UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of July 2024

 

Commission File Number 001-35991

 

AENZA S.A.A.

(Exact name of registrant as specified in its charter)

 

N/A

(Translation of registrant’s name into English)

 

Av. Petit Thouars 4957

Miraflores

Lima 34, Peru

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

Form 20-F ☒     Form 40-F ☐

 

 

 

 

 

 

 

 

 

AENZA S.A.A. AND SUBSIDIARIES

 

 

 

INTERIM CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS (UNAUDITED)

 

 

 

(Free translation from the original in Spanish)

 

 

 

 

 

AENZA S.A.A. AND SUBSIDIARIES

 

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2024 AND FOR THE THREE AND SIX-MONTH PERIODS THEN ENDED (UNAUDITED)

 

CONTENTS

  Page
     
Interim Condensed Consolidated Statement of Financial Position   1 - 2
     
Interim Condensed Consolidated Statement of Income   3
     
Interim Condensed Consolidated Statement of Comprehensive Income   4
     
Interim Condensed Consolidated Statement of Changes in Equity   5
     
Interim Condensed Consolidated Statement of Cash Flows   6
     
Notes to the Interim Condensed Consolidated Financial Statements   7 - 49

 

S/ = Peruvian Sol
US$ = United States dollar

 

- i -

 

 

AENZA S.A.A. and Subsidiaries

Interim Condensed Consolidated Statement of Financial Position

As of December 31, 2023, and June 30, 2024

 

      As of   As of 
      December 31,   June 30, 
In thousands of soles  Note  2023   2024 
Assets           
Current assets           
Cash and cash equivalents  9   1,003,888    765,845 
Trade accounts receivable, net  10   1,061,801    1,093,646 
Accounts receivable from related parties  11   15,443    14,588 
Other accounts receivable, net  12   348,072    635,543 
Inventories, net  13   360,497    363,441 
Prepaid expenses      29,098    22,524 
Total current assets      2,818,799    2,895,587 
              
Non-current assets             
Trade accounts receivable, net  10   768,971    777,072 
Accounts receivable from related parties  11   528,285    545,099 
Other accounts receivable, net  12   311,404    252,286 
Inventories, net  13   70,282    70,363 
Prepaid expenses      14,081    3,968 
Investments in associates and joint ventures  14   12,747    13,227 
Investment property, net  15   58,260    56,377 
Property, plant and equipment, net  15   307,165    302,826 
Right-of-use assets, net  15   36,295    30,143 
Intangible assets and goodwill, net  15   752,456    725,104 
Deferred tax asset  22   255,763    253,643 
Total non-current assets      3,115,709    3,030,108 
              
Total assets      5,934,508    5,925,695 

 

- 1 -

 

 

AENZA S.A.A. and Subsidiaries

Interim Condensed Consolidated Statement of Financial Position

As of December 31, 2023, and June 30, 2024

 

      As of   As of 
      December 31,   June 30, 
In thousands of soles  Note  2023   2024 
Liabilities           
Current liabilities           
Borrowings  16   516,029    107,255 
Bonds  17   81,538    94,932 
Trade accounts payable  18   1,164,266    993,806 
Accounts payable to related parties  11   44,372    57,676 
Current income tax      38,398    17,233 
Other accounts payable  19   608,828    578,738 
Other provisions  20   117,086    116,631 
Total current liabilities      2,570,517    1,966,271 
              
Non-current liabilities             
Borrowings  16   306,678    300,622 
Bonds  17   741,387    1,401,338 
Trade accounts payable  18   4,001    211 
Accounts payable to related parties  11   28,564    29,204 
Other accounts payable  19   509,311    510,942 
Other provisions  20   98,067    105,269 
Deferred tax liability  22   188,694    193,830 
Total non-current liabilities      1,876,702    2,541,416 
Total liabilities      4,447,219    4,507,687 
              
Equity             
Capital  21   1,371,965    1,371,965 
Other reserves      (68,440)   (73,004)
Retained earnings      (41,148)   (108,037)
Equity attributable to controlling interest in the Company      1,262,377    1,190,924 
Non-controlling interest  29   224,912    227,084 
Total equity      1,487,289    1,418,008 
Total liabilities and equity      5,934,508    5,925,695 

 

The accompanying notes are part of the consolidated financial statements.

 

- 2 -

 

 

AENZA S.A.A. and Subsidiaries

Interim Condensed Consolidated Statement of Profit or Loss

For the periods ended June 30, 2023, and 2024

 

      For the three-month period   For the six-month period 
      ended June 30,   ended June 30, 
In thousands of soles  Note  2023   2024   2023   2024 
Revenue                   
Revenue from construction activities      589,395    547,282    1,038,038    1,093,265 
Revenue from services provided      259,763    253,942    516,343    532,576 
Revenue from real estate and sale of goods      187,763    169,992    332,678    342,660 
Total revenue from ordinary activities arising from contracts with customers  23   1,036,921    971,216    1,887,059    1,968,501 
Cost                       
Cost of construction activities      (561,255)   (535,388)   (1,019,147)   (1,082,189)
Cost of services provided      (201,509)   (186,615)   (399,933)   (379,957)
Cost of real estate and sale of goods      (139,871)   (133,176)   (252,771)   (262,319)
Cost of sales and services  24   (902,635)   (855,179)   (1,671,851)   (1,724,465)
Gross profit      134,286    116,037    215,208    244,036 
Administrative expenses  24   (57,060)   (54,691)   (102,923)   (104,464)
Other income and expenses  25   568    574    1,001    (456)
Operating profit      77,794    61,920    113,286    139,116 
Financial expenses  26.A   (44,625)   (58,162)   (86,437)   (118,520)
Financial income  26.A   8,132    5,726    26,164    13,275 
Interests for present value of financial asset or liability  26.B   6,357    (12,434)   20,163    (14,739)
Share of the profit or loss of associates and joint
ventures accounted for using the equity method
  14   792    822    1,656    1,630 
Profit before income tax      48,450    (2,128)   74,832    20,762 
Income tax expense  27   (40,032)   (35,600)   (72,413)   (58,025)
Profit (loss) for the period      8,418    (37,728)   2,419    (37,263)
                        
Profit (loss) attributable to:                       
Controlling interest in the Company      (5,174)   (51,349)   (22,562)   (66,889)
Non-controlling interest      13,592    13,621    24,981    29,626 
       8,418    (37,728)   2,419    (37,263)
                        
Loss per share attributable to controlling
interest in the Company during the period
  31   (0.004)   (0.038)   (0.019)   (0.049)
Diluted loss per share attributable to controlling
interest in the Company during the period
  31   (0.004)   (0.038)   (0.019)   (0.049)

 

The accompanying notes are part of the consolidated financial statements.

 

- 3 -

 

 

AENZA S.A.A. and Subsidiaries

Interim Condensed Consolidated Statement of Other Comprehensive Income

For the periods ended June 30, 2023, and 2024

 

   For the three-month period   For the six-month period 
In thousands of soles  ended June 30,   ended June 30, 
   2023   2024   2023   2024 
Profit (loss) for the period   8,418    (37,728)   2,419    (37,263)
Other comprehensive income:                    
Items that may be subsequently reclassified to profit or loss                    
Foreign currency translation adjustment, net of tax   9,001    (9,160)   9,173    (4,575)
Exchange difference from net investment in a foreign operation, net of tax   (243)   -    79    (1)
Other comprehensive income for the period, net of tax   8,758    (9,160)   9,252    (4,576)
Total comprehensive income for the period   17,176    (46,888)   11,671    (41,839)
Comprehensive income attributable to:                    
Controlling interest in the Company   2,693    (60,458)   (13,345)   (71,453)
Non-controlling interest   14,483    13,570    25,016    29,614 
    17,176    (46,888)   11,671    (41,839)

 

The accompanying notes are part of the consolidated financial statements.

 

- 4 -

 

 

AENZA S.A.A. and Subsidiaries

Interim Condensed Consolidated Statement of Changes in Equity

For the periods ended June 30, 2023, and 2024

 

      Number of                               Non-     
      shares in       Legal   Voluntary   Share   Other   Retained       controlling     
In thousands of soles  Note  thousands   Capital   reserve   reserve   premium   reserves   earnings   Total   interest   Total 
Balances as of January 1, 2023      1,196,980    1,196,980    132,011    29,974    1,142,092    (97,191)   (1,342,362)   1,061,504    284,502    1,346,006 
Profit (loss) for the period      -    -    -    -    -    -    (22,562)   (22,562)   24,981    2,419 
Foreign currency translation adjustment      -    -    -    -    -    9,138    -    9,138    35    9,173 
Exchange difference from net investment in a foreign operation      -    -    -    -    -    79    -    79    -    79 
Comprehensive income of the period      -    -    -    -    -    9,217    (22,562)   (13,345)   25,016    11,671 
Transactions with shareholders:                                                     
Dividend distribution  30   -    -    -    -    -    -    -    -    (50,735)   (50,735)
Acquisition of (profit distribution to) non-controlling
interests, net
      -    -    -    -    -    -    -    -    (9,889)   (9,889)
Total transactions with shareholders      -    -    -    -    -    -    -    -    (60,624)   (60,624)
Balances as of June 30, 2023      1,196,980    1,196,980    132,011    29,974    1,142,092    (87,974)   (1,364,924)   1,048,159    248,894    1,297,053 
Balances as of January 1, 2024      1,371,965    1,371,965    -    -    -    (68,440)   (41,148)   1,262,377    224,912    1,487,289 
Profit (loss) for the period      -    -    -    -    -    -    (66,889)   (66,889)   29,626    (37,263)
Foreign currency translation adjustment      -    -    -    -    -    (4,564)   -    (4,564)   (11)   (4,575)
Exchange difference from net investment in a foreign operation      -    -    -    -    -    -    -    -    (1)   (1)
Comprehensive income of the period      -    -    -    -    -    (4,564)   (66,889)   (71,453)   29,614    (41,839)
Transactions with shareholders:                                                     
Dividend distribution  30   -    -    -    -    -    -    -    -    (24,618)   (24,618)
Acquisition of (profit distribution to) non-controlling
interests, net
      -    -    -    -    -    -    -    -    (2,824)   (2,824)
Total transactions with shareholders      -    -    -    -    -    -    -    -    (27,442)   (27,442)
Balances as of June 30, 2024      1,371,965    1,371,965    -    -    -    (73,004)   (108,037)   1,190,924    227,084    1,418,008 

 

The accompanying notes are part of the consolidated financial statements.

 

- 5 -

 

 

AENZA S.A.A. and Subsidiaries

Interim Condensed Consolidated Statement of Cash Flows

For the periods ended June 30, 2023, and 2024

 

      For the three-month period   For the six-month period 
      ended June 30,   ended June 30, 
In thousands of soles  Note  2023   2024   2023   2024 
                    
Operating activities                   
Profit (loss) before income tax      48,450    (2,128)   74,832    20,762 
Adjustments to profit not affecting cash flows from operating activities:                       
Depreciation  15   17,442    14,874    35,378    28,494 
Amortization of intangible assets  15   39,775    34,848    75,061    66,105 
Reversal of impairment of inventories      (385)   -    -    - 
Impairment (reversal) of accounts receivable and other accounts receivable      4,522    (9)   2,180    110 
Debt condonation      -    -    (192)   - 
Impairment of property, plant and equipment      1,309    -    1,318    - 
Other provisions      3,067    4,393    9,122    10,070 
Financial expense, net      16,564    78,739    46,797    123,526 
Insurance recovery      -    (51)   -    (75)
Share of the profit and loss of associates and joint ventures accounted for using the equity method  14   (792)   (822)   (1,656)   (1,630)
Reversal of provisions      (1,255)   (731)   (4,726)   (1,300)
Reversal of disposal of assets      (723)   (137)   (1,258)   (666)
(Profit) loss on sale of property, plant and equipment and intangible assets      1,301    (2,549)   881    (3,036)
(Profit) loss on remeasurement of accounts receivable and accounts payable      (7,781)   12,533    (20,322)   14,838 
Net variations in assets and liabilities:                       
Trade accounts receivable      (34,412)   40,870    1,720    (39,955)
Other accounts receivable      7,825    (61,900)   (16,060)   (49,167)
Other accounts receivable from related parties      16,090    (19,585)   (7,313)   (16,750)
Inventories      (1,538)   (8,783)   (46,094)   (2,508)
Prepaid expenses and other assets      11,292    18,109    (15,690)   23,626 
Trade accounts payable      16,370    (69,266)   (8,799)   (188,411)
Other accounts payable      86,817    (69,576)   147,163    (31,785)
Other accounts payable to related parties      (25,772)   17,343    (5,615)   17,078 
Other provisions      (1,734)   (3,610)   (4,960)   (4,855)
Interest paid      (38,120)   (131,611)   (79,532)   (172,206)
Payments for purchases of intangible assets - Concessions      -    (1,198)   -    (2,904)
Income tax paid      (26,771)   (41,086)   (88,474)   (74,625)
Net cash provided by (applied to) operating activities      131,541    (191,333)   93,761    (285,264)
Investing activities                       
Proceeds from sale of property, plant and equipment and intangible assets      -    5,239    1,043    5,955 
Interest received      7,047    5,703    13,782    13,223 
Dividends received      3,652    1,145    3,652    1,145 
Acquisition of investment property      -    -    (2)   (51)
Acquisition of intangible assets      (37,572)   (33,588)   (85,374)   (40,169)
Acquisition of property, plant and equipment      (10,282)   (8,840)   (22,311)   (18,881)
Net cash applied to investing activities      (37,155)   (30,341)   (89,210)   (38,778)
Financing activities                       
Borrowing received      40,926    29,280    171,066    70,269 
Bonds issued                       
Amortization of borrowings received      (35,969)   (439,244)   (104,793)   (493,312)
Amortization of bonds issued      (16,051)   (20,028)   (33,845)   (38,092)
Payment for debt transaction costs      1,819    (21,062)   (17)   (21,261)
Dividends paid to non-controlling interest      (22,256)   (4,197)   (47,044)   (14,851)
Cash received (return of contributions) from non-controlling shareholders      (673)   (4,000)   (9,889)   (4,000)
Net cash provided by (applied to) financing activities      (32,204)   (459,251)   (24,522)   (501,247)
Net increase (decrease) in cash      62,182    (680,925)   (19,971)   (825,289)
Exchange difference      3,463    4,651    (6,358)   1,079 
Cash and cash equivalents at the beginning of the period      825,580    855,952    917,554    1,003,888 
Cash and cash equivalents at the end of the period  9   891,225    179,678    891,225    179,678 
Non-cash transactions:                       
Capitalization of interests      99    248    290    517 
Dividends declared to non-controlling interest      -    17,852    -    17,852 
Acquisition of right-of-use assets      985    1,879    2,669    2,375 
Transfer to restricted funds      -    193,647    -    193,647 

 

The accompanying notes are part of the consolidated financial statements.

 

- 6 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

1.General Information

 

A. Incorporation and operations

 

AENZA S.A.A. (hereinafter the “Company” or “AENZA”) is the parent Company of the AENZA Corporation, which comprise the Company and its subsidiaries (hereinafter, the “Corporation”) and is mainly engaged in holding investments in its subsidiaries. Additionally, the Company provides specialized management consulting services and operational leasing of offices to the companies of the Corporation. The Company registered office is at Av. Petit Thouars N° 4957, Miraflores, Lima.

 

The Corporation is a conglomerate of companies with operations including different business activities, the most significant are engineering and construction, energy, infrastructure (public concession ownership and operation) and real estate businesses. See details of operating segments in note 7.

 

B. Authorization for Financial Statements Issuance

 

The interim condensed consolidated financial statements for the period ended June 30, 2024, have been authorized by Management and the Board of Directors on July 24, 2024.

 

The consolidated financial statements for the year ended December 31, 2023 were approved by the General Shareholders’ Meeting on March 27, 2024.

 

C. Compliance with laws and regulations

 

As a result of the investigations into the cases known as Club de la Construccion and Lava Jato, AENZA has entered into an effective collaboration process. On September 15, 2022, the Plea Agreement (the Agreement), was entered into between the Public Prosecutor’s Office, the Attorney General’s Office and the Company, whereby AENZA accepted they were utilized by certain former executives to commit illicit acts in a series of periods until 2016 and committed to pay a civil penalty to the Peruvian Government of approximately S/488.9 million (approximately S/333.3 million and US$40.7 million). Agreement was homologated by judgment dated August 11, 2023 and entered into force with its consent, which was notified to AENZA on December 11, 2023.

 

According to the Agreement, payment shall be made within twelve (12) years at a legal interest rate in soles and dollars (3.1% and 1.9% annual interest as of June 30, 2024, respectively). The Company also undertakes to establish a series of guarantees through a trust composed of: i) a trust agreement that includes shares issued by a subsidiary of the Company, ii) mortgage on a property owned by the Company, and iii) a guarantee account with funds equivalent to the annual installment for the following year. Among other conditions, the Agreement includes a restriction for AENZA and subsidiaries Cumbra Peru S.A. and UNNA Transporte S.A.C. to participate in public infrastructure and construction, and road maintenance contracts for two (2) years from the approval of the Agreement. The other member companies of the Corporation are not subject to any impediment or prohibition to contract with the Peruvian Government.

 

On December 27, 2023, the initial installment of the Civil Compensation was paid to the Peruvian Government for S/10.3 million and US$1.2 million. As of June 30, 2024, the balance amounts to S/480.9 million (S/469.8 million as of December 31, 2023) (see note 19.a).

 

Pursuant to the provisions of the Agreement that excludes AENZA from the scope of Law 30737, the company has requested the Ministry of Justice to exclude it from the Lists of Category 2 and 3 Subjects provided for in said law.

 

- 7 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

D. NYSE Delisting and SEC Deregistration of the ADSs issued by AENZA.

 

On October 31, 2023, AENZA’s Board of Directors decided to initiate the delisting process of shares, represented by American Depositary Securities (ADSs), on the New York Stock Exchange (NYSE), and the deregistration process of such instruments with the Securities and Exchange Commission of the United States of America (SEC) and the termination of the ADS Program.

 

In the opinion of Management and the Board of Directors, this decision will generate efficiencies for the Company, considering the low liquidity of the ADSs and the high annual costs of NYSE listing and SEC registration, and will not affect the Company’s long-term plans. AENZA’s shares will continue to be listed on the Lima Stock Exchange (BVL).

 

December 7, 2023, was the last day of trading of the ADSs on the NYSE. AENZA will file a Form 15F with the SEC to terminate its obligations under Section 13(a) and 15(d) of the U.S. Securities Act of 1933 upon compliance with the requirements of such legislation.

 

2.Basis of preparation and Summary of Material Accounting Policies

 

The interim condensed consolidated financial statements for the period ended June 30, 2024, have been prepared in accordance with IAS 34 “Interim Financial Reporting”. The interim condensed consolidated financial statements provide comparative information regarding prior year; however, they do not include all the information and disclosures required in the consolidated financial statements, so they must be read together with the annual consolidated financial statements, which have been prepared in accordance with International Standards of Financial Information (hereinafter “IFRS”). The interim condensed consolidated financial statements are presented in thousands of Peruvian Soles S/(000), unless otherwise stated.

 

Management continues to have a reasonable expectation that the Corporation has adequate resources to continue in operation for a reasonable period of time and that the going concern basis of accounting remains appropriate. Management believes that there are no material uncertainties that may cause significant doubt about this assumption, and that there is a reasonable expectation that the Corporation has adequate resources to continue operations for the expected future, and not less than 12 months from the end of the reporting period.

 

The accounting policies used in the preparation of these interim condensed consolidated financial statements are consistent with those applied in the preparation of the consolidated financial statements as of December 31, 2023.

 

3.Standards, amendments, and interpretation adopted by the Corporation

 

Standards, amendments and interpretation that have entered in force as of January 1, 2024, have not had impact on the interim condensed consolidated financial statements as of June 30, 2024, and for this reason they have not been disclosed. The Corporation has not adopted in advance any amendment and modification that are not yet effective.

 

4.Financial Risk Management

 

The Corporation’s Management is responsible for managing financial risks. The corporation Management manages the general administration of financial risks such risks include currency risk, price risk, fair-value and cash-flow interest rate risks, credit risk, the use of derivative and non-derivative financial instruments, and investment of liquidity surplus, as well as financial risks; all of which are regularly supervised and monitored.

 

A. Financial risk factors

 

The Corporation’s activities expose it to a variety of financial risks: market risks (including currency risk, price risk, fair-value and cash-flow interest rate risks), credit risk, and liquidity risk.

 

The Corporation’s general program for risk management is mainly focused on financial market unpredictability and seeks to minimize potential adverse effects on the Corporation’s financial performance.

 

- 8 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

a) Market risks

 

Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices. Market prices involve four types of risk: interest rate risk, exchange rate risk, commodity price risk and other price risks. Financial instruments affected by market risk include bank deposits, trade accounts receivable, other accounts receivable, other financial liabilities, bonds, trade accounts payable, other accounts payable and accounts receivable from and payable to related parties.

 

i) Currency risk

 

Foreign exchange risk is the risk that the fair value of future cash flows of a financial instrument will be reduced by adverse fluctuations in exchange rates. Management is responsible for identifying, measuring, controlling and reporting the exposure to foreign exchange risk.

