UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2024

Or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________________ to ________________

 

Commission file number: 0-10394

 

DATA I/O CORPORATION

(Exact name of registrant as specified in its charter)

 

Washington

 

91-0864123

(State or other jurisdiction of incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

6645 185th Ave NE, Suite 100, Redmond, Washington, 98052

425-881-6444

(Address of principal executive offices, including zip code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class      

Trading

Symbol(s)

Name of each exchange

on which registered

Common Stock

DAIO  

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes ☒      No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒      No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer  

Accelerated filer

Non-accelerated filer

Smaller reporting company 

 

 

Emerging growth company 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes       No ☒

 

Shares of Common of Stock, no par value, outstanding as of July 31, 2024: 9,235,667.

 

 

 

 

 

DATA I/O CORPORATION

 

 

 

 

FORM 10-Q

 

 

For the Quarter Ended June 30, 2024

 

 

 

 

INDEX

 

 

 

 

 

Page

 

Part I.

Financial Information

 

 

 

 

 

 

 

 

Item 1.

Financial Statements

 

3

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

15

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

22

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

22

 

 

 

 

 

 

Part II

Other Information

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

23

 

 

 

 

 

 

Item 1A.

Risk Factors

 

23

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

23

 

 

 

 

 

 

Item 3.

Defaults Upon Senior Securities

 

23

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

23

 

 

 

 

 

 

Item 5.

Other Information

 

23

 

 

 

 

 

 

Item 6.

Exhibits

 

23

 

 

 

 

 

 

 

Signatures

 

24

 

 

 
2

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

June 30,

2024

 

 

December 31,

2023

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents

 

$11,440

 

 

$12,341

 

Trade accounts receivable, net of allowance for credit losses of $21 and $72, respectively

 

 

3,341

 

 

 

5,707

 

Inventories

 

 

6,741

 

 

 

5,875

 

Other current assets

 

 

601

 

 

 

690

 

TOTAL CURRENT ASSETS

 

 

22,123

 

 

 

24,613

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment – net

 

 

932

 

 

 

1,359

 

Other assets

 

 

1,032

 

 

 

1,429

 

TOTAL ASSETS

 

$24,087

 

 

$27,401

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

 

Accounts payable

 

$1,041

 

 

$1,272

 

Accrued compensation

 

 

949

 

 

 

2,003

 

Deferred revenue

 

 

1,279

 

 

 

1,362

 

Other accrued liabilities

 

 

1,176

 

 

 

1,438

 

Income taxes payable

 

 

49

 

 

 

113

 

TOTAL CURRENT LIABILITIES

 

 

4,494

 

 

 

6,188

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities

 

 

421

 

 

 

702

 

Long-term other payables

 

 

254

 

 

 

192

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred stock -

 

 

 

 

 

 

 

 

Authorized, 5,000,000 shares, including 200,000 shares of Series A Junior Participating Issued and outstanding, none

 

 

-

 

 

 

-

 

Common stock, at stated value -

 

 

 

 

 

 

 

 

Authorized, 30,000,000 shares Issued and outstanding, 9,219,838 shares as of June 30, 2024 and 9,020,819 shares as of December 31, 2023

 

 

23,172

 

 

 

22,731

 

Accumulated earnings (deficit)

 

 

(4,249)

 

 

(2,645)

Accumulated other comprehensive income

 

 

(5)

 

 

233

 

TOTAL STOCKHOLDERS’ EQUITY

 

 

18,918

 

 

 

20,319

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$24,087

 

 

$27,401

 

    

See notes to consolidated financial statements

 

 
3

Table of Contents

 

DATA I/O CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$5,062

 

 

$7,398

 

 

$11,161

 

 

$14,629

 

Cost of goods sold

 

 

2,305

 

 

 

3,025

 

 

 

5,184

 

 

 

5,954

 

Gross margin

 

 

2,757

 

 

 

4,373

 

 

 

5,977

 

 

 

8,675

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

1,413

 

 

 

1,720

 

 

 

2,995

 

 

 

3,345

 

Selling, general and administrative

 

 

1,910

 

 

 

2,489

 

 

 

4,408

 

 

 

4,997

 

Total operating expenses

 

 

3,323

 

 

 

4,209

 

 

 

7,403

 

 

 

8,342

 

Operating income (loss)

 

 

(566)

 

 

164

 

 

 

(1,426)

 

 

333

 

Non-operating income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

73

 

 

 

49

 

 

 

153

 

 

 

84

 

Foreign currency transaction gain (loss)

 

 

49

 

 

 

196

 

 

 

62

 

 

 

122

 

Total non-operating income (loss)

 

 

122

 

 

 

245

 

 

 

215

 

 

 

206

 

Income (loss) before income taxes

 

 

(444)

 

 

409

 

 

 

(1,211)

 

 

539

 

Income tax (expense) benefit

 

 

(353)

 

 

(109)

 

 

(393)

 

 

(144)

Net income (loss)

 

$(797)

 

$300

 

 

$(1,604)

 

$395

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

Diluted earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

Weighted-average basic shares

 

 

9,104

 

 

 

8,904

 

 

 

9,063

 

 

 

8,861

 

Weighted-average diluted shares

 

 

9,104

 

 

 

9,075

 

 

 

9,063

 

 

 

9,052

 

 

See notes to consolidated financial statements

 

 
4

Table of Contents

 

DATA I/O CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(797)

 

$300

 

 

$(1,604)

 

$395

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

 

(70)

 

 

(350)

 

 

(238)

 

 

(285)

Comprehensive income (loss)

 

$(867)

 

$(50)

 

$(1,842)

 

$110

 

 

See notes to consolidated financial statements

 

 
5

Table of Contents

 

DATA I/O CORPORATION

CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY

(in thousands, except share amounts)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

Retained

 

 

and Other

 

 

Total

 

 

 

Common Stock

 

 

Earnings

 

 

Comprehensive

 

 

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

(Deficit)

 

 

Income (Loss)

 

 

Equity

 

Balance at December 31, 2022

 

 

8,816,381

 

 

$21,897

 

 

$(3,131)

 

$343

 

 

$19,109

 

Stock awards issued, net of tax withholding

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Issuance of stock through: ESPP

 

 

1,695

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

7

 

Share-based compensation

 

 

-

 

 

 

249

 

 

 

-

 

 

 

-

 

 

 

249

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

95

 

 

 

-

 

 

 

95

 

Other comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

65

 

 

 

65

 

Balance at March 31, 2023

 

 

8,818,076

 

 

$22,153

 

 

$(3,036)

 

$408

 

 

$19,525

 

Stock awards issued, net of tax withholding

 

 

200,799

 

 

 

(368)

 

 

-

 

 

 

-

 

 

 

(368)

Issuance of stock through: ESPP

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

380

 

 

 

-

 

 

 

-

 

 

 

380

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

300

 

 

 

-

 

 

 

300

 

Other comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(350)

 

 

(350)

Balance at June 30, 2023

 

 

9,018,875

 

 

$22,165

 

 

$(2,736)

 

$58

 

 

$19,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

 

9,020,819

 

 

$22,731

 

 

$(2,645)

 

$233

 

 

$20,319

 

Stock awards issued, net of tax withholding

 

 

1,759

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Issuance of stock through: ESPP

 

 

2,381

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

7

 

Share-based compensation

 

 

-

 

 

 

281

 

 

 

-

 

 

 

-

 

 

 

281

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

(807)

 

 

-

 

 

 

(807)

Other comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(168)

 

 

(168)

Balance at March 31, 2024

 

 

9,024,959

 

 

$23,019

 

 

$(3,452)

 

$65

 

 

$19,632

 

Stock awards issued, net of tax withholding

 

 

194,879

 

 

 

(229)

 

 

-

 

 

 

-

 

 

 

(229)

Issuance of stock through: ESPP

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Share-based compensation

 

 

-

 

 

 

382

 

 

 

-

 

 

 

-

 

 

 

382

 

Net income (loss)

 

 

-

 

 

 

-

 

 

 

(797)

 

 

-

 

 

 

(797)

Other comprehensive income (loss)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(70)

 

 

(70)

Balance at June 30, 2024

 

 

9,219,838

 

 

$23,172

 

 

$(4,249)

 

$(5)

 

$18,918

 

 

See notes to consolidated financial statements

 

 
6

Table of Contents

   

DATA I/O CORPORATION 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(UNAUDITED)

 

 

 

 

 

 

 

 

 

For the Six Months Ended

June 30,

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income (loss)

 

$(1,604)

 

$395

 

Adjustments to reconcile net income (loss)

 

 

 

 

 

 

 

 

to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

340

 

 

 

289

 

Equipment transferred to cost of goods sold

 

 

250

 

 

 

109

 

Share-based compensation

 

 

663

 

 

 

629

 

Net change in:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

2,362

 

 

 

262

 

Inventories

 

 

(877)

 

 

(216)

Other current assets

 

 

86

 

 

 

(211)

Accounts payable and accrued liabilities

 

 

(1,601)

 

 

239

 

Deferred revenue

 

 

(17)

 

 

(233)

Other long-term liabilities

 

 

(281)

 

 

(299)

Deposits and other long-term assets

 

 

395

 

 

 

256

 

Net cash provided by (used in) operating activities

 

 

(284)

 

 

1,220

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(164)

 

 

(315)

Cash provided by (used in) investing activities

 

 

(164)

 

 

(315)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Net proceeds from issuance of common stock, less payments for shares withheld to cover tax

 

 

(223)

 

 

(360)

Cash provided by (used in) financing activities

 

 

(223)

 

 

(360)

 

 

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

 

(671)

 

 

545

 

 

 

 

 

 

 

 

 

 

Effects of exchange rate changes on cash

 

 

(230)

 

 

(185)

Cash and cash equivalents at beginning of period

 

 

12,341

 

 

 

11,510

 

Cash and cash equivalents at end of period

 

$11,440

 

 

$11,870

 

 

 

 

 

 

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Income taxes

 

$464

 

 

$144

 

    

See notes to consolidated financial statements

 

 
7

Table of Contents

 

DATA I/O CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) is a global market leader for advanced programming, security deployment, security provisioning and associated Intellectual Property (“IP”) protection and management solutions used in electronics manufacturing with flash memory, microcontrollers, and flash memory-based intelligent devices as well as secure element devices, authentication devices and secure microcontrollers.  Customers for our programming system products are located around the world, primarily in Asia, Europe and the Americas. Our manufacturing operations are currently located in Redmond, Washington, United States and Shanghai, China.

 

We prepared the financial statements as of June 30, 2024 and June 30, 2023 according to the rules and regulations of the Securities and Exchange Commission (“SEC”).  These statements are unaudited but, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the results for the periods presented.  The balance sheet at December 31, 2023 has been derived from the audited financial statements at that date.  We have condensed or omitted certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America according to such SEC rules and regulations.  Operating results for the six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. 

