: Accumulated Depreciation     (164,943     (103,089
Less: Impairments                  
Net Fixed Assets   $ 1,095,880     $ 1,157,734  

 

v3.23.3
INVESTMENT IN BOH BAH INC.
9 Months Ended
Sep. 30, 2023
Investments, All Other Investments [Abstract]  
INVESTMENT IN BOH BAH INC.

NOTE 5. INVESTMENT IN BOH BAH INC.

 

On July 17, 2023, the Company purchased 2,206 shares in BOH BAH Inc. for $125,000. The investment represents approximately 2% of BOH BAH Inc. As part of the investment, Real Brands was granted a pass through distribution of 3% of the top line contribution for a period of 3 years. The Company also received warrants to purchase an additional 6,618 shares with 2,206 of the warrants expiring every 20 days from July 11, 2023. None of the tranches of warrants were exercised.

 

v3.23.3
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
9 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
ACCOUNTS PAYABLE AND ACCRUED EXPENSES

NOTE 6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses include normal operating expenses, professional fees and costs remaining to be paid for the build out of the new facility. Included in accrued expenses is a balance for ATS Indian Trace, LLC. ATS Indian Trace, LLC v. the Company was a civil action filed by ATS Indian Trace, LLC in the Circuit Court of Broward County, Florida on July 22, 2015. On November 18, 2015, a (default) Final Judgement was entered in favor of ATS Indian Trace, LLC and against the Company in the amount of $71,069. This judgement is currently outstanding and remains due and owing. ATS Indian Trace, LLC has not taken any enforcement action against the Company for several years. The balance is included in accrued expenses. 

 

v3.23.3
ACCRUED EXPENSES – RELATED PARTY
9 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
ACCRUED EXPENSES – RELATED PARTY

NOTE 7. ACCRUED EXPENSES – RELATED PARTY 

At September 30, 2023, accrued expenses related parties was $865,687.

 

At September 30, 2023, the Company owed its CEO, Thom Kidrin, $548,558 in accrued salary and $48,779 in accrued interest on a loan with principal balance of $384,605. An additional $56,350 in accrued interest is owed on a note from Worlds Inc., with a principal balance of $200,000. In addition, the Company owed $205,000 to its CFO, Chris Ryan, and $7,000 to Dr. Rammal.

 

v3.23.3
MORTGAGE PAYABLE
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
MORTGAGE PAYABLE

NOTE 8. MORTGAGE PAYABLE

 

As of September 30, 2023, the following mortgage was outstanding:

           
    Loan payable   Accrued interest
Mortgage payable (6.31%)     107,832         
Total   $ 107,832     $   

  

Interest expense related to the mortgage payable amounted to $5,088 for the nine months ended September 30, 2023. 

 

v3.23.3
LOAN PAYABLE – RELATED PARTY
9 Months Ended
Sep. 30, 2023
Related Party Transaction [Line Items]  
LOAN PAYABLE – RELATED PARTY

NOTE 7. ACCRUED EXPENSES – RELATED PARTY 

At September 30, 2023, accrued expenses related parties was $865,687.

 

At September 30, 2023, the Company owed its CEO, Thom Kidrin, $548,558 in accrued salary and $48,779 in accrued interest on a loan with principal balance of $384,605. An additional $56,350 in accrued interest is owed on a note from Worlds Inc., with a principal balance of $200,000. In addition, the Company owed $205,000 to its CFO, Chris Ryan, and $7,000 to Dr. Rammal.

 

Related Party [Member]  
Related Party Transaction [Line Items]  
LOAN PAYABLE – RELATED PARTY

NOTE 9. LOAN PAYABLE – RELATED PARTY

 

A loan was provided by the CEO, Thom Kidrin, at an interest rate of 7%. During the nine months ended September 30, 2023, the CEO loaned $111,000 to the Company to cover operating costs. The loan balance at September 30, 2023 was $384,605 with accrued interest of $48,779.    