 

The Corporation is exposed to foreign exchange risk arising from local transactions in foreign currencies and from its foreign operations. As of December 31, 2023 and June 30, 2024, this exposure is focused mainly on fluctuations of the U.S. dollar, Chilean peso, and Colombian peso. The Corporation’s management monitors this risk by analyzing the country’s macroeconomic variables.

 

The balances of financial assets and liabilities denominated in foreign currencies correspond to balances in U.S. Dollars, Chilean pesos and Colombian pesos, which are stated exchange rate published on that date, according to the currency type:

 

   As of
December 31,
   As of
June 30,
 
   2023   2024 
   Buy   Sale   Buy   Sale 
U.S. Dollars (a)   3.705    3.713    3.827    3.837 
Chilean Peso (b)   0.004224    0.004233    0.004053    0.004063 
Colombian Peso (c)   0.000969    0.000971    0.000923    0.000925 

 

(a)U.S. Dollar as published by the Superintendencia de Bancos, Seguros y Administradoras de Fondos de Pensiones (hereinafter “SBS”).
(b)Chilean peso as published by the Banco Central de Chile.
(c)Colombian peso as published by Banco de la Republica de Colombia.

 

The consolidated statement of financial position as of December 31, 2023 and June 30, 2024, includes the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of US dollars  2023   2024 
Assets        
Cash and cash equivalents   105,542    78,643 
Trade accounts receivable, net   174,305    161,724 
Accounts receivable from related parties   142,435    142,435 
Other accounts receivable   85,535    134,731 
    507,817    517,533 
           
Liabilities          
Borrowings   (213,821)   (98,220)
Bonds   (3,890)   (178,594)
Trade accounts payable   (152,383)   (152,828)
Accounts payable to related parties   (3,504)   (3,641)
Other accounts payable   (64,277)   (68,027)
Other provisions   (2,032)   (2,032)
    (439,907)   (503,342)

 

The Corporation assumes foreign exchange risk because it does not use derivative financial instruments to mitigate exchange rate fluctuations.

 

- 9 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

For the periods ended June 30, 2023 and 2024, the Corporation’s exchange gains and losses (see note 26.A):

 

In thousands of soles  2023   2024 
Gain   140,690    21,976 
Loss   (128,311)   (41,276)
    12,379    (19,300)

 

The consolidated statement of changes in equity comprises a foreign currency translation adjustment originated by its subsidiaries. The consolidated statement of financial position includes the following assets and liabilities in its currency (in thousands):

 

   As of
December 31,
   As of
June 30,
 
   2023   2024 
   Assets   Liabilities   Assets   Liabilities 
Chilean Peso   37,715,040    53,101,695    34,685,059    36,957,835 
Colombian Peso   183,305,679    125,307,739    188,387,215    137,482,759 

 

ii) Price risk

 

The Corporation is exposed to the risk of hydrocarbon price fluctuations which impacts on the selling price of the products that it commercializes, which are significantly affected by changes in global economic conditions, resource availability, and the cycles of related industries. Management considers reasonable these possible fluctuations in the hydrocarbons prices, based in the Corporation´s economic market environment.

 

iii) Fair-value and cash flow interest rate risk

 

Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates.

 

The Corporation’s interest rate risk arises mainly from its long-term borrowings. Variable rate long-term financial liabilities expose the Corporation to cash-flow interest rate risk. Fixed-rate financial liabilities expose the Corporation to fair-value interest rate risk.

 

The Corporation assumes the interest rate risk, due to they do not use financial derivative instruments for mitigate variations in the interest rate risk.

 

b) Credit risk

 

Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument or commercial contract, resulting in a financial loss.

 

Credit risk for the Corporation arises from its operating activities due to credit exposure to customers and from its financial activities, including deposits with banks and financial institutions, foreign exchange transactions, and other financial instruments. The maximum exposure to credit risk for the consolidated financial statements as of December 31, 2023 and June 30, 2024 is represented by the sum of cash and cash equivalents (note 9), trade accounts receivable (note 10), accounts receivable from related parties (note 11) and other accounts receivable (note 12).

 

Customer credit risk is managed by Management subject to the Corporation’s established policies, procedures and control related to customer credit risk management. The credit quality of a customer is assessed based on an extensive credit rating scorecard and individual credit limits are defined based on this assessment. The maximum credit risk exposure at the reporting date is the carrying value of each class of financial assets disclosed in note 10.

 

The Corporation assesses the concentration of risk with respect to trade accounts receivable as low risk because sales are not concentrated in small customer groups and no customers account for 10% or more of the Corporation’s revenues.

 

- 10 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

Management monitors the credit risk of other receivables on an ongoing basis and assesses those receivables that show evidence of impairment to determine the required allowance for doubtful accounts.

 

Concerning loans to related parties, the Corporation has measures in place to ensure the recovery of these loans through the controls maintained by Corporate Finance Management and the performance evaluation conducted by the Board of Directors (note 11).

 

Management does not expect the Corporation to incur in losses arisen from the performance of these counterparties, except for the ones already recorded at the consolidated financial statements.

 

c) Liquidity risk

 

Prudent liquidity risk management implies holding enough cash and cash equivalents, and financing available through a proper number of credit sources, and the ability to close positions in the market. Historically, the Corporation’s cash flows from operations have enabled it to meet its obligations. The Corporation has implemented various actions to reduce its exposure to liquidity risk and has developed a financial plan based on several steps, which were designed with a commitment to compliance within a reasonable period of time. The financial plan is intended to meet the various obligations at the Company and Corporation entities levels.

 

The Corporate Finance Office monitors the cash flow projections made on liquidity requirements of the Corporation to ensure it exists sufficient cash to meet operational needs so that the Corporation does not breach borrowing limits or covenants, where applicable, on any of its borrowing facilities. Less significant financing transactions are controlled by the Finance Management of each subsidiary.

 

Such forecasting takes into consideration the Corporation’s debt financing plans, covenant compliance, compliance with ratio targets in the statement of financial position and, if applicable, with external regulatory or legal requirements.

 

As of June 30, 2024, the Company has a payment obligation arising from the Plea Agreement (note 1.C). Management developed a financial plan in order to cover the aforementioned obligation and other operating cash requirements (note 18.a).

 

Cash surplus on the amounts required for the administration of working capital are invested in checking accounts that generate interest and time deposits, selecting instruments with appropriate maturities or sufficient liquidity.

 

The table below analyzes the Corporation’s financial liabilities grouped according to the remaining period from the date of the statement of financial position to the date of maturity. The amounts disclosed in the table below are the contractual undiscounted cash flows, which include interest to be accrued according to the established schedule.

 

- 11 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

       Contractual cash flows 
   Carrying   Less than   1-2   2-5   More than     
In thousands of soles  amount   1 year   years   years   5 years   Total 
As of December 31, 2023                        
Other financial liabilities (except lease liability for right-of-use asset)   780,145    568,284    165,022    163,943    -    897,249 
Lease liability for right-of-use asset   42,562    17,754    23,487    8,725    73    50,039 
Bonds   822,925    140,546    177,121    345,473    679,085    1,342,225 
Trade accounts payables (except non-financial liabilities)   1,168,267    1,164,266    4,001    -    -    1,168,267 
Accounts payables to related parties   72,936    44,372    28,564    -    -    72,936 
Other accounts payables and other provisions (except non-financial liabilities)   673,663    195,279    57,601    138,356    410,377    801,613 
    3,560,498    2,130,501    455,796    656,497    1,089,535    4,332,329 
                               
As of June 30, 2024                              
Other financial liabilities (except lease liability for right-of-use asset)   370,697    114,368    155,446    165,606    -    435,420 
Lease liability for right-of-use asset   37,180    16,378    22,842    3,842    68    43,130 
Bonds   1,496,270    249,916    227,708    1,381,536    599,038    2,458,198 
Trade accounts payables (except non-financial liabilities)   994,017    993,806    211    -    -    994,017 
Accounts payables to related parties   86,880    57,676    29,204    -    -    86,880 
Other accounts payables and other provisions (except non-financial liabilities)   671,787    184,525    55,361    144,788    404,473    789,147 
    3,656,831    1,616,669    490,772    1,695,772    1,003,579    4,806,792 

 

B. Capital management

 

The Corporation’s objective in managing capital is to safeguard its ability to continue operations as a going concern basis in order to generate returns to its shareholders, benefits to stakeholders and keep an optimal capital structure to reduce capital cost. The Corporation´s situation has led management to monitor deviations that could cause noncompliance with covenants and hinder the renegotiation of liabilities (note 16). In special situations and events, the Corporation identifies potential deviations, requirements and establishes a plan.

 

The Corporation may adjust the amount of dividends payable to shareholders, return capital to shareholders, issue new shares or sell assets to reduce its debt to maintain or adjust the capital structure.

 

The Corporation monitors its capital based on the leverage ratio. This ratio is calculated as net debt divided by the sum of net debt plus equity. The net debt corresponds to the total financial liabilities (including current and non-current indebtedness) adding the provision for civil compensation less cash and cash equivalents.

 

As of December 31, 2023 and June 30, 2024, the leverage ratio is as follows:

 

      As of   As of 
      December 31,   June 30, 
In thousands of soles  Note  2023   2024 
Total borrowing, bonds and civil compensation (*)  16 and 17   2,115,471    2,385,080 
Less: Cash and cash equivalents  9   (1,003,888)   (765,845)
Net debt (a)      1,111,583    1,619,235 
Total equity (b)      1,487,289    1,418,008 
Total net debt plus equity (a) + (b)      2,598,872    3,037,243 
Gearing ratio      0.43    0.53 

 

(*)As of June 30, 2024, the provision for civil compensation amounts to S/480.9 million (S/469.8 as of December 31, 2023).

 

During the periods ended December 31, 2023 and June 30, 2024, there were no changes in the objectives, policies or processes related to capital management.

 

- 12 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

5.Critical Accounting Estimates and Judgments

 

Estimates and judgments used are continuously evaluated and are based on historical experience among other factors, including expectations of future events that are believed to be reasonable under current circumstances.

 

In preparing these interim condensed consolidated financial statements, the significant judgements made by management in applying Corporation’s accounting policies and the key sources of uncertainty were the same as those that applied to the consolidated financial statements for the year ended December 31, 2023, except for:

 

Revenue recognition by completion percentage (A.iii)

 

As of December 31, 2023, the Corporation recognized service revenue from construction contracts on a percentage-of-completion basis in accordance with the product method; however, given the current terms of customer contracts awarded beginning in 2024, management believes that the method that best reflects and measures the transfer of control of goods and services to its customers and full satisfaction of the performance obligation is the recourse method. Therefore, beginning in 2024, the Corporation applies the recourse method to measure the progress of all of its contractual performance obligations being satisfied over time.

 

6.Seasonality of Operations

 

The Corporation does not present seasonality in the operations of any of its subsidiaries; and develop its business during the normal course of the period.

 

7.Operating Segments

 

Operating segments are reported consistently with the internal reports that are reviewed by Corporation’s, chief decision-maker; that is the Executive Committee, which is led by the Chief Executive Officer. This Committee acts as the highest authority in making operational decisions, responsible for allocating resources and evaluating the performance of each operating segment.

 

Corporation’s operating segments are assessed by the activities of the following business units: (i) engineering and construction, (ii) energy, (iii) infrastructure, and (iv) real estate.

 

As set forth under IFRS 8, reportable segments by significance of income are: ‘engineering and construction’, ‘energy’ and ‘infrastructure’. However, Management has voluntarily decided to report on all its operating segments.

 

The Corporation has determined four reportable segments. These operating segments are components of an enterprise for which separate financial information is available and periodically evaluated by the Corporate Governance Board to decide how to allocate resources and assess performance.

 

The operations of Corporation in each reportable segment are as follows:

 

(a)Engineering and construction: This segment includes traditional engineering services such as architectural planning, structural, civil and design engineering for advanced specialties including process design, simulation, and environmental services, as well as construction at three divisions: i) civil works, such as the construction of hydroelectric power stations and other large infrastructure facilities; (ii) electromechanical construction, such as concentrator plants, oil and natural gas pipelines, and electric transmission lines; and iii) building construction, such as offices, residential buildings, hotels, and affordable housing projects, shopping centers, and industrial facilities.

 

- 13 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

(b)Energy: This segment includes oil exploration, exploitation, production, treatment, and trade in four oil deposits, separation and trade of natural gas and its byproducts at the gas processing plant, as well as the construction and assembly of oil facilities or those linked to the oil and gas industry. It also includes storage and dispatch of fuel and oil byproducts.

 

(c)Infrastructure: The Corporation has long-term concessions or similar contractual arrangements in Peru for three highways with tolls, Lima Metro, a sewage treatment plant in Lima, and operation and maintenance services for infrastructure assets.

 

(d)Real Estate: The Corporation mainly develops and sells properties for low- and middle-resource sectors, which are experiencing a significant increase in available income, as well as luxury properties to a lesser degree, it also develops commercial spaces and offices.

 

The Executive Commitee uses the Adjusted EBITDA (earnings before interest, tax, depreciation, and amortization) as the primary relevant measure to understand the Corporation’s operating performance and its operating segments.

 

Adjusted EBITDA is not a measurement of results based on International Financial Reporting Standards. The Corporation’s definition related to adjusted EBITDA may not be comparable to similar performance measures and disclosures from other entities.

 

The adjusted EBITDA is reconciled to profit as follows:

 

   For the three-month period    For the six-month period  
   ended June 30,   ended June 30, 
In thousands of soles  2023   2024   2023   2024 
Net profit (loss)   8,418    (37,728)   2,419    (37,263)
Financial income and expenses   36,493    52,436    60,273    105,245 
Interests for present value of financial asset or liability   (6,357)   12,434    (20,163)   14,739 
Income tax   40,032    35,600    72,413    58,025 
Depreciation and amortization   57,217    49,722    110,439    94,599 
Adjusted EBITDA   135,803    112,464    225,381    235,345 

 

The adjusted EBITDA with non-recurring items per segment is as follows:

 

   For the three-month period    For the six-month period  
   ended June 30,   ended June 30, 
In thousands of soles  2023   2024   2023   2024 
Engineering and construction   162    (9,660)   (29,381)   (29,413)
Energy   44,996    57,098    100,841    113,928 
Infrastructure   62,243    56,491    118,714    129,708 
Real estate   29,097    8,146    31,145    20,063 
Parent company operations   (3,719)   31,498    (143)   49,737 
Intercompany eliminations   3,024    (31,109)   4,205    (48,678)
    135,803    112,464    225,381    235,345 

 

Inter-segmental sales transactions are entered into prices similar to those that would have been agreed with unrelated third parties. Revenues from external customers reported are measured in a consistent manner under the basis for preparation of the consolidated financial statements. Sales of goods are related to real estate segment. Revenues from services are related to other segments.

 

Corporation sales and receivables are not concentrated on a few customers. There is no external customer that represents 10% or more of Corporation’s revenue.

 

- 14 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

The following are the Corporation’s financial statements by operating segment:

 

   Engineering       Infrastructure      Parent         
In thousands of soles  and
construction
   Energy   Toll roads   Transportation   Water
treatment
   Real
estate
   Company
operations
   Eliminations   Consolidated 
As of December 31, 2023                                    
Assets                                             
Cash and cash equivalent   342,120    40,707    124,283    134,252    3,235    175,920    183,371    -    1,003,888 
Trade accounts receivables, net   783,231    119,948    26,353    127,336    943    3,038    952    -    1,061,801 
Accounts receivable from related parties   57,024    642    59,279    3,569    643    406    161,430    (267,550)   15,443 
Other accounts receivable, net   265,378    40,298    21,101    6,372    1    10,418    6,849    (2,345)   348,072 
Inventories, net   51,108    46,064    6,760    43,993    -    212,582    -    (10)   360,497 
Prepaid expenses   15,461    2,022    4,651    334    169    71    6,388    2    29,098 
Total current assets   1,514,322    249,681    242,427    315,856    4,991    402,435    358,990    (269,903)   2,818,799 
Trade accounts receivable, net   744    -    6,430    756,990    1,453    3,354    -    -    768,971 
Accounts receivable from related parties   298,946    -    17,157    42    14,015    -    419,282    (221,157)   528,285 
Prepaid expenses   -    480    11,920    1,611    580    -    -    (510)   14,081 
Other accounts receivable, net   102,250    77,116    -    -    7,346    59,764    64,928    -    311,404 
Inventories, net   -    -    -    -    -    70,282    -    -    70,282 
Investments in associates and joint ventures   968    10,536    -    -    -    2,103    1,737,129    (1,737,989)   12,747 
Investment property, net   -    -    -    1,427    -    18,203    38,630    -    58,260 
Property, plant and equipment, net   83,146    211,127    5,187    1,047    233    5,562    863    -    307,165 
Intangible assets and goodwill, net   143,228    370,370    225,363    138    -    617    12,740    -    752,456 
Right-of-use assets, net   4,874    8,270    3,226    25    122    1,317    28,700    (10,239)   36,295 
Deferred income tax asset   153,841    5,142    24,098    -    421    15,577    56,670    14    255,763 
Total non-current assets   787,997    683,041    293,381    761,280    24,170    176,779    2,358,942    (1,969,881)   3,115,709 
Total assets   2,302,319    932,722    535,808    1,077,136    29,161    579,214    2,717,932    (2,239,784)   5,934,508 
Liabilities                                             
Borrowings   24,081    39,052    15,358    26    5    11,618    437,729    (11,840)   516,029 
Bonds   3,611    -    49,369    28,558    -    -    -    -    81,538 
Trade accounts payable   928,109    111,816    48,232    38,272    121    21,622    16,094    -    1,164,266 
Accounts payable to related parties   78,561    80,357    47,599    69,632    7    10,990    17,154    (259,928)   44,372 
Current income tax   19,370    677    3,159    13,160    54    323    1,655    -    38,398 
Other accounts payable   416,927    26,122    34,045    10,429    1,167    86,968    33,170    -    608,828 
Provisions   83,831    20,215    1,171    1,925    -    193    9,751    -    117,086 
Total current liabilities   1,554,490    278,239    198,933    162,002    1,354    131,714    515,553    (271,768)   2,570,517 
Borrowings   697    84,989    594    -    123    73,058    147,399    (182)   306,678 
Bonds   10,834    -    130,750    599,803    -    -    -    -    741,387 
Trade accounts payable   -    -    -    4,001    -    -    -    -    4,001 
Other accounts payable   47,984    -    493    161    3,141    -    457,532    -    509,311 
Accounts payable to related parties   7,481    -    1,226    28,563    23,146    -    197,485    (229,337)   28,564 
Provisions   12,366    46,287    10,002    2,228    -    -    27,184    -    98,067 
Deferred tax liability   58,804    66,415    -    63,473    -    -    2    -    188,694 
Total non-current liabilities   138,166    197,691    143,065    698,229    26,410    73,058    829,602    (229,519)   1,876,702 
Total liabilities   1,692,656    475,930    341,998    860,231    27,764    204,772    1,345,155    (501,287)   4,447,219 
Equity attributable to controlling interest in the Company   604,039    424,874    146,259    162,680    1,397    289,942    1,369,744    (1,736,558)   1,262,377 
Non-controlling interest   5,624    31,918    47,551    54,225    -    84,500    3,033    (1,939)   224,912 
Total liabilities and equity   2,302,319    932,722    535,808    1,077,136    29,161    579,214    2,717,932    (2,239,784)   5,934,508 

 