 

Significant Accounting Policies

 

These financial statements should be read in conjunction with the annual audited financial statements and the accompanying notes included in our Form 10-K for the year ended December 31, 2023 (filed with the SEC on March 27, 2024).  There have been no changes to our significant accounting policies described in the Annual Report that have had a material impact on our unaudited condensed consolidated financial statements and related notes.

 

Revenue Recognition

 

Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based, five-step model to be applied to all contracts with customers.  It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.

 

We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year.  During the second quarter of 2024 and 2023, the impact of capitalization of incremental costs for obtaining contracts was immaterial.  We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.

 

We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services.  We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation.  These systems are standard products with published product specifications and are configurable with standard options.  The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.

 

The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment.  Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This analysis considers the complexity, skill and training needed and customer installation expectations.

 

 
8

Table of Contents

 

 

We enter into arrangements with multiple performance obligations that arise during the sale of a system that could include hardware, software, installation, services and support and extended maintenance components.  We allocate the transaction price of each element based on relative selling price.  Relative selling price is based on the selling price of the standalone system.  For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components.  For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold.  Revenue is recognized on the system based on shipping terms, software based on delivery, installation and services based on completion of work, and software maintenance and extended warranty support ratably over the term of the agreement, typically one year.  Total deferred revenue which represents undelivered performance obligations for installation, service, support and extended contracts were $1.5 million and $1.6 million for June 30, 2024 and 2023, respectively, and the portion expected to be recognized within one year was $1.3 million and $1.4 million for June 30, 2024 and 2023, respectively.  

 

When we license software separately, we recognize revenue upon the transfer of control of the software, which is generally upon shipment, provided that only inconsequential performance obligations remain on our part and substantive acceptance conditions, if any, have been met.

 

We recognize revenue when there is an approved contract that both parties are committed to perform, both parties’ rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer.  We establish a reserve for sales returns based on historical trends in product returns and estimates for new items.  Payment terms are generally 30 to 60 days from shipment. 

 

We transfer certain products out of service from their internal use and make them available for sale.  The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment.  Once transferred, the equipment is sold by our regular sales channels as used equipment inventory.  These product units often involve refurbishing and an equipment warranty and are conducted as sales in our normal and ordinary course of business.  The transfer amount is the product unit’s net book value, and the sale transaction is accounted for as revenue and cost of goods sold.

 

The following table represents our revenues by major categories:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

Net sales by type

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

$2,353

 

 

(48.4)

 

$4,557

 

 

$5,719

 

 

(33.6)

 

$8,608

 

Adapter

 

 

1,816

 

 

(8.2)

 

 

1,979

 

 

 

3,662

 

 

(13.8)

 

 

4,246

 

Software and Maintenance

 

 

893

 

 

 

3.6%

 

 

862

 

 

 

1,780

 

 

 

0.3%

 

 

1,775

 

Total

 

$5,062

 

 

(31.6)

 

$7,398

 

 

$11,161

 

 

(23.7)

 

$14,629

 

 

Share-Based Compensation

 

All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method.  Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.

 

 
9

Table of Contents

 

 

Income Tax

 

Income taxes for U.S. and foreign subsidiary operations are computed at current enacted tax rates, less tax credits using the asset and liability method.  Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities.  Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets.  A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.

 

New Accounting Pronouncements – Standards Issued and Not Yet Implemented

 

For the six months ended June 30, 2024, there were no recently issued accounting pronouncements that had a material impact to Data I/O Corporation’s consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for our annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for our annual periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

 

NOTE 2 – INVENTORIES

 

Inventories consisted of the following components:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Raw material

 

$3,627

 

 

$3,328

 

Work-in-process

 

 

2,030

 

 

 

1,596

 

Finished goods

 

 

1,084

 

 

 

951

 

Inventories

 

$6,741

 

 

$5,875

 

 

NOTE 3 – PROPERTY, PLANT AND EQUIPMENT, NET

 

Property and equipment consisted of the following components:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Leasehold improvements

 

$388

 

 

$394

 

Equipment

 

 

4,680

 

 

 

4,977

 

Sales demonstration equipment

 

 

892

 

 

 

1,396

 

 

 

 

5,960

 

 

 

6,767

 

Less accumulated depreciation

 

 

(5,028)

 

 

(5,408)

Property and equipment, net

 

$932

 

 

$1,359

 

 

 
10

Table of Contents

 

NOTE 4 – OTHER ACCRUED LIABILITIES

 

Other accrued liabilities consisted of the following components:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Lease liability - short term

 

$661

 

 

$798

 

Product warranty

 

 

392

 

 

 

449

 

Sales return reserve

 

 

32

 

 

 

32

 

Other taxes

 

 

55

 

 

 

69

 

Other

 

 

36

 

 

 

90

 

Other accrued liabilities

 

$1,176

 

 

$1,438

 

 

The changes in our product warranty liability for the six months ending June 30, 2024, and year ending December 31, 2023, are as follows:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Liability, beginning balance

 

$449

 

 

$425

 

Net expenses

 

 

425

 

 

 

902

 

Warranty claims

 

 

(425)

 

 

(902)

Accrual revisions

 

 

(57)

 

 

24

 

Liability, ending balance

 

$392

 

 

$449

 

 

NOTE 5 – OPERATING LEASE COMMITMENTS

 

We have commitments under non-cancelable operating leases and other agreements, primarily for factory and office space, with initial or remaining terms of one year or more as of June 30, 2024 are as follows:

 

 

 

June 30,

2024 Operating

Lease Commitments

 

(in thousands)

 

 

 

2024 (remaining)

 

$396

 

2025

 

 

583

 

2026

 

 

127

 

2027

 

 

47

 

2028 & Thereafter

 

 

0

 

Total

 

$1,153

 

Less imputed interest

 

 

(70)

Total operating lease liabilities

 

$1,083

 

 

For the largest lease component, the Company has three facilities with our headquarters and primary engineering and operational functions located in Redmond, Washington.  Our two subsidiary facilities in Munich, Germany and Shanghai, China provide extended worldwide sales, service, engineering and operation services.  The components of our lease expense for the three and six months ended June 30, 2024, include facility related operating lease costs of $207,000 and $415,000, respectively, and short-term lease costs of $8,000 and $17,000, respectively. There were no new operating leases during the three and six months ended June 30, 2024.

 

 
11

Table of Contents

 

 

The Redmond, Washington headquarters facility lease runs to January 31, 2026 at approximately 20,460 square feet.  The lease for the facility located in Shanghai, China runs to October 31, 2024 at approximately 19,400 square feet.  The lease for the facility located near Munich, Germany runs to August 2027 at approximately 4,895 square feet.

 

The following table presents supplemental balance sheet information related to leases as of June 30, 2024 and December 31, 2023:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Right-of-use assets (Long-term other assets)

 

$967

 

 

$1,363

 

Lease liability-short term (Other accrued liabilities)

 

 

661

 

 

 

798

 

Lease liability-long term (Operating lease liabilities)

 

 

421

 

 

 

703

 

 

At June 30, 2024, the weighted average remaining lease term is 1.73 years and the weighted average discount rate used is 5%.

 

NOTE 6 – OTHER COMMITMENTS

 

We have purchase obligations for inventory and production costs as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements.  Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction.  Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days.  As of June 30, 2024, we had one contract with a commitment of approximately $232,000 to be paid within one year and $135,000 beyond one year.

 

NOTE 7 – CONTINGENCIES

 

As of June 30, 2024, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in the aggregate, would have a material adverse effect on our results of operations or financial position. 

 

NOTE 8 – INCOME TAXES

 

Income tax benefit (expense) primarily relates to foreign and state taxes.  For the comparison period of 2024, the second quarter of 2024 included dividend withholding taxes of approximately $337,000 due to a $3.4 million dividend repatriation from our China subsidiary operation.

 

The effective tax rate differed from the statutory tax rate primarily due to valuation allowances effect, as well as foreign taxes.  We have a valuation allowance of $9.3 million as of June 30, 2024.  As of June 30, for both 2024 and 2023, our deferred tax assets and valuation allowance have been reduced by approximately $437,000 and $437,000, respectively.  Given the uncertainty created by our loss history, as well as the volatile and uncertain economic outlook for our industry and capital spending, we have limited the recognition of net deferred tax assets including our net operating losses and credit carryforwards and continue to maintain a valuation allowance for the full amount of the net deferred tax asset balance.

 

 
12

Table of Contents

 

NOTE 9 – EARNINGS PER SHARE

 

Basic earnings per share is calculated based on the weighted average number of common shares outstanding during each period.  Diluted earnings per share is calculated based on these same weighted average shares outstanding plus the effect of potential shares issuable upon assumed exercise of stock options based on the treasury stock method. 

 

Potential shares issuable upon the exercise of stock options are excluded from the calculation of diluted earnings per share to the extent their effect would be anti-dilutive.

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

(in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(797)

 

$300

 

 

$(1,604)

 

$395

 

Denominator for basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares

 

 

9,104

 

 

 

8,904

 

 

 

9,063

 

 

 

8,861

 

Employee stock options and awards

 

 

-

 

 

 

171

 

 

 

-

 

 

 

191

 

Denominator for diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted-average shares & assumed conversions of stock options

 

 

9,104

 

 

 

9,075

 

 

 

9,063

 

 

 

9,052

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

Diluted earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

 

The weighted average number of shares outstanding used to compute earnings (loss) per share included the following:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units

 

 

91,729

 

 

 

169,990

 

 

 

110,706

 

 

 

195,204

 

Performance Stock Units

 

 

8,098

 

 

 

232

 

 

 

5,784

 

 

 

96

 

Stock Options

 

 

161

 

 

 

237

 

 

 

168

 

 

 

236

 

 

Options to purchase 12,500 and 12,500 shares, respectively, were outstanding as of June 30, 2024 and 2023, but were excluded from the computation of diluted earnings per share for the periods then ended because the options were anti-dilutive.

 

 
13

Table of Contents

 

NOTE 10 – SHARE-BASED COMPENSATION

 

For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method.  For these awards we have recognized compensation expense using a straight-line amortization method and reduced for estimated forfeitures.  

