Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: September 30, 2024

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____________ to _____________

Commission file number: 000-56345

BIOREGENX, INC.

(Exact name of Company in its charter)

Nevada		30-1912453
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification)

7407 Ziegler Road

Chattanooga, TN 37421

(Address of principal executive offices, including zip code)

Registrant's Telephone number, including area code: (866) 770-4067

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act: Common Stock, $0.001 par value

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act during the preceding 12 months (or such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for at least the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.406 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☐ No ☒

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or emerging growth company.

Large accelerated filer ☐		Accelerated filer ☐
Non-accelerated filer ☒		Smaller reporting company ☒
		Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. The number of shares outstanding of the registrant's only class of common stock, as of November 14, 2024 was 956,530,100 shares of its $0.001 par value common stock.

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS AND INFORMATION

This report contains statements reflecting our views about our future performance that constitute “forward-looking statements”. Statements that constitute forward-looking statements are generally identified through the inclusion of words such as “aim,” “anticipate,” “expect,” “intend,” “may,” “will” or similar statements or variations of such words and other similar expressions. All statements addressing our future operating performance, and statements addressing events and developments that we expect or anticipate will occur in the future, are forward-looking statements. These forward-looking statements are based on currently available information, operating plans and projections about future events and trends. They inherently involve risks and uncertainties that could cause actual results to differ materially from those predicted in any such forward-looking statement. Investors are cautioned not to place undue reliance on any such forward-looking statements, which speak only as of the date they are made. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise.

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

BIOREGENX, INC AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS


	As of September 30, 2024			As of December 31, 2023
ASSETS	(Unaudited)
Current Assets:
Cash and cash equivalents	$	70,081		$	125,402
Accounts receivable		19,442			104,581
Inventories, net		158,726			217,529
Prepaid expenses and other current assets		122,790			205,152
Total current assets		371,039			652,664
Property and equipment, net		213,116			13,723
Intangible assets, provisional, net		9,671,687			49,363
Goodwill, provisional		7,105,522			–
Other assets		–			150,000
TOTAL ASSETS	$	17,361,364		$	865,750

LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)
Current Liabilities:
Accounts payable	$	492,713		$	241,695
Accounts payable - related parties		178,647			213,516
Accrued expenses		426,725			346,677
Accrued interest - related party		383,906			292,190
Notes payable and loans (including $522,500 and $322,500 in default)		875,475			375,681
Notes payable and loans - related parties		995,294			963,215
Deferred revenue		165,574			354,203
Total current liabilities		3,518,334			2,787,177
Notes payable and loans, net of current		282,260			150,000
TOTAL LIABILITIES		3,800,594			2,937,177

Stockholders’ Equity/(Deficit):
Common stock, $0.001 par value; 1,500,000,000 shares authorized; 956,530,100 issued and outstanding as of September 30, 2024 and 770,833,296 as of December 31, 2023		956,530			770,833
Series A preferred stock, non-dividend, 2,500 votes per share, $0.001 par value, 50,000,000 authorized; issued and outstanding 3,800		4			4
Additional paid-in capital		29,777,603			9,676,656
Accumulated deficit		(17,171,424	)		(12,517,978	)
Accumulated other comprehensive loss		(1,943	)		(942	)
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT)		13,560,770			(2,071,427	)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)	$	17,361,364		$	865,750

The accompanying notes are an integral part of these condensed consolidated financial statements

BIOREGENX, INC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(unaudited)


	For the Three Months Ended						For the Nine Months Ended
	September 30, 2024			September 30, 2023			September 30, 2024			September 30, 2023
Revenues:				(As Restated)						(As Restated)
Gross sales	$	596,510		$	800,149		$	2,138,993		$	2,786,588
Returns		(473	)		(5,605	)		(259,376	)		(53,181	)
Net sales		596,037			794,544			1,879,617			2,733,407
Cost of sales		114,389			223,343			543,933			800,004
Gross profit		481,648			571,201			1,335,684			1,933,403
Operating expenses:
Distributors incentives		10,587			76,152			177,833			395,752
Selling, general and administrative		236,279			2,963,602			3,982,443			4,734,930
Amortization expense		562,089			–			1,621,948			–
Total operating expenses		808,955			3,039,754			5,782,224			5,130,682
Loss from operations		(327,307	)		(2,468,553	)		(4,446,540	)		(3,197,279	)

Other income (expense):
Interest expense and financing costs		(67,553	)		(50,482	)		(206,906	)		(146,055	)
Total other expenses		(67,553	)		(50,482	)		(206,906	)		(146,055	)
Net loss	$	(394,860	)	$	(2,519,035	)	$	(4,653,446	)	$	(3,343,334	)

Weighted average common shares outstanding - basic and diluted		956,530,100			621,921,192			928,777,082			620,755,525
Loss per share - basic and diluted	$	(0.00	)	$	(0.00	)	$	(0.01	)	$	(0.01	)

Comprehensive Loss:
Net Loss	$	(394,860	)	$	(2,519,035	)	$	(4,653,446	)	$	(3,343,334	)
Other comprehensive income (loss)
Foreign currency translation adjustment		(2,561	)		–			(1,001	)		19,732
Other comprehensive loss	$	(397,421	)	$	(2,519,035	)	$	(4,654,447	)	$	(3,323,602	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

BIOREGENX, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY/DEFICIT

(unaudited)


For the nine months ended September 30, 2023, as restated	Common Stock				Preferred Stock				Additional Paid-in		Accumulated			Accumulated Other Comprehensive			Total Stockholders' Equity
	Shares		Amount		Shares		Amount		Capital		Deficit			Income			(Deficit)
Balance, December 31, 2022		759,713,808	$	759,714		3,800	$	4	$	5,649,972	$	(8,917,896	)	$	(19,732	)	$	(2,527,938	)
Issuance of common shares and warrants in private placement		9,826,192		9,826		–		–		805,227		–			–			815,053
Issuance of warrants for services		–		–		–		–		2,238,482		–			–			2,238,482
Net loss		–		–		–		–		–		(3,343,334	)		–			(3,343,334	)
Other comprehensive income		–		–		–		–		–		–			19,732			19,732
Balance, September 30, 2023, as restated		769,540,000	$	769,540		3,800	$	4	$	8,693,681	$	(12,261,230	)	$	–		$	(2,798,005	)

For the nine months ended September 30, 2024	Common Stock				Preferred Stock				Additional Paid-in		Accumulated			Accumulated Other Comprehensive			Total Stockholders' Equity
	Shares		Amount		Shares		Amount		Capital		Deficit			Income			(Deficit)
Balance, December 31, 2023		770,833,296	$	770,833		3,800	$	4	$	9,676,656	$	(12,517,978	)	$	(942	)	$	(2,071,427	)
Issuance of common shares for services		4,040,000		4,040		–		–		753,363		–			–			757,403
Fair value of options issued to officers and directors for services		–		–		–		–		1,491,833		–			–			1,491,833
Fair value of common shares and warrants issued for refunds		160,000		160		–		–		41,391		–			–			41,551
Issuance of common shares and warrants as loan incentive		144,000		144		–		–		21,119		–			–			21,263
Issuance of common shares to acquire technology		76,800,000		76,800		–		–		10,579,200		–			–			10,656,000
Shares issued (retained) by Findit Inc's shareholders in merger with Findit, Inc.		104,552,804		104,553		–		–		7,214,041		–			–			7,318,594
Net loss		–		–		–		–		–		(4,653,446	)		–			(4,653,446	)
Other comprehensive income		–		–		–		–		–		–			(1,001	)		(1,001	)
Balance, September 30, 2024		956,530,100	$	956,530		3,800	$	4	$	29,777,603	$	(17,171,424	)	$	(1,943	)	$	13,560,770

BIOREGENX, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY/DEFICIT

(unaudited)

(CONTINUED)

For the three months ended September 30, 2023, as restated	Common Stock				Preferred Stock				Additional Paid-in		Accumulated			Accumulated Other Comprehensive		Total Stockholders' Equity
	Shares		Amount		Shares		Amount		Capital		Deficit			Income		(Deficit)
Balance, June 30, 2023		769,268,000	$	769,268		3,800	$	4	$	6,392,261	$	(9,742,195	)	$	–		(2,580,662	)
Issuance of common shares and warrants in private placement		272,000		272		–		–		62,938		–			–		63,210
Issuance of warrants for services		–		–		–		–		2,238,482		–			–		2,238,482
Net loss		–		–		–		–		–		(2,519,035	)		–		(2,519,035	)
Other comprehensive income		–		–		–		–		–		–			–		–
Balance, September 30, 2023, as restated		769,540,000	$	769,540		3,800	$	4	$	8,693,681	$	(12,261,230	)	$	–	$	(2,798,005	)

For the three months ended September 30, 2024	Common Stock				Preferred Stock				Additional Paid-in			Accumulated			Accumulated Other Comprehensive			Total Stockholders' Equity
	Shares		Amount		Shares		Amount		Capital			Deficit			Income			(Deficit)
Balance, June 30, 2024		956,530,100	$	956,530		3,800	$	4	$	30,040,648		$	(16,776,564	)	$	618		$	14,221,236
Issuance of common shares for services		–		–		–		–		67,834			–			–			67,834
Fair value of options issued to officers and directors for services - forfeitures, net		–		–		–		–		(331,303	)		–			–			(331,303	)
Issuance of common shares and warrants as loan incentive		–		–		–		–		424			–			–			424
Net loss		–		–		–		–		–			(394,860	)		–			(394,860	)
Other comprehensive income		–		–		–		–		–			–			(2,561	)		(2,561	)
Balance, September 30, 2024		956,530,100	$	956,530		3,800	$	4	$	29,777,603		$	(17,171,424	)	$	(1,943	)	$	13,560,770

The accompanying notes are an integral part of these condensed consolidated financial statements.

BIOREGENX, INC AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)


	For the Nine Months Ended
	September 30, 2024			September 30, 2023
				(As Restated)
OPERATING ACTIVITIES:
Net loss	$	(4,653,446	)	$	(3,343,334	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		1,644,726			3,580
Amortization of debt discounts		33,410			–
Fair value of options issued to officers and directors for services		1,491,833			–
Fair value of common shares issued for services		757,403			2,238,482
Interest capitalized to debt balance		2,923			–
Fair value of warrants issued for refunds		19,351			–
Change in operating assets and liabilities (net of amounts acquired):
Accounts receivable		85,139			1,442
Inventories		58,803			2,412
Prepaid expenses and other assets		82,362			(123,254	)
Accounts payable		251,018			(358,815	)
Accounts payable - related parties		(34,869	)		(69,871	)
Accrued expenses		23,273			144,116
Accrued interest - related parties		91,716			53,049
Deferred Revenue		(166,429	)		182,776
Net cash used in operating activities		(312,787	)		(1,269,417	)

INVESTING ACTIVITIES:
Purchases of property and equipment		(189,390	)		–
Purchases of Intangibles		(2,652	)		–
Cash acquired in DocSun transaction		1,445			–
Net cash used in investing activities		(190,597	)		–

FINANCING ACTIVITIES:
Note and loan payments		(39,770	)		(195,312	)
Increase in note and loan balances		456,754			71,211
Increase in note and loan balances - related parties		32,079			–
Proceeds from the issuance of common stock		–			815,053
Net cash provided by financing activities		449,063			690,952
NET EFFECT OF EXCHANGE RATE FLUCTUATIONS		(1,000	)		19,732
NET DECREASE IN CASH AND CASH EQUIVALENTS		(55,321	)		(558,733	)
CASH AND CASH EQUIVALENTS, BEGINNING BALANCE		125,402			616,696
CASH AND CASH EQUIVALENTS, ENDING BALANCE	$	70,081		$	57,963

CASH PAID FOR:
Interest		70,430			67,397
Income taxes		–			–
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Fair value of common stock issued for intangible property and equipment in the acquisition of DocSun Biomedical Holdings, Inc.		10,656,000			–
Fair value of common stock issued upon acquisition of intangible property and goodwill in the merger with Findit, Inc.		7,318,594			–
Fair value of common stock and warrants issued for refunds offset to deferred revenue		22,200			–
Fair value of common stock and warrants issued for loan fees offset to loan discounts		21,263			–
Reclass of deposits to intangibles		150,000			–
Debt discount upon issuance of notes payable		30,000			–

The accompanying notes are an integral part of these condensed consolidated financial statements.

BIOREGENX, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023 (AS RESTATED)

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Business

The Company, BioRegenx, Inc., develops and manufactures medical test equipment and high quality, science-based nutritional products. The Company distributes wellness devices. The products are sold nationally through a direct selling channel, to health professionals and research organizations.

On April 6, 2021 the Company’s consolidated group was formed by the contribution of 100% of the equity interests of three companies, Microvascular Health Services, LLC, My Body Rx, LLC and NuLife Sciences, Inc. in exchange for newly issued common and preferred stock representing all the issued and outstanding shares of BioRegenx. The combination is expected to produce synergies between companies with the production activities and the distribution network of the marketing company.

On January 8, 2024, the Company acquired all the shares outstanding of DocSun Biomedical Holdings, Inc. in exchange for shares of the Company’s stock. This acquired company is accounted for as an asset acquisition and the activities of the acquired company are included in the consolidated financial statements starting with the acquisition. Assets and liabilities are reported at the purchase price allocated to the relative fair market value.

The Company filed Articles of Merger effective March 8, 2024 with the state of Nevada. Pursuant to the Articles of Merger, BioRegenx, Inc, a Nevada corporation was merged into the Registrant (Findit, Inc), with the Registrant being the surviving company.

Pursuant to the merger, all of the issued and outstanding BioRegenx, Inc., a Nevada corporation, common and preferred shares were exchanged for 851,977,296 common shares and 3,800 Series A preferred shares of the Registrant which represented 90.0% of the voting securities of the Registrant. Concurrently, holder(s) of the Registrant’s Series A and Series B preferred shares retired all of their Series A and Series B preferred shares back into the treasury. The Series A and Series B preferred shares represented a voting control of 98.47% of the Registrant. Simultaneously, the majority shareholders retired a total of 172,197,602 common shares. As a result of the merger, the former shareholders of Findit retained 104,552,804 shares of common stock. The exchange value of Registrant’s stock that was retained was valued at $7,318,594, based on the trading price of Registrant as of the date of the Merger. Due to the change in control the accounting acquirer in the merger is BioRegenx, Inc., a Nevada Corporation the Financial Accounting Standards Board’s Accounting Standard Codification (ASC) Topic 805. This acquired company (Registrant) is accounted for as an acquisition and the activities of the acquired company are included in the consolidated financial statements starting with the acquisition. Assets and liabilities are reported at the purchase price allocated to the relative fair market value. The financial information reported before the merger date is that of the accounting acquirer, with adjustments to capital accounts and share amounts to reflect the surviving company’s legal capital structure. The name of the Registrant was changed to BioRegenx, Inc. (The Company).

Commensurate with the Merger, the Company effected a 16 for 1 split of its common shares. All share and per share amounts have been retro actively restated as if the reverse occurred as of the earliest period presented.

The Consolidated Financial Statements (the “Financial Statements”) include the accounts and operations of the Company, and its wholly owned subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation. The accounting and reporting policies of the Company conform with accounting principles generally accepted in the United States of America (“US GAAP”).

Basis of Presentation of Unaudited Financial Information

The unaudited condensed consolidated financial statements of the Company for the three and nine months ended September 30, 2024 and 2023 have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K for scaled disclosures for smaller reporting companies. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the Company’s financial position and results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2023 was derived from the audited financial statements included in the Company’s financial statements as of and for the years ended December 31, 2023 and 2022 contained in the Company’s Form 8-KA filed with the Securities and Exchange Commission, or the Securities and Exchange Commission (“SEC”), on October 9, 2024. These financial statements should be read in conjunction with that report.

Going Concern

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplates the continuation of the Company as a going concern.

The Company has recurring losses from operations and cash flow deficits from its operations since inception and has had to raise funds through equity offerings or borrowings to continue operating. These factors raise substantial doubt about the Company’s ability to continue as a going concern. As reflected in the accompanying financial statements, for the nine months ended September 30, 2024, the Company incurred a net loss of $4,653,446, used cash in operations of $312,787 and had a working capital deficit of $3,147,295 as of that date. At September 30, 2024, the Company had cash on hand in the amount of $70,081. In addition, notes payable of $522,500 are in default. As a result, management has concluded that there is substantial doubt about the Company’s ability to continue as a going concern. Our independent registered public accounting firm, in its report on our consolidated financial statements for the year ended December 31, 2023, has also expressed substantial doubt about our ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event the company cannot continue as a going concern.

The continuation of the Company as a going concern is dependent upon its ability to obtain necessary debt or equity financing to continue operations until it begins generating positive cash flow. No assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations, in the case of debt financing or cause substantial dilution for our stockholders, in case of equity financing.

Use of Estimates

The preparation of Consolidated Financial Statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period.

Those estimates and assumptions include estimates for credit loss reserves for accounts receivable, assumptions used in valuing inventories at net realizable value, impairment testing of recorded long-term tangible and intangible assets, the valuation allowance for deferred tax assets, accruals for potential liabilities, assumptions made in purchase price allocations, and assumptions made in valuing equity instruments issued for services and acquisitions. The Company bases estimates and assumptions on historical experience, when available, and on various factors that it believes to be reasonable under the circumstances. The Company evaluates its estimates and assumptions on an ongoing basis, and its actual results may differ from estimates made under different assumptions or conditions.

Fair Value of Financial Instruments

The Company uses various inputs in determining the fair value of its financial assets and liabilities and measures these assets on a recurring basis. Financial assets recorded at fair value are categorized by the level of subjectivity associated with the inputs used to measure their fair value. Accounting Standards Codification Section 820 defines the following levels of subjectivity associated with the inputs:

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.

Level 3—Unobservable inputs based on the Company’s assumptions.

The carrying amounts of financial assets and liabilities, such as cash, accounts receivable, inventory, accounts payable, and other payables, approximate their fair values because of the short maturity of these instruments. The carrying values of long-term financing obligations approximate their fair values because interest rates on these obligations are based on prevailing market interest rates.

Translation of Foreign Currencies

The Company’s foreign sales activities are conducted primarily in US Dollars with only foreign currency translations related ot accounts payable balances recorded in these financial statements. The Company purchases are conducted in the currency negotiated by the Company and the vendors. When a foreign currency transaction is required, the Company will record the transaction in its financial statements at the current exchange rate. Upon satisfaction of the obligation denominated in foreign currency the then current exchange rate is used, any difference in the amount originally recorded the amount to satisfy the obligation is recorded to foreign currency gain or loss. A foreign currency obligation that remains outstanding at the end of a reporting period, the amount outstanding is valued at the exchange rate on the reporting date and an entry is made to other comprehensive income for the resulting translation adjustment.