- 15 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

   Engineering        Infrastructure       Parent          
In thousands of soles  and
Construction
   Energy   Toll
roads
   Transportation   Water treatment   Real estate   Company
operations
   Eliminations   Consolidated 
As of June 30, 2024                                    
Assets                                    
Cash and cash equivalents   126,903    94,237    131,624    125,666    4,065    160,101    123,249    -    765,845 
Trade accounts receivables, net   807,573    104,835    45,726    129,023    1,555    3,024    1,910    -    1,093,646 
Accounts receivable from related parties   73,080    286    63,353    586    332    150    228,328    (351,527)   14,588 
Other accounts receivable, net   305,256    30,120    17,438    6,687    1    4,695    273,693    (2,347)   635,543 
Inventories, net   43,568    43,055    6,149    43,115    -    227,550    -    4    363,441 
Prepaid expenses   9,920    5,703    2,673    2,618    95    99    1,416    -    22,524 
Total current assets   1,366,300    278,236    266,963    307,695    6,048    395,619    628,596    (353,870)   2,895,587 
Trade accounts receivable, net   262    -    6,189    766,338    1,284    2,999    -    -    777,072 
Accounts receivable from related parties   308,245    -    17,721    3,064    14,015    6,046    435,823    (239,815)   545,099 
Prepaid expenses   -    487    1,893    1,544    554    -    -    (510)   3,968 
Other accounts receivable, net   36,060    72,241    -    -    7,346    63,855    65,932    6,852    252,286 
Inventories, net   -    -    -    -    -    70,363    -    -    70,363 
Investments in associates and joint ventures   176    11,021    -    -    -    2,103    1,699,460    (1,699,533)   13,227 
Investment property, net   -    -    -    1,388    -    17,341    37,648    -    56,377 
Property, plant and equipment, net   79,156    210,796    4,744    1,032    217    5,876    1,005    -    302,826 
Intangible assets and goodwill, net   135,936    376,665    199,415    92    -    585    12,411    -    725,104 
Right-of-use assets, net   2,536    5,734    1,861    3    117    662    24,385    (5,155)   30,143 
Deferred income tax asset   145,627    5,844    26,319    -    471    15,003    60,383    (4)   253,643 
Total non-current assets   707,998    682,788    258,142    773,461    24,004    184,833    2,337,047    (1,938,165)   3,030,108 
Total assets   2,074,298    961,024    525,105    1,081,156    30,052    580,452    2,965,643    (2,292,035)   5,925,695 
Liabilities                                             
Borrowings   17,536    39,110    14,980    4    5    14,814    27,335    (6,529)   107,255 
Bonds   3,732    -    49,385    29,466    -    -    12,349    -    94,932 
Trade accounts payable   762,526    104,348    50,432    30,587    231    21,284    24,398    -    993,806 
Accounts payable to related parties   145,344    79,990    100,492    53,609    6    11,316    14,499    (347,580)   57,676 
Current income tax   906    5,853    2,775    6,077    170    943    509    -    17,233 
Other accounts payable   386,252    27,990    31,992    10,286    1,155    80,931    40,132    -    578,738 
Provisions   85,479    18,472    1,837    893    -    199    9,751    -    116,631 
Total current liabilities   1,401,775    275,763    251,893    130,922    1,567    129,487    128,973    (354,109)   1,966,271 
Borrowings   133    76,545    -    -    121    71,713    152,110    -    300,622 
Bonds   9,330    -    107,338    597,267    -    -    687,403    -    1,401,338 
Trade accounts payable   -    -    -    211    -    -    -    -    211 
Other accounts payable   45,119    -    493    120    2,894    -    462,316    -    510,942 
Accounts payable to related parties   7,181    -    1,006    29,206    24,543    -    205,436    (238,168)   29,204 
Other provisions   13,276    50,274    11,063    2,986    -    -    27,670    -    105,269 
Deferred income tax liability   61,172    68,458    -    64,200    -    -    -    -    193,830 
Total non-current liabilities   136,211    195,277    119,900    693,990    27,558    71,713    1,534,935    (238,168)   2,541,416 
Total liabilities   1,537,986    471,040    371,793    824,912    29,125    201,200    1,663,908    (592,277)   4,507,687 
Equity attributable to controlling interest in the Company   530,984    454,767    118,918    192,185    927    292,234    1,298,721    (1,697,812)   1,190,924 
Non-controlling interest   5,328    35,217    34,394    64,059    -    87,018    3,014    (1,946)   227,084 
Total liabilities and equity   2,074,298    961,024    525,105    1,081,156    30,052    580,452    2,965,643    (2,292,035)   5,925,695 

  

- 16 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

   Engineering       Infrastructure      Parent         
In thousands of soles  and
construction
   Energy   Toll roads   Transportation   Water
treatment
   Real
estate
   Company
operations
   Eliminations   Consolidated 
For the three-month period ended June 30, 2023
Revenue   639,939    146,116    125,212    102,570    1,216    76,598    23,591    (78,321)   1,036,921 
Gross profit   26,508    13,495    23,298    30,576    721    31,767    4,551    3,370    134,286 
Administrative expenses   (31,037)   (3,533)   (4,632)   (2,851)   (231)   (5,116)   (7,819)   (1,841)   (57,060)
Other income and expenses, net   (427)   471    36    (124)   (41)   808    234    (389)   568 
Operating profit (loss)   (4,956)   10,433    18,702    27,601    449    27,459    (3,034)   1,140    77,794 
Financial expenses   (17,979)   (4,661)   (9,334)   (1,828)   (111)   (2,705)   (19,077)   11,070    (44,625)
Financial income   (3,990)   3,125    1,885    2,822    170    2,383    13,395    (11,658)   8,132 
Interests for present value of financial asset or liability   280    (575)   (588)   -    -    1,897    5,343    -    6,357 
Share of profit or loss in associates   and joint ventures   -    718    -    -    -    73    (4,138)   4,139    792 
Profit (loss) before income tax   (26,645)   9,040    10,665    28,595    508    29,107    (7,511)   4,691    48,450 
Income tax   (1,532)   (2,521)   (4,880)   (8,969)   (156)   (16,715)   (5,261)   2    (40,032)
Profit (loss) for the period   (28,177)   6,519    5,785    19,626    352    12,392    (12,772)   4,693    8,418 
Profit (loss) from attributable to:                                             
Controlling interest in the Company   (27,419)   5,154    3,591    14,719    352    6,585    (12,805)   4,649    (5,174)
Non-controlling interest   (758)   1,365    2,194    4,907    -    5,807    33    44    13,592 
    (28,177)   6,519    5,785    19,626    352    12,392    (12,772)   4,693    8,418 

 

- 17 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

   Engineering       Infrastructure      Parent         
In thousands of soles  and
construction
   Energy   Toll roads   Transportation   Water
treatment
   Real
estate
   Company
operations
   Eliminations   Consolidated 
For the three-month period ended June 30, 2024           
Revenue   581,883    181,562    127,520    103,322    1,181    32,637    25,093    (81,982)   971,216 
Gross profit   15,140    33,269    18,710    31,495    667    9,728    5,291    1,737    116,037 
Administrative expenses   (29,297)   (4,062)   (6,700)   (2,932)   (234)   (3,747)   (6,625)   (1,094)   (54,691)
Other income and expenses, net   (162)   315    (640)   329    (1)   489    (543)   787    574 
Operating profit (loss)   (14,319)   29,522    11,370    28,892    432    6,470    (1,877)   1,430    61,920 
Financial expenses   198    (7,989)   (3,349)   (3,145)   37    (3,124)   (50,341)   9,551    (58,162)
Financial income   2,228    559    6,514    1,111    178    1,399    4,279    (10,542)   5,726 
Interests for present value of financial asset or liability   27    (1,382)   (579)   (14)   -    127    (10,613)   -    (12,434)
Share of profit or loss in associates and joint ventures   -    822    -    -    -    -    11,356    (11,356)   822 
Profit (loss) before income tax   (11,866)   21,532    13,956    26,844    647    4,872    (47,196)   (10,917)   (2,128)
Income tax   (17,358)   (6,741)   (3,670)   (8,364)   (192)   (1,633)   2,346    12    (35,600)
Profit (loss) for the period   (29,224)   14,791    10,286    18,480    455    3,239    (44,850)   (10,905)   (37,728)
Profit (loss) from attributable to:                                             
Controlling interest in the Company   (29,198)   12,829    6,358    13,860    455    94    (44,851)   (10,896)   (51,349)
Non-controlling interest   (26)   1,962    3,928    4,620    -    3,145    1    (9)   13,621 
    (29,224)   14,791    10,286    18,480    455    3,239    (44,850)   (10,905)   (37,728)

 

- 18 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

   Engineering       Infrastructure      Parent         
In thousands of soles  and
construction
   Energy   Toll roads   Transportation   Water
treatment
   Real
estate
   Company
operations
   Eliminations   Consolidated 
For the six-month period ended  June 30, 2023 
Revenue   1,138,684    310,992    258,600    204,678    2,479    94,373    48,780    (171,527)   1,887,059 
Gross profit   19,417    43,201    39,613    61,993    1,483    35,417    10,498    3,586    215,208 
Administrative expenses   (54,262)   (7,945)   (9,788)   (5,648)   (471)   (9,027)   (14,455)   (1,327)   (102,923)
Other income and expenses, net   (4,956)   639    409    51    (41)   1,588    4,032    (721)   1,001 
Operating (loss) profit   (39,801)   35,895    30,234    56,396    971    27,978    75    1,538    113,286 
Financial expenses   (29,546)   (10,608)   (15,559)   (3,628)   (219)   (5,940)   (43,793)   22,856    (86,437)
Financial income   974    5,247    3,293    4,293    330    4,296    29,837    (22,106)   26,164 
Interests for present value of financial asset or liability   1,632    (437)   (1,602)   -    -    3,153    17,417    -    20,163 
Share of profit or loss in associates and joint ventures   (1)   1,585    -    -    -    73    (7,016)   7,015    1,656 
Profit (loss) before income tax   (66,742)   31,682    16,366    57,061    1,082    29,560    (3,480)   9,303    74,832 
Income tax   (11,739)   (9,724)   (6,235)   (17,651)   (323)   (16,856)   (9,895)   10    (72,413)
Profit (loss) for the period   (78,481)   21,958    10,131    39,410    759    12,704    (13,375)   9,313    2,419 
Profit (loss) from attributable to:                                             
Controlling interest in the Company   (77,881)   18,621    5,178    29,557    759    5,501    (13,420)   9,123    (22,562)
Non-controlling interest   (600)   3,337    4,953    9,853    -    7,203    45    190    24,981 
    (78,481)   21,958    10,131    39,410    759    12,704    (13,375)   9,313    2,419 

 

- 19 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

   Engineering       Infrastructure      Parent         
In thousands of soles  and
construction
   Energy   Toll roads   Transportation   Water
treatment
   Real
estate
   Company
operations
   Eliminations   Consolidated 
For the six-month period ended June 30, 2024                 
Revenue   1,162,911    353,937    296,697    205,540    2,442    76,537    49,238    (178,801)   1,968,501 
Gross profit   18,490    70,319    51,614    65,198    1,477    23,687    9,013    4,238    244,036 
Administrative expenses   (54,462)   (8,091)   (13,341)   (6,141)   (469)   (7,395)   (11,694)   (2,871)   (104,464)
Other income and expenses, net   (2,690)   529    (323)   333    (1)   955    (45)   786    (456)
Operating  profit (loss)   (38,662)   62,757    37,950    59,390    1,007    17,247    (2,726)   2,153    139,116 
Financial expenses   (22,048)   (14,452)   (9,444)   (5,351)   (47)   (5,445)   (78,602)   16,869    (118,520)
Financial income   2,997    810    8,216    3,069    358    2,872    12,863    (17,910)   13,275 
Interests for present value of financial asset or liability   117    (1,953)   (727)   (11)   -    303    (12,468)   -    (14,739)
Share of profit or loss in associates and joint ventures   -    1,631    -    -    -    -    27,103    (27,104)   1,630 
Profit (loss) before income tax   (57,596)   48,793    35,995    57,097    1,318    14,977    (53,830)   (25,992)   20,762 
Income tax   (11,509)   (15,028)   (10,406)   (17,757)   (391)   (4,773)   1,843    (4)   (58,025)
Profit (loss) for the period   (69,105)   33,765    25,589    39,340    927    10,204    (51,987)   (25,996)   (37,263)
Profit (loss) from attributable to:                                             
Controlling interest in the Company   (68,818)   29,893    17,332    29,505    927    2,293    (51,992)   (26,029)   (66,889)
Non-controlling interest   (287)   3,872    8,257    9,835    -    7,911    5    33    29,626 
    (69,105)   33,765    25,589    39,340    927    10,204    (51,987)   (25,996)   (37,263)

 

- 20 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

8.Financial Instruments

 

Financial assets related to concession contracts are presented in the consolidated statement of financial position as “trade accounts receivable current” and “trade accounts receivable non-current”.

 

The classification of financial assets and liabilities by category is as follows:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Financial assets according to the consolidated statement of financial position        
Loans and accounts receivable at amortized cost:        
- Cash and cash equivalents   1,003,888    765,845 
- Trade accounts receivable and other accounts receivable          
(excluding non-financial assets) (i)   1,379,202    1,630,823 
- Financial assets related to concession agreements (ii)   908,371    940,798 
- Accounts receivable from related parties   543,728    559,687 
    3,835,189    3,897,153 
           
Financial liabilities according to the consolidated statement of financial position          
Other financial liabilities at amortized cost:          
- Bank loans and other financial liabilities   780,145    370,697 
- Lease liability for right-of-use asset   42,562    37,180 
- Bonds   822,925    1,496,270 
- Trade and other accounts payable          
(excluding non-financial liabilities) (iii)   1,785,487    1,607,080 
- Accounts payable to related parties   72,936    86,880 
    3,504,055    3,598,107 
Other financial liabilities:          
- Other provisions (iv)   56,443    58,724 

 

(i)The following non-financial assets are excluded: advances to suppliers for S/90.3 million and tax receivable for S/96.6 million (S/98 million and S/104.7 million, respectively, as of December 31, 2023).

 

(ii)Included in the trade accounts receivable item.

 

(iii)The following non-financial liabilities are excluded: advances received from customers for S/213.4 million, taxes payable for S/156 million, salaries and other personnel payable for S/99.8 million and others for S/7.5 million (S/241.5 million, S/158.1 million, S/92.2 million and S/9.1 million, respectively, as of December 31, 2023).

 

(iv)Includes administrative process INDECOPI for S/58.7 million (S/56.4 million, as of December 31, 2023).

 

9.Cash and Cash Equivalents

 

This account comprises:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Cash on hand   1,020    758 
Remittances in-transit   3,621    3,785 
Current accounts (a)   263,295    132,556 
Trust account - specific use funds (b)   421,149    291,454 
Time deposits (c)   314,803    337,292 
    1,003,888    765,845 

 

- 21 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

(a)Current accounts are denominated in local and foreign currency, deposited in local and foreign banks with a high credit rating and are freely available. These accounts earn interest at market rates.

 

(b)The Corporation maintains trust accounts in local and foreign banks for the administration of funds for specific uses that are classified as:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Operational funds   190,755    166,817 
Reserve funds (i)   28,661    72,420 
Consortium funds   200,473    52,217 
Guarantee funds   1,260    - 
    421,149    291,454 

 

(i)Reserve funds for the payment of bonds issued and other obligations of the Corporation are as follows:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
AENZA S.A.A.   -    45,925 
Red Vial 5 S.A.   24,039    24,578 
Tren Urbano de Lima S.A.   4,622    1,917 
    28,661    72,420 

 

(c)Time deposits have maturities of less than ninety (90) days and are renewable at maturity. As of June 30, 2024, these deposits bear interest ranging from 4.3% to 6.45% (4.21% to 7.32% at December 31, 2023).

 

Cash and cash equivalents do not represent a significant credit or interest rate risk; therefore, their carrying amounts approximate their fair value.

 

10.Trade Accounts Receivable, net

 

This caption comprises the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
         
Receivables - net (a)   204,167    267,601 
Unbilled receivables - Subsidiarie (b)   718,408    663,993 
Unbilled receivables - Concession (c)   908,197    939,124 
    1,830,772    1,870,718 
           
Current portion   1,061,801    1,093,646 
Non-current portion   768,971    777,072 
    1,830,772    1,870,718 

 

As of December 31, 2023 and as of June 30, 2024, trade accounts receivable are denominated in local and foreign currency, have current maturities, do not accrue interest and do not have specific guarantees. The fair value of current invoices receivable is similar to their carrying value because their average collection period is less than sixty (60) days.

 

- 22 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

The balance of accounts receivable corresponds to:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Tren Urbano de Lima S.A.   884,326    895,361 
Cumbra Peru S.A.   750,109    777,740 
UNNA Energia S.A.   119,948    104,835 
Cumbra Ingenieria S.A.   33,866    30,095 
Carretera Andina del  Sur S.A.C.   14,512    29,603 
UNNA Transporte S.A.C.   11,134    9,317 
Red Vial 5 S.A.   1,678    7,650 
Viva Negocio Inmobiliario S.A.   6,392    6,023 
Carretera Sierra Piura S.A.C.   5,459    5,345 
Concesionaria La Chira S.A.   2,396    2,839 
Others   952    1,910 
    1,830,772    1,870,718 

 

(a)As of December 31, 2023, and June 30, 2024, management evaluated the exposure to credit risk on trade receivables. As of June 30, 2024, invoices receivable are presented net of impairment for S/43.4 million, and discounted to present value for S/0.4 million (S/43.4 million for impairment and S/0.5 million of present value, as of December 31, 2023).

 

The aging analysis of trade receivables is as follows:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Current   153,678    257,629 
Past due up to 30 days   29,375    2,446 
Past due from 31 days up to 90 days   11,932    414 
Past due from 91 days up to 120 days   317    3 
Past due from 121 days up to 360 days   2,192    1,820 
Past due over 360 days   6,673    5,289 
    204,167    267,601 

 

As of June 30, 2024, the amount of due debts over three hundred and sixty (360) days mainly includes invoices receivable from subsidiaries: UNNA Transporte S.A.C. for S/3.1 million, Cumbra Peru S.A. for S/1.3 million, and Cumbra Ingenieria S.A. for S/0.9 million (S/4.6 million, S/1.2 million S/0.9 million as of December 31, 2023, respectively).

 

(b)Correspond to documents related to estimates for services provided and valuations that were not invoiced. These rights are recognized discounted at present value for S/2.1 million (S/2.3 million as of December 31, 2023). The following is a breakdown by subsidiary:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Cumbra Peru S.A.   683,927    633,480 
Cumbra Ingenieria S.A.   20,655    19,810 
UNNA Energia S.A.   7,183    7,608 
UNNA Transporte S.A.C.   6,560    3,054 
Others   83    41 
    718,408    663,993 

 

- 23 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

(c)Correspond to future collections to the Grantor according to the terms of the concession agreement, as detailed below:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Tren Urbano de Lima S.A.   884,317    895,361 
Carretera Andina del Sur S.A.C.   14,403    29,603 
Red Vial 5 S.A.   1,637    7,181 
Carretera Sierra Piura S.A.C.   5,444    5,345 
Concesionaria La Chira S.A.   2,396    1,634 
    908,197    939,124 

 

Management, after evaluating the balances receivable at the date of the interim condensed consolidated financial statements, considers that, except for the accounts receivable provisioned, there are no accounts at risk of uncollectibility.

 

In the opinion of Corporate Management, the expected credit loss and allowance for trade receivables adequately cover the risk of uncollectibility as of December 31, 2023 and as of June 30, 2024.

 

11.Transactions with Related Parties

 

A. Transactions with related parties

 

Major transactions for the period ended June 30, 2023 and 2024 between the Company and its related parties are summarized as follows:

 

   For the three-month period   For the six-month period 
   ended June 30   ended June 30 
In thousands of soles  2023   2024   2023   2024 
Revenue from sales of goods and services:            
- Joint operations   21,987    19,324    28,362    34,686 
    21,987    19,324    28,362    34,686 

 

Transactions among related parties are made based on current price lists and according to the terms and conditions similar to those agreed with third parties.

 

- 24 -

 

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

B.Balances with Related parties

 

The balances were the following:

 

   As of
December 31, 2023
   As of
June 30, 2024
 
In thousands of soles  Receivable   Payable   Receivable   Payable 
Current portion:                
Joint operations                
Consorcio Constructor Chavimochic   -    9,313    -    7,720 
Consorcio Peruano de Conservacion   799    2,762    800    2,763 
Consorcio GyM Conciviles   -    5,709    1,419    1,961 
Consorcio Vial Quinua   -    1,945    -    1,930 
Consorcio Manperan   451    1,721    838    1,307 
Consorcio Inti Punku   5,647    114    4,217    7 
Consorcio TNT Vial y Vives - DSD Chile Ltda   -    558    142    478 
Consorcio Rio Urubamba   1,911    -    1,947    - 
Consorcio Italo Peruano   1,648    -    1,647    - 
Consorcio Ermitano   526    -    518    - 
Others   4,461    523    3,060    22,180 
    15,443    22,645    14,588    38,346 
                     
Other related parties                    
Ferrovias S.A.   -    21,727    -    19,330 
    -    21,727    -    19,330 
Current portion   15,443    44,372    14,588    57,676 
                     
Non-current portion                    
Gasoducto Sur Peruano S.A. (note 14.i)   527,722    -    545,099    - 
Ferrovias S.A.   -    15,761    -    16,111 
Ferrovias Participaciones S.A.   -    12,803    -    13,093 
Others   563    -    -    - 
Non-current   528,285    28,564    545,099    29,204 

 

As of December 31, 2023 and June 30, 2024, accounts receivable and payable are mainly of current maturity which have no specific guarantees. These balances do not generate interest considering their maturity in short term.

 

The Corporation conducts its operations with related companies under the same conditions as those with third parties; consequently, there are no differences in pricing policies or in the basis for tax settlement; with respect to payment terms, these do not differ from policies granted to third parties.

 

- 25 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

12.Other Accounts Receivable, net

 

This caption comprises the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
         
Restricted funds (a)   106,929    367,849 
Claims and accounts receivable from third parties (b)   254,750    245,657 
Credits and recoverable taxes (c)   104,654    96,584 
Advances to suppliers (d)   98,021    90,342 
Guarantee deposits (e)   82,230    71,474 
Accounts receivable from personnel   1,925    2,637 
Others   10,967    13,286 
    659,476    887,829 
           
Current portion   348,072    635,543 
Non-current portion   311,404    252,286 
    659,476    887,829 

 

a)As of June 30, 2024, the restricted funds correspond to bank guarantee certificates composed of: AENZA S.A.A. for S/263.6, Cumbra Peru S.A for S/84.1 million, Cumbra Ingenieria S.A for S/12.8 million and a restricted fund of Concesionaria La Chira S.A. for S/7.3 million (As of December 31, 2023, S/81.5 million, S/18.1 million and S/7.3 million, respectively).

