false
0001140215
0001140215
2024-11-14
2024-11-14
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
8-K
CURRENT
REPORT
Pursuant
to Section 13 or 15(d) of the
Securities
Exchange Act of 1934
Date
of Report (Date of earliest event reported): November 14, 2024
REED’S,
INC.
(Exact
name of registrant as specified in its charter)
Delaware |
|
001-32501 |
|
35-2177773 |
(State
or other jurisdiction
of incorporation) |
|
(Commission
File Number) |
|
(IRS
Employer
Identification No.) |
201
Merritt 7 Corporate Park, Norwalk, CT 06851
(Address
of principal executive offices and zip code)
Not
applicable
(Former
name or former address if changed since last report)
Registrant’s
telephone number, including area code: (800) 997-3337
Check
the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under
any of the following provisions:
☐ |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
☐ |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
☐ |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities
registered pursuant to Section 12(b) of the Act: None
Title
of Each Class |
|
Trading
Symbol(s) |
|
Name
of Each Exchanged on Which Registered |
|
|
|
|
|
Indicate
by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405)
or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item
2.02 Results of Operations and Financial Condition.
On
November 14, 2024, Reed’s, Inc., a Delaware corporation (the “company” or “Reed’s”) issued a press
release announcing financial results for the three months ended September 30, 2024. The full text of the press release issued in connection
with the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K and incorporated herein by reference.
The
company will conduct a conference call today, November 14, 2024, at 8:30 a.m. Eastern time to discuss its results for the three months
ended September 30, 2024.
Reed’s
management will host the conference call, followed by a question-and-answer period.
Date:
Thursday, November 14, 2024
Time:
8:30 a.m. Eastern time
Toll-free
dial-in number: (800) 717-1738
International
dial-in number: (646) 307-1865
Conference
ID: 14622
Webcast:
Reed’s Q3 2024 Conference Call
Please
dial into the conference call 5-10 minutes prior to the start time. An operator will register your name and organization. If you have
any difficulty connecting with the conference call, please contact the company’s investor relations team at (720) 330-2829.
The
conference call will also be broadcast live and available for replay on the investor relations section of the company’s website
at https://investor.reedsinc.com.
Item
7.01. Regulation FD Disclosure.
See
“Item 2.02 Results of Operations and Financial Condition” above.
The
information in this Current Report on Form 8-K under Items 2.02 and 7.01, including the information contained in Exhibit 99.1, is being
furnished to the Securities and Exchange Commission, and shall not be deemed to be “filed” for the purposes of Section 18
of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated
by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set
forth by a specific reference in such filing.
Item
9.01 Financial Statements and Exhibits.
(d)
Exhibits.
The
following exhibit is furnished with this Current Report on Form 8-K:
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
REEDS,
INC., |
|
a
Delaware corporation |
|
|
|
Dated:
November 14, 2024 |
By:
|
/s/
Norman E. Snyder, Jr. |
|
|
Norman
E. Snyder, Jr. |
|
|
Chief
Executive Officer |
Exhibit
99.1
Reed’s
Reports Third Quarter 2024 Results and Provides Business Update
Strengthened
Liquidity Position with New $10 Million Credit Facility and
Assumption of Secured Notes by the Company’s Majority Stockholder
Management
to Host Conference Call Today at 8:30 a.m. ET
Norwalk,
CT, (November 14, 2024) — Reed’s, Inc. (OTCQX: REED) (“Reed’s” or the “Company”), owner
of the nation’s leading portfolio of handcrafted, natural ginger beverages, is reporting financial results for the three months
ended September 30, 2024. The Company is also providing an update on recent strategic transactions, including the assumption of outstanding
secured notes by the Company’s majority stockholder, D&D Source of life Holding LTD (“D&D”).
