IRSA Inversiones y Representaciones Sociedad
Anónima
Unaudited Condensed Interim Consolidated Financial Statements as of
March 31, 2024 and for the nine and three-month periods ended as of
that date, presented comparatively
Legal information
Denomination: IRSA Inversiones y
Representaciones Sociedad Anónima.
Fiscal year N°: 81, beginning on July 1st,
2023.
Legal address: 261 Carlos Della Paolera St., 9th
floor, Autonomous City of Buenos Aires, Argentina.
Company activity: Real estate investment
and development.
Date of registration of the by-laws in the
Public Registry of Commerce: June 23, 1943.
Date of registration of last
amendment of the by-laws in the Public Registry of Commerce:
General Ordinary and Extraordinary
Shareholders’ Meeting held on April 27, 2023 and registered
in the Superintendence on September 12, 2023 with the number 15555,
Book 114 Volume – of Joint Stock
Companies.
Expiration of the
Company’s by-laws: April
5, 2043.
Registration number with
the
Superintendence: 213,036.
Capital: 738,902,282 shares. (*)
Common Stock subscribed, issued and paid-up
nominal value (in millions of ARS): 7,389.
Parent Company: Cresud Sociedad
Anónima, Comercial, Inmobiliaria, Financiera y
Agropecuaria
(Cresud
S.A.C.I.F. y A.).
Legal Address: 261 Carlos Della Paolera
St., 9th floor, Autonomous City of Buenos Aires,
Argentina.
Main activity of parent Company: Real
estate and agricultural activities.
Direct and indirect interest of the Parent
Company on the capital stock: 397,831,498 common
shares.
Percentage of votes of the Parent Company
(direct and indirect interest) on the shareholders’
equity: 54.76% (1).
Type of
stock
|
CAPITAL STATUS
|
Shares
authorized for Public Offering (2)
|
Subscribed,
issued and paid-up nominal value
(in
millions of Argentine
Pesos)
|
Common
stock with a face value of ARS 10 per share and entitled to 1 vote
each
|
738,902,282
|
7,389
|
(1) For
computation purposes, treasury shares have been
subtracted.
(2)
Company not included in the Optional Statutory System of Public
Offer of Compulsory Acquisition.
(*) As
of March 31, 2024, the capital increase and the issuance of shares
resolved by the board of directors on March 20, 2024, was in
process of being registered in the “Inspección General
de Justicia” (General Inspection of Justice).
Index
Glossary
|
1
|
Unaudited Condensed Interim Consolidated Statement of Financial
Position
|
2
|
Unaudited Condensed Interim Consolidated Statement of Income and
Other Comprehensive Income
|
3
|
Unaudited Condensed Interim Consolidated Statement of Changes in
Shareholders’ Equity
|
4
|
Unaudited Condensed Interim Consolidated Statement of Cash
Flows
|
6
|
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements:
|
|
Note 1 – The Group’s business and general
information
|
7
|
Note 2 – Summary of significant accounting
policies
|
8
|
Note 3 – Seasonal effects on operations
|
9
|
Note 4 – Acquisitions and disposals
|
9
|
Note 5 – Financial risk management and fair value
estimates
|
11
|
Note 6 – Segment information
|
11
|
Note 7 – Investments in associates and joint
ventures
|
13
|
Note 8 – Investment properties
|
16
|
Note 9 – Property, plant and equipment
|
19
|
Note 10 – Trading properties
|
20
|
Note 11 – Intangible assets
|
20
|
Note 12 – Right-of-use assets
|
20
|
Note 13 – Financial instruments by
category
|
21
|
Note 14 – Trade and other receivables
|
23
|
Note 15 – Cash flow and cash equivalent
information
|
23
|
Note 16 – Trade and other payables
|
24
|
Note 17 – Borrowings
|
25
|
Note 18 – Provisions
|
26
|
Note 19 – Taxes
|
27
|
Note 20 – Revenues
|
27
|
Note 21 – Expenses by nature
|
28
|
Note 22 – Costs
|
28
|
Note 23 – Other operating results, net
|
28
|
Note 24 – Financial results, net
|
29
|
Note 25 – Related party transactions
|
29
|
Note 26 – CNV General Resolution N°
622
|
32
|
Note 27 – Foreign currency assets and
liabilities
|
32
|
Note 28 – Other relevant events of the
period
|
33
|
Note 29 – Subsequent events
|
37
|
The
following are not technical definitions, but help the reader to
understand certain terms used in the wording of the notes to the
Group´s Financial Statements.
Terms
|
|
Definitions
|
Annual
Financial Statements
|
|
Consolidated
Financial Statements as of June 30, 2023
|
BACS
|
|
Banco
de Crédito y Securitización S.A.
|
BHSA
|
|
Banco
Hipotecario S.A.
|
CAMSA
|
|
Consultores
Assets Management S.A.
|
CCL
|
|
Cash
settlement
|
CNV
|
|
Securities
Exchange Commission (Argentina)
|
Condor
|
|
Condor
Hospitality Trust Inc.
|
CPF
|
|
Collective
Promotion Funds
|
CPI
|
|
Consumer
Price Index
|
Cresud
|
|
Cresud
S.A.C.I.F. y A.
|
Financial
Statements
|
|
Unaudited
Condensed Interim Consolidated Financial Statements
|
GCDI
|
|
GCDI
S.A.
|
IAS
|
|
International
Accounting Standards
|
IASB
|
|
International
Accounting Standards Board
|
IFRS
|
|
International
Financial Reporting Standards
|
INDEC
|
|
Argentine
Institute of Statistics and Census
|
IRSA,
The Company”, “Us”, “We”
|
|
IRSA
Inversiones y Representaciones Sociedad Anónima
|
MEP
|
|
Electronic
Payment Market
|
MPIT
|
|
Minimum
presumed income tax
|
New
Lipstick
|
|
New
Lipstick LLC
|
Puerto
Retiro
|
|
Puerto
Retiro S.A.
|
|
|
|
IRSA
Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Consolidated Statement
of Financial Position
as of March 31, 2024 and June 30, 2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Note
|
|
|
ASSETS
|
|
|
|
Non-current assets
|
|
|
|
Investment
properties
|
8
|
1,342,739
|
1,786,135
|
Property,
plant and equipment
|
9
|
31,445
|
31,799
|
Trading
properties
|
10,
22
|
17,373
|
18,911
|
Intangible
assets
|
11
|
54,487
|
24,896
|
Right-of-use
assets
|
12
|
9,249
|
9,197
|
Investments
in associates and joint ventures
|
7
|
122,202
|
116,169
|
Deferred
income tax assets
|
19
|
3,225
|
2,695
|
Income
tax credit
|
|
5
|
66
|
Trade
and other receivables
|
13,
14
|
15,310
|
13,903
|
Investments
in financial assets
|
13
|
10,065
|
6,023
|
Total non-current assets
|
|
1,606,100
|
2,009,794
|
Current assets
|
|
|
|
Trading
properties
|
10,
22
|
408
|
451
|
Inventories
|
22
|
942
|
1,037
|
Income
tax credit
|
|
150
|
2,284
|
Trade
and other receivables
|
13,
14
|
71,082
|
81,080
|
Investments
in financial assets
|
13
|
119,547
|
107,831
|
Derivative
financial instruments
|
13
|
84
|
-
|
Cash
and cash equivalents
|
13
|
20,981
|
27,371
|
Total current assets
|
|
213,194
|
220,054
|
TOTAL ASSETS
|
|
1,819,294
|
2,229,848
|
SHAREHOLDERS’ EQUITY
|
|
|
|
Shareholders'
equity attributable to equity holders of the parent (according to
corresponding statement)
|
|
872,520
|
1,134,496
|
Non-controlling
interest
|
|
59,637
|
69,973
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
932,157
|
1,204,469
|
LIABILITIES
|
|
|
|
Non-current liabilities
|
|
|
|
Borrowings
|
13,
17
|
178,169
|
210,961
|
Lease
liabilities
|
|
8,601
|
8,283
|
Deferred
income tax liabilities
|
19
|
395,094
|
519,201
|
Trade
and other payables
|
13,
16
|
28,894
|
30,828
|
Provisions
|
18
|
19,787
|
18,547
|
Salaries
and social security liabilities
|
|
106
|
282
|
Total non-current liabilities
|
|
630,651
|
788,102
|
Current liabilities
|
|
|
|
Borrowings
|
13,
17
|
141,839
|
127,274
|
Lease
liabilities
|
|
1,621
|
1,172
|
Trade
and other payables
|
13,
16
|
56,527
|
94,178
|
Income
tax liabilities
|
|
48,616
|
3,300
|
Provisions
|
18
|
2,636
|
2,645
|
Derivative
financial instruments
|
13
|
-
|
19
|
Salaries
and social security liabilities
|
|
5,247
|
8,689
|
Total current liabilities
|
|
256,486
|
237,277
|
TOTAL LIABILITIES
|
|
887,137
|
1,025,379
|
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
|
|
1,819,294
|
2,229,848
|
|
|
|
The
accompanying notes are an integral part of these Unaudited
Condensed Interim Consolidated Financial Statements.
|
.
Eduardo S. Elsztain
President
|
2
IRSA
Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Consolidated Statement
of Income and Other Comprehensive Income
for the nine and three-month periods ended March 31, 2024 and
2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
|
|
|
|
Note
|
|
|
|
|
Revenues
|
20
|
213,565
|
208,970
|
59,734
|
63,120
|
Costs
|
21,
22
|
(69,141)
|
(71,583)
|
(19,476)
|
(22,106)
|
Gross profit
|
|
144,424
|
137,387
|
40,258
|
41,014
|
Net
(loss) / gain from fair value adjustment of investment
properties
|
8
|
(385,848)
|
(135,403)
|
(594,816)
|
4,025
|
General
and administrative expenses
|
21
|
(20,333)
|
(28,849)
|
(9,991)
|
(10,209)
|
Selling
expenses
|
21
|
(11,866)
|
(11,316)
|
(3,186)
|
(5,206)
|
Other
operating results, net
|
23
|
(2,279)
|
(18,480)
|
(1,221)
|
(4,027)
|
(Loss) / profit from operations
|
|
(275,902)
|
(56,661)
|
(568,956)
|
25,597
|
Share
of profit / (loss) of associates and joint ventures
|
7
|
28,574
|
5,352
|
(1,638)
|
(871)
|
(Loss) / profit before financial results and income
tax
|
|
(247,328)
|
(51,309)
|
(570,594)
|
24,726
|
Finance
income
|
24
|
17,790
|
1,930
|
10,561
|
659
|
Finance
costs
|
24
|
(34,012)
|
(38,839)
|
(11,103)
|
(14,410)
|
Other
financial results
|
24
|
61,435
|
31,520
|
112,794
|
19,502
|
Inflation
adjustment
|
24
|
26,365
|
42,456
|
(23,003)
|
1,774
|
Financial results, net
|
|
71,578
|
37,067
|
89,249
|
7,525
|
(Loss) / profit before income tax
|
|
(175,750)
|
(14,242)
|
(481,345)
|
32,251
|
Income
tax expense
|
19
|
64,022
|
137,459
|
147,350
|
18,075
|
(Loss) / profit for the period
|
|
(111,728)
|
123,217
|
(333,995)
|
50,326
|
Other comprehensive (loss) / income:
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or
loss:
|
|
|
|
|
|
Currency
translation adjustment and other comprehensive loss from
subsidiaries (i)
|
|
(3,292)
|
(3,341)
|
3,434
|
(1,476)
|
Revaluation
deficit
|
|
-
|
(829)
|
-
|
-
|
Total other comprehensive (loss) / income for the
period
|
|
(3,292)
|
(4,170)
|
3,434
|
(1,476)
|
Total comprehensive (loss) / income for the period
|
|
(115,020)
|
119,047
|
(330,561)
|
48,850
|
|
|
|
|
|
(Loss) / profit for the period attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(104,926)
|
119,339
|
(319,500)
|
48,089
|
Non-controlling
interest
|
|
(6,802)
|
3,878
|
(14,495)
|
2,237
|
|
|
|
|
|
Total comprehensive (loss) / income attributable to:
|
|
|
|
|
|
Equity
holders of the parent
|
|
(108,314)
|
115,153
|
(315,446)
|
46,606
|
Non-controlling
interest
|
|
(6,706)
|
3,894
|
(15,115)
|
2,244
|
|
|
|
|
|
(Loss) / profit per share attributable to equity holders of the
parent: (ii)
|
|
|
|
|
|
Basic
|
|
(140.84)
|
159.33
|
(428.86)
|
64.20
|
Diluted
|
|
(140.84) (iii)
|
145.89
|
(428.86) (iii)
|
58.79
|
(i)
Components
of other comprehensive income have no impact on income
tax.
(ii)
See
note 28 to the Annual Consolidated Financial Statements as of June
30, 2023.
(iii)
Given
that the result for the period showed losses, there is no diluted
effect of such result.
The
accompanying notes are an integral part of these Unaudited
Condensed Interim Consolidated Financial Statements.
|
.
Eduardo S. Elsztain
President
|
3
IRSA
Inversiones y Representaciones Sociedad Anónima
Unaudited Condensed Interim Consolidated Statement
of Changes in Shareholders’ Equity
for the nine-month period ended March 31, 2024
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free translation from the original prepared in Spanish for
publication in Argentina
|
Attributable to equity holders of the parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation adjustment of share capital and treasury shares
(i)
|
|
|
Additional paid-in capital from treasury shares
|
|
Special reserve Resolution CNV 609/12
|
|
|
|
|
Total Shareholders’ equity
|
Balance as of June 30, 2023
|
799
|
6,553
|
12
|
274,020
|
19,635
|
401,154
|
1,574
|
31,450
|
156,428
|
36,864
|
206,007
|
1,134,496
|
69,973
|
1,204,469
|
Net
loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(104,926)
|
(104,926)
|
(6,802)
|
(111,728)
|
Other
comprehensive (loss) / income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,388)
|
-
|
(3,388)
|
96
|
(3,292)
|
Total comprehensive loss for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,388)
|
(104,926)
|
(108,314)
|
(6,706)
|
(115,020)
|
Assignment
of results according to Shareholders´ Meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,982
|
-
|
33,381
|
(42,363)
|
-
|
-
|
-
|
Repurchase
of treasury shares (iii)
|
(238)
|
-
|
238
|
-
|
-
|
-
|
-
|
-
|
-
|
(17,014)
|
-
|
(17,014)
|
-
|
(17,014)
|
Warrants
exercise (ii)
|
25
|
-
|
-
|
3
|
(513)
|
1,224
|
-
|
-
|
-
|
-
|
-
|
739
|
-
|
739
|
Issuance
of shares
|
6,678
|
(6,553)
|
(125)
|
-
|
-
|
-
|
(10,184)
|
-
|
-
|
10,184
|
-
|
-
|
-
|
-
|
Capitalization
of irrevocable contributions
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
72
|
Dividend
distribution (iv)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(137,346)
|
(137,346)
|
(3,743)
|
(141,089)
|
Reserve
for share-based payments
|
1
|
-
|
(1)
|
-
|
-
|
-
|
(81)
|
-
|
-
|
81
|
-
|
-
|
-
|
-
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(41)
|
-
|
(41)
|
41
|
-
|
Balance as of March 31, 2024
|
7,265
|
-
|
124
|
274,023
|
19,122
|
402,378
|
(8,691)
|
40,432
|
156,428
|
60,067
|
(78,628)
|
872,520
|
59,637
|
932,157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
Includes ARS 27 of Inflation adjustment of treasury shares. See
Note 17 to the Annual Consolidated Financial Statements as of June
30,2023.
(ii) As of March 31, 2024, the remaining warrants to
exercise amount to 77,624,512. See Note 28 to these Financial Statements.
(iii)
Related to the Shares Buyback Programs approved by the Board on
June 15, 2023, January 4, 2024 and March 20,2024. As of March 31,
2024 the Company has bought 14,802,192 shares. See Note 28 to these
Financial Statements.
(iv)
See Note 28 to these Financial Statements.
(v)
Group´s other reserves for the period ended March 31, 2024 are
comprised as follows:
|
|
Reserve for future dividends
|
Currency translation adjustment reserve
|
|
|
|
Balance as of June 30, 2023
|
(10,413)
|
28,151
|
592
|
97,493
|
(78,959)
|
36,864
|
Other
comprehensive loss for the period
|
-
|
-
|
(3,388)
|
-
|
-
|
(3,388)
|
Total comprehensive loss for the period
|
-
|
-
|
(3,388)
|
-
|
-
|
(3,388)
|
Assignment
of results according to Shareholders´ Meeting
|
-
|
33,381
|
-
|
-
|
-
|
33,381
|
Repurchase
of treasury shares
|
(17,014)
|
-
|
-
|
-
|
-
|
(17,014)
|
Issuance
of shares
|
10,184
|
-
|
-
|
-
|
-
|
10,184
|
Reserve
for share-based payments
|
82
|
-
|
-
|
-
|
(1)
|
81
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
(41)
|
(41)
|
Balance as of March 31, 2024
|
(17,161)
|
61,532
|
(2,796)
|
97,493
|
(79,001)
|
60,067
|
(1) Includes
revaluation surplus.
There
are no cumulative unpaid dividends on preferred
shares.
|
.
Eduardo S. Elsztain
President
|
4
IRSA
Inversiones y Representaciones Sociedad Anónima
The
accompanying notes are an integral part of these Unaudited
Condensed Interim Consolidated Financial Statements.
Unaudited Condensed Interim Consolidated Statement of Changes in
Shareholders’ Equity
for the nine-month period ended March 31, 2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free translation from the original prepared in Spanish for
publication in Argentina
|
Attributable to equity holders of the parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inflation adjustment of share capital and treasury shares
(i)
|
|
|
Additional paid-in capital from treasury shares
|
|
Special reserve Resolution CNV 609/12
|
|
|
|
|
Total Shareholders’ equity
|
Balance as of June 30, 2022
|
805
|
6
|
236,309
|
19,693
|
445,266
|
1,641
|
21,061
|
156,428
|
(42,235)
|
234,118
|
1,073,092
|
73,456
|
1,146,548
|
Net
profit for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
119,339
|
119,339
|
3,878
|
123,217
|
Other
comprehensive (loss) / income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,186)
|
-
|
(4,186)
|
16
|
(4,170)
|
Total comprehensive (loss) / income for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,186)
|
119,339
|
115,153
|
3,894
|
119,047
|
Assignment
of results according to Shareholders´ Meeting
|
-
|
-
|
-
|
-
|
-
|
-
|
10,389
|
-
|
173,395
|
(183,784)
|
-
|
-
|
-
|
Repurchase
of treasury shares
|
(5)
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,812)
|
-
|
(3,812)
|
-
|
(3,812)
|
Warrants
exercise
|
-
|
-
|
-
|
(57)
|
140
|
-
|
-
|
-
|
-
|
-
|
83
|
-
|
83
|
Dividend
distribution
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(29,320)
|
(29,320)
|
(6,031)
|
(35,351)
|
Reserve
for share-based payments
|
-
|
-
|
-
|
-
|
-
|
(23)
|
-
|
-
|
23
|
-
|
-
|
-
|
-
|
Other
changes in equity
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(231)
|
-
|
(231)
|
8
|
(223)
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(70)
|
-
|
(70)
|
70
|
-
|
Balance as of March 31, 2023
|
800
|
11
|
236,309
|
19,636
|
445,406
|
1,618
|
31,450
|
156,428
|
122,884
|
140,353
|
1,154,895
|
71,397
|
1,226,292
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i) Includes ARS 17
of Inflation adjustment of treasury shares. See Note 17 to the
Annual Financial Statements.
(ii) Group’s
other reserves for the period ended March 31, 2023 are comprised as
follows:
|
|
Reserve for future dividends
|
Currency translation adjustment reserve
|
|
|
|
Balance as of June 30, 2022
|
(5,027)
|
28,151
|
3,406
|
9,033
|
(77,798)
|
(42,235)
|
Other
comprehensive loss for the period
|
-
|
-
|
(3,356)
|
-
|
(830)
|
(4,186)
|
Total comprehensive loss for the period
|
-
|
-
|
(3,356)
|
-
|
(830)
|
(4,186)
|
Assignment
of results according to Shareholders' Meeting
|
-
|
-
|
-
|
173,395
|
-
|
173,395
|
Repurchase
of treasury shares
|
(3,812)
|
-
|
-
|
-
|
-
|
(3,812)
|
Reserve
for share-based payments
|
32
|
-
|
-
|
-
|
(9)
|
23
|
Other
changes in equity
|
-
|
-
|
(231)
|
-
|
-
|
(231)
|
Changes
in non-controlling interest
|
-
|
-
|
-
|
-
|
(70)
|
(70)
|
Balance as of March 31, 2023
|
(8,807)
|
28,151
|
(181)
|
182,428
|
(78,707)
|
122,884
|
(1) Includes
revaluation surplus.
There
are no cumulative unpaid dividends on preferred
shares.
The
accompanying notes are an integral part of these Unaudited
Condensed Interim Consolidated Financial Statements.
|
.