 

 

v3.23.3
LOAN PAYABLE
9 Months Ended
Sep. 30, 2023
Loan Payable  
LOAN PAYABLE

NOTE 10. LOAN PAYABLE

 

A loan was provided by Providence Capital at an interest rate of 7%. During the nine months ended September 30, 2023, Providence Capital loaned an additional $140,672 to the Company. The loan balance at September 30, 2023 was $215,672 with accrued interest of $9,439.

 

v3.23.3
CONVERTIBLE NOTES PAYABLE - RELATED PARTY
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE - RELATED PARTY

NOTE 11. CONVERTIBLE NOTES PAYABLE - RELATED PARTY

 

The Company has issued a convertible note payable related party in the amount of $200,000.  The convertible note has a 7% annual interest rate and matured on October 15, 2021. Interest and principal are payable at maturity. The note can be converted at any time and either all or part of the amount due into equity at a price of $0.008139 per share. If converted into common stock, the related party would own 1% of Company based upon the current number of shares outstanding. The related party holding the convertible note is Worlds Inc. Messrs. Kidrin, Toboroff and Christos are Directors of Worlds Inc. and Mr. Kidrin is the CEO and Mr. Ryan is the CFO of Worlds Inc. On October 15, 2021, the convertible note was extended to October 15, 2023.  All other terms remain the same.  As consideration for extending the maturity date for two years, the Company issued one million warrants to purchase the Company’s stock at a purchase price $0.05 per share. The Company is planning on extending the maturity date of the note for an additional two years and issuing additional warrants as consideration of the extension.

 

As of September 30, 2023, the Company incurred $56,350 in interest expense on the convertible note.

   

v3.23.3
STOCKHOLDER’S EQUITY
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
STOCKHOLDER’S EQUITY

NOTE 12. STOCKHOLDER’S EQUITY

 

Common Stock

 

The Company did not issue any equity during the nine months ended September 30, 2023.

  

As of September 30, 2023, the Company had 2,690,640,226 shares of its common stock outstanding.

  

v3.23.3
STOCK OPTIONS
9 Months Ended
Sep. 30, 2023
Other Liabilities Disclosure [Abstract]  
STOCK OPTIONS

NOTE 13. STOCK OPTIONS 

 

In March 2023, for each of the years 2021, 2022 and 2023, for which no compensation was given to the directors, each non-employee director was granted, as compensation for serving as a director, five-year non-qualified stock options to purchase 6,143,628 shares of the Company’s common stock at an exercise price equal to the last reported trading price of our common stock on the day of grant (i.e. 3/22/23), with the options granted for 2021 and 2022 vesting immediately and the options granted for 2023 to vest on December 31, 2023, provided the director serves for at least nine months, following the date of grant. In addition to these option grants, each director shall receive an additional 500,000 options to vest on December 31, 2023, provided the director serves for at least nine months, following the date of grant. Total options granted to Directors was 94,654,420 at an exercise price of $0.007.

 

In March 2023 as consideration for deferring his compensation over the last two years, Thom Kidrin, the Chairman and CEO, was granted five-year non-qualified stock options to purchase 50,000,000 shares of the Company’s common stock at an exercise price equal to the last reported trading price of our common stock on the date of grant (i.e. 3/22/23) and to vest immediately. Exercise price is $0.007.

 

During the nine months ended September 30, 2023, the Company expensed stock based compensation in the amount of $716,854 (2022 - $0) related to stock options that vested during the period as general and administrative fees on the consolidated statement of operations. At September 30, 2023 there was $61,036 of unrecognized compensation costs related to non-vested stock-based compensation agreements granted under the plan.  

 

The Company has outstanding the following stock options as of September 30, 2023. 