Q3
2024 Financial Highlights (vs. Q3 2023):
|
● |
Net
sales were $6.8 million compared to $11.9 million. |
|
● |
Gross
profit was $1.2 million compared to $4.0 million, with gross margin of 18.0% compared to 34.0%. |
|
● |
Delivery
and handling costs were reduced by 33% to $2.99 per case. |
|
● |
Selling,
general and administrative expenses were $3.1 million compared to $2.3 million. |
|
● |
Operating
loss was $3.1 million compared to $0.1 million. |
|
● |
Modified
EBITDA was $(3.0) million compared to $0.2 million. |
Update
on Recent Transactions
On
October 23, 2024, Reed’s majority stockholder, D&D, purchased all secured notes held by funds managed by Whitebox Advisors,
LLC (“Whitebox”). In addition, on November 14, 2024, Reed’s intends to close on a secured one-year revolving credit
facility with an aggregate principal amount of $10 million with Whitebox. The revolving loan will bear interest at a rate of 8% and is
payable quarterly. Reed’s intends to utilize the funds to pay off and close its current revolving line of credit and to build its
finished goods inventory levels to reduce short shipments and production shortages. In conjunction with the revolving credit facility,
D&D will release all collateral under the notes, defer cash payments thereunder and extend the maturity dates of all of the notes
to 181 days after the maturity of the revolving credit facility, which is November 14, 2025 (with the maturity dates of the notes extended
to May 14, 2026).
Management
Commentary
“We
are encouraged by the decisive steps we’ve taken to improve our balance sheet and liquidity position,” said Norman E. Snyder,
Jr., CEO of Reed’s. “Our majority stockholder’s acquisition of the outstanding note obligations, paired with additional
funding from a trusted, long-term partner, is a strong vote of confidence in our business and its potential. To complement these strategic
actions, we have appointed a seasoned new board member, enhancing our team’s expertise and positioning us to maximize value for
both our shareholders and customers.
“During
the third quarter, we experienced strong order demand from our retail partners, however production limitations and short shipments impacted
net sales by over $4 million. These persistent inventory challenges, although materially reduced in the second quarter, re-emerged during
Q3 primarily due to restricted working capital. With this recent capital infusion, which offers more favorable and flexible terms aligned
with the needs of our business, we are now better positioned to build inventory levels, fulfill demand, and drive toward our goal of
sustained growth and profitability.”
Third
Quarter 2024 Financial Results
During
the third quarter of 2024, net sales were $6.8 million compared to $11.9 million in the year-ago period. The decrease was primarily driven
by tightened credit terms from several suppliers coupled with a reduced collateral base that restricted liquidity and impacted the Company’s
ability to purchase raw materials, which offset net sales by approximately $4.4 million in the third quarter of 2024.
Gross
profit for the third quarter of 2024 was $1.2 million compared to $4.0 million for the same period in 2023. Gross margin was 18.0% compared
to 34.0% in the year-ago quarter. The decrease was primarily driven by a higher trade spend contributing to lower net sales, as well
as increased cost of goods sold as a percentage of net sales.
Delivery
and handling costs were reduced by 33% to $1.3 million during the third quarter of 2024 compared to $1.9 million in the third quarter
of 2023. Delivery and handling costs were 19% of net sales or $2.99 per case, compared to 16% of net sales or $2.98 per case during the
year-ago period.
Selling,
general and administrative costs were $3.1 million during the third quarter of 2024 compared to $2.3 million in the year-ago quarter.
As a percentage of net sales, selling, general and administrative costs were 46% compared to 19%.
Operating
loss during the third quarter of 2024 was $3.1 million or $(0.62) per share, compared to $0.1 million or $(0.03) per share in the third
quarter of 2023.
Modified
EBITDA was $(3.0) million in the third quarter of 2024 compared to $0.2 million in the third quarter of 2023.
Liquidity
and Cash Flow
For
the third quarter of 2024, the Company generated approximately $1.1 million of cash from operating activities compared to cash used of
$1.8 million for the same period in 2023. The increase was primarily driven by lower inventory purchases compared to the year-ago period.
As
of September 30, 2024, the Company had approximately $0.3 million of cash and $27.1 million of total debt net of capitalized financing
fees. The debt includes $21.8 million from a convertible note and $5.4 million from the Company’s revolving line of credit, which
has $7.5 million of additional borrowing capacity. These figures do not reflect the subsequent transactions related to Whitebox and D&D
as detailed above.
Revised
FY 2024 Financial Outlook
As
a result of the inventory challenges faced year-to-date, the Company is withdrawing its previously issued FY 2024 outlook.
The
summary of recent transactions provided herein is qualified in its entirety by reference to the related transaction documents attached
to our Current Report on Form 8-K expected to be filed today, November 14, 2024.
Conference
Call
The
Company will conduct a conference call today, November 14, 2024, at 8:30 a.m. Eastern time to discuss its results for the three months
ended September 30, 2024.