Eduardo S. Elsztain
President
|
5
IRSA Inversiones y Representaciones Sociedad
Anónima
Unaudited Condensed Interim
Consolidated Statement of Cash Flows
for the nine-month periods ended March 31, 2024 and
2023
(All
amounts in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
|
Note
|
|
|
Operating activities:
|
|
|
|
Net
cash generated from operating activities before income tax
paid
|
15
|
80,588
|
84,867
|
Income
tax paid
|
|
(5,253)
|
(6,121)
|
Net cash generated from operating activities
|
|
75,335
|
78,746
|
Investing activities:
|
|
|
|
Contributions
and issuance of capital in associates and joint
ventures
|
|
-
|
(78)
|
Acquisition
and improvements of investment properties
|
|
(7,408)
|
(8,130)
|
Prepayment
for investment properties purchases
|
|
-
|
(6,555)
|
Proceeds
from sales of investment properties
|
|
39,114
|
70,868
|
Acquisitions
and improvements of property, plant and equipment
|
|
(2,452)
|
(1,493)
|
Proceeds
from sales of property, plant and equipment
|
|
8
|
8,580
|
Acquisitions
of intangible assets
|
|
(462)
|
(272)
|
Dividends
collected from associates and joint ventures
|
|
373
|
1,001
|
Proceeds
from sales of interest held in associates and joint
ventures
|
|
19,929
|
-
|
Proceeds
from loans granted
|
|
-
|
4
|
(Payments)
/ proceeds from derivative financial instruments
|
|
(1,323)
|
54
|
Acquisitions
of investments in financial assets
|
|
(176,811)
|
(57,184)
|
Proceeds
from disposal of investments in financial assets
|
|
211,011
|
77,136
|
Interest
received from financial assets
|
|
3,725
|
985
|
Proceeds
from loans granted to related parties
|
|
1,401
|
-
|
Increase
of loans granted to related parties
|
|
(150)
|
(4)
|
Net cash generated from investing activities
|
|
86,955
|
84,912
|
Financing activities:
|
|
|
|
Borrowings,
issuance and new placement of non-convertible notes
|
|
54,515
|
80,107
|
Payment
of borrowings and non-convertible notes
|
|
(48,822)
|
(209,407)
|
Obtaining
/ (payments) of short term loans, net
|
|
13,176
|
(2,180)
|
Interests
paid
|
|
(39,413)
|
(33,276)
|
Capital
contributions from non-controlling interest in
subsidiaries
|
|
72
|
-
|
Loans
received from associates and joint ventures, net
|
|
317
|
-
|
Payment
of borrowings to related parties
|
|
-
|
(85)
|
Dividends
paid
|
|
(133,433)
|
(20,344)
|
Warrants
exercise
|
|
739
|
81
|
Payment
of lease liabilities
|
|
(362)
|
(78)
|
Repurchase
of treasury shares
|
|
(17,014)
|
(3,812)
|
Net cash used in financing activities
|
|
(170,225)
|
(188,994)
|
Net
decrease in cash and cash equivalents
|
|
(7,935)
|
(25,336)
|
Cash and cash
equivalents at the beginning of the period
|
13
|
27,371
|
86,305
|
Inflation
adjustment
|
|
(8,065)
|
(2,133)
|
Foreign
exchange gain on cash and unrealized fair value result for cash
equivalents
|
|
9,610
|
(710)
|
Cash and cash equivalents at end of the period
|
13
|
20,981
|
58,126
|
|
|
|
The
accompanying notes are an integral part of these Unaudited
Condensed Interim Consolidated Financial Statements.
|
.
Eduardo S. Elsztain
President
|
6
IRSA Inversiones y Representaciones Sociedad
Anónima
Notes to the Unaudited Condensed Interim Consolidated Financial
Statements
(Amounts
in millions of Argentine pesos, except otherwise
indicated)
Free
translation from the original prepared in Spanish for publication
in Argentina
1.
The Group’s business and
general information
These
Financial Statements have been approved for issuance by the Board
of Directors, on May 7, 2024.
IRSA
was founded in 1943, and it has engaged in diverse real estate
activities in Argentina since 1991. IRSA and its subsidiaries are
collectively referred to hereinafter as “the
Group”.
Cresud
is our direct parent company, whose main shareholders are
Inversiones Financieras del Sur S.A., Agroinvestment S.A. and
Consultores Venture Capital Uruguay S.A., and whose final
beneficiary is Eduardo Sergio Elsztain.
As of
the end of these Consolidated Financial Statements, the Group owns
15 shopping malls, 5 office buildings, three hotels and an
extensive land reserve for future mixed-use developments.
Additionally, the Group holds a 29.91% interest in Banco
Hipotecario S.A. (BHSA), which is a leading commercial bank in the
provision of mortgaged loans in Argentina. BHSA's shares are listed
on the BYMA.
The
Group operates and holds a majority interest (with the exception of
La Ribera Shopping Center, of which it has a 50% ownership
interest) in a portfolio of 14 shopping malls in Argentina, six of
which are located in the Autonomous City of Buenos Aires (Abasto
Shopping, Alcorta Shopping, Alto Palermo, Patio Bullrich, Dot
Baires Shopping and Distrito Arcos), two in Buenos Aires province
(Alto Avellaneda and Soleil Premium Outlet) and the rest are
situated in different provinces (Alto Noa in the City of Salta,
Alto Rosario in the City of Rosario, Mendoza Plaza in the City of
Mendoza, Córdoba Shopping Villa Cabrera in the City of
Córdoba, Alto Comahue in the City of Neuquén and La
Ribera Shopping in the City of Santa Fe). The Group also owns the
historic building where the Patio Olmos Shopping Mall is located,
operated by a third party.
Likewise, the Group
manages a 5 office buildings portfolio and has majority stakes in
three luxury hotels including the Libertador and Intercontinental
hotels in the Autonomous City of Buenos Aires and the exclusive
Llao Llao resort, in the city of San Carlos de Bariloche, in
southern Argentina. Additionally, the Group participates in the
development of residential properties for sale, as well as in other
investments.
Economic
context in which the Group operated
The
Group operated in an economic context characterized by strong
fluctuations in its main variables. The most relevant aspects are
detailed below:
●
Economic Activity:
At the end of 2023, the country experienced a 1.6% drop in its
economic activity, according to INDEC data, a trend that continued
during the first quarter of the 2024 calendar.
●
Inflation: Between
April 1, 2023, and March 31, 2024, accumulated inflation reached
288% (measured by the CPI).
●
Exchange Rate: In
that same period, according to the official exchange rate, the
Argentine peso nominally depreciated against the US dollar, going
from ARS 209.1 to ARS 855 per dollar at the end of the period. The
MEP dollar behaved in the same way, going from ARS 397.34 to ARS
1,017.50.
●
Fiscal Surplus:
During the first quarter of 2024, Argentina achieved a fiscal
surplus, because of the strong adjustment applied by the government
to order the accounts of the public sector and lower
inflation.
●
Exchange
Restrictions: The monetary authority maintained the exchange
restrictions established in previous years throughout 2023 and the
first quarter of 2024. Despite these restrictions, the company
managed to meet all financial and contractual
maturities.
On
December 10, 2023 a new government took office in Argentina with
the intention of carrying out a broad legal and regulatory
reform.
IRSA Inversiones y Representaciones Sociedad
Anónima
Among
the first measures adopted by this government is a Decree of
Necessity and Urgency (DNU) that modifies various laws. These
reforms affect areas such as the labor market, the customs code,
and the status of public companies. Although the DNU was rejected
by the Senate of the Nation’s Congress, its provisions have
been partially in force since December 29, 2023, due to judicial
actions that suspended certain modifications.
The
reforms proposed by the new government are in the process of
legislative discussion, and it is not possible to predict at this
time their evolution or the new measures that could be
announced.
The
normative and regulatory situation as of March 31, 2024, does not
differ substantially from the one mentioned above, and the
financial statements of the Group should be read considering these
circumstances.
2.
Summary of significant
accounting policies
2.1.
Basis
of preparation
These
financial statements have been prepared in accordance with IAS 34
“Interim financial reporting” and should therefore be
read in conjunction with the Group's annual Consolidated Financial
Statements as of June 30, 2023 prepared in accordance with IFRS
Accounting Standards. Also, these financial statements include
additional information required by Law No. 19,550 and / or
regulations of the CNV. Such information is included in the notes
to these financial statements, as accepted by IFRS Accounting
Standards.
These
financial statements for the interim periods of nine months ended
March 31, 2024 and 2023 have not been audited. Management considers
that they include all the necessary adjustments to fairly present
the results of each period. Intermediate period results do not
necessarily reflect the proportion of the Group's results for the
entire fiscal years.
IAS 29
"Financial Reporting in Hyperinflationary Economies" requires that
the financial statements of an entity whose functional currency is
one of a hyperinflationary economy be expressed in terms of the
current unit of measurement at the closing date of the reporting
period, regardless of whether they are based on the historical cost
method or the current cost method. To do so, in general terms, the
inflation produced from the date of acquisition or from the
revaluation date, as applicable, must be calculated by non-monetary
items. This requirement also includes the comparative information
of the financial statements.
In
order to conclude on whether an economy is categorized as highly
inflationary in the terms of IAS 29, the standard details a series
of factors to be considered, including the existence of an
accumulated inflation rate in three years that approximates or
exceeds 100%. Accumulated inflation in Argentina in three years is
over 100%. For that reason, in accordance with IAS 29, Argentina
must be considered a country with a highly inflationary economy
starting July 1, 2018.
In
relation to the inflation index to be used and in accordance with
Argentine Federation of Professional Councils in Economic Sciences
(FACPCE) Resolution No. 539/18, it is determined based on the
Wholesale Price Index (IPIM) until 2016, considering the average
variation of the Consumer Price Index (CPI) of the Autonomous City
of Buenos Aires for the months of November and December 2015,
because during those two months there were no national IPIM
measurements. Then, from January 2017, the National Consumer Price
Index (National CPI) is considered.
The
table below presents the index for the period between the last
fiscal year and as of March 31, 2024, and for the 12-month period
ending on the same date, according to official statistics (INDEC)
and following the guidelines described in Resolution
539/18.
|
As of
March 31, 2024 (nine months)
|
As of
March 31, 2024 (twelve months)
|
Price
variation
|
213%
|
288%
|
IRSA Inversiones y Representaciones Sociedad
Anónima
As a
consequence of the aforementioned, these financial statements as of
March 31, 2024 were restated in accordance with IAS
29.
2.2.
Significant
accounting policies
The
accounting policies applied in the presentation of these Financial
Statements are consistent with those applied in the preparation of
the Annual Financial Statements, as described in Note 2 to those
Financial Statements.
2.3.
Comparability
of information
Balance
items as of June 30, 2023 and March 31, 2023 presented in these
Unaudited Condensed Interim Consolidated Financial Statements for
comparative purposes arise from the financial statements as of and
for such periods restated according to IAS 29 (See note 2.1).
Certain items from prior periods have been reclassified for
consistency purposes.
The
preparation of Financial Statements at a certain date requires
Management to make estimations and evaluations affecting the amount
of assets and liabilities recorded and contingent assets and
liabilities disclosed at such date, as well as income and expenses
recorded during the period. Actual results might differ from the
estimates and evaluations made at the date of preparation of these
financial statements. In the preparation of these financial
statements, the significant judgments made by Management in
applying the Group’s accounting policies and the main sources
of uncertainty were the same as the ones applied by the Group in
the preparation of the Annual Financial Statements described in
Note 3 to those Financial Statements.
3.
Seasonal effects on
operations
The
operations of the Group’s shopping malls are subject to
seasonal effects, which affect the level of sales recorded by
lessees. During summertime in Argentina (January and February), the
lessees of shopping malls experience the lowest sales levels in
comparison with the winter holidays (July) and Christmas and
year-end holidays celebrated in December, when they tend to record
peaks of sales. Apparel stores generally change their collections
during the spring and the fall, which impacts positively on
shopping malls sales. Sale discounts at the end of each season also
affect the business. As a consequence, for shopping mall
operations, a higher level of business activity is expected in the
period from July through December, compared to the period from
January through June.
4.
Acquisitions and
disposals
Significant
acquisitions and disposals for the nine-month period ended March
31, 2024 are detailed below. Significant acquisitions and disposals
for the fiscal year ended June 30, 2023, are detailed in Note 4 to
the Annual Financial Statements.
On July
24, 2023, IRSA signed the deed for the sale of all the functional
and complementary units of the “Maple Building” located
at 664 Suipacha Street in the Autonomous City of Buenos Aires. The
price of the operation was USD 6.75 million, of which USD 3 million
has been collected in cash, USD 750,000 through the delivery of 3
functional units in a building owned by the buyer at Avenida
Córdoba 637 in the Autonomous City of Buenos Aires, with a
bailment agreement for 30 months and the remaining balance of USD 3
million will be paid as follows:
-
USD 2.5 million in 10 semiannual, equal and consecutive
installments of USD 0.25 million, the first due 24 months from the
signing of the deed, with an annual interest of 5%;
IRSA Inversiones y Representaciones Sociedad
Anónima
- USD 0.5 million through the provision of
services by the buyer, which were valued at the CCL exchange
rate according to the conditions agreed in the
contract.
2.
“261
Della Paolera” floor sale
On
August 9, 2023, IRSA signed the deed for the sale of the 9th floor
of the "261 Della Paolera" tower located in the Catalinas
neighborhood of the Autonomous City of Buenos Aires with a total of
1,184 square meters, 10 parking spaces, and 2 complementary units
of the same building. The transaction price was approximate USD
(MEP) 6.3 million, which had already been paid in ARS.
On
October 5, 2023, the transfer deed was signed for the sale of the
25th and 26th floors of the “261 Della Paolera” tower
located in the Catalinas neighborhood of the Autonomous City of
Buenos Aires for a total of 2,395 square meters, 18 units of
garages and 6 complementary units of the same building. The
transaction price was approximately USD (MEP) 14.9 million, all of
which were paid in full in ARS.
After
this transaction, IRSA keeps the property of 4 floors of the
building with an approximate leasable area of 4,937 square meters,
in addition to parking spaces and other complementary
spaces.
3.
Sale
of Quality Investment S.A.
On
August 31, 2023, IRSA sold and transferred 100% of its
participation in Quality Invest S.A. representing 50% of the share
capital. The amount of the transaction amounted to USD 22.9
million, of which USD 21.5 million has been collected together with
the transfer of the shares and the balance of USD 1.4 million will
be collected after 3 years, accruing an interest of 7% per
year.
4.
Vista
al Muelle – Boating Trust transaction
On
October 31, 2023, Vista al Muelle S.A. (VAM), a subsidiary of
Liveck L.T.D., sold two of its plots in the department of Canelones
(Uruguay) to the Boating Trust for USD 6 million. In the same
transaction, the trust sold units in Tower II to VAM for USD 5
million, which VAM used to fully settle its debt with the Chamyan
family. The operation resulted in a profit of USD 1
million.
5.
Ezpeleta
land plot Barter Agreement
On
December 7, 2023, the Company signed a barter agreement
transferring the “Ezpeleta land plot” of 46 hectares,
located in the district of Quilmes, Buenos Aires
province.
The
real estate project to be developed on the property consists of a
gated community with 330 single-family lots and 6 macro lots for
medium-density developments.
The
transaction price was set at USD 16.4 million and will be paid to
IRSA through the delivery of 125 single-family lots of the project
and also 40% of the buildable square meters of the multifamily lots
of said project.
Additionally, the
Company received the sum of ARS 62.3 million in cash as part of the
consideration.
The
amounts are expressed in the currency of the transaction
date.
6.
Sale
of GCDI common-shares
During
the months of November and December 2023, IRSA sold 1,583,560
common-shares of GCDI, equivalent to 0.17% of the capital share,
for a total of ARS 25.5 million.
IRSA Inversiones y Representaciones Sociedad
Anónima
Additionally,
during the first quarter of 2024, IRSA sold 5,033,873 common-shares
of GCDI, equivalent to 0.55% of the capital share, for a total of
ARS 165 million.
The
amounts are expressed in the currency of the transaction
date.
7.
Del
Plata Building Trust
On
November 10, 2023, the Company executed a Trust Administration
Contract at cost for a project development and construction of a
residential building, stores (gastronomic use), and complementary
parking spaces, which is subject to fulfillment of certain
suspensive conditions detailed below, and in which the Company will
have the character of money trustor. Likewise, and as beneficiary
of the trust, IRSA will receive approximately 5,128 salable square
meters and 32 parking spaces. TMF Trust Company (Argentina) S.A., a
company with a fiduciary purpose that is not a related party, will
act as trustee.
The
aforementioned trust contract involves the contribution of a
building owned by Banco Hipotecario S.A. (“BHSA”), an
entity in which the Company holds a significant interest. The
building is located in the block embraced by the streets Carlos
Pellegrini, Presidente Perón, Sarmiento and Pasaje Carabelas,
in the City of Buenos Aires. The contribution was made on December
28, 2023.
Finally, it is
informed that the trust underlying project has pre-approval for the
Microcentro district reconversion regime issued by the Government
of the City of Buenos Aires (Law 6508). Likewise, it has approval
from the Central Bank of the Argentine Republic.
5.
Financial risk management and
fair value estimates
These
Financial Statements do not include all the information and
disclosures on financial risk management; therefore, they should be
read along with Note 5 to the Annual Financial
Statements. There
have been no changes in risk management or risk management policies
applied by the Group since year-end.
From
June 30, 2023 and up to the date of issuance of these Financial
Statements, there have been no significant changes in business or
economic circumstances affecting the fair value of the Group's
assets or liabilities (either measured at fair value or amortized
cost).
Segment information was prepared and classified
according to the business in which the Group operates, they were
described in Note 6 to the Annual Financial
Statements.
IRSA Inversiones y Representaciones Sociedad
Anónima
Below is a summary of the Group’s operating
segments and a reconciliation between the operating income
according to segment information and the operating income of the
Statements of Income and Other Comprehensive Income of the Group
for the nine-month periods
ended March 31, 2024 and 2023:
|
|
|
|
|
Expenses and collective promotion funds
|
Elimination of inter-segment transactions and non-reportable assets
/ liabilities (2)
|
Total as per statement of income / statement of financial
position
|
Revenues
|
177,236
|
(935)
|
37,264
|
-
|
213,565
|
Costs
|
(31,163)
|
112
|
(38,090)
|
-
|
(69,141)
|
Gross profit / (loss)
|
146,073
|
(823)
|
(826)
|
-
|
144,424
|
Net
loss from fair value adjustment of investment
properties
|
(385,910)
|
62
|
-
|
-
|
(385,848)
|
General
and administrative expenses
|
(20,571)
|
112
|
-
|
126
|
(20,333)
|
Selling
expenses
|
(11,961)
|
95
|
-
|
-
|
(11,866)
|
Other
operating results, net
|
(2,451)
|
(15)
|
313
|
(126)
|
(2,279)
|
(Loss) / profit from operations
|
(274,820)
|
(569)
|
(513)
|
-
|
(275,902)
|
Share
of profit / (loss) of associates and joint ventures
|
28,272
|
302
|
-
|
-
|
28,574
|
Segment (loss) / profit
|
(246,548)
|
(267)
|
(513)
|
-
|
(247,328)
|
Reportable
assets
|
1,558,152
|
4,072
|
-
|
257,070
|
1,819,294
|
Reportable
liabilities (i)
|
-
|
-
|
-
|
(887,137)
|
(887,137)
|
Net reportable assets
|
1,558,152
|
4,072
|
-
|
(630,067)
|
932,157
|
|
|
|
|
|
|
|
|
|
|
|
Expenses and collective promotion funds
|
Elimination of inter-segment transactions and non-reportable assets
/ liabilities (2)
|
Total as per statement of income / statement of financial
position
|
Revenues
|
168,834
|
(977)
|
41,113
|
-
|
208,970
|
Costs
|
(30,184)
|
462
|
(41,861)
|
-
|
(71,583)
|
Gross profit / (loss)
|
138,650
|
(515)
|
(748)
|
-
|
137,387
|
Net
loss from fair value adjustment of investment
properties
|
(138,795)
|
3,392
|
-
|
-
|
(135,403)
|
General
and administrative expenses
|
(29,117)
|
144
|
-
|
124
|
(28,849)
|
Selling
expenses
|
(11,376)
|
60
|
-
|
-
|
(11,316)
|
Other
operating results, net
|
(18,664)
|
(74)
|
382
|
(124)
|
(18,480)
|
Loss from operations
|
(59,302)
|
3,007
|
(366)
|
-
|
(56,661)
|
Share
of profit of associates and joint ventures
|
7,466
|
(2,114)
|
-
|
-
|
5,352
|
Segment loss
|
(51,836)
|
893
|
(366)
|
-
|
(51,309)
|
Reportable
assets
|
1,994,109
|
(12,350)
|
-
|
273,828
|
2,255,587
|
Reportable
liabilities (i)
|
-
|
-
|
-
|
(1,029,296)
|
(1,029,296)
|
Net reportable assets
|
1,994,109
|
(12,350)
|
-
|
(755,468)
|
1,226,291
|
|
|
|
|
|
|
(1)
Represents the
equity value of joint ventures that were proportionately
consolidated for segment information.
(2)
Includes amounts
pertaining to building administration expenses and collective
promotion funds (“FPC”, as per its Spanish acronym) as
well as total recovered costs, whether by way of expenses or other
concepts included under financial results (for example default
interest and other concepts). Includes deferred income tax assets,
income tax credits, trade and other receivables, investment in
financial assets, cash and cash equivalents and intangible assets
except for rights to receive future units under barter agreements,
net of investments in associates with negative equity which are
included in provisions in the amount of ARS 11 as of March 31,
2024.
(i)
The CODM focuses
its review on reportable assets.