 

The impact on our results of operations of recording share-based compensation, net of forfeitures, for the three and six months ended June 30, 2024 and 2023, respectively, were as follows:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$36

 

 

$30

 

 

$60

 

 

$48

 

Research and development

 

 

82

 

 

 

81

 

 

 

146

 

 

 

129

 

Selling, general and administrative

 

 

264

 

 

 

269

 

 

 

457

 

 

 

452

 

Total share-based compensation

 

$382

 

 

$380

 

 

$663

 

 

$629

 

 

Equity awards granted during the three and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units

 

 

231,650

 

 

 

272,100

 

 

 

231,650

 

 

 

282,100

 

Performance Stock Units

 

 

119,000

 

 

 

25,000

 

 

 

119,000

 

 

 

25,000

 

 

Non-employee directors Restricted Stock Units (“RSUs”) typically vest over the earlier of one year or the next annual meeting of shareholders and Non-Qualified stock options vest over three years and have a six-year exercise period.  Employee RSUs typically vest annually over three or four years and employee Non-Qualified stock options typically vest quarterly over four years and have a six-year exercise period.

 

Performance Stock Units (“PSUs”) granted in 2024, cliff vest at the end of the performance period based on performance metrics which includes cumulative revenue growth, EBITDA attainment and other project-based milestone targets over the three-year period ending December 31, 2026 with a performance threshold, target, and maximum.

 

The remaining unamortized expected future equity compensation expense and remaining amortization period associated with award grants of unvested options, PSUs and RSUs at June 30, 2024 and 2023 are:

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

Unamortized future equity compensation expense (in thousands)

 

$2,464

 

 

$2,683

 

Remaining weighted average amortization period (in years)

 

 

2.27

 

 

 

2.64

 

 

 
14

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

General

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  This Act provides a “safe harbor” for forward-looking statements to encourage companies to provide prospective information about themselves as long as they identify these statements as forward-looking and provide meaningful cautionary statements identifying important factors that could cause actual results to differ from the projected results.  All statements other than statements of historical fact made in this Quarterly Report on Form 10-Q are forward-looking.  In particular, statements herein regarding economic outlook; industry prospects and trends; expected business recovery; industry partnerships; future results of operations or financial position; future spending; expected expenses, breakeven revenue point; expected market decline, bottom or growth; market acceptance of our newly introduced or upgraded products or services; the sufficiency of our cash to fund future operations and capital requirements; development, introduction and shipment of new products or services; changing foreign operations; taxes, trade issues and tariffs; expected inventory levels; expectations for unsupported platform or product versions and related inventory and other charges; supply chain expectations; semiconductor chip shortages and recovery; and any other guidance on future periods are forward-looking statements.  Forward-looking statements reflect management’s current expectations and are inherently uncertain.  Although we believe that the expectations reflected in these forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, achievements, or other future events.  Moreover, neither Data I/O nor anyone else assumes responsibility for the accuracy and completeness of these forward-looking statements.  We are under no duty to update any of these forward-looking statements after the date of this Annual Report.  The Reader should not place undue reliance on these forward-looking statements. The following discussions and the 2023 Annual Report on Form 10-K section entitled “Risk Factors – Cautionary Factors That May Affect Future Results” describe some, but not all, of the factors that could cause these differences.

 

OVERVIEW

 

Second quarter revenue of $5.1 million was down 32% compared with $7.4 million in the prior year period, reflecting divergent business conditions across our markets and sales channels.  Bookings of $13.7 million in the first half of 2024 increased slightly from $13.3 million in the prior year period.  Through the first half of the year, Asia and Europe sales regions performed ahead of bookings expectations offset by a decline in the Americas.  Strength in programming centers and industrial markets in the first half of 2024 was offset by weakness in automotive electronics.  We experienced delayed automotive electronics capacity expansion from existing customers, as these customers pushed orders out into the future. Revenues were impacted by customer requested timing of backlog to shipment conversions resulting in a backlog increase of $2.6 million from the beginning of the year to $5.4 million as of June 30, 2024. 

 

Progress on spending controls, process efficiencies and direct product cost reductions was achieved as reflected in the second quarter performance.  Gross margin as a percentage of sales increased by 170 basis points from the first quarter of 2024 and operating expenses were reduced by 21% from the prior year period and 19% from the first quarter of 2024.  We believe the improved operating leverage and current backlog should favorably impact future performance.

 

Data I/O remains focused on growth from the Automotive, Industrial and Programming Center markets worldwide combined with spending controls, process efficiencies and operating leverage.  The continued outlook by industry analysts for automotive electronics, which remains our primary market focus, remains strong based on the long-term forecast for a decade. Disciplined growth combined with disciplined spending remains a priority in 2024.

 

 
15

Table of Contents

 

CRITICAL ACCOUNTING POLICY JUDGMENTS AND ESTIMATES

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires that we make estimates and judgments, which affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities.  On an on-going basis, we evaluate our estimates, including those related to revenue recognition, sales returns, bad debts, inventories, income taxes, warranty obligations, restructuring charges, contingencies such as litigation and contract terms that have multiple elements and other complexities typical in the capital equipment industry.  We base our estimates on historical experience and other assumptions that we believe are reasonable under the circumstances.  Actual results may differ from these estimates under different assumptions or conditions. 

 

We believe the following critical accounting policies affect the more significant judgments and estimates used in the preparation of our financial statements:

 

Revenue Recognition:  Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based, five-step model to be applied to all contracts with customers.  It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.   

 

We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year.  During the first and second quarters of 2024 and 2023, the impact of capitalization of incremental costs for obtaining contracts was immaterial.  We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.

 

We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services.  We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation.  These systems are standard products with published product specifications and are configurable with standard options.  The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.

 

The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment.  Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves.  This analysis considers the complexity, skill and training needed, as well as customer installation expectations.

 

We enter into arrangements with multiple performance obligations that arise during the sale of a system that could include hardware, software, installation, services and support and extended maintenance components.  We allocate the transaction price of each element based on the relative selling price.  Relative selling price is based on the selling price of the standalone system.  For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components.  For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold.  Revenue is recognized on the system based on shipping terms, software based on delivery, installation and services based on completion of work and software maintenance and extended warranty support ratably over the term of the agreement, typically one year. 

 

When we license software separately, we recognize revenue upon the transfer of control of the software, which is generally upon delivery, provided that only immaterial items in the context of the contract with the customer remain on our part and substantive acceptance conditions, if any, have been met.

 

 
16

Table of Contents

 

We recognize revenue when there is an approved contract that both parties are committed to perform, both parties’ rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer.  We establish a reserve for sales returns based on historical trends in product returns and estimates for new items.  Payment terms are generally 30 to 60 days from shipment. 

 

We transfer certain products out of service from their internal use and make them available for sale.  The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment.  Once transferred, the equipment is sold by our regular sales channels as used equipment inventory.  These product units often involve refurbishing and an equipment warranty and are conducted as sales in our normal and ordinary course of business.  The transfer amount is the product unit’s net book value, and the sale transaction is accounted for as revenue and cost of goods sold.

 

Allowance for Credit Losses:  We base the allowance for credit losses on our assessment of the losses collectively expected for the future, as well as collectability of specific customer accounts and the aging of accounts receivable.  If there is deterioration of a major customer’s credit worthiness or actual defaults are higher than historical experience, or events forecast that collectively indicate some impairment is expected, our estimates of the recoverability of amounts due to us could be adversely affected.  

 

Inventory: Inventories are stated at the lower of cost or net realizable value.  Adjustments are made to standard cost, which approximates actual cost on a first-in, first-out basis.  We estimate reductions to inventory for obsolete, slow-moving, excess and non-salable inventory by reviewing current transactions and forecasted product demand.  We evaluate our inventories on an item-by-item basis and record inventory adjustments accordingly.  If there is a significant decrease in demand for our products, uncertainty during product line transitions, or a higher risk of inventory obsolescence because of rapidly changing technology and customer requirements, we may be required to increase our inventory adjustments, and our gross margin could be adversely affected. 

 

Warranty Accruals:  We accrue for warranty costs based on the expected material and labor costs to fulfill our warranty obligations.  If we experience an increase in warranty claims, which are higher than our historical experience, our gross margin could be adversely affected. 

 

Tax Valuation Allowances:  Given the uncertainty created by our loss history, as well as cyclical economic outlook for our industry, capital and geographic spending, as well as income and current net deferred tax assets by entity and country, we expect to continue to limit the recognition of net deferred tax assets and accounting for uncertain tax positions and maintain the tax valuation allowances.  At the current time, we expect, therefore, that reversals of the tax valuation allowance will take place as we are able to take advantage of the underlying tax loss or other attributes in carry forward or their use by future income or circumstances allow us to realize these attributes.  The transfer pricing and expense or cost sharing arrangements are complex areas in which judgments, such as the determination of arms-length arrangements, can be subject to challenges by different tax jurisdictions. 

 

Share-based Compensation: We account for share-based awards made to our employees and directors, including employee stock option awards, performance stock unit awards and restricted stock unit awards, using the estimated grant date fair value method of accounting.  For options, we estimate the fair value using the Black-Scholes valuation model and an estimated forfeiture rate.  Restricted stock unit awards and performance stock unit awards are valued based on the average of the high and low price on the date of the grant and an estimated forfeiture rate.  For options, performance and restricted stock unit awards, expense is recognized as compensation expense on the straight-line basis.  Employee Stock Purchase Plan (“ESPP”) shares were issued under provisions that do not require us to record any equity compensation expense.

 

 
17

Table of Contents

 

RESULTS OF OPERATIONS:

 

NET SALES

Three Months Ended

Six Months Ended

Net sales by product line

June 30,

2024

Change

June 30,

2023

June 30,

2024

Change

June 30,

2023

(in thousands)

Automated programming systems

$4,009(32.5)%$5,935$8,832(25.5)%$11,862

Non-automated programming systems

1,053(28.0)%1,4632,329(15.8)%2,767

Total programming systems

$5,062(31.6)%$7,398$11,161(23.7)%$14,629

 

 

 Three Months Ended

 

 

 Six Months Ended

 

Net sales by location

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

$587

 

 

 

(41.9)%

 

$1,010

 

 

$813

 

 

 

(58.2)%

 

$1,947

 

% of total

 

 

11.6%

 

 

 

 

 

 

13.7%

 

 

7.3%

 

 

 

 

 

 

13.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

$4,475

 

 

 

(29.9)%

 

$6,388

 

 

$10,348

 

 

 

(18.4)%

 

$12,682

 

% of total

 

 

88.4%

 

 

 

 

 

 

86.3%

 

 

92.7%

 

 

 

 

 

 

86.7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

Net sales by type

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment sales

 

$2,353

 

 

 

(48.4)%

 

$4,557

 

 

$5,719

 

 

 

(33.6)%

 

$8,608

 

Adapter sales

 

 

1,816

 

 

 

(8.2)%

 

 

1,979

 

 

 

3,662

 

 

 

(13.8)%

 

 

4,246

 

Software and maintenance

 

 

893

 

 

 

3.6%

 

 

862

 

 

 

1,780

 

 

 

0.3%

 

 

1,775

 

Total

 

$5,062

 

 

 

(31.6)%

 

$7,398

 

 

$11,161

 

 

 

(23.7)%

 

$14,629

 

 

Net sales in the second quarter of 2024 were $5.1 million, down 32% as compared with $7.4 million in the second quarter of 2023. The decrease primarily reflects timing of current backlog conversion to shipments expected in the second half of 2024 and lower second quarter bookings on weakness in the automotive electronics market in the Americas region.  Similarly, second quarter bookings were $5.6 million on strong opportunity conversion in Asia and Europe, offset by a decline in the Americas.