Reed’s
management will host the conference call, followed by a question-and-answer period. Date: Thursday,
November
14, 2024
Time:
8:30 a.m. Eastern time
Toll-free
dial-in number: (800) 717-1738
International
dial-in number: (646) 307-1865
Conference
ID: 14622
Webcast:
Reed’s Q3 2024 Conference Call
Please
dial into the conference call 5-10 minutes prior to the start time. An operator will register your name and organization. If you have
any difficulty connecting with the conference call, please contact the company’s investor relations team at (720) 330-2829.
The
conference call will also be broadcast live and available for replay on the investor relations
section
of the Company’s website at https://investor.reedsinc.com.
About
Reed’s, Inc.
Reed’s
is an innovative company and category leader that provides the world with high quality, premium and naturally bold™ better-for-you
beverages. Established in 1989, Reed’s is a leader in craft beverages under the Reed’s®, Virgil’s® and Flying
Cauldron® brand names. The Company’s beverages are now sold in over 45,000 stores nationwide.
Reed’s
is known as America’s #1 name in natural, ginger-based beverages. Crafted using real ginger and premium ingredients, Reed’s
portfolio includes ginger beers, ginger ales, ready-to- drink ginger mules and hard ginger ales. The brand has recently successfully
expanded into the zero-sugar segment with its proprietary, natural sweetener system.
Virgil’s®
is an award-winning line of craft sodas, made with the finest natural ingredients and without GMOs or artificial preservatives. The brand
offers an array of great tasting, bold flavored sodas including Root Beer, Vanilla Cream, Black Cherry, Orange Cream, and Cola. These
flavors are also available in five zero sugar varieties which are naturally sweetened and certified ketogenic.
Flying
Cauldron® is a non-alcoholic butterscotch beer prized for its creamy vanilla and butterscotch flavors. Sought after by beverage aficionados,
Flying Cauldron is made with natural ingredients and no artificial flavors, sweeteners, preservatives, gluten, caffeine, or GMOs.
For
more information, visit drinkreeds.com, virgils.com and flyingcauldron.com. To receive exclusive perks for
Reed’s investors, please visit the Company’s page on the Stockperks app here.
Forward-Looking
Statements
Statements
in this release that are not historical are forward-looking statements. These forward- looking statements are typically identified by
terms such as “estimate,” “expect,” “will,” “goal,” and similar expressions. These forward-looking
statements are based on current expectations. The achievement or success of the matters covered by such forward-looking statements involves
risks, uncertainties, and assumptions, many of which involve factors or circumstances that are beyond our control. These risks could
materially impact our ability to access raw materials, production, transportation and/or other logistics needs.
If
any such risks or uncertainties materialize or if any of the assumptions prove incorrect, Reed’s actual results could differ materially
from the results expressed or implied by the forward-looking statements we make. The risks and uncertainties referred to above include,
but are not limited to: inventory shortages; risks associated with new product releases; the impacts of further inflation; risks that
customer demand may fluctuate or decrease; risks that we are unable to collect unbilled contractual commitments, particularly in the
current economic environment; our ability to compete successfully and manage growth; our significant debt obligations; our ability to
develop and expand strategic and third party distribution channels; our dependence on third party suppliers, brewers and distributors;
third party co-packers meeting contractual commitments; risks related to our international operations; our ability to continue to innovate;
our strategy of making investments in sales to drive growth; increasing costs of fuel and freight, protection of intellectual property;
competition; general political or destabilizing events, including the wars in Ukraine and Israel, conflict or acts of terrorism; financial
markets, commodity and currency impacts of the wars; the effect of evolving domestic and foreign government regulations, including those
addressing data privacy and cross-border data transfers; and other risks detailed from time to time in Reed’s public filings, including
Reed’s annual report on Form 10-K filed on April 1, 2024, which is available on the Securities and Exchange Commission’s
web site at www.sec.gov. These forward-looking statements are based on current expectations and speak only as of the date hereof.
Reed’s assumes no obligation and does not intend to update these forward-looking statements, except as required by law.
Investor
Relations Contact
Sean
Mansouri, CFA or Aaron D’Souza
Elevate
IR
ir@reedsinc.com
(720) 330-2829
REED’S,
INC.