       
  Exercise Price per Share Shares Under Option/warrant Remaining Life in Years
Outstanding    
$ 0.007       144,654,420 4.47
$ 0.011 4,000,000 1.50
$ 0.0267 12,287,256 1.25
$ 0.0267 92,154,421 2.00
$ 0.0267 46,077,210 2.08
$ 0.05 1,000,000 3.04
Total   300,173,307  
Exercisable      
$ 0.007       111,436,280 4.47
$ 0.011 4,000,000 1.50
$ 0.0267 12,287,256 1.25
$ 0.0267 92,154,421 2.00
$ 0.0267 46,077,210 2.08
$ 0.05 1,000,000 3.04
Total   266,955,167  

   

During the nine months ended September 30, 2023, the Company recorded a stock option expense of $716,854 representing the options issued during the period that have fully vested.   

v3.23.3
COMMITMENTS AND CONTINGENCIES
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 14. COMMITMENTS AND CONTINGENCIES

 

The Company is committed to an employment agreement with Thom Kidrin, its President and CEO. Mr. Kidrin entered into the employment agreement with CASH on November 26, 2018. The employment agreement provides for a base salary of $175,000 per year. Mr. Kidrin is entitled to participate in any stock, stock option or other equity participation plan and any profit-sharing, pension, retirement, insurance, or other employee benefit plan generally available to the executive officers of the Company. The Company anticipates that it will extend the agreement on or before its current expiration date.

  

v3.23.3
SUBSEQUENT EVENTS
9 Months Ended
Sep. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 15.  SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q, and determined that there have been no events that have occurred that would require adjustments to our disclosures in the financial statements.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation

Basis of Presentation

 

The accompanying financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) under the accrual basis of accounting. These financial statements are presented in U.S. dollars and are prepared on a historical cost basis, except for certain financial instruments which are carried at fair value. The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America and should be read in conjunction with the audited consolidated financial statements and notes thereto for the years ended December 31, 2022 in the Form 10-K filed on April 28, 2023. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. Notes to the consolidated financial statements which would substantially duplicate the disclosures contained in the Form 10-K have been omitted.

 

Principles of Consolidation

Principles of Consolidation

 

The consolidated financial statements include Real Brands, and its wholly owned subsidiaries. DePetrillo Real Estate Holdings, LLC is a wholly owned subsidiary of CASH which is a wholly owned subsidiary of Real Brands and the owner of the Company’s building in Rhode Island. American Standard Hemp Inc. is a wholly owned subsidiary of CASH. All significant intercompany accounts and transactions have been eliminated.

 

Use of estimates and judgments

Use of estimates and judgments

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Key areas of estimation include the estimated useful lives of property, plant, equipment and intangibles assets and liabilities, income taxes, and the valuation of stock-based compensation. Due to the uncertainty inherent in such estimates, actual results may differ from the Company’s estimates.

 

Accounting standard updates

Accounting standard updates

 

From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board (“FASB”) or other standard setting bodies that are adopted by the Company as of the specified effective date. Unless otherwise discussed, the Company believes that the effect of recently issued standards that are not yet effective will not have a material effect on its consolidated financial position or results of operations upon adoption. 

 

Segment Reporting

Segment Reporting

 

The Company operates as one segment, in which management uses one measure of profitability, and all of the Company’s assets are located in the United States of America. The Company does not operate separate lines of business or separate business entities with respect to any of its product candidates. Accordingly, the Company does not have separately reportable segments.

 

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be a cash equivalent.

 

Accounts Receivable and Allowance for Doubtful Accounts

Accounts Receivable and Allowance for Doubtful Accounts

 

The Company performs periodic credit evaluations of its customers’ financial conditions and generally does not require collateral. The Company reviews all outstanding accounts receivable for collectability on a quarterly basis. An allowance for doubtful accounts is recorded for any amounts deemed uncollectable. The Company does not accrue interest receivable on past due accounts receivable.

 

Concentrations of Credit Risk

Concentrations of Credit Risk

 

The Company, from time to time during the years covered by these consolidated financial statements, may have bank balances in excess of its insured limits. Management has deemed this a normal business risk.

 

Inventory

Inventory

 

Inventory is comprised of raw hemp and hemp oil in different phases of production to completion of final product. Products include tinctures, creams and lotions. Inventory is valued at cost. No packaging material of any kind is included in inventory. Packaging materials are expensed as incurred.