IRSA Inversiones y Representaciones Sociedad
Anónima
Below
is a summarized analysis of the segments from the Group for the
nine-month periods ended March
31, 2024 and 2023:
|
|
|
|
|
|
|
|
|
Revenues
|
113,210
|
10,766
|
7,370
|
43,607
|
2,283
|
177,236
|
Costs
|
(6,497)
|
(580)
|
(4,158)
|
(18,130)
|
(1,798)
|
(31,163)
|
Gross profit
|
106,713
|
10,186
|
3,212
|
25,477
|
485
|
146,073
|
Net
loss from fair value adjustment of investment
properties
|
(13,282)
|
(113,238)
|
(259,353)
|
-
|
(37)
|
(385,910)
|
General
and administrative expenses
|
(14,292)
|
(1,181)
|
(5,658)
|
(6,056)
|
6,616
|
(20,571)
|
Selling
expenses
|
(5,837)
|
(288)
|
(2,542)
|
(2,866)
|
(428)
|
(11,961)
|
Other
operating results, net
|
(1,279)
|
(103)
|
(1,506)
|
(834)
|
1,271
|
(2,451)
|
Profit / (loss) from operations
|
72,023
|
(104,624)
|
(265,847)
|
15,721
|
7,907
|
(274,820)
|
Share
of profit of associates and joint ventures
|
-
|
-
|
-
|
-
|
28,272
|
28,272
|
Segment profit / (loss)
|
72,023
|
(104,624)
|
(265,847)
|
15,721
|
36,179
|
(246,548)
|
|
|
|
|
|
|
|
Investment
properties and trading properties
|
572,683
|
227,432
|
558,146
|
-
|
2,263
|
1,360,524
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
117,922
|
117,922
|
Other
operating assets
|
2,057
|
289
|
45,696
|
27,265
|
4,399
|
79,706
|
Reportable assets
|
574,740
|
227,721
|
603,842
|
27,265
|
124,584
|
1,558,152
|
|
|
|
|
|
|
|
|
|
Revenues
|
108,886
|
11,279
|
10,666
|
35,874
|
2,129
|
168,834
|
Costs
|
(7,513)
|
(935)
|
(2,901)
|
(17,109)
|
(1,726)
|
(30,184)
|
Gross profit
|
101,373
|
10,344
|
7,765
|
18,765
|
403
|
138,650
|
Net
loss from fair value adjustment of investment
properties
|
(40,796)
|
(17,202)
|
(80,467)
|
-
|
(330)
|
(138,795)
|
General
and administrative expenses
|
(14,297)
|
(1,617)
|
(5,283)
|
(5,434)
|
(2,486)
|
(29,117)
|
Selling
expenses
|
(5,240)
|
(221)
|
(3,297)
|
(2,370)
|
(248)
|
(11,376)
|
Other
operating results, net
|
(927)
|
(151)
|
(2,219)
|
(442)
|
(14,925)
|
(18,664)
|
Profit / (loss) from operations
|
40,113
|
(8,847)
|
(83,501)
|
10,519
|
(17,586)
|
(59,302)
|
Share
of profit of associates and joint ventures
|
-
|
-
|
-
|
-
|
7,466
|
7,466
|
Segment profit / (loss)
|
40,113
|
(8,847)
|
(83,501)
|
10,519
|
(10,120)
|
(51,836)
|
|
|
|
|
|
|
|
Investment
properties and trading properties
|
580,768
|
388,191
|
881,285
|
-
|
2,541
|
1,852,785
|
Investment
in associates and joint ventures
|
-
|
-
|
-
|
-
|
85,238
|
85,238
|
Other
operating assets
|
1,735
|
345
|
21,729
|
27,652
|
4,625
|
56,086
|
Reportable assets
|
582,503
|
388,536
|
903,014
|
27,652
|
92,404
|
1,994,109
|
|
|
|
|
|
|
|
7.
Investments in associates and
joint ventures
Changes
in the Group’s investments in associates and joint ventures
for the nine-month period ended March 31, 2024 and for the year
ended June 30, 2023 were as follows:
|
|
|
Beginning of the period / year
|
116,166
|
108,937
|
Sale
of interest in associates and joint ventures (i)
|
(22,022)
|
-
|
Capital
contributions
|
-
|
171
|
Share
of profit
|
28,574
|
8,216
|
Currency
translation adjustment
|
(154)
|
(158)
|
Dividends
(Note 25)
|
(373)
|
(1,000)
|
End of the period / year (ii)
|
122,191
|
116,166
|
(i)
As of March 31,
2024, corresponds to the sale of interest in Quality Invest S.A.
and GCDI S.A. (former TGLT S.A.).
(ii)
As of March 31,
2024 and June 30, 2023 includes ARS (11) and ARS (3) respectively,
reflecting interests in companies with negative equity, which were
disclosed in “Provisions” (Note 18).
IRSA Inversiones y Representaciones Sociedad
Anónima
|
|
Value of Group's interest in equity
|
Group's interest in comprehensive income / (loss)
|
Name of the entity
|
|
|
|
|
|
|
Associates and joint ventures
|
|
|
|
|
|
|
New
Lipstick
|
49.96%
|
49.96%
|
1,011
|
761
|
74
|
(23)
|
BHSA
|
29.91%
|
29.91%
|
98,118
|
74,947
|
23,171
|
5,667
|
Quality
(1)
|
-
|
50.00%
|
-
|
21,896
|
-
|
(2,552)
|
La
Rural SA
|
50.00%
|
50.00%
|
10,272
|
3,804
|
6,467
|
2,432
|
GCDI
(2)
|
27.39%
|
27.82%
|
2,644
|
6,001
|
(3,230)
|
(582)
|
Other
joint ventures
|
N/A
|
N/A
|
10,146
|
8,757
|
1,938
|
291
|
Total associates and joint ventures
|
|
|
122,191
|
116,166
|
28,420
|
5,233
|
Below
is additional information about the Group’s investments in
associates and joint ventures:
|
|
|
|
Latest financial statements issued
|
Name of the entity
|
Place of business / Country of incorporation
|
Main activity
|
|
Share capital (nominal value)
|
(Loss) / profit for the period
|
|
Associates and joint ventures
|
|
|
|
|
|
|
New
Lipstick
|
USA
|
Real
estate
|
23,631,037(*)
|
47(*)
|
(2)(*)
|
(46)
|
BHSA
|
Argentina
|
Financial
|
448,689,072(**)
|
1,500(**)
|
77,461(**)
|
320,860
|
La
Rural SA
|
Argentina
|
Organization
of events
|
715
|
1
|
13,077
|
20,000
|
GCDI
(2)
|
Argentina
|
Real
estate
|
250,713,162
|
915
|
(10,557)
|
9,653
|
(1)
Interest
in Quality Invest S.A. was sold on August 31, 2023. See note 4 to
these Financial Statements.
(2)
See
note 8 to the Annual Financial Statements as of June 30, 2023. See
note 4 to these Financial Statements.
(*)
Amounts
in millions of US Dollars under US GAAP.
(**)
Information
as of March 31, 2024 according to IFRS.
Puerto Retiro and La Rural (joint venture):
There
have been no changes to what was informed in Note 8 to the Annual
Financial Statements. See
note 28 regarding the extension of the concession contract of La
Rural S.A.
Arcos del Gourmet S.A. (“Arcos” or
“AGSA”)
Regarding the
information provided in Note 7 to the Annual Financial Statements
as of June 30, 2023, the following should be noted:
“ARCOS
DEL GOURMET SA AND ANOTHER V. EN-AABE KNOWLEDGE PROCESS” (CAF
030002/2015)
(i):
This process was initiated on June 18, 2015, by AGSA to raise the
nullity of the revocation of the contract for the readjustment of
the use and exploitation concession, established by Resolution No.
170/2014 by the Agencia de Administración de Bienes del Estado
(State Assets Administration Office, or AABE in Spanish). Evidence
was produced, and arguments were presented.
On
August 24, 2022, the Court rejected the lawsuit filed by Arcos del
Gourmet SA, with costs. On August 26, 2022, Arcos del Gourmet S.A.
appealed the final judgment issued in the case. On September 19,
2023, Chamber V of the Federal Administrative Litigation Court
issued a judgment rejecting the appeal filed by Arcos del Gourmet
SA.
The
judgment of the Court was appealed to the Supreme Court of Justice
of the Nation through an extraordinary federal appeal filed on
October 17, 2023. The federal extraordinary appeal was denied by
the Chamber on March 14, 2024. AGSA filed an appeal in fact within
the terms of articles 282 and 285 CPCCN before the Supreme Court of
Justice of the Nation. The legal advisors of the Company believe
that this appeal has reasonable prospects of success, as there is
federal subject matter to enable the intervention of the Supreme
Court.
IRSA Inversiones y Representaciones Sociedad
Anónima
(i.a.)
INCIDENT NO. 1 - PLAINTIFF: ARCOS DEL GOURMET SA DEFENDANT: EN-AABE
AND OTHERS REGARDING A PRECAUTIONARY MEASURE (CAF
030002/2015/1)
On
March 1, 2019, a request was made for the issuance of a
precautionary measure aimed at "ordering AABE to suspend any
judicial or administrative eviction procedure, by which it intends
to forcibly execute Resolution AABE No. 170/2014, until a final
judgment is issued in the nullity lawsuit brought on its basis",
particularly the case titled "Playas Ferroviarias de Buenos Aires
SA v. Arcos del Gourmet SA regarding Eviction Law 17,901" (File No.
CAF 47454/2018). On May 6, 2021, an extension of the precautionary
measure was granted. Against this resolution, Playas Ferroviarias
and AABE filed an appeal. On September 7, 2021, the Chamber ruled
in favor of the appeals filed by AABE and Playas Ferroviarias.
Against this resolution, AGSA filed an extraordinary federal appeal
on September 21, 2021. On November 17, 2021, the Chamber issued a
judgment denying the extraordinary appeal filed by AGSA with costs,
arguing that the attempted appeal was not directed at a final
judgment or equivalent resolution.
ARCOS
DEL GOURMET SA V. ADMINISTRACION DE INFRAESTRUCTURAS FERROVIARIAS
SOC DEL ESTADO (ADIF) CONSIGNMENT LAWSUIT (CCF
001461/2015)
On
April 8, 2015, AGSA initiated this lawsuit since AGSA was not
allowed to pay the March 2015 canon corresponding to the
Readjustment Contract of Use and Exploitation that Arcos agreed
with ADIF. To date, all the canons that have been accrued to date
have been judicially deposited - and those amounts invested in
fixed-term deposits. On November 17, 2017, ADIF answered the
lawsuit. The trial opened for evidence on March 21, 2019, which was
produced, and arguments were presented in December 2022.
Subsequently, at the time of requesting the issuance of a judgment,
the court - as a measure to better provide - ordered the issuance
of various letters rogatory to courts where issues related to the
concession contract are being litigated, which were responded.
Since these issues are still unresolved, the issuance of the final
judgment was deferred.
PLAYAS
FERROVIARIAS DE BUENOS AIRES SA V. ARCOS DEL GOURMET SA EVICTION
LAW 17.091 (CAF 047454/2018)
On June
14, 2018, Playas Ferroviarias de Buenos Aires S.A. initiated an
eviction process against AGSA. On February 13, 2019, it was decided
to accumulate the eviction process with the nullity action promoted
by AGSA (referred to in the preceding 1.A). On May 11, 2022, the
Court ruled to decree the immediate eviction of AGSA and/or
occupants and/or intruders of the properties. At the same time, it
ordered Playas Ferroviarias de Buenos Aires S.A. to make
arrangements to ensure the continuity of the commercial activities
of the sub-lessees and the employment sources they employ and, for
at least 6 months, the values agreed upon with the current
concessionaire must be maintained. The next day, AGSA appealed.
Finally, on July 13, 2022, the Prosecutor published the opinion. As
a result of the opinion, Chamber V ordered the transfer of the case
to judgment. Chamber V issued its judgment on September 19, 2023,
rejecting the appeal filed by AGSA and confirming the judgment of
the lower court. Against this judgment, AGSA filed an extraordinary
federal appeal. The federal extraordinary appeal was denied by the
Chamber on March 14, 2024. AGSA lodged a factual appeal under the
terms of articles 282 and 285 of the CPCCN to the Supreme Court of
Justice of the Nation. The legal advisors of the Company believe
that this appeal has reasonable prospects of success, as there is
federal subject matter to enable the intervention of the Supreme
Court.
IRSA Inversiones y Representaciones Sociedad
Anónima
FEDERACION
DE COMERCIO E INDUSTRIA DE LA CIUDAD DE BUENOS AIRES (FECOBA) and
others V. GCBA and others on protective petition (CAYT
68795/2013-0)
Federación de
Comercio e Industria de la Ciudad de Buenos Aires (Federation of
Commerce and Industry of the City of Buenos Aires, or FECOBA in
Spanish) argued that the project executed in DISTRICT ARCOS did not
have the necessary environmental approvals and did not comply with
zoning guidelines. It also requested a precautionary measure, which
was admitted and caused the opening to the public to be delayed
until December 18, 2014, which now operates normally. In the main
process, after the filing of several procedural appeals, Chamber
III of the Appeals Court issued a judgment on February 14, 2019, as
follows: AGSA and GCBA were convicted, with AGSA being required to
allocate at least 23,319.41 square meters for public use and
utility with unrestricted access and special and preferential
allocation to the generation of new park-like green spaces -
located wholly or partially on the property subject to the lawsuit
(Distrito Arcos) or adjacent lands. In case the company cannot
allocate the entire land fraction to the City of Buenos Aires, then
it must pay, after a valuation, the necessary amount of money so
that the Administration proceeds to search for a property to
fulfill the purpose established during the term of the concession
contract. If none of the mentioned alternatives are carried out by
AGSA, the demolition of the necessary works on the property to
comply with the stipulated in the Urban Planning Code (art. 3.1.2)
would be ordered. Subsequently, within the framework of the appeal
for constitutional review denied filed by AGSA against the
aforementioned judgment, the Superior Court of Justice ruled that
the demolition of the works carried out on the property where the
"Distrito Arcos" Shopping Center is currently located, as ordered
by the Chamber, is not appropriate, confirming the rest of the
sentence. Our legal advisors are analyzing the procedural steps to
follow.
Changes
in the Group’s investment properties for the nine-month
period ended March 31, 2024 and for the year ended June 30, 2023
were as follows:
|
|
|
|
|
|
|
|
Fair value at the beginning of the period / year
|
1,231,804
|
554,331
|
1,408,860
|
572,410
|
Additions
|
3,111
|
4,827
|
10,394
|
8,495
|
Capitalized
leasing costs
|
6
|
58
|
44
|
160
|
Amortization
of capitalized leasing costs (i)
|
(95)
|
(105)
|
(56)
|
(53)
|
Transfers
|
(23,122)
|
(6)
|
(62,830)
|
2,764
|
Disposals
|
(42,291)
|
-
|
-
|
-
|
Currency
translation adjustment
|
69
|
-
|
(54)
|
-
|
Net
loss from fair value adjustment (ii)
|
(382,447)
|
(3,401)
|
(124,554)
|
(29,445)
|
Fair value at the end of the period / year
|
787,035
|
555,704
|
1,231,804
|
554,331
|
|
|
|
|
|
(i)
Amortization
charges of capitalized leasing costs were recognized in "Costs" in
the Statement of Income and Other Comprehensive Income (Note
21).
(ii)
For the nine-month
period ended March 31, 2024, the net loss from fair value
adjustment of investment properties was ARS 385,848. The net impact
of the values in pesos of our properties was mainly a consequence
of the change in macroeconomic conditions:
Level 2:
a)
The value of our
office buildings and other rental properties measured in real terms
decreased by 36.11% during the nine-month period ended as of March
31, 2024, due to the variation of the implicit exchange rate which
was well below inflation. Likewise, there is an impact for the
sales of the period.
Level 3:
b)
loss of ARS 26,001
as a consequence of the variation in the projected income growth
rate increase and the conversion to dollars of the projected cash
flow in pesos according to the exchange rate estimates used in the
cash flow from shopping malls.
c)
positive impact of
ARS 387,521 resulting from the conversion into pesos of the value
of the shopping malls in dollars based on the exchange rate at the
end of the period.
d)
a decrease of 2
basis points in the discount rate used for cash flows and a
decrease of 24 basis points in the discount rate used for
perpetuity, mainly due to a decrease in the country-risk rate
component and risk-free rate of the WACC discount rate used to
discount the cash flow, which led to an increase in the value of
the shopping malls of ARS 17,260.
Additionally, due
to the impact of the inflation adjustment, ARS 1,216,125 were
reclassified for shopping malls from “Net gain from fair
value adjustment” to “Inflation Adjustment” in
the Statement of Income and Other Comprehensive
Income.
The
following is the balance by type of investment property of the
Group for the nine-month period ended March 31, 2024 and for the
year ended June 30, 2023:
IRSA Inversiones y Representaciones Sociedad
Anónima
|
|
|
Shopping
Malls (i)
|
572,679
|
581,468
|
Offices
and other rental properties
|
251,648
|
415,065
|
Undeveloped
parcels of land
|
516,531
|
787,725
|
Properties
under development
|
393
|
244
|
Others
|
1,488
|
1,633
|
Total
|
1,342,739
|
1,786,135
|
|
|
|
(i)
Includes parking spaces.
The
following amounts have been recognized in the Statements of Income
and Other Comprehensive Income:
|
|
|
Revenues
(Note 20)
|
164,145
|
163,613
|
Direct
operating costs
|
(47,239)
|
(52,234)
|
Development
costs
|
(850)
|
(590)
|
Net
realized gain from fair value adjustment of investment properties
(i)
|
26,378
|
37,883
|
Net
unrealized loss from fair value adjustment of investment properties
(ii)
|
(412,226)
|
(173,286)
|
|
|
|
(i)
As of March 31,
2024 corresponds (ARS 15,441) to the realized result from fair
value adjustment for the period ((ARS 15,409) for the Ezpeleta land
plot barter agreement, ARS 4,889 for the sale of floors in the
“261 Della Paolera” building, (ARS 4,862) for the sale
of Maple Building, (ARS 51) for the sale of parking spaces located
at 1020 Madero Avenue and (ARS 8) for the sale of parking spaces in
Libertador 498) and ARS 41,819 for realized result from fair value
adjustment made in previous years (ARS 16,776 for the Ezpeleta land
plot barter agreement, ARS 18,688 for the sale of floors in the
“261 Della Paolera” building, ARS 6,031 for the sale of
Maple Building, ARS 153 for the sale of parking spaces located at
1020 Madero Avenue and ARS 171 for the sale of parking spaces in
Libertador 498). As of March 31, 2023, ARS 1,396 corresponds to the
result for changes in the fair value realized for the period ((ARS
182) for the sale of parking spaces in Libertador 498 and ARS 1,578
for the sale of floors in the “261 Della Paolera”
building) and ARS 36,487 for the result of changes in fair value
made in previous years (ARS 454 for the sale of parking spaces in
Libertador 498 and ARS 36,033 for the sale of floors in the
“261 Della Paolera” building).
(ii)
Includes the result from changes in the fair value of
those investment properties that are in the portfolio and have not
yet been sold. This was generated in accordance with what is
described in the section named "valuation techniques" in Note 9 to
the Annual Consolidated Financial Statements as of June 30,
2023.
Valuation
techniques are described in Note 9 to the Annual Financial
Statements. There were no changes to such techniques.
Costa Urbana –former Solares de Santa María–
Costanera Sur, Buenos Aires City (IRSA)
On
December 21, 2021, it was published the law from Buenos Aires City
congress approving the Regulations for the development of the
property of approximately 70 hectares, owned by the Company since
1997, previously known as "Solares de Santa María", located in
front of the Río de la Plata in the South Coast of the
Autonomous City of Buenos Aires, southeast of Puerto Madero. The
published law grants a New Standard, designated: "U73 - Public Park
and Costa Urbana Urbanization", which enables the combination of
diverse uses such as homes, offices, retail, services, public
spaces, education, and entertainment.
The
Company will have a construction capacity of approximately 866,806
sqm, which will drive growth for the coming years through the
development of mixed-use projects.
IRSA
agreed to give in 50.8 hectares for public use, which represents
approximately 71% of the total area of the property to the
development of public green spaces and will contribute with three
additional lots of the property, two for the Sustainable Urban
Development Fund (FODUS) and one for the Innovation Trust, Science
and Technology of the Government of the Autonomous City of Buenos
Aires, and the sum of USD 2 million in cash and the amount of
3,000,000 sovereign bonds (AL35) which have already been
paid.
In
March 2023, Mensura was approved with a proposal for subdivision,
fractioning, transfer of streets and public space and we are in the
process of deeding the 3 plots and the public park sector that is
transferred for consideration.
IRSA Inversiones y Representaciones Sociedad
Anónima
Likewise, the
Company will be in charge of the infrastructure and road works on
the property and will carry out the public space works contributing
up to USD 40 million together with the maintenance of the public
spaces assigned for 10 years or until the sum of USD 10 million is
completed.
IRSA Inversiones y Representaciones Sociedad
Anónima
“Costa
Urbana” will change the landscape of Buenos Aires City,
giving life to an undeveloped area and will be in an exceptional
property due to its size, location and connectivity, providing the
City the possibility of expanding and recovering access to the
Río de la Plata coast with areas for walks, recreation, green
spaces, public parks and mixed uses.
On the
judicial front, it should be noted that there are two (2) related
judicial processes:
(i)
On October 29,
2021, the Company was notified of the amparo lawsuit initiated by
the Civil Association Observatory of Law in the City in relation to
the property, in which it was stated that there were nullities that
affected the approval process of the Agreement. Urban Planning
(CU). The lawsuit was subsequently expanded, also challenging
issues proposed in the CU. The Company proceeded to answer the
claim on November 12, 2021, requesting its rejection, and on March
10, 2022, the court issued a ruling partially granting protection,
which was appealed by the Company and the GCBA. On March 6, 2023,
the Chamber of Administrative, Tax and Consumer Relations
Litigation - Chamber IV decided to revoke the first instance
ruling, and consequently reject the claim. Since this ruling was
not appealed, the case has concluded favorably for the
Company.