CONDENSED
STATEMENTS OF OPERATIONS
For
the Three and Nine Months Ended September 30, 2024 and 2023
(Unaudited)
(Amounts
in thousands, except share and per share amounts)
| |
Three
Months Ended | | |
Nine
Months Ended | |
| |
September
30, | | |
September
30, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net
Sales | |
$ | 6,752 | | |
$ | 11,856 | | |
$ | 28,221 | | |
$ | 33,018 | |
Cost of goods sold | |
| 5,537 | | |
| 7,823 | | |
| 19,762 | | |
| 23,778 | |
Gross profit | |
| 1,215 | | |
| 4,033 | | |
| 8,459 | | |
| 9,240 | |
| |
| | | |
| | | |
| | | |
| | |
Operating
expenses: | |
| | | |
| | | |
| | | |
| | |
Delivery and handling expense | |
| 1,279 | | |
| 1,908 | | |
| 4,204 | | |
| 5,714 | |
Selling and marketing expense | |
| 1,283 | | |
| 861 | | |
| 3,473 | | |
| 3,567 | |
General and administrative
expense | |
| 1,791 | | |
| 1,407 | | |
| 5,239 | | |
| 4,427 | |
Total operating
expenses | |
| 4,353 | | |
| 4,176 | | |
| 12,916 | | |
| 13,708 | |
| |
| | | |
| | | |
| | | |
| | |
Loss from
operations | |
| (3,138 | ) | |
| (143 | ) | |
| (4,457 | ) | |
| (4,468 | ) |
| |
| | | |
| | | |
| | | |
| | |
Interest expense | |
| (2,405 | ) | |
| (1,293 | ) | |
| (4,578 | ) | |
| (4,459 | ) |
Change in fair value of SAFE
investments | |
| 1,393 | | |
| - | | |
| | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
Net loss | |
| (4,150 | ) | |
| (1,436 | ) | |
| (9,035 | ) | |
| (8,927 | ) |
| |
| | | |
| | | |
| | | |
| | |
Dividends
on Series A Convertible Preferred Stock | |
| 0 | | |
| 0 | | |
| (5 | ) | |
| (5 | ) |
| |
| | | |
| | | |
| | | |
| | |
Net Loss
Attributable to Common Stockholders | |
$ | (4,150 | ) | |
$ | (1,436 | ) | |
$ | (9,040 | ) | |
$ | (8,932 | ) |
| |
| | | |
| | | |
| | | |
| | |
Loss per
share – basic and diluted | |
$ | (0.82 | ) | |
$ | (0.34 | ) | |
$ | (2.02 | ) | |
$ | (2.69 | ) |
| |
| | | |
| | | |
| | | |
| | |
Weighted average number of
shares outstanding – basic and diluted | |
| 5,066,412 | | |
| 4,169,131 | | |
| 4,483,587 | | |
| 3,322,959 | |
REED’S,
INC.
CONDENSED
BALANCE SHEETS
(Amounts
in thousands, except share amounts)
| |
September 30, | | |
December 31, | |
| |
2024 | | |
2023 | |
| |
(Unaudited) | | |
| |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash | |
$ | 306 | | |
$ | 603 | |
Accounts receivable, net of allowance of $577 and $860, respectively | |
| 2,770 | | |
| 3,571 | |
Inventory | |
| 9,251 | | |
| 11,300 | |
Receivable from former related party | |
| 259 | | |
| 259 | |
Prepaid expenses and other current assets | |
| 1,476 | | |
| 2,028 | |
Total current assets | |
| 14,062 | | |
| 17,761 | |
| |
| | | |
| | |
Property and equipment, net of accumulated depreciation of $1,277 and $1,068, respectively | |
| 335 | | |
| 493 | |
Intangible assets | |
| 636 | | |
| 629 | |
Total assets | |
$ | 15,033 | | |
$ | 18,883 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 8,313 | | |
$ | 9,133 | |
Accrued expenses | |
| 1,274 | | |
| 1,096 | |
Revolving line of credit, net of capitalized financing costs of $81 and $201, respectively | |
| 5,390 | | |
| 9,758 | |
Payable to former related party | |
| 211 | | |
| 259 | |
Current portion of convertible notes payable, net of debt discount of $459 and $572, respectively | |
| 21,751 | | |
| 6,737 | |
Current portion of lease liabilities | |
| 47 | | |
| 207 | |
Total current liabilities | |
| 36,986 | | |
| 27,190 | |
| |
| | | |
| | |
Convertible note payable, net of debt discount of $0 and $148, respectively, less current portion | |
| - | | |
| 10,874 | |
Total liabilities | |
| 36,986 | | |
| 38,064 | |
| |
| | | |
| | |
Stockholders’ deficit: | |
| | | |
| | |
Series A Convertible Preferred stock, $10 par value, 500,000 shares authorized, 9,411 shares issued and outstanding | |
| 94 | | |
| 94 | |
Common stock, $.0001 par value, 180,000,000 shares authorized; 8,187,291 and 4,187,291 shares issued and outstanding, respectively | |
| 1 | | |
| - | |
Additional paid in capital | |
| 125,719 | | |
| 119,452 | |
Accumulated deficit | |
| (147,767 | ) | |
| (138,727 | ) |
Total stockholders’ deficit | |
| (21,953 | ) | |
| (19,181 | ) |
Total liabilities and stockholders’ deficit | |
$ | 15,033 | | |
$ | 18,883 | |
REED’S,
INC.