 

The revenue decline was also reflected in our product mix with year-to-date capital equipment sales at 51% of revenues as compared to 59% in the prior year.  Our adapters, software, maintenance and support services provided a steady base of recurring revenue which helped offset the equipment decline, accounting for a larger 49% of year-to-date revenue compared to 41% in the prior year.  International sales represented approximately 88% of total net sales for the second quarter of 2024 compared with 86% in the second quarter of 2023.

 

Backlog at June 30, 2024 was approximately $5.4 million, an increase of $2.6 million from the $2.8 million at the beginning of 2024.  The increase reflects customer requested timing of delivery dates on booked orders with reductions in backlog expected in the second half of 2024.  Finally, Data I/O had $1.5 million in deferred revenue at June 30, 2024, down slightly from $1.6 million at December 31, 2023.

 

 
18

Table of Contents

 

GROSS MARGIN

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

$2,757

 

 

 

(37.0)

 

$4,373

 

 

$5,977

 

 

 

(31.1)%

 

$8,675

 

Percentage of net sales

 

 

54.5%

 

 

 

 

 

 

59.1%

 

 

53.6%

 

 

 

 

 

 

59.3%

 

Gross margin as a percentage of sales was 54.5% in the second quarter of 2024 as compared to 59.1% in the same period of 2023 with a similar year-to-date decrease compared to the prior year. The gross margin decline reflects lower sales volume on relatively fixed manufacturing and service costs and product mix.  Ongoing cost reduction initiatives lowered material, production and service costs from the first quarter of 2024 and second quarter of 2023, partially offsetting the sales decline.

 

RESEARCH AND DEVELOPMENT

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$1,413

 

 

 

(17.8)%

 

$1,720

 

 

$2,995

 

 

 

(10.5)%

 

$3,345

 

Percentage of net sales

 

 

27.9%

 

 

 

 

 

 

23.2%

 

 

26.8%

 

 

 

 

 

 

22.9%

 

Research and development (“R&D”) expenses in the second quarter and year-to-date 2024 decreased compared to the same periods in 2023, primarily due to lower consulting and outside services in support of our product lines.  Through prioritization and focus on key engineering programs, the company continues to efficiently invest in the research and development of new technology, products and services.

 

SELLING, GENERAL AND ADMINISTRATIVE

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

administrative

 

$1,910

 

 

 

(23.3)%

 

$2,489

 

 

$4,408

 

 

 

(11.8)%

 

$4,997

 

Percentage of net sales

 

 

37.7%

 

 

 

 

 

 

33.6%

 

 

39.5%

 

 

 

 

 

 

34.2%

 

Selling, General and Administrative (“SG&A”) expenses in the second quarter of 2024 decreased by approximately $579,000 or 23% from the prior year period primarily due to lower channel and sales commissions associated with lower sales volume and continued efficiency improvements and cost reductions efforts.  As a result, core personnel, facilities, IT and other consulting and outside services costs declined compared to the prior year period.  Cost reductions initiated in 2023 have contributed to lower second quarter and year-to-date expenses in 2024.

 

 
19

Table of Contents

 

INTEREST

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$73

 

 

 

49.0%

 

$49

 

 

$153

 

 

 

82.1%

 

$84

 

 

Interest income was higher in the second quarter and year-to-date 2024 compared to the same periods in 2023 due to higher average interest rates and higher invested balances.

 

INCOME TAXES

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

$(353)

 

 

223.9%

 

$(109)

 

$(393)

 

 

172.9%

 

$(144)

 

Income tax benefit (expense) for the second quarter of both 2024 and 2023, primarily related to foreign and some state taxes. Foreign income tax in the second quarter of 2024 was primarily a result of a China subsidiary dividend withholding tax of $337,000 paid in connection with a dividend repatriation to the U.S. parent company.  Year-to-date income tax benefit (expense) was primarily due to the same factors as in the second quarter of 2024.

 

The effective tax rate differed from the statutory tax rate due primarily to the valuation allowance’s effect, as well as foreign taxes.  We have a valuation allowance of $9.3 million as of June 30, 2024.  As of June 30, for both 2024 and 2023, our deferred tax assets and valuation allowance have been reduced by approximately $437,000 and $437,000, respectively.  Given the uncertainty created by our loss history, as well as the volatile and uncertain economic outlook for our industry and capital spending, we have limited the recognition of net deferred tax assets including our net operating losses and credit carryforwards and continue to maintain a valuation allowance for the full amount of the net deferred tax asset balance.

 

Financial Condition

 

LIQUIDITY AND CAPITAL RESOURCES

 

 

 

June 30,

2024

 

 

Change

 

 

December 31,

2023

 

 (in thousands)

 

 

 

 

 

 

 

 

 

Working capital

 

$17,629

 

 

$(796)

 

$18,425

 

 

At June 30, 2024, our principal sources of liquidity consisted of existing cash and cash equivalents.  Cash at $11.4 million decreased $901,000 from December 31, 2023 primarily due to lower year-to-date revenue and higher first quarter expenditures for public company costs including audit, regulatory filings and stock exchange fees, and annual incentive compensation disbursements.  Correspondingly, working capital decreased by $796,000 during the year to $17.6 million as of June 30, 2024.  The Company continues to have no debt.

 

In the second quarter of 2024, we completed a $3.4 million dividend distribution from our China subsidiary operation, incurring a $337,000 foreign tax withholding expense.  This was undertaken to optimize the cash position and operating needs of each subsidiary, increase the interest earning potential of our cash holdings and ensure available liquidity at the U.S. headquarters to support future strategic and operational initiatives.

 

Although we currently have no significant capital expenditure plans, we expect to continue to carefully make and manage expenditures to support the business.  Engineering and production tooling, test equipment and sales demonstration products will continue to be purchased as we develop and release new products. Capital expenditures are expected to be funded by existing and internally generated funds.

 

 
20

Table of Contents

 

As a result of our cyclical and seasonal industry, significant product development, customer support and selling and marketing efforts, we have required working capital to fund our operations.  We have tried to balance our spending with our anticipated revenue levels and the goal of profitable operations.  We have implemented, or have initiatives to implement, geographic shifts in our operations, reduce exposure to the impact of currency volatility, tariffs and taxes, increase product development efficiency, and control costs.

 

We believe that we have sufficient cash or working capital available under our operating plan to fund our operations and capital requirements through the next one-year period, and beyond.  Our working capital may be used to fund possible losses, business growth, project initiatives, share repurchases and business development initiatives, including acquisitions, which could reduce our liquidity and result in a requirement for additional cash before that time.  Any substantial inability to achieve our current business plan could have a material adverse impact on our financial position, liquidity, or results of operations and may require us to reduce expenditures and/or seek possible additional financing.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

Except as noted in the accompanying consolidated financial statements in Note 5, “Leases” and Note 6, “Other Commitments”, we have no off-balance sheet arrangements.

 

NON-GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) FINANCIAL MEASURES

 

Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) was approximately ($379,000) in the second quarter of 2024 compared to $490,000 in the second quarter of 2023.  Adjusted EBITDA, excluding equity compensation (a non-cash item), was approximately $3,000 in the second quarter of 2024, compared to $870,000 in the second quarter of 2023.  Year-to-date Adjusted EBITDA was ($361,000) and $1.4 million for the periods ending June 30, 2024 and 2023, respectively.

 

Non-GAAP financial measures, such as EBITDA and adjusted EBITDA, should not be considered a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.  We believe that these non-GAAP financial measures provide meaningful supplemental information regarding the Company’s results and facilitate the comparison of results.  A reconciliation of net income to EBITDA and adjusted EBITDA follows:

 

NON-GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) FINANCIAL MEASURE RECONCILIATION

 

 

 

Three Months Ended

June 30,

 

 

Six Months Ended

June 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net Income (loss)

 

$(797)

 

$300

 

 

$(1,604)

 

$395

 

Interest (income)

 

 

(73)

 

 

(49)

 

 

(153)

 

 

(84)

Taxes

 

 

353

 

 

 

109

 

 

 

393

 

 

 

144

 

Depreciation & amortization

 

 

138

 

 

 

130

 

 

 

340

 

 

 

288

 

EBITDA earnings (loss)

 

$(379)

 

$490

 

 

$(1,024)

 

$743

 

Equity compensation

 

 

382

 

 

 

380

 

 

 

663

 

 

 

629

 

Adjusted EBITDA, excluding equity compensation

 

$3

 

 

$870

 

 

$(361)

 

$1,372

 

 

Recently Adopted Accounting Pronouncements

 

See Note 1 of Notes to Condensed Consolidated Financial Statements included in Part 1, Item 1 for a discussion of recently adopted accounting pronouncements.

 

 
21

Table of Contents

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures

 

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this report (the “Evaluation Date”). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective at a reasonable level of assurance. Disclosure Controls are controls and procedures designed to reasonably assure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Disclosure Controls are also designed to reasonably assure that such information is accumulated and communicated to our management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

 

CHANGES IN INTERNAL CONTROLS

 

There were no changes made in our internal controls during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting which is still under the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in Internal Control – Integrated Framework (2013).

 

 
22

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of June 30, 2024, we were not a party to any material pending legal proceedings.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, which could materially affect our business, financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. There are no material changes to the Risk Factors described in our Annual Report.

 

Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities

 

None

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 4. Mine Safety Disclosures

 

Not Applicable

 

Item 5. Other Information

 

No officers or directors, as defined in Rule 16a-1(f), adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” as defined in Item 408 of Regulation S-K, during the three months ended June 30, 2024.