 

b)The balance corresponds to the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
         
Additional investments for operating contracts   98,047    94,983 
Account receivable to the Ministry of Agriculture Development and Irrigation (b.1)   32,062    33,084 
Claims to the tax authorities   29,976    29,958 
Real estate project receivable   30,012    30,409 
Settlement agreement with third parties   21,136    22,402 
Accounts receivable from joint ventures   21,878    21,226 
Insurance claims for losses   6,778    1,755 
Others   14,861    11,840 
    254,750    245,657 

 

(b.1) The balance corresponds to the claim to the Ministry of Agrarian Development and Irrigation (hereinafter, MIDAGRI) for US$9.5 million equivalent to S/35.1 million for the execution of the total amount of the Performance Bond, derived from the arbitration process followed against the Regional Government of La Libertad and MIDAGRI for the early termination of the Concession Contract due to breach of contract by the Grantor. As of June 30, 2024, the net present value balance amounts to US$8.6 million, equivalent to S/33.1 million (note 14.ii).

 

- 26 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

c)The balance corresponds to the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
         
VAT credit   39,706    46,560 
Income tax - advance payments   45,263    33,372 
ITAN and other tax receivable   19,685    16,652 
    104,654    96,584 

 

d)Corresponds to prepayments made to suppliers, mainly for engineering and construction projects. The variation corresponds to: (i) Increase in Cumbra Peru S.A. for S/8.9 million in the project Centro Comercial la Molina, and (ii) Decrease in Cumbra Peru S.A. for S/16.6 million in the Consorcio Inti Punku for the Jorge Chavez Airport project.

 

e)Guarantees deposits correspond to funds retained by customers for work contracts, mainly of the subsidiary Cumbra Peru S.A. These deposits are retained by customers in order to guarantee that the subsidiary performs its obligations under the contracts. The amounts withheld will be recovered upon completion of the work.

 

The fair value of the other short-term accounts receivable is similar to their book value due to their short-term maturity. The non-current portion corresponds mainly to non-financial assets such as claims to third parties and tax credits. Other non-current accounts receivable maintain maturities that vary between 2 and 5 years. The maximum exposure to credit risk as of the reporting date is the carrying amount of each class of other accounts receivable mentioned.

 

13.Inventories, Net

 

This caption comprises the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Land   117,791    116,509 
Work in progress - Real estate   127,008    146,442 
Finished properties   38,970    33,168 
Construction materials   52,479    46,712 
Merchandise and supplies   100,103    96,326 
    436,351    439,157 
Allowance for inventory write-downs   (5,572)   (5,353)
    430,779    433,804 
           
Current   360,497    363,441 
Non-current   70,282    70,363 
    430,779    433,804 

 

As of June 30, 2024, the non-current portion corresponds to land for real estate projects in Lima to be executed in the long term, S/56.7 million located in the district of San Isidro and S/13.7 million located in the district of Barranco (as of December 31, 2023, S/56.6 million and S/13.6 million, respectively).

 

Management has analyzed the inventories and has determined that there are no major indications of impairment.

 

- 27 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

14.Investments in Associates and Joint Ventures

 

This caption comprises the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Associates   2,103    2,103 
Joint ventures   10,644    11,124 
    12,747    13,227 

 

Movement of our investments in associates for the periods ended June 30, 2023, and 2024 is as follows:

 

In thousands of soles  2023   2024 
Balance as of January, 1   14,916    12,747 
Equity interest in results   1,656    1,630 
Dividends received   (3,652)   (1,145)
Translation adjustment   -    (5)
Balance as of June, 30   12,920    13,227 

 

The most relevant associates are described below:

 

i.Gasoducto Sur Peruano S.A.

 

In November 2015, the Corporation acquired a 20% interest in Gasoducto Sur Peruano S.A. and obtained a 29% interest in Consorcio Constructor Ductos del Sur (hereinafter “CCDS”) through its subsidiary Cumbra Peru S.A.

 

On July 22, 2014, GSP signed a concession agreement with the Peruvian Government to build, operate, and maintain a pipeline transportation system of natural gas to meet the demand of cities in the south of Peru (hereinafter the “Concession Agreement”). Additionally, GSP signed an engineering, procurement and construction agreement with CCDS.

 

The Corporation made an investment of US$242.5 million (equivalent to S/811 million) and had to assume 21.49% of the performance bond established in the concession agreement for US$ 262.5 million and 21.49% of the guarantee for a bridge loan of US$600 million.

 

Early termination of the Concession Agreement

 

On January 24, 2017 the Peruvian Ministry of Energy and Mines (hereinafter “MEM”) notified the early termination of the Concession Agreement under Clause 6.7 for the failure of the concessionaire to accredit the financial closure within the contractual term, proceeding with the immediate execution of the entirety of the faithful performance guarantee.

 

The situation described in the previous paragraph caused Management to recognize the impairment of its total investment equivalent to 21.49% of its participation (US$242.5 million) between 2016 and 2019, and required the register of the account receivable resulting from the execution of the counter-guarantees granted by AENZA in favor of the issuer of the guarantee of performance of the concession contract and in favor of the syndicate of banks that granted the bridge loan to GSP for US$52.5 million and US$129 million, respectively. According to the Concession Agreement, the guarantees were paid on behalf of GSP, therefore, AENZA recognized the right to collect from GSP for US$181.5 million, which were recorded in 2016 as accounts receivable from related parties. Likewise, Cumbra Peru recognized the value of accounts receivable from CCDS for US$73.5 million and lost profits for US$10 million, which correspond to receivables from GSP.

 

- 28 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

On October 11, 2017, the agreement deed for the delivery of the assets of the south Peruvian gas pipeline concession between GSP and MEM was signed. The assets include the works, equipment, facilities and engineering studies provided for the execution of the project.

 

Upon termination of the Concession Agreement, and in accordance with the provisions of clause 20 thereof, the Peruvian Government had the obligation to hire an internationally recognized auditing firm to calculate the Net Book Value (hereinafter “NBV”) of the concession assets, and to call up to three auctions on GSP’s assets. However, to date, the Peruvian State continues to fail to comply with these contractual obligations. The amount of the VCN was calculated at US$2,602 million by an independent auditing firm hired by GSP as of December 31, 2016, this figure was subsequently adjusted to US$2,110 million as a result of variations in the balances related to the works carried out by the consortium, which in turn is reported in its audited financial statements as of December 31, 2017.

 

Collection Actions of AENZA S.A.A.

 

On December 21, 2018, the Company asked the Peruvian Government for direct treatment and requested the payment of NBV in favor of GSP. On October 18, 2019, the Company filed with CIADI an arbitration request. On December 27, 2019 the Company withdrew the arbitration in compliance with a preliminary plea agreement signed with the Attorney General´s Office and Ad-hoc Peruvian Public Prosecutor’s Office on the same date. Withdrawing the arbitration before CIADI does not involve the loss of collection rights of the Company against GSP and does not restrict, limit, or impede GSP from asserting its rights against the Peruvian Government.

 

The Company and its internal and external legal advisors consider that the payment owed by the Government to GSP for the NBV are not within the withholding scope under Law 30737 that ensures the immediate payment of civil compensation in favor of the Peruvian Government in cases of corruption and related crimes, since this payment does not include any profit margin and/or not correspond to the sale of assets related to the project, but to a reimbursement for the investment made by the Concessionaire.

 

Bankruptcy of GSP

 

On December 4, 2017, GSP started a bankruptcy proceeding before the INDECOPI. The Company maintains receivable recognized by INDECOPI of US$0.4 million and US$169.3 million, the last one held under trust in favor of the creditors of the Company. In addition, it has indirectly recognized claims of US$11.8 million. On the other hand, the debt of Cumbra Peru S.A. derived from its participation in CCDS is directly recognized in INDECOPI in the GSP Competition for US$88.7 million. As of the date of this report, GSP is under liquidation and AENZA S.A.A. chairs the Board of Creditors.

 

On April 11, 2023, the Liquidation Agreement was approved, which defines the framework for the liquidator’s actions. The Liquidation Agreement includes the granting of powers to the liquidator with respect to representation, administrative, contractual and other relevant powers that allow him to comply with the obligations for which he was appointed, as well as the actions he is allowed to take in order to recover GSP’s assets and in accordance with the mechanisms set forth in the General Law of the Insolvency System.

 

On April 13, 2023, and under the powers granted to him by the Liquidation Agreement, the Liquidator requested the Ministry of Energy and Mines (MEM) to initiate the Direct Treatment procedure stipulated in the Concession Agreement.

  

On September 12, 2023, INDECOPI notified GSP of Resolution No. 4069-2023/CCO-INDECOPI which resolved to declare null and void the Board’s resolution approving the Liquidation Agreement because the Agreement does not the agreement does not foresee the modality and conditions of realization of the GSP assets other than the VCN (direct sale, auction, dation, etc.).

 

On November 21, 2023, the Meeting of Creditors was held with the purpose of correcting the defect declared in the aforementioned resolution, through the approval of a new Liquidation Agreement. However, this proposal only reached 59% of favorable votes, not reaching the qualified majority (66.67%) required by law. Likewise, on the same day, the Presidency of the Board, as well as other creditors requested INDECOPI to declare the liquidation of GSP.

 

- 29 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

In view of the above, on December 28, 2023, INDECOPI ordered the liquidation of GSP and on January 12, 2024 the Technical Secretariat of the Commission, convene a Single Meeting of Creditors for January 29, 2024, in order to appoint a Liquidator for the process and approve a new Liquidation Agreement. The Meeting is formed with the Creditors in attendance and approve the corresponding proposals by simple majority. Therefore, on the referred day, with 59% of the votes in attendance, the appointment of Alva Legal Asesoria Empresarial S.A.C. as GSP’s liquidator and the proposed Liquidation Agreement were approved. The liquidation process of GSP continues its course, as well as the necessary actions for the recovery of VCN.

 

Additionally, on April 30, 2024, by means of a public deed, the Trust Agreement for Easements, Administrative Costs and Social Works, formed by GSP and La Fiduciaria, related to the Concession Contract, was terminated. As a consequence, US$ 38.3 million U.S. dollars are currently in bank accounts of GSP, in liquidation, managed by Alva Legal Asesoria Empresarial S.A.C., the liquidator named for the liquidation process of GSP.

 

Amounts recognized in the consolidated financial statements (note 11).

 

As of June 30, 2024, the net value of the account receivable from GSP is approximately US$142.4 million, equivalent to S/545.1 million (US$142.4 million equivalent to S/527.7 million at December 31, 2023), which comprises the recognition in the following entities of the Corporation: i) AENZA S.A.A. maintains US$ 63.9 million (equivalent to S/244.4 million) discounted to present value net of impairment and the effect of the exchange difference (US$63.9 million equivalent to S/236.6 million at December 31, 2023) and; ii) Cumbra Peru S.A. maintains US$ 78.5 million (equivalent to S/300.7 million) discounted to present value, net of the effect of the exchange difference (US$78.5 million equivalent to S/291.1 million at December 31, 2023).

 

The Company’s management maintains the recovery estimate in 8 years, applying a discount rate of 5.3% (recovery term of 8 years with a discount rate of 4.98% as of June 30, 2023).

 

Based on management’s assessment and in conjunction with the opinion of the internal legal department and external legal counsel, the estimate of recoverability, impairment allowances and the net recognized value of the account receivable from GSP as of December 31, 2023 and June 30, 2024 is reasonable and sufficient as of the reporting date of the Corporation’s consolidated financial statements.

 

ii.Concesionaria Chavimochic S.A.C.

 

In May 2014, Concesionaria Chavimochic S.A.C. (hereinafter the “Concessionaire”), in which AENZA has 26.5% of interest, signed an agreement with the Peruvian Government (hereinafter the “Concession Agreement”) for the design, construction, operation, and maintenance of major hydraulic works of Chavimochic Project (hereinafter the “Project”). The construction of the work started in 2015 with a concession term of twenty-five (25) years and a total investment of about US$647 million.

 

According to the Concession Agreement, the works of the third stage of the Project were structured in two phases. To date, the works of the first phase (Palo Redondo Dam) have an advance of 70%. However, at the beginning of 2017, a procedure for early termination of the Concession Agreement was initiated due to a contract breach by the Grantor, as a result all activities were suspended in December 2017. Due to the fact that no agreement was made, the Concessionaire initiated an arbitration process at the Comision de las Naciones Unidas para el Derecho Mercantil Internacional (CNUDMI).

 

On October 4, 2022, the Arbitration Court notified the parties the ruling, which claim the early termination of the Concession Agreement and ordered, that the Grantor pay the Concessionaire the amount of US$25.3 million as a consequence of its failure to provide the Project Control Delivery, and order the execution of 70% of the Performance Bond or the payment of US$25 million for the Concessionaire’s failure to obtain the closing of the project finance.

 

Despite the requests for exclusion and integration of the award filed by the Concessionaire, the Court did not issue a decision within the deadline, and the ruling was consented to. As of December 31, 2022, an impairment of the investment amounting to S/14.5 million was recorded.

 

- 30 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

In February 2023, the Grantor executed partially the Concessionaire’s performance bond, where AENZA was required to assume a total of US$7.5 million. Likewise, the Grantor requested the execution of the balance of the Concessionaire’s performance bond, where AENZA is responsible for US$1.4 million. The Concessionaire initiated legal actions for the full execution of the ruling so the Grantor complies with the obligations arising therefrom. Likewise, the Concessionaire initiated legal actions against the Grantor for what it considers an arbitrary execution of the balance of the performance bond without the arbitration court having granted the possibility of executing the bond for a higher amount without a contract breach to attributing the Concessionaire what would justify such performance (note 12.a.1).

 

15.Investment Property, Property, Plant and Equipment, Intangible Assets and Right-of-Use Assets

 

The movement in investment property, property, plant and equipment, intangible assets and right-of-use assets accounts for the period ended June 30, 2023 and 2024, are as follows:

 

       Property,         
   Investment   plant and   Right-of-use   Intangibles 
   property   equipment   assets   assets 
In thousands of soles  (A)   (A)   (A)   (B) 
                 
Cost                
Balance at January 1, 2023   99,557    1,234,208    119,495    1,586,462 
Additions   2    22,311    2,669    85,374 
Sale of assets   -    (13,052)   -    - 
Disposals   -    (5,620)   (875)   (5,572)
Reclassifications   -    (1,725)   -    - 
Transfers   -    -    -    (24,863)
Translations adjustments   1    4,740    150    6,429 
Balance at June 30, 2023   99,560    1,240,862    121,439    1,647,830 
Balance at January 1, 2024   105,440    1,244,039    120,576    1,626,101 
Additions   51    18,881    2,375    43,073 
Sale of assets   -    (14,147)   -    - 
Disposals   -    (4,846)   -    (6,312)
Reclassifications   -    (70)   1,046    (23,711)
Transfers   -    (336)   -    281 
Translations adjustments   -    (5,275)   (72)   (5,538)
Balance at June 30, 2024   105,491    1,238,246    123,925    1,633,894 
                     
Accumulated depreciation and impairment                    
Balance at January 1, 2023   (37,633)   (949,743)   (69,288)   (799,126)
Depreciation / amortization   (1,929)   (24,851)   (8,598)   (75,061)
Sale of assets   -    11,128    -    - 
Disposals   -    4,615    875    5,450 
Impairment   -    (313)   -    - 
Translations adjustments   (1)   (2,835)   (68)   (895)
Balance at June 30, 2023   (39,563)   (960,274)   (77,079)   (844,773)
Balance at January 1, 2024   (47,180)   (936,874)   (84,281)   (873,645)
Depreciation / amortization   (1,934)   (18,053)   (8,507)   (66,105)
Sale of assets   -    11,228    -    - 
Disposals   -    4,627    -    6,274 
Reclassifications   -    70    (1,046)   23,711 
Translations adjustments   -    3,582    52    975 
Balance at June 30, 2024   (49,114)   (935,420)   (93,782)   (908,790)
                     
Carrying amounts                    
At January 1, 2023   61,924    284,465    50,207    787,336 
At June 30, 2023   59,997    280,588    44,360    803,057 
At January 1, 2024   58,260    307,165    36,295    752,456 
At June 30, 2024   56,377    302,826    30,143    725,104 

 

- 31 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

A.Investment property, property, plant and equipment and right-of-use assets

 

As of June 30, 2024, additions to property, plant and equipment correspond mainly to the energy segment, for works in progress, replacement units, machinery, and other equipment for a total of S/11.9 million; additions in the engineering and construction segment, for other equipment, machinery, furniture and fixtures and buildings for S/5 million; and additions in the real estate and infrastructure segment for S/2 million (as of June 30, 2023, additions to property, plant and equipment correspond mainly to the energy segment, for machinery, replacement units, work in progress, facilities other equipment furniture and fixtures for a total of S/19.6 million; additions in the engineering and construction segment, for other equipment, machinery, furniture and fixtures, and buildings for S/1.9 million; and additions in the real estate and infrastructure segments for S/0.8 million).

 

As of June 30, 2024, right-of-use asset additions correspond mainly to lease agreements for the acquisition of machinery and equipment for S/1.1 million in the energy segment and the price adjustment to the Company’s real estate lease agreement for S/1 million (as of June 30, 2023, it corresponds mainly to the price adjustment to the Company’s real estate lease agreement for S/2.4 million).

 

For the period ended June 30, 2023, and 2024, depreciation of property, plant and equipment, investment property and right-of-use assets is presented in the interim condensed consolidated statement of income as follows:

 

In thousands of soles  2023   2024 
         
Cost of sale of goods and services (Note 24)   27,488    22,512 
Administrative expenses (Note 24)   7,890    5,982 
Total depreciation   35,378    28,494 
(-) Depreciation related to investment property   (1,929)   (1,934)
(-) Depreciation related to right-of-use assets   (8,598)   (8,507)
Total depreciation of property, plant and equipment   24,851    18,053 

 

B.Intangible assets

 

As of June 30, 2024, the additions correspond mainly to the energy segment for investments in the preparation of wells and other assets for a total of S/40 million and additions in the infrastructure segment and engineering and construction for investments in concessions and software for a total of S/3.1 million (as of June 30, 2023, the additions correspond mainly to the energy segment for investments for the preparation of wells and other assets for a total of S/81.4 million, and in the engineering and construction segment for investments in software for S/2.1 million).

 

For the period ended June 30, 2023, and 2024, the breakdown of intangible amortization included in the consolidated statement of income is as follows:

 

In thousands of soles  2023   2024 
Cost of sale of goods and services (note 24)   73,083    62,962 
Administrative expenses (note 24)   1,978    3,143 
Total amortization   75,061    66,105 

 

Goodwill

 

Management reviews business results based on the type of economic activity developed. The cash-generating units are distributed in the following segments:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Engineering and construction   35,158    33,477 
Electromechanical   20,736    20,736 
    55,894    54,213 

 

 

- 32 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

16.Borrowings

 

This caption comprises the following:

 

              As of   As of 
   Date of   Interest      December 31,   June 30, 
In thousands of soles  maturity   rate   Curency  2023   2024 
Bank loans                   
Banco Interamericano de Desarrollo (a)  2032    7.84%  USD   73,802    76,362 
Banco de Credito del Peru S.A. (b)  2029    6.04% / 10.58%  USD   95,355    92,182 
BD Capital SAF (b)  2026    7.68%  USD   20,641    17,775 
Bridge loan (c)      Term SOFR 3M
+ 9.75
%           
   2024    11.25%  USD   379,928    - 
Banco de Credito del Peru S.A. (d)  2024    10.00%  USD   29,628    - 
Banco de Credito del Peru S.A.  2024    12.50%  PEN   8,024    8,034 
Banco BBVA Peru S.A.  2024    7.94%  USD   1,486    - 
Bancolombia S.A.  2025    12.01% / 16.16%  COP   16,209    9,422 
Banco de Bogota  2025    14.52% / 15.77%  COP   3    3,364 
Other financial entities                      
BCI Management Administradora General de Fondos S.A. (e)  2027    10.45%  USD   140,615    148,030 
Others  2025    9.70% / 13.54%  PEN / CLP   14,454    15,528 
Right-of-use-liabilities  2027    5.40% / 22.66%  USD   42,562    37,180 
                822,707    407,877 
                       
Current               516,029    107,255 
Non-current               306,678    300,622 
                822,707    407,877 

 

(a)In December 2022, Viva Negocio Inmobiliario S.A.C. signed a loan agreement with the Banco Interamericano de Desarrollo, for ten (10) years and with two (2) years grace period for principal amortization, for the purpose of building social housing. The loan was fully disbursed in January 2023, for US$20 million, equivalent to S/72.2 million. As of June 30, 2024, the total debt amounts to US$19.9 million, equivalent to S/76.4 million (US$20.2 million, equivalent to S/73.8 million, as of December 31, 2023), which includes principal of S/76.7 million, plus interest of S/0.8 million and the negative effect of deferred charges of S/1.1 million (S/74.3 million, S/0.7 million and S/1.2 million, respectively, at December 31, 2023).

 

As of December 31, 2023 and June 30, 2024, Viva Negocio Inmobiliario S.A.C. is in compliance with the covenants established in the loan agreement.

 

(b)Terminales del Peru (hereinafter “TP”), a joint operation of the subsidiary UNNA Energia S.A., has a medium-term loan agreement with Banco de Credito del Peru S.A. (hereinafter BCP) to finance investments arising from the operation agreement of North and Center terminals for 2015 to 2019 period.