(ii)
On October 18,
2023, the Company was notified of the amparo lawsuit initiated by
Messrs. Jonatan Baldiviezo and María Eva Koutsovitis in
relation to the property, in which they intend to suspend the
holding of the public hearing (which took place in August 2021),
extend the registration period for the aforementioned hearing and
declare the nullity of the public hearing, in the event that it had
already been carried out, based on alleged violations of the right
to informed participation in the same and access to environmental
information. In this regard, the Company answered the complaint on
November 1, 2023, requesting its rejection. This is based on the
fact that the issue was already partially resolved by the trial
referred to in point (i), and that all the relevant information for
carrying out the approval process of the Urban Planning Agreement
was fully provided. The environmental issues of the project must be
addressed at the corresponding stage, as established by Law 123. On
November 8, 2023, the Public Prosecutor's Office issued an opinion
recommending that the action be rejected. On February 26, the Court
dismissed the attempted amparo action. Since said sentence was not
appealed, the case has concluded favorably for the
Company.
9.
Property, plant and
equipment
Changes
in the Group’s property, plant and equipment for the
nine-month period ended March 31, 2024 and for the year ended June
30, 2023 were as follows:
|
|
|
|
|
|
Costs
|
71,222
|
29,109
|
6,614
|
106,945
|
125,059
|
Accumulated
depreciation
|
(42,422)
|
(27,556)
|
(5,168)
|
(75,146)
|
(71,084)
|
Net book amount at the beginning of the period / year
|
28,800
|
1,553
|
1,446
|
31,799
|
53,975
|
Additions
|
1,767
|
423
|
262
|
2,452
|
2,485
|
Disposals
|
-
|
(5)
|
(4)
|
(9)
|
(10,604)
|
Currency
translation adjustment
|
-
|
-
|
3
|
3
|
(8)
|
Transfers
|
-
|
8
|
-
|
8
|
(9,987)
|
Depreciation
charges (ii)
|
(2,074)
|
(516)
|
(218)
|
(2,808)
|
(4,062)
|
Balances at the end of the period / year
|
28,493
|
1,463
|
1,489
|
31,445
|
31,799
|
Costs
|
72,989
|
29,535
|
6,875
|
109,399
|
106,945
|
Accumulated
depreciation
|
(44,496)
|
(28,072)
|
(5,386)
|
(77,954)
|
(75,146)
|
Net book amount at the end of the period / year
|
28,493
|
1,463
|
1,489
|
31,445
|
31,799
|
|
|
|
|
|
|
(i)
includes furniture
and fixtures and vehicles.
(ii)
As of March 31,
2024, depreciation charges of property, plant and equipment were
recognized as follows: ARS 2,095 in "Costs", ARS 706 in "General
and administrative expenses" and ARS 7 in "Selling expenses",
respectively in the Statement of Income and Other Comprehensive
Income (Note 21).
IRSA Inversiones y Representaciones Sociedad
Anónima
Changes
in the Group’s trading properties for the nine-month period
ended March 31, 2024 and for the year ended June 30, 2023 were as
follows:
|
|
Properties under development
|
|
|
|
Beginning of the period / year
|
1,860
|
10,165
|
7,337
|
19,362
|
21,848
|
Additions
|
-
|
390
|
48
|
438
|
993
|
Currency
translation adjustment
|
-
|
393
|
-
|
393
|
47
|
Transfers
|
-
|
-
|
-
|
-
|
(1,354)
|
Disposals
|
(60)
|
(2,352)
|
-
|
(2,412)
|
(2,172)
|
End of the period / year
|
1,800
|
8,596
|
7,385
|
17,781
|
19,362
|
Non-current
|
|
|
|
17,373
|
18,911
|
Current
|
|
|
|
408
|
451
|
Total
|
|
|
|
17,781
|
19,362
|
|
|
|
|
|
|
Changes
in the Group’s intangible assets for the nine-month period
ended March 31, 2024 and for the year ended June 30, 2023 were as
follows:
|
|
Information systems and software
|
Future units to be received from barters and others
|
|
|
Costs
|
1,496
|
9,356
|
26,108
|
36,960
|
33,714
|
Accumulated
amortization
|
-
|
(8,573)
|
(3,491)
|
(12,064)
|
(10,889)
|
Net book amount at the beginning of the period / year
|
1,496
|
783
|
22,617
|
24,896
|
22,825
|
Additions
|
3
|
301
|
6,816
|
7,120
|
4,434
|
Disposals
|
-
|
-
|
(200)
|
(200)
|
(561)
|
Transfers
|
-
|
-
|
23,120
|
23,120
|
(627)
|
Currency
translation adjustment
|
4
|
-
|
-
|
4
|
-
|
Amortization
charges (i)
|
-
|
(429)
|
(24)
|
(453)
|
(1,175)
|
Balances at the end of the period / year
|
1,503
|
655
|
52,329
|
54,487
|
24,896
|
Costs
|
1,503
|
9,657
|
55,844
|
67,004
|
36,960
|
Accumulated
amortization
|
-
|
(9,002)
|
(3,515)
|
(12,517)
|
(12,064)
|
Net book amount at the end of the period / year
|
1,503
|
655
|
52,329
|
54,487
|
24,896
|
|
|
|
|
|
|
(i)
As of March 31,
2024, amortization charges were recognized in the amount of ARS 341
in "Costs", ARS 110 in "General and administrative expenses" and
ARS 2 in "Selling expenses", in the Statement of Income and Other
Comprehensive Income (Note 21).
The
Group’s right-of-use assets as of March 31, 2024 and June 30,
2023 are the following:
|
|
|
Offices,
shopping malls and other rental properties
|
1,839
|
1,432
|
Convention
center
|
7,410
|
7,765
|
Total Right-of-use assets
|
9,249
|
9,197
|
Non-current
|
9,249
|
9,197
|
Total
|
9,249
|
9,197
|
|
|
|
IRSA Inversiones y Representaciones Sociedad
Anónima
The
depreciation charge of the right-of use-assets is detailed
below:
|
|
|
Offices,
shopping malls and other rental properties
|
284
|
41
|
Convention
center
|
353
|
324
|
Total depreciation of right-of-use assets (i)
|
637
|
365
|
|
|
|
(i)
As of March 31,
2024, amortization charges were recognized as follows: ARS 378 in
"Costs", ARS 61 in "General and administrative expenses" and ARS
198 in "Selling expenses", respectively in the Consolidated
Statement of Income and Other Comprehensive Income (Note
21).
13.
Financial instruments by
category
This
note presents the financial assets and financial liabilities by
category of financial instrument and a reconciliation to the
corresponding line in the Consolidated Statements of Financial
Position, as appropriate. Financial assets and liabilities measured
at fair value are assigned based on their different levels in the
fair value hierarchy. For further information related to fair value
hierarchy refer to Note 14 to the Annual Financial Statements.
Financial assets and financial liabilities as of March 31, 2024 are
the following:
|
Financial assets at amortized cost
|
Financial assets at fair value through profit or loss
|
Subtotal financial assets
|
|
|
|
|
|
|
|
|
|
March 31, 2024
|
|
|
|
|
|
|
Assets as per Statements of Financial Position
|
|
|
|
|
|
|
Trade
and other receivables (excluding the allowance for doubtful
accounts and other receivables) (Note 14)
|
69,022
|
-
|
-
|
69,022
|
20,116
|
89,138
|
Investments
in financial assets:
|
|
|
|
|
|
|
-
Public companies’ securities
|
-
|
16,092
|
-
|
16,092
|
-
|
16,092
|
-
Mutual funds
|
-
|
67,037
|
-
|
67,037
|
-
|
67,037
|
-
Bonds
|
-
|
36,086
|
-
|
36,086
|
-
|
36,086
|
-
Others
|
4,752
|
5,313
|
332
|
10,397
|
-
|
10,397
|
Derivative
financial instruments:
|
|
|
|
|
|
|
-
Foreign-currency future contracts
|
-
|
69
|
-
|
69
|
-
|
69
|
-
Bond futures
|
-
|
15
|
-
|
15
|
-
|
15
|
Cash
and cash equivalents:
|
|
|
|
|
|
|
-
Cash at bank and on hand
|
13,394
|
-
|
-
|
13,394
|
-
|
13,394
|
-
Short-term investments
|
-
|
7,587
|
-
|
7,587
|
-
|
7,587
|
Total assets
|
87,168
|
132,199
|
332
|
219,699
|
20,116
|
239,815
|
|
Financial liabilities at amortized cost
|
Financial liabilities at fair value through profit or
loss
|
Subtotal financial liabilities
|
Non-financial liabilities
|
|
|
|
|
|
|
|
|
March 31, 2024
|
|
|
|
|
|
|
Liabilities as per Statements of Financial Position
|
|
|
|
|
|
|
Trade
and other payables (Note 16)
|
31,020
|
-
|
-
|
31,020
|
54,401
|
85,421
|
Borrowings
(Note 17)
|
320,008
|
-
|
-
|
320,008
|
-
|
320,008
|
Total liabilities
|
351,028
|
-
|
-
|
351,028
|
54,401
|
405,429
|
IRSA Inversiones y Representaciones Sociedad
Anónima
Financial assets
and financial liabilities as of June 30, 2023 were as
follows:
|
Financial assets at amortized cost
|
Financial assets at fair value through profit or loss
|
Subtotal financial assets
|
|
|
|
|
|
|
|
|
June 30, 2023
|
|
|
|
|
|
Assets as per Statements of Financial Position
|
|
|
|
|
|
Trade
and other receivables (excluding the allowance for doubtful
accounts and other receivables) (Note 14)
|
75,681
|
-
|
75,681
|
23,043
|
98,724
|
Investments
in financial assets:
|
|
|
|
|
|
-
Public companies’ securities
|
-
|
15,812
|
15,812
|
-
|
15,812
|
-
Mutual funds
|
-
|
63,147
|
63,147
|
-
|
63,147
|
-
Bonds
|
-
|
28,875
|
28,875
|
-
|
28,875
|
-
Others
|
1,965
|
4,055
|
6,020
|
-
|
6,020
|
Cash
and cash equivalents:
|
|
|
|
|
|
-
Cash at bank and on hand
|
16,463
|
-
|
16,463
|
-
|
16,463
|
-
Short term investments
|
-
|
10,908
|
10,908
|
-
|
10,908
|
Total assets
|
94,109
|
122,797
|
216,906
|
23,043
|
239,949
|
|
|
|
|
|
|
|
Financial liabilities at amortized cost
|
Financial liabilities at fair value through profit or
loss
|
Subtotal financial liabilities
|
Non-financial liabilities
|
|
|
|
|
|
|
|
June 30, 2023
|
|
|
|
|
|
Liabilities as per Statements of Financial Position
|
|
|
|
|
|
Trade
and other payables (Note 16)
|
61,624
|
-
|
61,624
|
63,382
|
125,006
|
Borrowings
(Note 17)
|
338,235
|
-
|
338,235
|
-
|
338,235
|
Derivative
financial instruments:
|
|
|
|
|
|
-
Bond futures
|
-
|
19
|
19
|
-
|
19
|
Total liabilities
|
399,859
|
19
|
399,878
|
63,382
|
463,260
|
|
|
|
|
|
|
As of
March 31, 2024, there have been no changes to the economic or
business circumstances affecting the fair value of the financial
assets and liabilities of the Group.
The
Group uses a range of valuation models for the measurement of Level
3 instruments, details of which may be obtained from the following
table. When there are no quoted prices available in an active
market, fair values (especially derivative instruments) are based
on recognized valuation methods.
Description
|
Pricing model / method
|
Parameters
|
Fair value hierarchy
|
|
Purchase
option - Warrant (Others)
|
Black
& Scholes with dilution
|
Underlying
asset price and volatility
|
Level
3
|
-
|
IRSA Inversiones y Representaciones Sociedad
Anónima
14.
Trade and other
receivables
Group’s trade
and other receivables as of March 31, 2024 and June 30, 2023 are as
follows:
|
|
|
Sale,
leases and services receivables
|
36,746
|
46,749
|
Less:
Allowance for doubtful accounts
|
(2,746)
|
(3,741)
|
Total trade receivables
|
34,000
|
43,008
|
Borrowings,
deposits and others
|
30,594
|
29,342
|
Advances
to suppliers
|
7,111
|
7,298
|
Tax
receivables
|
4,323
|
4,638
|
Prepaid
expenses
|
2,151
|
1,908
|
Long-term
incentive plan
|
1
|
3
|
Others
|
8,212
|
8,786
|
Total other receivables
|
52,392
|
51,975
|
Total trade and other receivables
|
86,392
|
94,983
|
Non-current
|
15,310
|
13,903
|
Current
|
71,082
|
81,080
|
Total
|
86,392
|
94,983
|
Movements on the
Group’s allowance for doubtful accounts were as
follows:
|
|
|
Beginning of the period / year
|
3,741
|
5,766
|
Additions
(i)
|
535
|
658
|
Recovery
(i)
|
(171)
|
(379)
|
Exchange
rate differences
|
2,388
|
1,163
|
Receivables
written off during the period/year as uncollectible
|
4
|
-
|
Inflation
adjustment
|
(3,751)
|
(3,467)
|
End of the period / year
|
2,746
|
3,741
|
|
|
|
(i)
Additions and
recovery of the allowance for doubtful accounts have been included
in “Selling expenses” in the Statement of Income and
Other Comprehensive Income (Note 21).
15.
Cash flow and cash equivalent
information
Following
is a detailed description of cash flows generated by the
Group’s operations for the nine-month periods ended March 31,
2024 and 2023:
|
Note
|
|
|
(Loss)
/ profit for the period
|
|
(111,728)
|
123,217
|
Adjustments
for:
|
|
|
|
Income
tax
|
19
|
(64,022)
|
(137,459)
|
Amortization
and depreciation
|
21
|
4,098
|
4,591
|
Loss
from disposal of property, plant and equipment
|
23
|
1
|
2,144
|
Net
loss from fair value adjustment of investment
properties
|
8
|
385,848
|
135,403
|
Loss
from disposal of intangible assets
|
|
200
|
-
|
Loss
from disposal of joint ventures
|
23
|
1,210
|
-
|
Realization
of currency translation adjustment
|
23
|
-
|
(1,343)
|
Gain
from disposal of trading properties
|
|
(3,417)
|
(7,641)
|
Financial
results, net
|
|
(73,722)
|
(46,418)
|
Provisions
and allowances
|
|
451
|
26,623
|
Share
of profit of associates and joint ventures
|
7
|
(28,574)
|
(5,352)
|
Changes in operating assets and liabilities:
|
|
|
|
Decrease
/ (increase) in inventories
|
|
98
|
(334)
|
(Increase)
/ decrease in trading properties
|
|
(217)
|
400
|
Decrease
in trade and other receivables
|
|
11,745
|
1,311
|
Decrease
in trade and other payables
|
|
(37,432)
|
(10,581)
|
(Decrease)
/ increase in salaries and social security liabilities
|
|
(3,621)
|
446
|
Decrease
in provisions
|
|
(330)
|
(140)
|
Net cash generated by operating activities before income tax
paid
|
|
80,588
|
84,867
|
|
|
|
IRSA Inversiones y Representaciones Sociedad
Anónima
The
following table presents a detail of significant non-cash
transactions occurred in the nine-month periods ended March 31,
2024 and 2023:
|
|
|
Issuance
of non-convertible notes
|
-
|
143,950
|
Increase
in investment properties through an increase in trade and other
payables
|
-
|
109
|
Currency
translation adjustment
|
3,292
|
4,170
|
Decrease
in investment properties through an increase in property, plant and
equipment
|
8
|
58
|
Decrease
in property, plant and equipment through an increase in investment
properties
|
-
|
10,057
|
Decrease
in property, plant and equipment through an increase in revaluation
surplus
|
-
|
829
|
Decrease
in investments in financial assets through a decrease in trade and
other payables
|
-
|
1,152
|
Decrease
in dividends receivables through an increase in investments in
financial assets
|
-
|
31
|
Decrease
in Shareholders’ Equity through a decrease in trade and other
receivables
|
3,512
|
5,309
|
Decrease
in investment properties through a decrease in investments in
financial assets
|
-
|
244
|
Decrease
in Shareholders’ Equity through a decrease in investments in
financial assets
|
-
|
9,697
|
Increase
in right-of-use assets through an increase in lease
liabilities
|
690
|
1,404
|
Decrease
in Shareholders’ Equity through an increase in trade and
other payables
|
4,144
|
-
|
Decrease
in trading properties through a decrease in borrowings
|
1,915
|
-
|
Increase
in intangible assets through a decrease in trading
properties
|
-
|
1,575
|
Barter
transactions of investment properties
|
594
|
-
|
Decrease
in investment properties through an increase in trade and other
receivables
|
2,509
|
-
|
Decrease
in investments in associates and joint ventures through an increase
in trade and other receivables
|
1,136
|
-
|
Increase
in intangible assets through a decrease in investment
properties
|
23,120
|
-
|
Increase
in intangible assets through trade and other payables
|
6,658
|
-
|
Increase
of investments in financial assets through an increase in
borrowings
|
420
|
-
|
Increase
in investments in associates and joint ventures through a decrease
in trade and other receivables
|
-
|
93
|
Group’s trade
and other payables as of March 31, 2024 and June 30, 2023 were as
follows:
|
|
|
Customers´
advances (*)
|
24,795
|
28,481
|
Trade
payables
|
6,210
|
8,855
|
Accrued
invoices
|
6,303
|
7,683
|
Admission
fees (*)
|
23,821
|
25,601
|
Other
income to be accrued
|
413
|
454
|
Tenant
deposits
|
431
|
442
|
Total trade payables
|
61,973
|
71,516
|
Taxes
payable
|
5,372
|
8,846
|
Other
payables
|
18,076
|
44,644
|
Total other payables
|
23,448
|
53,490
|
Total trade and other payables
|
85,421
|
125,006
|
Non-current
|
28,894
|
30,828
|
Current
|
56,527
|
94,178
|
Total
|
85,421
|
125,006
|
|
|
|
(*)
Mainly, corresponds to admission rights and rents collected in
advance, which will accrue in an average term of 3 to 5
years.
IRSA Inversiones y Representaciones Sociedad
Anónima
The
breakdown of the Group’s borrowings as of March 31, 2024 and
June 30, 2023 was as follows:
|
|
|
|
|
|
|
|
Non-convertible
notes
|
308,343
|
302,694
|
310,657
|
304,819
|
Bank
loans and others
|
2,631
|
8,069
|
2,631
|
8,069
|
Bank
overdrafts
|
3,278
|
20,656
|
3,278
|
20,656
|
Other
borrowings
|
4,010
|
5,390
|
4,010
|
5,390
|
Loans
with non-controlling interests
|
1,746
|
1,426
|
1,746
|
1,426
|
Total borrowings
|
320,008
|
338,235
|
322,322
|
340,360
|
Non-current
|
178,169
|
210,961
|
|
|
Current
|
141,839
|
127,274
|
|
|
Total
|
320,008
|
338,235
|
|
|
|
|
|
|
|
Series XII Notes Redemption
On
December 28, 2023, IRSA notified the holders of Series XII Notes of
the early redemption of all of them for a principal amount of UVA
53,784,674, which were outstanding and in circulation with maturity
on March 31, 2024, in accordance with the terms and conditions
detailed in the Offering Memorandum dated March 26, 2021. The
redemption and payment were carried out on January 5, 2024. The
redemption price was 100% of the face value of the Series XII
Notes, plus accrued and unpaid interest, as of the date set for
redemption.
Series XVIII and XIX Notes
On
February 28, 2024, IRSA issued Series XVIII and XIX Notes in the
local market for a total amount of USD 52.6 million. Below are the
main characteristics of the issuance:
●
Series XVIII:
Denominated in dollars for USD 21.4 million at a fixed rate of
7.0%, with semi-annual payments. The principal will be paid at
maturity on February 28, 2027. The price of issuance was 100.0% of
the nominal value.
●
Series XIX:
Denominated and payable in Argentina pesos for ARS 26,204 million
at a variable interest rate BADLAR plus 0.99% spread, with
quarterly payments. The principal will be paid at maturity on
February 28, 2025. The price of issuance was 100.0% of the nominal
value.
The
funds will be used as defined in the issuance
documents.
IRSA Inversiones y Representaciones Sociedad
Anónima
The
table below shows the movements in the Group's provisions
categorized by type:
|
|
Investments in associates and joint ventures (ii)
|
|
|
Beginning of the period / year
|
21,189
|
3
|
21,192
|
2,663
|
Additions
(i)
|
4,142
|
-
|
4,142
|
24,053
|
Share
of loss of associates
|
-
|
8
|
8
|
(50)
|
Recovery
(i)
|
(65)
|
-
|
(65)
|
(702)
|
Used
during the period / year
|
(330)
|
-
|
(330)
|
(210)
|
Inflation
adjustment
|
(2,524)
|
-
|
(2,524)
|
(4,562)
|
End of the period / year
|
22,412
|
11
|
22,423
|
21,192
|
Non-current
|
|
|
19,914
|
18,547
|
Current
|
|
|
2,509
|
2,645
|
Total
|
|
|
22,423
|
21,192
|
|
|
|
|
|
(i) Additions and
recovery of legal claims are included in "Other operating results,
net".
(ii) Corresponds to
investments in Puerto Retiro, a joint venture with negative
equity.
(iii) Includes the
provision for the IDBD demand.
IDBD
As indicated
in Note 1 to the Annual Consolidated Financial Statements as of
June 30, 2023, the Group lost control of IDBD on September 25,
2020.
On
September 21, 2020, IDBD filed a lawsuit against Dolphin
Netherlands B.V. (“Dolphin BV”) and IRSA before the
Tel-Aviv Jaffa District Court (civil case no. 29694-09-20). The
amount claimed by IDBD is NIS 140 million, alleging that Dolphin BV
and IRSA breached an alleged legally binding commitment to transfer
to IDBD 2 installments of NIS 70 million. On December 24, 2020, and
following approval by the insolvency court, the IDBD trustee filed
a motion to dismiss the claim, maintaining the right as IDBD
trustee, to file a new inter alia claim in the same matter, after
conduct an investigation into the reasons for IDBD's insolvency. On
December 24, 2020, the court entered a judgment to dismiss the
claim as requested. On October 31, 2021, the Insolvency
Commissioner notified that he did not oppose the motion, and on
that same date, the court affirmed the motion initiated by the
trustee of IDBD.
