true
0001388295
S-1/A
P10Y
P5Y
P5Y
P5Y
P5Y
P5Y
P10Y
0001388295
2024-01-01
2024-12-31
0001388295
dei:BusinessContactMember
2024-01-01
2024-12-31
0001388295
2024-12-31
0001388295
2023-12-31
0001388295
us-gaap:NonrelatedPartyMember
2024-12-31
0001388295
us-gaap:NonrelatedPartyMember
2023-12-31
0001388295
us-gaap:RelatedPartyMember
2024-12-31
0001388295
us-gaap:RelatedPartyMember
2023-12-31
0001388295
us-gaap:SeriesAPreferredStockMember
2024-12-31
0001388295
us-gaap:SeriesAPreferredStockMember
2023-12-31
0001388295
ONEI:SeriesBOnePreferredStockMember
2024-12-31
0001388295
ONEI:SeriesBOnePreferredStockMember
2023-12-31
0001388295
2023-01-01
2023-12-31
0001388295
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2022-12-31
0001388295
us-gaap:PreferredStockMember
ONEI:SeriesBOnePreferredStockMember
2022-12-31
0001388295
us-gaap:CommonStockMember
2022-12-31
0001388295
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001388295
us-gaap:RetainedEarningsMember
2022-12-31
0001388295
2022-12-31
0001388295
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2023-12-31
0001388295
us-gaap:PreferredStockMember
ONEI:SeriesBOnePreferredStockMember
2023-12-31
0001388295
us-gaap:CommonStockMember
2023-12-31
0001388295
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001388295
us-gaap:RetainedEarningsMember
2023-12-31
0001388295
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2023-01-01
2023-12-31
0001388295
us-gaap:PreferredStockMember
ONEI:SeriesBOnePreferredStockMember
2023-01-01
2023-12-31
0001388295
us-gaap:CommonStockMember
2023-01-01
2023-12-31
0001388295
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-12-31
0001388295
us-gaap:RetainedEarningsMember
2023-01-01
2023-12-31
0001388295
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2024-01-01
2024-12-31
0001388295
us-gaap:PreferredStockMember
ONEI:SeriesBOnePreferredStockMember
2024-01-01
2024-12-31
0001388295
us-gaap:CommonStockMember
2024-01-01
2024-12-31
0001388295
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-12-31
0001388295
us-gaap:RetainedEarningsMember
2024-01-01
2024-12-31
0001388295
us-gaap:PreferredStockMember
us-gaap:SeriesAPreferredStockMember
2024-12-31
0001388295
us-gaap:PreferredStockMember
ONEI:SeriesBOnePreferredStockMember
2024-12-31
0001388295
us-gaap:CommonStockMember
2024-12-31
0001388295
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001388295
us-gaap:RetainedEarningsMember
2024-12-31
0001388295
ONEI:OEMAgreementMember
2024-10-08
0001388295
us-gaap:BuildingImprovementsMember
2024-12-31
0001388295
ONEI:SubscriptionAndLicenseMember
2024-01-01
2024-12-31
0001388295
ONEI:SubscriptionAndLicenseMember
2023-01-01
2023-12-31
0001388295
ONEI:TrainingAndEducationMember
2024-01-01
2024-12-31
0001388295
ONEI:TrainingAndEducationMember
2023-01-01
2023-12-31
0001388295
ONEI:AcquisitionAgreementMember
2022-06-28
2022-06-30
0001388295
ONEI:AcquisitionAgreementMember
ONEI:SeriesBOnePreferredStockMember
2022-06-28
2022-06-30
0001388295
ONEI:AcquisitionAgreementMember
2022-06-30
0001388295
ONEI:AcquisitionAgreementMember
ONEI:SeriesBOnePreferredStockMember
2022-06-30
0001388295
ONEI:MetalanguageCorpMember
ONEI:SeriesBOnePreferredStockMember
2022-06-28
2022-06-30
0001388295
ONEI:SoftwareMember
2024-12-31
0001388295
ONEI:RowlandDayMember
2024-01-01
2024-12-31
0001388295
ONEI:RowlandDayMember
2024-12-31
0001388295
srt:ChiefFinancialOfficerMember
2024-01-01
2024-12-31
0001388295
srt:ChiefExecutiveOfficerMember
2024-01-01
2024-12-31
0001388295
srt:ChiefFinancialOfficerMember
2023-01-01
2023-12-31
0001388295
ONEI:RowlandDayMember
2023-12-31
0001388295
ONEI:RowlandDayMember
us-gaap:ConvertibleDebtMember
2024-01-01
2024-12-31
0001388295
ONEI:RowlandDayMember
ONEI:SeriesBOnePreferredStockMember
2024-12-31
0001388295
ONEI:RowlandDayMember
2023-01-01
2023-12-31
0001388295
2023-05-02
2023-05-02
0001388295
ONEI:SeriesBOnePreferredStockMember
srt:ChiefExecutiveOfficerMember
2023-05-02
0001388295
ONEI:SeriesBOnePreferredStockMember
srt:ChiefExecutiveOfficerMember
2023-05-02
2023-05-02
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-05-10
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-05-10
2024-05-10
0001388295
ONEI:SeniorSecuredPromissoryNotesPayableMember
ONEI:RowlandDayMember
2024-12-31
0001388295
ONEI:SeniorSecuredPromissoryNotesPayableMember
ONEI:RowlandDayMember
us-gaap:SubsequentEventMember
2025-02-25
2025-02-25
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-06-12
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-06-12
2024-06-12
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-08-12
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-08-12
2024-08-12
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-08-27
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-08-27
2024-08-27
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-09-26
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-09-26
2024-09-26
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-10-14
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-10-14
2024-10-14
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-11-26
0001388295
ONEI:RowlandDayMember
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-11-26
2024-11-26
0001388295
ONEI:SeniorSecuredPromissoryNotesPayableMember
2024-12-31
0001388295
ONEI:ThreeInvestorsMember
us-gaap:ConvertibleNotesPayableMember
2024-01-01
2024-12-31
0001388295
ONEI:SeriesBOnePreferredStockMember
2023-05-01
0001388295
2024-11-25
2024-11-25
0001388295
2023-05-02
0001388295
us-gaap:SeriesAPreferredStockMember
2023-04-01
2023-04-30
0001388295
ONEI:SeriesAOnePreferredStockMember
2023-12-31
0001388295
ONEI:SeriesBOnePreferredStockMember
2024-01-01
2024-12-31
0001388295
srt:MinimumMember
2023-12-31
0001388295
srt:MaximumMember
2023-12-31
0001388295
us-gaap:MeasurementInputSharePriceMember
srt:MinimumMember
2023-12-31
0001388295
us-gaap:MeasurementInputSharePriceMember
srt:MaximumMember
2023-12-31
0001388295
us-gaap:MeasurementInputPriceVolatilityMember
srt:MinimumMember
2023-12-31
0001388295
us-gaap:MeasurementInputPriceVolatilityMember
srt:MaximumMember
2023-12-31
0001388295
us-gaap:MeasurementInputDiscountRateMember
srt:MinimumMember
2023-12-31
0001388295
us-gaap:MeasurementInputDiscountRateMember
srt:MaximumMember
2023-12-31
0001388295
us-gaap:MeasurementInputExpectedDividendRateMember
2023-12-31
0001388295
us-gaap:WarrantMember
2024-01-01
2024-12-31
0001388295
us-gaap:WarrantMember
2024-12-31
0001388295
us-gaap:EmployeeStockOptionMember
srt:DirectorMember
2024-01-24
2024-01-24
0001388295
us-gaap:EmployeeStockOptionMember
srt:DirectorMember
2024-01-24
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-08-05
2024-08-05
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-08-05
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
srt:MinimumMember
2024-08-05
2024-08-05
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
srt:MaximumMember
2024-08-05
2024-08-05
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-08-19
2024-08-19
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-08-19
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-10-29
2024-10-29
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-10-29
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
srt:MinimumMember
2024-10-29
2024-10-29
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
srt:MaximumMember
2024-10-29
2024-10-29
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-11-26
0001388295
us-gaap:EmployeeStockOptionMember
us-gaap:EmployeeStockMember
2024-11-26
2024-11-26
0001388295
us-gaap:EmployeeStockOptionMember
2024-01-01
2024-12-31
0001388295
us-gaap:EmployeeStockOptionMember
2023-06-05
2023-06-05
0001388295
us-gaap:EmployeeStockOptionMember
2023-06-05
0001388295
us-gaap:EmployeeStockOptionMember
2023-08-25
2023-08-25
0001388295
us-gaap:EmployeeStockOptionMember
2023-08-25
0001388295
ONEI:AdvisoryBoardMember
2023-10-01
2023-10-01
0001388295
ONEI:AdvisoryBoardMember
2023-10-01
0001388295
ONEI:AdvisoryBoardMember
2023-10-11
2023-10-11
0001388295
ONEI:AdvisoryBoardMember
2023-10-11
0001388295
ONEI:AdvisoryBoardMember
2023-01-31
0001388295
ONEI:AdvisoryBoardMember
2023-04-30
0001388295
ONEI:AdvisoryBoardMember
2023-07-31
0001388295
ONEI:AdvisoryBoardMember
2023-10-31
0001388295
srt:DirectorMember
2023-12-16
2023-12-16
0001388295
srt:DirectorMember
2023-12-16
0001388295
srt:DirectorMember
2023-01-01
2023-12-31
0001388295
srt:MinimumMember
2023-01-01
2023-12-31
0001388295
srt:MaximumMember
2023-01-01
2023-12-31
0001388295
srt:MinimumMember
us-gaap:EmployeeStockOptionMember
2023-12-31
0001388295
srt:MaximumMember
us-gaap:EmployeeStockOptionMember
2023-12-31
0001388295
srt:MinimumMember
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-12-31
0001388295
srt:MaximumMember
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-12-31
0001388295
us-gaap:EmployeeStockOptionMember
2023-01-01
2023-12-31
0001388295
us-gaap:EmployeeStockOptionMember
2024-12-31
0001388295
us-gaap:WarrantMember
2022-12-31
0001388295
us-gaap:WarrantMember
2023-01-01
2023-12-31
0001388295
us-gaap:WarrantMember
2023-12-31
0001388295
us-gaap:EmployeeStockOptionMember
2022-12-31
0001388295
us-gaap:EmployeeStockOptionMember
2023-12-31
0001388295
ONEI:OEMAgreementMember
2024-10-08
2024-10-08
0001388295
ONEI:ChiefExecutiveOfficerAndDirectorMember
2024-12-31
0001388295
ONEI:TwoInvestorsMember
us-gaap:ConvertibleNotesPayableMember
2024-02-29
2024-02-29
0001388295
us-gaap:ConvertibleNotesPayableMember
ONEI:TwoInvestorsMember
2024-02-01
2024-02-29
0001388295
ONEI:RoyChestnuttMember
us-gaap:ConvertibleNotesPayableMember
2024-02-06
2024-02-06
0001388295
ONEI:ManoelAmorimMember
us-gaap:ConvertibleNotesPayableMember
us-gaap:SubsequentEventMember
2025-02-26
2025-02-26
0001388295
us-gaap:ConvertibleNotesPayableMember
ONEI:ManoelAmorimMember
us-gaap:SubsequentEventMember
2025-02-24
2025-02-24
0001388295
ONEI:SeniorSecuredPromissoryNotesPayableMember
ONEI:RowlandDayMember
us-gaap:SubsequentEventMember
2025-02-27
2025-02-27
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
As
filed with the Securities and Exchange Commission on March 6, 2025
Registration
No. 333-283974
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
AMENDMENT NO. 2
TO
FORM
S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF 1933
ONEMETA
INC.
(Exact
name of registrant as specified in its charter)
Nevada |
|
7374 |
|
20-5150818 |
(State
or other jurisdiction of
incorporation
or organization) |
|
(Primary
Standard Industrial
Classification
Code Number) |
|
(I.R.S.
Employer
Identification
Number) |
450
South 400 East, Suite 200
Bountiful,
UT 84010
(702)
550-0122
(Address,
including zip code, and telephone number, including area code, of registrant’s principal executive offices)
UniSearch,
Inc.
321
W. Winnie Ln. Ste. 104
Carson
City, NV 89703
(775)
884-2700
(Name,
address, including zip code, and telephone number, including area code, of agent for service)
With
copies to:
Rowland
W. Day II, Esq.
465
Echo Bay Trail
Bigfork,
MT 59911
(949)
350-6500
Dane
Johansen, Esq.
Parr
Brown Gee & Loveless, P.C.
101
South 200 East, Suite 700
Salt
Lake City, UT 84111
(801)
532-7840 |
|
Joseph
M. Lucosky, Esq.
Lucosky
Brookman LLP
101
Wood Avenue South, 5th Floor
Woodbridge,
NJ 08830
(732)
395-4400 |
Approximate
date of commencement of proposed sale to public: As soon as practicable after this Registration Statement becomes effective.
If
any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the
Securities Act, check the following box. ☒
If
this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, check the following
box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.
☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the
Securities Act registration number of the earlier effective registration statement for the same offering. ☐
If
this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the
Securities Act registration number of the earlier effective registration statement for the same offering. ☐
Indicate
by check mark whether the registrant is a large-accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large-accelerated filer,” “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large-accelerated
filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☒ |
Smaller
reporting company |
☒ |
|
|
Emerging
growth company |
☒ |
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards pursuant to Section 7(a)(2)(B) of the Securities Act.
The
registrant hereby amends this registration statement on such date or dates as may be necessary to delay its effective date
until the registrant shall file a further amendment which specifically states that this registration statement shall thereafter
become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement shall become
effective on such date as the Commission, acting pursuant to said Section 8(a), may determine.
The
information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration
statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell these securities
and it is not soliciting an offer to buy these securities in any state or jurisdiction where the offer or sale is not permitted.
PROSPECTUS |
|
SUBJECT
TO COMPLETION |
|
DATED
MARCH 6, 2025 |
Shares of Common Stock
Pre-Funded
Warrants to purchase up to Shares of Common Stock

OneMeta,
Inc.
This
is a public offering of shares of common stock of OneMeta Inc. Shares of our common stock are presently quoted on the OTCQB®
Venture Market under the symbol “ONEI”. We are offering
shares of our common stock at an assumed public offering price of $ per share which was the
last reported closing sale price of our common stock on , 2025. The final public offering price in
this offering will be determined through negotiation between us and the underwriters in the offering and the recent market price used
throughout this prospectus may not be indicative of the final offering price. All prices in this prospectus, give effect to a reverse
stock split on the basis of one share for every outstanding shares for each class
of capital stock of the Company, effective (the “Reverse Stock
Split”). All share and per share information in this prospectus are presented after giving effect to the Reverse Stock Split retrospectively
for all periods presented, unless otherwise stated or the context otherwise requires.
We
are also offering to each purchaser whose purchase of shares of common stock in this offering would otherwise result in the purchaser,
together with its affiliates and certain related parties, beneficially owning more than 4.99% (or, at the election of the holder, 9.99%)
of our issued and outstanding shares of common stock immediately following the closing of this offering, the opportunity to purchase,
if the purchaser so chooses, pre-funded warrants to purchase shares of our common stock (the “Pre-Funded Warrants”), in lieu
of shares of common stock. The purchase price per Pre-Funded Warrant is equal to the public offering price per share of common stock
in this offering minus $0.0001. The Pre-Funded Warrants will be immediately exercisable and may be exercised at any time until all of
the Pre-Funded Warrants are exercised in full. For each Pre-Funded Warrant we sell in this offering, the number of common stock that
we are offering will be reduced on a one-for-one basis.
We
are an “emerging growth company” and a “smaller reporting company”, each as defined in the federal securities
laws and, therefore, we will be subject to reduced public company reporting requirements. See “Prospectus Summary —
Implications of Being an Emerging Growth Company” and “Prospectus Summary — Implications of Being a Smaller Reporting
Company”.
In
connection with this offering, the holders of our shares of Series B-1 Preferred Stock have agreed to convert all of their shares of
Series B-1 Preferred Stock into common stock of the Company effective upon the closing of this offering. After the closing
of this offering and the conversion of the all of the outstanding shares of Series B-1 Preferred Stock into common stock, our directors
and executive officers will continue to control a majority of the voting power of our common stock. Specifically, Saul I. Leal and Rowland
Day, our Chief Executive Officer and Chief Financial Officer, respectively, will together at the closing of the offering hold
approximately % of the outstanding shares of our common stock, assuming no exercise of the overallotment option
and no issuance of any Pre-Funded Warrants in this offering. As a result, although we do not expect to rely on the “controlled
company” exemption, we will be a “controlled company” as defined in the listing rules of Nasdaq, and as such
we will qualify for exemptions from certain corporate governance requirements. See “Management — Controlled Company
Exemption”.
We
have applied to list the shares of our common stock on the Nasdaq Capital Market (“Nasdaq”) under the symbol “ONEI”.
If our application is not approved, we will not consummate this offering.
Investing
in our securities is highly speculative and involves a high degree of risk. See “Risk Factors” beginning on
page 10 of this prospectus for a discussion of information that should be considered in connection with an investment in our securities.
Neither
the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or passed
upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
| |
Per
Share of
Common
Stock | | |
Per
Pre-Funded
Warrant | | |
Total | |
Public
offering price | |
$ | | | |
$ | | | |
$ | | |
Underwriting
discounts and commissions(1) | |
$ | | | |
$ | | | |
$ | | |
Proceeds,
before expenses, to us | |
$ | | | |
$ | | | |
$ | | |
|
(1) |
Underwriting discounts and commissions do not include a
non-accountable expense allowance equal to 1.0% of the gross proceeds of the offering payable to the representative of
the underwriters. See “Underwriting” for additional information regarding underwriters’ compensation. |
We
have granted a 45-day option to the underwriters to purchase up to an additional shares of common stock and/or Pre-Funded Warrants
solely to cover over-allotments, if any.
The
underwriters expect to deliver the securities to purchasers on or about , 2025.
ThinkEquity
The
date of this prospectus is , 2025




TABLE
OF CONTENTS
ABOUT
THIS PROSPECTUS
Throughout
this prospectus, unless otherwise designated or the context suggests otherwise,
|
● |
all
references to the “Company,” the “registrant,” “OneMeta,” “we,” “our,”
or “us” collectively refer to OneMeta Inc., a Nevada corporation; |
|
|
|
|
● |
all
references to the “offering” refer to the public offering contemplated by this prospectus; |
|
|
|
|
● |
“year”
or “fiscal year” mean the Company’s fiscal year ending December 31; and |
|
|
|
|
● |
all
dollar or $ references when used in this prospectus refer to United States dollars. |
The
registration statement of which this prospectus forms a part that we have filed with the U.S. Securities and Exchange Commission (the
“SEC”) includes exhibits that provide more detail of the matters discussed in this prospectus. You should read this prospectus
and the related exhibits filed with the SEC, together with the additional information described under the heading “Where You
Can Find More Information,” before making your investment decision.
You
should rely only on the information provided in this prospectus or in any prospectus supplement or any free writing prospectuses or amendments
thereto, or to which we have referred you, before making your investment decision. Neither we nor the underwriters have authorized anyone
to provide you with information different from, or in addition to, that contained in this prospectus or any related free writing prospectus.
If anyone provides you with different or inconsistent information, you should not rely on it. This prospectus, any prospectus supplement,
or any free writing prospectuses or amendments thereto do not constitute an offer to sell, or a solicitation of an offer to purchase,
the shares of common stock offered by this prospectus, any prospectus supplement or any free writing prospectuses or amendments thereto
in any jurisdiction to or from any person to whom or from whom it is unlawful to make such offer or solicitation of an offer in such
jurisdiction. You should not assume that the information contained in this prospectus, any prospectus supplement or any free writing
prospectuses or amendments thereto, as well as information we have previously filed with the SEC, is accurate as of any date other than
the date on the front cover of the applicable document.
To
the extent there is a conflict between the information contained in this prospectus and any prospectus supplement, you should rely on
the information in such prospectus supplement, provided that if any statement in one of these documents is inconsistent with a statement
in another document having a later date — for example, a document incorporated by reference in this prospectus or any prospectus
supplement — the statement in the document having the later date modifies or supersedes the earlier statement.
Neither
the delivery of this prospectus nor any distribution of any of the shares of common stock pursuant to this prospectus shall, under any
circumstances, create any implication that there has been no change in the information set forth or incorporated by reference into this
prospectus or in our affairs since the date of this prospectus. Our business, financial condition, results of operations and prospects
may have changed since such date.
Neither
our Company, any of its officers, directors, agents or representatives, nor the underwriters, make any representation to you about the
legality of an investment in our Company’s shares of common stock. You should not interpret the contents of this prospectus to
be legal, business, investment or tax advice. You should consult with your own advisors for that type of advice and consult with them
about the legal, tax, business, financial and other issues that you should consider before investing in our Company’s shares of
common stock.
TRADEMARKS
AND TRADE NAMES
This
prospectus includes trademarks that are protected under applicable intellectual property laws and are the Company’s property. This
prospectus also contains trademarks, service marks, trade names and/or copyrights of other companies, which are the property of their
owners. Solely for convenience, trademarks and trade names referred to in this prospectus may appear without the ® or
™ symbols, but such references are not intended to indicate, in any way, that the Company will not assert, to the fullest extent
under applicable law, its rights or the right of the applicable licensor to these trademarks and trade names.
MARKET
DATA
This
prospectus includes estimates regarding market and industry data that we prepared based on our management’s knowledge and experience
in the markets in which we operate, together with information obtained from various sources, including publicly available information,
industry reports and publications, surveys, our customers, distributors, suppliers, trade and business organizations and other contacts
in the markets in which we operate. Management estimates are derived from publicly available information released by independent industry
analysts and third-party sources, as well as data from our internal research, and are based on assumptions made by us upon reviewing
such data and our knowledge of such industry and markets which we believe to be reasonable.
Our
estimates presented elsewhere in this prospectus of our addressable market are based on multiple assumptions and our analysis of multiple
sources, including publicly available information, academic articles, data from governmental agencies and reports by industry organization
as well as on our internal estimates.
In
presenting this information, we have made certain assumptions that we believe to be reasonable based on such data and other similar sources
and on our knowledge of, and our experience to date in, the markets for the products we distribute. Any such market data, information
or forecast is subject to change and may prove to be inaccurate because of the method by which we obtain it or because it cannot always
be verified with complete certainty given the limits on the availability and reliability of raw data, the voluntary nature of the data
gathering process and other limitations inherent in any statistical survey of market shares, including those discussed in the sections
of this prospectus entitled “Risk Factors” and “Cautionary Statement Regarding Forward-Looking Statements”.
In addition, customer preferences are subject to change.
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This
prospectus contains forward-looking statements. Forward-looking statements reflect the current view about future events. All statements,
other than statements of historical facts, regarding our strategy, future operations, future financial position, future revenues, projected
costs, prospects, plans, objectives of management or other financial items are forward-looking statements. The words “anticipate,”
“believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,”
“project,” “will,” “would” and similar expressions, or the negative of these terms or similar expressions,
are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.
Because
forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. They are
neither statements of historical fact nor guarantees of assurance of future performance. We caution you therefore against relying on
any of these forward-looking statements. Important factors that could cause actual results to differ materially from those in the forward-looking
statements include, without limitation:
|
● |
the
factors referenced in this prospectus, including those set forth under “Risk Factors” in this prospectus; |
|
● |
our
ability to consummate this offering and realize the anticipated benefits of this offering; |
|
● |
the
likelihood that we will consummate this offering; |
|
● |
risks
associated with our ability to consummate this offering; |
|
● |
the
risk that the anticipated benefits from this offering may not be realized or may take longer to realize than expected, including
as a result of the failure to complete this offering; |
|
● |
unexpected
costs or unexpected liabilities that may arise from this offering, regardless of whether completed; |
|
● |
the
fact that we have a limited operating history; |
|
● |
the
expected growth of our business and our Company; |
|
● |
estimates
of our total addressable market and our expectations about market trends; |
|
● |
whether
we are able to achieve commercial success and market acceptance for our services; |
|
● |
our
expectations regarding competitive companies and technologies and our industry generally; |
|
● |
our
ability to manage and grow our business by expanding our commercial organization and increasing our sales to existing and new customers
in current and new geographies; |
|
● |
our
ability to establish and maintain or enforce intellectual property protection for our products or services or avoid
future claims of infringement; |
|
● |
U.S.
or foreign regulatory actions affecting artificial intelligence or software as a service generally; |
|
● |
our
ability to hire and retain key personnel; |
|
● |
our
ability to obtain additional financing in this or future offerings; |
|
● |
the
volatility of the trading price of our common stock; |
|
● |
our
expectations regarding the use of proceeds from this offering; |
|
● |
our
compliance with extensive Nasdaq requirements and government laws, rules and regulations both in the United States and internationally;
and |
|
● |
our
expectations regarding the time during which we will be an emerging growth company and a smaller reporting company as defined in
the federal securities laws. |
The
preceding list is not intended to be an exhaustive list of all of our forward-looking statements. We have based these forward-looking
statements on our current expectations, assumptions, estimates and projections about future events and financial trends that we believe
may affect our business, financial condition, and results of operations. While we believe these expectations, assumptions, estimates,
and projections are reasonable, such forward-looking statements are only predictions and involve known and unknown risks and uncertainties,
many of which are beyond our control. These and other important factors, including those discussed in this prospectus under the headings
“Prospectus Summary,” “Risk Factors,” “Management’s Discussion and Analysis of Financial
Condition and Results of Operations” and “Description of Business,” may cause our actual results, performance,
or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking
statements. Moreover, we operate in a very competitive and rapidly evolving environment. New risk factors and uncertainties may emerge
from time to time, and it is not possible for management to predict all risk factors and uncertainties. Given these risks and uncertainties,
you are cautioned not rely on such forward-looking statements as predictors of future events. The forward-looking statements included
elsewhere in this prospectus are not guarantees of future performance and our actual results of operations, financial condition and liquidity,
and the development of the industry in which we operate, may differ materially from the forward-looking statements included elsewhere
in this prospectus. In addition, even if our results of operations, financial condition and liquidity, and events in the industry in
which we operate, are consistent with the forward-looking statements included elsewhere in this prospectus, they may not be predictive
of results or developments in future periods.
Any
forward-looking statement that we make in this prospectus speaks only as of the date of such statement. Except as required by law, we
do not undertake any obligation to update or revise, or to publicly announce any update or revision to, any of the forward-looking statements,
whether as a result of new information, changed circumstances, future events or otherwise, after the date of this prospectus.
PROSPECTUS
SUMMARY
This
summary highlights selected information that is presented in greater detail elsewhere in this prospectus. This summary does not contain
all the information you should consider before investing in our common stock. You should read this entire prospectus carefully, including
the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” and our financial statements and the related notes included elsewhere in this prospectus, before making an
investment decision.
Our
Company
We
develop and market proprietary artificial intelligence (AI) based products that eliminate language barriers in daily communications through
real-time voice-to-voice interpretation and translation services using natural language processing (NLP) technology. Our proprietary
AI and machine learning architecture enables seamless high quality, accurate, and efficient multi-modal translation and transcription
of spoken and written words across 140+ languages in seconds. This architecture is built using a combination of: (i) internal proprietary
datasets gathered and processed by the Company for training and optimizing our AI models; (ii) publicly available open-source language
models and third-party-based models to which the Company applies its own proprietary dataset to train the models with organic and synthetic
data to supplement the Company’s models; and (iii) in certain areas, pretrained models or APIs from third-party providers to enhance
specific capabilities, such as dialect recognition or cultural adaptation. With respect to third-party resources, the Company complies
with all applicable license and agreements governing permitted commercial use of such sources. Our focus is to develop and commercialize
the fastest and most accurate translation service capabilities to provide superior user experiences than similar transcription and closed
captioning products available on the market. Our technology addresses critical gaps in global communication by providing an affordable,
scalable, and user-friendly alternative to traditional language solutions. Our propriety design ensures high accuracy (up to 95%)
and low latency (under one second), delivering seamless real-time communication, as determined from internal benchmarks conducted under
real-world conditions using diverse datasets across over 120 languages and testing protocols designed to simulate common use cases in
multilingual communication.
Our
VerbumSuite platform facilitates fluid and effective communication among individuals regardless of linguistic differences. With support
for real-time conversations over-the-phone, virtual meetings, and online chats in over 140 languages and dialects, we believe Verbum
is reshaping how organizations, educational institutions, and customer service centers connect and collaborate. While transcription and
closed captioning provide textual representations of spoken words, they do not enable live dialogue in multiple languages. Our voice-to-voice
translation fosters immediate, dynamic interactions, allowing participants to communicate as if speaking the same language. Real-time
voice translation allows individuals to converse fluidly without delays or language barriers, fostering direct collaboration and enhancing
productivity. AI models powered by Natural Language Understanding (NLU) adapt translations based on regional dialects and cultural context,
ensuring accurate and culturally appropriate interpretations. This mitigates risks of miscommunication or unintentional offense. Voice-to-voice
AI also eliminates barriers for users who are illiterate or have disabilities that prevent them from reading captions, enabling universal
participation in conversations and events.
We
intend to serve a wide variety of markets and customers and focus on becoming a leader in the creation of products for the interpretation,
translation, and transcription industries. Driven by a vision to create a more understanding world and revolutionize global communication,
we are committed to solving complex problems with practical solutions.

Our
Mission
Our
mission is to elevate communication with AI solutions that enable a world where communication is borderless allowing people to
connect, collaborate, and thrive regardless of language. We understand the power of artificial intelligence in transcending language
barriers and enhancing human interaction. Where innovation meets practicality in the realm of multilingual communication, we believe
that we are pioneers in developing cutting-edge technologies that address everyday communication challenges with unprecedented efficiency.
Our
Market Opportunity
We
believe that we are well positioned to capitalize on the growing $58.9 billion language services market (as estimated in a publicly
available 2023 report by Cognitive Market Research). With our AI-driven Verbum solutions, we offer real-time, over-the-phone translation,
live event captioning, and online meeting transcription services. These products are designed to serve multiple sectors, including legal,
education, finance, and healthcare, with a specific focus on enhancing communication across language barriers. Businesses offering multilingual
support can improve internal alignment, customer satisfaction, retention, and brand reputation in diverse markets.
The
language services market is estimated to grow at a compound annual growth rate of 6.2% from 2023-2030 according to a publicly available
2023 report by Cognitive Market Research, driven by increased cross-border contact from globalization, growing multinational businesses,
remote work, e-commerce and multilingual customer service as well as government programs that support accessibility and multilingualism.
Additionally, governments and organizations are mandating language accessibility, including subtitles for hearing-impaired individuals
and translation of public information for diverse populations. Advances in NLP technology are expected to accelerate this growth by making
language services faster, cheaper, and more accurate, driving adoption across industries.
Our
Products
Our
current VerbumSuite products described in detail below are built on our proprietary and patented systems and methods for substantially
real-time speech, transcription, and translation technology. We are also developing additional proprietary products and features to expand
the service capabilities built on our core technological foundation.
Verbum.
Verbum supports real time web-based conversations, discussions, meetings, and online chats in 140 languages, enabling fluent and
effective communication among individuals that do not speak the same language. This product is distributed through our online platform,
direct sales to businesses and organizations, and we are attempting to develop partnerships with existing video conferencing providers.
The competitive position is against other video conferencing providers that also offer live interpretation services, such as Microsoft
Teams, Zoom and Google Meet. We believe our main competitors are organizations that supply human interpreters which can be ten times
more expensive than our Verbum product. The Verbum product is available to customers at a wholesale price of $0.30 to $0.36 per minute,
as compared to human interpreters, which can range from $45.00 to $150.00 per hour, or $1.25 to $3.00 per minute.(1) The
primary market for our Verbum product is for organizations or individuals that require real-time interpretation services.