 

In addition, in November 2019, TP signed a loan agreement to finance the additional investments from 2019 to 2023 for a credit line of US$ 46 million with BCP. This agreement includes an assignee as interest holder, so BD Capital (BDC) acquired 50% of the BCP contractual position through the signature of an accession agreement.

 

- 33 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

As of June 30, 2024, the amount recorded for the loans equivalent to the 50% interest held by the subsidiary UNNA Energia S.A. is S/110 million, which includes principal plus interest and net deferred charges (S/116 million as of 31 December 2023).

 

As of December 31, 2023, and as of June 30, 2024, TP is in compliance with the covenants established in the loan agreement.

 

(c)In 2022, the Company entered into a bridge loan agreement for up to US$120 million, with a group of financial institutions comprised by Banco BTG Pactual S.A. - Cayman Branch, Banco Santander Peru S.A., HSBC Mexico, S.A., Institucion de Banca Multiple, Grupo Financiero HSBC, and Natixis, New York Branch. The financing will be repaid over a period of eighteen (18) months, in quarterly interest installments and is secured, subject to the fulfillment of certain precedent conditions, by a flow trust (first lien), a pledge over the shares in UNNA Energia S.A. (first lien), and a trust on the shares of Viva Negocio Inmobiliario S.A.C. (second lien).

 

On October 5, 2023, and December 27, 2023, payments of US$8 million (equivalent to S/29.1 million) and US$12 million (equivalent to S/43.6 million), respectively, were made. Additionally, on December 27, 2023, the term extension of the bridge loan agreement was signed for up to US$100 million for a period of twelve months.

 

As of December 31, 2023, the amount of the loan was US$100 million, equivalent to S/379.9 million. On May 14, 2024, the Company repaid the entire US$100 million debt, equivalent to S/363.4 million.

 

(d)On February 15, 2023, and May 15, 2023, the Ministry of Agrarian Development and Irrigation - MIDAGRI executed the bank guarantee letter for a total amount of US$ 9.5 million that had been issued by the Company on behalf of Concesionaria Chavimochic S.A.C. as a guarantee under the Concession contract. As a result, the Company entered into a short-term loan with Banco de Credito de Peru.

 

As of December 31, 2023, the loan was US$7.9 million, equivalent to S/29.6 million. As of June 30, 2024, the Company repaid the entire US$8 million debt, equivalent to S/30.7 million.

 

(e)Corresponds to the monetization of dividends of Red Vial 5 S.A., transaction carried out on May 29, 2018, through which an investment agreement was signed between the Company and the Inversiones Concesión Vial S.A.C. (“BCI Peru”) - with the intervention of Fondo de Inversión BCI NV (“Fondo BCI”) and BCI Management Administradora General de Fondos S.A. (“BCI Asset Management”) to monetize future dividends on Red Vial 5 S.A. to be received by the Company. Upon the signature of this agreement, the Company had to indirectly transfer its economic rights over 48.8% of the share capital of Red Vial 5 S.A. by transferring its B class shares (equivalent to 48.8% of its capital) to a vehicle specially incorporated for such purposes called Inversiones en Autopistas S.A. The amount of the transaction was US$ 42.3 million (equivalent to S/138 million) and was completed on June 11, 2018.

 

In addition, it has been agreed that the Company would have purchase options on 48.8% of Red Vial 5 S.A. economic rights that BCI Peru will maintain through its interest in Inversiones en Autopistas S.A. These options would be subject to certain conditions such as the expiration of different terms, recovery of the investment made with the proceeds of BCI Fund (according to different economic calculations) and/or to control changes.

 

As of June 30, 2024, the loan balance payable amounts to US$38.6 million, equivalent to S/148 million (as of December 31, 2023, US$37.9 million, equivalent to S/140.6 million) and includes the positive effect of the present value of S/12.4 million (as of December 31, 2023, the negative effect of the present value of S/2.4 million).

 

- 34 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

(f)The carrying amount and fair value of borrowings are detailed as follows:

 

   Carrying amount   Fair value 
   As of   As of   As of   As of 
   December 31,   June 30,   December 31,   June 30, 
In thousands of soles  2023   2024   2023   2024 
                 
Bank loans   625,076    207,139    616,120    202,897 
Other financial entities   155,069    163,558    155,069    163,558 
Lease liability for right-of-use asset   42,562    37,180    43,078    37,209 
    822,707    407,877    814,267    403,664 

 

As of June 30, 2024, the fair value is based on cash flows discounted using debt rates between 4.5% and 22.7% (between 4.7% and 22.7% as of December 31, 2023) and are included as Level 2 in the level of measurement.

 

17.Bonds

 

This caption comprised the following:

 

              As of   As of 
   Date of   Interest      December 31,   June 30, 
In thousands of soles  maturity   rate   Currency  2023   2024 
                    
Corporate bonds - Regulation S issued on the United States of America (a)   2029    12.00%  USD   -    699,752 
Corporate bonds - Regulation S issued on the United States of America (b)   2039    4.75% + VAC   PEN   628,361    626,733 
Corporate Bonds - Lima Stock Exchange issued on Peru (c)   2027    8.38%  PEN   180,119    156,723 
Private bonds (d)   2027    8.50%  USD   14,445    13,062 
                 822,925    1,496,270 
                        
Current portion                81,538    94,932 
Non-current portion                741,387    1,401,338 
                 822,925    1,496,270 

 

(a)On May 14, 2024, the Company made a placement of corporate bonds in the international market, adhering to the guidelines established by Rule 144A and Regulation S of the United States of America. The issuance was made for an amount of US$210 million, with a 5-year bullet amortization term, culminating in the repayment of principal at maturity. The bonds have a risk rating of BB-.

 

These bonds include the following initial guarantees: (i) Security interest over the Company’s shares in UNNA Energia, (ii) Trust over the Company’s dividends in UNNA Energia, Tren Urbano de Lima, Red Vial 5, Carretera Andina del Sur, Carretera Sierra Piura and Concesionaria La Chira, iii) Credit rights and flows under certain loans granted by the Company to UNNA Energia from the uses of the bond, (iv) Trust of flows of UNNA Energia’s accounts receivable corresponding to Lots III and IV, and (v) Reserve account for debt service.

 

- 35 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

For the period ended June 30, 2024, movements in this account are as follows:

 

In thousands of soles      2024 
         
Balance at January, 1        - 
Additions        781,830 
Accrued interest        14,218 
Exchange difference        23,884 
Costs and interest per issue        (120,180)
Interest paid   (85,466)     
Debt issuance costs   (34,714)     
Balance at June, 30        699,752 

 

As of June 30, 2024, the Company has complied with the related covenants.

 

(b)In February 2015, the subsidiary Tren Urbano de Lima S.A. issued international corporate bonds under Regulation S of the United States of America. The issuance was made in VAC soles (adjusted at Constant Update Value) for an amount of S/ 629 million. The bonds have a risk rating of AA+.

 

These bonds include the following collateral: (i) mortgage on the concession of which Tren Urbano de Lima S.A. is the concessionaire, (ii) security interest on the shares of the Concessionaire, (iii) assignment of the Collection Rights of the Administration Trust, and (iv) a Flow Trust and Reserve Accounts for Debt Service, Operation and Maintenance and ongoing Capex. Issuance costs amounted to S/22 million. As of June 30, 2024, a principal repayment of S/13.1 million has been made (S/12.9 million in 2023).

 

As of June 30, 2024, an accumulated amortization amounting to S/165.9 million (S/152.8 million as of December 31, 2023) was made.

 

As of June 30, 2024 the balance includes VAC adjustments and interest payable for S/153.4 million (S/146.1 million as of December 31, 2023).

 

For the periods ended June 30, 2023 and 2024, the movement of this account is as follows:

 

In thousands of soles  2023   2024 
         
Balance at January, 1   629,956    628,361 
Amortization   (12,860)   (13,078)
Accrued interest   28,739    27,821 
Interest paid   (16,473)   (16,371)
Balance at June, 30   629,362    626,733 

 

As of December 31, 2023, and as of June 30, 2024, Tren Urbano de Lima S.A. has complied with the corresponding covenants.

 

As of June 30, 2024, the fair value amounts to S/626.7 million (S/628.4 million, as of December 31, 2023), is based on discounted cash flows using a rate of 4.7% (4.9% as of December 31, 2023) and corresponds to level 2 of the fair value hierarchy.

 

- 36 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

(c)Between 2015 and 2016, the subsidiary Red Vial 5 S.A. issued the First Corporate Bond Program on the Lima Stock Exchange for a total S/365 million. The bonds are rated AA+.

 

According to the terms of the bond issuance agreement, this financing is secured by: (i) a trust of flows from the collection rights and flows derived from the Concession, except for flows corresponding to the Remuneration and the Regulation Fee; (ii) a mortgage on the concession of which Red Vial 5 S.A. is the concessionaire; (iii) movable guarantees on shares; (iv) assignment of rights on the bank letter of guarantee and any other guarantee granted in the Construction Agreement; and (v) in general, all those additional guarantees granted in favor of the secured creditors if applicable.

 

The purpose of the granted funds was to finance the construction works of the second phase of Red Vial 5 and sales tax related to the execution of project expenses.

 

For the periods ended June 30, 2023 and 2024, the movement of this account is the following:

 

In thousands of soles  2023   2024 
         
Balance at January, 1   218,684    180,119 
Amortization   (19,134)   (23,148)
Accrued interest   8,639    6,958 
Interest paid   (8,851)   (7,206)
Balance at June, 30   199,338    156,723 

 

As of December 31, 2023 and as of June 30, 2024, Red Vial 5 S.A. complied with the respective covenants.

 

As of June 30, 2024, the fair value amounts to S/160.3 million (as of December 31, 2023, S/184.6 million), is based on discounted cash flows using an annual effective interest rate 8.1% as of December 31, 2023 and as of June 30, 2024 and is within level 2 of the fair value hierarchy.

 

(d)At the beginning of 2020, the subsidiary Cumbra Peru S.A. prepared the First Private Bond Program, for US$7.8 million (equivalent to S/25.9 million), which were issued to be exchanged for a previously incurred commercial debt.

 

For the periods ended June 30, 2023, and 2024 the movement of this account is the following:

 

In thousands of soles  2023   2024 
         
Balance at January, 1   21,273    14,445 
Amortization   (1,851)   (1,866)
Exchange difference   (940)   489 
Accrued interest   780    628 
Interest paid   (865)   (634)
Balance at June, 30   18,397    13,062 

 

As of June 30, 2024, the fair value amounts to S/11.9 million (S/13.6 million as of December 31, 2023), is based on discounted cash flows using a rate of 14.3% (12% as of December 31, 2023) and is within level 2 of the fair value hierarchy.

 

- 37 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

18.Trade Accounts Payable

 

This item comprises:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Invoices payable   571,438    471,117 
Provision of contract costs   592,254    521,899 
Notes payable   4,575    1,001 
    1,168,267    994,017 
           
           
Current portion   1,164,266    993,806 
Non-current portion   4,001    211 
    1,168,267    994,017 

 

The breakdown of the balance of goods and services received but not invoiced by subsidiaries is as follows:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Cumbra Peru S.A.   475,159    406,690 
Unna Energia S.A.   28,321    37,885 
Unna Transporte S.A.C.   23,746    29,017 
Viva Negocio Inmobiliario S.A.   13,192    15,507 
Cumbra Ingenieria S.A.   17,081    14,307 
Tren Urbano de Lima S.A.   20,902    9,558 
Aenza S.A.A.   9,477    5,931 
Aenza Servicios Corporativos S.A.C.   2,206    1,195 
Red Vial 5 S.A.   1,151    842 
Others   1,019    967 
    592,254    521,899 

 

- 38 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

19.Other Accounts Payable

 

This caption is comprised by the following:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Civil compensation to Peruvian Government (a)   469,839    480,933 
Advances received from customers (b)   241,469    213,393 
Taxes payable   158,132    155,958 
Salaries and other payable to personnel   92,196    99,802 
Arbitration payable   68,082    59,222 
Accounts payable Consorcio Ductos del Sur   16,729    16,671 
Guarantee deposits   24,570    27,963 
Acquisition of additional non-controlling interest   6,944    5,604 
Royalties payable   9,164    10,127 
Other accounts payable   31,014    20,007 
    1,118,139    1,089,680 
           
Current portion   608,828    578,738 
Non-current portion   509,311    510,942 
    1,118,139    1,089,680 

 

(a)Corresponds to the indemnification in AENZA related to their participation as minority partners in certain entities that developed infrastructure projects in Peru with companies belonging to the Odebrecht group and the projects associated with the “Construction Club”. As indicated in note 1.C), on September 15, 2022, the collaboration and benefits agreement was signed, whereby AENZA acknowledges that it was used by some of its former directors to commit illegal acts until 2016 and consequently undertakes to pay civil reparations to the State for S/333.3 million and US$40.7 million. The civil reparation is subject to a payment term of 12 years, under a legal interest rate in Soles 3.1% and U.S. dollars 1.9%; also the Company is obliged to establish a guarantee package after the Homologation formed through (i) a trust including shares issued by a subsidiary of AENZA (ii) a property belonging to the Company; and (iii) an escrow account with funds equivalent to the annual fee for the following year. Among other conditions, the Agreement includes a restriction for AENZA and the subsidiaries Cumbra Peru S.A. and UNNA Transporte S.A.C. to participate in road construction and maintenance projects with the Peruvian State for a period of two (2) years form the homologation of the Agreement.

 

On December 27, 2023, the initial installment of the Civil Redress was paid to the Peruvian State for S/10.3 million and US$1.2 million. As of June 30, 2024, the balance including interest amounts to S/327.8 million and US$39.9 million, totaling S/480.9 million (As of December 31, 2023, S/323 million and US$39.5 million, totaling S/469.8 million).

 

(b)Advances received from customers correspond mainly of the engineering and construction and real estate segments; and are discounted from the invoicing made in accordance with the terms of the agreements.

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
         
Cumbra Peru S.A. - Jorge Chavez Airport   93,792    54,888 
Viva Negocio Inmobiliario S.A.C. -  Real estate projects   73,626    68,798 
Cumbra Peru S.A. - San Gabriel - Buenaventura Project   35,923    12,729 
Cumbra Peru S.A. - C. Comercial Parque Arauco La Molina   21,448    56,548 
Proyecto Especial de Infraestructura de Transporte Nacional   12,454    19,234 
Others   4,226    1,196 
    241,469    213,393 
           
Current   241,308    213,274 
Non-current   161    119 
    241,469    213,393 

 

The fair value of current accounts is approximate to their book value due to short-term maturities. The non-current part mainly includes non-financial liabilities such as advances received from customers; the remaining balance is not significant in the financial statements.

 

- 39 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

20.Other Provisions

 

The balance of this caption as of December 31, 2023 and June 30, 2024 is as follows:

 

   As of   As of 
   December 31,   June 30, 
In thousands of soles  2023   2024 
Legal claims   91,530    94,876 
Tax claims   59,362    60,346 
Provision for well closure   64,261    66,678 
    215,153    221,900 
           
Current portion   117,086    116,631 
Non-current portion   98,067    105,269 
    215,153    221,900 

 

For the periods ended June 30, 2023 and 2024, the changes in this caption are as follows:

 

           Provision     
   Legal   Tax   for well     
In thousands of soles  claims   claims   closure   Total 
                 
As of January 1, 2023   580,215    53,578    68,160    701,953 
Additions   8,397    503    222    9,122 
Present value   564    -    3,240    3,804 
Reversals of provisions   (2,541)   (1,637)   (548)   (4,726)
Reclasification   (6)   (4,196)   -    (4,202)
Payments   (4,922)   -    (38)   (4,960)
Translation adjustments / Exchange difference   (7,941)   -    (1,206)   (9,147)
As of June 30, 2023   573,766    48,248    69,830    691,844 
                     
As of January 1, 2024   91,530    59,362    64,261    215,153 
Additions   8,245    984    841    10,070 
Present value   90    -    2,258    2,348 
Reversals of provisions   (1,300)   -    -    (1,300)
Reclasification   (75)   -    (148)   (223)
Payments   (3,811)   -    (1,044)   (4,855)
Translation adjustments / Exchange difference   197    -    510    707 
As of June 30, 2024   94,876    60,346    66,678    221,900 

 

As of June 30, 2024, the provisions held by the Corporation are substantially the same as of December 31, 2023.

 

- 40 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

21.Capital

 

On December 27, 2023, the Company issued 174,984,912 new common shares, at a price per share of S/0.4971, increasing the Company’s capital stock from S/1,196,979,979 to S/1,371,964,891. The total shares were fully subscribed and paid in two pre-emptive subscription rounds and in the Private Offering. A placement loss of S/87,999,912 was determined, equivalent to the difference between the nominal value of the new common shares issued and the total amount paid. On February 1, 2024, the capital increase was registered in the Company’s registry.

 

On October 31, 2023, the Board of Directors of AENZA approve to initiate the delisting process of shares, represented by American Depositary Securities (ADSs), on the New York Stock Exchange (NYSE), and the deregistration process of such instruments with the Securities and Exchange Commission of the United States of America (SEC) and the termination of the ADS Programme. On December 7, 2023 was the last trading day of the ADSs on the NYSE. As of December 31, 2023, a total of 70,312,080 shares were represented by ADSs, equivalent to 4,687,472 ADSs at a ratio of 15 shares per ADS. At the end of 2023, there were no shares represented in ADSs.

 

22.Deferred Income Tax

 

The changes in deferred income taxes are as follows:

 

In thousands of soles  2023   2024 
Balance as of January 1   167,330    67,069 
Debit (credit) to income statement (note 27)   (25,110)   (8,398)
Other movements   (216)   1,142 
Balance as of June, 30   142,004    59,813 

 

23.Revenue from Contracts with Customers

 

The corporation’s income is derived principally from the following:

 

   For the three-month period   For the six-month period 
   ended June 30   ended June 30 
In thousands of soles  2023   2024   2023   2024 
                 
Construction activities   589,395    547,282    1,038,038    1,093,265 
Services provided   259,763    253,942    516,343    532,576 
Sale of real estate and goods   187,763    169,992    332,678    342,660 
Revenue from contracts with customers   1,036,921    971,216    1,887,059    1,968,501 

 

- 41 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

A.Revenues from contracts with customers are mainly broken down by the following periods:

 

For the three-month period ended June 30,  Engineering and construction   Energy   Infrastructure   Real estate   Parent Company operations   Total 
In thousands of soles  2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024 
Primary geographical markets                                                
Peru   356,264    354,646    146,116    181,562    170,855    172,814    76,546    32,610    6,193    6,302    755,974    747,934 
Chile   184,075    65,930    -    -    -    -    -    -    -    -    184,075    65,930 
Colombia   96,872    157,352    -    -    -    -    -    -    -    -    96,872    157,352 
    637,211    577,928    146,116    181,562    170,855    172,814    76,546    32,610    6,193    6,302    1,036,921    971,216 
Major products/ service lines                                                            
Construction activities   589,395    547,282    -    -    -    -    -    -    -    -    589,395    547,282 
Engineering services   47,816    30,646    -    -    -    -    -    -    -    -    47,816    30,646 
Oil and gas extraction, storage and dispatching services   -    -    33,754    42,819    -    -    -    -    -    -    33,754    42,819 
Transportation services   -    -    -    -    102,035    102,763    -    -    -    -    102,035    102,763 
Road concession services   -    -    -    -    67,604    68,870    -    -    -    -    67,604    68,870 
Water treatment service   -    -    -    -    1,216    1,181    -    -    -    -    1,216    1,181 
Property rental   -    -    -    -    -    -    1,145    1,361    -    -    1,145    1,361 
Parent company services and others   -    -    -    -    -    -    -    -    6,193    6,302    6,193    6,302 
Sale of real estate and lots   -    -    -    -    -    -    75,401    31,249    -    -    75,401    31,249 
Sale of oil and gas   -    -    112,362    138,743    -    -    -    -    -    -    112,362    138,743 
    637,211    577,928    146,116    181,562    170,855    172,814    76,546    32,610    6,193    6,302    1,036,921    971,216 
Timing of revenue recognition                                                            
Transferred at a point in time   -    -    146,116    181,562    -    -    76,546    32,610    6,193    6,302    228,855    220,474 
Transferred over time   637,211    577,928    -    -    170,855    172,814    -    -    -    -    808,066    750,742 
    637,211    577,928    146,116    181,562    170,855    172,814    76,546    32,610    6,193    6,302    1,036,921    971,216 
Revenue from contracts with customers   637,211    577,928    146,116    181,562    170,855    172,814    76,546    32,610    6,193    6,302    1,036,921    971,216 

 

- 42 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

For the six-month period ended June 30,  Engineering and construction   Energy   Infrastructure   Real estate   Parent Company operations   Total 
In thousands of soles  2023   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023   2024 
Primary geographical markets                                                
Peru   588,342    691,127    310,992    353,937    340,904    370,835    94,196    76,431    11,695    12,482    1,346,129    1,504,812 
Chile   349,546    122,136    -    -    -    -    -    -    -    -    349,546    122,136 
Colombia   191,384    341,553    -    -    -    -    -    -    -    -    191,384    341,553 
    1,129,272    1,154,816    310,992    353,937    340,904    370,835    94,196    76,431    11,695    12,482    1,887,059    1,968,501 
Major products/ service lines                                                            
Construction activities   1,038,038    1,093,265    -    -    -    -    -    -    -    -    1,038,038    1,093,265 
Engineering services   91,234    61,551    -    -    -    -    -    -    -    -    91,234    61,551 
Oil and gas extraction, storage and dispatching services   -    -    70,253    85,172    -    -    -    -    -    -    70,253    85,172 
Transportation services   -    -    -    -    203,606    204,427    -    -    -    -    203,606    204,427 
Road concession services   -    -    -    -    134,819    163,966    -    -    -    -    134,819    163,966 
Water treatment service   -    -    -    -    2,479    2,442    -    -    -    -    2,479    2,442 
Property rental   -    -    -    -    -    -    2,257    2,536    -    -    2,257    2,536 
Parent company services and others   -    -    -    -    -    -    -    -    11,695    12,482    11,695    12,482 
Sale of real estate and lots   -    -    -    -    -    -    91,939    73,895    -    -    91,939    73,895 
Sale of oil and gas   -    -    240,739    268,765    -    -    -    -    -    -    240,739    268,765 
    1,129,272    1,154,816    310,992    353,937    340,904    370,835    94,196    76,431    11,695    12,482    1,887,059    1,968,501 
Timing of revenue recognition                                                            
Transferred at a point in time   -    -    310,992    353,937    -    -    94,196    76,431    11,695    12,482    416,883    442,850 
Transferred over time   1,129,272    1,154,816    -    -    340,904    370,835    -    -    -    -    1,470,176    1,525,651 
    1,129,272    1,154,816    310,992    353,937    340,904    370,835    94,196    76,431    11,695    12,482    1,887,059    1,968,501 
Revenue from contracts with customers   1,129,272    1,154,816    310,992    353,937    340,904    370,835    94,196    76,431    11,695    12,482    1,887,059    1,968,501 

 

- 43 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

B.Balances of contract assets and liabilities is mainly comprised of:

 

      As of   As of 
      December 31,   June 30, 
In thousands of soles  Note  2023   2024 
            
Receivables  10.a   204,167    267,601 
Unbilled receivables  10.b and c   1,626,605    1,603,117 
Guarantee deposits  12.e   82,230    71,474 
Advances received from customers  19.b   (241,469)   (213,393)

 

Contract assets primarily relate to rights to consideration for work performed, but not billed at the reporting date. Contract liabilities relate primarily to advance consideration received from customers for which revenue is recognized over time.