On
December 26, 2021 IDBD filed the lawsuit against Dolphin BV and
IRSA for the sum of NIS 140 million, plus interest and
costs.
On
January 30, 2023, a copy of the lawsuit was sent to us and we
evaluated the legal defense alternatives for the company's
interests. Throughout the year 2023 and up to the present date, the
legal process has continued as usual, and the Company has responded
to all requests made to it.
On
January 17, 2024, the Court dismissed the request for asset
injunction and embargo on IRSA requested by IDBD. A hearing date
has been set in the file dealing with the appeal of jurisdiction
and the notification of the lawsuit. A hearing date has also been
set in the main claim file, which is currently in the evidentiary
stage.
The
company is currently discussing the validity of the claim regarding
its liability and, subsidiarily, rebutting the substantive
arguments raised by IDBD. However, based on the analysis conducted
by the Company's lawyers to date, a provision related to this claim
has been recorded in accordance with applicable accounting
standards. As of the issuance date of these condensed interim
financial statements, the legal process is still
ongoing.
IRSA Inversiones y Representaciones Sociedad
Anónima
The
details of the Group’s income tax, is as
follows:
|
|
|
Current
income tax
|
(60,615)
|
61,834
|
Deferred
income tax
|
124,637
|
75,625
|
Income tax
|
64,022
|
137,459
|
|
|
|
Below
is a reconciliation between income tax recognized and the amount
which would result from applying the prevailing tax rate on profit
before income tax for the nine-month periods ended March 31, 2024
and 2023:
|
|
|
Loss for the period at tax rate applicable in the respective
countries
|
63,847
|
5,116
|
Permanent differences:
|
|
|
Share
of loss / (profit) of associates and joint ventures
|
9,135
|
(791)
|
Provision
of tax loss carry forwards
|
677
|
(14,208)
|
Inflation
adjustment permanent difference
|
7,964
|
62,796
|
Difference
between provision and tax return
|
(400)
|
15,507
|
Non-taxable
profit, non-deductible expenses and others
|
3,639
|
61,522
|
Tax
inflation adjustment
|
(20,840)
|
7,517
|
Income tax
|
64,022
|
137,459
|
|
|
|
The
gross movement in the deferred income tax account is as
follows:
|
|
|
Beginning of period / year
|
(516,506)
|
(665,486)
|
Deferred
income tax charge
|
124,637
|
148,980
|
End of period / year
|
(391,869)
|
(516,506)
|
Deferred
income tax assets
|
3,225
|
2,695
|
Deferred
income tax liabilities
|
(395,094)
|
(519,201)
|
Deferred income tax liabilities, net
|
(391,869)
|
(516,506)
|
|
|
|
|
|
|
Base
rent
|
61,778
|
58,456
|
Contingent
rent
|
43,314
|
44,654
|
Admission
rights
|
10,548
|
9,603
|
Parking
fees
|
5,311
|
4,778
|
Commissions
|
1,832
|
2,551
|
Property
management fees
|
1,080
|
1,069
|
Others
|
1,231
|
1,055
|
Averaging
of scheduled rent escalation
|
1,787
|
338
|
Rentals and services income
|
126,881
|
122,504
|
Revenue
from hotels operation and tourism services
|
43,590
|
35,867
|
Sale
of trading properties
|
5,830
|
9,490
|
Total revenues from sales, rentals and services
|
176,301
|
167,861
|
Expenses
and collective promotion fund
|
37,264
|
41,109
|
Total revenues from expenses and collective promotion
funds
|
37,264
|
41,109
|
Total Group’s revenues
|
213,565
|
208,970
|
IRSA Inversiones y Representaciones Sociedad
Anónima
The
Group discloses expenses in the statements of income by function as
part of the line items “Costs”, “General and
administrative expenses” and “Selling expenses”.
The following table provides additional disclosures regarding
expenses by nature and their relationship to the function within
the Group.
|
|
General and administrative expenses
|
|
|
|
Cost
of sale of goods and services
|
5,940
|
-
|
-
|
5,940
|
4,628
|
Salaries,
social security costs and other personnel expenses
|
24,110
|
13,248
|
1,743
|
39,101
|
38,515
|
Depreciation
and amortization
|
3,014
|
877
|
207
|
4,098
|
4,591
|
Fees
and payments for services
|
1,464
|
4,480
|
1,469
|
7,413
|
7,809
|
Maintenance,
security, cleaning, repairs and others
|
19,576
|
2,627
|
34
|
22,237
|
21,320
|
Advertising
and other selling expenses
|
8,656
|
45
|
1,532
|
10,233
|
12,919
|
Taxes,
rates and contributions
|
3,878
|
1,430
|
6,425
|
11,733
|
11,548
|
Director´s
fees (Note 25) (i)
|
-
|
(3,990)
|
-
|
(3,990)
|
6,358
|
Leases
and service charges
|
724
|
240
|
23
|
987
|
1,365
|
Allowance
for doubtful accounts, net
|
-
|
-
|
364
|
364
|
145
|
Other
expenses
|
1,779
|
1,376
|
69
|
3,224
|
2,550
|
Total as of March 31, 2024
|
69,141
|
20,333
|
11,866
|
101,340
|
-
|
Total as of March 31, 2023
|
71,583
|
28,849
|
11,316
|
-
|
111,748
|
|
|
|
|
|
|
(i) On 5 October 2023, fees to the Board of
Directors were approved at the General Ordinary and Extraordinary
Shareholders' Meeting for ARS 9,050. The Board of Directors of the
Company had proposed Director´s fees for ARS 13,500 and
accordingly made provision for such amount in
the Annual
Consolidated Financial Statements as of June 30, 2023, issued on
September 5, 2023, and submitted to the CNV. During the current
period, with the final approval of said fee, the Company proceeded
to recover the excess in the provision, with a balancing entry in
the line that gave rise to it. The amounts are expressed in currency defined as
approved by the Ordinary and Extraordinary Shareholders'
Meeting.
|
|
|
Inventories
at the beginning of the period
|
20,399
|
22,690
|
Purchases
and expenses
|
69,484
|
72,570
|
Currency
translation adjustment
|
393
|
(249)
|
Disposals
|
(2,412)
|
(1,455)
|
Inventories
at the end of the period
|
(18,723)
|
(21,973)
|
Total costs
|
69,141
|
71,583
|
|
|
|
The
following table presents the composition of the Group’s
inventories as of March 31, 2024 and June 30, 2023:
|
|
|
Real
estate
|
17,781
|
19,362
|
Others
|
942
|
1,037
|
Total inventories at the end of the period (*)
|
18,723
|
20,399
|
|
|
|
(*)
Inventories include trading properties and
inventories.
23.
Other operating results,
net
|
|
|
Realization
of currency translation adjustment (*)
|
-
|
1,343
|
Donations
|
(340)
|
(392)
|
Loss
from disposal of associates and joint ventures
|
(1,210)
|
-
|
Lawsuits
and other contingencies
|
(4,077)
|
(20,120)
|
Administration
fees
|
200
|
255
|
Interest
and allowances generated by operating credits
|
1,416
|
1,444
|
Loss
from disposal of property, plant and equipment
|
(1)
|
(2,144)
|
Others
|
1,733
|
1,134
|
Total other operating results, net
|
(2,279)
|
(18,480)
|
|
|
|
(*)
Corresponds to the liquidation of Condor, Real Estate Investment
Group VII LP and Jiwin S.A.
IRSA Inversiones y Representaciones Sociedad
Anónima
|
|
|
Finance
income:
|
|
|
-
Interest income
|
17,790
|
1,930
|
Total finance income
|
17,790
|
1,930
|
Finance
costs:
|
|
|
-
Interest expenses
|
(28,752)
|
(35,181)
|
-
Other finance costs
|
(5,260)
|
(3,658)
|
Total finance costs
|
(34,012)
|
(38,839)
|
Other
financial results:
|
|
|
-
Fair value gain of financial assets and liabilities at fair value
through profit or loss, net
|
81,180
|
11,402
|
-
Exchange rate differences, net
|
(15,663)
|
19,366
|
-
(Loss) / gain from repurchase of non-convertible notes
|
(145)
|
758
|
-
(Loss) / gain from derivative financial instruments,
net
|
(1,245)
|
167
|
-
Other financial results
|
(2,692)
|
(173)
|
Total other financial results
|
61,435
|
31,520
|
- Inflation
adjustment
|
26,365
|
42,456
|
Total financial results, net
|
71,578
|
37,067
|
|
|
|
25.
Related party
transactions
The
following is a summary of the balances with related parties as of
March 31, 2024 and June 30, 2023:
Item
|
|
|
Trade
and other receivables
|
21,738
|
24,469
|
Investments
in financial assets
|
4,184
|
5,395
|
Borrowings
|
(1,234)
|
(965)
|
Trade
and other payables
|
(15,460)
|
(41,419)
|
Total
|
9,228
|
(12,520)
|
|
|
|
IRSA Inversiones y Representaciones Sociedad
Anónima
Related party
|
|
|
Description of transaction
|
Item
|
New
Lipstick LLC
|
208
|
194
|
Reimbursement
of expenses receivable
|
Trade
and other receivable
|
Comparaencasa
Ltd.
|
1,866
|
1,751
|
Other
investments
|
Investments
in financial assets
|
|
185
|
-
|
Loans
granted
|
Trade
and other receivable
|
Galerias
Pacifico
|
3,041
|
4,920
|
Others
|
Trade
and other receivable
|
La
Rural S.A.
|
1,299
|
2,494
|
Canon
|
Trade
and other receivable
|
|
(3)
|
(429)
|
Others
|
Trade
and other payables
|
|
8
|
6
|
Others
|
Trade
and other receivable
|
Other
associates and joint ventures
|
-
|
3
|
Reimbursement
of expenses receivable
|
Trade
and other receivable
|
|
(493)
|
(269)
|
Loans
obtained
|
Borrowings
|
|
37
|
38
|
Leases
and/or rights of use receivable
|
Trade
and other receivable
|
|
-
|
141
|
Irrevocable
contributions pending subscription
|
Trade
and other receivable
|
|
4
|
85
|
Management
Fee
|
Trade
and other receivable
|
|
(441)
|
(420)
|
Non-convertible
notes
|
Borrowings
|
|
(60)
|
(219)
|
Others
|
Trade
and other payables
|
|
17
|
56
|
Others
|
Trade
and other receivable
|
|
1
|
3
|
Share
based payments
|
Trade
and other payables
|
|
10
|
-
|
Loans
granted
|
Trade
and other receivable
|
Total associates and joint ventures
|
5,679
|
8,354
|
|
|
Cresud
|
519
|
-
|
Reimbursement
of expenses receivable
|
Trade
and other receivable
|
|
(1,385)
|
(2,457)
|
Corporate
services receivable
|
Trade
and other payables
|
|
403
|
1,338
|
Non-convertible
notes
|
Investments
in financial assets
|
|
(446)
|
(790)
|
Others
|
Trade
and other payables
|
|
(3)
|
(9)
|
Share
based payments
|
Trade
and other payables
|
Total parent company
|
(912)
|
(1,918)
|
|
|
Futuros
y Opciones S.A.
|
-
|
3
|
Others
|
Trade
and other receivable
|
Helmir
S.A.
|
(300)
|
(276)
|
Non-convertible
notes
|
Borrowings
|
Total subsidiaries of parent company
|
(300)
|
(273)
|
|
|
Directors
|
(4,775)
|
(37,095)
|
Fees
for services received
|
Trade
and other payables
|
Rundel
Global LTD
|
1,915
|
2,306
|
Other
investments
|
Investments
in financial assets
|
Yad
Levim LTD
|
16,373
|
14,850
|
Loans
granted
|
Trade
and other receivable
|
Sociedad
Rural Argentina S.A.
|
-
|
1,593
|
Others
|
Trade
and other receivable
|
|
(8,674)
|
(296)
|
Others
|
Trade
and other payables
|
Others
(1)
|
(31)
|
(28)
|
Leases
and/or rights of use receivable
|
Trade
and other payables
|
|
11
|
8
|
Others
|
Trade
and other receivable
|
|
(84)
|
(99)
|
Others
|
Trade
and other payables
|
|
26
|
78
|
Reimbursement
of expenses receivable
|
Trade
and other receivable
|
Total directors and others
|
4,761
|
(18,683)
|
|
|
Total at the end of the period / year
|
9,228
|
(12,520)
|
|
|
(1) Includes CAMSA,
Estudio Zang, Bergel & Viñes, Fundación Puerta 18,
Sociedad Rural Argentina, CAM Communication LP, Sutton and
Fundación Museo de los Niños.
IRSA Inversiones y Representaciones Sociedad
Anónima
The following is a summary of the results with related parties for
the nine-month periods ended March 31, 2024 and 2023:
Related party
|
|
|
Description of transaction
|
Condor
|
-
|
12
|
Financial
operations
|
BHN
Vida S.A
|
(37)
|
(4)
|
Leases
and/or rights of use
|
BHN
Seguros Generales S.A.
|
(12)
|
(4)
|
Leases
and/or rights of use
|
Comparaencasa
Ltd.
|
1,317
|
93
|
Financial
operations
|
Otras
asociadas y negocios conjuntos
|
28
|
175
|
Financial
operations
|
|
(3)
|
(140)
|
Leases
and/or rights of use
|
|
162
|
217
|
Corporate
services
|
Total associates and joint ventures
|
1,455
|
349
|
|
Cresud
|
55
|
240
|
Leases
and/or rights of use
|
|
(6,381)
|
(6,702)
|
Corporate
services
|
|
(87)
|
4,247
|
Financial
operations
|
Total parent company
|
(6,413)
|
(2,215)
|
|
Helmir
|
(241)
|
(39)
|
Financial
operations
|
Total subsidiaries of parent company
|
(241)
|
(39)
|
|
Directors
(1)
|
3,990
|
(6,357)
|
Fees
and remunerations
|
Senior
Management
|
(322)
|
(407)
|
Fees
and remunerations
|
Rundel
Globa LTD
|
2,675
|
-
|
Financial
operations
|
Yad
Leviim LTD
|
559
|
508
|
Financial
operations
|
Sociedad
Rural Argentina S.A.
|
432
|
117
|
Financial
operations
|
Others
(2)
|
39
|
27
|
Corporate
services
|
|
(75)
|
(31)
|
Leases
and/or rights of use
|
|
258
|
(253)
|
Financial
operations
|
|
(216)
|
(310)
|
Donations
|
|
(696)
|
(182)
|
Fees
and remuneration
|
|
(327)
|
1,024
|
Legal
services
|
Total others
|
6,317
|
(5,864)
|
|
Total at the end of the period
|
1,118
|
(7,769)
|
|
(1)
See Note 21 these
Financial Statements.
(2)
Includes CAMSA,
Fundación Puerta 18, Galerías Pacífico, Estudio
Zang, Austral Gold, Bergel y Viñes, Fundación Museo de
los Niños, Sociedad Rural Argentina, Sutton, Espacio Digital
S.A. and Casposo Argentina Ltd.
The
following is a summary of the transactions with related parties for
the nine-month periods ended March 31, 2024 and 2023:
Related party
|
|
|
Description of the operation
|
GCDI
S.A.
|
(126)
|
-
|
Sale
of shares
|
Quality
Invest S.A.
|
(21,896)
|
-
|
Sale
of shares
|
Total sale of shares
|
(22,022)
|
-
|
|
Quality
Invest S.A.
|
-
|
(171)
|
Capital
contributions
|
Total capital contributions
|
-
|
(171)
|
|
Condor
|
-
|
325
|
Dividends
received
|
Nuevo
Puerto Santa Fe
|
373
|
675
|
Dividends
received
|
Total dividends received
|
373
|
1,000
|
|
|
|
|
|
IRSA Inversiones y Representaciones Sociedad
Anónima
26.
CNV General Resolution N°
622
As
required by Section 1°, Chapter III, Title IV of CNV General
Resolution N° 622, below there is a detail of the notes to the
Unaudited Condensed Interim Consolidated Financial Statements that
disclose the information required by the Resolution in
Exhibits.
Exhibit
A - Property, plant and equipment
|
Note 8
Investment properties and Note 9 Property, plant and
equipment
|
Exhibit
B - Intangible assets
|
Note 11
Intangible assets
|
Exhibit
C - Investment in associates
|
Note 7
Investments in associates and joint ventures
|
Exhibit
D - Other investments
|
Note 13
Financial instruments by category
|
Exhibit
E - Provisions and allowances
|
Note 14
Trade and other receivables and Note 18 Provisions
|
Exhibit
F - Cost of sales and services provided
|
Note 22
Costs
|
Exhibit
G - Foreign currency assets and liabilities
|
Note 27
Foreign currency assets and liabilities
|
27.
Foreign currency assets and
liabilities
Book
amounts of foreign currency assets and liabilities are as
follows:
Item / Currency (1)
|
|
|
|
|
Assets
|
|
|
|
|
Trade and other receivables
|
|
|
|
|
US
Dollar
|
26.50
|
855.00
|
22,661
|
20,546
|
Euros
|
0.08
|
924.17
|
74
|
72
|
Receivables with related parties:
|
|
|
|
|
US
Dollar
|
19.60
|
858.00
|
16,813
|
16,338
|
Total trade and other receivables
|
|
|
39,548
|
36,956
|
Investments in financial assets
|
|
|
|
|
US
Dollar
|
93.86
|
855.00
|
80,247
|
57,387
|
Pounds
|
0.62
|
1,079.18
|
665
|
743
|
New
Israel Shekel
|
4.31
|
233.29
|
1,005
|
1,094
|
Investments with related parties:
|
|
|
|
|
US
Dollar
|
4.88
|
858.00
|
4,184
|
4,719
|
Total investments in financial assets
|
|
|
86,101
|
63,943
|
Derivative financial instruments
|
|
|
|
|
US
Dollar
|
0.02
|
855.00
|
15
|
-
|
Total Derivative financial instruments
|
|
|
15
|
-
|
Cash and cash equivalents
|
|
|
|
|
US
Dollar
|
18.09
|
855.00
|
15,464
|
13,659
|
Uruguayan
pesos
|
0.09
|
22.85
|
2
|
-
|
Pounds
|
-
|
1,079.18
|
2
|
-
|
Euros
|
0.01
|
924.17
|
5
|
6
|
New
Israel Shekel
|
-
|
233.29
|
-
|
81
|
Total cash and cash equivalents
|
|
|
15,473
|
13,746
|
Total Assets
|
|
|
141,137
|
114,645
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Trade and other payables
|
|
|
|
|
US
Dollar
|
15.49
|
858.00
|
13,294
|
13,142
|
Uruguayan
pesos
|
0.79
|
22.85
|
18
|
28
|
Payables to related parties:
|
|
|
|
|
US
Dollar
|
10.03
|
858.00
|
8,609
|
38
|
Total Trade and other payables
|
|
|
21,921
|
13,208
|
Borrowings
|
|
|
|
|
US
Dollar
|
332.75
|
858.00
|
285,502
|
271,948
|
Borrowings with related parties
|
|
|
|
|
US
Dollar
|
1.41
|
858.00
|
1,212
|
912
|
Total Borrowings
|
|
|
286,714
|
272,860
|
Derivative financial instruments
|
|
|
|
|
US
Dollar
|
-
|
858.00
|
-
|
19
|
Total derivative financial instruments
|
|
|
-
|
19
|
Lease liabilities
|
|
|
|
|
US
Dollar
|
11.79
|
858.00
|
10,120
|
9,119
|
Total lease liabilities
|
|
|
10,120
|
9,119
|
Provisions
|
|
|
|
|
New
Israel Shekel
|
82.20
|
233.29
|
19,176
|
17,347
|
Total Provisions
|
|
|
19,176
|
17,347
|
Total Liabilities
|
|
|
337,931
|
312,553
|
(1) Considering
foreign currencies as those that differ from each Group’s
subsidiaries functional currency at each
period/year-end.
(2) Exchange rates as
of March 31, 2024 according to Banco de la Nación
Argentina.
IRSA Inversiones y Representaciones Sociedad
Anónima
28.
Other relevant events of the
period
Shares Buyback Program – New program
On June 15,
2023, the Board of Directors of IRSA approved a new program for the
buyback program of shares issued by the Company and established the
terms and conditions for the acquisition of treasury shares issued
by the Company, under the terms of Article 64. of Law No. 26,831
and the CNV regulations, for up to a maximum amount of ARS 5,000
million and up to 10% of the share capital, up to a daily limit of
up to 25% of the average volume of daily transactions that the
shares have experienced of the Company, jointly in the markets it
is listed, during the previous 90 business days, and up to a
maximum price of USD 8 per GDS and ARS 425 per share. Likewise, the
repurchase period was set at up to 180 days, beginning the day
following the date of publication of the information in the Daily
Bulletin of the Buenos Aires Stock Exchange.
The
Company reported that on September 5, 2023, the Company's Board of
Directors resolved to modify the acquisition price of its own
shares, establishing a maximum value of USD 9 per GDS and up to a
maximum value in pesos of ARS 720 per share, maintaining the
remaining terms and conditions duly communicated.
On
November 6, 2023, the Board of Directors resolved to extend the
term of the shares repurchase program for an additional period of
180 days from the expiration of the term of the current share
buyback program for the acquisition of own shares approved on June
15, 2023, which expired on December 13, 2023, with the remaining
terms and conditions duly communicated.
On
November 29, 2023, the Board of Directors resolved to modify the
acquisition price of its own shares, establishing a maximum value
of USD 11.00 per GDS and up to a maximum value in pesos of ARS
1,320 per share, maintaining the remaining terms and conditions
duly communicated.