(1) As reported in “Medical Interpreters
in Outpatient Practice”, available at: https://pmc.ncbi.nlm.nih.gov/articles/PMC5758324/.

VerbumOnSiteTM
- real time translation powered by AI.
|
● |
Multilingual
Events - unlocks the power of seamless communication at live events through real-time translation and captioning services. Attendees
can effortlessly scan a QR code to access real-time captions in over 140 languages directly on their phones. |
|
● |
Ease
of Integration - integrates into the event setup, ensuring a smooth and hassle-free experience for organizers and attendees. User-friendly,
web-based design and compatibility incorporates powerful multilingual features without technical complexities. |
|
● |
Inclusive
Communication - committed to breaking language barriers and making events accessible to all such as for those with hearing disabilities.
Our solution provides real-time, multilingual closed captions, ensuring full engagement in conversations and presentations and fostering
an inclusive event experience. |
|
● |
Currently available for use in live events requiring
multilingual support. |
VerbumCallTM
- AI-powered over-the-phone interpretation with no app or internet required.
|
● |
Multilingual
Calls - unlocks the power of seamless communication over the phone; similar to having a translator readily available in 140+ languages.
VerbumCall transforms any mobile device into a personal translator without the need for internet connection or additional applications. |
|
● |
Ease
of Integration - integrates into the users current systems incorporating powerful multilingual calls without technical complexities. |
|
● |
Scalable
and Confidential - offers a scalable solution that adapts to the users business needs, whether making one call or thousands
of calls. Our AI-powered conversations enable calls to be private and secure, ensuring business communications are confidential and
protected. |
|
● |
Currently available for integration with major Contact
Center as a Service (CCaaS) providers. |

VerbumTM
for Microsoft Teams - AI Translation for Multilingual Meetings.
|
● |
Enhances
the Microsoft Teams experience by facilitating multilingual groups to come together in meetings. Enables collaborators from all over
the world to work together without language barriers. Each attendee chooses the language that they will be speaking in and the language
in which they want to see captions and chat. As each person speaks in their preferred language from a list of 95+ languages, it is
translated in near real-time for the rest of the group. |
|
● |
When
a user selects their preferred language, it does not impact the other users in the meeting. The system allows each user to understand
and be understood using their preferred language. |
|
● |
Translates
chat messages into 3 selected languages in near real-time to allow flow of communication. |
|
● |
Enables
a transcript function allowing the user to upload documents that can be translated into 95+ languages and shared with the whole team. |
|
● |
No
formal legal or commercial agreement is required with Microsoft for the operation of this
product within Microsoft Teams. The Company fully complies with Microsoft’s comprehensive
development, publishing, and certification standards to ensure functionality, security and
accessibility.
|
|
● |
Integration
with Microsoft Teams is achieved through Microsoft Teams APIs and compliance with a detailed manifest that undergoes thorough
third-party review. The manifest governs Verbum’s features and ensures secure, real-time multilingual translation
capabilities, including captions and chat translations for over 120 languages. Verbum interacts with Microsoft Teams by processing
real-time meeting audio and chat data (with user permission) to deliver high-accuracy, AI-powered translations directly within the
Microsoft Teams interface. |
|
● |
Fully
operational and available to users.
|
Verbum
SDK. Verbum Software Developer Kit allows software programmers, potential channel partners, and corporate development teams to integrate
our powerful multilingual communications platform Verbum™ — into new or existing Software-as-a-Service applications and/or
client/server programs, helping them remove communications barriers for multinational organizations and/or those serving customers who
speak/read different languages. This product may be distributed through partnerships with software developers or through direct sales
to businesses and organizations that require interpretation services for their software. The competitive position would be against other
software development kit providers that also offer interpretation services, such as Microsoft Azure or Amazon Translate. The expected
market for this product is software developers and businesses that require interpretation services for their software applications.
Revenue
Model
In
general, the Company intends to generate revenue through the following sources:
|
● |
Subscription
Model: The Company may offer its interpretation and translation services to customers on a subscription basis, with customers paying
a monthly or annual fee to access the service. |
|
|
|
|
● |
Pay-Per-Use
Model: The Company may generate revenue on a pay-per-use model, where customers pay for interpretation or translation services on
a per-minute or per-word basis. |
|
|
|
|
● |
Licensing:
The Company may license its proprietary NLP technology and architecture to other companies for a fee. |
|
|
|
|
● |
Training
and Education: The Company generates revenue by offering training and education services related to interpretation and translation,
such as online courses and in-person workshops. |
|
|
|
|
● |
Consultancy
Services: The Company may generate revenue by offering consultancy services related to interpretation and translation, such as advising
clients on best practices or providing customized solutions to meet their specific needs. |
|
|
|
|
● |
Partnerships
and Collaborations: The Company may form both formal and informal relationships with other businesses or organizations to offer joint
interpretation and translation services and generate revenue through a revenue-sharing agreement. |
Sales
and Marketing
Our
sales and marketing strategy focuses on targeting clients and channel partners that are leaders in high-demand sectors such as: Global
CCaaS providers (Contact Center as a Service), Global BPO providers (Business Process Outsource), GSI (Global System Integrators) that
are in industries such as healthcare, banking, finance, government, education and worldwide religious institutions. Sales and marketing
will play a critical role in the next phase of our growth, with investments in our team and leadership. We see significant opportunities
to grow into new markets and verticals. Increased sales and marketing efforts will enable us to capitalize on the momentum that we are
building, and we expect to continue expanding resources to grow our team.
Our
Growth Strategy
OneMeta’s
growth strategy includes expanding its technological capabilities to support more languages and refining AI language models to improve
accuracy to up to 95%. The Company plans to enhance user experience by integrating its services seamlessly across platforms like Microsoft
Teams.
OneMeta
aims to grow its market share by targeting essential services sectors such as financial institutions, legal services, healthcare providers,
and government agencies, providing essential communication tools for multilingual interactions. Moreover, integration with software cloud
providers is a key area of focus as we look to deploy our technology in what Reportlinker estimated to be a $339 billion call center
industry as of 2020. We see the market for voice-to-voice translation as a blue ocean, due to the lack of alternatives currently available
on the market. We also anticipate the benefit of first movers’ advantage due to the quality of relationships we have developed
with key sales channel distributors and video conference providers.
Key
Strategic Global Partnerships
The
Company has recently entered into several strategic partnerships:
|
● |
On
October 8, 2024, the Company entered into an “Original Equipment Manufacture” (OEM) agreement with inContact,
Inc. (“inContact”), a Delaware corporation. inContact is an affiliate of NICE Ltd., a company incorporated in Israel
whose shares are traded on the Tel Aviv Stock Exchange and whose American Depositary Shares are traded on the Nasdaq Global Select
Market. Nice is one of the largest customer service companies in the world. Pursuant to the Agreement, inContact will distribute
and sell the Company’s OEM solutions, consisting of over-the-phone consecutive AI language transaction solutions to customers
and inContact will pay fees to the Company based on usage of the Company’s OEM solutions. The Agreement has an exclusivity
period of eighteen months and an initial term of three years. |
|
|
|
|
● |
One
August 22, 2024, the Company entered into a Genesys AppFoundery ISV Partner Agreement with Genesys Cloud Services, Inc. (“Genesys”),
a California corporation. Genesys manages the Genesys AppFoundry, a marketplace of solutions that offers Genesys customers a curated
selection of integrations and applications. The agreement governs the Company’s non-exclusive participation as an AppFoundry
ISV Partner in the Genesys AppFoundry Program. The Company has agreed to pay a non-refundable revenue share to Genesys during the
term of the Agreement based on a percentage of the revenue invoiced by the Company or Genesys in connection with the sale of the
Company’s software through the AppFoundry marketplace. The agreement may be terminated by either party without cause upon ninety
(90) days written notice to the other party. |
|
|
|
|
● |
On
July 22, 2024, the Company entered into an Independent Software Vendor Program Agreement with Five9, Inc. (“Five9”),
a Delaware corporation. Five9 is a leading provider of intelligent cloud software and applications for contact centers. Pursuant
to the Agreement, Five9 granted the Company a non-exclusive, worldwide, royalty-free, non-sublicensable and non-transferable
license to access the Five9 developer account with the purpose of integrating the Company’s products and services and becoming
an accredited vendor under Five9’s ISV program. The Company has agreed to pay a non-refundable ISV Program participation fee
to Five9 for the initial one-year term of the agreement and for each one-year renewal term thereafter. Further, each party to the
Agreement may receive referral fees from the other party for the referral of prospective customers. |
Corporate
Information
OneMeta
was originally incorporated as Promotions on Wheels Holdings, Inc., a Nevada corporation, on July 3, 2006. On December 26, 2008, the
name of the Company was changed to Blindspot Alert, Inc. On September 11, 2009, the Company’s name was changed to WebSafety, Inc.
On March 23, 2021, the Company’s name was changed to VeriDetx Corp. On June 8, 2021, the Company’s name was changed to WebSafety,
Inc. On August 1, 2022, the Company acquired Metalanguage Corp (the “Acquisition”). Metalanguage Corp. was solely owned by
Saul Leal, who has become the Company’s CEO. Metalanguage Corp. owned certain intellectual property regarding the use of artificial
intelligence for the translation and transcription of foreign languages. This intellectual property was useful for development and marketing
of the Company’s Verbum and Verbum SDK products. The Company issued shares of Series B-1 Preferred Stock and common stock
to Mr. Leal in exchange for all of the stock of Metalanguage Corp. Initially, the grant of certain of those shares of Series B-1 Preferred
Stock was subject to a contingency of the Company receiving a certain amount of sales post-Acquisition but that contingency
was subsequently waived by the Board of Directors. Upon completion of the Acquisition, Mr. Leal became the CEO of the Company and became
a member of the Company’s board of directors. On July 10, 2022, the Company’s name was changed to OneMeta AI. On June
20, 2023, the Company’s name was changed to OneMeta Inc.
Recent
Developments
Reverse Stock Split
Our
board of directors and the majority of our stockholders approved a 1-for-
reverse stock split of all classes of our issued and outstanding capital stock (the “Reverse Stock Split”). On ,
2025, we filed a certificate of amendment of articles of incorporation with the State of Nevada to immediately effect the Reverse
Stock Split. All share and per share information in this prospectus are presented after giving effect to the Reverse Stock Split retrospectively
for all periods presented, unless otherwise stated or the context otherwise requires.
Convertible Notes
In December 2024 and February 2025, we issued convertible notes in an aggregate
principal amount of $1,000,000 and maturing in 2025 (the “2025 Convertible Notes”) to various investors. The 2025 Convertible
Notes do not accrue interest and automatically convert into shares of our common stock at a 25% discount to the per share price of our
next equity financing aggregating $5.0 million in gross proceeds or, if not earlier converted, at the election of the holder thereof on
or after six months from the date of issuance at a 25% discount to the volume weighted average trading price of our shares ten days prior
to such conversion.
Conversion of Series
B-1 Preferred Stock into Shares of Common Stock
In
connection with this offering, the holders of shares of our B-1 Preferred Stock have agreed with the underwriters to convert all
of their shares of B-1 Preferred Stock into shares of common stock of the Company effective upon the completion of the
offering. Immediately prior to the offering, there were 8,619,420 shares of our Series B-1 Preferred Stock outstanding which will convert
pursuant to the terms thereof into shares of common stock on a 1-for-11 basis, resulting in 94,813,620 shares of our common
stock upon conversion.
Conversion
of Founder Notes
In
connection with this offering, Rowland W. Day II, our President and the Chairman of our Board of Directors has agreed, upon the closing
of the offering, to convert all principal and interest outstanding under the Founder Notes into common stock of the Company at a 25%
discount to the per share price of this offering. The outstanding principal and interest under the Founder Notes is expected to aggregate
approximately $606,000 as of April 11, 2025.
Summary
Risk Factors
We
are subject to several risks, including risks that may prevent us from achieving our business objectives or that may adversely affect
our business, financial condition, and results of operations. You should carefully consider the risks discussed in the section titled
“Risk Factors”, including the following risks, before investing in our common stock:
Risks
Related to Our Operating History, Capital Structure, Financial Position and Capital Needs
|
● |
Our
principal shareholders will continue to own large percentages of our voting stock after this offering, which will allow them to control
substantially all matters requiring shareholder approval. |
|
● |
We
are an early-stage company and have incurred significant losses since our inception. We expect to incur losses for the foreseeable
future and may never achieve or maintain profitability. |
|
● |
Our
audited financial statements for the years ended December 31, 2024 and 2023 included a statement from our independent
registered public accounting firm that there is a substantial doubt about our ability to continue as a going concern, and a continuation
of negative financial trends could result in our inability to continue as a going concern. |
|
● |
We
have previously identified material weaknesses and significant deficiencies in our internal control over financial reporting for
the years ended December 31, 2024 and 2023. If we experience additional material weaknesses in the future, we may not
be able to accurately or timely report our financial condition or results of operations and investors may lose confidence in our
financial reports and the market price of our common stock could be adversely affected. |
Risks
Related to Our Business
|
● |
We
are dependent on our management team, and the loss of any key member of this team may prevent us from implementing our business plan
in a timely manner, or at all. |
|
● |
We
face risks from artificial intelligence. |
|
● |
Economic
downturns could limit demand for our products and negatively affect our sales and profitability |
Risks
Related to this Offering
|
● |
There
is a limited existing market for our common stock, and we do not know if one will develop to provide you with adequate liquidity. |
|
● |
Our
stock price may fluctuate significantly, and you may be unable to resell your shares at or above the offering price. |
|
● |
The
market prices and trading volume of shares of our common stock may experience rapid and substantial price volatility, which could
cause purchasers of shares of our common stock to incur substantial losses. |
|
● |
Sales
of substantial amounts of our securities in the public markets, or the perception that such sales might occur, could reduce the price
of our securities and may dilute your voting power and your ownership interest in us. |
|
● |
We
are an “emerging growth company” and elect to comply with certain reduced reporting requirements applicable to emerging
growth companies, which could make our securities less attractive to investors. |
|
● |
Our
management has broad discretion as to the use of the net proceeds from this offering. |
|
● |
We
may not be able to satisfy listing requirements of Nasdaq or obtain or maintain a listing of our common stock on Nasdaq. |
|
● |
As
a ‘controlled company’ under the Nasdaq Listing Rules, we may choose to exempt our Company from certain corporate
governance requirements which could have an adverse effect on our public stockholders. |
Our
business also faces a number of other challenges and risks discussed throughout this prospectus. You should read the entire prospectus
carefully, including “Risk Factors”, “Cautionary Statement Regarding Forward-Looking Statements”,
“Management’s Discussion and Analysis of Financial Condition and Results of Operations”, and our financial statements
and related notes included elsewhere in this prospectus, before deciding to invest in our common stock.
Implications
of Being an Emerging Growth Company
We
qualify as an “emerging growth company” as defined in the federal securities laws. As an emerging growth company, we have
elected to take advantage of specified reduced disclosure and other requirements that are otherwise applicable generally to public companies.
These provisions include:
|
● |
the
requirement that we provide only two years of audited financial statements in addition to any required unaudited interim financial
statements with correspondingly reduced “Management’s Discussion and Analysis of Financial Condition and Results of
Operations” disclosure; |
|
● |
reduced
disclosure about our executive compensation arrangements; |
|
● |
an
exemption from the requirement that we hold a non-binding advisory vote on executive compensation or golden parachute arrangements;
and |
|
● |
an
exemption from the auditor attestation requirement in the assessment of our internal control over financial reporting. |
We
may take advantage of these exemptions for up to five years or such earlier time that we are no longer an emerging growth company. We
would cease to be an emerging growth company on the date that is the earliest of (i) the last day of the fiscal year in which we have
total annual gross revenues of $1.235 billion or more; (ii) the last day of our fiscal year following the fifth anniversary of the date
of the completion of this offering; (iii) the date on which we have issued more than $1 billion in nonconvertible debt during the previous
three years; or (iv) the date on which we are deemed to be a large accelerated filer under the rules of the SEC. We may choose to take
advantage of some but not all of these exemptions. We have taken advantage of reduced reporting requirements in this prospectus. Accordingly,
the information contained herein may be different from the information you receive from other public companies in which you hold securities.
Implications
of Being a Smaller Reporting Company
We
are a smaller reporting company as defined in the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
We may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take advantage
of these scaled disclosures for so long as (i) the market value of our voting and non-voting common stock held by non-affiliates is less
than $250 million measured on the last business day of our second fiscal quarter or (ii) our annual revenue is less than $100 million
during the most recently completed fiscal year and the market value of our voting and non-voting common stock held by non-affiliates
is less than $700 million measured on the last business day of our second fiscal quarter. Specifically, as a smaller reporting company,
we may choose to present only the two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and
have reduced disclosure obligations regarding executive compensation and, if we are a smaller reporting company with less than $100 million
in annual revenue, we would not be required to obtain an attestation report on internal control over financial reporting issued by our
independent registered public accounting firm.
Implication
of Being a Controlled Company
As
of the date of this prospectus, our directors and executive officers beneficially own approximately 75.0% of the outstanding shares of
our common stock. Upon closing of this offering, we expect that our directors and executive officers will beneficially own approximately
% of our common stock (or approximately %
if the underwriters exercise in full their overallotment to purchase additional shares of our common stock). Therefore, our directors
and executive officers will be able to have a significant influence over fundamental and significant corporate matters and transactions.
As such, we will be a “controlled company” under the listing rules of Nasdaq and we will qualify for exemptions
from certain corporate governance requirements afforded to controlled companies. However, we do not expect to rely on these exceptions.
See “Management — Controlled Company Exemption” and “Risk Factors — Risks Related to this Offering —
Our principal shareholders will continue to own large percentages of our voting stock after this offering, which allow them to control
substantially all matters requiring shareholder approval.”
Nasdaq
Listing Application and Proposed Symbol
We
have filed an application to have shares of our common stock listed on the Nasdaq under the symbol “ONEI”.
No assurance can be given that our application will be approved. If our application is not approved or we otherwise determine that we
will not be able to secure the listing of our common stock on Nasdaq, we will not complete the offering.
The
Offering
Shares
offered by us: |
|
shares of common stock, par value $0.001 per share (or shares if the
underwriters exercise in full their overallotment option). |
|
|
|
Pre-Funded
Warrants being offered |
|
We are also offering to each purchaser whose purchase of
shares of common stock in this offering would otherwise result in the purchaser, together with its affiliates and certain related
parties, beneficially owning more than 4.99% (or, at the election of the holder, 9.99%) of the issued and outstanding shares
of our common stock immediately following the closing of this offering, the opportunity to purchase, if the purchaser
so chooses, pre-funded warrants to purchase shares of common stock (the “Pre-Funded Warrants”), in lieu of shares
of common stock. The purchase price of each Pre-Funded Warrant is equal to the public offering price per share
in this offering, minus $0.0001. The Pre-Funded Warrants will be immediately exercisable and may be exercised at any time until all
of the Pre-Funded Warrants are exercised in full. For each Pre-Funded Warrant we sell, the number of common stock that we are offering
will be reduced on a one-for-one basis. |
|
|
|
Public
offering price: |
|
The
assumed public offering price is $ per share. The public offering price may be at,
above or below such assumed public offering price and will be determined at pricing based upon, among other factors, the closing
bid price of the common stock on the effective date of this registration statement See “Underwriting – Offering Price
Determination”. |
|
|
|
Common
stock outstanding before this offering:(1) |
|
37,790,943 shares
of common stock. |
|
|
|
Common
stock outstanding after this offering:(1) |
|
shares
of common stock (or shares of common stock if the underwriters exercise in
full their overallotment option), assuming no sale of Pre-Funded Warrants, which, if sold, would reduce the number of shares
of common stock that we are offering on a one-for-one basis). |
|
|
|
Overallotment
option: |
|
The Company has granted the underwriters an overallotment
option, exercisable for up to 45 days after the date of this prospectus, to purchase at the public offering price less underwriting
discounts and commissions, up to an additional shares of common stock and/or
Pre-Funded Warrants solely to cover over-allotments, if any. |
|
|
|
Use
of proceeds: |
|
We
estimate that the net proceeds from this offering will be approximately $ (or approximately
$ if the underwriters exercise their overallotment option in full),
after deducting the underwriting discounts and commissions and estimated offering expenses payable by us, assuming no exercise of
the Representative’s Warrants and no issuance of Pre-Funded Warrants in this offering, based upon an estimated public offering
price of $ per share. We intend to use net proceeds from this offering for working
capital and general corporate purposes, including operating expenses and capital expenditures. See “Use of Proceeds”. |
|
|
|
Lock-Up
Agreements:
Clear
Market: |
|
Each
of our executive officers and directors has agreed for a period of one hundred eighty (180)
days and holders of 5% or more of the issued and outstanding shares of our common stock have
agreed for a period of ninety (90) days, not to sell, transfer or dispose of any common stock
or similar securities for 180 days following the effective date of the registration statement
for this offering without the prior written consent of the Representative. See “Underwriting”.
We
have agreed that, for a period of three months from the closing of the offering, we will not (a) offer, pledge, sell, contract to
sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase,
lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital stock of the Company or any securities convertible
into or exercisable or exchangeable for shares of capital stock of the Company; (b) file or caused to be filed any registration statement
with the SEC relating to the offering of any shares of capital stock of the Company or any securities convertible into or exercisable
or exchangeable for shares of capital stock of the Company; (c) complete any offering of debt securities of the Company, other than
entering into a line of credit with a traditional bank or (d) enter into any swap or other arrangement that transfers to another,
in whole or in part, any of the economic consequences of ownership of capital stock of the Company, whether any such transaction
described in clause (a), (b), (c) or (d) above is to be settled by delivery of shares of capital stock of the Company or such other
securities, in cash or otherwise.
We
have also agreed that, for a period of eighteen (18) months from the closing of the offering, we will not directly or indirectly
offer to sell, sell, contract to sell, grant any option to sell or otherwise dispose of shares of capital stock of the Company or
any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company in any “at-the-market”,
continuous equity or variable rate transaction, without the prior written consent of the Representative.
See
“Underwriting”.
|
Proposed
Nasdaq Ticker Symbol: |
|
We have applied to have shares of our common
stock offered in the offering listed on Nasdaq under the symbol “ONEI”. If our application is not approved, we will not
consummate this offering. There can be no assurance that our application will be approved. We do not intend to apply to have the
Pre-Funded Warrants listed on any national securities exchange or other nationally recognized trading system. See “Risk Factors—
There is no public market for the Pre-Funded Warrants being offered in this offering”. |
|
|
|
Risk
Factors: |
|
You
should carefully read and consider the information set forth under “Risk Factors”
beginning on page 10, together with all of the other information set forth in this prospectus,
before deciding to invest in our securities. |
|
|
|
Conversion of B-1 Preferred Shares and Founder Notes: |
|
In connection with this offering, the holders of our B-1
Preferred Stock have agreed with the underwriters to convert all of their B-1 Preferred Stock into common stock of the Company effective
upon the completion of the offering. Immediately prior to the offering, there were 8,619,420 shares of our Series B-1 Preferred Stock
outstanding which will convert pursuant to the terms thereof into common stock on a 1-for-11 basis, aggregating 94,813,620 shares
of our common stock upon conversion.
Furthermore, Rowland W. Day II, our President and the Chairman of our Board of Directors has agreed to convert all principal and
interest outstanding under the Founder Notes into shares of our common stock at a 25% discount to the public offering
price in this offering. The outstanding principal and interest under the Founder Notes is expected to aggregate approximately
$606,000 as of April 11, 2025. |
|
|
|
Convertible Notes: |
|
In December 2024 and February 2025, we issued convertible
notes in an aggregate principal amount of $1,000,000 and maturing in 2025 (the “2025 Convertible Notes”) to various
investors. The 2025 Convertible Notes do not accrue interest and automatically convert into shares of our common
stock at a 25% discount to the per share price of our next equity financing aggregating $5.0 million in gross proceeds or,
if not earlier converted, at the election of the holder thereof on or after six months from the date of issuance at a 25% discount
to the volume weighted average trading price of our shares ten days prior to such conversion. |
|
|
|
|
|
|
Transfer
Agent and Registrar |
|
Our
transfer agent and registrar for our common stock is Securitize, LLC, formerly Pacific Stock Transfer Company. |
(1) |
The number of shares of common stock outstanding before this offering is based on 37,790,943 shares
of common stock outstanding as of March 6, 2025 and excludes: |
|
● |
the 2,068 shares of our Series A Preferred Stock outstanding
(which are convertible into shares of common stock on a 1-for-1.25 basis, aggregating 2,585 shares of common stock outstanding
on an as-converted basis);
|
|
● |
8,619,420 shares of our Series B-1 Preferred Stock outstanding
(which are convertible into shares of common stock on a 1-for-11 basis, aggregating 94,813,620 shares of our common stock
on an as converted basis);
|
|
● |
outstanding options to purchase approximately 4,415,000
shares of our common stock with a weighted average exercise price of $0.46 per share;
|
|
● |
outstanding warrants to purchase 350,000 shares of our common stock with a weighted average exercise
price of $1.29 per share; |
|
● |
shares of our
common stock issuable upon exercise of the underwriters’ overallotment option; |
|
● |
warrants to purchase up to shares of our
common stock issuable to the Representative in connection with this offering exercisable at a price of 125% of the public offering
price; |
|
● |
shares issuable in connection with the 2025 Convertible Notes in aggregate principal amount of $1,000,000;
and |
|
● |
shares issuable upon conversion of the Founder Note,
under which the outstanding principal and accrued are expected to aggregate approximately $606,000 as of April 11, 2025. |
Unless
otherwise indicated, this prospectus reflects and assumes the following:
|
● |
The Reverse Stock Split
on the basis of one share for every outstanding shares
for each class of the capital stock of the Company, effective .
|
|
● |
No exercise
of the Representative’s Warrants; |
|
● |
No exercise
of the underwriters’ overallotment option; |
|
● |
No exercise
of outstanding options or warrants described note (1) above; and |
|
● |
No sale
of the Pre-Funded Warrants in this offering. |
Summary Financial Data
Summary
balance sheet data:
| |
December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Assets | |
| | | |
| | |
Assets | |
| | | |
| | |
Cash | |
$ | 215,816 | | |
$ | 1,129,935 | |
Accounts receivable, net | |
| 5,000 | | |
| 6,935 | |
Prepaid and other current assets | |
| 94,031 | | |
| 6,820 | |
Total current assets | |
| 314,847 | | |
| 1,143,690 | |
| |
| | | |
| | |
Total assets | |
$ | 314,847 | | |
$ | 1,143,690 | |
| |
| | | |
| | |
Liabilities and Stockholders’ Equity (Deficit) | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 586,305 | | |
$ | 522,917 | |
Accrued expenses | |
| 18,025 | | |
| - | |
Accrued expenses, related party | |
| 501,822 | | |
| 281,012 | |
Note payable, related party | |
| - | | |
| 221,990 | |
Convertible notes payable | |
| 650,000 | | |
| - | |
Senior secured notes payable, related party | |
| 543,515 | | |
| - | |
Deferred Revenue | |
| 700,000 | | |
| - | |
Total current liabilities | |
| 2,999,667 | | |
| 1,025,919 | |
Total liabilities | |
| 2,999,667 | | |
| 1,025,919 | |
| |
| | | |
| | |
Stockholders Equity (Deficit) | |
| | | |
| | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized, | |
| - | | |
| - | |
Series A Preferred Stock, $0.001 par value, 2,068 shares authorized, 2,068 issued and outstanding | |
| 2 | | |
| 2 | |
Series B-1 Preferred Stock, $0.001 par value, 8,619,420 shares authorized, 8,619,420 shares issued
and outstanding | |
| 862 | | |
| 862 | |
Common stock, $0.001 par value, 500,000,000 shares authorized, 37,790,943 and 32,995,460
shares issued and outstanding, respectively | |
| 37,791 | | |
| 32,996 | |
Additional paid in capital | |
| 36,792,679 | | |
| 33,992,707 | |
Accumulated deficit | |
| (39,516,154 | ) | |
| (33,908,796 | ) |
Total stockholders’ equity (deficit) | |
| (2,684,820 | ) | |
| 117,771 | |
Total liabilities and stockholders’ equity (deficit) | |
$ | 314,847 | | |
$ | 1,143,690 | |
Summary statement of operations data:
| |
For the Year Ended December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Revenue | |
$ | 31,304 | | |
$ | 70,903 | |
Total revenue | |
| 31,304 | | |
| 70,903 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Research and development | |
| 896,899 | | |
| 757,267 | |
General and administrative | |
| 2,937,425 | | |
| 4,074,187 | |
Advertising and marketing | |
| 92,688 | | |
| 192,747 | |
Legal and professional | |
| 625,957 | | |
| 464,930 | |
Impairment expense | |
| - | | |
| 685,666 | |
Total operating expenses | |
| 4,552,969 | | |
| 6,174,797 | |
| |
| | | |
| | |
Loss from operations | |
| (4,552,969 | ) | |
| (6,103,894 | ) |
| |
| | | |
| | |
Other expense: | |
| | | |
| | |
| |
| | | |
| | |
Interest expense | |
| (73,890 | ) | |
| (43,169 | ) |
| |
| | | |
| | |
Total other expense | |
| (73,890 | ) | |
| (43,169 | ) |
| |
| | | |
| | |
Net loss | |
$ | (4,595,555 | ) | |
$ | (6,147,063 | ) |
RISK
FACTORS
An
investment in our securities involves a high degree of risk. Before making an investment decision you should carefully consider the risks
described below and the risks and uncertainties described in this prospectus and the other information set forth or incorporated by reference
in this prospectus. Additional risks and uncertainties that we are unaware of or that we believe are not material at this time could
also materially adversely affect our business, financial condition or results of operations. In any case, the value of our common stock
could decline, and you could lose all or part of your investment. You should also refer to our financial statements and the notes to
those statements, which are incorporated by reference in this prospectus. See also the information contained under the heading “Cautionary
Statement Regarding Forward Looking Statements” above.
Risks
Related to Our Operating History, Capital Structure, Financial Position and Capital Needs
The
development of our technology, products, and services is highly competitive.
We
will face intense competition with respect to any products that we may seek to develop or commercialize in the future. Our competitors
include major companies worldwide. Many of our competitors have significantly greater financial, technical and human resources than we
have and superior expertise in research and development and marketing approved products/services and thus may be better equipped than
we are to develop and commercialize products/services. These competitors also compete with us in recruiting and retaining qualified personnel
and acquiring technologies. Smaller or early-stage companies may also prove to be significant competitors, particularly through collaborative
arrangements with large and established companies. Accordingly, our competitors may commercialize products more rapidly or effectively
than we are able to, which would adversely affect our competitive position, the likelihood that our products/services will achieve initial
market acceptance and our ability to generate meaningful additional revenues from our products.
We
are an early-stage company and have incurred significant losses since our inception. We expect to incur losses for the foreseeable future
and may never achieve or maintain profitability.
We
are an early-stage company. We only recently acquired our principal language interpretation and translation business in June of 2022.
We face all the risks faced by newer companies, including significant competition from existing and emerging competitors, many of which
are established and have better access to capital. In addition, as a new business, we may encounter unforeseen expenses, difficulties,
complications, delays, and other known and unknown factors. We will need to transition from an early-stage company to a company capable
of supporting larger scale commercial activities. If we are not successful in such a transition, our business, results, and financial
condition will be harmed.