 

Property and Equipment

Property and Equipment

 

On February 15, 2020 the Company purchased DePetrillo Real Estate Holdings, LLC, a Rhode Island Limited Liability Company having as its only asset the building at 12 Humbert Street in North Providence Rhode Island. The building is the Company’s headquarters and a processing facility. The purchase price of the building was 2 million shares of CASH common stock and the assumption of the mortgage which at the time was $189,916. The building and land were appraised at $475,000. The building is being depreciated over 15 years on a straight-line basis starting October 1, 2021, the date building improvements were completed. Depreciation expense on the building for the nine months ended September 30, 2023 was $22,563.

 

Building improvements are being depreciated over 15 years commencing from the completion of the work, October 1, 2021. Depreciation expense on building improvements for the nine months ended September 30, 2023 was $39,291.

  

Total depreciation expense for the nine months ended September 30, 2023 was $61,854. Expenditures for repairs and maintenance are expensed as incurred.   

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

The Company reviews long-lived assets, including property and equipment, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. Factors that the Company considers in deciding when to perform an impairment review include significant underperformance of the business in relation to expectations, significant negative industry or economic trends, and significant changes or planned changes in the use of the assets. If an impairment review is performed to evaluate long-lived asset for recoverability, the Company compares forecasts of undiscounted cash flows expected to result from the use and eventual disposition of the long-lived asset to its carrying value. An impairment loss would be recognized when estimated undiscounted future cash flows expected to result from the use of an asset over its fair value, determined based on discounted cash flows is less than the carrying value on the books of the Company. 

   

Revenue Recognition

Revenue Recognition

 

The Company follows ASC 606, Revenue from Contracts with Customers (“ASC 606”), which establishes a single and comprehensive framework and sets out how much revenue is to be recognized, and when. The core principle is that a vendor should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the vendor expects to be entitled in exchange for those goods or services. Revenue will now be recognized by a vendor when control over the goods or services is transferred to the customer. In contrast, Revenue based revenue recognition is around an analysis of the transfer of risks and rewards; this now forms one of a number of criteria that are assessed in determining whether control has been transferred. The application of the core principle in ASC 606 is carried out in five steps: Step 1 – Identify the contract with a customer: a contract is defined as an agreement (including oral and implied), between two or more parties, that creates enforceable rights and obligations and sets out the criteria for each of those rights and obligations. The contract needs to have commercial substance and it is probable that the entity will collect the consideration to which it will be entitled. Step 2 – Identify the performance obligations in the contract: a performance obligation in a contract is a promise (including implicit) to transfer a good or service to the customer. Each performance obligation should be capable of being distinct and is separately identifiable in the contract. Step 3 – Determine the transaction price: transaction price is the amount of consideration that the entity can be entitled to, in exchange for transferring the promised goods and services to a customer, excluding amounts collected on behalf of third parties. Step 4 – Allocate the transaction price to the performance obligations in the contract: for a contract that has more than one performance obligation, the entity will allocate the transaction price to each performance obligation separately, in exchange for satisfying each performance obligation. The acceptable methods of allocating the transaction price include adjusted market assessment approach, expected cost plus a margin approach, and the residual approach in limited circumstances. Discounts given should be allocated proportionately to all performance obligations unless certain criteria are met and reallocation of changes in standalone selling prices after inception is not permitted. Step 5 – Recognize revenue as and when the entity satisfies a performance obligation: the entity should recognize revenue at a point in time, except if it meets any of the three criteria, which will require recognition of revenue over time: the entity’s performance creates or enhances an asset controlled by the customer, the customer simultaneously receives and consumes the benefit of the entity’s performance as the entity performs, and the entity does not create an asset that has an alternative use to the entity and the entity has the right to be paid for performance to date.