CONDENSED
STATEMENTS OF CASH FLOWS
For
the Nine Months Ended September 30, 2024 and 2023
(Unaudited)
(Amounts
in thousands)
| |
September 30, | | |
September 30, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | | |
| | |
Net loss | |
$ | (9,035 | ) | |
$ | (8,927 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
Depreciation | |
| 88 | | |
| 112 | |
Loss on disposal of property and equipment | |
| | | |
| 9 | |
Amortization of debt discount | |
| 568 | | |
| 958 | |
Fair value of vested options | |
| 268 | | |
| 351 | |
Fair value of vested restricted shares granted to officers | |
| | | |
| 3 | |
Product quality hold write-down | |
| (29 | ) | |
| | |
Change in allowance for doubtful accounts | |
| (282 | ) | |
| 262 | |
Inventory write-downs | |
| (825 | ) | |
| (205 | ) |
Accrued interest | |
| 3,141 | | |
| 2,483 | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivable | |
| 1,084 | | |
| 142 | |
Inventory | |
| 2,903 | | |
| 417 | |
Prepaid expenses and other assets | |
| (449 | ) | |
| 450 | |
Decrease in right of use assets | |
| 121 | | |
| 102 | |
Accounts payable | |
| 180 | | |
| (738 | ) |
Accrued dividend | |
| - | | |
| (5 | ) |
Accrued expenses | |
| 173 | | |
| 639 | |
Lease liabilities | |
| (160 | ) | |
| (137 | ) |
Net cash used in operating activities | |
| (2,254 | ) | |
| (4,084 | ) |
Cash flows from investing activities: | |
| | | |
| | |
Trademark costs | |
| (7 | ) | |
| (1 | ) |
Purchase of property and equipment | |
| (51 | ) | |
| (84 | ) |
Sale of property and equipment | |
| - | | |
| 68 | |
Net cash used in investing activities | |
| (58 | ) | |
| (17 | ) |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from line of credit | |
| 24,878 | | |
| 32,686 | |
Payments on line of credit | |
| (29,367 | ) | |
| (34,085 | ) |
Proceeds from convertible note payable, net of expenses | |
| - | | |
| 3,797 | |
Payment of accrued interest on convertible note payable | |
| (513 | ) | |
| (268 | ) |
Proceeds from sale of common stock | |
| 1,903 | | |
| 4,016 | |
Proceeds from convertible notes | |
| 1,400 | | |
| - | |
Proceeds from issuance of SAFE agreement | |
| 4,097 | | |
| (1 | ) |
Payment of cash recorded as debt discount | |
| (335 | ) | |
| - | |
Amounts from former related party, net | |
| (48 | ) | |
| (1,573 | ) |
Net cash provided by financing activities | |
| 2,015 | | |
| 4,572 | |
| |
| | | |
| | |
Net decrease in cash | |
| (297 | ) | |
| 471 | |
Cash at beginning of period | |
| 603 | | |
| 533 | |
Cash at end of period | |
$ | 306 | | |
$ | 1,004 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information: | |
| | | |
| | |
Cash paid for interest | |
$ | 238 | | |
$ | 548 | |
Non-cash investing and financing activities: | |
| | | |
| | |
Dividends on Series A Convertible Preferred Stock | |
$ | 5 | | |
$ | 5 | |
Reclass of prepaid expenses and accounts payable | |
| 1,000 | | |
| | |
Modified
EBITDA
In
addition to our GAAP results, we present Modified EBITDA as a supplemental measure of our performance. However, Modified EBITDA is not
a recognized measurement under GAAP and should not be considered as an alternative to net income, income from operations or any other
performance measure derived in accordance with GAAP, or as an alternative to cash flow from operating activities as a measure of liquidity.