 

Item 6. Exhibits

 

10 Material Contracts:

 

None

31

Certification pursuant to Section 302 of the Sarbanes Oxley Act of 2002:

31.1

Chief Executive Officer Certification

31.2

Chief Financial Officer Certification

 

 

32

Certification pursuant to Section 906 of the Sarbanes Oxley Act of 2002:

32.1

Chief Executive Officer Certification

32.2

Chief Financial Officer Certification

 

 

 

101

Interactive Data Files Pursuant to Rule 405 of Regulation S-T

 

 
23

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

DATED:   August 13, 2024

  

DATA I/O CORPORATION

(REGISTRANT)

   
By:/s/ Anthony Ambrose

 

Anthony Ambrose

President and Chief Executive Officer

(Principal Executive Officer and Duly Authorized Officer) 

 
  
By:/s/ Gerald Y. Ng 

 

Gerald Y. Ng

Vice President and Chief Financial Officer

Secretary and Treasurer

(Principal Financial Officer and Duly Authorized Officer)

 

  

 
24

 

nullnullnullnullv3.24.2.u1
Cover - shares
6 Months Ended
Jun. 30, 2024
Jul. 31, 2024
Cover [Abstract]    
Entity Registrant Name DATA I/O CORPORATION  
Entity Central Index Key 0000351998  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   9,235,667
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 0-10394  
Entity Incorporation State Country Code WA  
Entity Tax Identification Number 91-0864123  
Entity Address Address Line 1 6645 185th Ave NE  
Entity Address Address Line 2 Suite 100  
Entity Address City Or Town Redmond  
Entity Address State Or Province WA  
Entity Address Postal Zip Code 98052  
City Area Code 425  
Local Phone Number 881-6444  
Security 12b Title Common Stock  
Trading Symbol DAIO  
Security Exchange Name NASDAQ  
Entity Interactive Data Current Yes  
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
CURRENT ASSETS:    
Cash and cash equivalents $ 11,440 $ 12,341
Trade accounts receivable, net of allowance for credit losses of $21 and $72, respectively 3,341 5,707
Inventories 6,741 5,875
Other current assets 601 690
TOTAL CURRENT ASSETS 22,123 24,613
Property, plant and equipment - net 932 1,359
Other assets 1,032 1,429
TOTAL ASSETS 24,087 27,401
CURRENT LIABILITIES:    
Accounts payable 1,041 1,272
Accrued compensation 949 2,003
Deferred revenue 1,279 1,362
Other accrued liabilities 1,176 1,438
Income taxes payable 49 113
TOTAL CURRENT LIABILITIES 4,494 6,188
Operating lease liabilities 421 702
Long-term other payables 254 192
STOCKHOLDERS' EQUITY    
Preferred stock -Authorized, 5,000,000 shares, including 200,000 shares of Series A Junior Participating Issued and outstanding, none 0 0
Common stock, at stated value - Authorized, 30,000,000 shares Issued and outstanding, 9,219,838 shares as of June 30, 2024 and 9,020,819 shares as of December 31, 2023 23,172 22,731
Accumulated earnings (deficit) (4,249) (2,645)
Accumulated other comprehensive income (5) 233
TOTAL STOCKHOLDERS' EQUITY 18,918 20,319
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 24,087 $ 27,401
v3.24.2.u1
CONSOLIDATED BALANCE SHEETS (Parenthetical) (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
Trade Accounts Receivable, Net Of Allowance $ 21 $ 72
Preferred Stock, Authorized Shares 5,000,000 5,000,000
Common Stock, Authorized Shares 30,000,000 30,000,000
Common Stock, Issued Shares 9,219,838 9,020,819
Common Stock, Outstanding Shares 9,219,838 9,020,819
Series A Junior Participating    
Preferred Stock, Authorized Shares 200,000 200,000
v3.24.2.u1
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)        
Net sales $ 5,062 $ 7,398 $ 11,161 $ 14,629
Cost of goods sold 2,305 3,025 5,184 5,954
Gross margin 2,757 4,373 5,977 8,675
Operating expenses:        
Research and development 1,413 1,720 2,995 3,345
Selling, general and administrative 1,910 2,489 4,408 4,997
Total operating expenses 3,323 4,209 7,403 8,342
Operating income (loss) (566) 164 (1,426) 333
Non-operating income (loss):        
Interest income 73 49 153 84
Foreign currency transaction gain (loss) 49 196 62 122
Total non-operating income (loss) 122 245 215 206
Income (loss) before income taxes (444) 409 (1,211) 539
Income tax (expense) benefit (353) (109) (393) (144)
Net income (loss) $ (797) $ 300 $ (1,604) $ 395
Basic earnings (loss) per share $ (0.09) $ 0.03 $ (0.18) $ 0.04
Diluted earnings (loss) per share $ (0.09) $ 0.03 $ (0.18) $ 0.04
Weighted-average basic shares 9,104 8,904 9,063 8,861
Weighted-average diluted shares 9,104 9,075 9,063 9,052
v3.24.2.u1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)        
Net income (loss) $ (797) $ 300 $ (1,604) $ 395
Other comprehensive income (loss):        
Foreign currency translation gain (loss) (70) (350) (238) (285)
Comprehensive income (loss) $ (867) $ (50) $ (1,842) $ 110
v3.24.2.u1
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock
Retained Earnings (Deficit)
Accumulated and Other Comprehensive Income (Loss)
Balance, shares at Dec. 31, 2022   8,816,381    
Balance, amount at Dec. 31, 2022 $ 19,109 $ 21,897 $ (3,131) $ 343
Stock awards issued, net of tax withholding 0 $ 0 0 0
Issuance of stock through: ESPP, shares   1,695    
Issuance of stock through: ESPP, amount 7 $ 7 0 0
Share-based compensation 249 249 0 0
Net income (loss) 95 0 95 0
Other comprehensive income (loss) 65 $ 0 0 65
Balance, shares at Mar. 31, 2023   8,818,076    
Balance, amount at Mar. 31, 2023 19,525 $ 22,153 (3,036) 408
Balance, shares at Dec. 31, 2022   8,816,381    
Balance, amount at Dec. 31, 2022 19,109 $ 21,897 (3,131) 343
Net income (loss) 395      
Balance, shares at Jun. 30, 2023   9,018,875    
Balance, amount at Jun. 30, 2023 19,487 $ 22,165 (2,736) 58
Balance, shares at Mar. 31, 2023   8,818,076    
Balance, amount at Mar. 31, 2023 19,525 $ 22,153 (3,036) 408
Stock awards issued, net of tax withholding (368) (368) 0 0
Issuance of stock through: ESPP, amount   0    
Share-based compensation 380 380 0 0
Net income (loss) 300 0 300 0
Other comprehensive income (loss) (350) $ 0 0 (350)
Stock awards issued, net of tax withholding, shares   200,799    
Balance, shares at Jun. 30, 2023   9,018,875    
Balance, amount at Jun. 30, 2023 19,487 $ 22,165 (2,736) 58
Balance, shares at Dec. 31, 2023   9,020,819    
Balance, amount at Dec. 31, 2023 20,319 $ 22,731 (2,645) 233
Stock awards issued, net of tax withholding 0 $ 0 0 0
Issuance of stock through: ESPP, shares   2,381    
Issuance of stock through: ESPP, amount 7 $ 7 0 0
Share-based compensation 281 281 0 0
Net income (loss) (807) 0 (807) 0
Other comprehensive income (loss) (168) $ 0 0 (168)
Stock awards issued, net of tax withholding, shares   1,759    
Balance, shares at Mar. 31, 2024   9,024,959    
Balance, amount at Mar. 31, 2024 19,632 $ 23,019 (3,452) 65
Balance, shares at Dec. 31, 2023   9,020,819    
Balance, amount at Dec. 31, 2023 20,319 $ 22,731 (2,645) 233
Net income (loss) (1,604)      
Balance, shares at Jun. 30, 2024   9,219,838    
Balance, amount at Jun. 30, 2024 18,918 $ 23,172 (4,249) (5)
Balance, shares at Mar. 31, 2024   9,024,959    
Balance, amount at Mar. 31, 2024 19,632 $ 23,019 (3,452) 65
Stock awards issued, net of tax withholding (229) (229) 0 0
Issuance of stock through: ESPP, amount 0 0 0 0
Share-based compensation 382 382 0 0
Net income (loss) (797) 0 (797) 0
Other comprehensive income (loss) (70) $ 0 0 (70)
Stock awards issued, net of tax withholding, shares   194,879    
Balance, shares at Jun. 30, 2024   9,219,838    
Balance, amount at Jun. 30, 2024 $ 18,918 $ 23,172 $ (4,249) $ (5)
v3.24.2.u1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (1,604) $ 395
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 340 289
Equipment transferred to cost of goods sold 250 109
Share-based compensation 663 629
Net change in:    
Trade accounts receivable 2,362 262
Inventories (877) (216)
Other current assets 86 211
Accounts payable and accrued liabilities (1,601) 239
Deferred revenue (17) (233)
Other long-term liabilities (281) (299)
Deposits and other long-term assets 395 256
Net cash provided by (used in) operating activities (284) 1,220
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property, plant and equipment (164) (315)
Cash provided by (used in) investing activities (164) (315)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from issuance of common stock, less payments for shares withheld to cover tax (223) (360)
Cash provided by (used in) financing activities (223) (360)
Increase (decrease) in cash and cash equivalents (671) 545
Effects of exchange rate changes on cash (230) (185)
Cash and cash equivalents at beginning of period 12,341 11,510
Cash and cash equivalents at end of period 11,440 11,870
Cash paid during the period for:    
Income taxes $ 464 $ 144
v3.24.2.u1
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2024
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 - DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Data I/O Corporation (“Data I/O”, “We”, “Our”, “Us”) is a global market leader for advanced programming, security deployment, security provisioning and associated Intellectual Property (“IP”) protection and management solutions used in electronics manufacturing with flash memory, microcontrollers, and flash memory-based intelligent devices as well as secure element devices, authentication devices and secure microcontrollers.  Customers for our programming system products are located around the world, primarily in Asia, Europe and the Americas. Our manufacturing operations are currently located in Redmond, Washington, United States and Shanghai, China.

 

We prepared the financial statements as of June 30, 2024 and June 30, 2023 according to the rules and regulations of the Securities and Exchange Commission (“SEC”).  These statements are unaudited but, in the opinion of management, include all adjustments (consisting of normal recurring adjustments and accruals) necessary to present fairly the results for the periods presented.  The balance sheet at December 31, 2023 has been derived from the audited financial statements at that date.  We have condensed or omitted certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America according to such SEC rules and regulations.  Operating results for the six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for the year ending December 31, 2024. 

 

Significant Accounting Policies

 

These financial statements should be read in conjunction with the annual audited financial statements and the accompanying notes included in our Form 10-K for the year ended December 31, 2023 (filed with the SEC on March 27, 2024).  There have been no changes to our significant accounting policies described in the Annual Report that have had a material impact on our unaudited condensed consolidated financial statements and related notes.

 

Revenue Recognition

 

Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based, five-step model to be applied to all contracts with customers.  It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.

 

We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year.  During the second quarter of 2024 and 2023, the impact of capitalization of incremental costs for obtaining contracts was immaterial.  We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.

 

We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services.  We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation.  These systems are standard products with published product specifications and are configurable with standard options.  The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.