Cash and Cash Equivalents

The Company considers all highly liquid investments with an original maturity of three months or less from the date of purchase to be cash equivalents. Cash equivalents consisted primarily of bank balances and amounts receivable from credit card processors. Amounts receivable from credit card processors and other forms of electronic payment are considered cash equivalents because they are both short- term and highly liquid in nature and are typically converted to cash within three days of the sales transaction.

Inventories

Inventories consist of finished goods and are stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method. Net realizable value is determined using various assumptions with regard to excess or slow-moving inventories, non-conforming inventories, expiration dates, current and future product demand, and market conditions. A change in any of these variables could result in an adjustment to inventory.

Accounts Receivable

Payments from the customers are typically made at the time of the order before satisfaction of the performance obligation. The Company in rare instances grants 30-day terms to select long term customers. In such instances the revenue recognition occurs when the performance obligation is satisfied. Accounts receivables are recorded at the invoiced amount and do not bear interest. The Company establishes an allowance for doubtful accounts for estimated losses inherent in its accounts receivable as determined by management. In establishing the required allowance, management considers historical losses adjusted to take into account current market conditions and our customers’ financial condition, the amount of the receivables in dispute, and the current receivables aging and current payment patterns. The Company reviews its allowance for doubtful accounts regularly. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. As of September 30, 2024, and December 31, 2023, management determined a reserve for uncollectible accounts was not required.

Income Taxes

The Company accounts for income taxes using the asset and liability method, which requires recognition of deferred tax assets and liabilities for the expected future tax consequences of the differences between the financial statement assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates that are expected to apply to taxable income in the year in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax law is recognized in income in the period that includes the enactment date. Deferred tax expense or benefit is the result of changes in deferred tax assets and liabilities. The Company evaluates the probability of realizing the future benefits of its deferred tax assets and provides a valuation allowance for the portion of any deferred tax assets where the likelihood of realizing an income tax benefit in the future does not meet the “more-likely-than-not” criteria for recognition. The Company recognizes tax benefits from uncertain tax positions only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the Financial Statements from such a position are measured based on the largest benefit that has a greater than fifty percent likelihood of being realized upon ultimate resolution.

Property and Equipment

Property and equipment are recorded at cost. Maintenance, repairs, and renewals, which neither materially add to the value of the property nor appreciably prolong its life, are charged to expense as incurred. Depreciation is provided in amounts sufficient to relate the cost of depreciable assets to operations over the estimated useful lives of the related assets. The straight-line method of depreciation and amortization is followed for financial statement purposes. Property and equipment are reviewed for impairment whenever events or changes in circumstances exist that indicate the carrying amount of an asset may not be recoverable. When property and equipment are retired or otherwise disposed of, the cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is included in the results of operations for the respective period.

Management assesses the carrying value of property and equipment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. If there is an indication of impairment, management prepares an estimate of future cash flows expected to result from the use of the asset and its eventual disposition. If these cash flows are less than the carrying amount of the asset, an impairment loss is recognized to write down the asset to its estimated fair value. Management determined there were no indicators of impairment of its property and equipment during the quarter ended September 30, 2024, and the year December 31, 2023.

Leases

The Company has adopted ASC Topic 842 for lease accounting. This standard requires that right of use assets and liabilities are measured and recorded on the balance sheet. ASC Topic 842 provides an exception for short term leases that are for 12 months or less. The Company reports short term leases under the exception to the standard. Leases for a period of 12 months or less are recorded as expense on a ratable basis throughout the term of the lease.

Acquisitions and Business Combinations

The Company allocates the fair value of purchase consideration to the tangible assets acquired, liabilities assumed, and separately identified intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair values of these identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired trademarks and trade names, useful lives, and discount rates. Management’s estimates of fair value are based upon assumptions believed to be reasonable, but which are inherently uncertain and unpredictable and, as a result, actual results may differ from estimates. During the measurement period, which is the period needed to gather all information necessary to make the purchase price allocation, not to exceed one year from the acquisition date, we may record adjustments to the assets acquired and liabilities assumed, with the corresponding offset to goodwill. Upon the conclusion of the measurement period, any subsequent adjustments are recorded to earnings.

Intangible Assets

Intangible assets consist of costs incurred for licensed technology. Amortized intangible assets are amortized over their related useful lives, using a straight-line or accelerated method consistent with the underlying expected future cash flows related to the specific intangible asset. Amortized intangible assets are reviewed for impairment whenever events or changes in circumstances exist that indicate the carrying amount of an asset may not be recoverable. When indicators of impairment exist, an estimate of undiscounted net cash flows is used in measuring whether the carrying amount of the asset or related asset group is recoverable. Measurement of the amount of impairment, if any, is based upon the difference between the asset or asset group’s carrying value and fair value. Fair value is determined through various valuation techniques, including market and income approaches as considered necessary.

Revenue Recognition

The Company applies ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”) for all periods presented in the consolidated financial statements. To determine the appropriate amount of revenue to be recognized in accordance with ASC 606, the Company follows a five-step model as follows:

1 – Identification of the contract with a customer

2 – Identification of the performance obligation in the contract

3 – Determination of the transaction price

4 – Allocation of the transaction price to the performance obligation in the contract

5 – Recognition of revenue when, or as, a performance obligation is satisfied

The Company through its subsidiaries provides a medical testing machine, consumables for the testing process, wellness devices and nutritional supplements The company requires payment prior to shipping, with only a few exceptions. Sales are also not shipped until payment is received, typically via credit card. Shipping typically occurs in 24 hours of the payment. Sales are recorded. All product orders that are unused and returned within the first 30 days following purchase are refunded at 100% of the sales price.

Other Revenue

Other sales include fees, which are paid by the customer at the beginning of the service period, for access to online customer service applications and payment fees. Such fees are amortized over the period to which they relate, typically 12 months, which is recorded as other sales income.

Gross revenue received consisted of the following product sources:

Schedule of gross revenue received
	For the three months ended
	09/30/2024		9/30/2023
Medical testing	$	82,192	$	127,268
Wellness devices		16,252		109,828
Nutritional		496,056		556,974
Other sales		2,010		6,079
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	09/30/2024		9/30/2023
Medical testing	$	581,156	$	446,953
Wellness devices		182,600		629,640
Nutritional		1,365,291		1,688,069
Other sales		9,946		21,926
Total Gross Sales	$	2,138,993	$	2,786,588

Gross revenue received consisted of the following customer types:

Schedule of gross revenue received
	For the three months ended
	9/30/2024		9/30/2023
Medical and Academic	$	250,077	$	310,716
Customers and Direct Sales		263,506		363,542
Reseller		82,927		125,891
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	9/30/2024		9/30/2023
Medical and Academic	$	1,023,588	$	915,388
Customers and Direct Sales		969,532		1,650,889
Reseller		145,873		220,311
Total Gross Sales	$	2,138,993	$	2,786,588

Deferred Revenue

The Company as a matter of ordinary operations allocates the purchase price against the performance obligation on an order-by-order basis for the entire order. In the event an order has not been fulfilled or partially filled revenues are not recognized for the portion of the order for which the performance obligation has not been satisfied. In 2022 the company shipped packages of its new wellness product that omitted certain components. An allocation to the portion of the orders that were not fulfilled with functional units was made and deferred revenues of $65,166 were recorded. In 2023, the remaining components shipped resulting in the recognition of $65,166 of revenue. The Company also made advanced shipments of certain components of its medical test machines. These components were not functional relative to the testing machine’s purpose and no revenue was recorded for these shipments. As of December 31, 2023, the Company recorded deferred revenue of $354,203, which was net of $193,811 related to the fair value of equity instruments issued for refunds. For nine months ended September 30, 2024, the functional components and all other items in certain of the testing machine packages were shipped resulting in the recognition of revenue of $330,645, which was offset by $236,684 relating to fair value of equity instruments issued for refunds. As of September 30, 2024, the Company had deferred revenue of $165,574, which primarily consisted of funds received from customers in advance of shipment.

Independent Business Partners Incentives

Certain of the company’s products are distributed through a network of Independent Brand Partners (IBP). IBPs pay an annual membership fee to maintain the IBP status which is a requirement to participate in the compensation plan. IBP incentives expenses include all forms of commissions, and other incentives paid to our Independent Business Partners (IBPs). Commission expense and other amounts payable to IBPs are recorded upon recognition of sale.

Selling, General and Administrative

Selling, general and administrative expenses include wages and benefits, depreciation and amortization, rents and utilities, associate event costs, advertising and professional fees, marketing, and research and development expenses.

Equity-Based Compensation

The Company periodically issues stock options to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, Compensation-Stock Compensation whereby the value of the award is measured on the date of grant and recognized for employees as compensation expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its Statements of Operations with classification depending on the nature of the services rendered.

The fair value of each option or warrant grant is estimated using the Black-Scholes option-pricing model. The Company is a private company and lacks company-specific historical and implied volatility information. Therefore, it estimates its expected stock volatility based on the historical volatility of a publicly traded set of peer companies with characteristics similar to the Company. The expected term of the Company’s stock options has been determined utilizing the “simplified” method for awards that qualify as “plain-vanilla” options. The expected term of stock options granted to non-employees is equal to the contractual term of the option award. The risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of grant of the award for time periods approximately equal to the expected term of the award. Expected dividend yield is zero, based on the fact that the Company has never paid cash dividends and does not expect to pay any cash dividends in the foreseeable future.

As of March 8^th, 2024, the date of the merger, the Company’s common shares were publicly traded on the OTC Markets Group exchange. On the date of merger and for subsequent transactions the fair value of equity instruments are valued with reference to the share price reported on the public exchange. For the period of January 1, 2024 through March 7, 2024 and during the year ended December 31, 2023, common shares of the Company were not publicly traded and the Company estimated the fair value of common stock using an appropriate valuation methodology, in accordance with the framework of the American Institute of Certified Public Accountants’ Technical Practice Aid, Valuation of Privately-Held Company Equity Securities Issued as Compensation. Each valuation methodology includes estimates and assumptions that require the Company’s judgment. These estimates and assumptions include a number of objective and subjective factors, including external market conditions, guideline public company information, the prices at which the Company sold its common stock to third parties in arms’ length transactions, the rights and preferences of securities senior to the Company’s common stock at the time, and the likelihood of achieving a liquidity event such as an initial public offering or sale. Significant changes to the assumptions used in the valuations could result in different fair values of stock options at each valuation date, as applicable.

Advertising

Advertising costs are charged to expense as incurred and are presented as part of the “Selling, general and administrative” line item. Advertising costs incurred during the three months ended September 30, 2024 and 2023 were $18,299 and $42,979, respectively. However, advertising costs incurred during the nine months ended September 30, 2024 and 2023 were $46,378 and $92,086 respectively.

Research and Development

Research and development costs are expensed as incurred per ASC Topic 730. None of the activities of the Company in the periods presented qualified for exceptions to the general guidance of ASC Topic 730. Research and development costs incurred during the three-month ended September 30, 2024 and 2023 were $-0- and $80,781, respectively. Research and development costs incurred during the nine months ended September 30, 2024 and 2023 were $14,543 and $175,072, respectively.

Net Income (Loss) per Share

We calculate basic net income (loss) per share using the weighted-average number of common stock shares outstanding during the period. For the calculation of diluted net income (loss) per share, we give effect to all the shares of common stock that were outstanding during the period plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Potential common shares are excluded from the computation when their effect is anti-dilutive. Dilutive potential shares of common stock consist of incremental shares of common stock issuable upon exercise of stock options and warrants.

For the nine months ended September 30, 2024 and 2023, there were no reconciling items related to either the numerator or denominator of the loss per share calculation, as their effect would have been anti-dilutive. Securities which may have affected the calculation of diluted earnings per share for the nine months ended September 30, 2024 if their effect had been dilutive include 35,772,344 outstanding options and warrants to purchase our common stock and 3,872,000 of unvested shares of common stock.

Segments

The Company operates in one segment for the manufacture and distribution of our products. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics, nature of products and services, and procurement, manufacturing and distribution processes. Since the Company operates in one segment, all financial information required by “Segment Reporting” can be found in the accompanying financial statements.

Reclassifications

During the current period, the Company reclassified $72,000 of return reserves previously reflected as an offset to accounts receivable at December 31, 2023 to accrued expenses to conform to current period classification.

Recently Issued Accounting Standards

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expense categories that are regularly provided to the chief operating decision maker and included in each reported measure of a segment’s profit or loss. The update also requires all annual disclosures about a reportable segment’s profit or loss and assets to be provided in interim periods and for entities with a single reportable segment to provide all the disclosures required by ASC 280, Segment Reporting, including the significant segment expense disclosures. This standard became effective for the Company on January 1, 2024 and interim periods beginning in fiscal year 2025, with early adoption permitted. The adoption of this standard did not have a material impact on its results of operations, financial position or cash flows.

Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future financial statements.

NOTE 2—INVENTORIES

Inventories, which consist of finished goods, are comprised of the following:

Schedule of inventories
Finished Goods:	09/30/2024		12/31/2023
Medical testing	$	29,789	$	108,799
Wellness devices		80,386		12,905
Nutritional		48,551		95,825
Total Finished Goods	$	158,726	$	217,529

Medical testing equipment components were purchased and assembled once orders were received during the financial statement period. The medical testing components are salable separately in the form received. Nutritional inventories are purchased in finished form with labels purchased separately in an amount to support the production run.

NOTE 3—PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consisted of the following:


	09/30/2024		12/31/2023
Prepaid commissions	$	5,162	$	62,467
Inventory deposits		44,309		–
Other current assets		73,319		142,685
Total	$	122,790	$	205,152

NOTE 4—ACQUISITION OF DOCSUN TECHNOLOGY

On January 8^th 2024, the Company acquired 100% of the outstanding stock of DocSun Biomedical Holdings, Inc. (DocSun) In exchange for 76,800,000 shares of Company stock valued at $10,656,000 and the application of $150,000 deposit that was paid in 2023. The total acquisition cost, including legal costs, amounted to $10,820,713.

The Company accounted for the transaction as an asset acquisition under Accounting Standards Codification (“ASC”) 805. The assets acquired consist of medical diagnostic technology with an estimated provisional fair value of $10,773,000 that complements and expands the Company’s product line (See Note 6) and other assets with a value of $33,000.

NOTE 5—MERGER TRANSACTION WITH FINDIT

Effective March 8, 2024, BioRegenx, Inc, a Nevada corporation was merged into Findit, Inc., with Findit, inc. being the surviving company.

Pursuant to the merger, all of the issued and outstanding BioRegenx, Inc., a Nevada corporation, common and preferred shares were exchanged for 851,977,296 common shares and 3,800 Series A preferred shares of the Registrant which represented 90.0% of the voting securities of the Registrant. Concurrently, holder(s) of the Registrant’s Series A and Series B preferred shares retired all of their Series A and Series B preferred shares back into the treasury. The Series A and Series B preferred shares represented a voting control of 98.47% of the Registrant. Simultaneously, the majority shareholders retired a total of 172,197,602 common shares, as a result the existing shareholder of Findit retained 104,552,804 shares of common stock valued at $7,318,594. Due to the change in control the accounting acquirer in the merger is BioRegenx, Inc., a Nevada Corporation the Financial Accounting Standards Board’s Accounting Standard Codification (ASC) Topic 805. This accounting acquiree (Findit) is accounted for as an acquisition and the activities of the acquired company are included in the consolidated financial statements starting with the acquisition. Assets are liabilities are reported at the purchase price allocated to the relative fair market value. The financial information reported before the merger date is that of the accounting acquirer, with adjustments to capital accounts and share amounts to reflect the surviving company’s legal capital structure. The name of the Registrant was changed from Findit, Inc. to BioRegenx, Inc.

At the date of the acquisition and as of this Quarterly Report on Form 10-Q, management has not yet finalized its valuation analysis. The fair values of the assets acquired, as set forth below, are considered provisional and subject to adjustment as additional information is obtained through the purchase price measurement period (a period of up to one year from the closing date). Any prospective adjustments would change the fair value allocation as of the acquisition date. The Company is still in the process of reviewing underlying models, assumptions and discount rates used in the valuation of provisional goodwill and intangible assets. The following table summarizes the provisional fair value of the assets acquired and liabilities assumed on the date of acquisition, and is as follows:


	$ Amount
Consideration
BioRegenx common stock 104,552,804 shares	$	7,318,595

Recognized amounts of identifiable assets acquired and liabilities assumed
Intangibles - search engine, domain, website, source code, provisional	$	468,553
Accrued expenses		(3,037	)
Accrued Interest		(27,074	)
Loan Payable		(225,369	)
		213,073
Goodwill, provisional		7,105,522

Total	$	7,318,595

Acquisition related costs	$	80,221

The proforma results of operations of Findit for the three and nine month periods ended September 30, 2023 were not material.

NOTE 6—INTANGIBLES

Identifiable Intangible assets consisted of the following:


	09/30/2024			12/31/2023
DocSun intangibles, provisional	$	10,773,220		$	–
Application in progress		51,863			49,363
Findit intangibles, provisional		468,553			–
Total		11,293,636			49,363
Less accumulated amortization		(1,621,949	)		–
Net intangible assets	$	9,671,687		$	49,363

The Company acquired non-contact medical diagnostic technology in its acquisition of DocSun Biomedical Holdings, inc. on January 8, 2024. The Company also acquired identifiable intangible assets in the reverse merger with Findit, Inc. on March 8^th 2024, related to its search engine, website functions and active accounts. (See Note 5) The Company had capitalized intangible cost at December 31, 2023 that related to the purchase of a licensed technology. The licensed product was not yet placed in service as on September 30, 2024 and amortization has not been recorded. Amortization of intangible assets was $562,089 and -0- for the three months ended September 30, 2024 and 2023, respectively. Amortization of intangible assets was $1,621,949 and $-0- for the nine months ended September 30, 2024 and 2023, respectively.

The technology acquired from DocSun and Findit is being amortized based on its expected useful life of 5 years.

The Company performs its indefinite-lived intangible asset impairment test on an annual basis.