 

The following is a detail of the movement of contract liabilities:

 

   For the three-month period   For the six-month period 
   ended June 30   ended June 30 
In thousands of soles  2023   2024   2023   2024 
                 
Balance as beginning of period   378,457    238,113    365,730    241,456 
Advances received from customers   210,071    73,271    313,863    162,467 
Compensation of customer advances   (117,366)   (97,991)   (208,431)   (190,530)
Balance as of June, 30   471,162    213,393    471,162    213,393 

 

Revenue from contract liabilities recognized as of June 30, 2024, is S/190.5 million (S/208.4 million as of June 30, 2023).

 

24.Expenses by Nature

 

For the periods ended June 30, 2023 and 2024, this caption comprises the following:

 

      For the three-month period   For the six month period 
      ended June 30   ended June 30 
      Cost           Cost         
      of goods   Administrative       of goods   Administrative     
In thousands of soles  Note  and services   expenses   Total   and services   expenses   Total 
2023                           
Salaries, wages and fringe benefits      251,801    31,917    283,718    507,878    61,080    568,958 
Services provided by third-parties      348,308    16,839    365,147    606,853    26,274    633,127 
Purchase of goods      149,318    -    149,318    259,661    -    259,661 
Other management charges      93,963    1,622    95,585    183,967    4,414    188,381 
Depreciation  15.a   12,811    4,631    17,442    27,488    7,890    35,378 
Amortization  15.b   38,787    988    39,775    73,083    1,978    75,061 
Impairment of accounts receivable      1,289    891    2,180    1,289    891    2,180 
Taxes      6,358    172    6,530    11,632    396    12,028 
       902,635    57,060    959,695    1,671,851    102,923    1,774,774 

 

      Cost           Cost         
      of goods   Administrative       of goods   Administrative     
In thousands of soles  Note  and services   expenses   Total   and services   expenses   Total 
2024                           
Salaries, wages and fringe benefits      213,253    32,219    245,472    402,616    62,356    464,972 
Services provided by third-parties      287,240    14,714    301,954    599,733    26,537    626,270 
Purchase of goods      210,184    -    210,184    430,794    -    430,794 
Other management charges      93,669    2,884    96,553    191,293    5,880    197,173 
Depreciation  15.a   11,881    2,993    14,874    22,512    5,982    28,494 
Amortization  15.b   33,253    1,595    34,848    62,962    3,143    66,105 
Taxes      5,699    286    5,985    14,555    566    15,121 
       855,179    54,691    909,870    1,724,465    104,464    1,828,929 

 

- 44 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

25.Other Income and Expenses, Net

 

For the periods ended June 30, 2023, and 2024, this item comprises:

 

   For the three-month period   For the six-month period 
   ended June 30,   ended June 30, 
In thousands of soles  2023   2024   2023   2024 
Other income:                
Sale of assets and intangibles   2,957    5,239    4,000    5,955 
Recovery of provisions and impairments   557    328    1,900    674 
Penalty income   167    119    326    584 
Insurance compensation   316    51    2,978    75 
Supplier debt forgiveness   13    -    158    - 
Others   1,619    1,263    2,757    2,485 
    5,629    7,000    12,119    9,773 
                     
Other expenses:                    
Net cost of fixed assets disposal   1,515    4,384    2,138    4,613 
Administrative sanctions and legal processes   1,999    1,073    6,847    4,339 
Disposal of assets   394    336    596    363 
Others   1,153    633    1,537    914 
    5,061    6,426    11,118    10,229 
Other income and expenses, net   568    574    1,001    (456)

 

26.Financial Income and Expenses

 

A.Financial Income and Expenses

 

For the periods ended June 30, 2023 and 2024, this caption comprises the following:

 

   For the three-month period   For the six-month period 
   ended June 30,   ended June 30, 
In thousands of soles  2023   2024   2023   2024 
                 
Financial income:                
Interest on bank deposits   6,768    5,402    13,187    12,711 
Exchange difference gain, net (note 4.A.a.i)   1,083    -    12,379    - 
Others   281    324    598    564 
    8,132    5,726    26,164    13,275 
                     
Financial expenses:                    
Interest expense on:                    
- Bank loans   23,337    18,289    44,708    41,555 
- Bonds   4,628    18,405    9,417    22,320 
- Loans from third parties   1,988    7,528    4,819    12,838 
- Financial lease right-of-use   1,168    833    2,476    1,744 
- Financial lease   1    -    9    - 
Commissions and collaterals   4,143    2,119    8,925    7,561 
Interests from Tax Administration   7,417    5,136    10,483    8,854 
Exchange difference loss, net (note 4.A.a.i)   -    3,817    -    19,300 
Other financial expenses   1,943    2,035    5,600    4,348 
    44,625    58,162    86,437    118,520 

 

As of June 30, 2024, the increase corresponds mainly to accrued interests and the amortization of prepaid interest and costs incurred on the bonds issued by the Company on May 14, 2024, for US$210 million (Note 17.a).

 

- 45 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

B.Gain (loss) from present value of financial assets or liabilities

 

For the periods ended June 30, 2023, and 2024 comprises:

 

   For the three-month period   For the six-month period 
   ended June 30,   ended June 30, 
In thousands of soles  2023   2024   2023   2024 
                 
Interest income for present value of financial asset or liability (a)   6,910    755    24,549    1,769 
Interest expenses for present value of financial asset or liability (b)   (553)   (13,189)   (4,386)   (16,508)
    6,357    (12,434)   20,163    (14,739)

 

For the period ended June 30, 2024, there is a net decrease compared to the same period of the previous year mainly due to:

 

a)Decrease due to the adjustment in the present value of the account receivable from Gasoducto Sur Peruano S.A. for S/18 million due to the decrease in the discount rate applied from 5.86% to 4.98% as of June 30, 2023.

 

b)Increase due to adjustment to the fair value of the loan from BCI in Inversiones en Autopistas S.A. for S/12.4 million due to the increase in the discount rate applied from 9.23% to 9.97% as of June 30, 2024.

 

27.Income Tax

 

A. For the periods ended June 30, 2023 and 2024, the income tax expense shown in the consolidated statement of profit comprises:

 

   For the three-month period   For the six-month period 
   ended June 30,   ended June 30, 
In thousands of soles  2023   2024   2023   2024 
                 
Current income tax   11,289    14,352    47,303    49,627 
Deferred income tax (note 22)   28,743    21,248    25,110    8,398 
Income tax expense   40,032    35,600    72,413    58,025 

 

B. For the periods ended June 30, 2023 and 2024, the Corporation’s income tax differs from the notional amount that would result from applying the Corporation’s weighted average corporate income tax rate to consolidated pretax income as follows:

 

   For the three-month period   For the six-month period 
   ended June 30,   ended June 30, 
In thousands of soles  2023   2024   2023   2024 
                 
Profit (loss) before income tax   48,450    (2,128)   74,832    20,762 
Income tax by applying local applicable tax                    
rates on profit generated in the respective countries   15,057    (3,410)   23,297    2,383 
Tax effect on:                    
- Non-deductible expenses   6,328    19,052    8,435    29,800 
- Unrecognized deferred income tax asset   12,386    (1,235)   31,397    2,740 
- Equity method   (234)   (243)   (489)   (481)
- Provision of tax contingencies   4,724    -    4,724    - 
- Change in prior years estimations   1,771    16,573    5,049    18,720 
- Others   -    4,863    -    4,863 
Income tax   40,032    35,600    72,413    58,025 

 

- 46 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

28.Contingencies, Commitments and Guarantees

 

Under Management’s opinion and of its legal advisors, provisions recognized mainly for civil lawsuits, labor disputes, tax claims, contentious and administrative processes are sufficient to cover the results of these probable contingencies (note 20), and the balance of possible contingencies is S/484.1 million (S/482.3 million as of December 31, 2023).

 

As of June 30, 2024, the Corporation maintains guarantees and letters of credit in force in several financial entities guaranteeing operations for US$554.74 million (US$538.3 million, as of December 31, 2023).

 

29.Non-Controlling Interests

 

The following table summarizes information regarding each of the Corporation’s subsidiaries that have significant noncontrolling interests, prior to any intragroup elimination. any intragroup elimination.

 

At June 30, 2023  VIVA Negocio inmobiliario S.A.C. and subsidiaries   Red Vial 5 S.A.   Tren Urbano de Lima S.A.   Cumbra Ingenieria S.A. and subsidiaries   Unna Energia S.A.   Cumbra Peru S.A. and subsidiaries   Promotora Larcomar S.A.   Other individually immaterial subsidiaries   Intra-group eliminations   Total 
In thousands of soles                                        
Percentage of non-controlling interest   0.46%   33.00%   25.00%   10.59%   5.00%   0.61%   53.45%               
Current assets   486,343    91,235    307,026    132,723    191,493    1,317,830    299                
Non-current assets   181,724    301,350    731,270    9,140    691,177    840,114    13,368                
Current liabilities   (216,560)   (59,547)   (109,076)   (108,965)   (218,634)   (1,750,499)   (51)               
Non-current liabilities   (71,813)   (162,374)   (701,532)   (1,298)   (207,676)   (138,888)   (7,729)               
Net assets   379,694    170,664    227,688    31,600    456,360    268,557    5,887                
Net assets atributable to non-controlling interest   95,692    56,319    56,922    3,341    32,720    878    3,147    (115)   31    248,935 
Revenues   94,373    102,279    204,678    99,187    310,992    1,039,497    -                
Profit of the period   12,704    15,585    39,410    27    21,958    (78,508)   58                
Other comprehensive income   -    -    -    (45)   -    9,011    -    286    -    9,252 
Total comprehensive income for the period   12,704    15,585    39,410    (18)   21,958    (69,497)   58                
Profit (loss) of the period, allocated to non-controlling interest   7,203    5,143    9,853    11    3,337    (611)   31    (176)   190    24,981 
Other comprehensive income, allocated to non-controlling interest   -    -    -    (5)   -    40    -    -    -    35 

 

- 47 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

At June 30, 2024  VIVA Negocio inmobiliario S.A.C. and subsidiaries   Red Vial 5 S.A.   Tren Urbano de Lima S.A.   Cumbra Ingenieria S.A. and subsidiaries   Unna Energia S.A.   Cumbra Peru S.A. and subsidiaries   Promotora Larcomar S.A.   Other individually immaterial subsidiaries   Intra-group eliminations   Total 
In thousands of soles                                        
Percentage of non-controlling interest   0.46%   33.00%   25.00%   10.59%   5.00%   0.47%   53.45%                  
Current assets   395,619    118,952    307,695    119,637    278,236    1,246,663    298                
Non-current assets   184,833    219,406    773,461    6,785    682,788    

701,213

    13,368                
Current liabilities   (129,487)   (120,852)   (130,922)   (97,100)   (275,763)   (1,304,675)   (53)               
Non-current liabilities   (71,713)   (113,294)   (693,989)   (136)   (195,277)   (136,075)   (7,756)               
Net assets   379,252    104,212    256,245    29,186    489,984    507,126    5,857                
Net assets atributable to non-controlling interest   87,018    34,390    64,061    3,080    35,217    2,247    3,130    (111)   (1,948)   227,084 
Revenues   76,537    117,196    205,540    61,550    353,937    1,101,361    -                
Profit of the period   10,204    25,120    39,340    450    33,765    (69,555)   (18)               
Other comprehensive income   -    -    -    70    -    (3,946)   -    (701)   -    (4,577)
Total comprehensive income for the period   10,204    25,120    39,340    520    33,765    (73,501)   (18)               
Profit (loss) of the period, allocated to non-controlling interest   7,911    8,290    9,835    48    3,872    (335)   (10)   15    -    29,626 
Other comprehensive income, allocated to non-controlling interest   -    -    -    

8

    -    (20)   -    -    -    (12)

 

- 48 -

 

 

AENZA S.A.A. and Subsidiaries

Notes to the Interim Condensed Consolidated Financial Statements

As of December 31, 2023, and June 30, 2024

 

30.Dividends

 

In compliance with certain covenants applicable as of to this date produced by agreements subscribed by the corporation, the Company will not pay, except for transactions with non-controlling interests. Certain of our debt or other contractual obligations may restrict our ability to pay dividends in the future.

 

Additionally, the Collaboration and Benefits Agreement does not allow the distribution of dividends until 40% of the total amount of the committed civil penalty described in note 1.C has been paid.

 

For the period ended June 30, 2024, the Corporation’s subsidiaries have paid dividends to its non-controlling interests of S/24.6 million and paid S/6.8 million plus S/8.1 million for dividends declared in 2023 (as of June 30, 2023, the subsidiaries paid S/50.7 million to its non-controlled interests).

 

31.Gain (Loss) per Share

 

The basic (loss) gain per common share has been calculated by dividing the loss of the period attributable to the Corporate’s common shareholders by the weighted average of the number of common shares outstanding during that period.

 

For the periods ended June 30, 2023, and 2024, the basic loss per common share is as follows:

 

      For the three-month period   For the six-month period 
      ended June 30,   ended June 30, 
In thousands of soles     2023   2024   2023   2024 
Loss attributable to owners of the Company during the period      (5,174)   (51,349)   (22,562)   (66,889)
Weighted average number of shares in issue at S/1.00 each, at June 30,      1,196,979,979    1,371,964,891    1,196,979,979    1,371,964,891 
Basic loss per share (in S/)  (*)   (0.004)   (0.038)   (0.019)   (0.049)
Weighted average number of shares (diluted) in issue at S/1.00 each, at June 30,      1,196,979,979    1,371,964,891    1,196,979,979    1,371,964,891 
Diluted loss per share (in S/)  (*)   (0.004)   (0.038)   (0.019)   (0.049)

 

(*)The Corporation does not have common shares with dilutive effects as of June 30, 2023 and 2024.

 

32.Events after the date of the interim condensed financial statement

 

From July 1, 2024, through the date of issuance of this report, the following significant event has occurred:

 

Capital Increase

 

On July 24, 2024, the Board of Directors agreed to call a general shareholders' meeting, on first call on August 20, 2024, on second call on August 26, 2024, and on third call on September 2, 2024, respectively. The purpose of this meeting is to submit a capital increase through new cash contributions, up to an amount in local currency equivalent to US$55 million. Likewise, the meeting will also address the terms for the exercise of the corresponding pre-emptive subscription right and the delegation of powers to the Board of Directors for the definition of the terms of the capital increase.

 

In addition to this event, no additional material facts or events have occurred that would require adjustments or disclosures in the consolidated financial statements as of June 30, 2024.

 

- 49 -

 

 

July 24, 2024

 

SIGNATURES

 

Pursuant to the requirements of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

AENZA S.A.A.

 

By: /s/ CRISTIAN RESTREPO HERNANDEZ  
Name:  Cristian Restrepo Hernandez  
Title: VP of Corporate Finance  
Date: July 24, 2024  

 

 

 

 

Consolidated Results Report 2Q2024 July 24, 2024

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 This management discussion and analysis (MD&A) should be used in combination with the fi - nancial statements for the second quarter 2024 (2Q 2024). The aforementioned financial statements can be downloaded from our website: https://investorrelations.aenza.com.pe/reportes/estados - financieros/consolidados Financial results include adjustments to the revenue and cost recognition methodology in the subsidiaries of the Engineering & Construction business unit . As of December 31 , 2023 , the Com - pany recognized service revenue from construction contracts on a percentage - of - completion ba - sis in accordance with the product method ; however, given the current terms of customer con - tracts awarded beginning in 2024 , management believes that the method that best reflects and measures the transfer of control of goods and services to its customers and full satisfaction of the performance obligation is the recourse method . Therefore, beginning in 2024 , the Company applies the recourse method to measure the progress of all of its contractual performance obli - gations being satisfied over time . Page 2

 

 

Consolidated Results Report - Third Quarter of 2014 1. Page 3 Full and timely compliance with our legal and civil commitments to the Peruvian prosecutor (Fiscalía) and the Peruvian General Attorney (Procuraduría), including payment of civil reparations and/or fines according to the schedule agreed with these two institutions; 2. Enhances our compliance best practices, such as the continued strengthening of a strong compliance structure, policies, procedures and training in line with the U . S . Foreign Corrupt Practices Act, other applicable anti - corruption rules and regulations, and Anti - Money Laundering standards, supported by the redesign and implementation of new committee structures . 3. Strengthening the company’s corporate governance structure with best practices, including changes to the organization of our Board of Direc - tors, which now consist of four committees, that will allow for a comprehensive corporate oversight and demonstrate the company’s commit - ment to the highest corporate governance standards ; 4. Execution of our proposed corporate reorganization, which involves the creation of two holding companies, one of which will be a regional infra - structure development platform . At the same time, we will continue to seek opportunities to complement our portfolio and strengthen our mar - ket position, with the goal of becoming a leading concession management company in the region ; and 5. Continue ongoing discussions with the Peruvian government on new projects associated with Line 1 and Norvial. Consolidated Results Report - 2Q2024 Strategy Our strategy is to strengthen our business units, with the goal of becoming one of the leading Latin American infrastructure development platforms . Considering the high entry barriers that the infrastructure business entails, the company’s plan is to build on top of the leadership as an infrastructure company in Peru, expanding its business to nearby countries like Chile, Colombia, and Brazil, through new concessions and PPPs from third parties . We intend to participate in new tenders and acquisitions in Peru and other countries in the region, including Chile, Colombia and Brazil, with the goal of creating one of the largest regional platform for the development of infrastructure projects . In addition, as part of our strategy for the next years, we will also enhance our other business units. In our Energy business we will continue to deliver refined hydrocarbons from the terminals that we operate, and we will seek to advance production from Blocks III and IV and our Gas Plant in Talara. Our Real Estate business will seek to grow in the affordable housing sector. Finally, our Engineering and Construction business will work to consolidate its position in Chile and Colombia and continue to strengthen its focus in Peru, while we explore options for a strategic partnership. Our strategy for the next years is to focus on the following initiatives:

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Executive Summary As of 2 Q 2024 , our projects are developing in a normalized manner . The Energy is developing the 2 nd drilling campaign of Block III and the 7 th drill - ing campaign of Block IV . Likewise, on July 24 , 2024 , the Board of Directors agreed to convene a General Shareholders' Meeting, on first call on August 20 , 2024 , on second call on August 26 , 2024 , and on third call on September 2 , 2024 , respectively, to submit to the Meeting, in two separate sessions, i) a capital increase by new monetary contributions up to the amount in local currency equivalent to US $ 55 , 000 , 000 . 00 , the terms for the exercise of the corresponding preemptive subscription right and the delegation of powers to the Board of Directors for the definition of the terms of the capital increase, and ii) the definition of the number of members of the Board of Directors and the Board candidates to be elected for the period August 2024 to March 2027 . Page 4 (i) In June 2018, AENZA transferred economic rights over 48.8% of the share capital of Red Vial 5 S.A.A. The company continues to possess voting rights over Red Vial 5 S.A.A. (ii) 43.3% of the equity in Viva owned by our subsidiary Cumbra was transferred to AENZA S.A.A. in 4Q2022. (iii) 100% of Cumbra Ingenieria shares of AENZA have been assigned to a trust formed in benefit of the Peruvian state to secure the company’s contingent obligation to pay compensation in compliance with Law 30737. Note : The Consolidated Results Report presents the accumulated figures as of 2Q2023 and 2Q2024. References made to “2Q2023”, “2Q2024” and “Second Quarter” are made to the period of six months from January 01 to June 30 of the corresponding year. % AENZA Term Type of Service Adj. EBITDA Margin % Revenues from AENZA (Consolidated) Subsidiaries 67 % ( i ) 2003 - 2028 Concessionaire of Red Vial 5 Highway 58.7% 5.6% Norvial Infrastructure 100.00% 2007 - 2032 Concessionaire of Nazca - Cuzco Highway - 5.8% 1.9% Survial 100.00% 2006 - 2025 Concessionaire of the Bs As - Canchaque Highway 17.8% 0.4% Canchaque 100.00% - Company that operates Peruvian roads and highways, including three private concessions and the Line 1 of the Lima Metro. 0.8% 6.3% UNNA Transporte 75.00% 2011 - 2041 Line 1 of the Lima Metro: Concessionaire of Line 1 47.8% 9.8% Línea 1 50.00% 2010 - 2037 La Chira: Concessionaire for the construction, operation and maintenance of a waste water treatment plant in Lima 42.2% 0.1% La Chira 95% (consolidated) 32.2% 16.8% UNNA Energía Energy 100.00% 2015 - 2045 B lo c k I I I 29.8% 11.1% Upstream Services 2015 - 2045 B lo c k IV 1993 - 2023 B lo c k V Gas Processing Plant owned by UNNA Energia since 2006 35.7% 2.1% Natural Gas Plant 50.00% 2014 - 2034 Operation of five fuel terminals in Peru North and Central Fuel Terminals 42.6% 2.1% Storage and Distribution 99. 5 4 % ( i i ) - Real estate development company 28.2% 3.6% Viva Real Estate 99.39% - Construction company, founded in 1933, comprised of three divisions: electromechanic construction, civil construction and building construction. - 2.0% 30.3% Cumbra Perú Engineering & Construction 99.16% - E&C company formed by the merger of two Chilean companies: Vial y Vives acquired in 2012 and DSD Construcciones y Montajes acquired in 2013. 23.6% 5.8% Vial y Vives - DSD 100.00% - Colombian company acquired in 2014, specialized in electromechanical assemblies, civil works, and services for the oil and gas industry and energy industry. - 14.0% 16.2% Morelco 89. 4 1 % ( i ii ) - Engineering consulting firm, founded in 1984, comprised of two different divisions: Supervision and Engineering & Geomatics. 3.8% 2.9% Cumbra Ingeniería

 

 

Consolidated Results Report - Third Quarter of 2014 Q U A RT E R LY REVE N UES (S/ MM) REVENUES BY SEGMENT as of 2Q2024 ADJUSTED EBITDA BY SEGMENT as of 2Q2024 GROSS PROFIT BY SEGMENT as of 2Q2024 QUARTERLY ADJUSTED EBITDA (S/ MM) Consolidated Results Report - 2Q2024 2Q2024 Financial Highlights x The Group achieved Revenues of S/ 1,969 MM during 2Q2024, 4.3% higher than the result obtained in 2Q2023 x Gross Profit amounted to S/ 244 MM in 2Q2024, a 13.4% increase compared to 2Q2023 x Consolidated Adjusted EBITDA was S/ 276 MM in 2Q2024, 4.0% higher than the result obtained 2Q2023 x A Net Loss of S/ 67 MM was registered in 2Q2024, 196.5% higher than the loss obtained in 2Q2023 x Backlog amounted to US$ 818 MM as of 2Q2024 and the recurrent businesses amounted to US$ 959 MM, reaching a total of US$ 1,778 MM Backlog plus recurrent businesses, equivalent to 1.54x the annual revenues 1 , 03 7 1,21 5 1 , 19 9 997 971 2 Q 2 3 3 Q 2 3 4 Q 2 3 1 Q 2 4 2 Q 2 4 156 318 235 143 133 2 Q 2 3 3 Q 2 3 4 Q 2 3 1 Q 2 4 2 Q 2 4 55% 24% 17% 4% 50% 60% 0 % 10 % 20 % 30% E n g i n ee r i n g & C on s t r u c t i o n Energy 40% I n f r as t r u c t u r e Real Estate 51% 30% 10% 8% 0% 10% 20% Engineering & Construction 30 % 40% Infrastructure 50% Energy 60% Real Estate - 11% 61% 42% 8% - 20% 0% Engineering & Construction 20 % 40% Infrastructure 60% E n e r g y 80% Real Estate Page 5

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Consolidated Results Revenues Revenues at the end of 2 Q 2024 reached S/ . 1 , 968 . 5 MM, 4 . 3 % higher than the figure reported at the end of 2 Q 2023 . In the Engineering and Construction area, the increase in revenues was due to the higher production volume in the projects under execution, mainly in Morelco for the Santa Monica project with Ecopetrol in Colombia and in Cumbra Peru for the project with LAP for the construction of the new Jorge Chavez Airport Terminal, the San Gabriel project with Buenaventura, and the pro - ject with Parque Arauco for the La Molina Shopping Center . Likewise, in the Infrastructure area, the increase is mainly explained by higher revenues from Survial due to greater execution of works related to the El Niño Phenomenon and from Norvial due to greater traffic and execution of works . In Energy, the higher revenues are explained by the higher production and price of oil in the Up - stream business and the higher revenues in the Gas Plant related to the maquila service provided to Petroperú . Gross Profit Consolidated Gross Profit increased by 13.4% in 2Q2024 mainly due to better margins related to: i) in Energy due to better results in the Gas Plant related to the maquila service provided to Petroperú and to the Terminales business due to a growth in storage and dispatch, and ii) in Infrastructure due to higher traffic in Norvial . This was partially offset by lower margins in the Real Estate business due to lower sales of industrial lots in Almonte and in E&C due to the lower profit recorded in Morelco for the Santa Monica project with Ecopetrol . Operational Income Administrative Expenses increased by 1.5% in 2Q2024, reaching 5.3% of revenues compared to 5.5% of revenues in 2Q2023. Other Operating Income and Expenses in 2 Q 2024 mainly records in the E&C Business the adjust - ment of the provision for the INDECOPI fine of S/ 2 . 2 MM for the update of the tax unit in Cumbra Peru (S/ 4 . 0 MM in 2 Q 2023 ) and the sale of machinery . As a result, Operating Income increased in 2 Q 2024 compared to 2 Q 2023 , with a margin of 7 . 1 % in 2 Q 2024 vs . 6 . 0 % in 2 Q 2023 . Financial Expenses In 2 Q 2024 , net Financial Expenses increased by 91 . 8 % vs . 2 Q 2023 , mainly due to financial interest on the Corporate Bond and interest related to the plea agreement included since December 2023 . Likewise, in 2 Q 2024 an interest expense was recorded for an adjustment to fair value of the loan from BCI to Inversiones en Autopistas S . A . for S/ . 14 . 8 MM due to the increase in the discount rate . The Exchange Difference is mainly explained by the dollar position of assets and liabilities and the depreciation of the currency . Net income Consolidated Net Loss in 2Q2024 was S/. 66.9 MM. The net margin went from – 1.2% in 2Q2023 to – 3.4% in 2Q2024. EBITDA Adjusted EBITDA in 2Q2024 increased by 4.0% compared to 2Q2023 from S/. 265.0 MM to S/. 275.5 MM. Further details on the variations in figures are described in each of the business areas shown next. CAPEX As of 2Q2024 and 2Q2023, the CAPEX related to the Energy Business corresponds mainly to the drilling of wells in Blocks III and IV. Investments related to Line 1 for infrastructure and rolling stock spare parts are included as financial assets related to concession agreements in the cash flow from operating activities. Var % 2Q2024 2Q2023 CAPEX (Thousands of US$) 58.5% 912 575 Infrastructure - 48.7% 13,512 26,325 Energy 197.2% 412 139 Real Estate 29.0% 1,324 1,026 Engineering & Construction - - - Holding - 42.4% 16,160 28,065 Consolidated Page 6

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Consolidated Results Backlog Consolidated Backlog (US $ 818 MM) plus the Recurrent Businesses (US $ 959 MM) amounted to a total backlog of US $ 1 , 778 MM as of 2 Q 2024 , which repre - sents a ratio of Backlog + Recurrent Businesses / Revenues of 1 . 54 years . From the total Backlog registered at the end of 2Q2024, US$ 380.2 MM will be executed during 2024, US$ 242.1 MM during 2025, and US$ 196.1 MM during 2026 onwards. From the recurrent businesses, US$ 139.4 MM in 2024, US$ 302.1 MM during 2025, and US$ 517.9 MM in 2026 onwards. As of June 2024, the Mancoraland contract was excluded from the E&C backlog because the client decided not to continue with the project. The recurrent businesses are the Oil and Gas segment and the concession of the toll road Ancon - Huacho - Pativilca (Norvial). For further details on the backlog, please go to the appendix page. Consolidated Backlog (US$ MM) Backlog by Type of Client 2Q2023 vs 2Q2024 Backlog by Business Segment 2Q2023 vs 2Q2024 Backlog by Sector 2Q2023 vs 2Q2024 Backlog by Geography 2Q2023 vs 2Q2024 1,29 0 1,11 6 1,15 2 1,060 818 927 890 887 959 1.9 5 1.73 921 1.7 6 1.6 2 1.5 4 0 . 0 0 0 . 5 0 1 . 0 0 1 . 5 0 2 . 0 0 2 . 5 0 0 5 0 0 1 , 0 0 0 1 , 5 0 0 2 , 0 0 0 2 , 5 0 0 2 Q 2 3 3 Q 2 3 4 Q 2 3 1 Q 2 4 2 Q 2 4 B a c kl o g Recurrent Businesses Backlog + Recurrent Businesses/ Revenues Ratio 2,036 2,042 1,948 1,778 2,217 En g i n ee r i n g & Construction 20% I n fr a s t r u ct u r e 40% Re a l E s t a te 2% En e rg y 38% Mi n i n g Pr oj e c ts 6% Oi l a n d G a s 46% Sew a g e 0.2% Re a l E s t a te W a ter a n d 3% T r an s po r t 44% Ot h e r s 1.0% P r i v a te 23% P ub li c 5% C on c e ss i on s 72% P e r u 94% C h il e 1% Co l omb i a 5% E n g in ee r in g & Construction 34% Re a l E s t a te 2% I n fr a s t r u c t u r e 34% En e rg y 30% Mining Projects, 9% O i l a n d G a s , 44% W a ter a n d Sewage, 0.1% Real Estate, 2% T r a n s po r t, 45% Ot h e rs , 0.1% Pr i v a te 31% P ubli c 11% Co n c e ss io n s 58% P e r u 87% Page 7 Chil e 2% Colo m bi a 11%

 

 

Consolidated Results Report - Third Quarter of 2014 P a ge 8 Consolidated Results Report - 2Q2024 Composition of Indebtedness Consolidated Financial Liabilities at the end of 2 Q 2024 amounted to US $ 496 . 3 MM (S/ . 1 , 904 . 1 MM) . Debt at the end of 2 Q 2024 increased 12 . 0 % compared to the end of 2023 , mainly due to the issuance of the Corporate Bond . Of the total Financial Debt, US $ 32 . 8 MM correspond to working capital, associated to the clients’ accounts receivables and leasing's for the acquisition of machinery and equipment . The amount of US $ 232 . 8 MM corresponds to Infrastructure Project Finance, which is debt without recourse, with guarantees and cash flows from the project itself . Likewise, US $ 182 . 4 MM correspond to the Corporate Bond (excluding US $ 21 . 0 MM of the initial issuance discount - “OID”) . On May 14 , 2024 , AENZA made an issu - ance of bonds in the international market for US $ 210 MM, with an amortization term of 5 years at maturity . The proceeds of this loan were used, among other corporate purposes, to execute the amortization of the bridge loan, fund the reserve account for the payment of the next bond coupon, repayment of certain financial obligations and the Company's organic and inorganic financing . On the other hand, US $ 38 . 6 MM correspond to the accounting record according to IFRS of the sale of 48 . 8 % of the shares of Norvial, which includes the transfer of political rights to AENZA, with an option to repurchase the shares . Additionally, US $ 9 . 6 MM correspond to leasings under IFRS 16 . Maturity of Financial Liabilities (US$ Thousands) Debt by Currency Debt by Business Unit Surety Bonds by Type Surety Bonds by Business Unit Surety Bonds: Consolidated surety bonds at the end of 2Q2024 amount to US$ 554.7 MM (S/. 2,128.5 MM). The surety bonds in Holding are related to the tax payment by installments with SUNAT. E ng i n ee r i n g & Construction 2% N o H o l d i n g 38% S o l es, 42 . 4 % U S D o ll a r s, 56.9% Chilean peso, 0.1% C o l o m b i a n p es o , 0.7% Financial Liabilities (US$ Thousands) 2Q2024 1Q2024 4Q2023 3Q2023 2Q2023 32,845 34,790 31,215 33,314 36,515 Working Capital + Leasing 232,842 244,722 248,985 247,206 256,862 P r o j e c t F i n a n c e - 7,614 7,980 7,985 7,970 C o r po r a t e De b t 265,687 287,126 288,179 288,504 301,347 Total banking debt - 102,478 102,324 123,963 122,979 B r i d g e L o a n 182,370 - - - - C o r po r a t e B on d 448,057 389,604 390,503 412,467 424,325 Total financial debt 38,580 36,949 37,871 40,901 42,509 Accounting record (IFRIC) for the sale of economic rights of Norvial 9,623 10,404 14,834 16,823 16,754 Leasings (IFRS 16) 496,259 436,958 443,208 470,191 483,589 Total 52 , 69 4 46 , 21 8 278,046 119,301 Less than 1 year B e t w een 1 a n d 2 y e a r s B e t w een 2 a n d 5 y e a r s M o r e t h a n 5 y e a r s Engineering & Construction 76% I n f r a es t r u c t u r e 11% R e a l E s t a te 1% E n e r g y 8% H o l d i n g 4% P e r fo rm a n c e Bond 49% Ad v a n c e P a ym e n t 26% F i n is h ed W o rk s - Performance Bond 17% Ot h e r s 8%

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Infrastructure Revenues Infrastructure revenues in 2Q2024 increased 8.4% vs. 2Q2023, mainly due to higher menon (S/ . 20 . 7 MM) and Norvial for higher traffic and execution of works . As of 2 Q 2024 , 41 % of the Infrastructure business' revenues correspond to Line 1 , 26 % to UNNA Transporte and 23 % to Norvial . Norvi a l in 2Q2024. The increase in revenues in 2Q2024 was mainly due to higher traffic compared to 2Q2023 and higher execution of complementary works. 2 Q 2023 to S/ . 29 . 8 MM in 2 Q 2024 , with an increase of 3 . 0 % of vehicles transiting the road . Additionally, revenues from heavyweight traffic increased 10 . 3 % from S/ . 71 . 6 MM in 2 Q 2023 to S/ . 79 . 0 MM in 2 Q 2024 , with an increase of 5 . 8 % of vehicles transiting the road . Traffic during 1 S 23 was affected by rains in the north of the country and road blockades in line with social protests . Line 1 of the Lima Metro Line 1 Revenues remained stable in 2 Q 2024 compared to 2 Q 2023 . Revenues in - creased due to the increase in additional kilometers, offset by higher capital amorti - zation applied to the long - term account receivable that is considered in the sale by accounting standards and by the indexation of the tariff due to lower WPI (price index) . The Gross Profit from the Infrastructure area increased 14 . 7 % from S/ . 103 . 1 MM in 2 Q 2023 to S/ . 118 . 3 MM in 2 Q 2024 , reporting a gross margin of 23 . 4 % as of 2 Q 2024 . During 2 Q 2023 , the lower margin is mainly explained by higher operating costs in Line 1 and Norvial related to higher maintenance . Likewise, during 2 Q 2024 Norvial recorded better margins related to higher traffic . Administrative Expenses increased 25 . 4 % in 2 Q 2024 compared to 2 Q 2023 , reach - ing 4 . 0 % of sales compared to 3 . 4 % at the end of 2 Q 2023 . The increase was mainly due to Norvial and studies associated with the development of new businesses . Net Financial Expenses decreased 32.4% in 2Q2024 compared to 2Q2023 from S/. 10.0 MM to S/. 6.8 MM. The decrease was mainly due to the reduction of financial expenses in Norvial. The Exchange Difference is explained in Survial by the exposure in dollars of an account receivable and the appreciation of the dollar in the period. Net Income reached S/ . 47 . 8 MM in 2 Q 2024 , reporting an increase of 34 . 6 % com - pared to 2 Q 2023 . This is explained by the results described above, registering a net margin of 9 . 5 % , higher than the 7 . 6 % margin of 2 Q 2023 . Adjusted EBITDA was S/ . 168 . 3 MM in 2 Q 2024 , with an EBITDA margin of 33 . 4 % . Of the total EBITDA of the Infrastructure area, 58 % corresponds to Line 1 of the Lima Metro and 41 % to Norvial . I n c o m e S tate m e n t ( T hou sa nd s o f S / ) 2 Q 202 3 2 Q 202 4 Var Revenues 465,757 504,679 revenues from Survial for higher execution of works related to the El Niño Pheno - GROSS PROFIT 103,089 1 18 Administrative expenses Other income and expenses, net (15,907) 419 O PE R A T I O N A L I N CO M E 87,6 0 1 ( 9 , Financial (expense) income, net Participation in Associates Exchange rate difference Norvial's Revenues increased 14.6% from S/. 102.3 MM in 2Q2024 to S/. 117.2 MM PROFIT BEFORE INCOME TAX Income tax Non - controlling interest NET INCOME Revenues from lightweight vehicles increased 7.3% in 2Q2024 from S/. 27.8 MM in EBITDA Adjusted EBITDA F i n an Gross Margin O p er a t in g M a r g i n Net Margin EBITDA Fi 2Q 2024 Norvial ( M S/) 2Q 2023 117,196 102,279 Revenues 108,727 99,360 Revenues from operation 29,775 27,751 - Lightweight vehicles 78,952 71,609 - Heavyweight vehicles 8,469 2,919 Construction Revenues 68,831 59,316 EBITDA 67,585 59,291 EBITDA from operation 1,246 25 EBITDA from construction 3,548,901 3,446,571 Lightweight traffic (units) 2,312,494 2,186,529 Heavyweight traffic (units) 2Q 2024 Line 1 (M S/) 2Q 2023 205,540 204,678 Revenues 205,540 204,678 Revenues from operation 133,505 134,924 PKT2 73,968 74,752 PKT3 5,321 486 PKTA - - Construction Revenues 98,209 93,887 EBITDA 98,209 93,887 EBITDA from operation - - EBITDA from construction 2,539,370 2,417,949 Total km travelled 44 44 Trains (units) Page 9

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Infrastructure Backlog . The Infrastructure Area reported a Backlog of US$ 510.9 MM in 2Q2024, and a total of US$ 253.1 MM of recurrent businesses in Norvial. The total Backlog will be executed as follows : US $ 95 . 5 MM in 2024 , US $ 172 . 2 MM in 2025 , and US $ 243 . 3 MM in 2026 onwards . In Norvial, US $ 38 . 8 MM will be executed in 2024 , US $ 82 . 2 MM in 2025 , and US $ 132 . 1 MM in 2026 onwards . Backlog (Million of US$) as of 2Q2024 Revenues (Million of S/) EBITDA (Million of S/) Net Income (Million of S/) 2 Q 20 2 3 2 Q 20 2 4 2 Q 20 2 3 2 Q 20 2 4 2 Q 2 0 2 3 2 Q 2 0 2 4 117 132 206 48 Norvial U N N A T r a n s p o r te L í n ea 1 Survial/Canchaque 69 1 98 N or v i a l U N N A T r a n s p o r te Línea 1 Survial/Canchaque - 1 10 - 2 30 - 4 Norvial U N N A T r a n s p o r te L ín ea 1 S u r vial/Canchaq u e 17 30 3 N o r v i a l U N N A T r a n s p o r te L í n ea 1 - 2 Survial/Canchaque 561 535 536 537 511 237 232 246 247 253 - 20 0 40 0 60 0 80 0 1 , 00 0 2 Q 202 3 3 Q 202 3 4 Q 202 3 1 Q 202 4 2 Q 202 4 Backlog Norvial Page 10

 

 