We
have not been profitable to date, and we expect operating losses for the near future. For the years ended December 31, 2024 and
2023, we had net revenue of approximately $31,304 and $70,903, respectively, and incurred net losses of approximately $4,595,555
and $6,147,063, respectively. While we have recently entered into certain contracts for the distribution and sale of our language
translation solutions, there can be no assurance that these contracts will yield the expected results, generate any revenue or that we
will not continue to incur net losses in the future. We may not succeed in expanding our customer base and service offerings and even
if we do, may never generate revenue that is significant enough to achieve profitability. Even if we do achieve profitability, we may
not be able to sustain or increase profitability on a quarterly or annual basis. Furthermore, we may not be able to control overhead
expenses even where our operations successfully expand. Our failure to become and remain profitable would depress our value and could
impair our ability to raise capital, expand our business, diversify our product offerings, or even continue our operations.
Our
audited financial statements for the years ended December 31, 2024 and 2023 included a statement from our independent registered
public accounting firm that there is substantial doubt about our ability to continue as a going concern, and a continuation of negative
financial trends could result in our inability to continue as a going concern.
There
is substantial doubt about our ability to continue as a going concern over the next twelve months and our independent registered public
accounting firm has included a “going concern” explanatory paragraph in their report in our financial statements as of and
for the years ended December 31, 2024 and 2023. The report is for the years ended December 31, 2024 and 2023
and does not take into account any proceeds we will receive in the proposed offering; however, if our operating results fail to improve,
our financial condition will deteriorate which could render us unable to continue as a going concern.
We
have a limited operating history from which you can evaluate our performance, and accordingly, our prospects must be considered in light
of the risks that any new company encounters.
We
only recently acquired our language and interpretation business in June of 2022. Accordingly, we have no significant history upon which
an evaluation of our prospects and future performance can be made. Our proposed operations are subject to all of the business risks associated
with a new enterprise. The likelihood of our creation of a viable business must be considered in light of the problems, expenses, difficulties,
complications, and delays frequently encountered in connection with the inception of a business, operation in a competitive industry,
and the continued development of our technology and the results of our clinical data. We anticipate that our operating expenses will
increase for the near future. There can be no assurances that we will ever operate profitably. You should consider the Company’s
business, operations and prospects in light of the risks, expenses and challenges faced as an early-stage company.
New
product development involves a lengthy, expensive and complex process.
There
can be no assurance that we will be capable of developing and commercializing new products. New product development involves a lengthy,
expensive and complex process. In addition, before we can commercialize any new product candidates, we will need to:
● |
conduct
substantial research and development; |
● |
test
product viability; and |
● |
expend
significant funds. |
This
process involves a high degree of risk and takes several years. Our product development efforts may fail for many reasons, including
failure of the product at the research or development stage. In addition, as we develop product candidates, we will have to make significant
investments in product development, marketing and sales resources.
We
may be unable to manage our future growth effectively, which could make it difficult to execute our business strategy.
Our
growth has placed, and may continue to place, significant demands on our organizational, administrative, and operational infrastructure,
including operations, quality control, technical support and customer service, sales force management and general and financial administration.
As we continue to grow, we will need to make significant investments in multiple divisions of our company, including in sales, marketing,
product development, information technology, equipment, facilities, and human resources. We will also need to improve our operational,
financial and management controls as well as our reporting systems and procedures.
If
we are unable to manage our growth effectively, we may be unable to execute our business plan, which could have a material adverse effect
on our business and our results of operations. Managing our planned growth effectively will require us to:
● |
maintain
a low cost of customer acquisition relative to customer lifetime value; and |
● |
successfully
hire, train, and motivate additional employees, including additional personnel for our technology, sales and marketing efforts. |
The
expansion of our products and services and customer base may result in increases in our overhead and selling expenses. Any increase in
expenditures in anticipation of future sales that do not materialize would adversely affect our profitability. In addition, if we are
unable to effectively manage the growth of our business, the quality of our products may suffer and we may be unable to address competitive
challenges, which would adversely affect our overall business, operations, and financial condition.
We
have previously identified material weaknesses and significant deficiencies in our internal control over financial reporting for the
years ended December 31, 2024 and 2023. If we experience additional material weaknesses in the future, we may not be able to accurately
or timely report our financial condition or results of operations and investors may lose confidence in our financial reports and the
market price of our common stock could be adversely affected.
We
have identified material weaknesses and significant deficiencies in our internal control over financial reporting in connection with
our assessment as of and for the years ended December 31, 2024 and 2023.
A
material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a
reasonable possibility that a material misstatement of a company’s annual or interim financial statements will not be prevented
or detected on a timely basis. Specifically, these control deficiencies constitute material weaknesses, either individually or in the
aggregate, relating to: (1) inadequate segregation of duties and effective risk assessment; (2) insufficient written policies and
procedures for documenting all transactions with vendors; (3) insufficient written policies and procedure for the approval, identification
and reporting of related-party transactions; (4) inadequate internal control procedures over financial reporting, resulting in non-reliance
on previously issued financial statements; and (5) inadequate written policies and procedures for documenting informal agreements.
In the course of preparing our
fiscal year 2024 financial statements and reviewing comments from the Securities and Exchange Commission in relation to our Annual Report
on Form 10-K for the year ended December 31, 2023, we identified errors in the financial statements of our unaudited financial statements
for the periods ended June 30, 2024, and September 30, 2024 (the “Affected Periods”). The errors pertain to overstatements
in general and administrative expenses and additional paid in capital amounting to approximately $576,160 for each of the six months
ended June 30, 2023 and the nine months ended September 30, 2023, resulting from our using the stock price from our most recent offering
rather than the market price. The impact of this error is limited to our results of operation, loss per share, and the error did not
impact our revenue, or net equity. In light of these errors, we filed an amended and restated periodic report on Form 10-Q for the period
ended September 30, 2024.
We
have undertaken certain measures to address our internal control weaknesses, such as appointing independent directors to our board of
directors. We plan to enact various additional measures using the proceeds of the offering and as we move from the product development
phase to a more mature growth phase. In particular, our current Chief Financial Officer, Rowland W. Day II, is also our President and
we plan to hire a dedicated Chief Financial Officer within the initial six months after completion of the offering and to hire additional
accounting and operational staff as we expand our operations in the next few years. With these hires, we expect to continue to build
a more experienced administrative organization with expertise to perform specific functions and to design and implement improved processes
and internal controls. The planned remediation activities described above highlight our commitment to remediating our identified material
weaknesses and will remain largely unchanged through the effective date of the registration statement of which this prospectus forms
a part.
As
we continue to evaluate and work to improve our internal control over financial reporting, our management may determine that additional
or different measures to address control deficiencies or modifications to the remediation plan are necessary. Further, in the future
we may determine that we have additional material weaknesses. Our failure to remediate the material weaknesses or failure to identify
and address any other material weaknesses or control deficiencies could result in inaccuracies in our financial statements and could
also impair our ability to comply with applicable financial reporting requirements and related regulatory filings on a timely basis,
which could cause investors to lose confidence in our reported financial information, which may result in volatility in and a decline
in the market price of our common stock.
We
will rely on our internal control over financial reporting to provide reasonable assurance regarding the reliability of financial reporting
and the preparation of financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”). More
broadly, effective internal control over financial reporting is a necessary component of our business to seek to prevent and detect any
fraud. Furthermore, as we grow, our business will likely become more complex, and we may require significantly more resources to develop
and maintain effective controls. Designing and implementing an effective system of internal control over financial reporting is a continuous
effort that requires significant resources, including the expenditure of a significant amount of time by senior members of our management
team. Any failure to maintain effective internal control over financial reporting or to timely effect any necessary improvements to such
controls could materially and adversely affect us. Additionally, ineffective internal control over financial reporting could also adversely
affect our ability to prevent or detect fraud, harm our reputation and cause stockholders to lose confidence in our reported financial
information.
We
are not currently required to comply with the rules of the SEC implementing Section 404 of the Sarbanes-Oxley Act and are therefore not
required to make a formal assessment of the effectiveness of our internal control over financial reporting for that purpose. Although
we will be required to disclose changes made in our internal controls and procedures on a quarterly basis, we will not be required to
make our first annual assessment of our internal control over financial reporting pursuant to Section 404 until December 31, 2025. Moreover,
as an emerging growth company, our independent registered public accounting firm will not be required to formally attest to the effectiveness
of our internal control over financial reporting pursuant to Section 404 until the later of December 31, 2025 and the date that we are
no longer an emerging growth company. At such time, our independent registered public accounting firm may issue a report that is adverse
if it is not satisfied with the level at which our controls are documented, designed or operating.
Our
disclosure controls and procedures may not prevent or detect all errors or acts of fraud.
We
have only recently become subject to the periodic reporting requirements of the Exchange Act. We must design our disclosure controls and procedures to reasonably assure that information we must disclose in reports
we file or submit under the Exchange Act is accumulated and communicated to management, and recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the SEC. We believe that any disclosure controls and procedures or internal
controls and procedures, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. These inherent limitations include the realities that judgments in decision-making can be faulty, and
that breakdowns can occur because of simple error or mistake. For example, our directors or executive officers could inadvertently fail
to disclose a new relationship or arrangement causing us to fail to make a required related party transaction disclosure. Additionally,
controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override
of the controls. Accordingly, because of the inherent limitations in our control system, misstatements due to error or fraud may occur
and not be detected.
Risks
Related to Our Business
We
are dependent on our management team, and the loss of any key member of this team, or our failure to recruit and retain new personnel,
may prevent us from implementing our business plan in a timely manner, or at all.
Our
success depends largely upon the continued services of our executive officers and other key personnel, particularly our Chief Executive
Officer, Saul Leal, and our President, Chief Financial Officer and Secretary, Rowland W. Day II. Our executive officers
or key personnel could terminate their employment with us at any time without penalty. In addition, we do not maintain key person life
insurance policies on any of our employees. The loss of one or more of these executive officers or key personnel could seriously harm
our business and may prevent us from implementing our business plan in a timely manner, or at all.
Additionally,
our expansion plans are contingent on our ability to successfully recruit and retain new personnel to meet the needs of our expanded
operations. Any failure to recruit new personnel could have a material adverse effect on our business, financial condition, results of
operations and prospects.
We
may be unable to adequately protect our brand and our other intellectual property rights.
We
regard our patents, brand, customer lists, trademarks, domain names, trade secrets and similar intellectual property as critical to our
success. We may rely on U.S. and international trademark, copyright and patent law, trade secret protection, agreements and other methods
with our employees and others to protect our proprietary rights. We might not be able to obtain protection in the United States or
other countries for all our intellectual property. The protection of our intellectual property rights may require the expenditure
of significant financial, managerial and operational resources. Moreover, the steps we take to protect our intellectual property may
not adequately protect our rights or prevent third parties from infringing or misappropriating our proprietary rights, and we may be
unable to broadly enforce all our intellectual property rights. Any of our present or future patents, trademarks or other
intellectual property rights may be challenged by others or invalidated through administrative process or litigation. Any of our presently
pending or future patent and trademark applications may never be granted. To date, we have applied for patent protection with respect
to our business and products (e.g., products, systems, and processes for automated translation and transcription). Even if we are granted
one or more patents, there is no guarantee that others will not independently develop or otherwise acquire equivalent or superior technology
or intellectual property rights. Even if they do, there is no guarantee that enforcement of our intellectual property will succeed
in the courts, or that our intellectual property will be held valid if challenged during that process. Furthermore, our confidentiality
agreements and other measures may not effectively prevent disclosure of our proprietary information, technologies and processes
and may not provide an adequate remedy in the event of unauthorized disclosure of such information.
We
might be required to spend significant resources to apply for, obtain, monitor and protect, and enforce our intellectual
property rights. For example, we may initiate claims or litigation against others for infringement, misappropriation or violation of
our intellectual property rights or other proprietary rights or to establish the validity of such rights. However, we may be unable to
discover or determine or prove the extent of any infringement, misappropriation or other violation of our intellectual property
rights and other proprietary rights. Despite our efforts, we may be unable to prevent third parties from infringing upon, misappropriating
or otherwise violating our intellectual property rights and other proprietary rights. Any litigation, whether or not it is resolved in
our favor, could result in significant expense to us and divert the efforts of our technical and management personnel, which may materially
and adversely affect our business, financial condition, and results of operations.
In
addition, our licensed technology platform may use open-source software. While we believe that our core AI translation and transcription
datasets are proprietary and open-source models currently provide only supplementary functionality and verification, the use of such
open-source software may subject us to certain conditions, including the obligation to offer, distribute, or disclose our licensed technology
platform for no or reduced cost, make the proprietary source code subject to open-source software licenses available to the public, license
our software and systems that use open-source software for the purpose of making derivative works, or allow reverse assembly, disassembly,
or reverse engineering. We may periodically monitor our use of open-source software to avoid subjecting our technology platform to conditions
we do not intend. However, if our licensed technology platform becomes subject to such unintended conditions, it could have a material
adverse effect on our business, financial condition, and results of operations.
From
time to time, third parties may claim that one or more of our products or services infringe their intellectual property rights.
We may in the future be subject to intellectual
property rights claims, which are costly to defend, could require us to pay damages and could limit our ability to use certain technologies
in the future. Companies in the technology industries own large numbers of patents, copyrights, trademarks and trade secrets and frequently
enter into litigation based on allegations of infringement or other violations of intellectual property rights. As we face increasing
competition, the possibility of intellectual property rights claims against us grows. Our technologies may not be able to withstand any
third-party claims or rights against their use.
Any
dispute or litigation regarding patents or other intellectual property could be costly and time consuming due to the uncertainty of intellectual
property litigation and could divert our management and key personnel from our business operations. A claim of intellectual property
infringement could force us to enter into a costly or restrictive license agreement, which might not be available under acceptable terms
or at all, could require us to redesign our products, which would be costly and time-consuming, and/or could subject us to an injunction
against development and sale of certain of our products or services. We may have to pay substantial damages, including damages for past
infringement if it is ultimately determined that our products infringe on a third party’s proprietary rights. Even if these claims
are without merit, defending a lawsuit takes significant time, may be expensive and may divert management’s attention from other
business concerns. Any public announcements related to litigation or interference proceedings initiated or threatened against us could
cause our business to be harmed. Our intellectual property portfolio may not be sufficiently relevant or effective in asserting
a counterclaim, or negotiating a license, in response to a claim of intellectual property infringement. In certain of our businesses
we may rely on third party intellectual property licenses and we cannot ensure that these licenses will be available to us in
the future on favorable terms or at all.
We
may not be able to enforce our intellectual property rights throughout the world.
The
laws of some foreign countries do not protect intellectual property rights to the same extent as the laws of the United States. Many
companies have encountered significant problems in obtaining, protecting and defending intellectual property rights in certain
foreign jurisdictions. This could make it difficult for us to stop the infringement or the misappropriation of our intellectual property
rights. The loss of our patents, trademarks (e.g., the OneMeta brand or logo or other registered or common law trade names)
or other intellectual property rights or a diminution in the perceived quality of products or services associated with the Company
would harm our business. Our efforts to obtain or protect our intellectual property rights in such countries may be inadequate.
In addition, changes in the law and legal decisions by courts in the United States and foreign countries may affect our ability to obtain
adequate protection for our technology and the enforcement of intellectual property.
We
face risks from artificial intelligence.
Our
products and services use artificial intelligence-powered translation technology. The use of artificial intelligence in our business
presents risks and challenges, including that artificial intelligence algorithms may be flawed, datasets may be insufficient, erroneous,
stale, or contain biased information, or translations made by artificial intelligence systems may be discriminatory, offensive, illegal,
or otherwise harmful. Artificial intelligence can be based on machine learning that uses inputs that give rise to claims of copyright
infringement. These risks, deficiencies and other failures of artificial intelligence systems could subject us to competitive
harm, regulatory action, legal liability, and brand or reputational harm. In addition, there is no guarantee that our artificial intelligence
powered translation products will be competitive or provide sufficiently fast and accurate translation services, so we could
lose market share or be subject to harmful market feedback and reputational risk.
Third
parties may assert that our employees or consultants have wrongfully used or disclosed confidential information or misappropriated trade
secrets.
Although
we try to ensure that our employees and consultants do not use the proprietary information or know-how of others in their work for us,
we may be subject to claims that we or our employees, consultants or independent contractors have inadvertently or otherwise used or
disclosed intellectual property, including trade secrets or other proprietary information, of a former employer or other third parties.
Litigation may be necessary to defend these claims. If we fail in defending any such claims, in addition to paying monetary damages,
we may lose valuable intellectual property rights or personnel. Even if we are successful in defending against such claims, litigation
could result in substantial costs to the Company, including reputational harm, and be a distraction to management and other employees.
We
may be subject to significant liability that is not covered by insurance.
Although
we believe that the extent of our insurance coverage is consistent with industry practice, any claim under our insurance policies may
be subject to certain exceptions, may not be honored fully, in a timely manner, or at all, and we may not have purchased sufficient insurance
to cover all losses incurred. If we were to incur substantial liabilities or if our business operations were interrupted for a substantial
period, we could incur costs and suffer losses. Inventory, equipment, and business interruption losses may not be covered by our insurance
policies. Additionally, insurance coverage may not be available to us at commercially acceptable premiums in the future, or at all.
If
the reputation of our brand erodes significantly, it could have a material impact on our results of operations.
Our
financial success is directly dependent on the consumer perception of our brand. The success of our brand may suffer if our marketing
plans or product initiatives do not have the desired impact on our brand’s image or its ability to attract consumers. Further,
our results could be negatively affected if our brand suffers substantial damage to its reputation due to real or perceived quality issues
or other actions by the Company or any of its executives. Our brand could also suffer if we fail to obtain the brand protection (e.g.,
trademarks) that we seek now or in the future. For example, if a competing company succeeds in opposing or canceling our trademarks,
this could cause us to re-brand, which could cause significant costs and harm to the Company.
We
may not be able to successfully implement our growth strategy for our brand on a timely basis or at all.
We
believe that our future success depends, in part, on our ability to implement our growth strategy of leveraging our existing brand and
products to drive increased sales. Our ability to implement this strategy depends, among other things, on our ability to:
|
● |
successfully
register trademarks and obtain similar intellectual property protection for our brand;
|
|
● |
successfully compete in the product categories in which we choose to operate; |
|
● |
introduce
new and appealing products and successfully innovate on our existing products; |
|
● |
develop
and maintain consumer interest in our brand; and |
|
● |
increase
our brand recognition and loyalty. |
We
may not be able to implement this growth strategy successfully. Our planned marketing expenditures may not result in increased total
sales or generate sufficient levels of consumer interest or brand awareness, and our high rates of sales and income growth may not be
sustainable over time. Our sales and results of operations will be negatively affected if we fail to implement our growth strategy or
if we invest resources in a growth strategy that ultimately proves unsuccessful.
Technology
failures or security breaches could disrupt our operations and negatively impact our business.
In
the normal course of business, we rely on information technology systems to process, transmit, and store electronic information as well
as in the delivery of our services to customers Furthermore, a significant portion of the communications between, and storage of personal
data of, our personnel and customers depend on information technology.
Our
information technology systems may be vulnerable to a variety of interruptions, as a result of updating our enterprise platform or due
to events beyond our control, including, but not limited to, natural disasters, terrorist attacks, telecommunications failures, computer
viruses, hackers, and other security issues. These events could compromise our confidential information, impede, or interrupt our business
operations, and may result in other negative consequences, including remediation costs, loss of revenue, litigation and reputational
damage. Furthermore, if a breach or other breakdown results in disclosure of confidential or personal information, we may suffer reputational,
competitive and/or business harm.
While
we have implemented administrative and technical controls and taken other preventive actions to reduce the risk of cyber incidents and
protect our information technology, they may be insufficient to prevent physical and electronic break-ins, cyber-attacks, or other security
breaches to our computer systems, which could have a material adverse effect on our business, financial condition or results of operations.
Risks
Related to this Offering
There
is a limited existing market for our common stock, and we do not know if one will develop to provide you with adequate liquidity.
While
our common stock is currently quoted on the Over-the-Counter markets (the “OTC”), there has been limited trading volume.
An active market for our common stock may not develop following the completion of this offering, or if it does develop, may not be maintained.
If an active trading market does not develop, or if the volume of trading in that market is limited, you may have difficulty selling
any of our securities that you purchase. The public offering price for the securities will be determined by negotiations between us and
the Representative of the underwriters and may not be indicative of prices that will prevail in the open market following this offering.
Consequently, you may be unable to sell securities at prices equal to or greater than the price you paid in this offering.
Even
if this offering is successful, we may need additional funding in order to grow our business.
To
date, we have financed our operations through private placements of our equity and debt securities and borrowings under our revolving
lines of credit. We have devoted substantially all our financial resources and efforts to developing our products, workforce, and manufacturing
capabilities. Our long-term growth and success are dependent upon our ability ultimately to generate cash from operating activities.
There is no assurance that we will be able to generate sufficient cash from operations or access the capital we need to grow our business.
Our inability to obtain additional capital could have a material adverse effect on our ability to fully implement our business plan as
described herein and grow our business, to a greater extent than we can with our existing financial resources.
Our
principal shareholders will continue to own large percentages of our voting stock after this offering, which will allow them to control
substantially all matters requiring shareholder approval.
Immediately prior to this offering, Rowland
W. Day II, the Chairman of our board of directors and our President, Chief Financial Officer and Secretary, including indirectly
through his family trust, beneficially owned in aggregate 49,849,610 shares of, or convertible into, our common stock, and Saul
I. Leal, a Director and our Chief Executive Officer beneficially owned in aggregate 49,549,610 shares of, or convertible into, our common stock (in
each case including 4,309,710 shares of our Series B-1 Preferred Stock on an as converted basis of 1 to 11 shares of our common stock),
or 75.0% of our common stock collectively and, given the voting rights of the Series B-1 Preferred Stock of 35.2 to 1 share of our common
stock, they collectively controlled approximately 90.3% of the voting power of our capital stock. In connection with this offering, Mr.
Day and Mr. Leal have agreed to convert all of their shares of Series B-1 Preferred Stock they hold into common stock upon the completion
of this offering and, accordingly, they will hold approximately %
of the total outstanding shares of common stock upon the completion of the offering assuming no exercise of the overallotment
option and no issuance of any Pre-Funded Warrants in this offering. The interests of these principal shareholders may conflict with the
interests of other shareholders and, if these shareholders act together, they would be able to elect at least a majority of our board
of directors and to control all other matters requiring approval by shareholders, including the approval of mergers or other business
combination transactions, going private transactions and other extraordinary transactions, and the terms of any of these transactions.
This concentration of ownership could have the effect of delaying or preventing a change in our control or otherwise discouraging a potential
acquirer from attempting to obtain control of us, which in turn could have an adverse effect on the market price of our common stock
or prevent our shareholders from realizing a premium over the market price for their shares of common stock.
Our
stock price may fluctuate significantly, and you may be unable to resell your shares at or above the offering price.
The
trading price of our securities may be volatile and subject to wide price fluctuations in response to various factors, including:
|
● |
market
conditions in the broader stock market; |
|
● |
actual
or anticipated fluctuations in our quarterly financial statements and results of operations, or those of other companies in our industry; |
|
● |
actual
or anticipated strategic, technological, or regulatory threats, whether or not warranted by actual events; |
|
● |
whether
any securities analysts cover our stock; |
|
● |
issuance
of new or changed securities analysts’ reports or recommendations, if any; |
|
● |
investor
perceptions of our Company, the lithium battery and accessory industry; |
|
● |
the
volume of trading in our stock; |
|
● |
changes
in accounting standards, policies, guidance, interpretations, or principles; |
|
● |
sales,
or anticipated sales, of large blocks of our stock; |
|
● |
additions
or departures of key management personnel, creative, or other talent; |
|
● |
regulatory
or political developments, including changes in laws or regulations that are applicable to our business; |
|
● |
litigation
and governmental investigations; |
|
● |
sales
or distributions of our common stock by significant shareholders, the entity through which our controlling shareholder holds its
investment, or other insiders; |
|
● |
natural
disasters and other calamities; and |
|
● |
macroeconomic
conditions. |
Furthermore,
the stock market has experienced extreme volatility that in some cases has been unrelated or disproportionate to the operating performance
of particular companies. These and other factors may cause the market price and demand for our securities to fluctuate substantially,
which may limit or prevent investors from readily selling their securities and it may otherwise negatively affect the liquidity of our
securities. In addition, in the past, when the market price of a stock has been volatile, holders of that stock have sometimes instituted
securities class action litigation against the company that issued the stock. If any of our stockholders were to bring a lawsuit against
us, we could incur substantial costs defending the lawsuit. Such a lawsuit could also divert the time and attention of our management
from our business.
The
market prices and trading volume of our shares of common stock may experience rapid and substantial price volatility, which could cause
purchasers of our common stock to incur substantial losses.
Recently,
the market prices and trading volume of shares of our common stock and the common stock of other small publicly traded companies with
a limited number of shares available to purchasers, have experienced rapid and substantial price volatility unrelated to the financial
performance of those companies. Similarly, subsequent to this offering, shares of our common stock may experience similar rapid and substantial
price volatility unrelated to our financial performance, which could cause purchasers of our common stock in this offering to incur substantial
losses, which may be unpredictable and not bear any relationship to our business and financial performance. Extreme fluctuations in the
market price of our common stock may occur in response to strong and atypical retail investor interest, including on social media and
online forums, the direct access by retail investors to broadly available trading platforms, the amount and status of short interest
in our common stock and our other securities, access to margin debt, trading in options and other derivatives on our shares of common
stock and any related hedging and other trading factors:
If
there is extreme market volatility and trading patterns in our common stock, it may create several risks for investors in this offering,
including the following:
|
● |
the
market price of our common stock may experience rapid and substantial increases or decreases unrelated to our operating performance
or prospects, or macro or industry fundamentals; |
|
● |
if
our future market capitalization reflects trading dynamics unrelated to our financial performance or prospects, purchasers of our
common stock could incur substantial losses as prices decline once the level of market volatility has abated; and |
|
● |
if
the future market price of our common stock declines, purchasers of shares of common stock in this offering may be unable to resell
such shares at or above the price at which they acquired them. We cannot assure such purchasers that the market of our common stock
will not fluctuate or decline significantly in the future, in which case investors in this offering could incur substantial losses. |
Further,
we may incur rapid and substantial increases or decreases in our common stock price in the foreseeable future that may not coincide in
timing with the disclosure of news or developments by or affecting us. Accordingly, the market price of our common stock may fluctuate
dramatically, and may decline rapidly, regardless of any developments in our business. Overall, there are various factors, many of which
are beyond our control, that could negatively affect the market price of our common stock or result in fluctuations in the price or trading
volume of our common stock, including:
|
● |
actual
or anticipated variations in our annual or quarterly results of operations, including our earnings estimates and whether we meet
market expectations with regard to our earnings; |
|
● |
our
current inability to pay dividends or other distributions; |
|
● |
publication
of research reports by analysts or others about us or the industry in which we operate, which may be unfavorable, inaccurate, inconsistent
or not disseminated on a regular basis; |
|
● |
changes
in market valuations of similar companies; |
|
● |
market
reaction to any additional equity, debt or other securities that we may issue in the future, and which may or may not dilute the
holdings of our existing stockholders; |
|
● |
additions
or departures of key personnel; |
|
● |
actions
by institutional or significant stockholders; |
|
● |
short
interest in our common stock or our other securities and the market response to such short interest; |
|
● |
the
dramatic increase in the number of individual holders of our common stock and their participation in social media platforms targeted
at speculative investing; |
|
● |
speculation
in the press or investment community about our company or industries in which we operate; |
|
● |
strategic
actions by us or our competitors, such as acquisitions or other investments; |
|
● |
investigations,
proceedings, or litigation that involve or affect us; |
|
● |
the
occurrence of any of the other risk factors included in this registration statement of which this prospectus forms a part; and |
|
● |
general
market and economic conditions. |
We
do not anticipate paying dividends on our common stock in the foreseeable future, you may not receive any return on investment unless
you sell your common stock for a price greater than that which you paid for it.
We
do not anticipate paying any dividends in the foreseeable future on our common stock. We intend to retain all future earnings for the
operation and expansion of our business and the repayment of outstanding debt. Any future credit facilities we obtain will likely contain,
restrictive covenants that impose significant operating and financial restrictions on us, including restrictions on our ability to pay
dividends and make other restricted payments. As a result, capital appreciation, if any, of our common stock may be your major, if not
exclusive, source of gain for the foreseeable future. While we may change this policy at some point in the future, we cannot assure you
that we will make such a change.
If
securities or industry analysts do not publish research or reports about our business, if they adversely change their recommendations
regarding our stock, or if our results of operations do not meet their expectations, our stock price and trading volume could decline.
The
trading market for our securities may be influenced by the research and reports that securities or industry analysts publish about us
or our business (or the absence of such research or reports). There is no guarantee that such industry analysts will commence coverage
of us or even if such analysts do commence coverage, if one or more of these analysts cease coverage of our Company or fail to publish
reports on us regularly, we could lose visibility in the financial markets, which in turn could cause our stock prices or trading volume
to decline. Moreover, if one or more of the analysts who cover us downgrade recommendations regarding our stock, or if our results of
operations do not meet their expectations, our stock prices could decline and such decline could be material.
You
may be diluted by the future issuance of additional common stock in connection with our 2023 Equity Incentive Plan, acquisitions or otherwise.
As
of the date of this prospectus, we have 500,000,000 shares of common stock authorized of which 462,209,057 were unissued. Our
articles of incorporation authorize us to issue these shares of common stock and options, rights, warrants and appreciation rights relating
to common stock for the consideration and on the terms and conditions established by our board of directors in its sole discretion, whether
in connection with acquisitions or otherwise. Our 2023 Equity Incentive Plan (the “2023 Equity Incentive Plan”) authorizes
issuance of an initial maximum of 5,000,000 shares of common stock, subject to annual increases on the first day of each fiscal year
of no more than 5.0% of the total outstanding shares of common stock as of the last day of each fiscal year through 2033. Any common
stock that we issue, including stock issued under our 2023 Equity Incentive Plan or other equity incentive plans that we may adopt in
the future, as well as under outstanding options would dilute the percentage ownership held by the investors who purchase common stock
in this offering.
Sales
of substantial amounts of our securities in the public markets, or the perception that such sales might occur, could reduce the price
of our securities and may dilute your voting power and your ownership interest in us.
If
our existing stockholders sell substantial amounts of our securities in the public market following this offering, the market price of
our securities could decrease significantly. The perception in the public market that our existing stockholders might sell securities
could also depress our market price. Immediately prior to the initial closing of this offer and the conversion of all of the shares of
Series B-1 Preferred Stock into common stock, we will have approximately 37,790,943 shares of common stock outstanding. We, our
directors, executive officers and significant stockholders are subject to the lock-up agreements described in “Underwriting”
and also to the Rule 144 (as defined below) holding period requirements described in “Shares Eligible for Future Sale”.
Following the expiration of the applicable lock-up period, our principal stockholders will have the right, subject to certain conditions,
to require us to register the sale of their shares of our common stock under the Securities Act of 1933, as amended (the “Securities
Act”). After this offering (assuming no exercise of the underwriters’ overallotment option) and the expiration of
the lock-up period, additional shares will be eligible for sale in the public market. The market price of shares of our common stock
may drop significantly when the restrictions on resale by our existing stockholders lapse or when we are required to register the sale
of our stockholders’ remaining shares of our common stock. A decline in the price of shares of our securities might impede our
ability to raise capital through the issuance of additional shares of our common stock or other equity securities.
Our
costs could increase significantly as a result of operating as a public company, and our management will be required to devote substantial
time to complying with public company regulations.
As
a public company, we could incur significant legal, accounting and other expenses not incurred in previous years. In addition, the Sarbanes-Oxley
Act of 2002, as amended (“Sarbanes-Oxley”), as well as rules promulgated by the SEC and Nasdaq, require us to adopt
certain corporate governance practices applicable to U.S. public companies. These rules and regulations may increase our legal and financial
compliance costs.