The amortization amount for the next 5 years and thereafter is as follows:

Schedule of amortization amount
	2024		2025		2026		2027		2028		Thereafter
DocSun intangibles		538,661		2,154,644		2,154,644		2,154,644		2,154,644		46,684
Findit intangibles		23,490		93,711		93,711		93,711		93,711		17,569
Application in progress		51,863		–		–		–		–		–
Total		614,014		2,248,355		2,248,355		2,248,355		2,248,355		64,253

NOTE 7—PROPERTY AND EQUIPMENT

The property and equipment are comprised solely of computer servers, related equipment and other computer equipment. Estimated useful lives for computer servers and related equipment is 5 years and other computers are assigned a 4 year useful life. The property and equipment is presented net of accumulated depreciation $50,872 and $28,094 for the nine months ended September 30, 2024 and 2023, respectively. Depreciation of property and equipment was $12,377 and $1,193 for the three months ended September 30, 2024 and 2023, respectively. Depreciation of property and equipment was $22,778 and $3,580 for the nine months ended September 30, 2024 and 2023, respectively.

NOTE 8—COMMITMENTS AND CONTINGENCIES

Lease Commitments

The Company leases two office spaces, its headquarters in Chattanooga Tennessee and a satellite office in Alpine Utah, both are short term leases. The headquarters is leased from a related party on a month-to-month basis for $1,725 per month (See Note 12). The satellite office lease ended September 30, 2024 and was leased from an unrelated party under a twelve-month extension to the original lease at $825 to $2,445 per month. In addition, the Company also rents storage space on a month-to-month basis in various locations total monthly cost was less than $1,000 per month.

Warrants issuable upon financing

In August 2023, Hitesh Juneja, a former employee, was granted warrants in an amount to be determined based on the amount of approved equity financing related to his efforts. The grant provided for warrants equal to ½% of the outstanding shares at the time of the grant. Warrants for the ½% of outstanding shares would be issued for bringing in $1,000,000 of equity, with a maximum percentage of 7% for larger equity fundings. The warrants would be exercisable at the fair market value of the shares on the date of funding. The warrants are exercisable one third on the date of grant and one third each of the next two years. No warrants have been issued under this grant and no compensation expense has been recognized.

Company disputes and other claims

The Company is involved in disputes with certain parties, including parties that are former officers and board members and vendors associated with their activities. Such disputes arise from time to time in the ordinary course of conducting business. The disputes including matters involving amounts due to the Company, contract performance standards, and liabilities under contracts or arrangements entered by the prior officers including with parties related to them. The Company records a liability when a particular contingency is probable and estimable. The Company faces contingencies that are reasonably possible to occur; however, they cannot currently be estimated. While assurance cannot be given as to the outcome of these disputes, management does not currently believe that any of these matters, individually or in the aggregate are estimable or probable and is therefore unable to represent whether they would have a material adverse effect on the Company’s financial condition, liquidity or results of operations. It is reasonably possible that a change in the contingencies could result in a change in the amount recorded by the Company in the future.

NOTE 9—STOCK AWARDS PLAN

During the period ended September 30, 2024 the Company granted 7,912,000 shares of its common stock with a fair value of $1,097,790 to two consultants for services. One tranche of shares of stock issued had a vesting term of 50% at grant date, 25% on 1^st year anniversary date of the offer, and the remaining 25% on 2^nd year anniversary from the offer date. During the period ended September 30, 2024, 4,040,000 of the shares with a fair value of $757,403 vested or accrued and are included in Selling, General and administrative expenses. As of September 30, 2024, there were 3,872,000 unvested shares with a fair value of $537,240 that will vest over the remainder of the 2 years period.

During the period ended September 30, 2024, the Company granted options to acquire 23,573,328 shares of its common stock at $.13 per share with a fair value of $2,851,047 to two directors, one of whom was an officer. At grant date 853,328 of the options with a fair value of $1,486,995 vested immediately, and 22,720,000 of the options had a vesting term of 50% at grant date, 25% on 1^st year anniversary date, and the remaining 25% on 2nd year anniversary from grant date. Both directors resigned in July. During the period ended September 30, 2024, options with a fair value, net of forfeitures, of $1,491,833 and are included in Selling, General and administrative expenses. As of September 30, 2024, there were no outstanding unvested options under the plan outstanding.

For stock options granted, the Company estimated the fair value of each stock option at grant dates using the Black-Scholes option-pricing model with the following assumptions:


	09/30/2024		2023
Risk-free interest rate		4.01%		4.50%
Expected dividend yield		0.00%		0.00%
Expected volatility		130%		125%
Expected life		4 yr		2 yr

A summary of the stock options and warrants outstanding as of September 30, 2024 and December 31, 2023 follows:


	Number of Shares			Weighted -Average Exercise Price
Outstanding as of December 31, 2023		23,334,016		$	0.22
Granted		23,798,328			0.13
Forfeited		(11,360,000	)		0.13
Outstanding as of September 30, 2024		35,772,344		$	0.19
Exercisable at September 30, 2024		29,554,328		$	0.19

Options and Warrants Outstanding and Exercisable at September 30, 2024


Range of Exercise Price	# of Warrants outstanding		Weighted Average Exercise Price
$ 0.13 to 0.37	29,554,328	$	0.19

The outstanding and exercisable warrants had no intrinsic as on September 30, 2024.

NOTE 10—ISSUANCE OF COMMON STOCK

During the nine months ended September 30, 2023, the Company issued 9,826,192 shares of common stock at prices ranging from $0.156 per share to $0.188 per share, resulting in gross proceeds to the Company of $815,053.

Issuance of common stock and warrants for refunds

In November 2023, the Company offered to certain customers whose orders had been deferred, the option of accepting shares of common stock or warrants to acquire common stock, as compensation for the delivery delay. There were 2,080,000 shares with a fair value of $390,000 and 480,000 options with a fair value of $67,180 issued in 2023 under the offer. In January of 2024, there were 160,000 shares with a fair value of $22,200 and 160,000 options with a fair value of $19,351 issued under the offer. The offer was closed in January 2024. For accounting purposes, the Company recorded fair value of the shares and options issued during the period ended September 30, 2024 in the aggregate amount of $41,551, and increased returns for $22,200 and returns reserves by $19,351 for the period ended September 30, 2024.

NOTE 11—LOANS

The Company, through certain subsidiaries, financed past activities, in part, with borrowing from private parties, Small Business Administration’s Economic Injury Disaster Loans (EIDL) and related parties.

Loans from unrelated parties are as follows:


	09/30/2024			12/31/2023
(A) Howard note - In Default	$	50,000		$	50,000
(A) Howard note - In Default		50,000			50,000
(B) Goff note - In Default		22,500			22,500
(C) Insurance notes		18,728			32,181
(D) Alder note, net of discount		156,624			–
(D) Genisis Glass note, net of discount		156,624			–
(E) EIDL notes ($400,000 and $200,000 in default, respectively)		550,000			350,000
(F) Josephson note, net of discount		50,967			–
(F) Adams note, net of discount		25,483			–
(F) Thomas note, net of discount		25,483			–
(F) Powers note, net of discount		30,326			–
(G) Other		21,000			21,000
Total		1,157,735			525,681
Less current portion		(875,475	)		(375,681	)
Total long term	$	282,260		$	150,000

(A) The first Howard note was advanced on 06/28/2016 and the second on 04/03/2017 to Microvascular Health Solutions, LLC. Both notes had one-year terms and both notes are in default. The stated interest rate on each note was 2.5% per month, upon default the interest rate increased to 3.5% per month. The notes are secured by the accounts receivable of the borrower. At year end after the default each note contained a provision entitling the lender to 5% ownership in the borrower, a consolidated subsidiary. The Company estimates that if the interest in the subsidiary were converted into its common shares it would represent an equivalent of 29,400,000 common shares, which would only be issuable in lieu of the interest in the subsidiary, if agreed upon by the Company.

(B) The Goff note had a maturity date of February 13^th, 2016, the note is in default. The original note advanced $15,000 and called for a payment of $22,500 on the maturity date. The note provides for a 4% interest rate per annum after the maturity date.

(C) Insurance note is from a finance company that provided short term financing of insurance premiums. The note bears and interest rate of 15.97% and require ten installments. The balance will mature at April 30th, 2025.

(D) In January of 2024, the Company issued two notes for $165,000 each, Alder and Genisis Glass. The notes are due in twelve months from the note date or before if the company brings in equity equal to $1,500,000. The funds were designated for the improvement of the technical infrastructure of the newly acquired DocSun Biomedical Holdings, Inc. Each note was issued with a $15,000 original issue discount. Loan fees of $1,000 plus 4,500 common shares with a fair value of $9,990 were paid to each lender. The amounts recorded are net of unamortized discounts of $8,376 each consisting of the original discount and fair value of shares issued.

(E) EIDL Notes

The principal amount of economic injury disaster loans (EIDL) issued under the Small Business Administration’s COVID-19 recovery program was $550,000 and $350,000 at September 30, 2024 and December 31, 2023, respectively. At September 30, 2024, the long-term balance of the EIDL loans was $150,000 and the current balance for delinquent loans was $400,000. The total balance is comprised of three notes made by subsidiaries of the Company, secured by the assets of the Company. One of which was acquired in the merger with Findit, inc. and is in charge off status at the SBA. The Findit EIDL loan and the other $200,000 subsidiary loan are in default and shown as current liabilities. Each loan has a 30-year term and an interest rate of 3.75% per annum. The SBA granted a total of thirty months payment deferment period under the EIDL program for Covid-19 related loans, both EIDL loans qualified for and used the full deferment period. Interest continued to accrue during the deferment period and the deferred amounts will be paid as a balloon payment at the end of the 30-year amortization period. Current payments are being applied against interest accrued. The notes maturity dates are May 17, 2050 for a $150,000 note, July 12, 2051 for a $200,000 note and July 17, 2050 for the Findit EIDL loan.

Debt Payoff Schedule

The Company has outstanding long-term debt obligations that will be paid off over the next five years. The following table summarizes the principal payments due in each fiscal year:

Debt Payoff Schedule

The Company has outstanding long-term debt obligations that will be paid off over the next five years. The following table summarizes the principal payments due in each fiscal year:

Schedule of principal payments due
Long-Term Debt Payoff Schedule	Balance at		Principal Payments										2029 and
	9/30/2024		2024		2025		2026		2027		2028		thereafter
EIDL loan September 2020	$	150,000	$	2,193	$	8,772	$	8,772	$	1,904	$	3,274	$	144,822
EIDL loan August 2021, in Default		200,000		200,000		–		–		–		–		–
EIDL loan September 2022, in Default		200,000		200,000		–		–		–		–		–
	$	550,000	$	402,193	$	8,772	$	8,772	$	1,904	$	3,274	$	144,822

(F) The convertible notes have a stated interest rate of 16%, of which 10% is payable by adding to the principal of the note and 6% is payable in cash, biannually. The notes are convertible into common shares at the option of the noteholder at 0.09 cents per common share. The notes mature 2 years after the note date. The Company has the option to convert the convertible notes in the event of an uplift to a national stock exchange. The conversion price to the Company is the lessor of 0.09 cents or 85% of the price at on the national exchange. For each $5,000 principal of the notes, the Company granted 2,500 warrants to purchase common stock at 0.20 cents per common share. The warrants expire 2 years after the Company’s shares are listed on an internationally recognized exchange. As of September 30, 2024, four notes were issued for proceeds totaling $130,000. A total of 65,000 warrants with a fair value of $1,284 were paid in relation to the note proceeds. The amounts recorded are net of unamortized discounts of $1,101 consisting of the fair value of the warrants granted. A total of $3,361 interest is included in the loan balances.

(G) The other loan does not have stated terms.

Related Party Loans

BioRegenx and its subsidiaries have financed past activities, in part, with unsecured borrowings from certain related parties. The principal amount of debt from related parties is summarized in the following table:


Related Party	09/30/2024		12/31/2023
Libertas Trust	$	180,000	$	180,000	A
Wilshire Holding Trust		518,000		518,000	A
Resco Enterprises Trust		157,747		157,747	A
Avis Trust		67,606		67,606	A
JS Bird		32,079		–	A
Richard Long		39,862		39,862	B
	$	995,294	$	963,215

(A)	Entity controlled by current officer or director

(B)	Relative of former officer

Each of the listed loans indicated with an A are demand loans that have a one-year term and an auto renewal feature. They bear an interest rate of 10% per annum.

The loan indicated with a B does not have stated terms.

The entire balance of related party loans is recorded as current liabilities.

Total accrued interest on related party debts was $383,906 at September 30, 2024 and $292,190 at December 31, 2023.

NOTE 12 – RELATED-PARTY TRANSACTIONS

Rental

The Company rents its home office from BBD Holdings, LLC which is controlled by Joseph Bird, a significant shareholder and spouse of a director. The rental is on the month-to-month basis and is at a rate of $1,725 per month which is no more than the prevailing rate for the Chattanooga, TN market. Rent paid during the three months ended September 30, 2024 and 2023 were $5,175 and $5,175, respectively. Rent paid during the nine months ended September 30, 2024 and 2023 were $15,525 and $15,525, respectively.

Royalties

The Company sells a product subject to a royalty agreement with the VHS Pool that was set up by a predecessor entity, through two if its subsidiaries. An officer and director – Robert Long through a related entity – Lone Peak Innovative Holdings, LLC, has a creditor interest in the VHS Pool. Lone Peak Innovative Holdings, LLC has to date not received payments from the VHS Pool and the likelihood of future payments are not ascertainable.

The royalty agreement calls for the payment of 1% of the gross sales of the subject product(s). The royalty applies to any product designed to support a healthy Endothelium Glycocalyx, such as the company’s Endocalyx. The royalty agreement also calls for the payment of 1% of the proceeds, after taxes, on a liquidity event. A liquidity event is defined as the subsidiary entering an arms-length transaction with a third party or making an initial public offering. Should a liquidity even occur, the agreement requires a minimum payment to raise the pool amount to $7,500,000. The pool ceiling is $15,000,000 and the Company may have two subsidiaries subject to the agreement.

Royalties paid during the three months periods ended September 30, 2024 and 2023 were $3,405 and $3,162, respectively. Royalties paid during the nine months periods ended September 30, 2024 and 2023 were $8,941 and $10,487, respectively.

Distribution Agreement

The Company has a worldwide distribution agreement with GlycoCheck B.V. for the GlycoCheck machine distribution. Bob Long and Hans Vink are directors of both BioRegenx, Inc. and Glycocheck B.V. and may have an ownership interest in Glycocheck B.V. Mr. Long and Mr. Vink have left the company and have called into question the status of the distribution agreement by issuing a cancellation notice. There were no amounts paid or accrued under the distribution agreement during the nine months ended September 30, 2024 and 2023.

Legal Counsel

The Company’s legal counselors included a member of the board of directors. The board member provided legal services for SEC reporting and general legal matters. Legal fees paid during nine month periods ended September 30, 2024 and 2023 were $5,000 and $53,189, respectively.

Accounts Payable – Related Parties

The Company reimburses certain officers for company expenses paid through individual accounts, such as credit cards and other credit accounts, the amounts are as follows:


Related Party Payables	09/30/2024		12/31/2023
Due to officers	$	169,540	$	204,612
Due to former officer		9,107		8,904
Total	$	178,647	$	213,516

The Company reimburses certain officers and board members for company expenses paid through individual credit cards. Total short-term advances from Resides Enterprises were $166,402 at September 30, 2024 and $204,612 at December 31, 2023.

Equity Instruments Issued for Service

See (Note 9) for discussion of options issued to officers and directors

NOTE 13 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

The financial statements for the three and nine months ended September 30, 2023 have been restated. Subsequent to the original issuance of these financial statements, our management determined the following:

	•	the Company erroneously did not recognize a valuation decreases in recorded assets pursuant to current accounting guidelines. Assets effected included inventory, notes receivable and other current assets.
	•	the Company had erroneously capitalized patent filing costs.
	•	In addition, the Company is making certain reclassification entries.

The effects on the previously issued financial statements are as follows:

For three and nine months periods ending September 30, 2023, Management of the Company determined that the following:

[1] The Company determined it was necessary to reverse previously recorded amounts associated with the note receivable related to commissions. A reserve set up to reduce the carrying value of the note was reversed in the amount of $27,524, of which $26,507 is reported in the three months period ended September 30, 2023. The amount was recorded as a reduction to asset and the associated expense was recorded to the income statement of operations.

[2] The Company wrote off capitalized patent costs, net to legal fees in the amount of $51,441. The amount was recorded as a reduction to asset and the associated expense was recorded to the income statement of operations.

[3] The Company granted warrants to an employee based on calculation of the warrant value based on the Black Scholes method. The Company became aware the assumptions used in the calculation were erroneous and recalculated the expense to be $2,238,482. The Company had recorded paid in capital related to the equity compensation as an increase to paid in capital, and the associated expense was recorded to the income statement of operations.

[4] It was necessary to provide an additional reserve for advances made to acquire inventory that would not be recoverable within a reasonable period of time and adjusted the advances in the amount of $64,557. The amount was recorded as a reduction to asset and the associated expense was recorded to the income statement of operations.