Consolidated Results Report - Third Quarter of 2014 P a ge 11 to 2 Q 2023 due to higher storage (from 6 , 343 MBLS to 7 , 409 MBLS) and dispatch volumes (from 3 , 729 MBLS to 4 , 471 MBLS) . The Gross Profit of the Energy area increased from S/ . 43 . 2 MM in 2 Q 2023 to S/ . 70 . 3 MM in 2 Q 2024 , reporting a gross margin of 19 . 9 % in 2 Q 2024 . The increase is mainly explained by better results at the Gas Plant related to the maquila service provided to Petroperu and to the Storage & Distribution business due to an increase in storage and dispatch . Administrative Expenses were 1 . 8 % higher in 2 Q 2024 compared to 2 Q 2023 , reaching 2 . 3 % of sales compared to 2 . 6 % at the end of 2 Q 2023 . This was due to lower personnel costs . Financial Expenses increased by 31 . 8 % related to the US $ 15 MM loan from Holding for the investment in the Upstream business . The Exchange Difference is mainly explained by the dollar position of assets and liabilities . Net Income reached S/ . 29 . 9 MM in 2 Q 2024 , reporting an increase of 60 . 5 % compared to 2 Q 2023 . This is explained by the results described above, registering a net margin of 8 . 4 % , higher than the 6 . 0 % margin of 2 Q 2023 . EBITDA was S/ . 113 . 9 MM in 2 Q 2024 , with an EBITDA margin of 32 . 2 % . Revenues (Million of S/.) 2Q2023 vs 2Q2024 EBITDA (Million of S/.) 2Q2023 vs 2Q2024 Net Income (Million of S/.) 2Q2023 vs 2Q2024 Backlog The Backlog of the Energy Area as of 2Q2024 was US$ 740.1 MM. The total Backlog will be executed as follows: US$ 107.9 MM in 2024, US$ 231.0 MM in 2025, and US$ 401.2 MM in 2026 onwards. Backlog (Million of US$) as of 2Q2024 Consolidated Results Report - 2Q2024 Energy Energy Business Revenues increased by 13 . 8 % from S/ . 311 . 0 MM in 2 Q 2023 to S/ . 353 . 9 MM in 2 Q 2024 , mainly due to the higher oil production and price in the Upstream business and the higher income in the Gas Plant related to the maquila service provided to Petroperu . As of 2 Q 2024 , 66 % of sales correspond to the Upstream Services business, 13 % to the Gas Plant, 13 % to the Storage & Distribution Business, and 8 % to the operation of the Pisco Camisea fuel terminal in association with Oil Tanking . Upstream Services Revenues in 2 Q 2024 were 12 . 6 % higher than those reported in 2 Q 2023 . The average oil price increased from US $ 78 . 52 /bbl in 2 Q 2023 to US $ 82 . 69 /bbl in 2 Q 2024 , with average BPD production of 3 , 751 BPD in 2 Q 2023 and 4 , 038 BPD in 2 Q 2024 . Production in 1 S 2023 was impacted by the rains in the north of the country . Revenues associated with the Gas Plant increased 20 . 0 % in 2 Q 2024 compared to 2 Q 2023 , mainly due to the maquila service provided to Petroperu . This was partially offset by lower gas processing in 2 Q 2024 , from 29 . 73 MMPCD in 2 Q 2023 to 23 . 88 MMPCD in 2 Q 2024 . Likewise, the LPG price in 2 Q 2024 was US $ 56 . 72 /bbl . Var % 2Q2024 2Q2023 I n c o m e S tate m e n t ( T hou sa nd s o f S / ) 13.8% 353,937 310,992 Revenues 62.8% 70,319 43,201 G R O S S P R O FI T 1.8% (8,091) (7,945) Administrative expenses - 17.2% 529 639 Other income and expenses, net 74.8% 62,757 35,895 OPERATIONAL INCOME 31.8% (13,256) (10,060) Financial (expense) income, net 2.9% 1,631 1,585 Participation in Associates 154.9% (2,339) 4,262 Exchange rate difference 54.0% 48,793 31,682 PROFIT BEFORE INCOME TAX 54.5% (15,028) (9,724) Income tax - 16.0% (3,872) (3,337) Non - controlling interest 60.5% 29,893 18,621 NET INCOME 13.0% 113,928 100,841 EBITDA 2Q2024 2Q2023 Financial Ratios 19.9% 13.9% Gross Margin 17.7% 11.5% Operating Margin 8.4% 6.0% Net Margin 32.2% 32.4% EBITDA Margin Revenues related to the Storage and Distribution business increased 3.3% in 2Q2024 compared Financial Liabilities 131 , 33 2 115 , 65 5 2Q 2024 2Q 2023 Energy Business (M S/) 353,937 310,992 Revenues 113,928 100,841 EBITDA Upstream Services 233,604 207,525 Revenues 69,634 58,895 EBITDA 4,038 3,751 Oil production (Bpd average) 4.43 4.12 Gas production (MCFPD average ) 82.69 78.52 Oil price (average US$) Natural Gas Plant 45,121 37,605 Revenues 16,108 15,745 EBITDA 23.88 29.73 MMCFPD (average) 56.72 53.43 LPG price (average US$) 83.66 85.12 CNG price (average US$) Terminales (Storage and Distribution) 45,082 43,652 Revenues 16,250 15,735 Distribution Revenues 28,831 27,917 Storage Revenues 19,197 14,727 EBITDA 311 354 2 Q 202 3 2 Q 202 4 101 114 2 Q 202 3 2 Q 202 4 19 30 2 Q 202 3 2 Q 202 4 721 720 677 675 740 300 200 100 - 50 0 40 0 80 0 70 0 60 0 90 0 2 Q 202 3 3 Q 202 3 4 Q 202 3 1 Q 202 4 2 Q 202 4

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Real Estate Revenues in 2 Q 2024 were 18 . 9 % lower than those reported in 2 Q 2023 , mainly due to the sale of a land in Almonte for S/ . 23 . 9 MM in 2 Q 2023 . We have a total of 8 projects in execution in the housing sector : Los Parques del Callao, Los Parques del Mar, Los Parques Comas Club Residencial, Los Parques de Comas Villas, Los Parques de Comas Techo Propio, Los Parques de Carabayllo, Parques de Huancayo, and Parques de Piura . 90% of the projects are being executed in Lima, while 10% are being executed in the prov - ince. The decrease in Gross Profit in 2 Q 2024 ( - 33 . 1 % ) is mainly explained by a higher margin related to the sale of industrial lots in Almonte in 2 Q 2023 , partially offset by higher social housing deliveries in Comas in 2 Q 2024 . Gross Margin went from 37 . 5 % in 2 Q 2023 to 30 . 9 % in 2 Q 2024 . Administrative Expenses in 2 Q 2024 decreased by 18 . 1 % compared to 2 Q 2023 , mainly due to lower personnel costs . The lower Net Financial Expenses in 2 Q 2024 are explained by lower interest due to the reduction of working capital debt, partially offset by lower financial income recorded in 2 Q 2024 related to the industrial lots business . Considering the net position of assets and liabilities in dollars, there is a negative impact in the exchange difference in line with the appreciation of the dollar . Net Income went from S/. 5.5 MM in 2Q2023 to S/. 2.3 MM in 2Q2024. Adjusted EBITDA was S/. 21.6 MM in 2Q2024, with a margin of 28.2%. Backlog The Backlog of the Real Estate Area as of 2 Q 2024 was US $ 32 . 9 MM . The projects included in the Backlog are : Los Parques de Comas, Los Parques del Callao, Parques de Huancayo, Los Parques de Carabayllo, Los Parques del Mar, among others . The total of the Backlog will be executed as follows: US$ 27.8 MM in 2024 and US$ 5.1 MM in 2025. Backlog (Million of US$) as of 2Q2024 Revenues (Million of S/) 2Q2023 vs 2Q2024 EBITDA (Million of S/) 2Q2023 vs 2Q2024 Net Income (Million of S/) 2Q2023 vs 2Q2024 Housing units delivered and sold Delivered Housing Units 2Q2023 2Q2024 Delivered Housing Units 372 370 Affordable Housing 2 5 Traditional Housing 1 1 Others Delivered Housing Units (M S/) 65,612 66,383 Affordable Housing 677 1,666 Traditional Housing 10,248 26,324 Others 94 77 2 Q 202 3 2 Q 202 4 33 22 2 Q 202 3 2 Q 202 4 6 2 2 Q 202 3 2 Q 202 4 327 299 461 231 144 2 Q 2 3 1 Q 2 4 2 Q 2 4 3 Q 2 3 4 Q 2 3 Delivered Housing Units S old H ou s in g Units 157 230 183 95 143 51 Page 12 45 41 34 33 - 2 0 4 0 6 0 8 0 2 Q 202 3 3 Q 202 3 4 Q 202 3 1 Q 202 4 2 Q 202 4

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Engineering and Construction The Engineering and Construction Area reflected a 2.1% increase in sales in 2Q2024 vs. 2Q2023, due to the higher production volume in the projects under execution mainly in Morelco for the the construction of the new Jorge Chavez Airport Terminal, the San Gabriel project with Buena - project which ended in January 2024. Administrative Expenses in 2 Q 2024 were similar to 2 Q 2023 , reaching 4 . 7 % of sales vs . 4 . 8 % of sales in 2 Q 2023 . The Other Operating Expenses line in 2 Q 2024 records the adjustment of the provision for the INDECOPI fine for S/ 2 . 2 MM due to the update of the tax unit (S/ 4 . 0 MM in 2 Q 2023 ) and the sale of machinery . As a consequence of the results explained above, the operating result was - S/. 38.7 MM in 2Q2024, with an operating margin of – 3.3%. Financial Expenses decreased 35 . 9 % in 2 Q 2024 , from S/ . 22 . 9 MM in 2 Q 2023 to S/ . 14 . 7 MM in 2 Q 2024 . This is mainly explained by lower financial expenses in Cumbra Peru and Vial and Vives - DSD related to debt amortization . The Exchange Rate Difference is mainly explained by the dollar position of assets and liabilities and the depreciation of the currency . The Business Unit Net Loss was S/. 68.8 MM in 2Q2024, with a Net Margin of – 5.9%. EBITDA was - S/ . 29 . 4 MM in 2 Q 2024 , equivalent to a margin of – 2 . 5 % , explained by the operating results described above . Backlog . The Engineering and Construction Area reported a backlog of US $ 389 . 0 MM as of 2 Q 2024 , which will be executed as follows : US $ 279 . 5 MM in 2024 , US $ 107 . 0 MM in 2025 , and US $ 2 . 5 MM in 2026 onwards . As of June 2024 , the Mancoraland contract was excluded from the backlog because the client decided not to continue with the project . Backlog by Type of Contract Backlog (Million of US$) as of 2Q2024 Revenues (Million of S/.) 2Q2023 vs 2Q2024 EBITDA (Million of S/.) 2Q2023 vs 2Q2024 Net Income (Million of S/.) 2Q2023 vs 2Q2024 I n c o m e S tate m e n t ( T hou sa nd s o f S / ) 2 Q 202 3 2 Q 202 4 Var Reve nu es 1,138,68 4 1,162,91 1 G R O S S P R O F I T 19,41 7 1 Santa Monica project with Ecopetrol in Colombia and in Cumbra Peru for the project with LAP for Administrative expenses Other income and expenses, net (54,262 ) (4,956 ) O PE R A T I O N A L IN C O M E ( 39,8 0 1 ventura, and the project with Parque Arauco for the La Molina Shopping Center. This was partially Financial (expense) income, net (2 2 offset in Cumbra Peru by the Quellaveco project and in Vial y Vives - DSD by the Quebrada Blanca Participation in Associates Exchange rate difference PROFIT BEFORE INCOME TAX Income tax Non - controlling interest Gross Profit decreased 4.8% in 2Q2024, decreasing the area's gross margin from 1.7% in 2Q2023 NET INCOME to 1.6% in 2Q2024. The lower gross profit recorded in 2Q2024 was mainly due to the lower profit recorded in Morelco from the Santa Monica project with Ecopetrol. During 2023, the E&C business EBITDA F i n a n c recognizes the profit of the projects by the percentage - of - completion method; however, starting in 2024, the profit is recognized by the recourse method, in which the normalized margin is recog - Gross Margin EBIT D A nized upon completion of each of the projects. This was partially offset by the higher profit record - Operating Margin ed at Cumbra Peru for the San Gabriel project and Workshop Maintenance, and at Vial and Vives - Net Margin DSD for the Quebrada Blanca project with Teck. In June 2024, Teck recognized certain items under Fin review to Vial y Vives - DSD. 1,039 1,101 99 62 2Q2023 Cumbra Ingeniería 2Q2024 C u m b ra - 33 - 32 3 2 2 Q 202 3 2 Q 202 4 C u m b ra C u m b ra I n g e n i er í a 0 0 2Q2023 - 78 2Q2024 - 69 Cumbra Cumbra Ingeniería 809 666 704 614 389 - 25 0 50 0 75 0 1,00 0 1,25 0 2 Q 202 3 3 Q 202 3 4 Q 202 3 1 Q 202 4 2 Q 202 4 E P C 25% Page 13 U ni t Pr i ces 65% C o s t + FEE 4% L u m p S U M 6%

 

 

Consolidated Results Report - Third Quarter of 2014 Appendix: Balance Sheet per Company Figures in Thousands of S/ Consolidated Results Report - 2Q2024 Appendix: Profits & Losses Statement per Company Figures in Thousands of S/. Revenues G R O S S P R O F I T 117 , 1 9 6 44,487 39,036 (416) 131,857 5,021 8 , 6 0 8 2,522 205 , 5 4 0 65,198 2 , 4 4 2 1,477 353,937 1,101,361 61,550 76,537 1,968,501 70,319 12,171 6,319 23,687 244,036 (104,464) (7,395) (5,446) (49,016) (8,091) (469) (6,141) (1,029) (6,628) (1,265) (4,419) Administrative expenses (456) 955 8 (2,698) 529 (1) 333 (25) 3 (653) 352 Other income and expenses, net 62,757 (39,543) 881 17,247 139,116 1,007 59,390 1,468 (1,604) (2,334) 40,420 OPERATIONAL INCOME (100,684) (710) (379) (14,272) (13,256) 313 (795) (88) (30) 221 (6,371) Financial (expense) income, net 1,630 - - - 1,631 - - - - - - Participation in Associates (19,300) (1,560) 174 (4,457) (2,339) (2) (1,498) (14) (186) 4,467 48 Exchange rate difference 48,793 (58,272) 676 14,977 20,762 1,318 57,097 1,366 (1,820) 2,354 34,097 PROFIT BEFORE INCOME TAX (58,025) (4,773) (226) (11,283) (15,028) (391) (17,757) (290) (350) (789) (8,977) Income tax (29,626) (7,911) (48) 335 (3,872) - (9,835) - 33 - (8,290) Non - controlling interest (66,889) 2,293 402 (69,220) 29,893 927 29,505 1,076 (2,137) 1,565 16,830 NET INCOME EBITDA A DJ U S T E D E B I T D A 68,831 (2,273) 1,012 1,530 59,578 1,030 113,928 (31,748) 2,335 20,063 235,345 98,209 21,590 275,503 Income Statement (Thousands of S/) Engineering & Construction C U M BR A CUMBRA Ingenieria UNNA En er g ia TOTAL A E N Z A N O R V I A L S U R V I A L U NN A T r a n s po r te C A N C H A Q U E LI N E A 1 L A C H I R A Infrastructure Energy V I VA Real Estate Ingenieria TOTAL AENZA Real Estate VIVA Engineering & Construction CUMBRA CUMBRA Energy UNNA Energia Infrastructure SURVIAL UNNA CANCHAQUE LINEA 1 LA CHIRA Transporte NORVIAL Balance Sheet (Thousands of S/) 765,845 160,101 5,341 121,562 94,237 4,065 125,666 2,203 14,582 4,845 109,985 Cash and Cash Equivalents 2,129,742 235,518 114,296 1,125,101 183,999 1,984 182,029 5,723 90,393 30,257 8,967 Other Current Assets 2,895,587 395,619 119,637 1,246,663 278,236 6,049 307,695 7,926 104,975 35,102 118,952 Current Assets 3,030,108 184,833 6,785 701,213 682,788 24,004 773,461 103 16,274 22,359 219,406 Non Current Assets 5,925,695 580,452 1,947,876 126,422 961,024 30,053 1,081,156 8,029 121,249 57,461 338,358 Total Assets 202,187 14,814 1,127 20,141 39,110 5 29,470 64 14,782 64 49,455 Borrowings 1,764,084 114,673 95,973 1,284,534 236,653 1,563 101,452 2,807 76,466 36,860 71,397 Other Current Liabilities 1,966,271 129,487 97,100 1,304,675 275,763 1,568 130,922 2,871 91,248 36,924 120,852 Current Liabilities 1,701,960 71,713 38 95 76,545 121 597,267 - - - 107,338 Borrowings 839,456 0 98 135,980 118,732 27,437 96,722 493 6,113 - 5,956 Other Non Current Liabilities 2,541,416 71,713 136 136,075 195,277 27,558 693,989 493 6,113 - 113,294 Non Current Liabilities 4,507,687 201,200 1,440,750 97,236 471,040 29,126 824,911 3,364 97,361 36,924 234,146 Total Liabilities Equity attributable to controlling interest in 1,190,924 292,234 26,106 504,878 454,767 927 192,184 4,664 23,888 20,536 69,822 the Company 227,084 87,018 3,080 2,248 35,217 - 64,061 1 0 1 34,390 Non - controlling Interest 1,418,008 379,252 507,126 29,186 489,984 927 256,245 4,665 23,888 20,537 104,212 Total Equity 5,925,695 580,452 1,947,876 126,422 961,024 30,053 1,081,156 8,029 121,249 57,461 338,358 Total Liabilities and Equity Page 14

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Appendix: Backlog Report to 2Q2024 Figures in Thousands of US$ Page 15 Appendix: Recurrent Businesses Report to 2Q2024 Figures in Thousands of US$ A nnual B a c k log B a c k log To t al N e w R e qu e s t s Executed Backlog I ni t ial B a c k log Company 2026+ 2025 2024 2 Q - 202 4 1 Q - 202 4 TOTAL 14,437 9,272 4,539 28,248 1,930 2,483 4,413 4,543 28,378 SURVIAL 0 463 1,373 1,837 - 913 1,781 868 2,256 3,224 CANCHAQUE 1,542 1,028 628 3,198 214 510 725 636 3,110 L A CHI R A 162,215 108,143 53,940 324,298 16,028 23,015 39,043 53,568 338,823 LINE 1 - LIMA METRO 65,065 53,259 35,003 153,326 - 2,320 18,535 16,215 25,347 162,458 U NN A T RA N S P OR T E 243,259 172,166 95,483 510,908 14,940 46,324 61,265 86,350 535,993 INFRASTRUCTURE 0 94,378 171,564 265,942 - 56,912 12,311 - 44,601 166,956 477,499 CUMBRA 0 0 22,287 22,287 7,329 4,000 11,329 31,994 42,952 VyV - DSD 0 7,798 75,247 83,045 - 6,327 3,960 - 2,367 86,285 171,696 MORELCO 2,515 4,852 10,364 17,731 7,607 16,349 23,956 17,844 11,619 CUMBRA INGENIERÍA 2,515 107,027 279,463 389,005 - 48,303 36,620 - 11,683 303,078 703,766 E N G I N EE R I NG & C O N S T R UC T I O N 0 5,125 27,788 32,913 1,710 1,684 3,394 11,934 41,453 VIVA 0 5,125 27,788 32,913 1,710 1,684 3,394 11,934 41,453 R E A L E S T A TE - 49,681 - 42,177 - 22,582 - 114,440 9,841 4,687 14,528 0 - 128,968 Eliminations 196,094 242,141 380,151 818,386 - 21,812 89,316 67,504 401,362 1,152,244 TOTAL

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Appendix: Corporate Structure ( 1) ( 2) ( 3) In June 2018, AENZA transferred economic rights over 48.8% of the share capital of Red Vial 5 S.A. The company continues to possess voting rights over Red Vial 5 .S.A. 43.3% of the share capital in Viva which was owned by our subsidiary Cumbra was transferred to AENZA S.A.A. in 4Q2022. 100% of Cumbra Ingenieria shares of AENZA have been assigned to a trust formed in benefit of the Peruvian state to secure the company’s contingent obligation to pay compensation in compliance with Law 30737. 95 . 00 % E n e r gy Page 16 75 . 00% 100 . 00 % 99 . 96% 67 . 00 % ¹

 

 

Consolidated Results Report - Third Quarter of 2014 Consolidated Results Report - 2Q2024 Notes to the Consolidated Results Report i) EBITDA As of the information reported in the prospectus regarding the shares issuance registered before the SEC, the international market practice for the EBITDA calculation has been adopted . The EBITDA calculation will start from the net income, figure to which the tax - es, exchange rate differences and interests expenses will be returned to, whilst the depreciation and amortization will be added . This report includes, besides the EBITDA, the adjusted EBITDA, which is calculated as follows : Real Estate EBITDA : the proportional part of the land component of the units delivered during the period, will be added ; Metro de Lima : the financial expenses of the bond considered in the cost of sales by accounting standards, as well as the capital amortization applied to the corresponding long - term account receivable that is considered in the revenues by accounting stand - ards, will be added . ii) Backlog As of the information reported in the prospectus regarding the shares issuance registered before the SEC, the reporting method of the company’s Backlog will have modifications in the Infrastructure and Real Estate segments according to what is following de - scribed . Engineering and Construction will continue to report their backlog according to the local market, therefore the total signed contracts will be reported . Infrastructure : the Oil & Gas business and the Norvial toll road are not included as backlog Real Estate : only the sold units which are pending of delivery are reported as backlog Page 17 Contact: Investor Relations relacion.inversionistas@aenza.com.pe www.aenza.com.pe

 


Gold Flora (QB) (USOTC:GRAM)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024 Click aqui para mais gráficos Gold Flora (QB).
Gold Flora (QB) (USOTC:GRAM)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024 Click aqui para mais gráficos Gold Flora (QB).