Pursuant
to Section 404 of Sarbanes-Oxley (“Section 404”), we will be required to furnish a report by our management on our internal
control over financial reporting, including an attestation report on internal control over financial reporting issued by our independent
registered public accounting firm. However, while we remain an emerging growth company, we will not be required to include an attestation
report on internal control over financial reporting issued by our independent registered public accounting firm. To achieve compliance
with Section 404 within the prescribed period, we will be engaged in a process to document and evaluate our internal control over financial
reporting, which is both costly and challenging. In this regard, we will need to continue to dedicate internal resources, potentially
engage outside consultants and adopt a detailed work plan to assess and document the adequacy of internal control over financial reporting,
continue steps to improve control processes as appropriate, validate through testing that controls are functioning as documented and
implement a continuous reporting and improvement process for internal control over financial reporting. Despite our efforts, there is
a risk that neither we nor our independent registered public accounting firm will be able to conclude within the prescribed timeframe
that our internal control over financial reporting is effective as required by Section 404. This could result in an adverse reaction
in the financial markets due to a loss of confidence in the reliability of our financial statements.
Sarbanes-Oxley,
as well as rules and regulations subsequently implemented by the SEC and Nasdaq, have imposed increased disclosure and enhanced
corporate governance practices for public companies. Our efforts to comply with evolving laws, regulations and standards are likely to
result in increased expenses and a diversion of management’s time and attention from revenue-generating activities to compliance
activities. We may not be successful in continuing to implement these requirements and implementing them could adversely affect our business,
results of operations and financial condition. In addition, if we fail to implement the requirements with respect to our internal accounting
and audit functions, our ability to report our financial results on a timely and accurate basis could be impaired. Moreover, these rules
and regulations will increase our legal and financial compliance costs and will make some activities more time-consuming and costly.
For example, we expect that these rules and regulations may make it more difficult and more expensive for us to obtain director and officer
liability insurance.
Our
management team has limited experience managing a public company.
Most
members of our management team have limited experience managing a publicly traded company, interacting with public company investors,
and complying with the increasingly complex laws pertaining to public companies. Our management team may not successfully or efficiently
manage our transition to being a public company that is subject to significant reporting obligations and regulatory oversight, and the
continuous scrutiny of investors and analysts. These new obligations and constituents will require significant attention from our senior
management and could divert their attention away from the day-to-day management of our business, which could harm our business, operating
results and financial condition.
We
are an “emerging growth company” and a “smaller reporting company” and have elected to comply with certain reduced
reporting requirements applicable to emerging growth companies and smaller reporting companies, which could make our securities less
attractive to investors.
We
are an “emerging growth company” as defined in Section 2(a) of the Securities Act, and we may take advantage of certain exemptions
from various reporting requirements that are applicable to other public companies that are not emerging growth companies, including,
but not limited to, not being required to comply with the auditor internal controls attestation requirements of Section 404 of the Sarbanes-Oxley
Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements and exemptions from
the requirements of holding
a
nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
In addition, an emerging growth company may take advantage of an extended transition period for complying with new or revised accounting
standards applicable to public companies.
As
a result, our shareholders may not have access to certain information they may deem important. We may take advantage of these provisions
for up to five years or such earlier time that we are no longer an emerging growth company. We will cease to be an emerging growth company
upon the earliest of the following: (i) the last day of the first fiscal year in which our annual revenues were at least $1.235 billion;
(ii) the last day of the fiscal year following the fifth anniversary of this offering; (iii) the date on which we have issued more than
$1.0 billion of non-convertible debt securities over a three-year period; or (iv) the last day of the fiscal year during which we meet
the following conditions: (i) the worldwide market value of our common equity securities held by non-affiliates as of our most recently
completed second fiscal quarter is at least $700 million; (ii) we have been subject to U.S. public company reporting requirements for
at least 12 months; or (iii) we have filed at least one annual report as a U.S. public company.
If
some investors find our securities less attractive as a result of our reliance on these exemptions, the trading prices of our securities
may be lower than they otherwise would be, there may be a less active trading market for our securities and the trading prices of our
securities may be more volatile. Emerging growth companies are exempt from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. An emerging growth company can elect to opt out of the extended transition period and comply with the requirements that apply
to non-emerging growth companies but any such an election to opt out is irrevocable. We have elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private
companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of our financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accountant standards used.
Additionally,
we are a “smaller reporting company” as defined in Item 10(f)(1) of Regulation S-K. Smaller reporting companies may take
advantage of certain reduced disclosure obligations, including, among other things, providing only two years of audited financial statements.
We will remain a smaller reporting company until the last day of any fiscal year for so long as either: (i) the market value of shares
of our common stock held by non-affiliates does not equal or exceed $250 million as of the prior June 30; or (ii) our annual
revenues did not equal or exceed $100 million during such completed fiscal year. To the extent we take advantage of such reduced disclosure
obligations, it may also make comparison of our financial statements with other public companies difficult or impossible.
If
you purchase shares of common stock in this offering, you will suffer immediate and substantial dilution.
If
you purchase shares of common stock in this offering, you will incur immediate and substantial dilution in the book value of your securities,
because the price that you pay will be substantially greater than the net tangible book value per share of common stock and warrants
to acquire shares of common stock that you acquire. The adjusted net tangible book value per share, calculated as of December
31, 2024 and after giving effect to the offering at an estimated public offering price of $ ,
is $ , resulting in dilution of your shares of $
per share of common stock.
You
will experience additional dilution upon the exercise of options and warrants to purchase our common stock, including those options currently
outstanding and possibly those granted in the future, and the issuance of restricted stock or other equity awards under our stock incentive
plans. To the extent we raise additional capital by issuing equity securities, our stockholders may experience substantial additional
dilution. See “Dilution.”
There
is no public market for the Pre-Funded Warrants being offered in this offering.
There
is no established public trading market for the Pre-Funded Warrants being offered in this offering, and we do not expect a market to
develop. In addition, we do not intend to apply to have the Pre-Funded Warrants listed on the Nasdaq or any national securities
exchange or other nationally recognized trading system. Without an active market, the liquidity of the Pre-Funded Warrants will be limited.
Holders
of the Pre-Funded Warrants offered hereby will have no rights as holders of shares of common stock with until such holders exercise their
Pre-Funded Warrants and acquire shares of our common stock, except as otherwise provided in the Pre-Funded Warrants.
Until
holders of the Pre-Funded Warrants acquire shares of our common stock upon exercise thereof, such holders will have no rights with respect
to the shares of our common stock issuable upon exercise of such Pre-Funded Warrants, except to the extent that holders of such Pre-Funded
Warrants will have certain rights to participate in distributions or dividends paid on our common stock as set forth in the Pre-Funded
Warrants. Upon exercise of the Pre-Funded Warrants, the holders will be entitled to exercise the rights of a common stockholder only
as to matters for which the record date occurs after the exercise date.
Failure
to maintain effective internal control over financial reporting in accordance with Section 404 of Sarbanes-Oxley could have a material
adverse effect on our business and stock price.
We
are required to comply with certain SEC rules that implement Sections 302 and 404 of Sarbanes-Oxley, which require management to certify
financial and other information in our quarterly and annual reports and provide an annual management report on the effectiveness of our
internal control over financial reporting. Though we are required to disclose changes made in our internal control procedures on a quarterly
basis, we take advantage of certain exceptions from reporting requirements that are available to “emerging growth companies”
under the federal securities laws, each independent registered public accounting firm that performs an audit for us has not been required
to attest to and report on our annual assessment of our internal controls over financial reporting pursuant to Section 404 until the
later of the year following our first annual report required to be filed with the SEC or the date we are no longer an “emerging
growth company”. While we expect to be ready to comply with Section 404 of Sarbanes-Oxley by the applicable deadline, we cannot
assure you that this will be the case. Furthermore, we may identify material weaknesses that we may be unable to remediate in time to
meet the applicable deadline imposed upon us for compliance with the requirements of Section 404 of Sarbanes-Oxley. In addition, if we
fail to achieve and maintain the adequacy of our internal controls, as such standards are modified, supplemented, or amended from time
to time, we may be unable to conclude that we have effective internal controls over financial reporting in accordance with Section 404
of Sarbanes-Oxley. If we are unable to implement the requirements of Section 404 of Sarbanes-Oxley in a timely manner or with adequate
compliance, our independent registered public accounting firm may issue an adverse opinion due to ineffective internal controls over
financial reporting and we may be subject to sanctions or investigation by regulatory authorities, such as the SEC. As a result, there
could be a negative reaction in the financial markets due to a loss of confidence in the reliability of our financial statements. In
addition, we may be required to incur costs in improving our internal control system and the hiring of additional personnel. Any such
action could have a material adverse effect on our business, prospects, results of operations, and financial condition.
Our
management has broad discretion as to the use of the net proceeds from this offering.
Our
management will have broad discretion in the application of the net proceeds of this offering. Accordingly, you will have to rely upon
the judgment of our management with respect to the use of these proceeds. Our management may spend a portion or all of the net proceeds
from this offering in ways that holders of the shares may not desire or that may not yield a significant return or any return at all.
Our management not applying these funds effectively could harm our business. Pending their use, we may also invest the net proceeds from
this offering in a manner that does not produce income or that loses value. See “Use of Proceeds”.
We
may not be able to satisfy listing requirements of Nasdaq or obtain or maintain a listing of our common stock on Nasdaq.
If
shares of our common stock are listed on Nasdaq, we must meet certain financial and liquidity criteria to maintain such listing.
If we fail to meet any of Nasdaq’s continued listing standards, shares of our common stock may be delisted. In addition,
our board of directors may determine that the cost of maintaining our listing on a national securities exchange outweighs the benefits
of such listing. A delisting from Nasdaq may materially impair the ability of stockholders to buy and sell shares of our common
stock and could have an adverse effect on the market price of, and the efficiency of the trading market for, shares of our common stock.
The delisting of shares of our common stock could significantly impair our ability to raise capital and the value of your investment.
As
a “controlled company” under the rules of the Nasdaq Listing Rules, we may choose to exempt our Company from certain
corporate governance requirements which could have an adverse effect on our public stockholders.
Upon
completion of this offering, Rowland W. Day II, the Chairman of our board of directors and our President, Chief Financial Officer and
Secretary, will beneficially own in aggregate 49,849,610 shares of our common stock, and Saul I. Leal, a Director and our Chief Executive
Officer will beneficially own in aggregate 49,549,610 shares of our common stock (in each case including 4,309,710 shares of our Series
B-1 Preferred Stock on an as converted basis of 1 to 11 shares of our common stock, which conversion will be effected upon completion
of this offering), or 75.0% of our common stock collectively. Under the Nasdaq Listing Rules, a company of which more than 50%
of the voting power is held by an individual, group or another company is a “controlled company”. A “controlled company”
may elect not to comply with certain corporate governance requirements, including the requirement that a majority of our directors be
independent, as defined in the Nasdaq Listing Rules, the requirement that our director nominees must be selected or recommended
to the Board for determination, by either a Nomination Committee comprised solely of independent directors or by a majority of the independent
directors, the requirement that we have a formal written charter or board resolution, as applicable, addressing the nominations process
and such related matters as may be required under the federal securities laws, and the requirement that compensation of the chief executive
officer must be determined, or recommended to the Board for determination, either by a Compensation Committee comprised of independent
directors or by a majority of the independent directors on its Board of Directors and that compensation for all other officers must be
determined, or recommended to the Board for determination, either by such Compensation Committee or a majority of the independent directors
on the company’s Board of Directors. Although we do not intend to rely on the “controlled company” exemption under
the Nasdaq Listing Rules, we could elect to rely on this exemption in the future. If we elect to rely on the “controlled
company” exemption, a majority of the members of our Board of Directors might not be independent directors and our nominating and
corporate governance and compensation committees might not consist entirely of independent directors. Accordingly, during any time while
we remain a controlled company relying on the exemption and during any transition period following a time when we are no longer a controlled
company, you would not have the same protections afforded to shareholders of companies that are subject to all of the Nasdaq corporate
governance requirements. Our status as a controlled company could cause our common stock to look less attractive to certain investors
or otherwise harm our trading price.
If
shares of our common stock become subject to the penny stock rules, it would become more difficult to trade our shares.
The
SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally
equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or authorized
for quotation on certain automated quotation systems, provided that current price and volume information with respect to transactions
in such securities is provided by the exchange or system. If we do not retain a listing on Nasdaq or another national securities
exchange and if the price of our common stock is less than $5.00, our common stock could be deemed a penny stock. The penny stock rules
require a broker-dealer, before a transaction in a penny stock not otherwise exempt from those rules, to deliver a standardized risk
disclosure document containing specified information. In addition, the penny stock rules require that before effecting any transaction
in a penny stock not otherwise exempt from those rules, a broker-dealer must make a special written determination that the penny stock
is a suitable investment for the purchaser and receive (i) the purchaser’s written acknowledgment of the receipt of a risk disclosure
statement; (ii) a written agreement to transactions involving penny stocks; and (iii) a signed and dated copy of a written suitability
statement. These disclosure requirements may have the effect of reducing the trading activity in the secondary market for our common
stock, and therefore stockholders may have difficulty selling their shares.
USE
OF PROCEEDS
We
estimate that we will receive net proceeds of approximately $ (or approximately
$ if the underwriters’ overallotment option is exercised in full) from the sale
of the shares offered by us in this offering, based on an assumed public offering price of $
per share, after giving effect to a proposed reverse stock split on the basis of one share for every
outstanding shares of common stock, as described elsewhere in this prospectus, and after deducting the estimated underwriting discounts
and commissions, non-accountable expense allowance and estimated offering expenses payable by us and assuming no exercise of any Representative’s
Warrants and no issuance of any Pre-Funded Warrants.
Each
$1.00 increase or decrease in the assumed public offering price of $
per share, after giving effect to a proposed reverse stock split on the basis of one share for every
outstanding shares of common stock, as described elsewhere in this prospectus, would increase or decrease the net proceeds to us
from this offering by $ , assuming the number of shares offered
by us, as set forth on the cover page of this prospectus, remains the same and after deducting estimated underwriting discounts and commissions
and estimated offering expenses payable by us.
We
intend to use the net proceeds from this offering for working capital and general corporate purposes, including operating expenses
and capital expenditures. Accordingly, we will have broad discretion in using these proceeds. Pending the use of proceeds from this offering
as described above, we may invest the net proceeds that we receive in this offering in short-term, investment grade, interest-bearing
instruments. You will not have an opportunity to evaluate the economic, financial or other information on which we base our decisions
regarding the use of these proceeds.
The
use of the proceeds represents our management’s estimates based upon current business and economic conditions. We reserve the right
to use the net proceeds we receive in the offering in any manner we consider to be appropriate. Although the Company does not contemplate
changes in the proposed use of proceeds, to the extent we find that adjustment is required for other uses by reason of existing business
conditions, the use of proceeds may be adjusted. The actual use of the proceeds of this offering could differ materially from those outlined
above as a result of several factors including those set forth under “Risk Factors” and elsewhere in this prospectus.
We
estimate that the net proceeds from this offering, together with our current cash and cash equivalents and cash receipts from sales,
will be sufficient for us to fund our operating expenses and capital expenditure requirements through at least the next 12 months.
Dividend
Policy
We
have never declared or paid any cash dividends on our common stock. We currently intend to retain future earnings, if any, to finance
the operation and expansion of our business and do not anticipate paying any cash dividends in the foreseeable future. Any future determination
related to our dividend policy will be made at the discretion of our board of directors after considering our financial condition, results
of operations, current and anticipated capital requirements, business prospects and other factors our board of directors deems relevant,
and subject to the restrictions contained in any future financing instruments.
Our
ability to pay cash dividends on our common stock in the future may also be limited by the terms of any preferred securities we may issue
or agreements governing any additional indebtedness we may incur.
CAPITALIZATION
The
following table sets forth our cash and capitalization, as of December 31, 2024 on:
|
● |
an
actual basis; and |
|
|
|
|
● |
a
pro forma as adjusted basis to give further effect to our issuance and sale of the
shares being sold in this offering at an assumed public offering price of $
per share, after giving effect to a proposed reverse stock split on the basis of one share for every
outstanding shares of common stock, as described elsewhere in this prospectus, after deducting the estimated underwriting discounts
and commissions, non-accountable expense allowance and our estimated offering expenses and assuming no exercise of the overallotment
option and no sale of Pre-Funded Warrants. |
The
following table should be read in conjunction with “Use of Proceeds,” “Management’s Discussion and
Analysis of Financial Condition and Results of Operations” and our financial statements and related notes included in this
prospectus.
| |
As
of December 31, 2024 | |
| |
Actual | | |
Pro
Forma As Adjusted(1)(2) | |
Cash | |
$ | 215,816 | | |
$ | | |
Total
indebtedness | |
$ | 2,999,667 | | |
$ | | |
Stockholders’
equity (deficit): | |
| | | |
| | |
Preferred
stock, $0.001 par value per share; 50,000,000 shares authorized, | |
| - | | |
| - | |
Series
A preferred stock, $0.001 par value, 2,068 shares authorized, 2,068 issued and outstanding | |
| 2 | | |
| | |
Series
B-1 Preferred Stock, $0.001 par value, 8,619,420 shares authorized, 8,619,420 shares issued and outstanding | |
| 862 | | |
| | |
Common
stock(2); $0.001 par value per share; 500,000,000 shares authorized; 37,790,943(2) shares issued and
outstanding, actual; shares issued and outstanding, pro
forma; shares issued and outstanding pro forma as
adjusted | |
| 37,791 | | |
| | |
Additional
paid-in capital | |
| 36,792,679 | | |
| | |
Accumulated
deficit | |
| (39,516,154 | ) | |
| | |
Total
stockholders’ equity (deficit) | |
| (2,684,820 | ) | |
| | |
Total
capitalization | |
$ | (314,847 | ) | |
$ | | |
|
(1) |
Assumes
no exercise of the overallotment option or the Representative’s Warrants. |
|
(2) |
37,790,943
shares of common stock were actually issued and outstanding as of December 31, 2024; immediately after the completion
of the offering, there will be shares of common stock issued and outstanding
(assuming no exercise of the overallotment option or the Representative’s Warrants and no sale of the Pre-Funded Warrants)
and giving effect to (i) the conversion of all 8,619,410 outstanding shares of B-1 Preferred Stock on a 1-for-11 basis into 94,813,620
shares of common stock of the Company upon the completion of the offering, (ii) conversion of the outstanding principal and interest
under the Founder Notes into common stock of the Company at a per share price equal to a 25% discount to the per share price of the
shares offered hereunder (the outstanding principal and interest under the Founder Notes are expected to aggregate approximately
$606,000 as of April 11, 2025); and (iii) conversion of the 2025 Convertible Notes in aggregate principal amount of $1,000,000
into common stock of the Company at a price per equal to a 25% discount to the per share price of the shares offered hereunder
but excluding (a) the 2,068 shares of our Series A Preferred Stock outstanding (which are convertible into shares of common stock on a 1-for-1.25 basis, aggregating 2,585 shares of common stock outstanding on an as-converted basis); (b) outstanding options to purchase approximately 4,415,000 shares of our common stock with a weighted average exercise price of $0.46 per share; and (c) outstanding warrants to purchase 350,000 shares of our common stock with a weighted average exercise price of $1.29 per share. |
A
$1.00 increase (decrease) in the assumed public offering price of $
per share, after giving effect to a proposed reverse stock split on the basis of one share for every
outstanding shares of common stock, as described elsewhere in this prospectus, would increase (decrease) each of additional paid-in
capital, total stockholders’ (deficit) equity and total capitalization on an as adjusted basis by approximately $ ,
assuming the number of shares offered by us, as set forth on the cover page of this prospectus, remains the same and after deducting
estimated underwriting discounts and commissions and estimated offering expenses payable by us and assuming no exercise of the Representative’s
Warrants and no sale of the Pre-Funded Warrants.
The
number of shares of common stock outstanding as of December 31, 2024, as set forth in the table above excludes: (i) the 2,068
shares of our Series A Preferred Stock then outstanding (shares of Series A Preferred Stock are convertible into common on a 1-for-1.25
basis, aggregating 2,585 shares of common stock outstanding on an as-converted basis); (ii) 8,619,420 shares of our Series B-1 Preferred
Stock outstanding (shares of Series B-1 Preferred Stock are convertible into common on a 1-for-11 basis, aggregating 94,813,620 shares
of our common stock on an as converted basis); (iii) outstanding options to purchase approximately 4,415,000 shares of our common
stock with a weighted average exercise price of $0.46 per share; (iv) outstanding warrants to purchase 350,000 shares of our common
stock with a weighted average exercise price of $1.29 per share; (v)
shares of our common stock underlying the underwriters’ overallotment option; and (vi) warrants to purchase up to
shares of our common stock issuable to the Representative in connection with this offering at a price of 125% of the public offering
price.
DILUTION
If
you invest in our common stock in this offering, your ownership interest will be diluted immediately to the extent of the difference
between the public offering price per share of our common stock and the as adjusted net tangible book value per share of our common stock
immediately after this offering. We calculate net tangible book value per share by dividing our net tangible book value, which is total
tangible assets less our total liabilities, by the number of our outstanding shares of common stock as of December 31, 2024.
Our
net tangible book value (deficit) as of December 31, 2024 was $( )
and the total outstanding shares of common stock was 37,790,943. Accordingly, the net tangible book value as of December 31, 2024
was $( ) per share of our common stock. Our net tangible book value (deficit)
is the amount of our total tangible assets less our total liabilities and convertible preferred stock, which is not included within our
stockholders’ (deficit) equity. Historical net tangible book value per share represents net tangible book value (deficit) divided
by the number of shares of our common stock issued as of December 31, 2024. This data is solely based on the historical amounts
as shown in our balance sheet as of December 31, 2024.
After
giving further effect to our sale of shares in this offering at an assumed public offering price of $
per share and after deducting estimated underwriting discounts and commissions and estimated offering expenses payable by us for
net proceeds of $ , or approximately $
per share. This represents an immediate increase in as adjusted net tangible book value per share of $
to our existing stockholders and an immediate dilution in as adjusted net tangible book value per share of approximately $
to new investors purchasing common stock in this offering. Dilution per share to new investors purchasing securities in this offering
is determined by subtracting as adjusted net tangible book value per share after this offering from the assumed public offering price
per share paid by new investors.
The
following table illustrates this dilution on a per share basis as of December 31, 2024:
Assumed
public offering price per share of common stock | |
$ | | |
Net
tangible book value (deficit) per share December 31, 2024 | |
$ | | |
Increase
in unaudited as adjusted net tangible book value per share attributable to new investors purchasing shares in this offering | |
| | |
Unaudited
as adjusted net tangible book value per share after this offering | |
| | |
Dilution
per share to new investors purchasing shares in this offering | |
$ | | |
| |
Shares
Purchased | | |
Total
Consideration | | |
Average
Price | |
| |
Number | | |
Percent | | |
Amount | | |
Percent | | |
Per
Share | |
| |
(in
thousands) | |
Existing
stockholders | |
| | | |
|
| % | |
$ | | | |
|
| % | |
$ | | |
New
investors | |
| | | |
|
| % | |
| | | |
| | % | |
| | |
Total | |
| | | |
| 100 | % | |
$ | | | |
| 100 | % | |
$ | | |
The
number of shares of common stock outstanding before this offering, as set forth in the table above, is based on 37,790,943 shares of
our common stock outstanding immediately before this offering and excludes: (i) the 2,068 shares of our Series A Preferred Stock outstanding
(which are convertible into common on a 1-for-1.25 basis, aggregating 2,585 shares of common stock outstanding on an as-converted basis);
(ii) 8,619,420 shares of our Series B-1 Preferred Stock outstanding (which are convertible into common on a 1-for-11 basis, aggregating
94,813,620 shares of our common stock on an as converted basis and which the holders thereof have agreed to convert into common stock
effective upon the completion of this offering); (iii) outstanding options to purchase approximately 4,415,000 shares of our common
stock with a weighted average exercise price of $0.46 per share; (iv) outstanding warrants to purchase 350,000 shares of our common
stock with a weighted average exercise price of $1.29 per share; (v) shares
of our common stock underlying the underwriters’ overallotment option; and (vi) warrants to purchase up to
shares of our common stock issuable to the Representative in connection with this offering at a price of 125% of the public offering
price. Unless otherwise indicated, this prospectus reflects and assumes (i) No exercise of outstanding options or warrants described
above; (ii) no sale of the Pre-Funded Warrants in this offering; and (iii) the Reverse Stock Split of one share for each
outstanding shares for each class of the capital stock of the Company as effected on .
To
the extent that options are issued and exercised, or shares are issued under our 2023 Equity Incentive Award Plan as described elsewhere
in this prospectus, you will experience further dilution. In addition, we may choose to raise additional capital due to market conditions
or strategic considerations even if we believe we have sufficient funds for our current or future operating plans. To the extent that
additional capital is raised through the sale of equity or convertible debt securities, the issuance of these securities may result in
further dilution to our stockholders.
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF
FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
You
should read the following discussion of our historical performance, financial condition and future prospects in conjunction with the
financial statements and related notes included elsewhere in this prospectus. The information provided below supplements, but does not
form part of, our historical financial statements. This discussion includes forward-looking statements that are based on the views and
beliefs of our management, as well as assumptions and estimates made by our management. Actual results could differ materially from such
forward-looking statements as a result of various risk factors, including those that may not be in the control of management. For further
information on items that could impact our future operating performance or financial condition, see the sections entitled “Risk
Factors” and “Cautionary Statement Regarding Forward-Looking Statements” elsewhere in this prospectus. We assume no
obligation to update any of these forward-looking statements, except as required by law.
Overview
OneMeta
was originally incorporated as Promotions on Wheels Holdings, Inc., a Nevada corporation, on July 3, 2006. On December 26, 2008, the
name of the Company was changed to Blindspot Alert, Inc. On September 11, 2009, the Company’s name was changed to WebSafety, Inc.
On March 23, 2021, the Company’s name was changed to VeriDetx Corp. On June 8, 2021, the Company’s name was changed to WebSafety,
Inc. On July 10, 2022, the Company’s name was changed to OneMeta AI. On June 20, 2023, the Company’s name was changed to
OneMeta Inc.
Business
Summary
We
develop and market artificial intelligence products that eliminate language barriers in daily communications by providing high-quality,
accurate, and efficient interpretation and translation services using natural language processing (NLP) technology. Our proprietary AI
and machine learning architecture enable seamless translation and transcription of spoken and written words in seconds across multiple
languages. Our VerbumSuite platform facilitates fluid and effective communication among individuals regardless of linguistic differences.
With support for real-time conversations over-the-phone, virtual meetings, and online chats in over 140 languages and dialects,
Verbum is reshaping how organizations, educational institutions, and customer service centers connect and collaborate. The Company develops
and markets artificial intelligence products that eliminate language barriers in daily communications by providing high-quality, accurate,
and efficient interpretation and translation services using natural language processing (NLP) technology. Our focus is on developing
a proprietary architecture that is faster and more accurate than any other company, with a commitment to providing superior quality services
to its customers. We intend to serve a wide variety of markets and customers and are focused on becoming a leader in the creation of
products for the interpretation, translation, and transcription industries. Driven by a vision to create a more understanding world and
revolutionize global communication, we are committed to solving complex problems with practical solutions. We recognize that artificial
intelligence has the potential to turn good decisions into great ones, and we strive to harness this potential to drive positive change
across industries.
Critical
Accounting Policies and Estimates
Our
financial statements are prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates
and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses, as well as related disclosures. We evaluate
our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that
we believe to be reasonable under the circumstances. Our actual results could differ from these estimates. There have been no material
changes to our critical accounting policies and estimates as described in our Form 10-K.
Financial
Operations Overview
Revenue
The
Company is in a product development stage and has generated very limited revenue in the past, primarily by providing its language translation
services to a limited number of customers. The Company expects to commence generating revenue pursuant to certain contracts into which
it has recently entered:
|
● |
On
October 8, 2024, the Company entered into an “Original Equipment Manufacture” agreement with inContact, Inc. (“inContact”),
a Delaware corporation. inContact is an affiliate of NICE Ltd., a company incorporated in Israel whose shares are traded on the Tel
Aviv Stock Exchange and whose American Depositary Shares are traded on the Nasdaq Global Select Market. Nice is one of the largest
customer service companies in the world. Pursuant to the Agreement, inContact will distribute and sell the Company’s OEM solutions,
consisting of over-the-phone consecutive AI language transaction solutions to customers and inContact will pay fees to the Company
based on usage of the Company’s OEM solutions. The Agreement has an exclusivity period of eighteen months and an initial term
of three years. |
|
|
|
|
● |
One
August 22, 2024, the Company entered into a Genesys AppFoundery ISV Partner Agreement with Genesys Cloud Services, Inc. (“Genesys”),
a California corporation. Genesys manages the Genesys AppFoundry, a marketplace of solutions that offers Genesys customers a curated
selection of integrations and applications. The agreement governs the Company’s non-exclusive participation as an AppFoundry
ISV Partner in the Genesys AppFoundry Program. The Company has agreed to pay a non-refundable revenue share to Genesys during the
term of the Agreement based on a percentage of the revenue invoiced by the Company or Genesys in connection with the sale of the
Company’s software through the AppFoundry marketplace. The agreement may be terminated by either party without cause upon ninety
(90) days written notice to the other party. |
|
|
|
|
● |
On
July 22, 2024, the Company entered into an Independent Software Vendor Program Agreement with Five9, Inc. (“Five9”),
a Delaware corporation. Five9 is a leading provider of intelligent cloud software and applications for contact centers. Pursuant
to the Agreement, Five9 granted the Company a non-exclusive, worldwide, royalty-free, non-sublicensable and non-transferable license
to access the Five9 developer account with the purpose of integrating the Company’s products and services and becoming an accredited
vendor under Five9’s ISV program. The Company has agreed to pay a non-refundable ISV Program participation fee to Five9 for
the initial one-year term of the agreement and for each one-year renewal term thereafter. Further, each party to the Agreement may
receive referral fees from the other party for the referral of prospective customers. |
The
Company is currently in the “proof of concept” phase with respect to the inContact, Genesys and Five9 agreements and expects
to begin generating revenue from these agreements in the near future; however, there can be no assurance that these contracts will yield
the expected results or generate any revenue. In general, the Company intends to generate revenue through the following sources:
|
● |
Subscription
Model: The Company may offer its interpretation and translation services to customers on a subscription basis, with customers
paying a monthly or annual fee to access the service. |
|
|
|
|
● |
Pay-Per-Use
Model: The Company may generate revenue on a pay-per-use model, where customers pay for interpretation or translation services
on a per-minute or per-word basis. |
|
|
|
|
● |
Licensing:
The Company may license its proprietary NLP technology and architecture to other companies for a fee. |
|
|
|
|
● |
Training
and Education: The Company generates revenue by offering training and education services related to interpretation and translation,
such as online courses and in-person workshops. |
|
|
|
|
● |
Consultancy
Services: The Company may generate revenue by offering consultancy services related to interpretation and translation, such
as advising clients on best practices or providing customized solutions to meet their specific needs. |
|
|
|
|
● |
Partnerships
and Collaborations: The Company may form both formal and informal relationships with other businesses or organizations to
offer joint interpretation and translation services and generate revenue through a revenue-sharing agreement. |
We
currently have limited customer relationships and revenue. Although we currently have multiple discussions underway, there can be no
assurance of us entering into additional service agreements and business relationships.