 

The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment.  Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This analysis considers the complexity, skill and training needed and customer installation expectations.

 

We enter into arrangements with multiple performance obligations that arise during the sale of a system that could include hardware, software, installation, services and support and extended maintenance components.  We allocate the transaction price of each element based on relative selling price.  Relative selling price is based on the selling price of the standalone system.  For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components.  For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold.  Revenue is recognized on the system based on shipping terms, software based on delivery, installation and services based on completion of work, and software maintenance and extended warranty support ratably over the term of the agreement, typically one year.  Total deferred revenue which represents undelivered performance obligations for installation, service, support and extended contracts were $1.5 million and $1.6 million for June 30, 2024 and 2023, respectively, and the portion expected to be recognized within one year was $1.3 million and $1.4 million for June 30, 2024 and 2023, respectively.  

 

When we license software separately, we recognize revenue upon the transfer of control of the software, which is generally upon shipment, provided that only inconsequential performance obligations remain on our part and substantive acceptance conditions, if any, have been met.

 

We recognize revenue when there is an approved contract that both parties are committed to perform, both parties’ rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer.  We establish a reserve for sales returns based on historical trends in product returns and estimates for new items.  Payment terms are generally 30 to 60 days from shipment. 

 

We transfer certain products out of service from their internal use and make them available for sale.  The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment.  Once transferred, the equipment is sold by our regular sales channels as used equipment inventory.  These product units often involve refurbishing and an equipment warranty and are conducted as sales in our normal and ordinary course of business.  The transfer amount is the product unit’s net book value, and the sale transaction is accounted for as revenue and cost of goods sold.

 

The following table represents our revenues by major categories:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

Net sales by type

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

$2,353

 

 

(48.4)

 

$4,557

 

 

$5,719

 

 

(33.6)

 

$8,608

 

Adapter

 

 

1,816

 

 

(8.2)

 

 

1,979

 

 

 

3,662

 

 

(13.8)

 

 

4,246

 

Software and Maintenance

 

 

893

 

 

 

3.6%

 

 

862

 

 

 

1,780

 

 

 

0.3%

 

 

1,775

 

Total

 

$5,062

 

 

(31.6)

 

$7,398

 

 

$11,161

 

 

(23.7)

 

$14,629

 

 

Share-Based Compensation

 

All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method.  Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.

 

Income Tax

 

Income taxes for U.S. and foreign subsidiary operations are computed at current enacted tax rates, less tax credits using the asset and liability method.  Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities.  Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets.  A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.

 

New Accounting Pronouncements – Standards Issued and Not Yet Implemented

 

For the six months ended June 30, 2024, there were no recently issued accounting pronouncements that had a material impact to Data I/O Corporation’s consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for our annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for our annual periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

v3.24.2.u1
INVENTORIES
6 Months Ended
Jun. 30, 2024
INVENTORIES  
INVENTORIES

NOTE 2 – INVENTORIES

 

Inventories consisted of the following components:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Raw material

 

$3,627

 

 

$3,328

 

Work-in-process

 

 

2,030

 

 

 

1,596

 

Finished goods

 

 

1,084

 

 

 

951

 

Inventories

 

$6,741

 

 

$5,875

 

v3.24.2.u1
PROPERTY, PLANT AND EQUIPMENT, NET
6 Months Ended
Jun. 30, 2024
PROPERTY, PLANT AND EQUIPMENT, NET  
PROPERTY, PLANT AND EQUIPMENT, NET

NOTE 3 – PROPERTY, PLANT AND EQUIPMENT, NET

 

Property and equipment consisted of the following components:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Leasehold improvements

 

$388

 

 

$394

 

Equipment

 

 

4,680

 

 

 

4,977

 

Sales demonstration equipment

 

 

892

 

 

 

1,396

 

 

 

 

5,960

 

 

 

6,767

 

Less accumulated depreciation

 

 

(5,028)

 

 

(5,408)

Property and equipment, net

 

$932

 

 

$1,359

 

v3.24.2.u1
OTHER ACCRUED LIABILITIES
6 Months Ended
Jun. 30, 2024
OTHER ACCRUED LIABILITIES  
OTHER ACCRUED LIABILITIES

NOTE 4 – OTHER ACCRUED LIABILITIES

 

Other accrued liabilities consisted of the following components:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Lease liability - short term

 

$661

 

 

$798

 

Product warranty

 

 

392

 

 

 

449

 

Sales return reserve

 

 

32

 

 

 

32

 

Other taxes

 

 

55

 

 

 

69

 

Other

 

 

36

 

 

 

90

 

Other accrued liabilities

 

$1,176

 

 

$1,438

 

 

The changes in our product warranty liability for the six months ending June 30, 2024, and year ending December 31, 2023, are as follows:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Liability, beginning balance

 

$449

 

 

$425

 

Net expenses

 

 

425

 

 

 

902

 

Warranty claims

 

 

(425)

 

 

(902)

Accrual revisions

 

 

(57)

 

 

24

 

Liability, ending balance

 

$392

 

 

$449

 

v3.24.2.u1
OPERATING LEASE COMMITMENTS
6 Months Ended
Jun. 30, 2024
OPERATING LEASE COMMITMENTS  
OPERATING LEASE COMMITMENTS

NOTE 5 – OPERATING LEASE COMMITMENTS

 

We have commitments under non-cancelable operating leases and other agreements, primarily for factory and office space, with initial or remaining terms of one year or more as of June 30, 2024 are as follows:

 

 

 

June 30,

2024 Operating

Lease Commitments

 

(in thousands)

 

 

 

2024 (remaining)

 

$396

 

2025

 

 

583

 

2026

 

 

127

 

2027

 

 

47

 

2028 & Thereafter

 

 

0

 

Total

 

$1,153

 

Less imputed interest

 

 

(70)

Total operating lease liabilities

 

$1,083

 

 

For the largest lease component, the Company has three facilities with our headquarters and primary engineering and operational functions located in Redmond, Washington.  Our two subsidiary facilities in Munich, Germany and Shanghai, China provide extended worldwide sales, service, engineering and operation services.  The components of our lease expense for the three and six months ended June 30, 2024, include facility related operating lease costs of $207,000 and $415,000, respectively, and short-term lease costs of $8,000 and $17,000, respectively. There were no new operating leases during the three and six months ended June 30, 2024.

 

The Redmond, Washington headquarters facility lease runs to January 31, 2026 at approximately 20,460 square feet.  The lease for the facility located in Shanghai, China runs to October 31, 2024 at approximately 19,400 square feet.  The lease for the facility located near Munich, Germany runs to August 2027 at approximately 4,895 square feet.

 

The following table presents supplemental balance sheet information related to leases as of June 30, 2024 and December 31, 2023:

 

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Right-of-use assets (Long-term other assets)

 

$967

 

 

$1,363

 

Lease liability-short term (Other accrued liabilities)

 

 

661

 

 

 

798

 

Lease liability-long term (Operating lease liabilities)

 

 

421

 

 

 

703

 

 

At June 30, 2024, the weighted average remaining lease term is 1.73 years and the weighted average discount rate used is 5%.

v3.24.2.u1
OTHER COMMITMENTS
6 Months Ended
Jun. 30, 2024
OTHER COMMITMENTS  
OTHER COMMITMENTS

NOTE 6 – OTHER COMMITMENTS

 

We have purchase obligations for inventory and production costs as well as other obligations such as capital expenditures, service contracts, marketing, and development agreements.  Arrangements are considered purchase obligations if a contract specifies all significant terms, including fixed or minimum quantities to be purchased, a pricing structure and approximate timing of the transaction.  Most arrangements are cancelable without a significant penalty, and with short notice, typically less than 90 days.  As of June 30, 2024, we had one contract with a commitment of approximately $232,000 to be paid within one year and $135,000 beyond one year.

v3.24.2.u1
CONTINGENCIES
6 Months Ended
Jun. 30, 2024
CONTINGENCIES  
CONTINGENCIES

NOTE 7 – CONTINGENCIES

 

As of June 30, 2024, we were not a party to any legal proceedings or aware of any indemnification agreement claims, the adverse outcome of which in management’s opinion, individually or in the aggregate, would have a material adverse effect on our results of operations or financial position. 

v3.24.2.u1
INCOME TAXES
6 Months Ended
Jun. 30, 2024
INCOME TAXES  
INCOME TAXES

NOTE 8 – INCOME TAXES

 

Income tax benefit (expense) primarily relates to foreign and state taxes.  For the comparison period of 2024, the second quarter of 2024 included dividend withholding taxes of approximately $337,000 due to a $3.4 million dividend repatriation from our China subsidiary operation.

 

The effective tax rate differed from the statutory tax rate primarily due to valuation allowances effect, as well as foreign taxes.  We have a valuation allowance of $9.3 million as of June 30, 2024.  As of June 30, for both 2024 and 2023, our deferred tax assets and valuation allowance have been reduced by approximately $437,000 and $437,000, respectively.  Given the uncertainty created by our loss history, as well as the volatile and uncertain economic outlook for our industry and capital spending, we have limited the recognition of net deferred tax assets including our net operating losses and credit carryforwards and continue to maintain a valuation allowance for the full amount of the net deferred tax asset balance.

v3.24.2.u1
EARNINGS PER SHARE
6 Months Ended
Jun. 30, 2024
EARNINGS PER SHARE  
EARNINGS PER SHARE

NOTE 9 – EARNINGS PER SHARE

 

Basic earnings per share is calculated based on the weighted average number of common shares outstanding during each period.  Diluted earnings per share is calculated based on these same weighted average shares outstanding plus the effect of potential shares issuable upon assumed exercise of stock options based on the treasury stock method. 

 

Potential shares issuable upon the exercise of stock options are excluded from the calculation of diluted earnings per share to the extent their effect would be anti-dilutive.

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

(in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(797)

 

$300

 

 

$(1,604)

 

$395

 

Denominator for basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares

 

 

9,104

 

 

 

8,904

 

 

 

9,063

 

 

 

8,861

 

Employee stock options and awards

 

 

-

 

 

 

171

 

 

 

-

 

 

 

191

 

Denominator for diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted-average shares & assumed conversions of stock options

 

 

9,104

 

 

 

9,075

 

 

 

9,063

 

 

 

9,052

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

Diluted earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

 

The weighted average number of shares outstanding used to compute earnings (loss) per share included the following:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units

 

 

91,729

 

 

 

169,990

 

 

 

110,706

 

 

 

195,204

 

Performance Stock Units

 

 

8,098

 

 

 

232

 

 

 

5,784

 

 

 

96

 

Stock Options

 

 

161

 

 

 

237

 

 

 

168

 

 

 

236

 

 

Options to purchase 12,500 and 12,500 shares, respectively, were outstanding as of June 30, 2024 and 2023, but were excluded from the computation of diluted earnings per share for the periods then ended because the options were anti-dilutive.

v3.24.2.u1
SHARE-BASED COMPENSATION
6 Months Ended
Jun. 30, 2024
SHARE-BASED COMPENSATION  
SHARE-BASED COMPENSATION

NOTE 10 – SHARE-BASED COMPENSATION

 

For share-based awards granted, we have recognized compensation expense based on the estimated grant date fair value method.  For these awards we have recognized compensation expense using a straight-line amortization method and reduced for estimated forfeitures.  