The following tables presents the effect of the restatements of the Company's previously issued income statement:


	For the Three Months ended September 30, 2023
	As Previously Reported			Adjustments			Reclassifications			As Restated			Notes

Sales	$	794,544			–			5,605			–
Gross sales		–			–			–		$	800,149
Returns		–			–			(5,605	)		(5,605	)
Net sales		794,544			–			–			794,544
Selling, general and administrative expenses		700,186			2,238,482			–			–			[3]
		–			(26,507	)		–			–			[1]
		–			51,441			–			2,963,602			[2]

Net Loss	$	(255,619	)	$	(2,263,416	)	$	–		$	(2,519,035	)		[1] - [3]

	For the Nine Months ended September 30, 2023
	As Previously Reported			Adjustments			Reclassifications			As Restated			Notes

Sales	$	2,733,407			–			53,181			–
Gross sales		–			–			–		$	2,786,588
Returns		–			–			(53,181	)		(53,181	)
Net sales		2,733,407			–			–			2,733,407
Selling, general and administrative expenses		2,407,975			2,238,482			–			–		[3]
		–			(27,525	)		–			–		[1]
		–			51,441			–			–		[3]
		–			64,557			–			4,734,930		[4]

Net Loss	$	(1,016,379	)	$	(2,326,955	)	$	–		$	(3,343,334	)	[1] - [4]

The following table presents the effect of the restatements of the Company's previously issued statement of shareholder deficit:


	Common Stock Shares		Common Stock Amount		Additional Paid-In Capital		Accumulated Deficit			Total Stockholders’ Deficit			Notes

Balance, September 30, 2023, as previously reported, converted for reverse merger.		769,540,000	$	769,540	$	6,455,199	$	(9,202,719	)	$	(1,977,976	)
Prior period revisions		–		–		–		(731,556	)	$	(731,556	)
Restatements		–		–		2,238,482		(2,326,955	)	$	(88,473	)	[1] - [4]
Reclassifications		–		–		–		–		$	–
Balance, September 30, 2023, restated		769,540,000	$	769,540	$	8,693,681	$	(12,261,230	)	$	(2,798,005	)

The following table presents the effect of the restatements of the Company's previously issued statement of cash flows:


	For the Nine Months ended September 30, 2023
	As Previously Reported			Adjustments			As Adjusted			Reclassifications			As Restated			Notes

Net Loss	$	(1,016,379	)	$	(2,326,955	)		(3,343,334	)		–		$	(3,343,334	)
Net cash used in operating activities	$	(1,178,077	)		(2,326,955	)		–			–			–
		–			2,238,482			–			–			–		[3]
		–			(27,524	)		–			–			–		[1]
		–			64,557			(1,229,517	)		(39,900	)		(1,269,417	)	[4]
Investment activities		(51,441	)		51,441			–			–			–		[2]
Financing activities		670,785			–			670,785			20,167			690,952

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The Company was originally incorporated on December 23, 1998 in the state of Nevada as “Knowledge Networks, Inc.” The Company’s name was changed to “Findit, Inc.” on March 25, 2016. On March 8, 2024, the Company was the surviving corporation in a merger transaction (described below), and, as part of the merger transaction, the Company’s name was changed to “BioRegenx, Inc."

The Company develops and manufactures medical test equipment and high quality, science-based nutritional products. The Company distributes wellness devices. The products are sold nationally through a direct selling channel, to health professionals and research organizations.

On April 6, 2021, the Company’s consolidated group was formed by the contribution of 100% of the equity interests of three companies, Microvascular Health Services, LLC, My Body Rx, LLC and NuLife Sciences, Inc. in exchange for newly issued common and preferred stock representing all the issued and outstanding shares of the Company. The combination is expected to produce synergies between companies with the production activities and the distribution network of the marketing company.

On January 8, 2024, the Company acquired all the shares outstanding of DocSun Biomedical Holdings, Inc. in exchange for shares of the Company’s stock. This acquired company is accounted for as an asset acquisition and the activities of the acquired assets are included in the consolidated financial statements starting with the acquisition.

Pursuant to Articles of Merger effective March 8, 2024, BioRegenx, Inc., also a Nevada corporation (the “merged entity”), was merged into the Company (“surviving entity”)and the Company adopted and changed its name to the merged entity’s name - “BioRegenx, Inc.”

Pursuant to the merger, all of the issued and outstanding common and preferred shares of the merged entity were exchanged for 851,977,296 common shares and 3,800 Series A preferred shares of the Company. which represented 90.0% of the voting securities of the Company. Concurrently, holder(s) of the Company’s Series A and Series B preferred shares retired all of their Series A and Series B preferred shares back into the treasury. The Series A and Series B preferred shares represented a voting control of 98.47% of the Company. Simultaneously, the majority shareholders retired a total of 172,197,602 common shares. The Company’s post-merger existing shareholders retained 104,552,804 shares of common stock. The exchange value of the publicly traded stock that was retained was valued at $7,318,594, based on the Company’s trading price as of the date of the Merger.

Results of Operations

The following discussion may contain forward-looking statements, and our actual results may differ materially from the results suggested by these forward-looking statements. The Company assumes no obligation to revise or update any forward-looking statements for any reason, except as required by law.

We are a smaller reporting company and have incurred substantial losses in connection with our operations. We will need substantial capital to fund working capital in order to pursue our current plans to develop our business.

The tables presented below compare our results of operations for the three and nine months ended September 30, 2024 to the three and nine months ended September 30, 2023, in both dollars and percentages.

	For the Three Months Ended
	September 30, 2024			September 30, 2023			$ Variance Favorable/ (Unfavorable)			% Variance Favorable/ (Unfavorable)
Revenues:
Gross sales	$	596,510		$	800,149		$	(203,639	)		-25%
Returns		(473	)		(5,605	)		5,132			92%
Net sales		596,037			794,544			(198,507	)		-25%
Cost of sales		114,389			223,343			108,954			49%
Gross profit		481,648			571,201			(89,553	)		-16%
Operating expenses:
Distributors incentives		10,587			76,152			65,565			86%
Selling, general and administrative		236,279			2,963,602			2,727,323			92%
Amortization expense		562,089			–			(562,089	)		n/a
Total operating expenses		808,955			3,039,754			2,230,799			73%
Loss from operations		(327,307	)		(2,468,553	)		(2,141,246	)		87%
Interest expense and financing costs		(67,553	)		(50,482	)		(17,071	)		-34%
Total other expenses		(67,553	)		(50,482	)		(17,071	)		-34%
Net Loss	$	(394,860	)	$	(2,519,035	)	$	2,124,175			84%

For the three months ended September 30, 2024, the Company had gross sales of $596,510 and returns of $(473) resulting in net sales of $596,037. Comparatively, for the three months ended September 30, 2023, the Company had gross sales of $800,149 and returns of $(5,605) resulting in net sales of $794,544. Net sales decreased by 25% and returns increased by 92% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The resulting decrease in net sales related to the product issues experienced with the medical testing machine.

Cost of sales were $114,389 resulting in gross profit of $481,648 for the three months ended September 30, 2024. Cost of sales were $223,343 resulting in gross profit of $571,201 for the three months ended September 30, 2023. Cost of goods sold decreased by 49% and gross profit decreased by 16% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The resulting decrease related to lower product sales caused by the effects on the distributor base from product issues experienced with the medical testing machine.

For the three months ended September 30, 2024, the Company paid out distributors’ incentives of $10,587, recorded $562,089 in amortization expense and other selling, general and administrative expenses of $236,279 resulting in total operating expenses of $808,955. These selling, general and administrative expenses consisted primarily of employee expenses of $126,240 and $(249,753) in recapture of compensation expense related to forfeitures of unvested warrants and other operating expenses of $359,792. Other operating expenses consisted of advertising and marketing of $18,298, depreciation expense of $12,377, software costs of $12,172, bank and payment charges of $22,686, contract labor of $33,343, legal and accounting of $168,435, professional services of $159,232 and $(107,479) in recapture of professional services expense related to forfeitures of unvested warrants, insurance of $12,757, taxes and licenses of $1,081, rent & lease of $8,854 and miscellaneous expenses of $18,035. Additionally, the Company had interest expense and financial costs of $67,553 resulting in net loss of $(394,860) for the three months ended September 30, 2024.

Comparatively, for the three months ended September 30, 2023, the Company paid out distributors’ incentives of $76,152 and had selling general and administrative expenses of $2,963,602 resulting in total operating expenses of $3,039,754. These selling, general and administrative expenses consisted primarily of employee expenses of $326,732 and other operating expenses of $2,636,870. Other operating expenses consisted of advertising and marketing of $28,484, depreciation expense of $1,193, software costs of $47,750, bank and payment charges of $29,798, contract labor of $2,257,806 which includes $2,238,482 of fair value of warrants grants, legal and accounting of $97,828 professional services of $89,631, insurance of $11,344, taxes and licenses of $378, rent & lease of $13,209, travel of $5,269 and miscellaneous expenses of $54,178. Additionally, interest expense and financial costs of $50,482 resulting in net loss of $(2,519,035) for the three months ended September 30, 2023.

Distributor incentives decreased by 86% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023 as a result of the reduction in sales between the periods and recapture of commissions. Selling, general and administrative expenses, excluding amortization expense, decreased by 92% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023, relating primarily to the decrease in equity compensation recorded during the three months ended September 30, 2024.

The Company had a loss from operations of $(327,307) and $(2,468,553) for the three months ended September 30, 2024 and September 30, 2023, respectively. For those same periods, the Company had interest expense and interest expense and financing costs of $(67,553) and $(50,482). As a result, the Company had a net loss of $(394,860) and $(2,519,035) for the three months ended September 30, 2024 and September 30, 2023, respectively. Net loss decreased by 84% and interest expense increased by 34% for the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The resulting increases related to decreases in net sales related to the product issues experienced with the medical testing machine, equity compensation, and increases in legal, accounting, professional and miscellaneous expenses. Interest expense increased due to higher debt balances during the three months ended September 30, 2024 compared to the three months ended September 30, 2023.

	For the Nine Months Ended
	September 30, 2024			September 30, 2023			$ Variance Favorable/ (Unfavorable)			% Variance Favorable/ (Unfavorable)
Revenues:
Gross sales	$	2,138,993		$	2,786,588		$	(647,595	)		-23%
Returns		(259,376	)		(53,181	)		(206,195	)		-388%
Net sales		1,879,617			2,733,407			(853,790	)		-31%
Cost of sales		543,933			800,004			256,071			32%
Gross profit		1,335,684			1,933,403			(597,719	)		-31%
Operating expenses:
Distributors incentives		177,833			395,752			217,919			55%
Selling, general and administrative		3,982,443			4,734,930			752,487			-16%
Amortization expense		1,621,948			–			(1,621,948	)		n/a
Total operating expenses		5,782,224			5,130,682			(651,542	)		-13%
Loss from operations		(4,446,540	)		(3,197,279	)		1,249,261			-39%
Interest expense and financing costs		(206,906	)		(146,055	)		(60,849	)		-42%
Total other expenses		(206,906	)		(146,055	)		(60,849	)		-42%
Net Loss	$	(4,653,446	)	$	(3,343,334	)	$	(1,310,112	)		-39%

For the nine months ended September 30, 2024, the Company had gross sales of $2,138,993 and returns of $(259,376) resulting in net sales of $1,879,617. Comparatively, for the nine months ended September 30, 2023, the Company had gross sales of $2,786,588 and returns of $(53,181) resulting in net sales of $2,733,407. Net sales decreased by 31% and returns increased by 388% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The resulting decrease in net sales and increase in returns related to the product issues experienced with the medical testing machine and a resulting equity refund offer by the Company.

Cost of sales were $543,933 resulting in gross profit of $1,335,684 for the nine months ended September 30, 2024. Cost of sales were $800,004 resulting in gross profit of $1,933,403 for the nine months ended September 30, 2023. Cost of goods sold decreased by 32% and gross profit decreased by 31% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The resulting decrease related to lower product sales caused by the effects on the distributor base from product issues experienced with the medical testing machine.

For the nine months ended September 30, 2024, the Company paid out distributors’ incentives of $177,833, recorded $1,621,948 in amortization expense and other selling, general and administrative expenses of $3,982,443 resulting in total operating expenses of $5,782,224. The other selling, general and administrative expenses consisted primarily of employee expenses of $1,605,534, which includes net fair value of option compensation of $1,070,948, and other operating expenses of $2,376,909. Operating expenses consisted of advertising and marketing of $46,378, depreciation expense of $22,778, software costs of $47,981, bank and payment charges of $59,758, contract labor of $139,949, legal and accounting of $441,438, professional services of $1,447,490, which includes net fair value of option compensation of $420,888, insurance of $53,273, taxes and licenses of $13,848, postage of $8,627, rent & lease of $29,074, travel of $4,733 and miscellaneous expenses of $61,582. Additionally, the Company had interest expense and financial costs of $206,906 resulting in net loss of $(4,653,446) for the nine months ended September 30, 2024.

Comparatively, for the nine months ended September 30, 2023, the Company paid out distributors’ incentives of $395,752 and had selling general and administrative expenses of $4,734,930 resulting in total operating expenses of $5,130,682. These selling, general and administrative expenses consisted primarily of employee expenses of $1,002,363 and other operating expenses of $3,732,567. Other operating expenses consisted of advertising and marketing of $120,570, depreciation of $3,580, software costs of $222,822, bank and payment charges of $88,266, contract labor of $2,292,892 including $2,238,482 of fair value of warrants grants, legal and accounting of $290,107, professional services of $191,963, insurance of $18,912, taxes and licenses of $28,882, postage of $3,107, rent & lease of $35,829, travel of $55,780 and miscellaneous expenses of $379,858. Additionally, the Company had interest expense and financial costs of $146,057 resulting in net loss of $(3,343,334) for the nine months ended September 30, 2023.

Distributor incentives decreased by 55% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023 as a result of the reduction in sales between the periods. Selling, general and administrative expenses, excluding amortization decreased by 18% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023, relating to decreased equity compensation granted and increased legal, accounting, professional and miscellaneous cost during the nine months ended September 30, 2024.

The Company had a loss from operations of $(4,446,540) and $(3,197,279) for the nine months ended September 30, 2024 and September 30, 2023, respectively. For those same periods, the Company had interest income and interest expense and financing costs of $(206,906) and $(146,055). As a result, the Company had a net loss of $(4,653,446) and $(3,343,334) for the nine months ended September 30, 2024 and September 30, 2023, respectively. Net loss increased by 39% and interest expense increased by 42% for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The resulting increases related to decreases in net sales and increase in returns related to the product issues experienced with the medical testing machine and a resulting equity refund offer by the Company, equity compensation, and increases in legal, accounting, professional and miscellaneous expenses. Interest expense increased due to higher debt balances during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.

Liquidity and Capital Resources

Operating Activities. For the nine months ended September 30, 2024, the Company had net loss of $(4,653,446). During that period, the Company incurred depreciation and amortization expense of $1,644,726, amortization of debt discount of $33,410, issued options to officers and directors with a fair value of $1,491,833, issued common shares for services with a fair value of $757,403, interest capitalized to debt balances of $2,923 and issued warrants for refunds with a fair value of $19,351. The Company had a change in operating assets and liabilities (net of amounts acquired) consisting of a decrease in accounts receivable of $85,139, a decrease in inventories of $58,803, a decrease in prepaid expenses and other assets of $82,362, an increase in accounts payable of $251,018, a decrease in accounts payable - related parties of $(34,869), an increase in accrued expenses of $23,273, an increase in accrued expenses -related parties of $91,716 and a decrease of deferred revenue of $(166,429). As a result, the Company had net cash used in operating activities of $(312,787) for the nine months ended September 30, 2024.

Comparatively, for the nine months ended September 30, 2023, the Company had net loss of $(3,343,334). During that period, the Company incurred depreciation and amortization expense of $3,580 and issued warrants for services with a fair value of $2,238,482. The Company had a change in operating assets and liabilities (net of amounts acquired) consisting of a decrease in accounts receivable of $1,442, an decrease in inventories of $2,412, an increase in prepaid expenses and other assets of $(123,254), a decrease in accounts payable of $(358,815), a decrease in accounts payable - related parties of $(69,871), an increase in accrued expenses of $144,116, an increase in accrued expenses -related parties of $53,049 and an increase of deferred revenue of $182,776. As a result, the Company had net cash used in operating activities of $(1,269,417) for the nine months ended September 30, 2024.

Investing Activities. For the nine months ended September 30, 2024, the Company made purchases of property and equipment of $(189,390), acquired intangibles of $(2,652) and acquired cash in the DocSun transaction of $1,445. As a result, the Company had net cash used in investing activities of $(190,597) for the nine months ended September 30, 2024.

For the nine months ended September 30, 2023, the Company did not pursue any investing activities.

Financing Activities. For the nine months ended September 30, 2024, the Company made note and loan payments of $(39,770), had an increase in note and loan balances of $456,754 and had an increase in note and loan balances – related parties of $32,079. As a result, the Company had net cash provided by financing activities of $449,063 for the nine months ended September 30, 2024.

For the nine months ended September 30, 2023, the Company made note and loan payments of $(195,312), and received proceeds from the issuance of common stock of $815,053. As a result, the Company had net cash provided by financing activities of $690,952.

Management intends to raise additional debt or equity financing to fund ongoing operations and for necessary working capital. However, there is no assurance that such financing plans will be successful or be obtained in amounts sufficient to meet the Company’s needs.

Notwithstanding, the Company anticipates generating losses and therefore may be unable to continue operations in the future. The Company anticipates it will require additional capital in order to develop its business. The Company may use a combination of equity and/or debt instruments or enter into a strategic arrangement with a third party. Management has yet to find a solution to its funding requirements.

Loans from unrelated parties are as follows:


	09/30/2024			12/31/2023
(A) Howard note - In Default	$	50,000		$	50,000
(A) Howard note - In Default		50,000			50,000
(B) Goff note - In Default		22,500			22,500
(C) Insurance notes		18,728			32,181
(D) Alder note, net of discount		156,624			–
(D) Genisis Glass note, net of discount		156,624			–
(E) EIDL notes ($400,000 and $200,000 in default, respectively)		550,000			350,000
(F) Josephson note, net of discount		50,967			–
(F) Adams note, net of discount		25,483			–
(F) Thomas note, net of discount		25,483			–
(F) Powers note, net of discount		30,326			–
(G) Other		21,000			21,000
Total		1,157,735			525,681
Less current portion		(875,475	)		(375,681	)
Total long term	$	282,260		$	150,000

(E) EIDL Notes

The principal amount of economic injury disaster loans (EIDL) issued under the Small Business Administration’s COVID-19 recovery program was $150,000 and $350,000 at September 30, 2024 and December 31, 2023, respectively. At September 30, 2024, the long-term balance of the EIDL loans was $150,000 and the current balance for delinquent loans was $400,000. The total balance is comprised of three notes made by subsidiaries of the Company, secured by the assets of the Company. One of which was acquired in the merger with Findit, inc. and is in charge off status at the SBA. The Findit EIDL loan and the other $200,000 subsidiary loan are in default and shown as current liabilities. Each loan has a 30-year term and an interest rate of 3.75% per annum. The SBA granted a total of thirty months payment deferment period under the EIDL program for Covid-19 related loans, both EIDL loans qualified for and used the full deferment period. Interest continued to accrue during the deferment period and the deferred amounts will be paid as a balloon payment at the end of the 30-year amortization period. Current payments are being applied against interest accrued. The notes maturity dates are May 17, 2050 for a $150,000 note, July 12, 2051 for a $200,000 note and July 17, 2050 for the Findit EIDL loan.

(G) The other loan does not have stated terms.