 

Stock-based Compensation

Stock-based Compensation

 

The Company expenses stock-based compensation to employees and consultants based on the fair value at grant date, which generally is the agreement date the Company entered into with employees or consultants. To date the Company has issued restricted common stock shares and preferred stock.

 

Beneficial Conversion Features of Convertible Securities

Beneficial Conversion Features of Convertible Securities

 

Conversion options that are not bifurcated as a derivative pursuant to ASC 815 and not accounted for as a separate equity component under the cash conversion guidance are evaluated to determine whether they are beneficial to the investor at inception (a beneficial conversion feature) or may become beneficial in the future due to potential adjustments. The beneficial conversion feature guidance in ASC 470-20 applies to convertible stock as well as convertible debt which are outside the scope of ASC 815. A beneficial conversion feature is defined as a nondetachable conversion feature that is in the money at the commitment date. The beneficial conversion feature guidance requires recognition of the conversion option’s in-the-money portion, the intrinsic value of the option, in equity, with an

 

offsetting reduction to the carrying amount of the instrument. The resulting discount is amortized as a dividend over either the life of the instrument, if a stated maturity date exists, or to the earliest conversion date, if there is no stated maturity date. If the earliest conversion date is immediately upon issuance, the dividend must be recognized at inception. When there is a subsequent change to the conversion ratio based on a future occurrence, the new conversion price may trigger the recognition of an additional beneficial conversion feature on occurrence. 

 

Derivatives

Derivatives

 

The Company reviews the terms of convertible debt issued to determine whether there are embedded derivative instruments, including embedded conversion options, which are required to be bifurcated and accounted for separately as derivative financial instruments. In circumstances where the host instrument contains more than one embedded derivative instrument, including the conversion option, that is required to be bifurcated, the bifurcated derivative instruments are accounted for as a single, compound derivative instrument.

 

Bifurcated embedded derivatives are initially recorded at fair value and are then revalued at each reporting date with changes in the fair value reported as non-operating income or expense. When the equity or convertible debt instruments contain embedded derivative instruments that are to be bifurcated and accounted for as liabilities, the total proceeds received are first allocated to the fair value of all the bifurcated derivative instruments. The remaining proceeds, if any, are then allocated to the host instruments themselves, usually resulting in those instruments being recorded at a discount from their face value. The discount from the face value of the convertible debt, together with the stated interest on the instrument, is amortized over the life of the instrument through periodic charges to interest expense.

 

Net Loss Per Common Share

Net Loss Per Common Share

 

Basic net loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Potential common stock equivalents are determined using the treasury stock method. For diluted net loss per share purposes, the Company excludes stock options and other stock-based awards, including shares issued as a result of option exercises that are subject to repurchase by the Company, whose effect would be anti-dilutive from the calculation. During the nine months ended September 30, 2023 and 2022, common stock equivalents were excluded from the calculation of diluted net loss per common share, as their effect was anti-dilutive due to the net loss incurred. Therefore, basic and diluted net loss per share was the same in all periods presented. 

 

The Company had 300,173,307 and 31,496,498 potentially dilutive options and convertible securities, respectively, that have been excluded from the computation of diluted weighted-average shares outstanding as of September 30, 2023, and 154,518,887 and 29,752,495 potentially dilutive options and convertible securities, respectively, that have been excluded from the computation of diluted weighted-average shares outstanding as of September 30, 2022, as they would be anti-dilutive. 

 

Treasury Stock

Treasury Stock

 

The Company accounts for treasury stock under the cost method and includes treasury stock as a component of stockholder’s deficit.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The guidance for fair value measurements, ASC 820, Fair Value Measurements and Disclosures, establishes the authoritative definition of fair value, sets out a framework for measuring fair value, and outlines the required disclosures regarding fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. The Company uses a three-tier fair value hierarchy based upon observable and non-observable inputs as follow: 

 

 

 

   • Level 1 – Quoted market prices in active markets for identical assets and liabilities;

  

   • Level 2 – Inputs, other than level 1 inputs, either directly or indirectly observable; and

 

   • Level 3 – Unobservable inputs developed using internal estimates and assumptions (there is little or no market date) which reflect those that market participants would use.
 