 

The impact on our results of operations of recording share-based compensation, net of forfeitures, for the three and six months ended June 30, 2024 and 2023, respectively, were as follows:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$36

 

 

$30

 

 

$60

 

 

$48

 

Research and development

 

 

82

 

 

 

81

 

 

 

146

 

 

 

129

 

Selling, general and administrative

 

 

264

 

 

 

269

 

 

 

457

 

 

 

452

 

Total share-based compensation

 

$382

 

 

$380

 

 

$663

 

 

$629

 

 

Equity awards granted during the three and six months ended June 30, 2024 and 2023 were as follows:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units

 

 

231,650

 

 

 

272,100

 

 

 

231,650

 

 

 

282,100

 

Performance Stock Units

 

 

119,000

 

 

 

25,000

 

 

 

119,000

 

 

 

25,000

 

 

Non-employee directors Restricted Stock Units (“RSUs”) typically vest over the earlier of one year or the next annual meeting of shareholders and Non-Qualified stock options vest over three years and have a six-year exercise period.  Employee RSUs typically vest annually over three or four years and employee Non-Qualified stock options typically vest quarterly over four years and have a six-year exercise period.

 

Performance Stock Units (“PSUs”) granted in 2024, cliff vest at the end of the performance period based on performance metrics which includes cumulative revenue growth, EBITDA attainment and other project-based milestone targets over the three-year period ending December 31, 2026 with a performance threshold, target, and maximum.

 

The remaining unamortized expected future equity compensation expense and remaining amortization period associated with award grants of unvested options, PSUs and RSUs at June 30, 2024 and 2023 are:

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

Unamortized future equity compensation expense (in thousands)

 

$2,464

 

 

$2,683

 

Remaining weighted average amortization period (in years)

 

 

2.27

 

 

 

2.64

 

v3.24.2.u1
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2024
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Significant Accounting Policies

These financial statements should be read in conjunction with the annual audited financial statements and the accompanying notes included in our Form 10-K for the year ended December 31, 2023 (filed with the SEC on March 27, 2024).  There have been no changes to our significant accounting policies described in the Annual Report that have had a material impact on our unaudited condensed consolidated financial statements and related notes.

Revenue Recognition

Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers (ASC 606) provides a single, principles-based, five-step model to be applied to all contracts with customers.  It generally provides for the recognition of revenue in an amount that reflects the consideration to which the Company expects to be entitled, net of allowances for estimated returns, discounts or sales incentives, as well as taxes collected from customers when control over the promised goods or services are transferred to the customer.

 

We expense contract acquisition costs, primarily sales commissions, for contracts with terms of one year or less and will capitalize and amortize incremental costs with terms that exceed one year.  During the second quarter of 2024 and 2023, the impact of capitalization of incremental costs for obtaining contracts was immaterial.  We exclude sales, use, value added, some excise taxes and other similar taxes from the measurement of the transaction price.

 

We recognize revenue upon transfer of control of the promised products or services to customers in an amount that reflects the consideration we expect to receive in exchange for those products or services.  We have determined that our programming equipment has reached a point of maturity and stability such that product acceptance can be assured by testing at the factory prior to shipment and that the installation meets the criteria to be a separate performance obligation.  These systems are standard products with published product specifications and are configurable with standard options.  The evidence that these systems could be deemed as accepted was based upon having standardized factory production of the units, results from batteries of tests of product performance to our published specifications, quality inspections and installation standardization, as well as past product operation validation with the customer and the history provided by our installed base of products upon which the current versions were based.

 

The revenue related to products requiring installation that is perfunctory is recognized upon transfer of control of the product to customers, which generally is at the time of shipment.  Installation that is considered perfunctory includes any installation that is expected to be performed by other parties, such as distributors, other vendors, or the customers themselves. This analysis considers the complexity, skill and training needed and customer installation expectations.

 

We enter into arrangements with multiple performance obligations that arise during the sale of a system that could include hardware, software, installation, services and support and extended maintenance components.  We allocate the transaction price of each element based on relative selling price.  Relative selling price is based on the selling price of the standalone system.  For the installation and service and support performance obligations, we use the value of the discount given to distributors who perform these components.  For software maintenance performance obligations, we use what we charge for annual software maintenance renewals after the initial year the system is sold.  Revenue is recognized on the system based on shipping terms, software based on delivery, installation and services based on completion of work, and software maintenance and extended warranty support ratably over the term of the agreement, typically one year.  Total deferred revenue which represents undelivered performance obligations for installation, service, support and extended contracts were $1.5 million and $1.6 million for June 30, 2024 and 2023, respectively, and the portion expected to be recognized within one year was $1.3 million and $1.4 million for June 30, 2024 and 2023, respectively.  

 

When we license software separately, we recognize revenue upon the transfer of control of the software, which is generally upon shipment, provided that only inconsequential performance obligations remain on our part and substantive acceptance conditions, if any, have been met.

 

We recognize revenue when there is an approved contract that both parties are committed to perform, both parties’ rights have been identified, the contract has substance, collection of substantially all the consideration is probable, the transaction price has been determined and allocated over the performance obligations, the performance obligations including substantive acceptance conditions, if any, in the contract have been met, the obligation is not contingent on resale of the product, the buyer’s obligation would not be changed in the event of theft, physical destruction or damage to the product, the buyer acquiring the product for resale has economic substance apart from us and we do not have significant obligations for future performance to directly bring about the resale of the product by the buyer.  We establish a reserve for sales returns based on historical trends in product returns and estimates for new items.  Payment terms are generally 30 to 60 days from shipment. 

 

We transfer certain products out of service from their internal use and make them available for sale.  The products transferred are typically our standard products in one of the following areas: service loaners, rental or test units; engineering test units; or sales demonstration equipment.  Once transferred, the equipment is sold by our regular sales channels as used equipment inventory.  These product units often involve refurbishing and an equipment warranty and are conducted as sales in our normal and ordinary course of business.  The transfer amount is the product unit’s net book value, and the sale transaction is accounted for as revenue and cost of goods sold.

 

The following table represents our revenues by major categories:

 

 

 

 Three Months Ended

 

 

 Six Months Ended

 

Net sales by type

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

$2,353

 

 

(48.4)

 

$4,557

 

 

$5,719

 

 

(33.6)

 

$8,608

 

Adapter

 

 

1,816

 

 

(8.2)

 

 

1,979

 

 

 

3,662

 

 

(13.8)

 

 

4,246

 

Software and Maintenance

 

 

893

 

 

 

3.6%

 

 

862

 

 

 

1,780

 

 

 

0.3%

 

 

1,775

 

Total

 

$5,062

 

 

(31.6)

 

$7,398

 

 

$11,161

 

 

(23.7)

 

$14,629

 

Share-based Compensation

All stock-based compensation awards are measured based on estimated fair values on the date of grant and recognized as compensation expense on the straight-line method.  Our share-based compensation is reduced for estimated forfeitures at the time of grant and revised as necessary in subsequent periods if actual forfeitures differ from those estimates.

Income Tax

Income taxes for U.S. and foreign subsidiary operations are computed at current enacted tax rates, less tax credits using the asset and liability method.  Deferred taxes are adjusted both for items that do not have tax consequences and for the cumulative effect of any changes in tax rates from those previously used to determine deferred tax assets or liabilities.  Tax provisions include amounts that are currently payable, changes in deferred tax assets and liabilities that arise because of temporary differences between the timing of when items of income and expense are recognized for financial reporting and income tax purposes, and any changes in the valuation allowance caused by a change in judgment about the realization of the related deferred tax assets.  A valuation allowance is established when necessary to reduce deferred tax assets to amounts expected to be realized.

New Accounting Pronouncements - Standards Issued and Not Yet Implemented

For the six months ended June 30, 2024, there were no recently issued accounting pronouncements that had a material impact to Data I/O Corporation’s consolidated financial statements.

 

In November 2023, the FASB issued ASU 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for our annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for our annual periods beginning January 1, 2025, with early adoption permitted. We are currently evaluating the potential effect that the updated standard will have on our financial statement disclosures.

v3.24.2.u1
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2024
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of revenue by major categories

 

 

 Three Months Ended

 

 

 Six Months Ended

 

Net sales by type

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

 

June 30,

2024

 

 

Change

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equipment

 

$2,353

 

 

(48.4)

 

$4,557

 

 

$5,719

 

 

(33.6)

 

$8,608

 

Adapter

 

 

1,816

 

 

(8.2)

 

 

1,979

 

 

 

3,662

 

 

(13.8)

 

 

4,246

 

Software and Maintenance

 

 

893

 

 

 

3.6%

 

 

862

 

 

 

1,780

 

 

 

0.3%

 

 

1,775

 

Total

 

$5,062

 

 

(31.6)

 

$7,398

 

 

$11,161

 

 

(23.7)

 

$14,629

 

v3.24.2.u1
INVENTORIES (Tables)
6 Months Ended
Jun. 30, 2024
INVENTORIES  
Schedule of Inventories

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Raw material

 

$3,627

 

 

$3,328

 

Work-in-process

 

 

2,030

 

 

 

1,596

 

Finished goods

 

 

1,084

 

 

 

951

 

Inventories

 

$6,741

 

 

$5,875

 

v3.24.2.u1
PROPERTY, PLANT AND EQUIPMENT, NET (Tables)
6 Months Ended
Jun. 30, 2024
PROPERTY, PLANT AND EQUIPMENT, NET  
Property, Plant, And Equipment, Net

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Leasehold improvements

 

$388

 

 

$394

 

Equipment

 

 

4,680

 

 

 

4,977

 

Sales demonstration equipment

 

 

892

 

 

 

1,396

 

 

 

 

5,960

 

 

 

6,767

 

Less accumulated depreciation

 

 

(5,028)

 

 

(5,408)

Property and equipment, net

 

$932

 

 

$1,359

 

v3.24.2.u1
OTHER ACCRUED LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2024
OTHER ACCRUED LIABILITIES  
Schedule of Other Accrued Liabilities

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Lease liability - short term

 

$661

 

 

$798

 

Product warranty

 

 

392

 

 

 

449

 

Sales return reserve

 

 

32

 

 