Related Party Loans

Related Party	09/30/2024		12/31/2023
Libertas Trust	$	180,000	$	180,000	A
Wilshire Holding Trust		518,000		518,000	A
Resco Enterprises Trust		157,747		157,747	A
Avis Trust		67,606		67,606	A
JS Bird		32,079		–	A
Richard Long		39,862		39,862	B
	$	995,294	$	963,215

(A) Entity controlled by current officer or director

(B) Relative of former officer

Each of the listed loans indicated with an A are demand loans that have a one-year term and an auto renewal feature. They bear an interest rate of 10% per annum.

The loan indicated with a B does not have stated terms.

The entire balance of related party loans is recorded as current liabilities.

Total accrued interest on related party debts was $383,906 at September 30, 2024 and $292,190 at December 31, 2023.

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Not required for a smaller reporting company.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within the time period specified in the SEC’s rules and forms, and that such information is accumulated and communicated to management, including the CEO and CFO, as appropriate, to allow timely decisions regarding required disclosures. Our management necessarily applied its judgment in assessing the costs and benefits of such controls and procedures, which, by their nature, can provide only reasonable assurance regarding management’s control objectives.

Our management, with the participation of our CEO, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the period ended September 30, 2024. Based upon this evaluation, our CEO concluded that our disclosure controls and procedures were not effective because of the identification material weaknesses in our internal control over financial reporting as described below.

Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Rule 13a-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with U.S. GAAP.

Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. GAAP and our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a material effect on our financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. All internal control systems, no matter how well designed, have inherent limitations, including the possibility of human error and the circumvention of overriding controls. Accordingly, even effective internal control over financial reporting can provide only reasonable assurance with respect to financial statement preparation. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Our management assessed the effectiveness of our internal control over financial reporting as of September 30, 2024. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Tread way Commission (“COSO”) in Internal Control-Integrated Framework (2013). Based on this evaluation, management concluded that our internal control over financial reporting was not effective as of September 30, 2024. Our management concluded we have the following material weaknesses . A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

Ineffective Control Environment. The Company did not maintain an effective control environment, which is the foundation necessary for effective internal control over financial reporting. Specifically, the Company (i) did not maintain a functioning independent audit committee; (ii) did not have its Board of Directors review and approve significant transactions; (iii) had an insufficient number of personnel appropriately qualified to perform control design, execution and monitoring activities; (iv) had an insufficient number of personnel with an appropriate level of U.S. GAAP knowledge and experience and ongoing training in the application of U.S. GAAP and SEC disclosure requirements commensurate with the Company’s financial reporting requirements; (v) had inadequate segregation of duties consistent with control objectives; and (vi) lack of written documentation of the Company’s key internal control policies and procedures over financial reporting. The Company is required under Section 404 of the Sarbanes-Oxley Act to have written documentation of key internal control over financial reporting. The Company did not formally document policies and controls to enable management and other personnel to understand and carry out their internal control responsibilities including the lack of closing checklists, budget-to-actual analyses, balance sheet variation analysis, and pro-forma financial statements. Additionally, the Company did not have an adequate process in place to complete its testing and assessment of the design and operating effectiveness of internal control over financial reporting in a timely manner;

Ineffective controls over financial statement close and reporting process. The Company did not maintain effective controls over its financial statement close and reporting process. Specifically, the Company: (i) had insufficient preparation and review procedures for disclosures accompanying the Company’s financial statements; and (ii) did not provide reasonable assurance that accounts were complete and accurate and agreed to detailed support and that reconciliations of accounts were properly performed, reviewed and approved; and

Insufficient segregation of duties in our finance and accounting functions due to limited personnel. We do not have sufficient segregation of duties within accounting functions. During the period ended September 30, 2024, we had limited personnel that performed nearly all aspects of our financial reporting process, including, but not limited to, access to the underlying accounting records and systems, the ability to post and record journal entries and responsibility for the preparation of the financial statements. Due to the fact that these duties were often performed by the same person, this creates a lack of review over the financial reporting process that would likely result in a failure to detect errors in spreadsheets, calculations, or assumptions used to compile the financial statements and related disclosures as filed with the SEC. These control deficiencies could result in a material misstatement to our interim or annual financial statements that would not be prevented or detected.

As of the date of this report, our remediation efforts continue related to each of the material weaknesses that we have identified in our internal control over financial reporting, and additional time and resources will be required in order to fully address these material weaknesses. We have not been able to complete all actions necessary and test the remediated controls in a manner that would enable us to conclude that such controls are effective. We are committed to implementing the necessary controls to remediate the material weaknesses described below as our resources permit. These material weaknesses will not be considered remediated until (1) the new processes are designed, appropriately controlled and implemented for a sufficient period of time and (2) we have sufficient evidence that the new processes and related controls are operating effectively.

We do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.

Changes in Internal Control Over Financial Reporting

During the quarter ended September 30, 2024, there were no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

We are not currently involved in any legal proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we are a party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on us.

We are involved in disputes with certain parties, including parties that are former officers and board members and vendors associated with their activities. Such disputes arise from time to time in the ordinary course of conducting business. While assurance cannot be given as to the outcome of these disputes, management does not currently believe that any of these matters, individually or in the aggregate are estimable or probable and is therefore unable to represent whether they would have a material adverse effect on the Company’s financial condition, liquidity or results of operations. Refer to Note 8. Commitments and Contingencies – Company Disputes and Other Claims in the Notes to Condensed Consolidated Financial Statements set forth in Part I, Item 1 Financial Statements of this Quarterly Report, for further information.

Item 1A. Risk Factors

Not required for smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None that are required to be disclosed pursuant to this Item 3.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

There have been no changes to the procedures by which security holders may recommend nominees to the Company’s board of directors.

During the quarter ended September 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6. Exhibits

The following is a list of the exhibits filed as part of this Form 10-Q. The documents incorporated by reference can be viewed on the SEC’s website at http://www.sec.gov.

Exhibit No.		Description
3.1		Articles of Incorporation dated December 23, 1998 (incorporated by reference to Exhibit 3.1 to Registration Statement on Form S-1 filed on as filed March 11, 2021)
3.2		Amendment to Certificate of Designation of Series B Convertible Preferred Stock filed December 30, 2015 (incorporated by reference to Exhibit 3.3 to Annual Report on Form 10-K, as filed on April 4, 2023)
3.3		Certificate of Amendment to Articles of Incorporation filed with the State of Nevada on March 29, 2016 (incorporated by reference to Exhibit 3.4 to Annual Report on Form 10-K as filed on April 4, 2023)
3.4		Certificate of Amendment to Articles of Incorporation filed on March 8, 2024 (incorporated by reference to Exhibit 3.6 to Current Report on Form 8-K dated March 8, 2024, as filed April 1, 2024)
3.5		Articles of Merger dated March 8, 2024 (incorporated by reference to Exhibit 3.5 to Current Report on Form 8-K dated March 8, 2024, as filed on April 1, 2024)
3.6		Certificate of Designation of Series A Preferred Shares filed March 14, 2024 (incorporated by reference to Exhibit 3.7 to Current Report on Form 8-K dated March 8, 2024, as filed on April 1, 2024)
3.7		Certificate of Correction dated March 26, 2024 (incorporated by reference to Exhibit 3.8 to Current Report on Form 8-K dated March 8, 2024, as filed on April 1, 2024)
3.8		Bylaws (incorporated by reference to Exhibit 3.2 to Registration Statement on Form S-1 filed on as filed March 11, 2021)
31		Certification of our Chief Executive Officer and Interim Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32		Certification of our Chief Executive Officer and Interim Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101		The following materials from BioRegenx, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Comprehensive Income, (iii) the Condensed Consolidated Statements of Changes in Stockholders (Deficit), (iv) the Condensed Consolidated Statements of Cash Flows, and (v) Notes to Condensed Consolidated Financial Statements
104		The cover page from the BioRegenx, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, formatted in Inline XBRL and contained in Exhibit 101

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

BioRegenx Inc.

/s/ William Resides

By: William Resides

Chief Executive Officer, Interim Chief Financial Officer

(Principal Executive Officer, Principal Financial and Accounting Officer)

Date: November 14, 2024

Exhibit 31

Certification of our Chief Executive Officer and Interim Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, William Resides, certify that:

1. I have reviewed this quarterly report on Form 10-Q/A of BioRegenx, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report, our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 14, 2024

/s/ William Resides

Name: William Resides

Titles: Chief Executive Officer, Interim Chief Financial Officer

(Principal Executive Officer, Principal Financial and Accounting Officer)

Exhibit 32

Certification of our Chief Executive Officer and Interim Chief Financial Officer

Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, William Resides, the Chief Executive Officer and Interim Chief Financial Officer of BioRegenx, Inc. (the “Company”), hereby certify, that, to my knowledge:

1. The Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024 (the “Report”) of the Company fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 14, 2024

/s/ William Resides

Name: William Resides

Titles: Chief Executive Officer, Interim Chief Financial Officer

(Principal Executive Officer, Principal Financial and Accounting Officer)

Cover - shares	9 Months Ended
Cover - shares	Sep. 30, 2024	Nov. 14, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Sep. 30, 2024
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2024
Current Fiscal Year End Date	--12-31
Entity File Number	000-56345
Entity Registrant Name	BIOREGENX, INC.
Entity Central Index Key	0001593184
Entity Tax Identification Number	30-1912453
Entity Incorporation, State or Country Code	NV
Entity Address, Address Line One	7407 Ziegler Road
Entity Address, City or Town	Chattanooga
Entity Address, State or Province	TN
Entity Address, Postal Zip Code	37421
City Area Code	866
Local Phone Number	770-4067
Title of 12(g) Security	Common Stock, $0.001 par value
Entity Current Reporting Status	Yes
Entity Interactive Data Current	No
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		956,530,100

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Current Assets:
Cash and cash equivalents	$ 70,081	$ 125,402
Accounts receivable	19,442	104,581
Inventories, net	158,726	217,529
Prepaid expenses and other current assets	122,790	205,152
Total current assets	371,039	652,664
Property and equipment, net	213,116	13,723
Intangible assets, provisional, net	9,671,687	49,363
Goodwill, provisional	7,105,522	0
Other assets	0	150,000
TOTAL ASSETS	17,361,364	865,750
Current Liabilities:
Accounts payable	492,713	241,695
Accounts payable - related parties	178,647	213,516
Accrued expenses	426,725	346,677
Accrued interest - related party	383,906	292,190
Notes payable and loans (including $522,500 and $322,500 in default)	875,475	375,681
Notes payable and loans - related parties	995,294	963,215
Deferred revenue	165,574	354,203
Total current liabilities	3,518,334	2,787,177
Notes payable and loans, net of current	282,260	150,000
TOTAL LIABILITIES	3,800,594	2,937,177
Stockholders’ Equity/(Deficit):
Common stock, $0.001 par value; 1,500,000,000 shares authorized; 956,530,100 issued and outstanding as of September 30, 2024 and 770,833,296 as of December 31, 2023	956,530	770,833
Additional paid-in capital	29,777,603	9,676,656
Accumulated deficit	(17,171,424)	(12,517,978)
Accumulated other comprehensive loss	(1,943)	(942)
TOTAL STOCKHOLDERS' EQUITY/(DEFICIT)	13,560,770	(2,071,427)
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY/(DEFICIT)	17,361,364	865,750
Series A Preferred Stock [Member]
Stockholders’ Equity/(Deficit):
Series A preferred stock, non-dividend, 2,500 votes per share, $0.001 par value, 50,000,000 authorized; issued and outstanding 3,800	$ 4	$ 4

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Notes payable and loans default amount	$ 522,500	$ 322,500
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	1,500,000,000	1,500,000,000
Common stock, shares issued	956,530,100	770,833,296
Common stock, shares outstanding	956,530,100	770,833,296
Series A Preferred Stock [Member]
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	3,800	3,800
Preferred stock, shares outstanding	3,800	3,800

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Revenues:
Gross sales	$ 596,510	$ 800,149	$ 2,138,993	$ 2,786,588
Returns	(473)	(5,605)	(259,376)	(53,181)
Net sales	596,037	794,544	1,879,617	2,733,407
Cost of sales	114,389	223,343	543,933	800,004
Gross profit	481,648	571,201	1,335,684	1,933,403
Operating expenses:
Distributors incentives	10,587	76,152	177,833	395,752
Selling, general and administrative	236,279	2,963,602	3,982,443	4,734,930
Amortization expense	562,089	0	1,621,948	0
Total operating expenses	808,955	3,039,754	5,782,224	5,130,682
Loss from operations	(327,307)	(2,468,553)	(4,446,540)	(3,197,279)
Other income (expense):
Interest expense and financing costs	(67,553)	(50,482)	(206,906)	(146,055)
Total other expenses	(67,553)	(50,482)	(206,906)	(146,055)
Net loss	$ (394,860)	$ (2,519,035)	$ (4,653,446)	$ (3,343,334)
Weighted average common shares outstanding - basic	956,530,100	621,921,192	928,777,082	620,755,525
Weighted average common shares outstanding - diluted	956,530,100	621,921,192	928,777,082	620,755,525
Loss per share - basic	$ (0.00)	$ (0.00)	$ (0.01)	$ (0.01)
Loss per share - diluted	$ (0.00)	$ (0.00)	$ (0.01)	$ (0.01)
Comprehensive Loss:
Net Loss	$ (394,860)	$ (2,519,035)	$ (4,653,446)	$ (3,343,334)
Other comprehensive income (loss)
Foreign currency translation adjustment	(2,561)	0	(1,001)	19,732
Other comprehensive loss	$ (397,421)	$ (2,519,035)	$ (4,654,447)	$ (3,323,602)

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY/DEFICIT (unaudited) - USD ($)	Common Stock [Member]	Preferred Stock [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	AOCI Attributable to Parent [Member]	Total
Beginning balance, value at Dec. 31, 2022	$ 759,714	$ 4	$ 5,649,972	$ (8,917,896)	$ (19,732)	$ (2,527,938)
Beginning balance, shares at Dec. 31, 2022	759,713,808	3,800
Issuance of common shares and warrants in private placement	$ 9,826		805,227			815,053
Issuance of common shares and warrants in private placement, shares	9,826,192
Issuance of warrants for services			2,238,482			2,238,482
Net loss				(3,343,334)		(3,343,334)
Other comprehensive income					19,732	19,732
Ending balance, value at Sep. 30, 2023	$ 769,540	$ 4	8,693,681	(12,261,230)		(2,798,005)
Ending balance, shares at Sep. 30, 2023	769,540,000	3,800
Beginning balance, value at Jun. 30, 2023	$ 769,268	$ 4	6,392,261	(9,742,195)		(2,580,662)
Beginning balance, shares at Jun. 30, 2023	769,268,000	3,800
Issuance of common shares and warrants in private placement	$ 272		62,938			63,210
Issuance of common shares and warrants in private placement, shares	272,000
Issuance of warrants for services			2,238,482			2,238,482
Net loss				(2,519,035)		(2,519,035)
Other comprehensive income
Ending balance, value at Sep. 30, 2023	$ 769,540	$ 4	8,693,681	(12,261,230)		(2,798,005)
Ending balance, shares at Sep. 30, 2023	769,540,000	3,800
Beginning balance, value at Dec. 31, 2023	$ 770,833	$ 4	9,676,656	(12,517,978)	(942)	(2,071,427)
Beginning balance, shares at Dec. 31, 2023	770,833,296	3,800
Issuance of common shares for services	$ 4,040		753,363			757,403
Issuance of common shares for services, shares	4,040,000
Fair value of options issued to officers and directors for services			1,491,833			1,491,833
Fair value of common shares and warrants issued for refunds	$ 160		41,391			41,551
Fair value of common shares and warrants issued for refunds, shares	160,000
Issuance of common shares and warrants as loan incentive	$ 144		21,119			21,263
Issuance of common shares and warrants as loan incentive, shares	144,000
Issuance of common shares to acquire technology	$ 76,800		10,579,200			10,656,000
Issuance of common shares to acquire technology, shares	76,800,000
Shares issued (retained) by Findit Inc's shareholders in merger with Findit, Inc.	$ 104,553		7,214,041			7,318,594
Shares issued (retained) by Findit Inc's shareholders in merger with Findit, Inc., shares	104,552,804
Net loss				(4,653,446)		(4,653,446)
Other comprehensive income					(1,001)	(1,001)
Ending balance, value at Sep. 30, 2024	$ 956,530	$ 4	29,777,603	(17,171,424)	(1,943)	13,560,770
Ending balance, shares at Sep. 30, 2024	956,530,100	3,800
Beginning balance, value at Jun. 30, 2024	$ 956,530	$ 4	30,040,648	(16,776,564)	618	14,221,236
Beginning balance, shares at Jun. 30, 2024	956,530,100	3,800
Issuance of common shares for services			67,834			67,834
Fair value of options issued to officers and directors for services - forfeitures, net			(331,303)			(331,303)
Issuance of common shares and warrants as loan incentive			424			424
Net loss				(394,860)		(394,860)
Other comprehensive income					(2,561)	(2,561)
Ending balance, value at Sep. 30, 2024	$ 956,530	$ 4	$ 29,777,603	$ (17,171,424)	$ (1,943)	$ 13,560,770
Ending balance, shares at Sep. 30, 2024	956,530,100	3,800

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
OPERATING ACTIVITIES:
Net loss	$ (4,653,446)	$ (3,343,334)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	1,644,726	3,580
Amortization of debt discounts	33,410	0
Fair value of options issued to officers and directors for services	1,491,833	0
Fair value of common shares issued for services	757,403	2,238,482
Interest capitalized to debt balance	2,923	0
Fair value of warrants issued for refunds	19,351	0
Change in operating assets and liabilities (net of amounts acquired):
Accounts receivable	85,139	1,442
Inventories	58,803	2,412
Prepaid expenses and other assets	82,362	(123,254)
Accounts payable	251,018	(358,815)
Accounts payable - related parties	(34,869)	(69,871)
Accrued expenses	23,273	144,116
Accrued interest - related parties	91,716	53,049
Deferred Revenue	(166,429)	182,776
Net cash used in operating activities	(312,787)	(1,269,417)
INVESTING ACTIVITIES:
Purchases of property and equipment	(189,390)	0
Purchases of Intangibles	(2,652)	0
Cash acquired in DocSun transaction	1,445	0
Net cash used in investing activities	(190,597)	0
FINANCING ACTIVITIES:
Note and loan payments	(39,770)	(195,312)
Increase in note and loan balances	456,754	71,211
Increase in note and loan balances - related parties	32,079	0
Proceeds from the issuance of common stock	0	815,053
Net cash provided by financing activities	449,063	690,952
NET EFFECT OF EXCHANGE RATE FLUCTUATIONS	(1,000)	19,732
NET DECREASE IN CASH AND CASH EQUIVALENTS	(55,321)	(558,733)
CASH AND CASH EQUIVALENTS, BEGINNING BALANCE	125,402	616,696
CASH AND CASH EQUIVALENTS, ENDING BALANCE	70,081	57,963
CASH PAID FOR:
Interest	70,430	67,397
Income taxes	0	0
NON-CASH INVESTING AND FINANCING ACTIVITIES:
Fair value of common stock issued for intangible property and equipment in the acquisition of DocSun Biomedical Holdings, Inc.	10,656,000	0
Fair value of common stock issued upon acquisition of intangible property and goodwill in the merger with Findit, Inc.	7,318,594	0
Fair value of common stock and warrants issued for refunds offset to deferred revenue	22,200	0
Fair value of common stock and warrants issued for loan fees offset to loan discounts	21,263	0
Reclass of deposits to intangibles	150,000	0
Debt discount upon issuance of notes payable	$ 30,000	$ 0

Pay vs Performance Disclosure - USD ($)	3 Months Ended		9 Months Ended
Pay vs Performance Disclosure - USD ($)	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Pay vs Performance Disclosure [Table]
Net Income (Loss)	$ (394,860)	$ (2,519,035)	$ (4,653,446)	$ (3,343,334)

Insider Trading Arrangements	3 Months Ended
Insider Trading Arrangements	Sep. 30, 2024
Insider Trading Arrangements [Line Items]
Rule 10b5-1 Arrangement Adopted	false
Non-Rule 10b5-1 Arrangement Adopted	false
Rule 10b5-1 Arrangement Terminated	false
Non-Rule 10b5-1 Arrangement Terminated	false

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

9 Months Ended

Sep. 30, 2024

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 1—SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Business

Basis of Presentation of Unaudited Financial Information

Going Concern

Use of Estimates

Fair Value of Financial Instruments

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.