Operating
Expenses
Operating
expenses consist primarily of research and development, salaries and benefits, infrastructure and equipment, professional services and
distribution and delivery.
|
● |
Research
and Development: Developing and maintaining the proprietary NLP technology and architecture will be a significant future
expense for the Company. This will include expenses related to hiring and retaining top talent, conducting research and development,
and investing in technology infrastructure and equipment. |
|
|
|
|
● |
Salaries
and Benefits: The Company plans to invest in hiring and retaining additional employees to perform various functions, such
as software development, customer support, sales, and administration. This will include salaries, benefits, and other employee-related
expenses. |
|
|
|
|
● |
Infrastructure
and Equipment: The Company will invest in technology infrastructure and equipment to support its software development and
distribution operations. This will include expenses related to servers, software licenses, hardware, and office equipment. |
|
|
|
|
● |
Professional
Services: Depending on the Company’s needs, it may need to engage professional services such as legal, accounting,
or consulting services, which would be an expense for the Company. |
|
|
|
|
● |
Distribution
and Delivery: The Company will need to invest in distribution and delivery methods for its products, such as software updates,
shipping, or online delivery. This will include expenses related to logistics, software licensing, or server maintenance. |
Total
Other Expense
Other
expense consists primarily of interest expense from amortization of debt discounts, and other income from interest earned on notes receivable.
It also includes any gains and loss attributable to the changes in fair market value from the derivative liabilities associated with
the issuance of convertible notes.
Results
of Operations
Comparison
of the year ended December 31, 2024 to the year ended December 31, 2023
The
following table summarizes selected items from the statement of operations for 2024 and 2023.
| |
Year ended December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Revenue | |
$ | 31,304 | | |
$ | 70,903 | |
Total revenue | |
| 31,304 | | |
| 70,903 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Research and development | |
| 869,899 | | |
| 757,267 | |
General and administrative | |
| 2,937,425 | | |
| 4,074,187 | |
Advertising and marketing | |
| 92,688 | | |
| 192,747 | |
Legal and professional | |
| 625,957 | | |
| 464,930 | |
Impairment expense | |
| - | | |
| 685,666 | |
| |
| | | |
| | |
Total operating expenses | |
| 4,552,969 | | |
| 6,174,797 | |
| |
| | | |
| | |
Loss from operations | |
| (4,521,665 | ) | |
| (6,103,894 | ) |
| |
| | | |
| | |
Other expense: | |
| | | |
| | |
| |
| | | |
| | |
Interest expense | |
| (73,890 | ) | |
| (43,169 | ) |
| |
| | | |
| | |
Total other expense | |
| (73,890 | ) | |
| (43,169 | ) |
| |
| | | |
| | |
Net loss | |
$ | (4,595,555 | ) | |
$ | (6,147,063 | ) |
Revenue
Our
revenue for 2024 was $31,304 as compared to $70,903 for 2023, a decrease of $39,599 or 55.8%. Our revenue
decreased from 2023 to 2024 due to an overall decrease in the services delivered; however, we had little revenue for both years
as our products have been in the development stage and we have not secured any significant customer contracts.
Operating
Expenses
Our
total operating expenses for 2024, were $4,552,969, compared to $6,174,797 for 2023, a decrease of $ 1,621,828,
or 26.3%. The decrease in our operating expenses was primarily a result of a decrease in general and administrative expenses,
from $4,074,187 for 2023 to $2,937,425 for 2024, which, in turn, was primarily attributable to the additional issuance
of 1,772,800 shares of common stock and 2,946,074 shares of Series B-1 Preferred Stock in 2023 to Saul Leal, pursuant to an addendum
to the Share Exchange Agreement previously entered into on August 1, 2022, as stock based compensation to award Mr. Leal’s performance
in integrating Metalanguage’s business into the Company following its Acquisition by the Company. The shares of common stock
were valued at $0.075, the closing price of the Company’s common stock on May 2, 2023. The 2,946,074 shares of Series B-1 Preferred
Stock issued to Mr. Leal pursuant to the Addendum were valued at $2,085,762.
Other
Expense
Other
expense was $73,890 for 2024, compared to $43,169 for 2023, an increase of $30,721. This increase was from increased interest expenses
which, in turn, was attributable to increased borrowings from 2023 to 2024.
Net
Loss
Net
loss for 2024 was $4,595,555, compared to $6,147,063 for 2023, a decrease of $1,551,508 or 25.2%. The decrease in
net loss was primarily due to a $1,621,828 decrease in operating expenses.
Liquidity
and Capital Resources
The
following table summarizes our total current assets, liabilities and working capital as of December 31, 2024 and 2023.
| |
As of December 31, | |
| |
2024 | | |
2023 | |
Current Assets | |
$ | 314,847 | | |
$ | 1,143,690 | |
| |
| | | |
| | |
Current Liabilities | |
$ | 2,999,667 | | |
$ | 1,025,919 | |
| |
| | | |
| | |
Working Capital (Deficit) | |
$ | (2,684,820 | ) | |
$ | 117,771 | |
As
of December 31, 2024, we had a working capital deficit of $2,684,820. We have incurred net losses since our inception
and we anticipate net losses and negative operating cash flows for the near future and we may not be profitable or realize growth in
the value of our assets. To date, our primary sources of capital have been cash generated from common stock sales and debt
financing. While these sources of capital have primarily been from third party investors, they have also included loans from Mr.
Rowland W. Day II, our President and CFO. In connection with this offering, Mr. Day has agreed, upon completion of the offering, to
convert all principal and interest under the Founder Notes into common stock of the Company at a 25% discount to the price each
share of our common stock is offered in this offering. The outstanding principal and interest under the Founder Notes are expected
to aggregate approximately $606,000 as of April 11, 2025.
As
of December 31, 2024, we had cash of $215,816, total liabilities of $2,999,667, and an accumulated deficit of $39,516,154.
As of December 31, 2023, we had cash of $1,129,935, total liabilities of $1,025,919, and an accumulated deficit of $33,908,796.
We
believe that our existing cash, funds from this offering, and expected revenues will be sufficient to meet our capital requirements and
fund our operations for the next 12 months. Where this offering is unsuccessful, we expect to use proceeds from the issuance of equity,
debt financings, or other capital transactions to fund our operations and satisfy our liquidity requirements. If we fail to increase
our revenue, raise capital or enter into such agreements as and when needed, we may have to significantly delay, scale back or discontinue
our operations or the development and commercialization of one or more of our products. Where this offering is successful, we may
decide to raise additional financing, in addition to the net proceeds from this offering, to support further growth of our operations.
Common
Stock Sales
During
the year ended December 31, 2024, we sold 969,500 shares of our common stock for aggregate proceeds of $725,600.
During
the year ended December 31, 2023, we sold 6,023,067 shares of our common stock for aggregate proceeds of $3,107,120.
Funding
Requirements
We
use our cash to fund our operations, which primarily include the costs of our operating expenses, including general and administrative
expenses, advertising and marketing, legal and professional, and research and development. We expect our operating expenses to increase
for the foreseeable future as we continue to invest in expanding our research and development initiatives and as we continue to expand
our sales and marketing infrastructure and programs to both drive and support anticipated sales growth. In addition, we expect our general
and administrative expenses to increase for the foreseeable future as we hire personnel and expand our infrastructure to both drive and
support the anticipated growth in our organization. We also expect to incur additional expenses as a result of operating as a public
company and also expect to increase the size of our administrative function to support the growth of our business. The timing and amount
of our operating expenditures will depend on many factors, including:
|
● |
the
research and development activities we intend to undertake in order to improve our existing products and development new products
and solutions; |
|
● |
the
costs of our ongoing commercialization activities in the United States and elsewhere, including expanding territories, increasing
sales and marketing personnel, actual and anticipated product sales, and marketing; |
|
● |
whether
or not we pursue acquisitions or investments in businesses, products or technologies that are complementary to our current business; |
|
● |
the
degree and rate of market acceptance of our products; |
|
● |
the
costs of filing, prosecuting, defending and enforcing any patent claims and other intellectual property rights; |
|
● |
the costs of defending against
any possible legal claims against the Company, including potential infringement claims or other intellectual property disputes and
related diligence and analysis; |
|
● |
our
need to implement additional infrastructure and internal systems; |
|
● |
the
emergence of competing products or other adverse market developments; |
|
● |
the
expenses needed to attract and retain skilled personnel; and |
|
● |
the
costs associated with being a public company. |
We
have based this estimate on assumptions that may prove to be incorrect, and we could utilize our available capital resources sooner than
we expect. We may seek to raise any necessary additional capital through public or private equity offerings or debt financings, credit
or loan facilities or a combination of one or more of these or other funding sources. Additional funds may not be available to us on
acceptable terms or at all. If we fail to obtain necessary capital when needed on acceptable terms, or at all, we could be forced to
delay, limit, reduce or terminate our product development programs, commercialization efforts or other operations. If we raise additional
funds by issuing equity securities, our stockholders will suffer dilution and the terms of any financing may adversely affect the rights
of our stockholders. In addition, as a condition to providing additional funds to us, future investors may demand, and may be granted,
rights superior to those of existing stockholders. If we raise additional capital through collaborations agreements, licensing arrangements
or marketing and distribution arrangements, we may have to relinquish valuable rights to our technologies, future revenue streams, research
programs or product or grant licenses that may not be favorable to us. Debt financing, if available, is likely to involve restrictive
covenants limiting our flexibility in conducting future business activities, and, in the event of insolvency, debt holders would be repaid
before holders of our equity securities received any distribution of our corporate assets.
Cash
Flow
The
following table sets forth the primary sources and uses of cash for the periods presented below:
| |
Year Ended December 31, | |
| |
2024 | | |
2023 | |
Net cash used in operating activities | |
$ | (2,611,244 | ) | |
$ | (2,377,888 | ) |
Net cash used in investing activities | |
| - | | |
| - | |
Net cash provided by financing activities | |
| 1,697,125 | | |
| 3,107,120 | |
| |
| | | |
| | |
Net change in cash | |
$ | (914,119 | ) | |
$ | 729,232 | |
Net
Cash Used in Operating Activities
Net
cash used in operating activities was $2,611,244 for 2024, compared to $2,377,888 for 2023, an increase of $233,356.
The increase from 2023 to 2024 was primarily attributable to the shares issued in 2023 for the prior year software acquisition
as partially offset by the decrease in net loss from 2023 to 2024.
Net
Cash Used in Investing Activities
We
had no net cash used in investing activities for 2024 or 2023.
Net
Cash Provided by Financing Activities
Net
cash provided by financing activities was $1,697,125 for 2024, compared to $3,107,120 for 2023, a decrease of $1,409,995.
The decrease in cash provided by financing activities was primarily attributable to decreased sales of our common stock which
were partially offset by increases in proceeds from senior secured notes payable to a related party.
Off-Balance
Sheet Arrangements
We
did not have any off-balance sheet arrangements, such as structured finance, special purpose entities, or variable interest entities
during the years ended December 31, 2024 and 2023.
Critical
Accounting Estimates
Management’s
discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared
in accordance with GAAP. The preparation of these financial statements requires us to make estimates and assumptions for the reported
amounts of assets, liabilities, revenue, expenses and related disclosures. Our estimates are based on our historical experience and on
various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments
about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these
estimates under different assumptions or conditions and any such differences may be material.
While
our significant accounting policies are more fully described in Note 2 of our financial statements included in this prospectus, we believe
the following discussion addresses our most critical accounting policies and estimates, which are those that are most important to our
financial condition and results of operations and require our most difficult, subjective and complex judgments.
Revenue
Recognition
The
Company recognizes revenue in accordance with ASC Topic 606, Revenue From Contracts With Customers, which was adopted on January 1, 2018
using the modified retrospective method, with no impact to the Company’s comparative financial statements. Revenues are recognized
when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company
expects to be entitled to in exchange for transferring those goods or services. Revenue is recognized based on the following five step
model:
● |
Identification
of the contract with a customer |
● |
Identification
of the performance obligations in the contract |
● |
Determination
of the transaction price |
● |
Allocation
of the transaction price to the performance obligations in the contract |
● |
Recognition
of revenue when, or as, the Company satisfies a performance obligation |
Stock-Based
Compensation
All
stock-based awards to employees and non-employee contractors, including any grants of stock and stock options, are measured at fair value
at the grant date and recognized over the relevant vesting period in accordance with the Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 718. Stock based awards to non-employees are recognized as a selling, general and administrative
expense over the period of performance. Such awards are measured at fair value at the date of grant. In addition, for awards that vest
immediately, the awards are measured at fair value and recognized in full at the grant date.
We
estimate the fair value of each stock-based award containing service and/or performance conditions on the grant date using the Black-Scholes
option valuation model which incorporates assumptions as to stock price volatility, the expected life of the options, risk-free interest
rate and dividend yield. There is no active external or internal market for our common stocks. The assumptions used in our Black-Scholes
option valuation model represent management’s best estimates at the time of measurement. These estimates are complex and involve
several variables, uncertainties, and assumptions and the application of management’s judgment. If any assumptions change, our
stock-based compensation expense could be materially different in the future. Thus, it was not possible to estimate the expected volatility
of our stock price in estimating fair value of options granted. Accordingly, as a substitute for such volatility, we used the historical
volatility of the common stock of other companies in the same industry over a period commensurate with the expected term of the options
awarded. We use the simplified method of calculation for estimating expected term. The risk-free rate is based on the U.S. Treasury yield
curve in effect at the time of grant. We do not anticipate that dividends will be distributed in the near future. Forfeitures are recorded
as they occur, and when they occur compensation expense previously recognized is reversed in the period of the forfeiture. Option awards
are generally granted with an exercise price equal to the fair value of our common stock at the date of grant.
Because
there has been a limited existing market for our common stock, the fair value of the common stock underlying the stock options has historically
been determined at the time of grant of the stock option by considering a number of objective and subjective factors, including sales
of common stocks, third-party valuations performed, important developments in our operations, actual operating results and financial
performance, the conditions in the translation and transcription industry and the economy in general, and the stock price performance,
volatility of comparable public companies, and an assumption for a discount for lack of marketability, among other factors.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with an original purchase maturity of three months or less to be cash equivalents. As
of December 31, 2024 and 2023, there were no cash equivalents.
Use
of Estimates
In
preparing financial statements in conformity with accounting principles generally accepted in the United States of America, management
is required to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual
results could differ from those estimates in the accompanying financial statements involving the valuation of stock-based compensation
and long-term customer contacts.
Related
Parties
The
Company follows ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related
party transactions.
Fair
Value of Financial Instruments
The
Company’s financial instruments consist primarily of cash and accounts payable. The carrying values of these financial instruments
approximate their respective fair values as they are short-term in nature or carry interest rates that approximate market rates.
Basic
and Diluted Loss Per Share
Basic
loss per share of common stock is computed by dividing net loss available to shareholders by the weighted-average number of shares
outstanding during the period. Diluted loss per share of common stock is determined using the weighted-average number of shares
outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods when losses are reported, the
weighted-average number of shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. Accordingly,
the number of weighted average shares outstanding, as well as the amount of net loss per share are presented for basic and diluted per
share calculations for the year ended December 31, 2024 and 2023, reflected in the accompanying statement of operations.
Emerging
Growth Company
We
are an “emerging growth company” as defined in Section 2(a) of the Securities Act and, accordingly, we are eligible to take
advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies. We have elected to avail ourselves of this exemption from new or revised accounting standards and, therefore, while
we are an emerging growth company, we will not be subject to new or revised accounting standards at the same time that they become applicable
to other public companies that are not emerging growth companies. As a result, our financial statements and interim financial statements
may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
We
will remain an emerging growth company until the earliest of (i) the last day of our first fiscal year in which we have total annual
gross revenues of $1.235 billion or more, (ii) the last day of the first fiscal year in which we become a “large accelerated filer”
as defined in Rule 12b-2 under the Exchange Act, with at least $700 million of equity securities held by non-affiliates as of the end
of the last business day of the second quarter of that fiscal year, (iii) the date on which we have issued, in any three-year period,
more than $1.0 billion in non-convertible debt securities, or (iv) the last day of our fiscal year after the fifth anniversary of the
date of the completion of this offering.
Smaller
Reporting Company
We
are also a smaller reporting company as defined in the Exchange Act. We may take advantage of certain
of the scaled disclosures available to smaller reporting companies and will be able to take advantage of these scaled disclosures for
so long as (i) the market value of our voting and non-voting common stock held by non-affiliates is less than $250 million measured on
the last business day of our second fiscal quarter or (ii) our annual revenue is less than $100 million during the most recently completed
fiscal year and the market value of our voting and non-voting common stock held by non-affiliates is less than $700 million measured
on the last business day of our second fiscal quarter. Specifically, as a smaller reporting company, we may choose to present only the
two most recent fiscal years of audited financial statements in our Annual Report on Form 10-K and have reduced disclosure obligations
regarding executive compensation and, if we are a smaller reporting company with less than $100 million in annual revenue, we would not
be required to obtain an attestation report on internal control over financial reporting issued by our independent registered public
accounting firm.
Going
Concern
Our
audited financial statements for the years ended December 31, 2024 and 2023, included a statement from our independent
registered public accounting firm that there is a substantial doubt about our ability to continue as a going concern, and a continuation
of negative financial trends could result in our inability to continue as a going concern.
BUSINESS
This
summary highlights selected information that is presented in greater detail elsewhere in this prospectus. This summary does not contain
all the information you should consider before investing in our common stock. You should read this entire prospectus carefully, including
the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results
of Operations,” and our financial statements and the related notes included elsewhere in this prospectus, before making an investment
decision. Unless the context otherwise requires, the terms “OneMeta,” “the Company,” “we,” “us,”
and “our” in this prospectus refer to OneMeta Inc.
Company
Overview
Business
Summary
We
develop and market proprietary artificial intelligence (AI) based products that eliminate language barriers in daily communications through
real-time voice-to-voice interpretation and translation services using natural language processing (NLP) technology. Our proprietary
AI and machine learning architecture enables seamless high quality, accurate, and efficient multi-modal translation and transcription
of spoken and written words across 140+ languages in seconds. This architecture is built using a combination of: (i) internal proprietary
datasets gathered and processed by the Company for training and optimizing our AI models; (ii) publicly available open-source language
models and third-party-based models to which the Company applies its own proprietary dataset to train the models with organic and synthetic
data to supplement the Company’s models; and (iii) in certain areas, pretrained models or APIs from third-party providers to enhance
specific capabilities, such as dialect recognition or cultural adaptation. With respect to third-party resources, the Company complies
with all applicable license and agreements governing permitted commercial use of such sources. We currently use open-source models
solely for research and development purposes—to benchmark and validate our proprietary AI models--open-source models are not embedded
in our commercial products. We use third-party large language models (LLMs) through standard API agreements with providers such as Google
Cloud AI and Microsoft Azure AI primarily to aid in specific language processing optimization; however, our core AI translation and transcription
datasets are proprietary, ensuring independence from third-party providers for mission-critical functions and protecting our competitive
advantage.
Our focus is to develop and commercialize
the fastest and most accurate translation service capabilities to provide superior user experiences than similar transcription and closed
captioning products available on the market. Our technology addresses critical gaps in global communication by providing an affordable,
scalable, and user-friendly alternative to traditional language solutions. Our propriety design ensures high accuracy (up to 95%)
and low latency (under one second), delivering seamless real-time communication, as determined from internal benchmarks conducted under
real-world conditions using diverse datasets across over 120 languages and testing protocols designed to simulate common use cases in
multilingual communication.
Our
VerbumSuite platform facilitates fluid and effective communication among individuals regardless of linguistic differences. With support
for real-time conversations over-the-phone, virtual meetings, and online chats in over 140 languages and dialects, we believe Verbum
is reshaping how organizations, educational institutions, and customer service centers connect and collaborate. While transcription and
closed captioning provide textual representations of spoken words, they do not enable live dialogue in multiple languages. Our voice-to-voice
translation fosters immediate, dynamic interactions, allowing participants to communicate as if speaking the same language. Real-time
voice translation allows individuals to converse fluidly without delays or language barriers, fostering direct collaboration and enhancing
productivity. AI models powered by Natural Language Understanding (NLU) adapt translations based on regional dialects and cultural context,
ensuring accurate and culturally appropriate interpretations. This mitigates risks of miscommunication or unintentional offense. Voice-to-voice
AI also eliminates barriers for users who are illiterate or have disabilities that prevent them from reading captions, enabling universal
participation in conversations and events.
We
intend to serve a wide variety of markets and customers and focus on becoming a leader in the creation of products for the interpretation,
translation, and transcription industries. Driven by a vision to create a more understanding world and revolutionize global communication,
we are committed to solving complex problems with practical solutions.

Our
Mission
Our
Mission is to elevate communication with AI solutions that enable a world where communication is borderless allowing people to connect,
collaborate, and thrive regardless of language. We understand the power of artificial intelligence in transcending language barriers
and enhancing human interaction. Where innovation meets practicality in the realm of multilingual communication, we believe that we are
pioneers in developing cutting-edge technologies that address everyday communication challenges with unprecedented efficiency.
Our
Market Opportunity
We
believe that we are well positioned to capitalize on the growing $58.9 billion language services market (as estimated in a publicly
available 2023 report by Cognitive Market Research). With our AI-driven Verbum solutions, we offer real-time, over-the-phone translation,
live event captioning, and online meeting transcription services. These products are designed to serve multiple sectors, including legal,
education, finance, and healthcare, with a specific focus on enhancing communication across language barriers. Businesses offering multilingual
support can improve internal alignment, customer satisfaction, retention, and brand reputation in diverse markets.
The
language services market is estimated to grow at a compound annual growth rate of 6.2% from 2023-2030 according to a publicly available
2023 report by Cognitive Market Research, driven by increased cross-border contact from globalization, growing multinational businesses,
remote work, e-commerce and multilingual customer service as well as government programs that support accessibility and multilingualism.
Additionally, governments and organizations are mandating language accessibility, including subtitles for hearing-impaired individuals
and translation of public information for diverse populations. Advances in NLP technology are expected to accelerate this growth by making
language services faster, cheaper, and more accurate, driving adoption across industries.
Our
Products
Our
current VerbumSuite products described in detail below are built on our proprietary and patented systems and methods for substantially
real-time speech, transcription, and translation technology. We are also developing additional proprietary products and features to expand the service capabilities
built on our core technological foundation.
Verbum.
Verbum supports real time web-based conversations, discussions, meetings, and online chats in 140 languages, enabling fluent and effective
communication among individuals that do not speak the same language. This product is distributed through our online platform, direct
sales to businesses and organizations, and we are attempting to develop partnerships with existing video conferencing providers. The
competitive position is against other video conferencing providers that also offer live interpretation services, such as Microsoft Teams,
Zoom and Google Meet. We believe our main competitors are organizations that supply human interpreters which can be ten times more expensive
than our Verbum product. The Verbum product is available to customers at a wholesale price of $0.30 to $0.36 per minute, as compared
to human interpreters, which can range from $45.00 to $150.00 per hour, or $1.25 to $3.00 per minute.(1) The
primary market for our Verbum product is for organizations or individuals that require real-time interpretation services.
(1)
As reported in “Medical Interpreters in Outpatient Practice”, available at https://pmc.ncbi.nlm.nih.gov/articles/PMC5758324/.

VerbumOnSiteTM
- real time translation powered by AI.
|
● |
Multilingual
Events - unlocks the power of seamless communication at live events through real-time translation and captioning services. Attendees
can effortlessly scan a QR code to access real-time captions in over 140 languages directly on their phones. |
|
● |
Ease
of Integration - integrates into the event setup, ensuring a smooth and hassle-free experience for organizers and attendees. User-friendly,
web-based design and compatibility incorporates powerful multilingual features without technical complexities. |
|
● |
Inclusive
Communication - committed to breaking language barriers and making events accessible to all such as for those with hearing disabilities.
Our solution provides real-time, multilingual closed captions, ensuring full engagement in conversations and presentations and fostering
an inclusive event experience. |
|
● |
Currently available for use in live events requiring
multilingual support. |
VerbumCallTM
- AI-powered over-the-phone interpretation with no app or internet required.
|
● |
Multilingual
Calls - unlocks the power of seamless communication over the phone; similar to having a translator readily available in 140+ languages.
VerbumCall transforms any mobile device into a personal translator without the need for internet connection or additional applications. |
|
● |
Ease
of Integration - integrates into the users current systems incorporating powerful multilingual calls without technical complexities. |
|
● |
Scalable
& Confidential - offers a scalable solution that adapts to the users business needs, whether making one call or thousands of
calls. Our AI-powered conversations enable calls to be private and secure, ensuring business communications are confidential and
protected. |
|
● |
Currently available for integration with major Contact
Center as a Service (CCaaS) providers. |

VerbumTM
for Microsoft Teams - AI Translation for Multilingual Meetings.
|
● |
Enhances
the Microsoft Teams experience by facilitating multilingual groups to come together in meetings. Enables collaborators from all over
the world to work together without language barriers. Each attendee chooses the language that they will be speaking in and the language
in which they want to see captions and chat. As each person speaks in their preferred language from a list of 140+ languages, it is
translated in near real-time for the rest of the group. |
|
● |
When
a user selects their preferred language, it does not impact the other users in the meeting. The system allows each user to understand
and be understood using their preferred language. |
|
● |
Translates
chat messages into 3 selected languages in near real-time to allow flow of communication. |
|
● |
Enables
a transcript function allowing the user to upload documents that can be translated into 95+ languages and shared with the whole team. |
|
● |
No formal legal or commercial agreement is required with Microsoft for the operation
of this product within Microsoft Teams. The Company fully complies with Microsoft’s comprehensive development, publishing,
and certification standards to ensure functionality, security and accessibility. |
|
● |
Integration with Microsoft Teams is achieved through Microsoft Teams APIs and compliance with a
detailed manifest that undergoes thorough third-party review. The manifest governs Verbum’s features and ensures secure, real-time
multilingual translation capabilities, including captions and chat translations for over 120 languages. Verbum interacts with Microsoft
Teams by processing real-time meeting audio and chat data (with user permission) to deliver high-accuracy, AI-powered translations
directly within the Microsoft Teams interface. |
|
● |
Fully operational and available to users. |
Verbum
SDK. Verbum Software Developer Kit allows software programmers, potential channel partners, and corporate development teams to integrate
our powerful multilingual communications platform Verbum™ — into new or existing Software-as-a-Service applications and/or
client/server programs, helping them remove communications barriers for multinational organizations and/or those serving customers who
speak/read different languages. This product may be distributed through partnerships with software developers or through direct sales
to businesses and organizations that require interpretation services for their software. The competitive position would be against other
software development kit providers that also offer interpretation services, such as Microsoft Azure or Amazon Translate. The expected
market for this product is software developers and businesses that require interpretation services for their software applications.
Revenue
Model
In
general, the Company intends to generate revenue through the following sources:
|
● |
Subscription
Model: The Company may offer its interpretation and translation services to customers on a subscription basis, with customers paying
a monthly or annual fee to access the service. |
|
|
|
|
● |
Pay-Per-Use
Model: The Company may generate revenue on a pay-per-use model, where customers pay for interpretation or translation services on
a per-minute or per-word basis. |
|
|
|
|
● |
Licensing:
The Company may license its proprietary NLP technology and architecture to other companies for a fee. |
|
|
|
|
● |
Training
and Education: The Company generates revenue by offering training and education services related to interpretation and translation,
such as online courses and in-person workshops. |
|
|
|
|
● |
Consultancy
Services: The Company may generate revenue by offering consultancy services related to interpretation and translation, such as advising
clients on best practices or providing customized solutions to meet their specific needs. |
|
|
|
|
● |
Partnerships
and Collaborations: The Company may form both formal and informal relationships with other businesses or organizations to offer joint
interpretation and translation services and generate revenue through a revenue-sharing agreement. |
Sales
& Marketing
Our
sales and marketing strategy focuses on targeting clients and channel partners that are leaders in high-demand sectors such as: Global
CCaaS providers (Contact Center as a Service), Global BPO providers (Business Process Outsource), GSI (Global System Integrators) that
are in industries such as healthcare, banking, finance, government, education and worldwide religious institutions. Sales and marketing
will play a critical role in the next phase of our growth, with investments in our team and leadership. We see significant opportunities
to grow into new markets and verticals. Increased sales and marketing efforts will enable us to capitalize on the momentum that we are
building, and we expect to continue expanding resources to grow our team.

Our
Growth Strategy
OneMeta’s
growth strategy includes expanding its technological capabilities to support more languages and refining AI language models to improve
accuracy to up to 95%. The Company plans to enhance user experience by integrating its services seamlessly across platforms like Microsoft
Teams.
OneMeta
aims to grow its market share by targeting essential services sectors such as financial institutions, legal services, healthcare providers,
and government agencies, providing essential communication tools for multilingual interactions. Moreover, integration with software cloud
providers is a key area of focus as we look to deploy our technology in what Reportlinker estimated to be a $339 billion call center
industry as of 2020. We see the market for voice-to-voice translation as a blue ocean, due to the lack of alternatives currently available
on the market. We also anticipate the benefit of first movers’ advantage due to the quality of relationships we have developed
with key sales channel distributors and video conference providers.
Key
Strategic Global Partnerships
The
Company has recently entered into several strategic partnerships:
|
● |
On
October 8, 2024, the Company entered into an “Original Equipment Manufacture” agreement with inContact, Inc. (“inContact”),
a Delaware corporation. inContact is an affiliate of NICE Ltd., a company incorporated in Israel whose shares are traded on the Tel
Aviv Stock Exchange and whose American Depositary Shares are traded on the Nasdaq Global Select Market. Nice is one of the largest
customer service companies in the world. Pursuant to the Agreement, inContact will distribute and sell the Company’s OEM solutions,
consisting of over-the-phone consecutive AI language transaction solutions to customers and inContact will pay fees to the Company
based on usage of the Company’s OEM solutions. The Agreement has an exclusivity period of eighteen months and an initial term
of three years. |
|
|
|
|
● |
One
August 22, 2024, the Company entered into a Genesys AppFoundery ISV Partner Agreement with Genesys Cloud Services, Inc. (“Genesys”),
a California corporation. Genesys manages the Genesys AppFoundry, a marketplace of solutions that offers Genesys customers a curated
selection of integrations and applications. The agreement governs the Company’s non-exclusive participation as an AppFoundry
ISV Partner in the Genesys AppFoundry Program. The Company has agreed to pay a non-refundable revenue share to Genesys during the
term of the Agreement based on a percentage of the revenue invoiced by the Company or Genesys in connection with the sale of the
Company’s software through the AppFoundry marketplace. The agreement may be terminated by either party without cause upon ninety
(90) days written notice to the other party. |
|
|
|
|
● |
On
July 22, 2024, the Company entered into an Independent Software Vendor Program Agreement with Five9, Inc. (“Five9”),
a Delaware corporation. Five9 is a leading provider of intelligent cloud software and applications for contact centers. Pursuant
to the Agreement, Five9 granted the Company a non-exclusive, worldwide, royalty-free, non sublicensable and non-transferable license
to access the Five9 developer account with the purpose of integrating the Company’s products and services and becoming an accredited
vendor under Five9’s ISV program. The Company has agreed to pay a non-refundable ISV Program participation fee to Five9 for
the initial one-year term of the agreement and for each one-year renewal term thereafter. Further, each party to the Agreement may
receive referral fees from the other party for the referral of prospective customers. |
Additionally, the Company’s other customers
include HSBC, Organization of American States, the World Congress of Families, SmartCities-NYV, the International Institute of Communications
and the United Nations.
Competition
The
artificial intelligence language translation industry is nascent and characterized by rapidly advancing technologies and a strong emphasis
on proprietary products. Our competition includes traditional language service providers such as human translators and transcription
technology services developed by similar early-stage companies. While the traditional language service providers industry is large and
mature, there are significant barriers to growth due to the lack of scalability of human-to-human interpretation and the ineffectiveness
of providing a seamlessly fluid conversational experience. There are several early stage businesses who have developed technology for
the purpose of voice-to-text closed captioning or generative text-to-voice capabilities, but we believe the practicality of these services
diminishes their growth potential as it remains an unnatural form of communication, requires a minimum literacy adequacy for users, and
presents challenges to productivity due to the additional cognitive load required to type or read language, Major companies worldwide,
such as Microsoft and Amazon have explored the development of similar technologies, but are unable to move at the speed and agility of
growth-stage firms which will lead to a slow roll out, if developed.