The Company records its derivative activities at fair value. As of September 30, 2023, no derivative liabilities are recorded.

 

Off Balance Sheet Arrangements

Off Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements.

 

Uncertain Tax Positions

Uncertain Tax Positions

 

The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits pursuant to the provisions of Section 740-10-25 for the year ended December 31, 2022. 

 

Income Taxes

Income Taxes

 

The Company accounts for income taxes under Section 740-10-30 of the FASB Accounting Standards Codification. Deferred income tax assets and liabilities are determined based upon differences between the financial reporting and tax basis of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of operations in the period that includes the enactment date. 

 

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

The Company has reviewed all recently issued, but not yet effective, accounting pronouncements, and does not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.

 

In August 2020, the FASB issued ASU 2020-06, “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40)” (“ASU 2020-06”). ASU 2020-06 simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. The ASU is part of the FASB’s simplification initiative, which aims to reduce unnecessary complexity in U.S. GAAP. The ASU’s amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact of ASU 2020-06 on its financial statements.

 

 

v3.23.3
PROPERTY AND EQUIPMENT (Tables)
9 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of Property and Equipment
         
    September 30,   December 31,
    2023   2022
         
Building   $ 475,000     $ 475,000  
Building Improvements     785,823       785,823  
Gross fixed assets     1,260,823       1,260,823  
Less: Accumulated Depreciation     (164,943     (103,089
Less: Impairments                  
Net Fixed Assets   $ 1,095,880     $ 1,157,734  
v3.23.3
MORTGAGE PAYABLE (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
As of September 30, 2023, the following mortgage was outstanding:

As of September 30, 2023, the following mortgage was outstanding:

           
    Loan payable   Accrued interest
Mortgage payable (6.31%)     107,832         
Total   $ 107,832     $   

  

Interest expense related to the mortgage payable amounted to $5,088 for the nine months ended September 30, 2023. 

 

v3.23.3
STOCK OPTIONS (Tables)
9 Months Ended
Sep. 30, 2023
Other Liabilities Disclosure [Abstract]  
Schedule of Stock Options
       