On
January 4, 2024, the Company reported that the Share Buyback
Program approved by the Board of Directors on June 15, 2023, for up
to the sum of ARS 5.000 million, with a validity period set at 180
days, extended for an additional period of 180 days from the
initial expiration date on December 13, 2023, ended on December 20,
2023, as the amount duly approved for the acquisition of own shares
had been fully utilized, with 99.95% of the program
completed.
On January 4, 2024, the Board of Directors of IRSA
approved a new program for the buyback program of shares issued by
the Company and established the terms and conditions for the
acquisition of treasury shares issued by the Company, under the
terms of Article 64. of Law No. 26,831 and the CNV regulations, for
up to a maximum amount of ARS 6,500 million and up to 10% of the
share capital, up to a daily limit of up to 25% of the average
volume of daily transactions that the shares have experienced of
the Company, jointly in the markets it is listed, during the
previous 90 business days, and up to a maximum price of USD 10 per
GDS and ARS 1,200 per share. Likewise, the repurchase period was
set at up to 180 days, beginning the day following the date of
publication of the information in the Daily Bulletin of the Buenos
Aires Stock Exchange. On March 1, 2024, the Company announced the
completion of the share buyback program, having acquired the
equivalent of 6,503,318 common shares, which represent approximately 99.91% of the
approved program and 0.88% of the outstanding
shares.
On
March 20, 2024, the Board of Directors of IRSA approved a new
program for the buyback program of shares issued by the Company and
established the terms and conditions for the acquisition of
treasury shares issued by the Company, under the terms of Article
64. of Law No. 26,831 and the CNV regulations, for up to a maximum
amount of ARS 6,500 million and up to 10% of the share capital, up
to a daily limit of up to 25% of the average volume of daily
transactions that the shares have experienced of the Company,
jointly in the markets it is listed, during the previous 90
business days, and up to a maximum price of USD 11 per GDS and ARS
1,250 per share. Likewise, the repurchase period was set at up to
180 days, beginning the day following the date of publication of
the information in the Daily Bulletin of the Buenos Aires Stock
Exchange.
IRSA Inversiones y Representaciones Sociedad
Anónima
Since
the beginning of the program approved on June 15, 2023, including
the programs approved on January 4 and March 20, 2024, and until
the closing date of these condensed consolidated interim financial
statements, the Company acquired 14,802,192 common shares (nominal
value ARS 10 per share) for a total of ARS 11,872 million.
Additionally, 7.34% of the program approved on March 20, 2024, was
completed. The amounts are expressed in the currency at the time of
acquisition.
On
April 22, 2024, the Company announced the completion of the share
buyback program approved on March 20, 2024, having acquired the
equivalent of 6,337,939 common shares, which represent
approximately 99.54% of the approved program and 0.86% of the
outstanding shares.
Change in the total amount of shares and its nominal
value
On
September 13, 2023, the Company announced that having obtained the
authorizations from the CNV and the Buenos Aires Stock Exchange as
resolved at the Shareholders' Meeting held on April 27, 2023, in
relation to:
(i)
an increase in the
capital stock in the amount of ARS 6,552.4 million, through the
partial capitalization of the Issue Premium account, resulting in
the issuance of 6,552,405,000 common shares, with a par value of
ARS 1 (one peso) and with the right to one vote per share;
and
(ii)
changing the
nominal value of the ordinary shares from ARS 1 to ARS 10 each and
entitled to one (1) vote per share.
Having
obtained the authorizations from the Comisión Nacional de
Valores (the Argentine National Securities Commission) and from the
Buenos Aires Stock Exchange, the Company informs all shareholders
who have such quality as of September 19, 2023, according to the
registry maintained by Caja de Valores S.A., that from September
20, 2023, the shares distribution and the change in nominal value
was made simultaneously and the entry of the change of 811,137,457
book-entry common shares, with a nominal value of ARS 1 each and
one vote per share, for the amount of 736,354,245 book-entry common
shares with a nominal value of ARS 10 each and one vote per share,
consequently, a reverse split of the Company’s shares shall
be carried out, where every 1 (one) old share with nominal value of
ARS 1 shall be exchanged for 0.907804514 new shares with nominal
value ARS 10. The new shares distributed due to the described
capitalization have economic rights under equal conditions with
those that are currently in circulation.
Regarding the
shareholders who, because of the entry in the Scriptural Registry,
have fractions of common shares with a nominal value of ARS 10 and
one vote per share, they were settled in cash in accordance with
the listing regulations of Bolsas y Mercados Argentinos. Regarding
the shareholders who, due to the exchange of shares did not reach
at least one share with a nominal value of ARS 10, the necessary
amount was assigned to them until the nominal value of ARS 10 is
completed.
The
Company share capital after the indicated operations will amount to
ARS 7,364 million represented by 736,354,245 book-entry common
shares with a nominal value of ARS 10 each and one vote per
share.
Likewise,
the Buenos Aires Stock Exchange has been requested to change the
modality of the negotiation of the shares representing the share
capital. Specifically, the negotiation price will be registered per
share instead of being negotiated by Argentine peso (ARS) of
nominal value, given that the change in nominal value, and the
issuance of shares resulting from the capitalization, would produce
a substantial downward effect on the share price.
This
capitalization and change in the nominal value of the shares do not
modify the economic values of the holdings or the percentage of
participation in the share capital.
IRSA Inversiones y Representaciones Sociedad
Anónima
Warrants – Modification on Ratio and Price -
On
September 14, 2023, we reported that as a result of (i) an increase
in the capital stock through the partial capitalization of the
Issue Premium account; and (ii) an amendment to section seven of
its bylaws, changing the nominal value of the ordinary shares from
one peso (ARS 1) to ten pesos (ARS 10) each and entitled to one (1)
vote per share, which was informed in September 13, 2023, where the
outstanding shares will change from 811,137,457 common shares, with
a nominal value of ARS 1 each and one vote per share, to the amount
of 736,354,245 common shares with a nominal value of ARS 10 each
and one vote per share, as it was approved by the shareholders
meeting held on April 27, 2023. The terms and conditions of the
outstanding warrants for common shares of the Company have been
modified as follows:
Amount
of shares to be issued per warrant:
● Ratio
previous to the adjustment: 1.1719 (Nominal Value ARS
1);
● Ratio
after the adjustment (current): 1.0639 (Nominal Value ARS
10).
Warrant
exercise price per new share to be issued:
● Price
previous to the adjustment: USD 0.3689 (Nominal Value ARS
1);
● Price
after the adjustment (current): USD 0.4063 (Nominal Value ARS
10).
The other
terms and conditions of the warrants remain the same.
General Ordinary and Extraordinary Shareholders’
Meeting
On
October 5, 2023, the General Ordinary and Extraordinary
Shareholders’ Meeting was held where it was resolved to
allocate the results of the year as follows: (I) ARS 2,867.5
million to the integration of the Legal Reserve, (ARS 3,428.9
million in homogeneous currency of the date of the Shareholders'
meeting) and, (II) the remainder for the sum of ARS 54,483.3
million (ARS 65,148.9 million in homogeneous currency of the date
of the Shareholders' meeting), to the distribution of a dividend to
Shareholders in proportion to their shareholdings, payable in cash
for the sum of ARS 64,000 million. Taking into consideration that
the restated results were sufficient to cover the payment of the
proposed dividends, it was approved to allocate the balance of the
restated results for the year (ARS 1,148.9 million) to the
integration of the Reserve for the distribution of future
dividends. The amounts are expressed in currency defined as
approved by the Ordinary and Extraordinary Shareholders'
Meeting.
Likewise, it was
approved to distribute 13,928,410 own shares in the portfolio of
nominal value ARS 1 to the Shareholders in proportion to their
shareholdings. Due to the aforementioned change in nominal value,
each share of nominal value ARS1 corresponds to 0.90780451408
shares of nominal value ARS10, therefore, said amount updated by
the aforementioned liquidation corresponds to the amount of
12,644,273 shares of nominal value ARS 10.
On
October 20, 2023, IRSA reported that it had made the payment of the
dividend approved at the meeting held on October 5, 2023 in
Argentina.
The
cash dividend and treasury shares distribution among GDS holders
have been delayed due to the exchange and securities restrictions
in force in Argentina. On October 20, 2023, the Company deposited
the amount corresponding to the cash dividend in the mutual fund
called “Super Ahorro $” managed by Santander Asset
Management Gerente de Fondos Comunes de Inversión S.A., to
preserve the value of the dividend in Argentine pesos. On December
12, 2023, the Company transferred the funds to the Depositary Bank
of New York, fulfilling its obligation to pay dividends and leaving
in the hands of the Depositary the completion of the process with
the distribution to the holders.
IRSA Inversiones y Representaciones Sociedad
Anónima
On
January 19, 2024, once the corresponding administrative processes
had been completed, the Depositary paid the cash dividend, for a
net amount per GDS of USD 0.955110, including the yield of the
“Super Ahorro $” fund. Likewise, on January 29, 2024,
the distribution of treasury shares was carried out among GDS
holders.
The
aforementioned corresponds to the payment of dividends to foreign
holders, the dividends to local shareholders were canceled on
October 12, 2023.
Change in Warrants terms and conditions
Because
of the payment of cash dividends and the pro-rata distribution of
treasury shares among its shareholders, made by the Company on
October 12, 2023, certain terms and conditions of the outstanding
warrants to subscribe common shares have changed:
●
Number of shares to be issued per warrant:
Pre-dividend ratio: 1.0639. Post-dividend ratio: 1.2272 (nominal
value ARS 10).
●
Exercise price per new share to be issued:
Pre-dividend price: USD 0.4063. Post-dividend price: USD 0.3522
(nominal value ARS 10).
The
other terms and conditions of the warrants remain the
same.
Warrants exercise
During
the nine-month period ended March 31, 2024, certain warrant holders
exercised their right to purchase additional shares. For this
reason, USD 901,047 were received, from the conversion of 2,084,789
common share warrants.
Extension of the concession contract of La Rural S.A.
On
December 11, 2023 in the Autonomous City of Buenos Aires (CABA),
Ogden S.A., a company controlled by the Group, together with
Sociedad Rural Argentina (“SRA”) and La Rural de
Palermo S.A. entered into a Joint Venture and Shareholders
Agreement through which the extension of the exploitation term of
the Property located at 4431 Juncal Street, CABA (of which La Rural
S.A. is the usufructuary) was extended until December 31, 2037 with
the option of extension until December 31, 2041.
The
aforementioned agreement is the extension of the Usufruct Contract
for the “Predio Ferial de Palermo”
(“CUP99/04”), signed in 1999 and modified in 2004, and
the Joint Venture Agreement AJV/13 signed between the parties on
September 25, 2013.
For the
extension of the usufruct term under La Rural S.A., Ogden S.A. will
pay the SRA the sum of twelve million US dollars (USD 12,000,000)
for all purposes, which will be paid in five annual installments.
The first of these was paid upon approval of the agreement by the
Shareholders’ Meeting of the SRA.
The
validity of the aforementioned agreement was subject to the
approval of the Shareholders’ Meeting of the SRA, approval
which took place on February 1, 2024.
Banco Hipotecario S.A. – Cash dividend payment
On
March 27, 2024, the Ordinary and Extraordinary General
Shareholders’ Meeting of Banco Hipotecario S.A. approved the
payment of a dividend of ARS 26,500 million, which will be paid in
proportion of each shareholder’s stake and will be calculated
in constant currency as of the date of the Shareholders’
Meeting and payment.
On May
3, 2024, the BCRA (Central Bank of the Argentine Republic, as per
its Spanish acronym) approved the distribution of said dividend,
with the first installment expected to be paid in May
2024.
IRSA Inversiones y Representaciones Sociedad
Anónima
Cash dividend payment
On May
2, 2024, through a Board Meeting in accordance with the delegation
resolved by the Ordinary and Extraordinary General
Shareholders’ Meeting of IRSA on October 28, 2022, regarding
the utilization and allocation of the special reserve, it was
approved to make available to its shareholders, starting from May
9, 2024, a cash dividend for the amount of ARS 55,000
million.
Free
translation from the original prepared in Spanish for publication
in Argentina
REVIEW REPORT ON THE UNAUDITED CONDENSED INTERIM CONSOLIDATED
FINANCIAL STATEMENTS
To the
Shareholders, President and Directors of
IRSA
Inversiones y Representaciones Sociedad Anónima
Legal
address: Carlos Della Paolera 261 - 9th floor
Autonomous City of
Buenos Aires
Tax
Registration Number: 30-52532274-9
Introduction
We have
reviewed the accompanying unaudited condensed interim consolidated
financial statements of IRSA Inversiones y Representaciones
Sociedad Anónima and its subsidiaries (hereinafter “the
Company”), which comprise the unaudited condensed interim
consolidated statement of financial position as of March 31, 2024,
the unaudited condensed interim consolidated statements of income
and other comprehensive income for the nine month period and three
month period ended March 31, 2024, of changes in
shareholders’ equity and of cash flows for the nine month
period then ended, and selected explanatory notes.
Management’s
responsibility
The
Board of Directors of the Company is responsible for the
preparation and presentation of these unaudited condensed interim
consolidated financial statements in accordance with IFRS
accounting standards, adopted by the Argentine Federation of
Professional Councils in Economic Sciences (FACPCE) as professional
accounting standards and included by the National Securities
Commission (CNV) in its regulations, as approved by the
International Accounting Standards Board (IASB), and is therefore
responsible for the preparation and presentation of the unaudited
condensed interim consolidated financial statements mentioned in
the first paragraph, in accordance with International Accounting
Standard 34 Interim Financial Information (IAS 34).
Scope
of our review
Our
review was limited to the application of the procedures established
under International Standards on Review Engagements ISRE 2410
Review of Interim Financial Information Performed by the
Independent Auditor of the Entity, adopted as a review standard in
Argentina by Technical Pronouncement No. 33 of the FACPCE and
approved by the International Auditing and Assurance Standards
Board (IAASB). A review of interim financial information consists
of inquiries of Company staff responsible for preparing the
information included in the unaudited condensed interim
consolidated financial statements and of analytical and other
review procedures. This review is substantially less in scope than
an audit conducted in accordance with International Standards on
Auditing and consequently does not enable us to obtain assurance
that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
Free
translation from the original prepared in Spanish for publication
in Argentina
Conclusion
On the
basis of our review, nothing has come to our attention that causes
us to believe that the unaudited condensed interim consolidated
financial statements mentioned in the first paragraph of this
report have not been prepared, in all material respects, in
accordance with International Accounting Standard 34 Interim
Financial Reporting.
Report
on compliance with current regulations
In
accordance with current regulations, we report, in connection with
IRSA Inversiones y Representaciones Sociedad Anónima,
that:
a)
the unaudited
condensed interim consolidated financial statements of IRSA
Inversiones y Representaciones Sociedad Anónima have not been
transcribed into the Inventory and Balance Sheet book and, except
for the above mentioned situation, as regards those matters that
are within our competence, they are in compliance with the
provisions of the General Companies Law and pertinent resolutions
of the National Securities Commission;
b)
the unaudited
condensed interim separate financial statements of IRSA Inversiones
y Representaciones Sociedad Anónima arise from accounting
records carried in all formal aspects in accordance with legal
requirements except for i) the lack of transcription to the
Inventories and Balance Sheet Book, and ii) the lack of
transcription to the General Journal Book of the accounting entries
corresponding to the month of March 2024;
c)
we have read the
Business Summary (“Reseña Informativa”), on which
we have no observations to make regarding matters that are within
our competence;
d)
as of March 31,
2024 the debt of IRSA Inversiones y Representaciones Sociedad
Anónima accrued in favor of the Argentine Integrated Social
Security System, as shown by the Company’s accounting
records, amounted to ARS 534,879,779, which was not due at that
date.
Autonomous City of
Buenos Aires, May 7, 2024.
PRICE
WATERHOUSE & CO. S.R.L.
(Partner)
|
|
ABELOVICH,
POLANO & ASOCIADOS S.R.L.
(Partner)
|
Carlos Brondo
Public Accountant
|
|
Noemí
I. Cohn
Public Accountant
|
I. Brief comment on the Company’s activities during the
period, including references to significant events occurred after
the end of the period.
Economic context in which the Company operates
The Company operated in an economic context characterized by strong
fluctuations in its main variables. The most relevant aspects are
detailed below:
●
Economic Activity:
At the end of 2023, the country experienced a 1.6% drop in its
economic activity, according to INDEC data, a trend that continued
during the first quarter of the 2024 calendar.
●
Inflation: Between
April 1, 2023, and March 31, 2024, accumulated inflation reached
288% (measured by the CPI).
●
Exchange Rate:
In that same period, according to the official exchange rate, the
Argentine peso nominally depreciated against the US dollar, going
from ARS 209.1 to ARS 855 per dollar at the end of the period. The
MEP dollar behaved in the same way, going from ARS 397.34 to ARS
1,017.50.
●
Fiscal Surplus:
During the first quarter of 2024, Argentina achieved a fiscal
surplus, because of the strong adjustment applied by the government
to order the accounts of the public sector and lower
inflation.
●
Exchange
Restrictions: The monetary authority maintained the exchange
restrictions established in previous years throughout 2023 and the
first quarter of 2024. Despite these restrictions, the company
managed to meet all financial and contractual
maturities.
On December 10, 2023, a new government took office in Argentina
with the intention of carrying out a broad legal and regulatory
reform.
Among the first measures adopted by this government is a Decree of
Necessity and Urgency (DNU) that modifies various laws. These
reforms affect areas such as the labor market, the customs code,
and the status of public companies. Although the DNU was rejected
by the Senate of the Nation’s Congress, its provisions have
been partially in force since December 29, 2023, due to judicial
actions that suspended certain modifications.
The reforms proposed by the new government are in the process of
legislative discussion, and it is not possible to predict at this
time their evolution or the new measures that could be
announced.
The normative and regulatory situation as of March 31, 2024, does
not differ substantially from the one mentioned above, and the
financial statements of the Company should be read considering
these circumstances.
Consolidated Results
(in millions of ARS)
|
|
|
|
|
|
|
Revenues
|
59,734
|
63,120
|
(5.4)%
|
213,565
|
208,970
|
2.2%
|
Result
from fair value adjustment of investment properties
|
(594,816)
|
4,025
|
(14,878.0)%
|
(385,848)
|
(135,403)
|
185.0%
|
Result from operations
|
(568,956)
|
25,597
|
(2,322.7)%
|
(275,902)
|
(56,661)
|
386.9%
|
Depreciation
and amortization
|
1,367
|
1,313
|
4.1%
|
4,098
|
4,591
|
(10.7)%
|
EBITDA (1)
|
(567,589)
|
26,910
|
(2,209.2)%
|
(271,804)
|
(52,070)
|
422.0%
|
Adjusted EBITDA (1)
|
27,329
|
55,569
|
(50.8)%
|
128,826
|
121,216
|
6.3%
|
Result for the period
|
(333,995)
|
50,326
|
(763.7)%
|
(111,728)
|
123,217
|
(190.7)%
|
Attributable
to equity holders of the parent
|
(319,500)
|
48,089
|
(764.4)%
|
(104,926)
|
119,339
|
(187.9)%
|
Attributable
to non-controlling interest
|
(14,495)
|
2,237
|
(748.0)%
|
(6,802)
|
3,878
|
(275.4)%
|
(1)
See
Point XVI: EBITDA Reconciliation
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
Group revenues increased by 2.2% during the nine-month period of
2024 compared to the same period in 2023, mainly due to the
favorable evolution of Shopping Centers and Hotels segments
partially offset by a decrease in Sales and Developments and lower
income from Office segment due to floors sales.
Adjusted EBITDA from the rental segments reached ARS 112,911
million, 9.1% higher than the nine-month period of the previous
year, ARS 86,475 million coming from the Shopping Centers segment,
ARS 8,776 million from the office segment and ARS 17,660 million
from Hotels’ segment. Total adjusted EBITDA reached ARS
128,826 million, increasing 6.3% compared to the same period of the
previous year. In the third quarter, adjusted EBITDA fell 50.8%,
mainly due to the drop in tenant sales and shopping malls revenues
due to the acceleration of inflation and its impact on
consumption.
The net result for the nine-month period registered a loss of ARS
111,728, 204.9% compared to a gain of ARS 123,217 in the same
period of fiscal year 2023. This is mainly explained by the loss recorded from
changes in the fair value of investment properties due to the
impact of an inflation much higher than the devaluation on those
properties valued in USD at an
MEP exchange rate.
II. Shopping
Malls
Our portfolio’s leasable area totaled 335,866 sqm of GLA.
Real tenants’ sales of our shopping centers reached ARS
1,478,539 million in the nine-month period of fiscal year 2024,
0.9% higher than in the same period of the previous fiscal
year.
Portfolio occupancy reached 97.9% during the third quarter of
fiscal year 2024, keeping the trend observed during recent
quarters.