The
key competitive factors affecting the success of our products are likely to be the speed of translation, translation accuracy and comparative
pricing.
Our
Competitive Strengths
In
comparison to the current alternatives available in the language services industry, we believe OneMeta maintains significant competitive
advantages. Human translators are costly and limited by availability, particularly for specialized dialects or niche languages. AI translation
eliminates delays caused by manual interpretation and ensures instant access to language services, regardless of location or time zone.
This makes it an ideal solution for businesses, events, and individual users needing immediate communication..
Our
AI scales affordably and provides broad linguistic coverage, handling simultaneous conversations across languages without requiring additional
resources. While transcription and closed captioning provide textual representations of spoken words, they do not enable live dialogue
in multiple languages. Our voice-to-voice translation fosters immediate, dynamic interactions, allowing participants to communicate as
if speaking the same language. Closed captioning introduces a pause between speech and text display due to processing time. By leveraging
low-latency AI models, OneMeta enables simultaneous interpretation, maintaining conversational fluidity.
Our
solutions stand out in the competitive landscape because of our high translation accuracy, real-time on-demand services, and extensive
language support. Our ability to integrate with popular communication platforms like Microsoft Teams enhances our attractiveness to corporate
clients who require efficient multilingual communication tools within their existing workflows.
Because
there is a high barrier to entry in the artificial intelligence language translation industry, the number of full solution platform providers
is limited. We believe it takes many years of significant investment, expertise, and know how to build a robust solution. It then takes
further time and resources to make the solutions competitive, mature, and viable for adoption globally and in multiple languages and
regions. We believe we have achieved success to date through technology and business model innovation as well as by obtaining key strategic
global partnerships that well position us for future growth.

Research
and Development
Research
and Development have been the foundation of our company since its origin. Our research and development organization is comprised of employees
who are responsible for the design, development and testing of our AI and software solutions, including software engineers, quality engineers,
data scientists, data engineers, product managers and user experience designers. We have invested significantly in our technology by
leveraging advanced technologies across signal processing, speech recognition, machine learning and more. The complexities of our design
and the associated technological breakthroughs have required significant research and development activities to design for commercial
use. We continue to explore different innovation strategies to strengthen our capabilities.
In
particular, we are continually working to improve the speed and accuracy of our solutions and make customer adoption easier and faster.
We have protected our innovations throughout with patents and trade secrets, and we have continued to strengthen our competitive positioning
by staying on top of the latest advancements in the industry. We expect to continue to keep research and development innovation and product
quality at the forefront of our strategy and core focus.
Government
and Non-Government Regulation
OneMeta
operates in an environment influenced by data privacy and security regulations. Compliance with global standards such as GDPR in Europe
and similar regulations in other regions is important. Additionally, as the company serves sectors like healthcare and government, adherence
to specific confidentiality and security standards relevant to these fields is crucial for maintaining client trust and legal compliance.
OneMeta is SOC2-certified and HIPAA-compliant.
For
more information on the risks associated with our compliance with government and non-government regulations, see “Risk Factors
– Regulatory Risks”.
Corporate
Information
Our
principal executive office is located at 450 South 400 East, Suite 200, Bountiful, Utah 84010. Our main phone number is (702) 550-0122.
Our website is www.onemeta.ai. Our fiscal year ends on December 31. Information contained on, or that can be accessed through,
our website is not part of this prospectus. You should not rely on any information contained or included on our website in making your
decision whether to purchase our common stock.
Facilities
Our
corporate headquarters address is at OneMeta Inc., 450 South 400 East, Suite 200, Bountiful, Utah. Our headquarters is a leased office
space of approximately 300 square feet leased on a month to month basis.
Employees
and Human Capital Resources
As
of December 31, 2024, we had 18 employees, each of which were full-time employees. None of our employees are covered by collective
bargaining agreements and we have never experienced an organized work stoppage, strike or labor dispute.
Our
human capital resources objectives include, as applicable, identifying, recruiting, retaining, incentivizing and integrating our existing
and additional employees. The principal purposes of our equity incentive plans are to attract, retain and motivate selected employees,
consultants and directors through the granting of stock-based compensation awards and cash-based performance bonus awards.
Intellectual
Property
We have applied for exclusive worldwide rights as described in the
following related to our intellectual property:
Patents
Serial
Number |
|
Country |
|
Status |
|
Filing
Date |
63/374,220 |
|
US |
|
Closed |
|
Aug.
31, 2022 |
63/429,505 |
|
US |
|
Closed |
|
Dec.
1, 2022 |
63/498261 |
|
US |
|
Closed |
|
Apr.
25, 2023 |
63499,696 |
|
US |
|
Closed |
|
May
2, 2023 |
63/579,922 |
|
US |
|
Closed |
|
Aug.
31, 2023 |
PCT/US2023/073256 |
|
WO |
|
Pending,
Published |
|
Aug.
31, 2023 |
63/562172 |
|
US |
|
Pending
|
|
March
6, 2024 |
Trademarks
MARK |
|
COUNTRY |
|
FILING
DATE APPLICATION NO. |
|
REGISTRATION
DATE
REG.
NO. |
|
CLASSES |
|
STATUS |
ONEMETA |
|
US |
|
12/27/2022
97/732496 |
|
|
|
38
Int., 41 Int., 42 Int. |
|
Published |
ONEMETA |
|
AU |
|
6/23/2023
2366631 |
|
|
|
38
Int., 41 Int., 42 Int. |
|
Published |
ONEMETA |
|
BR |
|
6/27/2023
930935543 |
|
|
|
38
Int. |
|
Published |
ONEMETA |
|
BR |
|
6/27/2023
930935586 |
|
|
|
41
Int. |
|
Published
Opposed
by Meta Serviços em Informática S/A |
ONEMETA |
|
BR |
|
6/27/2023
930935780 |
|
|
|
42
Int. |
|
Published |
ONEMETA |
|
CA |
|
6/21/2023
2265023 |
|
|
|
38
Int., 41 Int., 42 Int. |
|
Pending |
ONEMETA |
|
EM |
|
23-Jun-2023
018892626 |
|
11/14/2023
018892626 |
|
Class: 38
Int., 41 Int., 42 Int. |
|
Registered |
ONEMETA |
|
GB |
|
23-Jun-2023
UK00003926115 |
|
09/29/2023
UK00003926115 |
|
Class: 38
Int., 41 Int., 42 Int. |
|
Registered |
ONEMETA |
|
JP |
|
2023-069779
06/23/2023 |
|
01/11/2024
6768808 |
|
38
Int., 41 Int., 42 Int. |
|
Registered |
ONEMETA |
|
KR |
|
6/23/2023
40-2023-0111479 |
|
|
|
38
Int., 41 Int., 42 Int. |
|
Published |
ONEMETA |
|
MX |
|
6/27/2023
2971922 |
|
11/15/2023
2625631 |
|
38
Int. |
|
Registered |
ONEMETA |
|
MX |
|
6/27/2023
2971924 |
|
11/15/2023 2625670 |
|
41
Int. |
|
Registered |
ONEMETA |
|
MX |
|
6/27/2023
2971926 |
|
09/25/2024
2759839 |
|
42
Int. |
|
Registered |
VERBUM |
|
US
|
|
12/27/2022
97/732499 |
|
|
|
38
Int., 41 Int., 42 Int. |
|
Pending |
VERBUM |
|
AU |
|
6/23/2023
2366632 |
|
07/15/2024
2366632 |
|
38
Int., 41 Int., 42 Int. |
|
Registered |
VERBUM |
|
BR |
|
6/27/2023
930935950 |
|
|
|
38
Int. |
|
Published |
VERBUM |
|
BR |
|
6/27/2023
930936027 |
|
|
|
41
Int. |
|
Published |
VERBUM |
|
BR |
|
6/27/2023
930936078 |
|
|
|
42
Int. |
|
Published |
VERBUM |
|
CA |
|
6/21/2023
2265024 |
|
|
|
38
Int., 41 Int., 42 Int. |
|
Pending |
VERBUM |
|
EU |
|
6/23/2023
018892664 |
|
11/08/2023
018892664 |
|
38
Int., 41 Int., 42 Int. |
|
Registered |
VERBUM |
|
UK |
|
6/23/2023
UK00003926123 |
|
9/29/2023
UK00003926123 |
|
38
Int., 41 Int., 42 Int. |
|
Registered |
VERBUM |
|
JP |
|
6/23/2023
2023-069780 |
|
12/13/2023
2023-069780 |
|
38
Int., 41 Int., 42 Int. |
|
Registered |
VERBUM |
|
KR |
|
6/23/2023
40-2023-0111480 |
|
|
|
38
Int., 41 Int., 42 Int. |
|
Registered |
VERBUM |
|
MX |
|
6/27/2023
2971928 |
|
|
|
38
Int. |
|
Pending |
VERBUM |
|
MX |
|
6/27/2023
2971930 |
|
11/28/2023
2632270 |
|
41
Int. |
|
Registered |
VERBUM |
|
MX |
|
6/27/2023
2971933 |
|
|
|
42
Int. |
|
Pending |
Legal
Proceedings
From
time to time, we may be involved in various disputes and litigation matters that arise in the ordinary course of business. We are not
currently engaged in any material legal proceedings.
MANAGEMENT
Directors
and Executive Officers
The
following table sets forth certain information with respect to our directors and executive officers effective upon the completion
of the offering.
Name |
|
Age |
|
Position |
|
|
|
|
|
Saul
I. Leal |
|
43 |
|
Chief
Executive Officer, Director |
Rowland
W. Day II |
|
69 |
|
President,
Chief Financial Officer, Secretary and Chairman of the Board |
Roy
Chestnutt |
|
64 |
|
Independent
Director |
John
Dalfonsi |
|
58 |
|
Independent
Director Nominee |
Manoel Amorim |
|
66 |
|
Independent Director Nominee |
The
following are biographical summaries of the experience of our directors and executive officers:
Saul
I. Leal—Chief Executive Officer and Director. Saul joined the Company in August 2022. Mr. Leal holds a degree in Systems
Engineering from the Universidad Nacional Experimental Politécnica de la Fuerza Armada Bolivariana (UNEFA) (the National Experimental
University of the Bolivarian Armed Forces) in Venezuela, a Master of Business Administration degree, cum laude, from The
Marriott School of Business at Brigham Young University (BYU), Executive Education in Marketing from the Kellogg School of Management
at Northwestern University, and Executive Education in Advanced Statistics from Stanford University. From 2006 to 2007, Mr. Leal
worked at Deloitte & Touche. From 2007 to 2014, Mr. Leal worked as Station Manager at BYU Broadcasting, where he developed viable
businesses in more than 20 countries, built products that have been distributed to over 55 million cell phones and approximately 39 million
pay TV viewers, and translated over 15,000 hours of content into multiple languages. From 2014 to 2021, Mr. Leal served as General Manager
and Director of Global Initiatives at Deseret Management Corporation. Mr. Leal led the development of one of the largest digital publishers
achieving more than 256 million social media follows and over 4 billion monthly impressions. In 2021, Mr. Leal founded Metalanguage,
an artificial intelligence architecture using the latest NLP and LLM technology to provide pragmatic, user-centric solutions to the interpretation
and behavioral industry. Mr. Leal has served on multiple advisory boards, including Oracle Cloud USA Customer Advisory Board,
Ad Council, Leadership Council, and The Leonardo Museum of Creativity and Innovation. During his career, Mr. Leal earned 27 nominations
and 9 regional Emmys.
Rowland
W. Day II—President, Chief Financial Officer, Secretary and Chairman of the Board. Rowland is our President, CFO,
Secretary, and our Chairman of the Board. For the prior five (5) years, Mr. Day served as President and CEO of the Company. Mr. Day is
a corporate securities lawyer and has practiced law since 1983. Mr. Day has been a director of TechTeam Global, Inc, (Nasdaq: TEAM),
RE3W WorldWide, Inc., Restaurants on the Run, HDL Communications, and Bikers Dream. Mr. Day was a General Partner of FarWest Ventures,
a venture capital firm from 1990 to 1994. Mr. Day holds a juris doctor degree from Whittier Law School and a Bachelor’s
degree in Accounting from California State University Fullerton.
Roy
Chestnutt—Independent Director. Mr. Roy Chestnutt is a member of our board of directors, audit committee, compensation
committee, and nominating and corporate government committee. Mr. Chestnutt is the former Executive Vice President and Chief Strategy
Officer for Verizon. He brings a remarkable track record of over 30 years of experience in operations, corporate strategy, business development,
joint ventures, and strategic investments.
Mr.
Chestnutt is currently on the Board of Directors of Telstra-Australia’s leading telecommunications and technology company, Digital
Turbine, and Intelsat. Additionally, he is on the Accenture Luminaries Board of Advisors, Tillman Global Holdings, and FTI/Delta Partners.
Previously Mr. Chestnutt served as a director of Saudi Telecom, as a Senior Advisor to Blackstone, and served on the Board of Directors
of Global System for Mobile Communications Association (“GSMA”) which is comprised of numerous mobile carriers from around
the world and over 400 companies involved in the mobile ecosystem. Mr. Chestnutt has a Master of Business Administration degree in International
Business from the University of San Francisco and a Bachelor of Science degree in Business and Marketing from San José
State University.
John
Dalfonsi—Independent Director Nominee. Mr. John Dalfonsi is a nominee to our board of directors, audit committee,
compensation committee, and nominating and corporate governance committee, whose formal election will occur concurrent with the
closing of the offering. Since 1995, Mr. Dalfonsi has closed public and private equity and debt financings, merger and acquisitions,
advisory and fairness opinion transactions and Nasdaq and NYSE/AMEX IPOs. He has worked with companies in the healthcare, industrial,
consumer, technology, cleantech and resource sectors, bringing a wealth of experience to the Company. During this period, Mr. Dalfonsi
has spent the bulk of his career at ROTH Capital Partners, LLC and Paulson Investment Company, LLC. Mr. Dalfonsi has been the Managing
Member at Eagle Vision Fund G/P., LLC since April 2022, was previously a Senior Managing Director at Paulson Investment Company, LLC
from January 2021 through April 2022, and a Managing Director at Roth Capital Partners from February 2002 to December 2020. Mr. Dalfonsi
has served as the Chief Financial Officer of Nasdaq-listed BranchOut Foods, Inc. since January 2024 and is a member of its board of directors.
Mr. Dalfonsi earned his Bachelor of Science degree in Industrial Engineering from Northwestern University and his Master of Business
Administration from the University of Chicago Booth School of Business.
Manoel Amorim—Independent
Director Nominee. Mr. Manoel Amorim is a nominee to our board of directors, audit committee, compensation committee, and nominating
and corporate governance committee, whose formal election will occur concurrent with the closing of the offering. Mr. Amorim has vast
corporate experience, having served as President/CEO/Partner of several companies in different sectors in Brazil, Latin America, Europe
and the USA. He also served as a director in various corporate boards in six different countries.
Mr. Amorim served as CEO of Abril
Education, a startup launched with investments from the Civita family and from the private equity firm BR Education in Brazil, which
he took public in 2012 and which quickly became the seventh largest K-12 education company in the world. Prior to that, Mr. Amorim served
as president and CEO of Globex, a leading consumer electronics and appliances retailer in Brazil, Executive Chairman of the Board of
Vivo, the largest cell phone company in Latin America, Managing Director of the Telefonica Residential Business Unit for Latin America,
based in Madrid, Spain, with operations in six different countries, CEO of Telefonica Brazil, the largest wireline and broadband telecom
operator in Latin America, President of America Online Brazil and General Manager of Procter & Gamble Latin America’s second
largest division and member of the Baby Care Global Leadership team, based in Cincinnati, Ohio.
Mr. Amorim has served in several boards
of directors in different capacities. He was a full time, Executive Chairman of Vivo, Chairman of the Investcred Bank and the Pontofrio.com
Boards, Vice Chairman of the boards of Abril Education and of the American Chamber of Commerce in Brazil, and a director on the boards
of Mastercard International in the USA, and of all the Telefonica International controlled companies in five different countries.
Mr. Amorim is a member of the Marriott
School of Business National Advisory Council and was an Executive in Residence of the University of Utah David Eccles School of Business’
Goff Strategic Leadership Center, where he worked on leadership projects with faculty. He is a founding partner of MXF Investments, a
family office with investments in real estate and technology startups, based in Orlando, Florida. He is a founding partner of K2A Partners,
a telecommunications and IT consulting practice servicing medium and large size corporations in Latin America and the USA, based in São
Paulo, Brazil, and a partner with Peak Capital Partners, a large real estate investment company in Provo, UT.
Mr. Amorim
graduated as an Engineer from the Instituto Militar de Engenharia in Rio de Janeiro, Brazil, and holds a Master in Business Administration
(MBA) degree from Harvard University.
Board
Committee Composition
Upon
the completion of the offering, the composition of the committees of our board of directors will be as follows:
Director |
|
Executive
Officer |
|
Independent |
|
Audit
Committee |
|
Compensation
Committee |
|
Nominating
and Corporate
Governance
Committee |
Roy
Chestnutt |
|
No |
|
Yes |
|
Yes |
|
Yes |
|
Chair |
John
Dalfonsi |
|
No |
|
Yes |
|
Chair |
|
Yes |
|
Yes |
Manoel Amorim |
|
No |
|
Yes |
|
Yes |
|
Yes |
|
Yes |
Director
Independence
Applicable
Nasdaq rules require a majority of a listed company’s board of directors to be comprised of independent directors within
one year of listing. In addition, Nasdaq rules require that, subject to specified exceptions, each member of a listed company’s
audit, compensation and nominating and corporate governance committees be independent under the Exchange Act. Audit Committee members
must also satisfy the independence criteria set forth in Rule 10A-3 under the Exchange Act and compensation committee members must also
satisfy the independence criteria set forth in Rule 10C-1 under the Exchange Act. Under applicable Nasdaq rules, a director will
only qualify as an “independent director” if, in the opinion of the listed company’s board of directors, that person
does not have a relationship that would interfere with the exercise of independent judgment in carrying out the responsibilities of a
director.
The
Nasdaq listing rules provide that a director cannot be considered independent if:
● |
the
director is, or at any time during the past three (3) years was, an employee of the company; |
|
|
● |
the
director or a family member of the director accepted any compensation from the company in excess of $120,000 during any period of
twelve (12) consecutive months within the three (3) years preceding the independence determination (subject to certain exemptions,
including, among other things, compensation for board or board committee service); |
● |
the
director or a family member of the director is a partner in, controlling shareholder of, or an executive officer of an entity to
which the company made, or from which the company received, payments in the current or any of the past three fiscal years that exceed
5% of the recipient’s gross revenue for that year or $200,000, whichever is greater (subject to certain exemptions); |
|
|
● |
the
director or a family member of the director is employed as an executive officer of an entity where, at any time during the past three
(3) years, any of the executive officers of the Company served on the compensation committee of such other entity; or |
|
|
● |
the
director or a family member of the director is a current partner of the Company’s outside auditor, or at any time during the
past three (3) years was a partner or employee of the Company’s outside auditor, and who worked on the Company’s audit. |
In
order to be considered independent for purposes of Rule 10A-3 under the Exchange Act, a member of an audit committee of a listed company
may not, other than in his or her capacity as a member of the audit committee, the board of directors or any other board committee, accept,
directly or indirectly, any consulting, advisory or other compensatory fee from the listed company or any of its subsidiaries or otherwise
be an affiliated person of the listed company or any of its subsidiaries. In order to be considered independent for purposes of Rule
10C-1, the board must consider, for each member of a compensation committee of a listed company, all factors specifically relevant to
determining whether a director has a relationship to such company which is material to that director’s ability to be independent
from management in connection with the duties of a compensation committee member, including, but not limited to: (1) the source of compensation
of the director, including any consulting advisory or other compensatory fee paid by such company to the director; and (2) whether the
director is affiliated with the company or any of its subsidiaries or affiliates.
In
May 2024, our board of directors undertook a review of the composition of our board of directors and its committees and the independence
of each director and proposed director. Based upon information requested from and provided by each director and director nominee concerning
his or her background, employment and affiliations, including family relationships, our board of directors has determined that each of
our directors and director nominees, with the exception of Mr. Day and Mr. Leal, is an “independent director” as defined
under applicable Nasdaq rules, including, in the case of all the members of our Audit Committee, the independence criteria set
forth in Rule 10A-3 under the Exchange Act, and in the case of all the members of our compensation committee, the independence criteria
set forth in Rule 10C-1 under the Exchange Act. In making such determination, our board of directors considered the relationships that
each such non-employee director has with our Company and all other facts and circumstances that our board of directors deemed relevant
in determining his or her independence, including the beneficial ownership of our capital stock by each non-employee director.
Controlled
Company Exemption
Because
our directors and executive officers will continue to control a majority of the voting power of our common stock after the completion
of this offering, we will be a “controlled company” for purposes of the listing standards of Nasdaq and the rules of the
SEC. As a “controlled company”, we are entitled to certain exceptions to Nasdaq’s corporate governance
listing requirements, including the following:
| ● | that
our board of directors be composed of a majority of “independent directors,” |
| ● | that
our compensation committee be composed entirely of independent directors, and |
| ● | that
our nominating and governance committee be composed entirely of independent directors. |
Although
we do not currently expect to rely on the exemptions afforded to controlled companies, we may elect to do so in the future. Accordingly,
for so long as we are a “controlled company” and to the extent we elect to take advantage of these exemptions, holders of
our common stock may not have the same protections afforded to stockholders of companies that are subject to all of Nasdaq’s
corporate governance requirements. If we cease to be a “controlled company”, we will be required to comply with these provisions
within the transition periods specified in the rules of Nasdaq. These exemptions do not modify the independence requirements for our
audit committee.
Family
Relationships
There
are no family relationships among any of our directors, proposed directors or executive officers.
Board
Committees
Our
board of directors has established an Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee. Our
board of directors may establish other committees to facilitate the management of our business. The composition and functions of each
committee are described below. Members serve on these committees until their resignation or until otherwise determined by our board of
directors. Effective immediately prior to the effectiveness of the registration statement of which this prospectus forms a part, each
committee will adopt a written charter that satisfies the applicable rules and regulations of the SEC and Nasdaq, which will be
available on our website at www.onemeta.ai.
Audit
Committee
Our
Audit Committee is responsible for, among other things:
|
● |
overseeing
the integrity of our financial statements and the other financial information we provide to our stockholders and other interested
parties; |
|
|
|
|
● |
monitoring
the periodic reviews of the adequacy of the auditing, accounting, and financial reporting processes and systems of internal control
that are conducted by our independent registered public accounting firm and management; |
|
|
|
|
● |
being
responsible for the selection, retention, compensation, and termination of our independent registered public accounting firm; |
|
|
|
|
● |
overseeing
the independence and performance of our independent registered public accounting firm; |
|
|
|
|
● |
overseeing
compliance with applicable legal and regulatory requirements as they relate to our financial statements and disclosure of financial
information to our stockholders and other interested parties; |
|
|
|
|
● |
facilitating
communication among our independent registered public accounting firm, management, and the board of directors; |
|
|
|
|
● |
preparing
the Audit Committee report required by SEC rules and regulations to be included in our annual proxy statement; and |
|
|
|
|
● |
performing
such other duties and responsibilities as are enumerated in and consistent with the Audit Committee charter. |
Our
Audit Committee will operate under a written charter to be effective prior to the closing of this offering, which satisfies the
requirements of applicable SEC rules and Nasdaq listing standards, which will be available on our principal corporate website located
at www.onemeta.ai concurrently with the closing of this offering.
The
board of directors has affirmatively determined that each member who serves on the Audit Committee meets the additional independence
criteria applicable to Audit Committee members under SEC rules and Nasdaq listing rules. The board of directors has affirmatively determined
that each member of the Audit Committee is financially literate, and that Mr. Dalfonsi meets the qualifications of an audit committee
financial expert within the meaning of Item 407(d)(5)(ii) and (iii) of Regulation S-K under the Securities Act. Upon the effectiveness
of this registration statement, the Audit Committee will consist of Mr. Dalfonsi, Mr. Chestnutt, and Mr. Amorim with Mr.
Dalfonsi serving as chair.
Compensation
Committee
The
Compensation Committee is responsible for, among other things:
|
● |
assisting
the board of directors in developing and reviewing compensation programs applicable to our executive officers and directors; |
|
|
|
|
● |
overseeing
our Company’s overall compensation philosophy, strategy, and objectives; |
|
|
|
|
● |
approving
the total compensation opportunity, as well as each component of compensation, paid to our executive officers and directors; |
|
|
|
|
● |
administering
our equity-based and cash-based compensation plans applicable to our directors, officers, and employees; |
|
● |
preparing
the report of the compensation committee required by SEC rules to be included in our annual proxy statement; and |
|
|
|
|
● |
performing
such other duties and responsibilities as an enumerated and consistent with the Compensation Committee charter. |
Our
Compensation Committee will operate under a written charter to be effective prior to the closing of this offering, which satisfies
the requirements of applicable Nasdaq listing standards, which will be available on our principal corporate website located at www.onemeta.ai
concurrently with the closing of this offering.
The
Board has affirmatively determined that each member of the Compensation Committee meets the independence criteria applicable to Compensation
Committee members under SEC rules and Nasdaq listing rules. The Company believes that the composition of the Compensation Committee meets
the requirements for independence under, and the functioning of such Compensation Committee complies with, any applicable requirements
of the rules and regulations of Nasdaq listing rules and the SEC. Upon the effectiveness of this registration statement, the Compensation
Committee will consist of Mr. Dalfonsi, Mr. Chestnutt and Mr. Amorim and Mr. Amorim will serves as chair.
Nominating
and Corporate Governance Committee
The
Nominating and Corporate Governance Committee is responsible for, among other things:
|
● |
assisting
the board of directors in identifying candidates qualified to serve as directors, consistent with selection criteria approved by
the board of directors and the nominating and corporate governance committee; |
|
|
|
|
● |
recommending
to the board of directors the appointment of director nominees that meet the selection criteria; |
|
|
|
|
● |
recommending
to the board of directors the appointment of directors to serve on each committee of the board of directors; |
|
|
|
|
● |
developing
and recommending to the board of directors such corporate governance policies and procedures as the nominating and corporate governance
committee determines is appropriate from time to time; |
|
|
|
|
● |
overseeing
the performance and evaluation of the board of directors, and of each committee of the board of directors; and |
|
|
|
|
● |
performing
such other duties and responsibilities as are consistent with the Nominating and Corporate Governance Committee charter. |
Our
Nominating and Corporate Governance Committee will operate under a written charter to be effective prior to the closing of this
offering, which satisfies the requirements of applicable Nasdaq listing standards, which will be available on our principal corporate
website located at www.onemeta.ai concurrently with the closing of this offering.
The
Board has determined that each member of the Nominating and Corporate Governance Committee is independent within the meaning of the independent
director guidelines of Nasdaq listing rules. Upon the effectiveness completion of the offering, the Nominating and Corporate Governance
Committee will consist of Mr. Dalfonsi, Mr. Chestnutt, and Mr. Amorim with Mr. Chestnutt serving as chair.
Code
of Business Conduct and Ethics
Prior
to the closing of this offering, our board of directors will adopt a written Code of Business Conduct and Ethics that will apply
to our directors, officers, and employees, including our Chief Executive Officer, Chief Financial Officer, and Chief Operational Officer
or persons performing similar functions, in accordance with U.S. federal securities laws and the corporate governance rules of Nasdaq.
The Code of Business Conduct and Ethics will be available on the investor relations portion of our website at www.onemeta.ai concurrently
upon the closing of this offering. Any substantive amendments or waivers of the Code of Conduct or any similar code(s) subsequently
adopted for senior financial officers may be made only by our Board and will be promptly disclosed as required by applicable U.S. federal
securities laws and the corporate governance rules of Nasdaq.
Corporate
Governance Guidelines
Prior
to the closing of this offering, our board of directors will adopt corporate governance guidelines in accordance with the corporate
governance rules of Nasdaq, which will be available on our principal corporate website located at www.onemeta.ai concurrently
with the closing of this offering.
Compensation
Committee Interlocks and Insider Participation
No
member of our Compensation Committee is currently, or has been at any time, one of our executive officers or employees. None of our executive
officers currently serves, or has served in the past, as a member of the board of directors or compensation committee, or other committee
serving an equivalent function, of any entity that has one or more executive officers serving as a member of our board of directors or
on our Compensation Committee.
EXECUTIVE
COMPENSATION
Executive
Compensation Summary
This
section describes our compensation program for our named executive officers (“NEOs”) for the years ended December 31, 2024
and 2023. Our NEOs are:
|
● |
Saul
I. Leal - Chief Executive Officer, Director |
|
|
|
|
● |
Rowland
W. Day II – President, Chief Financial
Officer, Secretary and Chairman of the Board |
The
following table provides details with respect to the total compensation of our NEOs during the fiscal years ended December 31, 2024
and 2023. Our NEOs are (a) each person who served as our Chief Executive Officer during 2024, (b) the next two most
highly compensated executive officers serving as of December 31, 2024 whose total compensation exceeded $100,000 and (c) any person
who could have been included under (b) except for the fact that such persons were not an executive officer on December 31, 2024.
Summary
Compensation Table
Name and Principal Position | |
Year | | |
Salary ($) | | |
Bonus ($) | | |
Stock Awards ($) | | |
Option Awards ($) | | |
Non- Equity Incentive Plan Compensation ($) | | |
Change in Pension Value and Nonqualified Deferred Compensation Earnings ($) | | |
All Other Compensation ($) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Saul I. Leal | |
| 2024 | | |
| 240,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
(Chief Executive Officer and Director) | |
| 2023 | | |
| 180,000 | | |
| - | | |
| - | | |
| - | | |
| 2,218,722 | (1) | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Rowland W. Day II | |
| 2024 | | |
| 240,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
(President, Chief Financial Officer, Secretary and Chairman of the Board) | |
| 2023 | | |
| 180,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
(1)
On May 2, 2023, the Board approved an addendum to the Share Exchange Agreement previously entered into on August 1, 2022, between the
Company, Metalanguage, and Saul Leal. The Addendum provided for additional stock-based compensation to be paid to Mr. Leal in connection
with the Company’s acquisition of Metalanguage from Mr. Leal and in consideration of Mr. Leal’s importance in continuing
to lead and expand the Company’s business on a post-acquisition basis. The Addendum provided for the additional issuance of 1,772,800
shares of common stock with a fair value of $132,960 and the issuance of 2,946,074 shares of Series B-1 Preferred Stock to
Saul Leal, which was recorded as stock-based compensation during the period issued and expensed immediately. The shares of common stock
were valued at $0.075, the closing price of the Company’s stock on May 2, 2023. The 2,946,074 shares of Series B-1 Preferred Stock issued to Mr. Leal pursuant
to the Addendum were valued at $2,085,762. The shares issued to Mr. Leal were not issued under
the 2023 Equity Incentive Plan as it had not yet been adopted.
Employment
Agreements and Incentive Compensation
The
Company previously accrued $15,000 of salary per month for Rowland W. Day II, Chief Executive Officer (“CEO”), with
interest at 5% per annum on the CEO’s accrued salary. Mr. Day resigned as CEO effective August 1, 2022, and remained as the Chairman
of the Board, President, Chief Financial Officer, and Secretary of the Company. On August 1, 2022, Saul Leal was appointed as CEO and
as a director. On September 1, 2022, the Company agreed to compensate Mr. Leal and Mr. Day each $15,000 per month for their services.
On January 1, 2024, the Company agreed to compensate Mr. Leal and Mr. Day each $20,000 per month for their services.