  Exercise Price per Share Shares Under Option/warrant Remaining Life in Years
Outstanding    
$ 0.007       144,654,420 4.47
$ 0.011 4,000,000 1.50
$ 0.0267 12,287,256 1.25
$ 0.0267 92,154,421 2.00
$ 0.0267 46,077,210 2.08
$ 0.05 1,000,000 3.04
Total   300,173,307  
Exercisable      
$ 0.007       111,436,280 4.47
$ 0.011 4,000,000 1.50
$ 0.0267 12,287,256 1.25
$ 0.0267 92,154,421 2.00
$ 0.0267 46,077,210 2.08
$ 0.05 1,000,000 3.04
Total   266,955,167  
v3.23.3
ORGANIZATION, BACKGROUND, AND BASIS OF PRESENTATION (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Organization, Consolidation and Presentation of Financial Statements [Abstract]                  
Net loss $ 229,365 $ 188,443 $ 752,577 $ 254,649 $ 246,672 $ 266,105 $ 1,170,385 $ 767,424  
Cash and cash equivalents 987           987   $ 2,845
Working capital deficit 2,345,044           2,345,044   $ 1,808,830
Deficit increase $ 536,214           $ 536,214    
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2023
Oct. 01, 2021
Feb. 15, 2020
Accounting Policies [Abstract]              
Shares amount of purchase             2,000,000
Assumption mortgage             $ 189,916
Building and Land appraisal           $ 475,000  
Buidling improvements depreciated           15 years  
Depreciation expense building     $ 22,563        
Depreciation expense on building improvments     39,291        
Total depreciation expense $ 20,618 $ 20,618 $ 61,854 $ 61,458      
Potentially dilutive options 300,173,307 154,518,887 300,173,307 154,518,887 6,143,628    
Convertible securities 31,496,498 29,752,495 31,496,498 29,752,495      
Derivative liabilites recorded $ 0   $ 0        
Realized ultimate settlement     50%        
v3.23.3
ACCOUNTS RECEIVABLES AND ALLOWANCE FOR DOUBTFUL ACCOUNTS (Details Narrative)
Sep. 30, 2023
USD ($)
Accounting Policies [Abstract]  
Account receivables $ 0
v3.23.3
Schedule of Property and Equipment (Details) - USD ($)
Sep. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Abstract]    
Building $ 475,000 $ 475,000
Building Improvements 785,823 785,823
Gross fixed assets 1,260,823 1,260,823
Less: Accumulated Depreciation (164,943) (103,089)
Less: Impairments
Net Fixed Assets $ 1,095,880 $ 1,157,734
v3.23.3
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Oct. 01, 2021
Property, Plant and Equipment [Abstract]          
Real Estate Investment Property, at Cost         $ 475,000
Depreciated time         15 years
Depreciation, Depletion and Amortization, Nonproduction     $ 22,563    
Depreciation expense on building improvements     39,291    
Depreciation $ 20,618 $ 20,618 $ 61,854 $ 61,458  
v3.23.3
INVESTMENT IN BOH BAH INC. (Details Narrative) - USD ($)
9 Months Ended
Jul. 12, 2023
Sep. 30, 2023
Jul. 17, 2023
Jul. 11, 2023
Dec. 31, 2022
Number of shares purchased on investment     2,206    
Investment in Boh Bah Inc   $ 125,000 $ 125,000  
Investment percentage of the Boh Bah Inc     2.00%    
Company granted distribution     3.00%    
Line contribution period     3 years    
Days warrants expire 20 days        
Warrants exercised   0      
Boh Bah [Member]          
Number of warrants to purchase     6,618    
Number of warrants to expire       2,206  
v3.23.3
ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Details Narrative)
Nov. 19, 2015
USD ($)
Payables and Accruals [Abstract]  
Litigation Settlement, Amount Awarded to Other Party $ 71,069
v3.23.3
ACCRUED EXPENSES – RELATED PARTY (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]    
Accrued expenses related parties $ 865,687  
Accrued interest on loan 56,350  
Principal balance owed to Dr Rammal 384,605 $ 273,605
Additional accrued interest 56,350  
Worlds Inc principal balance 200,000  
Chief Executive Officer [Member]    
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]    
Accrued salary 548,558  
Accrued interest on loan 48,779  
Principal balance owed to Dr Rammal 384,605  
Additional accrued interest 48,779  
Chief Financial Officer [Member]    
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]    
Principal balance owed to Dr Rammal 205,000  
Dr Rammal [Member]    
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]    
Principal balance owed to Dr Rammal $ 7,000  
v3.23.3
As of September 30, 2023, the following mortgage was outstanding: (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Short-Term Debt [Line Items]    
Mortgage payable (6.31%) $ 82,792 $ 125,629
Mortgage payable rate 6.31%  
Total $ 82,792 $ 125,629
Loans Payable [Member]    
Short-Term Debt [Line Items]    
Mortgage payable (6.31%) 107,832  
Total 107,832  
Accured Interest [Member]    
Short-Term Debt [Line Items]    
Mortgage payable (6.31%)  
Total  
v3.23.3
MORTGAGE PAYABLE (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Debt Disclosure [Abstract]    
Interest Paid, Including Capitalized Interest, Operating and Investing Activities $ 5,088 $ 5,681
v3.23.3
LOAN PAYABLE – RELATED PARTY (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Oct. 15, 2021
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]        
Interest rate 7.00%     7.00%
Loan to cover operating costs $ 111,000 $ 120,000    