Level 3—Unobservable inputs based on the Company’s assumptions.

Translation of Foreign Currencies

Cash and Cash Equivalents

Inventories

Accounts Receivable

Income Taxes

Property and Equipment

Leases

Acquisitions and Business Combinations

Intangible Assets

Revenue Recognition

1 – Identification of the contract with a customer

2 – Identification of the performance obligation in the contract

3 – Determination of the transaction price

4 – Allocation of the transaction price to the performance obligation in the contract

5 – Recognition of revenue when, or as, a performance obligation is satisfied

Other Revenue

Gross revenue received consisted of the following product sources:

Schedule of gross revenue received
	For the three months ended
	09/30/2024		9/30/2023
Medical testing	$	82,192	$	127,268
Wellness devices		16,252		109,828
Nutritional		496,056		556,974
Other sales		2,010		6,079
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	09/30/2024		9/30/2023
Medical testing	$	581,156	$	446,953
Wellness devices		182,600		629,640
Nutritional		1,365,291		1,688,069
Other sales		9,946		21,926
Total Gross Sales	$	2,138,993	$	2,786,588

Gross revenue received consisted of the following customer types:

Schedule of gross revenue received
	For the three months ended
	9/30/2024		9/30/2023
Medical and Academic	$	250,077	$	310,716
Customers and Direct Sales		263,506		363,542
Reseller		82,927		125,891
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	9/30/2024		9/30/2023
Medical and Academic	$	1,023,588	$	915,388
Customers and Direct Sales		969,532		1,650,889
Reseller		145,873		220,311
Total Gross Sales	$	2,138,993	$	2,786,588

Deferred Revenue

Independent Business Partners Incentives

Selling, General and Administrative

Equity-Based Compensation

Advertising

Research and Development

Net Income (Loss) per Share

Segments

Reclassifications

Recently Issued Accounting Standards

INVENTORIES

9 Months Ended

Sep. 30, 2024

Inventory Disclosure [Abstract]

INVENTORIES

NOTE 2—INVENTORIES

Inventories, which consist of finished goods, are comprised of the following:

Schedule of inventories
Finished Goods:	09/30/2024		12/31/2023
Medical testing	$	29,789	$	108,799
Wellness devices		80,386		12,905
Nutritional		48,551		95,825
Total Finished Goods	$	158,726	$	217,529

PREPAID EXPENSES AND OTHER CURRENT ASSETS

9 Months Ended

Sep. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

PREPAID EXPENSES AND OTHER CURRENT ASSETS

NOTE 3—PREPAID EXPENSES AND OTHER CURRENT ASSETS

Prepaid expenses and other current assets consisted of the following:


	09/30/2024		12/31/2023
Prepaid commissions	$	5,162	$	62,467
Inventory deposits		44,309		–
Other current assets		73,319		142,685
Total	$	122,790	$	205,152

ACQUISITION OF DOCSUN TECHNOLOGY

9 Months Ended

Sep. 30, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

ACQUISITION OF DOCSUN TECHNOLOGY

NOTE 4—ACQUISITION OF DOCSUN TECHNOLOGY

MERGER TRANSACTION WITH FINDIT

9 Months Ended

Sep. 30, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

MERGER TRANSACTION WITH FINDIT

NOTE 5—MERGER TRANSACTION WITH FINDIT

Effective March 8, 2024, BioRegenx, Inc, a Nevada corporation was merged into Findit, Inc., with Findit, inc. being the surviving company.

Pursuant to the merger, all of the issued and outstanding BioRegenx, Inc., a Nevada corporation, common and preferred shares were exchanged for 851,977,296 common shares and 3,800 Series A preferred shares of the Registrant which represented 90.0% of the voting securities of the Registrant. Concurrently, holder(s) of the Registrant’s Series A and Series B preferred shares retired all of their Series A and Series B preferred shares back into the treasury. The Series A and Series B preferred shares represented a voting control of 98.47% of the Registrant. Simultaneously, the majority shareholders retired a total of 172,197,602 common shares, as a result the existing shareholder of Findit retained 104,552,804 shares of common stock valued at $7,318,594. Due to the change in control the accounting acquirer in the merger is BioRegenx, Inc., a Nevada Corporation the Financial Accounting Standards Board’s Accounting Standard Codification (ASC) Topic 805. This accounting acquiree (Findit) is accounted for as an acquisition and the activities of the acquired company are included in the consolidated financial statements starting with the acquisition. Assets are liabilities are reported at the purchase price allocated to the relative fair market value. The financial information reported before the merger date is that of the accounting acquirer, with adjustments to capital accounts and share amounts to reflect the surviving company’s legal capital structure. The name of the Registrant was changed from Findit, Inc. to BioRegenx, Inc.


	$ Amount
Consideration
BioRegenx common stock 104,552,804 shares	$	7,318,595

Recognized amounts of identifiable assets acquired and liabilities assumed
Intangibles - search engine, domain, website, source code, provisional	$	468,553
Accrued expenses		(3,037	)
Accrued Interest		(27,074	)
Loan Payable		(225,369	)
		213,073
Goodwill, provisional		7,105,522

Total	$	7,318,595

Acquisition related costs	$	80,221

The proforma results of operations of Findit for the three and nine month periods ended September 30, 2023 were not material.

INTANGIBLES

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

INTANGIBLES

NOTE 6—INTANGIBLES

Identifiable Intangible assets consisted of the following:


	09/30/2024			12/31/2023
DocSun intangibles, provisional	$	10,773,220		$	–
Application in progress		51,863			49,363
Findit intangibles, provisional		468,553			–
Total		11,293,636			49,363
Less accumulated amortization		(1,621,949	)		–
Net intangible assets	$	9,671,687		$	49,363

The technology acquired from DocSun and Findit is being amortized based on its expected useful life of 5 years.

The Company performs its indefinite-lived intangible asset impairment test on an annual basis.

The amortization amount for the next 5 years and thereafter is as follows:

Schedule of amortization amount
	2024		2025		2026		2027		2028		Thereafter
DocSun intangibles		538,661		2,154,644		2,154,644		2,154,644		2,154,644		46,684
Findit intangibles		23,490		93,711		93,711		93,711		93,711		17,569
Application in progress		51,863		–		–		–		–		–
Total		614,014		2,248,355		2,248,355		2,248,355		2,248,355		64,253

PROPERTY AND EQUIPMENT

9 Months Ended

Sep. 30, 2024

Property, Plant and Equipment [Abstract]

PROPERTY AND EQUIPMENT

NOTE 7—PROPERTY AND EQUIPMENT

COMMITMENTS AND CONTINGENCIES

9 Months Ended

Sep. 30, 2024

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 8—COMMITMENTS AND CONTINGENCIES

Lease Commitments

Warrants issuable upon financing

Company disputes and other claims

STOCK AWARDS PLAN

9 Months Ended

Sep. 30, 2024

Share-Based Payment Arrangement [Abstract]

STOCK AWARDS PLAN

NOTE 9—STOCK AWARDS PLAN

For stock options granted, the Company estimated the fair value of each stock option at grant dates using the Black-Scholes option-pricing model with the following assumptions:


	09/30/2024		2023
Risk-free interest rate		4.01%		4.50%
Expected dividend yield		0.00%		0.00%
Expected volatility		130%		125%
Expected life		4 yr		2 yr

A summary of the stock options and warrants outstanding as of September 30, 2024 and December 31, 2023 follows:


	Number of Shares			Weighted -Average Exercise Price
Outstanding as of December 31, 2023		23,334,016		$	0.22
Granted		23,798,328			0.13
Forfeited		(11,360,000	)		0.13
Outstanding as of September 30, 2024		35,772,344		$	0.19
Exercisable at September 30, 2024		29,554,328		$	0.19

Options and Warrants Outstanding and Exercisable at September 30, 2024


Range of Exercise Price	# of Warrants outstanding		Weighted Average Exercise Price
$ 0.13 to 0.37	29,554,328	$	0.19

The outstanding and exercisable warrants had no intrinsic as on September 30, 2024.

ISSUANCE OF COMMON STOCK

9 Months Ended

Sep. 30, 2024

Equity [Abstract]

ISSUANCE OF COMMON STOCK

NOTE 10—ISSUANCE OF COMMON STOCK

Issuance of common stock and warrants for refunds

LOANS

9 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

LOANS

NOTE 11—LOANS

Loans from unrelated parties are as follows:


	09/30/2024			12/31/2023
(A) Howard note - In Default	$	50,000		$	50,000
(A) Howard note - In Default		50,000			50,000
(B) Goff note - In Default		22,500			22,500
(C) Insurance notes		18,728			32,181
(D) Alder note, net of discount		156,624			–
(D) Genisis Glass note, net of discount		156,624			–
(E) EIDL notes ($400,000 and $200,000 in default, respectively)		550,000			350,000
(F) Josephson note, net of discount		50,967			–
(F) Adams note, net of discount		25,483			–
(F) Thomas note, net of discount		25,483			–
(F) Powers note, net of discount		30,326			–
(G) Other		21,000			21,000
Total		1,157,735			525,681
Less current portion		(875,475	)		(375,681	)
Total long term	$	282,260		$	150,000

(E) EIDL Notes

Debt Payoff Schedule

The Company has outstanding long-term debt obligations that will be paid off over the next five years. The following table summarizes the principal payments due in each fiscal year:

Debt Payoff Schedule

The Company has outstanding long-term debt obligations that will be paid off over the next five years. The following table summarizes the principal payments due in each fiscal year:

Schedule of principal payments due
Long-Term Debt Payoff Schedule	Balance at		Principal Payments										2029 and
	9/30/2024		2024		2025		2026		2027		2028		thereafter
EIDL loan September 2020	$	150,000	$	2,193	$	8,772	$	8,772	$	1,904	$	3,274	$	144,822
EIDL loan August 2021, in Default		200,000		200,000		–		–		–		–		–
EIDL loan September 2022, in Default		200,000		200,000		–		–		–		–		–
	$	550,000	$	402,193	$	8,772	$	8,772	$	1,904	$	3,274	$	144,822

(G) The other loan does not have stated terms.

Related Party Loans


Related Party	09/30/2024		12/31/2023
Libertas Trust	$	180,000	$	180,000	A
Wilshire Holding Trust		518,000		518,000	A
Resco Enterprises Trust		157,747		157,747	A
Avis Trust		67,606		67,606	A
JS Bird		32,079		–	A
Richard Long		39,862		39,862	B
	$	995,294	$	963,215

(A)	Entity controlled by current officer or director

(B)	Relative of former officer

Each of the listed loans indicated with an A are demand loans that have a one-year term and an auto renewal feature. They bear an interest rate of 10% per annum.

The loan indicated with a B does not have stated terms.

The entire balance of related party loans is recorded as current liabilities.

Total accrued interest on related party debts was $383,906 at September 30, 2024 and $292,190 at December 31, 2023.

RELATED-PARTY TRANSACTIONS

9 Months Ended

Sep. 30, 2024

RELATED-PARTY TRANSACTIONS

NOTE 12 – RELATED-PARTY TRANSACTIONS

Rental

Royalties

Distribution Agreement

Legal Counsel

Accounts Payable – Related Parties

The Company reimburses certain officers for company expenses paid through individual accounts, such as credit cards and other credit accounts, the amounts are as follows:


Related Party Payables	09/30/2024		12/31/2023
Due to officers	$	169,540	$	204,612
Due to former officer		9,107		8,904
Total	$	178,647	$	213,516

Equity Instruments Issued for Service

See (Note 9) for discussion of options issued to officers and directors

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

9 Months Ended

Sep. 30, 2024

Restatement Of Previously Issued Financial Statements

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

NOTE 13 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS

	•	the Company erroneously did not recognize a valuation decreases in recorded assets pursuant to current accounting guidelines. Assets effected included inventory, notes receivable and other current assets.
	•	the Company had erroneously capitalized patent filing costs.
	•	In addition, the Company is making certain reclassification entries.

The effects on the previously issued financial statements are as follows:

For three and nine months periods ending September 30, 2023, Management of the Company determined that the following:

The following tables presents the effect of the restatements of the Company's previously issued income statement:


	For the Three Months ended September 30, 2023
	As Previously Reported			Adjustments			Reclassifications			As Restated			Notes

Sales	$	794,544			–			5,605			–
Gross sales		–			–			–		$	800,149
Returns		–			–			(5,605	)		(5,605	)
Net sales		794,544			–			–			794,544
Selling, general and administrative expenses		700,186			2,238,482			–			–			[3]
		–			(26,507	)		–			–			[1]
		–			51,441			–			2,963,602			[2]

Net Loss	$	(255,619	)	$	(2,263,416	)	$	–		$	(2,519,035	)		[1] - [3]

	For the Nine Months ended September 30, 2023
	As Previously Reported			Adjustments			Reclassifications			As Restated			Notes

Sales	$	2,733,407			–			53,181			–
Gross sales		–			–			–		$	2,786,588
Returns		–			–			(53,181	)		(53,181	)
Net sales		2,733,407			–			–			2,733,407
Selling, general and administrative expenses		2,407,975			2,238,482			–			–		[3]
		–			(27,525	)		–			–		[1]
		–			51,441			–			–		[3]
		–			64,557			–			4,734,930		[4]

Net Loss	$	(1,016,379	)	$	(2,326,955	)	$	–		$	(3,343,334	)	[1] - [4]

The following table presents the effect of the restatements of the Company's previously issued statement of shareholder deficit:


	Common Stock Shares		Common Stock Amount		Additional Paid-In Capital		Accumulated Deficit			Total Stockholders’ Deficit			Notes

Balance, September 30, 2023, as previously reported, converted for reverse merger.		769,540,000	$	769,540	$	6,455,199	$	(9,202,719	)	$	(1,977,976	)
Prior period revisions		–		–		–		(731,556	)	$	(731,556	)
Restatements		–		–		2,238,482		(2,326,955	)	$	(88,473	)	[1] - [4]
Reclassifications		–		–		–		–		$	–
Balance, September 30, 2023, restated		769,540,000	$	769,540	$	8,693,681	$	(12,261,230	)	$	(2,798,005	)

The following table presents the effect of the restatements of the Company's previously issued statement of cash flows:


	For the Nine Months ended September 30, 2023
	As Previously Reported			Adjustments			As Adjusted			Reclassifications			As Restated			Notes

Net Loss	$	(1,016,379	)	$	(2,326,955	)		(3,343,334	)		–		$	(3,343,334	)
Net cash used in operating activities	$	(1,178,077	)		(2,326,955	)		–			–			–
		–			2,238,482			–			–			–		[3]
		–			(27,524	)		–			–			–		[1]
		–			64,557			(1,229,517	)		(39,900	)		(1,269,417	)	[4]
Investment activities		(51,441	)		51,441			–			–			–		[2]
Financing activities		670,785			–			670,785			20,167			690,952

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

9 Months Ended

Sep. 30, 2024

Accounting Policies [Abstract]

Organization and Business

Basis of Presentation of Unaudited Financial Information

Going Concern

Use of Estimates

Fair Value of Financial Instruments

Level 1—Quoted prices in active markets for identical assets or liabilities.

Level 2—Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.

Level 3—Unobservable inputs based on the Company’s assumptions.