The
Company entered into employment agreements with Mr. Leal and Mr. Day, each of which will become effective as of the effective
date of the registration statement of which this prospectus forms a part.
Pursuant to Mr. Leal’s employment
agreement, Mr. Leal has agreed to serve as Chief Executive Officer and as a Director for five years from the effective date in consideration
for an annualized salary of $300,000, payable in regular installments in accordance with the usual payment practices of the Company.
The employment agreement contemplates annual bonus awards based on the achievement of performance objectives and targets established
annually by the Board of Directors and Mr. Leal and possible additional bonuses for services and results achieved by Mr. Leal.
Pursuant to Mr. Leal’s employment
agreement, in the event he is involuntarily terminated by the Company other than for “Cause” or if he resigns for “Good
Reason,” he is entitled to receive, subject to certain conditions, severance compensation equal to three times his annual salary
as well as accrued salary and benefits. In the event Mr. Leal’s employment is terminated in connection with a Change of Control,
he is entitled to receive, subject to certain conditions, severance compensation equal to four times his annual salary as well as accrued
salary and benefits.
Furthermore, Mr. Leal agreed to certain
non-solicitation, non-disparagement and non-competition provisions for a period of 24 months following termination and to certain confidentiality
obligations. Additional terms and conditions are set forth in the employment agreement.
Pursuant to Mr. Day’s employment
agreement, Mr. Day has agreed to an employment term of five years. Mr. Day has agreed to serve as President, Chief Financial Officer,
Secretary, Chief Legal Officer and Chairman of the Board of the Company. The agreement anticipates that the Company may eventually hire
another person to serve as Chief Financial Officer and President upon attaining sufficient funding and revenue. Mr. Day’s annualized
salary under the employment agreement is $300,000, payable in regular installments in accordance with the usual payment practices of
the Company. The employment agreement contemplates annual bonus awards based on the achievement of performance objectives and targets
established annually by the Board of Directors and Mr. Day and possible additional bonuses for services and results achieved by Mr. Day.
Pursuant to Mr. Day’s employment
agreement, in the event he is involuntarily terminated by the Company other than for “Cause” or if he resigns for “Good
Reason,” he is entitled to receive, subject to certain conditions, severance compensation equal to three times his annual salary
as well as accrued salary and benefits. In the event Mr. Day’s employment is terminated in connection with a Change of Control,
he is entitled to receive, subject to certain conditions, severance compensation equal to four times his annual salary as well as accrued
salary and benefits.
Furthermore, Mr. Day agreed to certain non-solicitation,
non-disparagement and non-competition provisions for a period of 24 months following termination and to certain confidentiality obligations.
Additional terms and conditions are set forth in the employment agreement.
2023
Equity Incentive Plan
General
Our
board of directors and stockholders adopted the 2023 Equity Incentive Plan as of September 1, 2023, which provides for the grant of incentive
stock options and non-qualified stock options to purchase shares of our common stock and other types of awards. The general purpose of
the 2023 Equity Incentive Plan is to provide a means whereby eligible employees, officers, non-employee directors and other individual
service providers develop a sense of proprietorship and personal involvement in our development and financial success, and to encourage
them to devote their best efforts to our business, thereby advancing our interests and the interests of our stockholders. By means of
the 2023 Equity Incentive Plan, we seek to retain the services of such eligible persons and to provide incentives for such persons to
exert maximum efforts for our success and the success of our subsidiaries.
Description
of the 2023 Equity Incentive Plan
The
following description of the principal terms of the 2023 Equity Incentive Plan is a summary and is qualified in its entirety by the full
text of the 2023 Equity Incentive Plan.
Administration.
In general, the 2023 Equity Incentive Plan will be administered by the Compensation Committee of the board of directors. The
Compensation Committee will determine the persons to whom options to purchase shares of common stock, stock appreciation rights (or “SARs”),
restricted stock units, restricted or unrestricted shares of common stock, performance shares, performance units, incentive bonus awards,
other stock-based awards and other cash-based awards may be granted. The Compensation Committee may also establish rules and regulations
for the administration of the 2023 Equity Incentive Plan and amendments or modifications of outstanding awards. No options, stock purchase
rights or awards may be made under the 2023 Equity Incentive Plan on or after January 7, 2032 (or, the expiration date), but the 2023
Equity Incentive Plan will continue thereafter while previously granted options, SARs or other awards remain outstanding.
Eligibility.
Persons eligible to receive options, SARs or other awards under the 2023 Equity Incentive Plan are those employees, officers,
directors, consultants, advisors and other individual service providers of our Company and our subsidiaries who, in the opinion of the
Compensation Committee, are in a position to contribute to our success, or any person who is determined by the Compensation Committee
to be a prospective employee, officer, director, consultant, advisor or other individual service provider of the Company or any subsidiary.
As of the date of this prospectus, we have four full-time employees, of which two are executive officers. As awards under the 2023 Equity
Incentive Plan are within the discretion of the Compensation Committee, we cannot determine how many individuals in each of the categories
described above will receive awards.
Shares
Subject to the 2023 Equity Incentive Plan. The aggregate number of shares of common stock initially available for issuance in
connection with options and other awards granted under the 2023 Equity Incentive Plan is 5,000,000. The number of shares of common stock
available for issuance under the 2023 Equity Incentive Plan automatically increases on the first day of each fiscal year of the Company
commencing with fiscal year 2024, and the first day of each fiscal year thereafter until the expiration date, in an amount equal to 5%
percent of the total number of shares of our common stock outstanding on the last day of the immediately preceding fiscal year of the
Company, unless the board of directors takes action prior thereto to provide that there will not be an increase in the share reserve
for such year or that the increase in the share reserve for such year will be of a lesser number of shares of common stock than would
otherwise occur.
“Incentive
stock options”, or ISOs, that are intended to meet the requirements of Section 422 of the Internal Revenue Code of 1986, as amended
(the “Code”) may be granted under the 2023 Equity Incentive Plan with respect to all of the shares of common stock authorized
for issuance under the 2023 Equity Incentive Plan.
If
any option or SAR granted under the 2023 Equity Incentive Plan terminates without having been exercised in full or if any award is forfeited,
the number of shares of common stock as to which such option or award was forfeited will be available for future grants under the 2023
Equity Incentive Plan. Awards settled in cash will not count against the number of shares available for issuance under the 2023 Equity
Incentive Plan.
No
non-employee director may receive awards in any calendar year having an accounting value in excess of $250,000 (inclusive of any cash
awards to the non-employee director for such year that are not made pursuant to the 2023 Equity Incentive Plan); provided that, in the
case of a new non-employee director, such amount is increased to $350,000 for the initial year of the non-employee director’s term.
The
number of shares authorized for issuance under the 2023 Equity Incentive Plan and the foregoing share limitations are subject to customary
adjustments for stock splits, stock dividends or similar transactions.
We
intend to file with the SEC a registration statement on Form S-8 covering the shares of our common stock issuable under the 2023 Equity
Incentive Plan.
Terms
and Conditions of Options. Options granted under the 2023 Equity Incentive Plan may be either ISOs or “non-statutory stock
options” that do not meet the requirements of Section 422 of the Code. The Compensation Committee will determine the exercise price
of options granted under the 2023 Equity Incentive Plan. The exercise price of stock options may not be less than the fair market value
per share of our common stock on the date of grant (or 110% of fair market value in the case of ISOs granted to a ten-percent stockholder).
If
on the date of grant the common stock is listed on a stock exchange or is quoted on the automated quotation system of Nasdaq,
the fair market value will generally be the closing sale price on the date of grant (or the last trading day before the date of grant
if no trades occurred on the date of grant). If no such prices are available, the fair market value will be determined in good faith
by the Compensation Committee based on the reasonable application of a reasonable valuation method.
No
option may be exercisable for more than ten years (five years in the case of an ISO granted to a ten-percent stockholder) from the date
of grant. Options granted under the 2023 Equity Incentive Plan will be exercisable at such time or times as the Compensation Committee
prescribes at the time of grant. No employee may receive ISOs that first become exercisable in any calendar year in an amount exceeding
$100,000. The Compensation Committee may, in its discretion, permit a holder of an option to exercise the option before it has otherwise
become exercisable, in which case the shares of our common stock issued to the recipient will continue to be subject to the vesting requirements
that applied to the option before exercise.
Generally,
the option price may be paid in cash, by certified check, or by bank draft. The Compensation Committee may permit other methods of payment,
including through delivery of shares of our common stock having a fair market value equal to the purchase price. The Compensation Committee
is authorized to establish a cashless exercise program and to permit the exercise price (and/or tax withholding obligations) to be satisfied
by reducing from the shares otherwise issuable upon exercise a number of shares having a fair market value equal to the exercise price.
No
option may be transferred other than by will or by the laws of descent and distribution, and during a recipient’s lifetime an option
may be exercised only by the recipient. However, the Compensation Committee may permit the holder of an option, SAR or other award to
transfer the option, right or other award to immediate family members or a family trust for estate planning purposes. The Compensation
Committee will determine the extent to which a holder of a stock option may exercise the option following termination of service with
us.
Stock
Appreciation Rights. The Compensation Committee may grant SARs under the 2023 Equity Incentive Plan. The Compensation Committee
will determine the other terms applicable to SARs. The exercise price per share of a SAR will not be less than 100% of the fair market
value of a share of our common stock on the date of grant, as determined by the Compensation Committee. The maximum term of any SAR granted
under the 2023 Equity Incentive Plan is ten years from the date of grant. Generally, each SAR will entitle a participant upon exercise
to an amount equal to:
|
● |
the
excess of the fair market value on the exercise date of one share of our common stock over the exercise price, multiplied by |
|
|
|
|
● |
the
number of shares of common stock covered by the SAR. |
Payment
may be made in shares of our common stock, in cash, or partly in common stock and partly in cash, all as determined by the Compensation
Committee.
Restricted
Stock and Restricted Stock Units. The Compensation Committee may award restricted common stock and/or restricted stock units
under the 2023 Equity Incentive Plan. Restricted stock awards consist of shares of stock that are transferred to a participant subject
to restrictions that may result in forfeiture if specified conditions are not satisfied. Restricted stock units confer the right to receive
shares of our common stock, cash, or a combination of shares and cash, at a future date upon or following the attainment of certain conditions
specified by the Compensation Committee. The restrictions and conditions applicable to each award of restricted stock or restricted stock
units may include performance-based conditions. Dividends with respect to restricted stock may be paid to the holder of the shares as
and when dividends are paid to stockholders or at the time that the restricted stock vests, as determined by the Compensation Committee.
Dividend equivalent amounts may be paid with respect to restricted stock units either when cash dividends are paid to stockholders or
when the units vest. Unless the Compensation Committee determines otherwise, holders of restricted stock will have the right to vote
the shares.
Performance
Shares and Performance Units. The Compensation Committee may award performance shares and/or performance units under the 2023
Equity Incentive Plan. Performance shares and performance units are awards, denominated in either shares or U.S. dollars, which are earned
during a specified performance period subject to the attainment of performance criteria, as established by the Compensation Committee.
The Compensation Committee will determine the restrictions and conditions applicable to each award of performance shares and performance
units.
Incentive
Bonuses. The Compensation Committee may grant incentive bonus awards under the 2023 Equity Incentive Plan from time to time.
The terms of incentive bonus awards will be set forth in award agreements. Each award agreement will have such terms and conditions as
the Compensation Committee determines, including performance goals and amount of payment based on achievement of such goals. Incentive
bonus awards are payable in cash and/or shares of our common stock.
Other
Stock-Based and Cash-Based Awards. The Compensation Committee may award other types of equity-based or cash-based awards under
the 2023 Equity Incentive Plan, including the grant or offer for sale of shares of our common stock that do not have vesting requirements
and the right to receive one or more cash payments subject to satisfaction of such conditions as the Compensation Committee may impose.
Effect
of Certain Corporate Transactions. The Compensation Committee may, at the time of the grant of an award provide for the effect
of a change in control (as defined in the 2023 Equity Incentive Plan) on any award, including (i) accelerating or extending the time
periods for exercising, vesting in, or realizing gain from any award, (ii) eliminating or modifying the performance or other conditions
of an award, or (iii) providing for the cash settlement of an award for an equivalent cash value, as determined by the Compensation Committee.
The Compensation Committee may, in its discretion and without the need for the consent of any recipient of an award, also take one or
more of the following actions contingent upon the occurrence of a change in control: (a) cause any or all outstanding options and SARs
to become immediately exercisable, in whole or in part; (b) cause any other awards to become non-forfeitable, in whole or in part; (c)
cancel any option or SAR in exchange for a substitute option; (d) cancel any award of restricted stock, restricted stock units, performance
shares or performance units in exchange for a similar award of the capital stock of any successor corporation; (e) cancel or terminate
any award for cash and/or other substitute consideration in exchange for an amount of cash and/or property equal to the amount, if any,
that would have been attained upon the exercise of such award or realization of the participant’s rights as of the date of the
occurrence of the change in control, but if the change in control consideration with respect to any option or SAR does not exceed its
exercise price, the option or SAR may be canceled without payment of any consideration; or (f) make such other modifications, adjustments
or amendments to outstanding awards as the Compensation Committee deems necessary or appropriate.
Amendment,
Termination. The board of directors may at any time amend the 2023 Equity Incentive Plan for the purpose of satisfying the requirements
of the Code, or other applicable law or regulation or for any other legal purpose, provided that, without the consent of our stockholders,
the board of directors may not (a) increase the number of shares of common stock available under the 2023 Equity Incentive Plan, (b)
change the group of individuals eligible to receive options, SARs and/or other awards, or (c) extend the term of the 2023 Equity Incentive
Plan.
Compensation
of Non-Executive Directors
The
non-executive members of the board of directors have been compensated for their service as directors by grant of stock options. Mr. Chestnutt
was granted options to purchase 750,000 shares of the Company’s common stock, vesting over a four-year period from January 2024.
Director
Compensation Arrangements
Executive
or employee members of the board of directors are not compensated for their services as directors, other than being reimbursed for out-of-pocket
expenses incurred in connection with rendering such services.
The
independent members of the board of directors have been compensated for their service as directors by grant of stock options. Mr. Chestnutt
was granted options to purchase 750,000 shares of the Company’s common stock, vesting over a four-year period from January 2024.
Additionally, upon the completion of this offering, Mr. Chestnutt is expected to receive $5,000 in cash quarterly for each committee
on which he serves payable in arrears at the end of each quarter of service. Upon the completion of this offering, Mr. Dalfonsi is expected
to receive quarterly (i) common stock of the Company equal to $10,000 in value payable in arrears at the end of each quarter and (ii)
$5,000 in cash for each committee on which he serves and $20,000 for serving as the Audit Committee Chairman, each payable in arrears
at the end of each quarter of relevant service.
Compensation
in Connection with this Offering
None
of our executive officers, directors or employees have any arrangement or understanding with us concerning any type of compensation based
solely on the closing of this offering.
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
A
“related party transaction” is a transaction, arrangement or relationship (or any series of similar transactions, arrangements
or relationships) or a proposed transaction in which (i) we were, are or will be a participant, (ii) the amount involved exceeds $120,000
and (iii) any related person had, has or will have a direct or indirect material interest.
A
“related party” means any person who is, or at any time since January 1, 2022 was:
● |
a
trustee, a nominee for trustee or an executive officer of the Company; |
|
|
● |
known
to us to be the beneficial owner of more than 5% of the outstanding shares of common stock when a transaction in which such
person had a direct or indirect material interest occurred or existed; |
|
|
● |
an
immediate family member of any of the persons referenced in the preceding two bullets, which means any child, stepchild, parent,
stepparent, spouse, sibling, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law or sister-in-law of any of
the persons referenced in the preceding two bullets, and any person (other than a tenant or employee) sharing the household of any
of the persons referenced in the preceding two bullets; or |
|
|
● |
a
firm, corporation or other entity in which any of the foregoing persons is a partner or principal or in a similar position or in
which such person has a 10% or greater beneficial ownership interest. |
Policies
and Procedures for Related Party Transactions
The
Company, in connection with this offering, plans to adopt a formal policy in regard to related persons, effective upon the closing
of this offering. The policy will require all future related person transactions to be approved in advance by our Audit Committee.
Any request for such a transaction will be presented to our Audit Committee for review, consideration, and approval. In approving or
rejecting any such proposal, our Audit Committee will consider the relevant facts and circumstances available and deemed relevant to
the Audit Committee, including, but not limited to, the extent of the related party’s interest in the transaction, and whether
the transaction is on terms no less favorable to us than terms we could have generally obtained from an unaffiliated third party under
the same or similar circumstances.
Certain
historical related party transactions described in this prospectus were reviewed and approved or ratified in accordance with our then
existing policies, Code of Business Conduct and Ethics, articles of incorporation and bylaws, and Oregon or Nevada law, as applicable.
Related
Party Transactions
Advances, related party
During the year ended December 31,
2024, Mr. Day advanced the Company $72,000 and was repaid $72,000. The advances are unsecured, non-interest bearing and are payable on
demand. As of December 31, 2024, the related party advances balance owed to Mr. Day was nil.
Expense
paid on the Company’s behalf
During
the year ended December 31, 2024, Mr. Day, the Company’s President and CFO, paid $316,519 of expenses on the
Company’s behalf and was repaid $266,235. During the year ended December 31, 2024, Mr. Leal, the Company’s CEO, paid $8,862
of expenses on the Company’s behalf and was repaid $8,862. As of December 31, 2024, the balance owed to Mr. Day was
$54,621 and no amount was owed to Mr. Leal.
Founder
Notes
Rowland
Day, the Company’s President and Chief Financial officer, agreed to provide the necessary working capital for the Company’s
business under the convertible promissory note. At the end of each calendar quarter the convertible promissory note is adjusted
based upon the funds provided. The convertible promissory note bears interest at 5% and is convertible into Series B-1 Preferred Stock
at the rate of $0.10 per share. During the years ended December 31, 2024 and 2023, the Company recorded imputed interest
expense of $5,625 and $6,660, respectively. On October 1, 2023, Mr. Day agreed to waive the convertible feature on the
note payable. During the year ended December 31, 2024, the Company paid $221,990 of the related party principal and the accrued
interest of $42,525. As of December 31, 2024, the related party note payable principal balance was nil and the related accrued interest
was nil. As of December 31, 2023, the note payable, related party principal balance was $221,990, with accrued interest of $33,299.
Senior secured notes payable
On May 10, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $225,000 with Rowland Day (the “Lender”). The note is secured by the assets
of the Company and will accrue interest at the rate of 14% per annum. The note is payable on demand. If the Lender does not demand payment,
the note matures the earlier of; (i) November 10, 2024, (ii) the closing of a minimum of $500,000 in a subsequent financing of either
debt or equity; (iii) a subsequent registration statement with minimum proceeds of one million dollars ($1,000,000) is received by the
Company; and /or (iv) a change in control transaction occurs in which the collective ownership of Saul Leal and Holder is reduced to
less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five percent (35%) (any such date, or transaction
shall be the maturity date). If any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written
election, elect to either (i) declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price
of $0.01 per share which shall have a term of 5 years. During the year ended December 31, 2024, the Company paid $85,485 of the secured
promissory note principal. On February 25, 2025, the note maturity was extended to April 11, 2025.
On June 12, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $216,000 with Rowland Day (the “Lender”). The note is secured by the assets
of the Company and will accrue interest at the rate of 14% per annum. The note is payable on demand. If the Lender does not demand payment,
the note matures the earlier of; (i) December 12, 2024, (ii) the closing of a minimum of $500,000 in a subsequent financing of either
debt or equity; (iii) a subsequent registration statement with minimum proceeds of one million dollars ($1,000,000) is received by the
Company; and /or (iv) a change in control transaction occurs in which the collective ownership of Saul Leal and Holder is reduced to
less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five percent (35%) (any such date, or transaction
shall be the maturity date). If any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written
election, elect to either (i) declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price
of $0.01 per share which shall have a term of 5 years. On February 25, 2025, the note maturity was extended to April 11, 2025.
On August 12, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $80,000 with Rowland Day (the “Lender”). The note is secured
by the assets of the Company and will accrue interest at the rate of 14% per annum. The note is payable on demand. If the
Lender does not demand payment, the note matures the earlier of; (i) February 12, 2025, (ii) the closing of a minimum
of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds of one
million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to
less than thirty-five percent (35%) (any such date, or transaction shall be the maturity date). If any Event of Default occurs and
continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i) declare the Note immediately due
and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years. On February
25, 2025, the note maturity was extended to April 11, 2025.
On August 27, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $5,000 with Rowland Day (the “Lender”). The note is secured by the assets
of the Company and will accrue interest at the rate of 14% per annum. The note is payable on demand. If the Lender does not demand payment,
the note matures on October 31, 2024. On February 25, 2025, the note maturity was extended to April 11, 2025.
On September 26, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $23,000 with Rowland Day (the “Lender”). The note is secured by the assets
of the Company and will accrue interest at the rate of 14% per annum. The note is payable on demand. If the Lender does not demand payment,
the note matures the earlier of; (i) March 26, 2025, (ii) the closing of a minimum of $500,000 in a subsequent financing of either debt
or equity; (iii) a subsequent registration statement with minimum proceeds of one million dollars ($1,000,000) is received by the Company;
and /or (iv) a change in control transaction occurs in which the collective ownership of Saul Leal and Holder is reduced to less than
fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five percent (35%) (any such date, or transaction shall
be the maturity date) . If any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election,
elect to either (i) declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01
per share which shall have a term of 5 years. On February 25, 2025, the note maturity was extended to April 11, 2025.
On October 14, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $80,000 with Rowland Day (the “Lender”). The note is secured by the assets
of the Company and will accrue interest at the rate of 14% per annum. The note is payable on demand. If the Lender does not demand payment,
the note matures the earlier of; (i) November 13, 2024, (ii) the closing of a minimum of $500,000 in a subsequent financing of either
debt or equity; (iii) a subsequent registration statement with minimum proceeds of one million dollars ($1,000,000) is received by the
Company; and /or (iv) a change in control transaction occurs in which the collective ownership of Saul Leal and Holder is reduced to
less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five percent (35%) (any such date, or transaction
shall be the maturity date) . If any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written
election, elect to either (i) declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price
of $0.01 per share which shall have a term of 5 years. On February 25, 2025, the note maturity was extended to April 11, 2025.
On November 26, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $14,000 with Rowland Day (the “Lender”). The note is secured by the assets
of the Company and will accrue interest at the rate of 14% per annum. The note is payable on demand. If the Lender does not demand payment,
the note matures on January 31, 2025. During the year ended December 31, 2024, the Company paid $14,000 of the secured promissory note
principal.
For all of the secured promissory notes payable
with the Lender, to secure the prompt and complete payment of all secured obligations, for value received and pursuant to the notes,
the Grantor hereby grants, assigns and transfers to the Lender a security interest in and to all of the Grantor’s assets. At the
time any Collateral becomes subject to a security interest of the Lender hereunder, unless the Lender shall otherwise consent, the Grantor
shall be deemed to have represented and warranted that (a) the Grantor is the lawful owner of such Collateral or has the power to transfer
the Collateral and have the right and authority to subject the same to the security interest of the Lender.
As of December 31, 2024, the related party senior
secured promissory notes payable principal balance was $543,515 with accrued interest of $43,853.
Mr. Day has agreed to convert all principal
and interest outstanding under the notes described immediately above (collectively, the “Founder Notes”) into common stock
of the Company at a 25% discount to the per share price of this offering. The outstanding principal and interest under the Founder Notes
are expected to aggregate approximately $606,000 as of April 11, 2025.
Common stock and Series B-1 Preferred stock
issuances
On May 2, 2023, the Board approved an addendum
to the Share Exchange Agreement previously entered into on August 1, 2022, between the Company, Metalanguage, and Saul Leal. The Addendum
provided for the additional issuance of 1,772,800 shares of common stock with a fair value of $132,960 and the issuance of 2,946,074
shares of Series B-1 Preferred Stock to Saul Leal, which was recorded as stock-based compensation during the period issued and expensed
immediately. The shares of common stock were valued at $0.075, the closing price of the Company’s common stock on May 2, 2023.
The 2,946,074 shares of Series B-1 Preferred Stock issued to Mr. Leal pursuant to the Addendum were valued at $2,085,762.
Accrued
salary and interest
On
October 1, 2023, the Company and Mr. Day entered into a settlement and general release agreement. Per the agreement, Mr. Day agreed to
settle all accrued salary and interest for service provided prior to the September 1, 2022. As a result, the Company recorded
the settlement of $351,459 as a contribution to capital during the year ended December 31, 2023. As of December 31, 2024, the accrued
related party salary and accrued interest expense was $364,500 and $23,121. As of December 31, 2023, the accrued related party salary
and accrued interest expense was $230,000 and $13,377.
Review,
Approval or Ratification of Transactions with Related Parties
The
Board conducts an appropriate review of and oversees all related party transactions on a continuing basis and reviews potential conflicts
of interest situations where appropriate. The Board has adopted formal standards to apply when it reviews, approves or ratifies any related
party transaction. In addition, the Board applies the following standards to such reviews: (i) all related party transactions must be
fair and reasonable and on terms comparable to those reasonably expected to be agreed to with independent third parties for the same
goods and/or services at the time they are authorized by the Board and (ii) all related party transactions should be authorized, approved
or ratified by the affirmative vote of a majority of the directors who have no interest, either directly or indirectly, in any such related
party transaction.
Indemnity
Agreements
The
Company plans to enter into indemnification agreements with each of our directors and executive officers, the form of which is attached
as an exhibit to the registration statement of which this prospectus forms a part. The indemnification agreements and our amended and
restated articles of incorporation and amended and restated bylaws will require us to indemnify our directors and officers to the fullest
extent permitted by Nevada law.
To
that extent, as indemnification for liabilities arising under the Securities Act, may be permitted to directors, officers or persons
controlling the registrant pursuant to the foregoing provisions, the registrant has been informed that in the opinion of the SEC such
indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
The
following table sets forth information as of March 6, 2025 regarding the beneficial ownership of our common stock by:
|
● |
each
of our stockholders who is known by us to beneficially own 5% or more of our common stock; |
|
● |
each
of our executive officers; |
|
● |
each
of our directors and proposed directors; and |
|
● |
all
of our directors and current executive officers as a group. |
Beneficial
ownership is determined based on the rules and regulations of the Commission as defined in Rule 13d-3 of the Exchange Act. A person has
beneficial ownership of shares if such individual has the power to vote and/or dispose of shares. This power may be sole or shared and
direct or indirect. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares
of common stock that are subject to RSUs, options or warrants held by that person and exercisable as of, or within 60 days of, the date
of this prospectus are counted as outstanding. These shares, however, are not counted as outstanding for the purposes of computing the
percentage ownership of any other person(s). Except as may be indicated in the footnotes to this table and pursuant
to applicable community property laws, each person named in the table has sole voting and dispositive power with respect to the shares
of common stock set forth opposite that person’s name. The inclusion of shares in the table does not, however, constitute an admission
that the named stockholder is a direct or indirect beneficial owner of those shares. Unless otherwise indicated, (i) each person or entity
named in the table has sole voting power and investment power (or shares that power with that person’s spouse) with respect to
all shares of capital stock listed as owned by that person or entity, and (ii) the address of each person or entity named in the table
is c/o OneMeta Inc. 450 South 400 East, Suite 200, Bountiful, Utah 84010.
The
percentage of shares beneficially owned is computed on the basis of the (i) 37,790,943 shares of our common stock; (ii) 2,068 shares
of our Series A Preferred Stock (equal to 2,585 shares of our common stock on an as converted basis) and (iii) 8,619,420 shares of our
Series B-1 Preferred Stock (equal to 94,813,620 shares of our common stock on an as converted basis) outstanding as of March 6, 2025,
for a total as converted into common aggregate of 132,607,148 shares of common stock, but excluding: (i) outstanding options
to purchase approximately 4,415,000 shares of our common stock with a weighted average exercise price of $0.46 per share;
(ii) outstanding warrants to purchase 350,000 shares of our common stock with a weighted average exercise price of $1.29 per share; (iv)
shares of our common stock underlying the underwriters’ overallotment
option; and (v) warrants to purchase up to shares of our
common stock issuable to the Representative in connection with this offering at a price of 125% of the public offering price; (v) conversion of the outstanding principal
and interest under the Founder Notes of into common stock of the Company in connection with this offering at a per share price equal to
a 25% discount to the per share price of the shares offered hereunder (the outstanding principal and interest under the Founder Notes
are expected to aggregate approximately $606,000 as of April 11, 2025); and (vi) conversion of the 2025 Convertible Notes in aggregate
principal amount of $1,000,000 into common stock of the Company at a price per share equal to a 25% discount to the per share price of
the shares offered hereunder.
| |
Shares of Common Stock Beneficially Owned Prior to this | | |
Percentage of Shares of Common Stock Beneficially Owned | |
Name and Address of Beneficial Owner | |
Offering | | |
Before Offering | | |
After Offering | |
Named Executive Officers and Directors: | |
| | | |
| | | |
| | |
Rowland W. Day II | |
| 49,849,610 | (1) | |
| 37.6 | % | |
| | % |
Saul Leal | |
| 49,549,610 | (2) | |
| 37.4 | % | |
| | % |
Roy Chestnutt | |
| 187,500 | (3) | |
| 0 | % | |
| | % |
All executive officers and directors as a group (three individuals) | |
| 99,986,720 | | |
| 75.0 | % | |
| | % |
|
(1)
|
Includes
2,442,800 shares of common stock and 4,309,710 shares of Series B-1 Preferred Stock on an as converted basis (shares of Series
B-1 Preferred Stock are convertible into shares of common stock on a 1-for-11 basis, meaning that Mr. Day’s 4,309,710 shares
of Series B-1 Preferred Stock equates to 47,406,810 shares of common stock on an as converted basis). These Shares are held by the
Rowland W Day II & Jaime D Day Family Trust, for which Mr. Day serves as trustee. |
|
(2)
|
Includes
2,142,800 shares of common stock and 4,309,710 shares of Series B-1 Preferred Stock on an as converted basis (shares of Series B-1
Preferred Stock are convertible into shares of common stock on a 1-for-11 basis meaning that Mr. Leal’s 4,309,710 shares of
Series B-1 Preferred Stock equates to 47,406,810 shares of common stock on an as converted basis). |
|
(3) |
Consists
of options to purchase 187,500 shares which have already vested. |
DESCRIPTION
OF SECURITIES
The
following descriptions are summaries of the material terms of our articles of incorporation and bylaws. The descriptions of the common
stock and preferred stock give effect to changes to our capital structure that will occur immediately prior to the completion of this
offering. When we refer to our articles of incorporation and bylaws in this prospectus, unless the context provides otherwise, we are
referring to our articles of incorporation and bylaws effective upon the effective date of the registration statement of which this prospectus
forms a part. Copies of our articles of incorporation and bylaws are filed as exhibits to the registration statement of which this prospectus
is a part.
General
As
of the date of this prospectus, the total number of shares of all classes of capital stock that our Company is authorized to issue is
(i) 500,000,000 shares of common stock, par value $0.001 per share, and (ii) 50,000,000 shares of preferred stock. par value $0.001 per
share.
Common
Stock
The
holders of our common stock are entitled to one vote for each share held on all matters submitted to a vote of the stockholders. The
holders of our common stock do not have any cumulative voting rights. Holders of our common stock are entitled to receive ratably any
dividends declared by the board of directors out of funds legally available for that purpose, subject to any preferential dividend rights
of any outstanding preferred stock. Our common stock has no preemptive rights, conversion rights or other subscription rights or redemption
or sinking fund provisions. We currently do not have any shares of, or securities convertible into, preferred stock outstanding.