Loan balance 384,605   $ 273,605  
Accrued interest 56,350      
Chief Executive Officer [Member]        
Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items]        
Loan to cover operating costs 111,000      
Loan balance 384,605      
Accrued interest $ 48,779      
v3.23.3
LOAN PAYABLE (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Oct. 15, 2021
Schedule of Investments [Line Items]        
Interest rate 7.00%     7.00%
Loan from Providence Capital $ 140,672 $ 75,000    
Loan balance 384,605   $ 273,605  
Accrued interest 56,350      
Providence Capital [Member]        
Schedule of Investments [Line Items]        
Loan from Providence Capital 140,672      
Loan balance 215,672      
Accrued interest $ 9,439      
v3.23.3
CONVERTIBLE NOTES PAYABLE - RELATED PARTY (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2023
Oct. 15, 2023
Oct. 15, 2021
Debt Disclosure [Abstract]      
Note payable related party $ 200,000    
Convertible note annual interest rate 7.00%   7.00%
Conversion price per share $ 0.008139    
Related party percentage own - note conversion 1.00%    
Extended maturity of loan     2 years
Company issuing warrants 1,000,000    
Warrants Purchase Price $ 0.05    
Additional extended maturity of loan   2 years  
Interest expense on convertible note $ 56,350    
v3.23.3
STOCKHOLDER’S EQUITY (Details Narrative) - shares
Sep. 30, 2023
Dec. 31, 2022
Equity [Abstract]    
Common stock outstanding 2,690,640,226 2,690,640,226
v3.23.3
Schedule of Stock Options (Details)
Sep. 30, 2023
$ / shares
shares
Outstanding 1  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.007
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 144,654,420
[custom:RemainingLifeInYears-0] 4.47
Outstanding 2  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.011
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 4,000,000
[custom:RemainingLifeInYears-0] 1.50
Outstanding 3  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.0267
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 12,287,256
[custom:RemainingLifeInYears-0] 1.25
Outstanding 4  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.0267
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 92,154,421
[custom:RemainingLifeInYears-0] 2.00
Outstanding 5 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.0267
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 46,077,210
[custom:RemainingLifeInYears-0] 2.08
Outstanding 6 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.05
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 1,000,000
[custom:RemainingLifeInYears-0] 3.04
Total Outstanding [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 300,173,307
Exercisable 1  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.007
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 111,436,280
[custom:RemainingLifeInYears-0] 4.47
Exercisable 2  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.011
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 4,000,000
[custom:RemainingLifeInYears-0] 1.50
Exercisable 3  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.0267
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 12,287,256
[custom:RemainingLifeInYears-0] 1.25
Exercisable 4  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.0267
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 92,154,421
[custom:RemainingLifeInYears-0] 2.00
Exercisable 5 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.0267
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 46,077,210
[custom:RemainingLifeInYears-0] 2.08
Exercisable 6 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Weighted Average Exercise Price | $ / shares $ 0.05
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 1,000,000
[custom:RemainingLifeInYears-0] 3.04
Total Exercisable [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested and Expected to Vest, Outstanding, Number 266,955,167
v3.23.3
STOCK OPTIONS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Option Indexed to Issuer's Equity [Line Items]            
Option Indexed to Issuer's Equity, Indexed Shares 300,173,307   6,143,628 300,173,307 154,518,887  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Period Increase (Decrease)           500,000
Total options granted       94,654,420    
Exercise price     $ 0.007 $ 0.007    
Deferred Compensation Arrangement with Individual, Allocated Share-Based Compensation Expense       $ 716,854 $ 0  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Intrinsic Value $ 61,036     61,036    
Stock option expense $ 61,036 $ 60,373 $ 595,445 $ 716,854  
Board of Directors Chairman [Member]            
Option Indexed to Issuer's Equity [Line Items]            
Option Indexed to Issuer's Equity, Indexed Shares     50,000,000      
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative)
Nov. 26, 2018
USD ($)
Commitments and Contingencies Disclosure [Abstract]  
Employee agreement base salary $ 175,000

Real Brands (CE) (USOTC:RLBD)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Real Brands (CE).
Real Brands (CE) (USOTC:RLBD)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Real Brands (CE).