 

32

 

Other taxes

 

 

55

 

 

 

69

 

Other

 

 

36

 

 

 

90

 

Other accrued liabilities

 

$1,176

 

 

$1,438

 

Schedule of product warranty liability

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Liability, beginning balance

 

$449

 

 

$425

 

Net expenses

 

 

425

 

 

 

902

 

Warranty claims

 

 

(425)

 

 

(902)

Accrual revisions

 

 

(57)

 

 

24

 

Liability, ending balance

 

$392

 

 

$449

 

v3.24.2.u1
OPERATING LEASE COMMITMENTS (Tables)
6 Months Ended
Jun. 30, 2024
OPERATING LEASE COMMITMENTS  
Schedule of future lease payment for long term operating leases

 

 

June 30,

2024 Operating

Lease Commitments

 

(in thousands)

 

 

 

2024 (remaining)

 

$396

 

2025

 

 

583

 

2026

 

 

127

 

2027

 

 

47

 

2028 & Thereafter

 

 

0

 

Total

 

$1,153

 

Less imputed interest

 

 

(70)

Total operating lease liabilities

 

$1,083

 

Supplemental Balance Sheet Information

 

 

June 30,

2024

 

 

December 31,

2023

 

(in thousands)

 

 

 

 

 

 

Right-of-use assets (Long-term other assets)

 

$967

 

 

$1,363

 

Lease liability-short term (Other accrued liabilities)

 

 

661

 

 

 

798

 

Lease liability-long term (Operating lease liabilities)

 

 

421

 

 

 

703

 

v3.24.2.u1
EARNINGS PER SHARE (Tables)
6 Months Ended
Jun. 30, 2024
EARNINGS PER SHARE  
Schedule of Earnings (loss) Per Share

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

(in thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Numerator for basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(797)

 

$300

 

 

$(1,604)

 

$395

 

Denominator for basic earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average shares

 

 

9,104

 

 

 

8,904

 

 

 

9,063

 

 

 

8,861

 

Employee stock options and awards

 

 

-

 

 

 

171

 

 

 

-

 

 

 

191

 

Denominator for diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted weighted-average shares & assumed conversions of stock options

 

 

9,104

 

 

 

9,075

 

 

 

9,063

 

 

 

9,052

 

Basic and diluted earnings (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

Diluted earnings (loss) per share

 

$(0.09)

 

$0.03

 

 

$(0.18)

 

$0.04

 

Schedule of Weighted average Earnings (loss) per share

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units

 

 

91,729

 

 

 

169,990

 

 

 

110,706

 

 

 

195,204

 

Performance Stock Units

 

 

8,098

 

 

 

232

 

 

 

5,784

 

 

 

96

 

Stock Options

 

 

161

 

 

 

237

 

 

 

168

 

 

 

236

 

v3.24.2.u1
SHARE-BASED COMPENSATION (Tables)
6 Months Ended
Jun. 30, 2024
SHARE-BASED COMPENSATION  
Impact On Operations Of Recording Share-based Compensation

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

$36

 

 

$30

 

 

$60

 

 

$48

 

Research and development

 

 

82

 

 

 

81

 

 

 

146

 

 

 

129

 

Selling, general and administrative

 

 

264

 

 

 

269

 

 

 

457

 

 

 

452

 

Total share-based compensation

 

$382

 

 

$380

 

 

$663

 

 

$629

 

Schedule of Equity Award Activity

 

 

 Three Months Ended

 

 

 Six Months Ended

 

 

 

June 30,

2024

 

 

June 30,

2023

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock Units

 

 

231,650

 

 

 

272,100

 

 

 

231,650

 

 

 

282,100

 

Performance Stock Units

 

 

119,000

 

 

 

25,000

 

 

 

119,000

 

 

 

25,000

 

Future Equity Compensation Expense

 

 

June 30,

2024

 

 

June 30,

2023

 

 

 

 

 

 

 

 

Unamortized future equity compensation expense (in thousands)

 

$2,464

 

 

$2,683

 

Remaining weighted average amortization period (in years)

 

 

2.27

 

 

 

2.64

 

v3.24.2.u1
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenue $ 5,062 $ 7,398 $ 11,161 $ 14,629
Revenue change in percentage (31.60%)   (23.70%)  
Equipment [Member]        
Revenue $ 2,353 4,557 $ 5,719 8,608
Revenue change in percentage (48.40%)   (33.60%)  
Adapter [Member]        
Revenue $ 1,816 1,979 $ 3,662 4,246
Revenue change in percentage (8.20%)   (13.80%)  
Software and Maintenance [Member]        
Revenue $ 893 $ 862 $ 1,780 $ 1,775
Revenue change in percentage 3.60%   0.30%  
v3.24.2.u1
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Deferred revenue $ 1.5 $ 1.6
Short term portion of deferred revenue $ 1.3 $ 1.4
Minimum [Member]    
Payment terms 30 years  
Maximum [Member]    
Payment terms 60 years  
v3.24.2.u1
INVENTORIES (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
INVENTORIES    
Raw material $ 3,627 $ 3,328
Work-in-process 2,030 1,596
Finished goods 1,084 951
Inventories $ 6,741 $ 5,875
v3.24.2.u1
PROPERTY, PLANT AND EQUIPMENT, NET (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
PROPERTY, PLANT AND EQUIPMENT, NET    
Leasehold improvements $ 388 $ 394
Equipment 4,680 4,977
Sales demonstration equipment 892 1,396
Property and equipment gross 5,960 6,767
Less accumulated depreciation (5,028) (5,408)
Property and equipment, net $ 932 $ 1,359
v3.24.2.u1
OTHER ACCRUED LIABILITIES (Details) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
OTHER ACCRUED LIABILITIES    
Lease liability - short term $ 661 $ 798
Product warranty 392 449
Sales return reserve 32 32
Other taxes 55 69
Other 36 90
Other accrued liabilities $ 1,176 $ 1,438
v3.24.2.u1
OTHER ACCRUED LIABILITIES (Details 1) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
OTHER ACCRUED LIABILITIES    
Liability, beginning balance $ 449 $ 425
Net expenses 425 902
Warranty claims (425) (902)
Accrual revisions (57) 24
Liability, ending balance $ 392 $ 449
v3.24.2.u1
OPERATING LEASE COMMITMENTS (Details)
$ in Thousands
Jun. 30, 2024
USD ($)
OPERATING LEASE COMMITMENTS  
2024 (remaining) $ 396
2025 583
2026 127
2027 47
2028 & Thereafter 0
Total 1,153
Less: imputed interest (70)
Total operating lease liabilities $ 1,083
v3.24.2.u1
OPERATING LEASE COMMITMENTS (Details 1) - USD ($)
$ in Thousands
Jun. 30, 2024
Dec. 31, 2023
OPERATING LEASE COMMITMENTS    
Right-of-use assets (Long-term other assets) $ 967 $ 1,363
Lease liability-short term (Other accrued liabilities) 661 798
Lease liability-long term (Operating lease liabilities) $ 421 $ 703
v3.24.2.u1
OPERATING LEASE COMMITMENTS (Details Narrative)
3 Months Ended 6 Months Ended
Jun. 30, 2024
USD ($)
ft²
Jun. 30, 2024
USD ($)
ft²
Weighted average remaining lease term   1 year 8 months 23 days
Weighted average discount rate 5.00% 5.00%
Operating lease costs | $ $ 207,000 $ 415,000
Short-term lease costs | $ $ 8,000 $ 17,000
China [Member]    
Maturity date   Oct. 31, 2024
Area of lease 19,400 19,400
Washington [Member]    
Area of lease 20,460 20,460
Maturity dates   January 31, 2026
Germany [Member]    
Area of lease 4,895 4,895
Maturity dates   August 2027
v3.24.2.u1
OTHER COMMITMENTS (Details Narrative)
Jun. 30, 2024
USD ($)
OTHER COMMITMENTS  
Other contract commitment, to be Paid, Year One $ 232,000
After 2024 $ 135,000
v3.24.2.u1
INCOME TAXES (Details Narrative) - China [Member] - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Change in valuation allowance for deferred tax assets   $ 437,000 $ 437,000
Valuation allowance $ 9,300,000 9,300,000  
Dividend withholding tax 337,000 337,000  
Dividend $ 3,400,000 $ 3,400,000  
v3.24.2.u1
EARNINGS PER SHARE (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
EARNINGS PER SHARE            
Net income (loss) $ (797) $ (807) $ 300 $ 95 $ (1,604) $ 395
Denominator for basic earnings (loss) per share: Weighted-average shares 9,104   8,904   9,063 8,861
Employee stock options and awards $ 0   $ 171   $ 0 $ 191
Denominator for diluted earnings (loss) per share: adjusted weighted-average shares and assumed conversions of stock options 9,104   9,075   9,063 9,052
Basic earnings (loss) per share $ (0.09)   $ 0.03   $ (0.18) $ 0.04
Diluted earnings (loss) per share $ (0.09)   $ 0.03   $ (0.18) $ 0.04
v3.24.2.u1
EARNINGS PER SHARE (Details 1) - shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
EARNINGS PER SHARE        
Restricted Stock Units 91,729 169,990 110,706 195,204
Performance Stock Units 8,098 232 5,784 96
Stock Options 161 237 168 236
v3.24.2.u1
EARNINGS PER SHARE (Details Narrative) - shares
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
EARNINGS PER SHARE    
Anti dilutive options to purchase shares 12,500 12,500
v3.24.2.u1
SHARE-BASED COMPENSATION (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Share based compensation $ 382 $ 380 $ 663 $ 629
Cost of Goods Sold [Member]        
Share based compensation 36 30 60 48
Research and Development [Member]        
Share based compensation 82 81 146 129
Selling, General and Administrative [Member]        
Share based compensation $ 264 $ 269 $ 457 $ 452
v3.24.2.u1
SHARE-BASED COMPENSATION (Details 1) - shares
3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Performance Stock Units [Member]        
Performance Stock Units 119,000 25,000 119,000 25,000
Restricted Stock Award [Member]        
Restricted stock units 231,650 272,100 231,650 282,100
v3.24.2.u1
SHARE-BASED COMPENSATION (Details 2) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
SHARE-BASED COMPENSATION    
Unamortized future equity compensation expense (in thousands) $ 2,464 $ 2,683
Remaining weighted average amortization period (in years) 2 years 3 months 7 days 2 years 7 months 20 days

Data I O (NASDAQ:DAIO)
Gráfico Histórico do Ativo
De Ago 2024 até Set 2024 Click aqui para mais gráficos Data I O.
Data I O (NASDAQ:DAIO)
Gráfico Histórico do Ativo
De Set 2023 até Set 2024 Click aqui para mais gráficos Data I O.