Shopping Malls’ Operating Indicators
|
|
|
|
|
|
Gross
leasable area (sqm)
|
335,866
|
334,845
|
334,737
|
335,826
|
335,893
|
Tenants’
sales (3 months cumulative in current currency)
|
349,560
|
607,960
|
521,019
|
530,241
|
429,050
|
Occupancy
|
97.9%
|
98.0%
|
98.0%
|
97.4%
|
96.8%
|
Shopping Malls’ Financial Indicators
|
|
|
|
|
|
|
Revenues
from sales, leases, and services
|
27,983
|
34,317
|
(18.5)%
|
113,210
|
108,886
|
4.0%
|
Net
result from fair value adjustment on investment
properties
|
(243,770)
|
(12,953)
|
1,782.0%
|
(13,282)
|
(40,796)
|
(67.4)%
|
Result from operations
|
(224,892)
|
10,295
|
(2,284.5)%
|
72,023
|
40,113
|
79.6%
|
Depreciation
and amortization
|
401
|
404
|
(0.7)%
|
1,170
|
1,381
|
(15.3)%
|
EBITDA (1)
|
(224,491)
|
10,699
|
(2,198.2)%
|
73,193
|
41,494
|
76.4%
|
Adjusted EBITDA (1)
|
19,279
|
23,652
|
(18.5)%
|
86,475
|
82,290
|
5.1%
|
(1)
See
Point XVI: EBITDA Reconciliation
Income from this segment during the nine-month period of fiscal
year 2024 reached ARS 113,210 million, 4.0% higher compared with
the same period of previous fiscal year. Adjusted EBITDA reached
ARS 86,475 million, 5.1% higher than in the same period of fiscal
year 2023.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
Operating data of our shopping malls
|
Date of acquisition
|
Location
|
Gross Leasable Area (sqm)(1)
|
|
|
|
Alto
Palermo
|
Dec-97
|
City
of Buenos Aires
|
20,732
|
140
|
99.4%
|
100%
|
Abasto Shopping(4)
|
Nov-99
|
City
of Buenos Aires
|
37,167
|
152
|
99.7%
|
100%
|
Alto
Avellaneda
|
Dec-97
|
Province
of Buenos Aires
|
39,696
|
119
|
93.8%
|
100%
|
Alcorta
Shopping
|
Jun-97
|
City
of Buenos Aires
|
15,859
|
107
|
99.9%
|
100%
|
Patio
Bullrich
|
Oct-98
|
City
of Buenos Aires
|
11,396
|
90
|
92.4%
|
100%
|
Dot
Baires Shopping
|
May-09
|
City
of Buenos Aires
|
47,428
|
162
|
99.5%
|
80%
|
Soleil
|
Jul-10
|
Province
of Buenos Aires
|
15,673
|
74
|
100.0%
|
100%
|
Distrito
Arcos
|
Dec-14
|
City
of Buenos Aires
|
14,507
|
63
|
100.0%
|
90.0%
|
Alto
Noa Shopping
|
Mar-95
|
Salta
|
19,427
|
83
|
100.0%
|
100%
|
Alto
Rosario Shopping
|
Nov-04
|
Santa
Fe
|
34,859
|
132
|
93.6%
|
100%
|
Mendoza
Plaza Shopping
|
Dec-94
|
Mendoza
|
41,511
|
119
|
98.6%
|
100%
|
Córdoba
Shopping
|
Dec-06
|
Córdoba
|
15,368
|
98
|
99.0%
|
100%
|
La
Ribera Shopping
|
Aug-11
|
Santa
Fe
|
10,541
|
65
|
97.9%
|
50%
|
Alto
Comahue
|
Mar-15
|
Neuquén
|
11,702
|
86
|
99.2%
|
99.95%
|
Patio Olmos(5)
|
Sep-07
|
Córdoba
|
-
|
-
|
-
|
|
Total
|
|
|
335,866
|
1,490
|
97.9%
|
|
(1)
Corresponds to gross leasable area in each property. Excludes
common areas and parking spaces.
(2)
Calculated dividing occupied square meters by leasable area as of
the last day of the fiscal period.
(3)
Company’s effective interest in each of its business
units.
(4)
Excludes Museo de los Niños (3,732 square meters in
Abasto).
(5)
IRSA owns the historic building of the Patio Olmos shopping mall in
the Province of Córdoba, operated by a third
party.
Quarterly and cumulative tenants’ sales as of March 31, 2024,
compared to the same period of fiscal years 2023, 2022, 2021, and
2020
(ARS million)
|
|
|
|
Alto
Palermo
|
42,679
|
54,512
|
(21.7)%
|
Abasto
Shopping
|
46,784
|
63,598
|
(26.4)%
|
Alto
Avellaneda
|
35,693
|
42,131
|
(15.3)%
|
Alcorta
Shopping
|
24,589
|
31,811
|
(22.7)%
|
Patio
Bullrich
|
14,357
|
17,743
|
(19.1)%
|
Dot
Baires Shopping
|
31,087
|
35,348
|
(12.1)%
|
Soleil
|
23,213
|
22,236
|
4.4%
|
Distrito
Arcos
|
25,896
|
29,384
|
(11.9)%
|
Alto
Noa Shopping
|
15,871
|
18,312
|
(13.3)%
|
Alto
Rosario Shopping
|
35,158
|
47,663
|
(26.2)%
|
Mendoza
Plaza Shopping
|
24,527
|
29,168
|
(15.9)%
|
Córdoba
Shopping
|
11,260
|
15,058
|
(25.2)%
|
La Ribera Shopping(1)
|
5,621
|
7,739
|
(27.4)%
|
Alto
Comahue
|
12,825
|
14,347
|
(10.6)%
|
Total sales
|
349,560
|
429,050
|
(18.5)%
|
(1)
Through our joint venture Nuevo Puerto Santa Fe S.A.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
(ARS million)
|
|
|
|
|
|
|
Alto
Palermo
|
196,333
|
192,134
|
2.2%
|
154,150
|
64,883
|
141,742
|
Abasto
Shopping
|
202,461
|
212,210
|
(4.6)%
|
154,910
|
58,962
|
143,600
|
Alto
Avellaneda
|
149,351
|
144,299
|
3.5%
|
110,073
|
48,880
|
127,179
|
Alcorta
Shopping
|
114,204
|
112,807
|
1.2%
|
108,802
|
51,120
|
84,500
|
Patio
Bullrich
|
63,217
|
62,747
|
0.8%
|
56,129
|
32,946
|
56,303
|
Dot
Baires Shopping
|
124,295
|
116,591
|
6.6%
|
99,087
|
45,759
|
112,996
|
Soleil
|
86,850
|
77,108
|
12.6%
|
72,156
|
36,866
|
58,701
|
Distrito
Arcos
|
117,450
|
108,251
|
8.5%
|
90,520
|
50,155
|
66,058
|
Alto
Noa Shopping
|
60,201
|
60,454
|
(0.4)%
|
56,889
|
42,759
|
49,516
|
Alto
Rosario Shopping
|
152,750
|
167,682
|
(8.9)%
|
147,056
|
96,057
|
116,209
|
Mendoza
Plaza Shopping
|
89,387
|
89,146
|
0.3%
|
84,223
|
80,087
|
86,527
|
Córdoba
Shopping
|
49,711
|
51,675
|
(3.8)%
|
47,660
|
31,248
|
35,636
|
La Ribera Shopping(1)
|
23,841
|
26,169
|
(8.9)%
|
22,046
|
11,631
|
24,072
|
Alto
Comahue
|
48,488
|
44,046
|
10.1%
|
34,804
|
15,395
|
34,999
|
Total sales
|
1,478,539
|
1,465,319
|
0.9%
|
1,238,505
|
666,748
|
1,138,038
|
(1)
Through our joint venture Nuevo Puerto Santa Fe S.A.
Quarterly and cumulative tenants’ sales per type of business
as of March 31, 2024, compared to the same period of fiscal years
2023, 2022, 2021 and
2020(1)
(ARS million)
|
|
|
|
Department
Store
|
-
|
-
|
-
|
Clothes
and footwear
|
187,608
|
231,691
|
(19.0)%
|
Entertainment
|
9,593
|
13,042
|
(26.4)%
|
Home
and decoration
|
9,247
|
11,941
|
(22.6)%
|
Restaurants
|
47,929
|
56,320
|
(14.9)%
|
Miscellaneous
|
50,461
|
49,878
|
1.2%
|
Services
|
9,643
|
8,287
|
16.3%
|
Home
Appliances
|
35,079
|
57,891
|
(39.4)%
|
Total
|
349,560
|
429,050
|
(18.5)%
|
(in millions of ARS)
|
|
|
|
|
|
|
Department
Store
|
-
|
-
|
-
|
-
|
35,738
|
60,336
|
Clothes
and footwear
|
853,189
|
848,921
|
0.5%
|
738,850
|
366,641
|
627,286
|
Entertainment
|
38,034
|
40,527
|
(6.2)%
|
27,760
|
4,135
|
35,730
|
Home
and decoration
|
35,885
|
35,132
|
2.1%
|
33,966
|
19,229
|
23,336
|
Restaurants
|
170,728
|
163,400
|
4.5%
|
115,470
|
49,220
|
127,834
|
Miscellaneous
|
194,975
|
175,685
|
11.0%
|
191,206
|
104,873
|
158,266
|
Services
|
33,678
|
25,485
|
32.1%
|
19,954
|
8,151
|
13,276
|
Home
Appliances
|
152,050
|
176,169
|
(13.7)%
|
111,299
|
78,761
|
91,974
|
Total
|
1,478,539
|
1,465,319
|
0.9%
|
1,238,505
|
666,748
|
1,138,038
|
(1)
Includes
sales from stands and excludes spaces used for special
exhibitions.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
Revenues from quarterly and cumulative leases as of March 31, 2024,
compared to the same period of fiscal year 2023, 2022, 2021 &
2020
(ARS million)
|
|
|
|
Base
rent
|
13,541
|
15,685
|
(13.7)%
|
Percentage
rent
|
7,314
|
11,097
|
(34.1)%
|
Total rent
|
20,855
|
26,782
|
(22.1)%
|
Non-traditional
advertising
|
993
|
586
|
69.5%
|
Revenues
from admission rights
|
3,564
|
3,797
|
(6.1)%
|
Fees
|
340
|
330
|
3.0%
|
Parking
|
1,329
|
1,664
|
(20.1)%
|
Commissions
|
692
|
1,039
|
(33.4)%
|
Other
|
210
|
119
|
76.5%
|
Subtotal
|
27,983
|
34,317
|
(18.5)%
|
Expenses
and Collective Promotion Fund
|
35.323
|
11,725
|
201.3%
|
Total
|
63,306
|
46,042
|
37.5%
|
(ARS million)
|
|
|
|
|
|
|
Base rent(1)
|
46,488
|
43,585
|
6.7%
|
28,058
|
22,543
|
45,183
|
Percentage
rent
|
43,545
|
44,966
|
(3.2)%
|
40,846
|
12,094
|
24,653
|
Total rent
|
90,033
|
88,551
|
1.7%
|
68,904
|
34,637
|
69,836
|
Non-traditional
advertising
|
3,588
|
2,265
|
58.4%
|
1,749
|
822
|
2,455
|
Revenues
from admission rights
|
10,619
|
9,650
|
10.0%
|
6,819
|
6,536
|
12,043
|
Fees
|
1,002
|
970
|
3.3%
|
1,074
|
1,140
|
1,330
|
Parking
|
5,304
|
4,732
|
12.1%
|
2,773
|
244
|
4,891
|
Commissions
|
1,814
|
2,494
|
(27.3)%
|
1,877
|
1,315
|
2,486
|
Other
|
850
|
224
|
279.5%
|
260
|
1,361
|
667
|
Subtotal(2)
|
113,210
|
108,886
|
4.0%
|
83,456
|
46,055
|
93,708
|
Expenses
and Collective Promotion Fund
|
35,920
|
39,384
|
(8.8)%
|
28,927
|
22,589
|
40,501
|
Total
|
149,130
|
148,270
|
0.6%
|
112,383
|
68,644
|
134,209
|
(1)
Includes Revenues
from stands for ARS 5,890.2 million cumulative as of March
2024.
(2)
Includes ARS 92.7
million from Patio Olmos and ARS 611.9 million from sponsorship
income from “Buenos Aire Fashion Week”
Production.
III. Offices
According to Colliers, the quarter closes with a stable vacancy
standing at 16.9%, in the Buenos Aires City premium market (A+
& A). Prices also remain stable at average levels of USD 22.6
per sqm.
Offices’ Operating Indicators
|
|
|
|
|
|
Gross
Leasable area
|
59,348
|
59,348
|
61,742
|
74,392
|
74,392
|
Total
Occupancy
|
86.6%
|
84.8%
|
83.0%
|
68.7%
|
68.4%
|
Class
A+ & A Occupancy
|
92.8%
|
92.8%
|
88.5%
|
86.9%
|
86.9%
|
Class
B Occupancy
|
46.7%
|
33.8%
|
46.4%
|
17.2%
|
16.1%
|
Rent
USD/sqm
|
24.6
|
24.9
|
25.2
|
25.5
|
25.6
|
The gross leasable area of the third quarter of fiscal year 2024
was 59,348 sqm. The average
occupancy of the A+ & A portfolio remains at levels of 92.8%
and the average rent of the portfolio reached USD
24.6/m2.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
Offices’ Financial Indicators
(in ARS
million)
|
|
|
|
|
|
|
Revenues
from sales, leases and services
|
5,441
|
3,559
|
52.9%
|
10,766
|
11,279
|
(4.5)%
|
Net
result from fair value adjustment on investment properties,
PP&E e inventories
|
(113,945)
|
20,259
|
(662.4)%
|
(113,238)
|
(17,202)
|
558.3%
|
Profit from operations
|
(109,155)
|
22,736
|
(580.1)%
|
(104,624)
|
(8,847)
|
1,082.6%
|
Depreciation
and amortization
|
39
|
58
|
(32.8)%
|
162
|
450
|
(64.0)%
|
EBITDA(1)
|
(109,116)
|
22,794
|
(578.7)%
|
(104,462)
|
(8,397)
|
1,144.0%
|
Adjusted EBITDA (1)
|
4,829
|
2,535
|
90.5%
|
8,776
|
8,805
|
(0.3)%
|
(1)
See Point XVI: EBITDA Reconciliation
During the nine-month period of fiscal year 2024, revenues from the
offices segment decreased by 4.5% and Adjusted EBITDA decreased
0.3% compared to the previous fiscal year. Adjusted EBITDA margin
was 81.5%.
Below is information on our office segment:
Offices & Others
|
Date of Acquisition
|
Gross Leasable Area (sqm)(1)
|
|
|
9M 24 - Rental revenues (ARS million) (4)
|
AAA & A Offices
|
|
|
|
|
|
Boston Tower(6)
|
Dec-14
|
|
|
|
9
|
Intercontinental Plaza (3)
|
Dec-14
|
2,979
|
100.0%
|
100%
|
459
|
Dot
Building
|
Nov-06
|
11,242
|
79.4%
|
80%
|
1,483
|
Zetta
|
May-19
|
32,173
|
95.7%
|
80%
|
6,532
|
261 Della Paolera –
Catalinas(5)
|
Dec-20
|
4,937
|
100%
|
100%
|
1,987
|
Total AAA & A Offices
|
|
51,331
|
92.8%
|
|
10,470
|
|
|
|
|
|
B Offices
|
|
|
|
|
|
Philips
|
Jun-17
|
8,017
|
46,7%
|
100%
|
296
|
Total B Buildings
|
|
8,017
|
46,7%
|
100%
|
296
|
Subtotal Offices
|
|
59,348
|
86,6%
|
|
10,766
|
(1)
Corresponds to the total gross leasable area of each property as of
March 31, 2024. Excludes common areas and parking
lots.
(2)
Calculated by dividing occupied square meters by gross leasable
area as of March 31, 2024.
(3)
We own 13.2% of the building that has 22,535 square meters of gross
leasable area.
(4) Corresponds
to the accumulated income of the period.
(5)
We own 13.8% of the building that has 35,872 square meters of gross
leasable area.
(6)
The company keeps the ownership of a rental retail space in the
building.
IV. Hotels
The company's hotels continue to register good levels of income and
occupancy thanks to the increase in international tourism, exchange
rate competitiveness in Argentina and the recovery of the
conventions and corporate events segment.
(in ARS
million)
|
|
|
|
|
|
|
Revenues
|
14,994
|
12,403
|
20.9%
|
43,607
|
35,874
|
21.6%
|
Profit from operations
|
6,111
|
3,601
|
69.7%
|
15,721
|
10,519
|
49.5%
|
Depreciation
and amortization
|
661
|
654
|
1.1%
|
1,939
|
1,877
|
3.3%
|
EBITDA
|
6,772
|
4,255
|
59.2%
|
17,660
|
12,396
|
42.5%
|
During the nine-month period of fiscal year 2024, Hotels segment
recorded an increase in revenues of 21.6% compared with the same
period of fiscal year 2023 while the segment’s EBITDA reached
ARS 17,660 million, a 42.5% increase when compared to the same
period of fiscal year 2023.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
The
following chart shows certain information regarding our luxury
hotels:
Hotels
|
|
|
|
|
Intercontinental (1)
|
|
76,34%
|
313
|
73.4%
|
Sheraton Libertador (2)
|
|
100,00%
|
200
|
54.4%
|
Llao Llao (3)
|
|
50,00%
|
205
|
75.7%
|
Total
|
-
|
-
|
718
|
68.7%
|
(1) Through Nuevas
Fronteras S.A. (Subsidiary of IRSA).
(2) Through Hoteles
Argentinos S.A.U.
(3) Through Llao Llao
Resorts S.A.
(4) Three months
cumulated average.
Hotels’ operating and financial indicators.
|
|
|
|
|
|
Average
Occupancy
|
68.7%
|
71.6%
|
66.4%
|
64.5%
|
68.6%
|
Average
Rate per Room (USD/night)
|
257
|
240
|
267
|
201
|
231
|
V. Sales and Developments
(in ARS million)
|
|
|
|
|
|
|
Revenues
|
506
|
411
|
23.1%
|
7,370
|
10,666
|
(30.9)%
|
Net
result from fair value adjustment on investment
properties
|
(238,294)
|
(3,306)
|
7,107.9%
|
(259,353)
|
(80,467)
|
222.3%
|
Result from operations
|
(239,932)
|
(10,168)
|
2,259.7%
|
(265,847)
|
(83,501)
|
218.4%
|
Depreciation
and amortization
|
31
|
2
|
1,450.0%
|
113
|
229
|
(50.7)%
|
Realized
Net result from fair value adjustment on investment
properties
|
102
|
32,684
|
(99.7)%
|
26,378
|
37,883
|
(30.4)%
|
EBITDA (1)
|
(239,901)
|
(10,166)
|
2,259.8%
|
(265,734)
|
(83,272)
|
219.1%
|
Adjusted EBITDA (1)
|
(1,505)
|
25,824
|
(105.8)%
|
19,997
|
35,078
|
(43.0)%
|
(1)
See
Point XVI: EBITDA Reconciliation
Adjusted EBITDA of “Sales and Developments” segment
reached ARS 19,997 million during the nine-month period of fiscal
year 2024, 43.0% lower than the registered during the same period
of the previous fiscal year due to lower sales of investment
properties. During
this year it was sold the Maple Building, 3 floors of 261 Della
Paolera, and the Ezpeleta land plot was bartered, while in 2023, 7
floors of 261 Della Paolera had been sold.
VI. Others
(in millions of ARS)
|
|
|
|
|
|
|
Revenues
|
488
|
500
|
(2.4)%
|
2,283
|
2,129
|
7.2%
|
Net
result from fair value adjustment on investment
properties
|
(598)
|
(99)
|
504.0%
|
(37)
|
(330)
|
(88.8)%
|
Result from operations
|
(2,553)
|
(811)
|
214.8%
|
7,907
|
(17,586)
|
-
|
Depreciation
and amortization
|
251
|
233
|
7.7%
|
766
|
711
|
7.7%
|
Recovery
of provision
|
|
|
|
11,596
|
-
|
-
|
EBITDA
|
(2,302)
|
(578)
|
298.3%
|
8,673
|
(16,875)
|
-
|
Adjusted EBITDA
|
(1,704)
|
(479)
|
255.7%
|
(2,886)
|
(16,545)
|
(82.6)%
|
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
VII. Financial Operations and Others
Interest in Banco Hipotecario S.A.
(“BHSA”)
BHSA is a leading bank in the mortgage lending
industry, in which IRSA held an equity interest of 29.91% as of
March 31, 2024. During the nine-month period of fiscal year 2024,
the investment in Banco Hipotecario generated an ARS 23,171 million
gain compared to an ARS 5,667 million loss during the same period
of 2023. For further information, visit http://www.cnv.gob.ar
or http://www.hipotecario.com.ar.
VIII. EBITDA by Segment (ARS million)
9M 24
|
|
|
|
|
|
|
Result from operations
|
72,023
|
(104,624)
|
(265,847)
|
15,721
|
7,907
|
(274,820)
|
Depreciation
and amortization
|
1,170
|
162
|
113
|
1,939
|
766
|
4,150
|
EBITDA
|
73,193
|
(104,462)
|
(265,734)
|
17,660
|
8,673
|
(270,670)
|
9M 23
|
|
|
|
|
|
|
Result from operations
|
40,113
|
(8,847)
|
(83,501)
|
10,519
|
(17,586)
|
(59,302)
|
Depreciation
and amortization
|
1,381
|
450
|
229
|
1,877
|
711
|
4,648
|
EBITDA
|
41,494
|
(8,397)
|
(83,272)
|
12,396
|
(16,875)
|
(54,654)
|
EBITDA Var
|
76.4%
|
1,144.0%
|
219.1%
|
42.5%
|
-
|
395.2%
|
IX. Reconciliation with Consolidated Statements of Income (ARS
million)
Below is an explanation of the reconciliation of the
company’s profit by segment with its Consolidated Statements
of Income. The difference lies in the presence of joint ventures
included in the segment but not in the Statements of
Income.
|
|
|
|
Elimination of inter-segment transactions
|
Total as per Statements of Income
|
Revenues
|
177,236
|
(935)
|
37,264
|
-
|
213,565
|
Costs
|
(31,163)
|
112
|
(38,090)
|
-
|
(69,141)
|
Gross result
|
146,073
|
(823)
|
(826)
|
-
|
144,424
|
Result
from sales of investment properties
|
(385,910)
|
62
|
-
|
-
|
(385,848)
|
General
and administrative expenses
|
(20,571)
|
112
|
-
|
126
|
(20,333)
|
Selling
expenses
|
(11,961)
|
95
|
-
|
-
|
(11,866)
|
Other
operating results, net
|
(2,451)
|
(15)
|
313
|
(126)
|
(2,279)
|
Result from operations
|
(274,820)
|
(569)
|
(513)
|
-
|
(275,902)
|
Share
of loss of associates and joint ventures
|
28,272
|
302
|
-
|
-
|
28,574
|
Result before financial results and income tax
|
(246,548)
|
(267)
|
(513)
|
-
|
(247,328)
|
* It
represents the proportional equity value of those joint ventures
that were proportionally consolidated for the purposes of segment
information.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
X. Financial Debt and Other Indebtedness
The following table describes our total indebtedness as of March
31, 2024:
Description
|
Currency
|
|
|
Maturity
|
Bank
overdrafts
|
ARS
|
6.1
|
|
<
360 days
|
Series XI
(3)
|
USD
|
10.5
|
5.0%
|
Mar-24
|
Series
XIII
|
USD
|
14.8
|
3.9%
|
Aug-24
|
Series
XIX
|
ARS
|
30.5
|
|
Feb-25
|
Series
XV
|
USD
|
61.7
|
8.0%
|
Mar-25
|
Series
XVI
|
USD
|
28.3
|
7.0%
|
Jul-25
|
Series
XVII
|
USD
|
25.0
|
5.0%
|
Dec-25
|
Series
XVIII
|
USD
|
21.4
|
7.0%
|
Feb-27
|
Series
XIV
|
USD
|
158.9
|
8.75%
|
Jun-28
|
IRSA’s Total Debt
|
USD
|
357.2
|
|
|
Cash & Cash Equivalents + Investments
(2)
|
USD
|
155.4
|
|
|
IRSA’s Net Debt
|
USD
|
201.8
|
|
|
(1) Principal amount in USD (million) at an exchange
rate of ARS 858.00/USD, without considering accrued interest or
eliminations of balances with subsidiaries.