We define Modified EBITDA as net income (loss), plus interest expense, tax expense, depreciation and amortization, stock-based compensation,
changes in fair value of warrant expense, legal and insurance settlements, inventory write-offs associated with exited categories and
major packaging and formula changes, one-time changes to policy for discounts, impact of changes to accounting methodology and one-time
restructuring-related costs including employee severance and asset impairment.
Management
considers our core operating performance to be that which our managers can affect in any particular period through their management of
the resources that affect our underlying revenue and profit generating operations during that period. Non-GAAP adjustments to our results
prepared in accordance with GAAP are itemized below. You are encouraged to evaluate these adjustments and the reasons we consider them
appropriate for supplemental analysis. In evaluating Modified EBITDA, you should be aware that in the future we may incur expenses that
are the same as or similar to some of the adjustments in this presentation. Our presentation of Modified EBITDA should not be construed
as an inference that our future results will be unaffected by unusual or non-recurring items.
Set
forth below is a reconciliation of net loss to Modified EBITDA for the three and nine months ended September 30, 2024, and 2023 (unaudited;
in thousands):
| |
Three Months Ended September 30, | |
| |
2024 | | |
2023 | |
Net loss | |
$ | (4,150 | ) | |
$ | (1,436 | ) |
| |
| | | |
| | |
Modified EBITDA adjustments: | |
| | | |
| | |
Depreciation and amortization | |
| 71 | | |
| 68 | |
Tax expense | |
| (8 | ) | |
| - | |
Interest expense | |
| 2,405 | | |
| 1,293 | |
Change in fair value of SAFE investments | |
| (1,393 | ) | |
| - | |
Production quality hold write-down | |
| 15 | | |
| - | |
Stock option and other noncash compensation | |
| 46 | | |
| 139 | |
Severance | |
| 16 | | |
| 85 | |
Legal settlements | |
| - | | |
| 12 | |
Total EBITDA adjustments | |
$ | 1,152 | | |
$ | 1,597 | |
| |
| | | |
| | |
Modified EBITDA | |
$ | (2,998 | ) | |
$ | 161 | |
| |
Nine Months Ended September 30, | |
| |
2024 | | |
2023 | |
Net loss | |
$ | (9,035 | ) | |
$ | (8,927 | ) |
| |
| | | |
| | |
Modified EBITDA adjustments: | |
| | | |
| | |
Depreciation and amortization | |
| 209 | | |
| 214 | |
Income taxes | |
| 67 | | |
| - | |
Interest expense | |
| 4,578 | | |
| 4,459 | |
Product quality hold write-down | |
| 44 | | |
| - | |
Stock option and other noncash compensation | |
| 268 | | |
| 354 | |
Professional fees | |
| 334 | | |
| - | |
Severance expense | |
| 42 | | |
| 177 | |
Legal settlements | |
| 170 | | |
| 12 | |
Total EBITDA adjustments | |
$ | 5,712 | | |
$ | 5,216 | |
| |
| | | |
| | |
Modified EBITDA | |
$ | (3,323 | ) | |
$ | (3,711 | ) |
We
present Modified EBITDA because we believe it assists investors and analysts in comparing our performance across reporting periods on
a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we use Modified
EBITDA in developing our internal budgets, forecasts, and strategic plan; in analyzing the effectiveness of our business strategies in
evaluating potential acquisitions; making compensation decisions; and in communications with our board of directors concerning our financial
performance. Modified EBITDA has limitations as an analytical tool, which includes, among others, the following:
|
● |
Modified
EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments; |
|
● |
Modified
EBITDA does not reflect changes in, or cash requirements for, our working capital needs; |
|
● |
Modified
EBITDA does not reflect future interest expense, or the cash requirements necessary to service interest or principal payments, on
our debts; and |
|
● |
Although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in
the future, and Modified EBITDA does not reflect any cash requirements for such replacements. |
v3.24.3
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Reeds (QX) (USOTC:REED)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Reeds (QX) (USOTC:REED)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024