Translation of Foreign Currencies

Cash and Cash Equivalents

Inventories

Accounts Receivable

Income Taxes

Property and Equipment

Leases

Acquisitions and Business Combinations

Intangible Assets

Revenue Recognition

1 – Identification of the contract with a customer

2 – Identification of the performance obligation in the contract

3 – Determination of the transaction price

4 – Allocation of the transaction price to the performance obligation in the contract

5 – Recognition of revenue when, or as, a performance obligation is satisfied

Other Revenue

Gross revenue received consisted of the following product sources:

Schedule of gross revenue received
	For the three months ended
	09/30/2024		9/30/2023
Medical testing	$	82,192	$	127,268
Wellness devices		16,252		109,828
Nutritional		496,056		556,974
Other sales		2,010		6,079
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	09/30/2024		9/30/2023
Medical testing	$	581,156	$	446,953
Wellness devices		182,600		629,640
Nutritional		1,365,291		1,688,069
Other sales		9,946		21,926
Total Gross Sales	$	2,138,993	$	2,786,588

Gross revenue received consisted of the following customer types:

Schedule of gross revenue received
	For the three months ended
	9/30/2024		9/30/2023
Medical and Academic	$	250,077	$	310,716
Customers and Direct Sales		263,506		363,542
Reseller		82,927		125,891
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	9/30/2024		9/30/2023
Medical and Academic	$	1,023,588	$	915,388
Customers and Direct Sales		969,532		1,650,889
Reseller		145,873		220,311
Total Gross Sales	$	2,138,993	$	2,786,588

Deferred Revenue

Independent Business Partners Incentives

Selling, General and Administrative

Equity-Based Compensation

Advertising

Research and Development

Net Income (Loss) per Share

Segments

Reclassifications

Recently Issued Accounting Standards

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

9 Months Ended

Sep. 30, 2024

Customer Types [Member]

Product Information [Line Items]

Schedule of gross revenue received

Schedule of gross revenue received
	For the three months ended
	9/30/2024		9/30/2023
Medical and Academic	$	250,077	$	310,716
Customers and Direct Sales		263,506		363,542
Reseller		82,927		125,891
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	9/30/2024		9/30/2023
Medical and Academic	$	1,023,588	$	915,388
Customers and Direct Sales		969,532		1,650,889
Reseller		145,873		220,311
Total Gross Sales	$	2,138,993	$	2,786,588

Product Sources [Member]

Product Information [Line Items]

Schedule of gross revenue received

Schedule of gross revenue received
	For the three months ended
	09/30/2024		9/30/2023
Medical testing	$	82,192	$	127,268
Wellness devices		16,252		109,828
Nutritional		496,056		556,974
Other sales		2,010		6,079
Total Gross Sales	$	596,510	$	800,149

	For the nine months ended
	09/30/2024		9/30/2023
Medical testing	$	581,156	$	446,953
Wellness devices		182,600		629,640
Nutritional		1,365,291		1,688,069
Other sales		9,946		21,926
Total Gross Sales	$	2,138,993	$	2,786,588

INVENTORIES (Tables)

9 Months Ended

Sep. 30, 2024

Inventory Disclosure [Abstract]

Schedule of inventories

Schedule of inventories
Finished Goods:	09/30/2024		12/31/2023
Medical testing	$	29,789	$	108,799
Wellness devices		80,386		12,905
Nutritional		48,551		95,825
Total Finished Goods	$	158,726	$	217,529

PREPAID EXPENSES AND OTHER CURRENT ASSETS (Tables)

9 Months Ended

Sep. 30, 2024

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Schedule of prepaid expenses and other current assets


	09/30/2024		12/31/2023
Prepaid commissions	$	5,162	$	62,467
Inventory deposits		44,309		–
Other current assets		73,319		142,685
Total	$	122,790	$	205,152

MERGER TRANSACTION WITH FINDIT (Tables)

9 Months Ended

Sep. 30, 2024

Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]

Schedule of fair value of the assets acquired and liabilities assumed


	$ Amount
Consideration
BioRegenx common stock 104,552,804 shares	$	7,318,595

Recognized amounts of identifiable assets acquired and liabilities assumed
Intangibles - search engine, domain, website, source code, provisional	$	468,553
Accrued expenses		(3,037	)
Accrued Interest		(27,074	)
Loan Payable		(225,369	)
		213,073
Goodwill, provisional		7,105,522

Total	$	7,318,595

Acquisition related costs	$	80,221

INTANGIBLES (Tables)

9 Months Ended

Sep. 30, 2024

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of identifiable intangible assets


	09/30/2024			12/31/2023
DocSun intangibles, provisional	$	10,773,220		$	–
Application in progress		51,863			49,363
Findit intangibles, provisional		468,553			–
Total		11,293,636			49,363
Less accumulated amortization		(1,621,949	)		–
Net intangible assets	$	9,671,687		$	49,363

Schedule of amortization amount

Schedule of amortization amount
	2024		2025		2026		2027		2028		Thereafter
DocSun intangibles		538,661		2,154,644		2,154,644		2,154,644		2,154,644		46,684
Findit intangibles		23,490		93,711		93,711		93,711		93,711		17,569
Application in progress		51,863		–		–		–		–		–
Total		614,014		2,248,355		2,248,355		2,248,355		2,248,355		64,253

STOCK AWARDS PLAN (Tables)

9 Months Ended

Sep. 30, 2024

Share-Based Payment Arrangement [Abstract]

Schedule of estimated the fair value of stock option grant dates


	09/30/2024		2023
Risk-free interest rate		4.01%		4.50%
Expected dividend yield		0.00%		0.00%
Expected volatility		130%		125%
Expected life		4 yr		2 yr

Schedule of stock options and warrants outstanding


	Number of Shares			Weighted -Average Exercise Price
Outstanding as of December 31, 2023		23,334,016		$	0.22
Granted		23,798,328			0.13
Forfeited		(11,360,000	)		0.13
Outstanding as of September 30, 2024		35,772,344		$	0.19
Exercisable at September 30, 2024		29,554,328		$	0.19

Schedule of options and warrants outstanding and exercisable


Range of Exercise Price	# of Warrants outstanding		Weighted Average Exercise Price
$ 0.13 to 0.37	29,554,328	$	0.19

LOANS (Tables)

9 Months Ended

Sep. 30, 2024

Debt Disclosure [Abstract]

Schedule of loans from unrelated parties


	09/30/2024			12/31/2023
(A) Howard note - In Default	$	50,000		$	50,000
(A) Howard note - In Default		50,000			50,000
(B) Goff note - In Default		22,500			22,500
(C) Insurance notes		18,728			32,181
(D) Alder note, net of discount		156,624			–
(D) Genisis Glass note, net of discount		156,624			–
(E) EIDL notes ($400,000 and $200,000 in default, respectively)		550,000			350,000
(F) Josephson note, net of discount		50,967			–
(F) Adams note, net of discount		25,483			–
(F) Thomas note, net of discount		25,483			–
(F) Powers note, net of discount		30,326			–
(G) Other		21,000			21,000
Total		1,157,735			525,681
Less current portion		(875,475	)		(375,681	)
Total long term	$	282,260		$	150,000

Schedule of principal payments due

Schedule of principal payments due
Long-Term Debt Payoff Schedule	Balance at		Principal Payments										2029 and
	9/30/2024		2024		2025		2026		2027		2028		thereafter
EIDL loan September 2020	$	150,000	$	2,193	$	8,772	$	8,772	$	1,904	$	3,274	$	144,822
EIDL loan August 2021, in Default		200,000		200,000		–		–		–		–		–
EIDL loan September 2022, in Default		200,000		200,000		–		–		–		–		–
	$	550,000	$	402,193	$	8,772	$	8,772	$	1,904	$	3,274	$	144,822

Schedule of principal amount of debt from related parties


Related Party	09/30/2024		12/31/2023
Libertas Trust	$	180,000	$	180,000	A
Wilshire Holding Trust		518,000		518,000	A
Resco Enterprises Trust		157,747		157,747	A
Avis Trust		67,606		67,606	A
JS Bird		32,079		–	A
Richard Long		39,862		39,862	B
	$	995,294	$	963,215

(A)	Entity controlled by current officer or director

(B)	Relative of former officer

RELATED-PARTY TRANSACTIONS (Tables)

9 Months Ended

Sep. 30, 2024

Schedule of accounts payable related parties


Related Party Payables	09/30/2024		12/31/2023
Due to officers	$	169,540	$	204,612
Due to former officer		9,107		8,904
Total	$	178,647	$	213,516

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)

9 Months Ended

Sep. 30, 2024

Restatement Of Previously Issued Financial Statements

Schedule of restatements of previously issued income statement


	For the Three Months ended September 30, 2023
	As Previously Reported			Adjustments			Reclassifications			As Restated			Notes

Sales	$	794,544			–			5,605			–
Gross sales		–			–			–		$	800,149
Returns		–			–			(5,605	)		(5,605	)
Net sales		794,544			–			–			794,544
Selling, general and administrative expenses		700,186			2,238,482			–			–			[3]
		–			(26,507	)		–			–			[1]
		–			51,441			–			2,963,602			[2]

Net Loss	$	(255,619	)	$	(2,263,416	)	$	–		$	(2,519,035	)		[1] - [3]

	For the Nine Months ended September 30, 2023
	As Previously Reported			Adjustments			Reclassifications			As Restated			Notes

Sales	$	2,733,407			–			53,181			–
Gross sales		–			–			–		$	2,786,588
Returns		–			–			(53,181	)		(53,181	)
Net sales		2,733,407			–			–			2,733,407
Selling, general and administrative expenses		2,407,975			2,238,482			–			–		[3]
		–			(27,525	)		–			–		[1]
		–			51,441			–			–		[3]
		–			64,557			–			4,734,930		[4]

Net Loss	$	(1,016,379	)	$	(2,326,955	)	$	–		$	(3,343,334	)	[1] - [4]

The following table presents the effect of the restatements of the Company's previously issued statement of shareholder deficit:


	Common Stock Shares		Common Stock Amount		Additional Paid-In Capital		Accumulated Deficit			Total Stockholders’ Deficit			Notes

Balance, September 30, 2023, as previously reported, converted for reverse merger.		769,540,000	$	769,540	$	6,455,199	$	(9,202,719	)	$	(1,977,976	)
Prior period revisions		–		–		–		(731,556	)	$	(731,556	)
Restatements		–		–		2,238,482		(2,326,955	)	$	(88,473	)	[1] - [4]
Reclassifications		–		–		–		–		$	–
Balance, September 30, 2023, restated		769,540,000	$	769,540	$	8,693,681	$	(12,261,230	)	$	(2,798,005	)

The following table presents the effect of the restatements of the Company's previously issued statement of cash flows:


	For the Nine Months ended September 30, 2023
	As Previously Reported			Adjustments			As Adjusted			Reclassifications			As Restated			Notes

Net Loss	$	(1,016,379	)	$	(2,326,955	)		(3,343,334	)		–		$	(3,343,334	)
Net cash used in operating activities	$	(1,178,077	)		(2,326,955	)		–			–			–
		–			2,238,482			–			–			–		[3]
		–			(27,524	)		–			–			–		[1]
		–			64,557			(1,229,517	)		(39,900	)		(1,269,417	)	[4]
Investment activities		(51,441	)		51,441			–			–			–		[2]
Financing activities		670,785			–			670,785			20,167			690,952

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details - Other revenue product sources) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Product Information [Line Items]
Total Gross Sales	$ 596,510	$ 800,149	$ 2,138,993	$ 2,786,588
Medical Testing [Member]
Product Information [Line Items]
Total Gross Sales	82,192	127,268	581,156	446,953
Wellness Devices [Member]
Product Information [Line Items]
Total Gross Sales	16,252	109,828	182,600	629,640
Nutritional [Member]
Product Information [Line Items]
Total Gross Sales	496,056	556,974	1,365,291	1,688,069
Other Sales [Member]
Product Information [Line Items]
Total Gross Sales	$ 2,010	$ 6,079	$ 9,946	$ 21,926

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details - Other revenue customer types) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Total Gross Sales	$ 596,510	$ 800,149	$ 2,138,993	$ 2,786,588
Medical And Academic [Member]
Total Gross Sales	250,077	310,716	1,023,588	915,388
Customers And Direct Sales [Member]
Total Gross Sales	263,506	363,542	969,532	1,650,889
Reseller [Member]
Total Gross Sales	$ 82,927	$ 125,891	$ 145,873	$ 220,311

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)		3 Months Ended		9 Months Ended		12 Months Ended
	Mar. 08, 2024	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023	Dec. 31, 2022
Net loss		$ 394,860	$ 2,519,035	$ 4,653,446	$ 3,343,334
Cash in operations				312,787	1,269,417
Working capital deficit				3,147,295
Cash on hand		70,081		70,081		$ 125,402
Notes payable in default amount		522,500		522,500		322,500
Impairment of property and equipment		0				0
Recognition of revenue				330,645
Deferred revenue current		165,574		165,574		354,203
Related to the fair value of equity instruments issued for refunds				236,684		193,811
Advertising costs		18,299	42,979	46,378	92,086
Research and development costs		$ 0	$ 80,781	$ 14,543	$ 175,072
Accrued expenses reclassified amount						72,000
Options And Warrants [Member]
Dilutive shares				35,772,344
Unvested Shares [Member]
Dilutive shares				3,872,000
Wellness Products Omitted Component [Member]
Deferred revenue for orders with omitted components							$ 65,166
Recognition of revenue						$ 65,166
Findit [Member]
Voting control description	Registrant which represented 90.0% of the voting securities of the Registrant. Concurrently, holder(s) of the Registrant’s Series A and Series B preferred shares retired all of their Series A and Series B preferred shares back into the treasury. The Series A and Series B preferred shares represented a voting control of 98.47% of the Registrant. Simultaneously, the majority shareholders retired a total of 172,197,602 common shares. As a result of the merger, the former shareholders of Findit retained 104,552,804 shares of common stock. The exchange value of Registrant’s stock that was retained was valued at $7,318,594
Split of common shares	16 for 1 split of its common shares
Common Stock [Member] \| Findit [Member]
Number of shares exchanged	851,977,296

INVENTORIES (Details) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Total Finished Goods	$ 158,726	$ 217,529
Medical Testing [Member]
Total Finished Goods	29,789	108,799
Wellness Devices [Member]
Total Finished Goods	80,386	12,905
Nutritional [Member]
Total Finished Goods	$ 48,551	$ 95,825

PREPAID EXPENSES AND OTHER CURRENT ASSETS (Details) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Prepaid commissions	$ 5,162	$ 62,467
Inventory deposits	44,309	0
Other current assets	73,319	142,685
Total	$ 122,790	$ 205,152

ACQUISITION OF DOCSUN TECHNOLOGY (Details Narrative) - USD ($)		9 Months Ended	12 Months Ended
	Jan. 08, 2024	Sep. 30, 2024	Dec. 31, 2023
Business Acquisition [Line Items]
Stock issued for acquisition, value		$ 10,656,000
Doc Sun Biomedical Holdings Inc [Member]
Business Acquisition [Line Items]
Acquired percentage	100.00%
Stock issued for acquisition, shares	76,800,000
Stock issued for acquisition, value	$ 10,656,000
Deposit amount paid			$ 150,000
Total acquisition cost	10,820,713
Acquired assets, value	10,773,000
Other assets acquired, value	$ 33,000

MERGER TRANSACTION WITH FINDIT (Details - Fair value of the assets acquired and liabilities assumed) - USD ($)	Mar. 08, 2024	Sep. 30, 2024	Dec. 31, 2023
Business Acquisition [Line Items]
Stock outstanding, shares		956,530,100	770,833,296
Goodwill, provisional		$ 7,105,522	$ 0
Findit [Member]
Business Acquisition [Line Items]
Consideration	$ 7,318,595
Recognized amounts of identifiable assets acquired and liabilities assumed, Intangibles - search engine, domain, website, source code	468,553
Recognized amounts of identifiable assets acquired and liabilities assumed, Accrued expenses	(3,037)
Recognized amounts of identifiable assets acquired and liabilities assumed, Accrued Interest	(27,074)
Recognized amounts of identifiable assets acquired and liabilities assumed, Loan Payable	(225,369)
Recognized amounts of identifiable assets acquired and liabilities assumed	213,073
Goodwill, provisional	7,105,522
Total	7,318,595
Acquisition related costs	$ 80,221
Common Stock [Member] \| Findit [Member]
Business Acquisition [Line Items]
Stock outstanding, shares	104,552,804

MERGER TRANSACTION WITH FINDIT (Details Narrative) - USD ($)	Mar. 08, 2024	Sep. 30, 2024	Dec. 31, 2023
Business Acquisition [Line Items]
Stock outstanding, shares		956,530,100	770,833,296
Common stock value		$ 956,530	$ 770,833
Common Stock [Member] \| Findit [Member]
Business Acquisition [Line Items]
Stock issued for acquisition, shares	851,977,296
Stock outstanding, shares	104,552,804
Common stock value	$ 7,318,594
Common Stock [Member] \| Findit [Member] \| Majority Shareholders [Member]
Business Acquisition [Line Items]
Stock retired, shares	172,197,602
Series A Preferred Stock [Member] \| Findit [Member]
Business Acquisition [Line Items]
Stock issued for acquisition, shares	3,800

INTANGIBLES (Details - Identifiable intangible assets) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]
Total	$ 11,293,636	$ 49,363
Less accumulated amortization	(1,621,949)	0
Net intangible assets	9,671,687	49,363
Doc Sun Intangibles [Member]
Finite-Lived Intangible Assets [Line Items]
Total	10,773,220	0
Application In Progress [Member]
Finite-Lived Intangible Assets [Line Items]
Total	51,863	49,363
Findit Intangibles [Member]
Finite-Lived Intangible Assets [Line Items]
Total	$ 468,553	$ 0

INTANGIBLES (Details - Amortization of intangibles)	Sep. 30, 2024 USD ($)
Finite-Lived Intangible Assets [Line Items]
2024	$ 614,014
2025	2,248,355
2026	2,248,355
2027	2,248,355
2028	2,248,355
Thereafter	64,253
Doc Sun Intangibles [Member]
Finite-Lived Intangible Assets [Line Items]
2024	538,661
2025	2,154,644
2026	2,154,644
2027	2,154,644
2028	2,154,644
Thereafter	46,684
Findit Intangibles [Member]
Finite-Lived Intangible Assets [Line Items]
2024	23,490
2025	93,711
2026	93,711
2027	93,711
2028	93,711
Thereafter	17,569
Application In Progress [Member]
Finite-Lived Intangible Assets [Line Items]
2024	51,863
2025	0
2026	0
2027	0
2028	0
Thereafter	$ 0

INTANGIBLES (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
INTANGIBLES (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Finite-Lived Intangible Assets [Line Items]
Amortization of intangible assets	$ 562,089	$ 0	$ 1,621,949	$ 0
Doc Sun Intangibles [Member]
Finite-Lived Intangible Assets [Line Items]
Expected useful life	5 years		5 years
Findit Intangibles [Member]
Finite-Lived Intangible Assets [Line Items]
Expected useful life	5 years		5 years

PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Property, Plant and Equipment [Line Items]
Depreciation of property and equipment	$ 12,377	$ 1,193	$ 22,778	$ 3,580
Computer Software, Intangible Asset [Member]
Property, Plant and Equipment [Line Items]
Estimated useful lives	5 years		5 years
Other Equipment [Member]
Property, Plant and Equipment [Line Items]
Estimated useful lives	4 years		4 years

COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)	1 Months Ended	9 Months Ended
	Aug. 31, 2023	Sep. 30, 2024
Hitesh Juneja [Member]
Loss Contingencies [Line Items]
Warrant issue, description	The grant provided for warrants equal to ½% of the outstanding shares at the time of the grant. Warrants for the ½% of outstanding shares would be issued for bringing in $1,000,000 of equity, with a maximum percentage of 7% for larger equity fundings.
Chattanooga Tennessee [Member]
Loss Contingencies [Line Items]
Monthly rent		$ 1,725
Alpine Utah [Member] \| Minimum [Member]
Loss Contingencies [Line Items]
Monthly rent		825
Alpine Utah [Member] \| Maximum [Member]
Loss Contingencies [Line Items]
Monthly rent		2,445
Various Locations [Member]
Loss Contingencies [Line Items]
Monthly rent		$ 1,000

STOCK AWARDS PLAN (Details - Assumptions) - Equity Option [Member]	9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Risk-free interest rate	4.01%	4.50%
Expected dividend yield	0.00%	0.00%
Expected volatility	130.00%	125.00%
Expected life	4 years	2 years

STOCK AWARDS PLAN (Details - Stock options and warrants outstanding) - Stock Option And Warrants [Member]	9 Months Ended
	Sep. 30, 2024 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares, beginning balance \| shares	23,334,016
Weighted average exercise price, beginning balance \| $ / shares	$ 0.22
Number of shares, granted \| shares	23,798,328
Weighted average exercise price, granted \| $ / shares	$ 0.13
Number of shares, forfeited \| shares	(11,360,000)
Weighted average exercise price, forfeited \| $ / shares	$ 0.13
Number of shares, ending balance \| shares	35,772,344
Weighted average exercise price, ending balance \| $ / shares	$ 0.19
Number of shares, exercisable \| shares	29,554,328
Weighted average exercise price, exercisable \| $ / shares	$ 0.19

STOCK AWARDS PLAN (Details - Warrants outstanding and exercisable) - Warrant [Member]	9 Months Ended
	Sep. 30, 2024 $ / shares shares
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Range of exercise price, lower range	$ 0.13
Range of exercise price, upper range	$ 0.37
Warrants outstanding \| shares	29,554,328
Weighted average exercise price	$ 0.19

STOCK AWARDS PLAN (Details Narrative) - USD ($)	9 Months Ended
STOCK AWARDS PLAN (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 30, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Share-Based Payment Arrangement, Noncash Expense	$ 1,491,833	$ 0
Warrants outstanding	0
Warrants exercisable	$ 0
Stock Awards Plan [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Options outstanding	0
Stock Awards Plan [Member] \| Two Officers And Directors [Member] \| Equity Option [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Vesting rights and term description	At grant date 853,328 of the options with a fair value of $1,486,995 vested immediately, and 22,720,000 of the options had a vesting term of 50% at grant date, 25% on 1st year anniversary date, and the remaining 25% on 2nd year anniversary from grant date.
Options granted	23,573,328
Options granted, value	$ 2,851,047
Share-Based Payment Arrangement, Noncash Expense	$ 1,491,833
Stock Awards Plan [Member] \| Common Stock [Member] \| Two Consultants [Member]
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]
Number of shares granted	7,912,000
Fair value of shares granted	$ 1,097,790
Vesting rights and term description	One tranche of shares of stock issued had a vesting term of 50% at grant date, 25% on 1st year anniversary date of the offer, and the remaining 25% on 2nd year anniversary from the offer date.
Number of shares vested	4,040,000
Number of shares vested, fair value	$ 757,403
Number of shares unvested	3,872,000
Number of shares unvested, fair value	$ 537,240

ISSUANCE OF COMMON STOCK (Details Narrative) - USD ($)	1 Months Ended		3 Months Ended		9 Months Ended
ISSUANCE OF COMMON STOCK (Details Narrative) - USD ($)	Jan. 31, 2024	Nov. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Class of Stock [Line Items]
Sales returns			$ 473	$ 5,605	$ 259,376	$ 53,181
Issuance For Refunds [Member]
Class of Stock [Line Items]
Number of shares issued, value					41,551
Sales returns					22,200
Returns reserves					$ 19,351
Issuance For Refunds [Member] \| Equity Option [Member]
Class of Stock [Line Items]
Number of shares issued, shares	160,000	480,000
Number of shares issued, value	$ 19,351	$ 67,180
Common Stock [Member]
Class of Stock [Line Items]
Number of shares issued, shares						9,826,192
Number of shares issued, value						$ 815,053
Common Stock [Member] \| Issuance For Refunds [Member]
Class of Stock [Line Items]
Number of shares issued, shares	160,000	2,080,000
Number of shares issued, value	$ 22,200	$ 390,000
Common Stock [Member] \| Minimum [Member]
Class of Stock [Line Items]
Stock price				$ 0.156		$ 0.156
Common Stock [Member] \| Maximum [Member]
Class of Stock [Line Items]
Stock price				$ 0.188		$ 0.188

LOANS (Details - Loans from unrelated parties) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Debt Instrument [Line Items]
Loans from unrelated parties	$ 1,157,735	$ 525,681
Less current portion	(875,475)	(375,681)
Total long term	282,260	150,000
Howard Note In Default [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	50,000	50,000
Howard Note In Default 1 [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	50,000	50,000
Goff Note In Default [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	22,500	22,500
Insurance Notes [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	18,728	32,181
Alder Note [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	156,624	0
Genisis Glass Note [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	156,624	0
EIDL Notes [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	550,000	350,000
Josephson Note [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	50,967	0
Adams Note [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	25,483	0
Thomas Note [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	25,483	0
Powers Note [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	30,326	0
Other [Member]
Debt Instrument [Line Items]
Loans from unrelated parties	$ 21,000	$ 21,000

LOANS (Details - Principal payments) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Debt Instrument [Line Items]
Outstanding long-term debt obligations	$ 1,157,735	$ 525,681
EIDL Notes [Member]
Debt Instrument [Line Items]
Outstanding long-term debt obligations	550,000	$ 350,000
2024	402,193
2025	8,772
2026	8,772
2027	1,904
2028	3,274
2029 and thereafter	144,822
EIDL Notes [Member] \| September 2020 [Member]
Debt Instrument [Line Items]
Outstanding long-term debt obligations	150,000
2024	2,193
2025	8,772
2026	8,772
2027	1,904
2028	3,274
2029 and thereafter	144,822
EIDL Notes [Member] \| August 2021 [Member]
Debt Instrument [Line Items]
Outstanding long-term debt obligations	200,000
2024	200,000
2025	0
2026	0
2027	0
2028	0
2029 and thereafter	0
EIDL Notes [Member] \| September 2022 [Member]
Debt Instrument [Line Items]
Outstanding long-term debt obligations	200,000
2024	200,000
2025	0
2026	0
2027	0
2028	0
2029 and thereafter	$ 0

LOANS (Details - Principal amount of debt from related parties) - USD ($)	Sep. 30, 2024	Dec. 31, 2023
Defined Benefit Plan Disclosure [Line Items]
Principal amount	$ 995,294	$ 963,215
Libertas Trust [Member]
Defined Benefit Plan Disclosure [Line Items]
Principal amount	180,000	180,000
Wilshire Holding Trust [Member]
Defined Benefit Plan Disclosure [Line Items]
Principal amount	518,000	518,000
Resco Enterprises Trust [Member]
Defined Benefit Plan Disclosure [Line Items]
Principal amount	157,747	157,747
Avis Trust [Member]
Defined Benefit Plan Disclosure [Line Items]
Principal amount	67,606	67,606
JS Bird [Member]
Defined Benefit Plan Disclosure [Line Items]
Principal amount	32,079	0
Richard Long [Member]
Defined Benefit Plan Disclosure [Line Items]
Principal amount	$ 39,862	$ 39,862

LOANS (Details Narrative) - USD ($)		1 Months Ended	9 Months Ended	12 Months Ended
LOANS (Details Narrative) - USD ($)	Feb. 13, 2016	Jan. 31, 2024	Sep. 30, 2024	Dec. 31, 2023
Debt Instrument [Line Items]
Accrued interest on related party debts			$ 383,906	$ 292,190
EIDL Notes [Member]
Debt Instrument [Line Items]
Default amount			400,000	200,000
Principal amount			$ 550,000
Note issued				$ 350,000
EIDL Notes [Member] \| Small Business Administrations COVID-19 Recovery Program [Member]
Debt Instrument [Line Items]
Maturity date, description			The notes maturity dates are May 17, 2050 for a $150,000 note, July 12, 2051 for a $200,000 note and July 17, 2050 for the Findit EIDL loan.
Note issued			$ 150,000
Current balance for delinquent loans			$ 400,000
Howard Note In Default [Member]
Debt Instrument [Line Items]
Interest rate			2.50%
Increased interest rate per month			3.50%
Secured note description			The notes are secured by the accounts receivable of the borrower. At year end after the default each note contained a provision entitling the lender to 5% ownership in the borrower, a consolidated subsidiary. The Company estimates that if the interest in the subsidiary were converted into its common shares it would represent an equivalent of 29,400,000 common shares, which would only be issuable in lieu of the interest in the subsidiary, if agreed upon by the Company.
Howard Note In Default 1 [Member]
Debt Instrument [Line Items]
Interest rate			2.50%
Increased interest rate per month			3.50%
Secured note description			The notes are secured by the accounts receivable of the borrower. At year end after the default each note contained a provision entitling the lender to 5% ownership in the borrower, a consolidated subsidiary. The Company estimates that if the interest in the subsidiary were converted into its common shares it would represent an equivalent of 29,400,000 common shares, which would only be issuable in lieu of the interest in the subsidiary, if agreed upon by the Company.
Goff Note In Default [Member]
Debt Instrument [Line Items]
Maturity date, description	February 13th, 2016
Principal amount	$ 15,000
Called for payment amount	$ 22,500
Interest note, description	The note provides for a 4% interest rate per annum after the maturity date.
Insurance Notes [Member]
Debt Instrument [Line Items]
Interest rate	15.97%
Maturity date, description	April 30th, 2025
Alder Note [Member] \| Doc Sun Biomedical Holdings Inc [Member]
Debt Instrument [Line Items]
Maturity date, description		The notes are due in twelve months from the note date or before if the company brings in equity equal to $1,500,000.
Note issued		$ 165,000
Original issue discount		15,000
Loan fee		$ 1,000
Common shares issued		4,500
Fair value		$ 9,990
Unamortized discounts		$ 8,376
Genisis Glass Note [Member] \| Doc Sun Biomedical Holdings Inc [Member]
Debt Instrument [Line Items]
Maturity date, description		The notes are due in twelve months from the note date or before if the company brings in equity equal to $1,500,000.
Note issued		$ 165,000
Original issue discount		15,000
Loan fee		$ 1,000
Common shares issued		4,500
Fair value		$ 9,990
Unamortized discounts		$ 8,376
Findit E I D L Loan [Member] \| Small Business Administrations COVID-19 Recovery Program [Member]
Debt Instrument [Line Items]
Interest rate			3.75%
Note issued			$ 200,000
Thomas Note [Member]
Debt Instrument [Line Items]
Interest note, description			The convertible notes have a stated interest rate of 16%, of which 10% is payable by adding to the principal of the note and 6% is payable in cash, biannually.
Unamortized discounts			$ 1,101
Proceeds from issuance of debt			$ 130,000
Number of warrants issued			65,000
Fair value of warrants			$ 1,284
Interest loan balances			$ 3,361

RELATED-PARTY TRANSACTIONS (Details - Related party payables) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2024	Dec. 31, 2023
Related Party Transaction [Line Items]
Total	$ 178,647	$ 213,516
Officer [Member]
Related Party Transaction [Line Items]
Total	169,540	204,612
Former Officer [Member]
Related Party Transaction [Line Items]
Total	$ 9,107	$ 8,904

RELATED-PARTY TRANSACTIONS (Details Narrative) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Dec. 31, 2023
Related Party Transaction [Line Items]
Rent paid	$ 5,175	$ 5,175	$ 15,525	$ 15,525
Royalties paid	3,405	$ 3,162	8,941	10,487
Legal fees			5,000	53,189
Resides Enterprises [Member]
Related Party Transaction [Line Items]
Total short-term advances	$ 166,402		166,402		$ 204,612
Distribution Agreement [Member] \| Glyco Check BV [Member]
Related Party Transaction [Line Items]
Amounts paid or accrued			0	$ 0
Chattanooga Tennessee [Member]
Related Party Transaction [Line Items]
Monthly rent			$ 1,725

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details - Restatements of income statement) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023	Jun. 30, 2024	Dec. 31, 2023	Jun. 30, 2023	Dec. 31, 2022
Gross sales	$ 596,510	$ 800,149	$ 2,138,993	$ 2,786,588
Returns	(473)	(5,605)	(259,376)	(53,181)
Net sales	596,037	794,544	1,879,617	2,733,407
Selling, general and administrative expenses	236,279	2,963,602	3,982,443	4,734,930
Net loss	(394,860)	(2,519,035)	(4,653,446)	(3,343,334)
Shares outstanding value	13,560,770	(2,798,005)	13,560,770	(2,798,005)	$ 14,221,236	$ (2,071,427)	$ (2,580,662)	$ (2,527,938)
Net cash used in operating activities			(312,787)	(1,269,417)
Investment activities			(190,597)	0
Financing activities			449,063	690,952
Common Stock [Member]
Net loss
Shares outstanding	956,530,100	769,540,000	956,530,100	769,540,000	956,530,100	770,833,296	769,268,000	759,713,808
Shares outstanding value	$ 956,530	$ 769,540	$ 956,530	$ 769,540	$ 956,530	$ 770,833	$ 769,268	$ 759,714
Additional Paid-in Capital [Member]
Net loss
Shares outstanding value	29,777,603	8,693,681	29,777,603	8,693,681	30,040,648	9,676,656	6,392,261	5,649,972
Retained Earnings [Member]
Net loss	(394,860)	(2,519,035)	(4,653,446)	(3,343,334)
Shares outstanding value	$ (17,171,424)	(12,261,230)	$ (17,171,424)	(12,261,230)	$ (16,776,564)	$ (12,517,978)	$ (9,742,195)	$ (8,917,896)
Previously Reported [Member]
Gross sales		794,544		2,733,407
Net sales		794,544		2,733,407
Selling, general and administrative expenses		700,186
Net loss		(255,619)		(1,016,379)
Shares outstanding value		$ (1,977,976)		(1,977,976)
Investment activities				(51,441)
Financing activities				670,785
Previously Reported [Member] \| Net Cash Used In Operating Activities [Member]
Net cash used in operating activities				$ (1,178,077)
Previously Reported [Member] \| Common Stock [Member]
Shares outstanding		769,540,000		769,540,000
Shares outstanding value		$ 769,540		$ 769,540
Previously Reported [Member] \| Additional Paid-in Capital [Member]
Shares outstanding value		6,455,199		6,455,199
Previously Reported [Member] \| Retained Earnings [Member]
Shares outstanding value		(9,202,719)		(9,202,719)
Previously Reported [Member] \| Selling, General and Administrative Expenses [Member]
Selling, general and administrative expenses				2,407,975
Revision of Prior Period, Adjustment [Member]
Sales		0		0
Net loss		(2,263,416)		(2,326,955)
Shares outstanding value		(88,473)		(88,473)
Investment activities				51,441
Revision of Prior Period, Adjustment [Member] \| Net Cash Used In Operating Activities [Member]
Net cash used in operating activities				(2,326,955)
Revision of Prior Period, Adjustment [Member] \| Net Cash Used In Operating Activities 1 [Member]
Net cash used in operating activities				2,238,482
Revision of Prior Period, Adjustment [Member] \| Net Cash Used In Operating Activities 2 [Member]
Net cash used in operating activities				(27,524)
Revision of Prior Period, Adjustment [Member] \| Net Cash Used In Operating Activities 3 [Member]
Net cash used in operating activities				64,557
Revision of Prior Period, Adjustment [Member] \| Additional Paid-in Capital [Member]
Shares outstanding value		2,238,482		2,238,482
Revision of Prior Period, Adjustment [Member] \| Retained Earnings [Member]
Shares outstanding value		(2,326,955)		(2,326,955)
Revision of Prior Period, Adjustment [Member] \| Warrant Revaluation [Member]
Selling, general and administrative expenses		2,238,482
Revision of Prior Period, Adjustment [Member] \| Note Receivable Reduction [Member]
Selling, general and administrative expenses		(26,507)		(27,525)
Revision of Prior Period, Adjustment [Member] \| Patent Costs Written Off [Member]
Selling, general and administrative expenses		51,441		51,441
Revision of Prior Period, Adjustment [Member] \| Selling, General and Administrative Expenses [Member]
Selling, general and administrative expenses				2,238,482
Revision of Prior Period, Adjustment [Member] \| Inventory Adjustment [Member]
Selling, general and administrative expenses				64,557
Revision of Prior Period, Reclassification, Adjustment [Member]
Gross sales		5,605		53,181
Returns		(5,605)		(53,181)
Net loss		0		0
Net cash used in operating activities				(39,900)
Financing activities				20,167
Revision of Prior Period, Accounting Standards Update, Adjustment [Member]
Net loss				(3,343,334)
Shares outstanding value		(731,556)		(731,556)
Net cash used in operating activities				(1,229,517)
Financing activities				670,785
Revision of Prior Period, Accounting Standards Update, Adjustment [Member] \| Retained Earnings [Member]
Shares outstanding value		$ (731,556)		$ (731,556)

RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details Narrative) - USD ($)	3 Months Ended	9 Months Ended
	Sep. 30, 2023	Sep. 30, 2024	Sep. 30, 2023
Reclassification [Line Items]
Adjustment of warrants granted		$ 19,351	$ 0
Reclassification, Other [Member]
Reclassification [Line Items]
Increase (Decrease) in Notes Receivables	$ 26,507		27,524
Write off of capitalized patent costs			51,441
Adjustment of warrants granted			2,238,482
Inventory adjustment			$ 64,557

BioRegenx (PK) (USOTC:BRGX)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025

Click aqui para mais gráficos BioRegenx (PK).

BioRegenx (PK) (USOTC:BRGX)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025

Dados

Notícias

Ferramentas

Mercados

Comunidade

Recursos principais

Follow Feed

Fluxo de Opções

Monitor

BRGX BioRegenx Inc (PK)

Notícias BioRegenx Inc (PK)

Seu Histórico Recente

Empresa

Negócios

Popular

Obter o aplicativo

Tendências Agora

Rankings

Dados

Notícias

Ferramentas

Mercados

Comunidade

Recursos principais

Follow Feed

Fluxo de Opções

Monitor

BRGX BioRegenx Inc (PK)

Notícias BioRegenx Inc (PK)

Seu Histórico Recente

Empresa

Negócios

Popular

Obter o aplicativo

Vá sem anúncios