(2) Includes Cash and cash equivalents, Investments in
Current Financial Assets and related companies notes
holding.
(3)
Cancelled on April 3, 2024.
XI. Material and Subsequent Events of the quarter
January 2024: Shares Buyback Program Completion
On January 5, 2024, the Board of Directors has approved the terms
and conditions for the acquisition of the common shares issued by
the Company under the provisions of Section 64 of Law Nº
26,831 and the Rules of the Argentine National Securities
Commission
●
Maximum amount of
the investment: Up to ARS 6,500 million
●
Maximum number of
shares to be acquired: Up to 10% of the capital stock of the
Company, in accordance with the provisions of the applicable
regulations.
●
Daily limitation on
market transactions: In accordance with the applicable regulation,
the limitation will be up to 25% of the average volume of the daily
transactions for the Shares and ADS in the markets during the
previous 90 days.
●
Payable Price: Up
to ARS 1,200 per Share and up to USD 10.00 per ADS.
●
Period in which the
acquisitions will take place: up to 180 days after the publication
of the minutes, subject to any renewal or extension of the term,
which will be informed to the investing public.
●
Origin of the
Funds: The acquisitions will be made with realized and liquid
earnings pending of distribution of the Company.
To make such decision, the Board of Directors has considered the
economic and market situation, as well as the discount of the
current share price in relation to the fair value of the assets,
determined by independent appraisers, and its objective is to
strengthen the shares and reduce the fluctuations in the market
value, that does not reflect the real economic value of the
assets.
On March 1, 2024, the Company completed the shares buyback program,
having acquired the equivalent of 6,503,318 ordinary shares, which
represent approximately 99.91% of the approved program and 0.88% of
the outstanding shares.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
February 2024: Notes issuance
On
February 28, 2024, IRSA issued new Notes for a total amount of USD
52.6 million:
●
Series
XVIII (dollar MEP): Denominated in dollars for USD 21.4 million at
a fixed rate of 7.0%, with semi-annual payments. The principal will
be paid at maturity on February 28, 2027. The price of issuance was
100.0% of the nominal value.
●
Series
XIX (ARS): Denominated and payable in Argentina pesos for ARS
26,204 million at a variable interest rate BADLAR plus 0.99%
spread, with quarterly payments. The principal will be paid at
maturity on February 28, 2025. The price of issuance was 100.0% of
the nominal value.
The
funds will be used as defined in the issuance
documents.
February 2024: Warrants Exercise
During February 2024, certain warrants holders have exercised their
right to acquire additional shares and 2,079,458 ordinary shares of
the Company were registered, with a nominal value of VN ARS 10. As
a result of the exercise, USD 732,385.11 have been collected by the
Company.
After the exercise of these warrants, the number of shares and the
capital stock of the Company increased from 736,822,824 to
738,902,282, and the new number of outstanding warrants decreased
from 79,319,038 to 77,624,512.
March and April 2024: New Shares Buyback Program – Start and
Completion
On March 20, 2024, the Board of Directors has approved the terms
and conditions for the acquisition of the common shares issued by
the Company under the provisions of Section 64 of Law Nº
26,831 and the Rules of the Argentine National Securities
Commission
●
Maximum amount of
the investment: Up to ARS 6,500 million
●
Maximum number of
shares to be acquired: Up to 10% of the capital stock of the
Company, in accordance with the provisions of the applicable
regulations.
●
Daily limitation on
market transactions: In accordance with the applicable regulation,
the limitation will be up to 25% of the average volume of the daily
transactions for the Shares and ADS in the markets during the
previous 90 days.
●
Payable Price: Up
to ARS 1,250 per Share and up to USD 11.00 per ADS.
●
Period in which the
acquisitions will take place: up to 180 days after the publication
of the minutes, subject to any renewal or extension of the term,
which will be informed to the investing public.
●
Origin of the
Funds: The acquisitions will be made with realized and liquid
earnings pending of distribution of the Company.
To make such decision, the Board of Directors has considered the
economic and market situation, as well as the discount of the
current share price in relation to the fair value of the assets,
determined by independent appraisers, and its objective is to
strengthen the shares and reduce the fluctuations in the market
value, that does not reflect the real economic value of the
assets.
On April 22, 2024, the Company completed the shares buyback
program, having acquired the equivalent of 6,337,939 ordinary
shares, which represent approximately 99.54% of the approved
program and 0.86% of the outstanding shares.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
March 2024: S&P MERVAL Index Inclusion
On March 21, 2024, the Company was included in the S&P MERVAL
Index as a result of its recent rebalancing process.
March 2024: Banco Hipotecario S.A. – Cash dividend
payment
On March 27, 2024, the Ordinary and Extraordinary General
Shareholders’ Meeting of Banco Hipotecario S.A. approved the
payment of a dividend of ARS 26,500 million, which will be paid in
proportion of each shareholder’s stake, which will be
calculated in constant currency as of the date of the
Shareholders’ Meeting and payment.
On May 3, 2024, the BCRA approved the distribution of said
dividend, with the first installment expected to be paid during the
month of May 2024.
March 2024: BYMA 2023 Sustainability Index Inclusion
On March 27, 2024, the Company was included in the fifth
rebalancing of the Sustainability Index (non-commercial) prepared
by BYMA.
May 2024: Dividend Approval
On May 2, 2024, the Company approved the distribution among its
shareholders on May 9, 2024, of a cash dividend of ARS 55,000
million, equivalent to 761.4575% of the stock capital with
collection rights. The amount per ordinary share (VN$10) will be
ARS 76,1457 and the amount per GDS will be ARS
761.4575.
XII. Summarized Comparative Consolidated Balance Sheet
(in ARS
million)
|
|
|
|
|
|
Non-current
assets
|
1,606,100
|
2,008,138
|
2,117,017
|
2,378,153
|
6,094,765
|
Current
assets
|
213,194
|
247,449
|
193,337
|
226,050
|
3,127,280
|
Total assets
|
1,819,294
|
2,255,587
|
2,310,354
|
2,604,203
|
9,222,045
|
Capital
and reserves attributable to the equity holders of the
parent
|
872,520
|
1,154,896
|
934,156
|
834,795
|
503,361
|
Non-controlling
interest
|
59,637
|
71,395
|
66,512
|
276,628
|
953,735
|
Total shareholders’ equity
|
932,157
|
1,226,291
|
1,000,668
|
1,111,423
|
1,457,096
|
Non-current
liabilities
|
630,651
|
856,326
|
1,111,376
|
1,125,522
|
5,578,116
|
Current
liabilities
|
256,486
|
172,970
|
198,310
|
367,258
|
2,186,833
|
Total liabilities
|
887,137
|
1,029,296
|
1,309,686
|
1,492,780
|
7,764,949
|
Total liabilities and shareholders’ equity
|
1,819,294
|
2,255,587
|
2,310,354
|
2,604,203
|
9,222,045
|
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
XIII. Summarized Comparative Consolidated Income
Statement
(in ARS
million)
|
|
|
|
|
|
Profit from operations
|
(275,902)
|
(56,661)
|
(28,768)
|
(66,601)
|
129,595
|
Share
of profit of associates and joint ventures
|
28,574
|
5,352
|
(5,969)
|
(25,103)
|
6,908
|
Result from operations before financing and taxation
|
(247,328)
|
(51,309)
|
(34,737)
|
(91,704)
|
136,503
|
Financial
income
|
17,790
|
1,930
|
2,288
|
1,109
|
2,568
|
Financial
cost
|
(34,012)
|
(38,839)
|
(50,396)
|
(56,912)
|
(77,174)
|
Other
financial results
|
61,435
|
31,520
|
116,741
|
71,760
|
(92,228)
|
Inflation
adjustment
|
26,365
|
42,456
|
9,557
|
2,447
|
4,511
|
Financial results, net
|
71,578
|
37,067
|
78,190
|
18,404
|
(162,323)
|
Results before income tax
|
(175,750)
|
(14,242)
|
43,453
|
(73,300)
|
(25,820)
|
Income
tax
|
64,022
|
137,459
|
47,700
|
(8,692)
|
(35,067)
|
Result for the period from continued operations
|
(111,728)
|
123,217
|
91,153
|
(81,992)
|
(60,887)
|
Result
for the period from discontinued operations after
taxes
|
-
|
-
|
-
|
(98,845)
|
(12,548
|
Result of the period
|
(111,728)
|
123,217
|
91,153
|
(180,837)
|
(73,435)
|
Other
comprehensive results for the period
|
(3,292)
|
(4,170)
|
(5,419)
|
(122,419)
|
112,560
|
Total comprehensive result for the period
|
(115,020)
|
119,047
|
85,734
|
(303,256)
|
39,125
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
|
Equity
holders of the parent
|
(108,314)
|
115,153
|
93,442
|
(190,130)
|
(216,183)
|
Non-controlling
interest
|
(6,706)
|
3,894
|
(7,708)
|
(113,126)
|
255,308
|
XIV. Summary Comparative Consolidated Cash Flow
(in ARS
million)
|
|
|
|
|
|
Net
cash generated from operating activities
|
75,335
|
78,746
|
56,109
|
34,233
|
408,973
|
Net
cash generated from investing activities
|
86,955
|
84,912
|
77,454
|
726,983
|
283,594
|
Net
cash used in financing activities
|
(170,225)
|
(188,994)
|
(106,156)
|
(504,707)
|
(1,153,519)
|
Net (decrease) / increase in cash and cash equivalents
|
(7,935)
|
(25,336)
|
27,407
|
256,509
|
(460,952
|
Cash
and cash equivalents at beginning of year
|
27,371
|
86,305
|
21,387
|
1,503,427
|
1,438,269
|
Cash
and cash equivalents reclassified to held for sale
|
-
|
-
|
-
|
-
|
(10,472)
|
Inflation
adjustment
|
(8,065)
|
(2,133)
|
(1,641)
|
(1,982)
|
(2,572)
|
Deconsolidation
of subsidiaries
|
-
|
-
|
-
|
(1,609,885)
|
-
|
Foreign
exchange (loss) / gain on cash and changes in fair value for cash
equivalents
|
9,610
|
(710)
|
(2,090)
|
(98,290)
|
28,730
|
Cash and cash equivalents at period-end
|
20,981
|
58,126
|
45,063
|
49,779
|
993,003
|
XV. Comparative Ratios
(in ARS
million)
|
|
|
|
|
|
|
|
|
|
|
Liquidity
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
213,194
|
0.83
|
247,449
|
1.43
|
193,337
|
0.97
|
226,050
|
0.62
|
3,127,280
|
1.43
|
CURRENT
LIABILITIES
|
256,486
|
|
172,970
|
|
198,310
|
|
367,258
|
|
2,186,833
|
|
Solvency
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY
|
932,157
|
1.05
|
1,226,291
|
1.19
|
1,000,668
|
0.76
|
1,111,423
|
0.74
|
1,457,096
|
0.19
|
TOTAL
LIABILITIES
|
887,137
|
|
1,029,296
|
|
1,309,686
|
|
1,492,780
|
|
7,764,949
|
|
Capital Assets
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS
|
1,606,100
|
0.88
|
2,008,138
|
0.89
|
2,117,017
|
0.92
|
2,378,153
|
0.91
|
6,094,765
|
0.66
|
TOTAL
ASSETS
|
1,819,294
|
|
2,255,587
|
|
2,310,354
|
|
2,604,203
|
|
9,222,045
|
|
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
XVI. EBITDA Reconciliation
In
this summary report we present EBITDA and Adjusted EBITDA. We
define EBITDA as profit for the period excluding: (i) interest
income, (ii) interest expense, (iii) income tax expense, and (iv)
depreciation and amortization. We define Adjusted EBITDA as EBITDA
minus (i) total financial results, net excluding interest expense,
net (mainly foreign exchange differences, net gains/losses from
derivative financial instruments; gains/losses of financial assets
and liabilities at fair value through profit or loss; and other
financial results, net) and minus (ii) share of profit of
associates and joint ventures and minus (iii) net profit from fair
value adjustment of investment properties, not
realized.
EBITDA
and Adjusted EBITDA are non-IFRS financial measures that do not
have standardized meanings prescribed by IFRS. We present EBITDA
and adjusted EBITDA because we believe they provide investors
supplemental measures of our financial performance that may
facilitate period-to-period comparisons on a consistent basis. Our
management also uses EBITDA and Adjusted EBITDA from time to time,
among other measures, for internal planning and performance
measurement purposes. EBITDA and Adjusted EBITDA should not be
construed as an alternative to profit from operations, as an
indicator of operating performance or as an alternative to cash
flow provided by operating activities, in each case, as determined
in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated
by us, may not be comparable to similarly titled measures reported
by other companies. The table below presents a reconciliation of
profit from operations to EBITDA and Adjusted EBITDA for the
periods indicated:
For the nine-month period ended March 31 (in ARS
million)
|
|
|
|
Profit
for the period
|
(111,728)
|
123,217
|
Interest
income
|
(17,790)
|
(1,930)
|
Interest
expense
|
28,752
|
35,181
|
Income
tax
|
(64,022)
|
(137,459)
|
Depreciation
and amortization
|
4,098
|
4,591
|
EBITDA (unaudited)
|
(160,690)
|
23,600
|
Net
gain / (loss) from fair value adjustment of investment
properties
|
385,848
|
135,403
|
Realized
net gain from fair value adjustment of investment
properties
|
26,378
|
37,883
|
Recovery
of provision
|
(11,596)
|
-
|
Share
of profit of associates and joint ventures
|
(28,574)
|
(5,352)
|
Foreign
exchange differences net
|
15,663
|
(19,366)
|
Result
from derivative financial instruments
|
1,245
|
(167)
|
Fair
value gains of financial assets and liabilities at fair value
through profit or loss
|
(81,180)
|
(11,402)
|
Inflation
adjustment
|
(26,365)
|
(42,456)
|
Other
financial costs/income
|
8,097
|
3,073
|
Adjusted EBITDA (unaudited)
|
128,826
|
121,216
|
Adjusted EBITDA Margin (unaudited) (1)
|
73.07%
|
72,21%
|
(1)
Adjusted EBITDA margin is calculated as Adjusted EBITDA, divided by
revenue from sales, rents and services.
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
In addition, we present in this summary report Net Operating Income
or “NOI”. We define NOI as gross profit from
operations, less Selling expenses, plus realized result from fair
value adjustments of investment properties, plus Depreciation and
amortization.
NOI is a non-IFRS financial measure that does not have a
standardized meaning prescribed by IFRS. We present NOI because we
believe it provides investors a supplemental measure of our
financial performance that may facilitate period-to-period
comparisons on a consistent basis. Our management also uses NOI
from time to time, among other measures, for internal planning and
performance measurement purposes. NOI should not be construed as an
alternative to profit from operations, as an indicator of operating
performance or as an alternative to cash flow provided by operating
activities, in each case, as determined in accordance with IFRS.
NOI, as calculated by us, may not be comparable to similarly titled
measures reported by other companies. The table below presents a
reconciliation of profit from operations to NOI for the periods
indicated:
For the nine-month period ended March 31 (in ARS
million)
|
|
|
|
Gross
profit
|
144,424
|
137,387
|
Selling
expenses
|
(11,866)
|
(11,316)
|
Depreciation
and amortization
|
4,098
|
4,591
|
Realized
result from fair value of investment properties
|
26,378
|
37,883
|
NOI (unaudited)
|
163,034
|
168,545
|
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
XVIII.
FFO Reconciliation
We also present in this summary report Adjusted Funds From
Operations attributable to the controlling interest (or
“Adjusted FFO”), which we define as Total profit for
the year or period plus depreciation and amortization of
property, plant and equipment, intangible assets and amortization
of initial costs of leases minus total net financial results
excluding net financial interests, minus unrealized result from
fair value adjustments of investment properties minus inflation
adjustment plus deferred tax, and less non-controlling interest net
of the result for fair value, less the result of participation in
associates and joint ventures.
Adjusted FFO is a non-IFRS financial measure that does not have a
standardized meaning prescribed by IFRS. Adjusted FFO is not
equivalent to our profit for the period as determined under IFRS.
Our definition of Adjusted FFO is not consistent and does not
comply with the standards established by the White Paper on funds
from operations (FFO) approved by the Board of Governors of the
National Association of Real Estate Investment Trusts
(“NAREIT”), as revised in February 2004, or the
“White Paper.”
We present Adjusted FFO because we believe it provides investors a
supplemental measure of our financial performance that may
facilitate period-to-period comparisons on a consistent basis. Our
management also uses Adjusted FFO from time to time, among other
measures, for internal planning and performance measurement
purposes.Adjusted FFO should not be construed as an alternative to
profit from operations, as an indicator of operating performance or
as an alternative to cash flow provided by operating activities, in
each case, as determined in accordance with IFRS. Adjusted FFO, as
calculated by us, may not be comparable to similarly titled
measures reported by other companies. The table below presents a
reconciliation of profit from operations to Adjusted FFO for the
periods indicated:
For the nine-month period ended March 31 (in ARS
million)
|
|
|
|
Result
for the period
|
(111,728)
|
123,217
|
Result
from fair value adjustments of investment properties
|
385,848
|
135,403
|
Result
from fair value adjustments of investment properties,
realized
|
26,378
|
37,883
|
Recovery
of provision
|
(11,596)
|
-
|
Depreciation
and amortization
|
4,098
|
4,591
|
Foreign
exchange, net
|
15,663
|
(19,366)
|
Other
financial results
|
2,692
|
173
|
Results
from derivative financial instruments
|
1,245
|
(167)
|
Results
of financial assets and liabilities at fair value through profit or
loss
|
(81,180)
|
(11,402)
|
Other
financial costs
|
5,260
|
3,658
|
Income
tax current / deferred
|
(124,637)
|
(144,324)
|
Non-controlling
interest
|
6,802
|
(3,878)
|
Non-controlling
interest related to PAMSA’s fair value
|
(18,918)
|
(6,383)
|
Results
of associates and joint ventures
|
(28,574)
|
(5,352)
|
Inflation
adjustment
|
(26,365)
|
(42,456)
|
Repurchase
of non-convertible notes
|
145
|
(758)
|
Adjusted FFO
|
45,133
|
70,839
|
IRSA Inversiones y Representaciones Sociedad
Anónima
Summary as of March 31, 2024
XIX. Brief comment on prospects for the Next Quarter
Tenant sales in our shopping malls showed a drop in real terms
during the third quarter of fiscal year 2024, after a growth on the
first half, due to the acceleration of inflation and its impact on
consumption. The next quarter is presented as a challenge to
sustain tenant sales levels and visitor flow in shopping malls, but
we trust that in 2025 activity will recover in line with the
recomposition of real salaries and economic activity. Regarding the
office and hotel segment, we trust in the resilience of our premium
portfolio, which has been recovering its occupancy levels and
maintaining its rental and rate values.
Regarding the sales and developments segment, we will continue to
analyze real estate acquisition and sale opportunities while
evaluating the best moment to launch the mixed-use projects that
the company has in its huge landbank portfolio. Regarding our
largest development, Costa Urbana, we are prepared to launch the
most ambitious project in the company's history, with the potential
to develop 866,806 sqm of mixed uses in one of the best locations
of Buenos Aires city.
During fiscal year 2024, we´ll continue working on the
reduction and efficiency of the cost structure, while we´ll
continue evaluating financial, economic and/or corporate tools that
allow the Company to improve its position in the market in which it
operates and have the necessary liquidity to meet its obligations,
such as public and/or private disposal of assets that may include
real estate as well as negotiable securities owned by the Company,
issuance of negotiable bonds, repurchase of own shares, among other
useful instruments for the proposed objectives.
Looking to the future, we will continue to innovate in the
development of unique real estate projects, betting on the
integration of commercial and residential spaces, offering our
clients a mix of attractive products and services, meeting places
and a memorable experience, with the aim to achieve an increasingly
modern and sustainable portfolio. Although the current economic
context uncertainty, we are confident in the quality of our
portfolio and the ability of our management to carry out the
business successfully.
Eduardo S. Elsztain
Chairman & CEO
IRSA Inversiones and Rep... (NYSE:IRS)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025
IRSA Inversiones and Rep... (NYSE:IRS)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025