In
the event of our liquidation, dissolution or winding up, holders of our common stock will be entitled to share ratably in all assets
remaining after payment of all debts and other liabilities and any liquidation preference of any outstanding preferred stock.
As
of the date of this prospectus, the Company had outstanding 37,790,943 shares of common stock held by approximately 249 stockholders
of record, excluding: (i) the 2,068 shares of our Series A Preferred Stock outstanding (which are convertible into common on a 1-for-1.25
basis, aggregating 2,585 shares of common stock outstanding on an as-converted basis); (ii) 8,619,420 shares of our Series B-1 Preferred
Stock outstanding (which are convertible into common on a 1-for-11 basis, aggregating 94,813,620 shares of our common stock on an as
converted basis); (iii) outstanding options to purchase approximately 4,415,000 shares of our common stock with a weighted average
exercise price of $0.46 per share; (iv) outstanding warrants to purchase 350,000 shares of our common stock with a weighted average
exercise price of $1.29 per share; (v) shares of our common stock
issuable upon exercise of the underwriters’ overallotment option; and (vi) warrants to purchase up to
shares of our common stock issuable to the Representative in connection with this offering at a price of 125% of the public offering
price.
Preferred
Stock
Under
our Articles of Incorporation, we are authorized to issue up to 2,068 shares of Series A Preferred Stock and up to 8,619,420 of Series
B-1 Preferred Stock, each with par value of $0.001. The Series B-1 Preferred Stock is comprised solely of Series B-1 Preferred
Stock.
Series
A Preferred Stock
Our
Series A Preferred Stock has liquidation and dividend preferences. Each share of Series A Preferred Stock has voting rights equal to
the amount of shares of common stock into which the Series A is convertible to and is convertible on the basis of 1 share of Series
A Preferred Stock into to 1.25 shares of common stock. As of December 31, 2024 and 2023, all 2,068 shares of Series
A authorized were issued and outstanding.
Series
B-1 Preferred Stock
Each
share of Series B-1 Preferred Stock has voting rights 3.2x times that of the number of votes that is equal to the number of shares of
common stock into which the series of preferred shares is convertible. Each share of Series B-1 Preferred Stock is convertible into 11
shares of common stock. Fifty-one percent. (51%) of the outstanding votes of the Series B-1 Preferred Stock is required to amend or repeal
any incorporation documents that would alter the rights or preferences of the Series B-1 Preferred Stock, alter the authorized number
of shares of the series, create or issue any classes of preferred stock senior to the Series B-1 Preferred Stock, amend the company’s
bylaws, or enter into a transaction that would result in a change in control. As of December 31, 2024 and 2023, there were
8,619,420 and 8,619,420 shares of Series B-1 Preferred Stock issued and outstanding, respectively, out of the total 8,619,420
shares of Series B-1 Preferred Stock authorized.
Warrants
As
of December 31, 2024, we had outstanding warrants to purchase up to 350,000 shares of common stock at a weighted average exercise
price of approximately $1.29 per share. The warrants had a weighted average remaining exercise period as of December 31, 2024
of approximately 3.31 years.
Options
As
of December 31, 2024, we had outstanding options to purchase 4,415,000 shares of common stock granted to various individuals,
which had a weighted exercise price of $0.46. The options had a weighted average remaining exercise period as of December 31,
2024 of approximately 5.0 years.
Pre-Funded
Warrants
The
following summary of certain terms and provisions of the Pre-Funded Warrants that are being offered hereby is not complete and is subject
to, and qualified in its entirety by, the provisions of the form of the Pre-Funded Warrant, which is filed as an exhibit to the registration
statement of which this prospectus forms a part. Prospective investors should carefully review the terms and provisions set forth in
the form of Pre-Funded Warrants.
Duration
and Exercise Price
Each
Pre-Funded Warrant offered hereby will have an initial exercise price equal to $0.0001 per share of common stock. The Pre-Funded Warrants
will be immediately exercisable and may be exercised at any time until the Pre-Funded Warrants are exercised in full. The exercise price
and number of shares issuable upon exercise is subject to appropriate proportional adjustment in the event of share dividends, share
splits, reclassification or similar events affecting our common stock. The Pre-Funded Warrants will be issued in certificated form only.
Exercisability
The
Pre-Funded Warrants will be exercisable, at the option of each holder, in whole or in part, by delivering to us a duly executed exercise
notice. A holder may not exercise any portion of the Pre-Funded Warrant to the extent that the holder, together with its affiliates and
any other persons acting as a group together with any such persons, would own more than 4.99% (or, at the election of the purchaser,
9.99%) of the number of shares of common stock outstanding immediately after exercise (the “Beneficial Ownership Limitation”);
provided that a holder with a Beneficial Ownership Limitation of 4.99%, upon notice to us and effective sixty-one (61) days after the
date such notice is delivered to us, may increase the Beneficial Ownership Limitation so long as it in no event exceeds 9.99% of the
number of shares of common stock outstanding immediately after exercise.
Cashless
Exercise
In
lieu of making the cash payment otherwise contemplated to be made to us upon exercise of the Pre-Funded Warrants in payment of the aggregate
exercise price, the holder may exercise its Pre-Funded Warrants (either in whole or in part), at such time by means of a cashless exercise
in which the holder shall be entitled to receive upon such exercise the net number of shares of common stock determined according to
a formula set forth in the Pre-Funded Warrants, which generally provides for a number of shares equal to (A) (1) the volume weighted
average price (the “VWAP”) on the trading day preceding the notice of exercise, if the notice of exercise is executed and
delivered (x) on a day that is not a trading day or (y) prior to the opening of “regular trading hours” on a trading day
or (2) the VWAP on the trading day immediately preceding the date of the notice of exercise, if the notice of exercise is executed and
delivered during “regular trading hours” on a trading day, or (3) the bid price on the day of the notice of exercise, if
the notice of exercise is executed after the close of “regular trading hours” on a trading day, less (B) the exercise price,
multiplied by (C) the number of shares of common stock the Pre-Funded Warrant was exercisable into, with such product then divided by
the number determined under clause (A) in this sentence.
Fractional
Shares
No
fractional shares of common stock will be issued upon the exercise of the Pre-Funded Warrants. Rather, we will, at our election, and
in lieu of the issuance of such fractional share, either (i) pay cash in an amount equal to such fraction multiplied by the exercise
price or (ii) round up to the next whole share issuable upon exercise of the Pre-Funded Warrant.
Transferability
Subject
to applicable laws, a Pre-Funded Warrant may be transferred at the option of the holder upon surrender of the Pre-Funded Warrant to us
together with the appropriate instruments of transfer and funds sufficient to pay any transfer taxes payable upon such transfer.
Trading
Market
There
is no trading market available for the Pre-Funded Warrants on any securities exchange or nationally recognized trading system. We do
not intend to list the Pre-Funded Warrants on any securities exchange or nationally recognized trading system.
Rights
as a Stockholder
Except
as otherwise provided in the Pre-Funded Warrants or by virtue of such holder’s ownership of shares of common stock, the holders
of the Pre-Funded Warrants do not have the rights or privileges of holders of our common stock, including any voting rights, until they
exercise their Pre-Funded Warrants. The Pre-Funded Warrants will provide that holders have the right to participate in distributions
or dividends paid on common stock.
Fundamental
Transaction
In
the event of a fundamental transaction, as described in the Pre-Funded Warrants and generally including any reorganization, recapitalization
or reclassification of our common stock, the sale, transfer or other disposition of all or substantially all of our properties or assets,
our consolidation or merger with or into another person, the consummation of a business combination with another person or group of persons
whereby such other person or group acquires greater than 50% of the voting power of the outstanding common stock and preferred stock,
the holders of the Pre-Funded Warrants will be entitled to receive upon exercise of the Pre-Funded Warrants the kind and amount of securities,
cash or other property that the holders would have received had they exercised the Pre-Funded Warrants immediately prior to such fundamental
transaction.
Anti-Takeover
Effects of Provisions of Our Charter Documents
Certain
provisions of Nevada law and our bylaws may have the effect of delaying, deferring or preventing another party from acquiring control
of the Company. These provisions may discourage and prevent coercive takeover practices and inadequate takeover bids.
Nevada
Law
Nevada
law contains a provision governing “acquisition of controlling interest.” This law provides generally that any person or
entity that acquires 20% or more of the outstanding voting shares of a publicly held Nevada corporation in the secondary public or private
market may be denied voting rights with respect to the acquired shares, unless a majority of the disinterested stockholders of the corporation
elects to restore such voting rights in whole or in part. The control share acquisition act provides that a person or entity acquires
“control shares” whenever it acquires shares that, but for the operation of the control share acquisition act, would bring
its voting power within any of the following three ranges: 20 to 33-1/3%; 33-1/3 to 50%; or more than 50%.
A
“control share acquisition” is generally defined as the direct or indirect acquisition of either ownership or voting power
associated with issued and outstanding control shares. The stockholders or board of directors of a corporation may elect to exempt the
stock of the corporation from the provisions of the control share acquisition act through adoption of a provision to that effect in the
articles of incorporation or bylaws of the corporation. Our articles of incorporation and bylaws do not exempt our common stock from
the control share acquisition act.
The
control share acquisition act is applicable only to shares of “Issuing Corporations” as defined by the Nevada law. An Issuing
Corporation is a Nevada corporation which (i) has 200 or more stockholders, with at least 100 of such stockholders being both stockholders
of record and residents of Nevada, and (ii) does business in Nevada directly or through an affiliated corporation.
At
this time, we do not believe we have 100 stockholders of record resident of Nevada and we do not conduct business in Nevada directly.
Therefore, the provisions of the control share acquisition act are believed not to apply to acquisitions of our shares and will not until
such time as these requirements have been met. At such time as they may apply, the provisions of the control share acquisition act may
discourage companies or persons interested in acquiring a significant interest in or control of us, regardless of whether such acquisition
may be in the interest of our stockholders.
The
Nevada “Combination with Interested Stockholders Statute” may also have an effect of delaying or making it more difficult
to effect a change in control of us. This statute prevents an “interested stockholder” and a resident domestic Nevada corporation
from entering into a “combination,” unless certain conditions are met. The statute defines “combination” to include
any merger or consolidation with an “interested stockholder,” or any sale, lease, exchange, mortgage, pledge, transfer or
other disposition, in one transaction or a series of transactions with an “interested stockholder” having (i) an aggregate
market value equal to 5% or more of the aggregate market value of the assets of the corporation, (ii) an aggregate market value equal
to 5% or more of the aggregate market value of all outstanding shares of the corporation, or (iii) representing 10% or more of the earning
power or net income of the corporation.
An
“interested stockholder” means the beneficial owner of 10% or more of the voting shares of a resident domestic corporation,
or an affiliate or associate thereof. A corporation affected by the statute may not engage in a “combination” within three
years after the interested stockholder acquires its shares unless the combination or purchase is approved by the board of directors before
the interested stockholder acquired such shares. If approval is not obtained, then after the expiration of the three-year period, the
business combination may be consummated with the approval of the board of directors or a majority of the voting power held by disinterested
stockholders, or if the consideration to be paid by the interested stockholder is at least equal to the highest of (i) the highest price
per share paid by the interested stockholder within the three years immediately preceding the date of the announcement of the combination
or in the transaction in which he became an interested stockholder, whichever is higher, (ii) the market value per share of common
stock on the date of announcement of the combination or the date the interested stockholder acquired the shares, whichever is
higher, or (iii) if higher for the holders of preferred stock, the highest liquidation value of the preferred stock.
Articles
of Incorporation and Bylaws
Our
articles of incorporation are silent as to cumulative voting rights in the election of our directors. Nevada law requires the existence
of cumulative voting rights to be provided for by a corporation’s articles of incorporation. In the event that a few stockholders
end up owning a significant portion of our issued and outstanding common stock, the lack of cumulative voting would make it more difficult
for other stockholders to replace our board of directors or for a third party to obtain control of us by replacing our board of directors.
Our articles of incorporation and bylaws do not contain any explicit provisions that would have an effect of delaying, deferring or preventing
a change in control of us.
Registration
Rights
The
Company has not granted any registration rights.
Transfer
Agent and Registrar
The
transfer agent and registrar for our shares of common stock is Securitize, LLC., formerly Pacific Stock Transfer Company.
Securitize’s address and phone number is: 6725 Via Austi Pkwy, Suite 300, Las Vegas, Nevada 89119; telephone number (800) 785-7782.
The email address for the transfer agent is: info@securitizemarkets.io. Further information about the transfer agent is available at
its website, https://securitize.io/pacific-stock-transfer.
Listing
We
have applied to list shares of our common stock on Nasdaq under the symbol “ONEI”.
SHARES
ELIGIBLE FOR FUTURE SALE
Prior
to this offering, there has been a limited existing market for our common stock. The sale of a substantial amount of our common stock
in the public market after this offering could adversely affect the prevailing market price of our common stock. Furthermore, more than
% of our common stock outstanding prior to the closing
of this offering will be subject to the contractual and legal restrictions on resale described below. The sale of a substantial amount
of common stock in the public market after these restrictions lapse, or the expectation that such a sale may occur, could adversely affect
the prevailing market price of our common stock and our ability to raise equity capital in the future.
Upon
closing of this offering, we expect to have outstanding an aggregate of
shares of our common stock, assuming no exercise of outstanding options and assuming that the underwriters have not exercised their overallotment
option and there is no sale of the Pre-Funded Warrants. All of the shares of common stock sold in this offering will be freely transferable
without restriction or further registration under the Securities Act by persons other than “affiliates,” as that term is
defined in Rule 144 under the Securities Act. Generally, the balance of our outstanding shares of common stock are “restricted
securities” within the meaning of Rule 144 under the Securities Act, and the sale of those shares will be subject to the limitations
and restrictions that are described below. Shares of our common stock that are not restricted securities and are purchased by our affiliates
will be “control securities” under Rule 144. Restricted securities may be sold in the public market only if registered under
the Securities Act or if they qualify for an exemption from registration under Rule 144 or Rule 701 under the Securities Act. These rules
are summarized below. Control securities may be sold in the public market subject to the restrictions set forth in Rule 144, other than
the holding period requirement.
Upon
the expiration of the lock-up agreements described below, and subject to the provisions of Rule 144 and the potential exercise of any
warrants or options with respect thereto, an additional shares
will be available for sale in the public market. The sale of these restricted securities is subject, in the case of shares held by affiliates,
to the volume restrictions contained in Rule 144.
Immediately
prior to this offering, there were 37,790,943 shares of common stock outstanding, and our officers and directors beneficially
owned in aggregate 99,399,220 shares of, or convertible into, common stock (including Rowland W. Day II, the Chairman of our Board and
our President, Chief Financial Officer and Secretary, who indirectly through his family trust, beneficially owned in aggregate 49,849,610
shares of, or convertible into, our common stock, and Saul I. Leal, a Director and our Chief Executive Officer who beneficially owned
in aggregate 49,549,610 shares of, or convertible into, our common stock (including 4,309,710 shares of our Series B-1 Preferred Stock
held by each of Mr. Day and Mr. Leal on an as converted basis of 1 to 11 shares of our common stock)). The 37,790,943 total shares
of common stock outstanding excludes: (i) the 2,068 shares of our Series A Preferred Stock outstanding (which are convertible
into common on a 1-for-1.25 basis, aggregating 2,585 shares of common stock outstanding on an as-converted basis); (ii) 8,619,420 shares
of our Series B-1 Preferred Stock outstanding (which are convertible into common stock on a 1-for-11 basis, aggregating 94,813,620 shares
of our common stock on an as converted basis, and all of which will be converted into shares of our common stock in connection with this
offering); (iii) outstanding options to purchase approximately 4,415,000 shares of our common stock with a weighted average exercise
price of $0.46 per share; (iv) outstanding warrants to purchase 350,000 shares of our common stock with a weighted average exercise
price of $1.29 per share; (v) shares of our common stock underlying
the underwriters’ overallotment option; (vi) warrants to purchase up to
shares of our common stock issuable to the Representative in connection with this offering at a price of 125% of the public offering
price; (vii) conversion of the outstanding principal
and interest under the Founder Notes into common stock of the Company in connection with this offering at a per share price equal to a
25% discount to the per share price of the shares offered hereunder (the outstanding principal and interest under the Founder Notes are
expected to aggregate approximately $606,000 as of April 11, 2025); and (viii) conversion of the 2025 Convertible Notes in aggregate principal
amount of $1,000,000 into common stock of the Company in connection with this offering at a price per share equal to a 25% discount to
the per share price of the shares offered hereunder. Unless otherwise indicated, this prospectus reflects and assumes (i) No exercise of outstanding options or warrants described
above; (ii) no sale of the Pre-Funded Warrants in this offering; and (iii) the Reverse Stock Split of one share for each
outstanding shares for each class of the capital stock of the Company as effected on ,
2025;
Lock-Up
Agreements
In
connection with this offering, each of our executive officers and directors has agreed for a period of one hundred eighty (180) days
and holders of 5% or more of the issued and outstanding shares of our common stock have agreed for a period of ninety (90) days with
the underwriters not to sell or transfer any common stock or securities convertible into, exchangeable for, exercisable for, or repayable
with common stock, without the prior written consent of the Representative, subject to certain limited exceptions. This lock-up provision
applies to common stock and to securities convertible into or exchangeable or exercisable for or repayable with common stock. It also
applies to common stock owned now or acquired later by the person executing the agreement or for which the person executing the agreement
later acquires the power of disposition.
In
connection with this offering, we have agreed that, for a period of three months from the closing of the offering, we will not (a) offer,
pledge, sell, contract to sell, sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right
or warrant to purchase, lend, or otherwise transfer or dispose of, directly or indirectly, any shares of capital stock of the Company
or any securities convertible into or exercisable or exchangeable for shares of capital stock of the Company; (b) file or caused to be
filed any registration statement with the SEC relating to the offering of any shares of capital stock of the Company or any securities
convertible into or exercisable or exchangeable for shares of capital stock of the Company; (c) complete any offering of debt securities
of the Company, other than entering into a line of credit with a traditional bank or (d) enter into any swap or other arrangement that
transfers to another, in whole or in part, any of the economic consequences of ownership of capital stock of the Company, whether any
such transaction described in clause (a), (b), (c) or (d) above is to be settled by delivery of shares of capital stock of the Company
or such other securities, in cash or otherwise.
We
have also agreed that, for a period of eighteen (18) months from the closing of the offering, we will not directly or indirectly offer
to sell, sell, contract to sell, grant any option to sell or otherwise dispose of shares of capital stock of the Company or any securities
convertible into or exercisable or exchangeable for shares of capital stock of the Company in any “at-the-market”, continuous
equity or variable rate transaction, without the prior written consent of the Representative.
For
a further description of these agreements, see “Underwriting”.
Rule
144
In
general, under Rule 144 as in effect on the date of this prospectus, beginning 90 days after the closing of this offering, a person
who is an affiliate, and who has beneficially owned our common stock for at least six months, is entitled to sell in any three-month
period a number of shares that does not exceed the greater of:
|
● |
1%
of the number of shares of our common stock then outstanding, which will equal approximately
shares immediately after the closing of this offering, assuming no exercise of the underwriters’ option to purchase
additional shares; or |
|
● |
1%
of the average weekly trading volume of our common stock during the four calendar weeks preceding the filing of a notice on Form
144 with respect to that sale provided that, in each case, that we are subject to the Exchange Act for at least 90 days before the
sale. |
Sales
by our affiliates under Rule 144 are also subject to manner of sale provisions and notice requirements, as applicable, and to the availability
of current public information about us. An “affiliate” is a person that directly, or indirectly through one or more intermediaries,
controls or is controlled by, or is under common control with an issuer.
Under
Rule 144, a person who is not deemed to have been an affiliate of ours at any time during the 90 days preceding a sale, and who has beneficially
owned the shares proposed to be sold for at least six months, would be entitled to sell those shares subject only to availability of
current public information about us, and after beneficially owning such shares for at least twelve months, would be entitled to sell
an unlimited number of shares without restriction.
To
the extent that our affiliates sell their common stock, other than pursuant to Rule 144 or a registration statement, the purchaser’s
holding period for the purpose of effecting a sale under Rule 144 commences on the date of transfer from the affiliate.
Resales
of restricted shares of our common stock by non-affiliates are not subject to the manner of sale, volume limitation or notice filing
provisions of Rule 144, described above.
Regulation
S
Regulation
S under the Securities Act provides that securities owned by any person may be sold without registration in the United States, provided
that the sale is effected in an “offshore transaction” and no “directed selling efforts” are made in the United
States (as these terms are defined in Regulation S) and subject to certain other conditions. In general, this means that our shares of
common stock may be sold in some manner outside the United States without requiring registration in the United States.
Rule
701
In
general, under Rule 701 as in effect on the date of this prospectus, any of our employees, directors, officers, consultants or advisors
who purchased shares from us in reliance on Rule 701 in connection with a compensatory stock or option plan or other written agreement
before the effective date of this offering, or who purchased shares from us after that date upon the exercise of options granted before
that date, are eligible to resell such shares 90 days after the effective date of this offering in reliance upon Rule 144. If such person
is not an affiliate, such sale may be made subject only to the manner of sale provisions of Rule 144. If such a person is an affiliate,
such sale may be made under Rule 144 without compliance with the holding period requirement, but subject to the other Rule 144 restrictions
described above. However, substantially all Rule 701 shares are subject to the lock-up agreements as described above and will become
eligible for sale in compliance with Rule 144 only upon the expiration of the restrictions set forth in those agreements.
The
SEC has indicated that Rule 701 will apply to typical options granted by an issuer before it becomes subject to the reporting requirements
of the Exchange Act, along with the shares acquired upon exercise of such options, including exercises after an issuer becomes subject
to the reporting requirements of the Exchange Act.
Prior
to this offering, there has been only a limited existing market for our common stock, and a liquid trading market for our common stock
may not develop or be sustained after this offering. Future sales of our common stock in the public markets, or the availability of such
shares for sale in the public markets, could adversely affect market prices prevailing from time to time. Furthermore, only a limited
number of shares of our common stock may be available for sale in the public markets after the closing of this offering due to contractual,
legal and other restrictions on resale. These factors could also make it more difficult to raise funds through future offerings of our
common stock. All of the shares sold in this offering will be freely tradable without restriction or further registration under the Securities
Act, unless such shares are held by any of our “affiliates” as such term is defined in Rule 144 under the Securities Act.
Stock
Plans
We
intend to file a registration statement or statements on Form S-8 under the Securities Act covering shares of common stock reserved for
issuance under our 2023 Equity Incentive Plan including any stock options approved in connection with this offering. These registration
statements are expected to be filed as soon as practicable after the closing date of this offering. Shares issued upon the exercise of
stock options after the effective date of the applicable Form S-8 registration statement will be eligible for resale in the public market
without restriction, subject to Rule 144 limitations applicable to affiliates and the lock-up agreements described above.
MATERIAL
U.S. FEDERAL INCOME TAX CONSIDERATIONS FOR NON-U.S. HOLDERS OF COMMON STOCK
The
following is a summary of the material U.S. federal income tax considerations applicable to non-U.S. holders (as defined herein) with
respect to their ownership and disposition of shares of our common stock issued pursuant to this offering, but does not purport to be
a complete analysis of all the potential tax considerations relating thereto. This summary is based on current provisions of the Code,
existing U.S. Treasury Regulations promulgated thereunder, published administrative pronouncements and rulings of the, and judicial decisions,
all as in effect as of the date of this prospectus. These authorities are subject to change and to differing interpretation, possibly
with retroactive effect. Any change or differing interpretation could alter the tax consequences to non-U.S. holders described in this
prospectus. There can be no assurance that a court or the IRS will not challenge one or more of the tax consequences described herein,
and we have not obtained, nor do we intend to obtain, a ruling with respect to the U.S. federal income tax consequences to a non-U.S.
holder of the purchase, ownership or disposition of our common stock and the Pre-Funded Warrants.
In
addition, this summary does not address the tax treatment of partnerships (or entities or arrangements that are treated as partnerships
for U.S. federal income tax purposes) or persons that hold their common stock and Pre-Funded Warrants through partnerships. If a partnership,
including any entity or arrangement treated as a partnership for U.S. federal income tax purposes, holds shares of our common stock and
Pre-Funded Warrants, the U.S. federal income tax treatment of a partner in such partnership will generally depend upon the status of
the partner and the activities of the partnership. Such partners and partnerships should consult their tax advisors regarding the tax
consequences of the purchase, ownership and disposition of our common stock and Pre-Funded Warrants.
All
prospective non-U.S. holders of our common stock and Pre-Funded Warrants should consult their tax advisors with respect to the U.S. federal,
state, local and non-U.S. tax consequences of the purchase, ownership and disposition of our common stock and Pre-Funded Warrants. In
general, a non-U.S. holder means a beneficial owner of our common stock and Pre-Funded Warrants (other than a partnership or an entity
or arrangement treated as a partnership for U.S. federal income tax purposes) that is not, for U.S. federal income tax purposes:
|
● |
an
individual who is a citizen or resident of the United States; |
|
|
|
|
● |
a
corporation, or an entity treated as a corporation for U.S. federal income tax purposes, created or organized in the United States
or under the laws of the United States or of any state thereof or the District of Columbia; |
|
|
|
|
● |
an
estate, the income of which is subject to U.S. federal income tax regardless of its source; or |
|
|
|
|
● |
a
trust if (1) a U.S. court can exercise primary supervision over the trust’s administration and one or more U.S. persons have
the authority to control all of the trust’s substantial decisions or (2) the trust has a valid election in effect under applicable
U.S. Treasury Regulations to be treated as a U.S. person. |
We
assume in this discussion that a non-U.S. holder holds shares of our common stock and Pre-Funded Warrants as a capital asset within the
meaning of Section 1221 of the Code (generally, property held for investment). This discussion does not address all aspects of U.S. federal
income taxation that may be relevant to a particular non-U.S. holder in light of that non-U.S. holder’s individual circumstances,
nor does it address any alternative minimum, Medicare contribution, estate or gift tax consequences, or any aspects of U.S. state, local
or non-U.S. taxes. This discussion also does not consider any specific facts or circumstances that may apply to a non-U.S. holder and
does not address the special tax rules applicable to particular non-U.S. holders, such as holders that own, or are deemed to own, more
than 5% of our capital stock (except to the extent specifically set forth below), corporations that accumulate earnings to avoid U.S.
federal income tax, tax-exempt organizations, banks, financial institutions, insurance companies, brokers, dealers or traders in securities,
commodities or currencies, tax-qualified retirement plans, holders who hold or receive our common stock and Pre-Funded Warrants pursuant
to the exercise of employee stock options or otherwise as compensation, holders holding our common stock and Pre-Funded Warrants as part
of a hedge, straddle or other risk reduction strategy, conversion transaction or other integrated investment, holders deemed to sell
our common stock and Pre-Funded Warrants under the constructive sale provisions of the Code, controlled foreign corporations, passive
foreign investment companies and certain former U.S. citizens or long-term residents.
Treatment
of Pre-Funded Warrants
Although
it is not entirely free from doubt, a Pre-Funded Warrant should be treated as a share of common stock for U.S. federal income tax purposes
and a holder of Pre-Funded Warrants should generally be taxed in the same manner as a holder of common stock, as described below. Accordingly,
no gain or loss should be recognized upon the exercise of a Pre-Funded Warrant and, upon exercise, the holding period of a Pre-Funded
Warrant should carry over to the share of common stock received. Similarly, the tax basis of the Pre-Funded Warrant should carry over
to the share of common stock received upon exercise, increased by the exercise price of $0.0001 per share. Each holder should consult
his, her or its own tax advisor regarding the risks associated with the acquisition of Pre-Funded Warrants pursuant to this offering
(including potential alternative characterizations). The balance of this discussion generally assumes that the characterization described
above is respected for U.S. federal income tax purposes.
Certain
Adjustments to Pre-Funded Warrants
The
number of shares of Common Stock issued upon the exercise of the Pre-Funded Warrants and the exercise price of Pre-Funded Warrants are
subject to adjustment in certain circumstances. Adjustments (or failure to make adjustments) that have the effect of increasing a U.S.
Holder’s proportionate interest in our assets or earnings and profits may, in some circumstances, result in a constructive distribution
to the U.S. Holder. Adjustments to the conversion rate made pursuant to a bona fide reasonable adjustment formula which has the effect
of preventing the dilution of the interest of the holders of Pre-Funded Warrants generally should not be deemed to result in a constructive
distribution. If an adjustment is made that does not qualify as being made pursuant to a bona fide reasonable adjustment formula, a U.S.
Holder of Pre-Funded Warrants may be deemed to have received a constructive distribution from us, even though such U.S. Holder has not
received any cash or property as a result of such adjustment. The tax consequences of the receipt of a distribution from us are described
under “Distribution on our Common Stock”.
Distributions
on Our Common Stock
Distributions,
if any, on our common stock generally will constitute dividends for U.S. federal income tax purposes to the extent paid from our current
or accumulated earnings and profits, as determined under U.S. federal income tax principles. If a distribution exceeds our current and
accumulated earnings and profits, the excess will be treated as a tax-free return of the non-U.S. holder’s investment, up to such
holder’s adjusted tax basis in the common stock. Any remaining excess will be treated as capital gain from the sale or exchange
of such common stock, subject to the tax treatment described below in “Gain on Sale, Exchange or Other Disposition of Our Common
Stock”. Any such distribution will also be subject to the discussion below under the heading “Foreign Account Tax
Compliance”.
Dividends
paid to a non-U.S. holder will generally be subject to withholding of U.S. federal income tax at a 30% rate or such lower rate as may
be specified by an applicable income tax treaty between the United States and such holder’s country of residence.
Dividends
that are treated as effectively connected with a trade or business conducted by a non-U.S. holder within the United States and, if an
applicable income tax treaty so provides, that are attributable to a permanent establishment or a fixed base maintained by the non-U.S.
holder within the United States, are generally exempt from the 30% withholding tax if the non-U.S. holder satisfies applicable certification
and disclosure requirements. However, such U.S. effectively connected income, net of specified deductions and credits, is taxed at the
same graduated U.S. federal income tax rates applicable to U.S. persons (as defined in the Code). Any U.S. effectively connected income
received by a non-U.S. holder that is a corporation may also, under certain circumstances, be subject to an additional “branch
profits tax” at a 30% rate or such lower rate as may be specified by an applicable income tax treaty between the United States
and such holder’s country of residence.
To
claim a reduction or exemption from withholding, a non-U.S. holder of our common stock and Pre-Funded Warrants generally will be required
to provide (a) a properly executed IRS Form W-8BEN or W-8BEN-E (or successor forms) and satisfy applicable certification and other requirements
to claim the benefit of an applicable income tax treaty between the United States and such holder’s country of residence, or (b)
a properly executed IRS Form W-8ECI stating that dividends are not subject to withholding because they are effectively connected with
such non-U.S. holder’s conduct of a trade or business within the United States. Non-U.S. holders are urged to consult their tax
advisors regarding their entitlement to benefits under a relevant income tax treaty.
A
non-U.S. holder that is eligible for a reduced rate of U.S. withholding tax under an income tax treaty may obtain a refund or credit
of any excess amounts withheld by timely filing an appropriate claim for refund with the IRS.
Gain
on Sale, Exchange or Other Disposition of Our Common Stock and Pre-Funded Warrants
Subject
to the discussion below regarding backup withholding and foreign accounts, in general, a non-U.S. holder will not be subject to any U.S.
federal income tax on any gain realized upon such holder’s sale, exchange or other disposition of shares of our common stock and
Pre-Funded Warrants unless:
|
● |
the
gain is effectively connected with a U.S. trade or business of the non-U.S. holder and, if an applicable income tax treaty so provides,
is attributable to a permanent establishment or a fixed base maintained in the United States by such non-U.S. holder, in which case
the non-U.S. holder generally will be taxed at the graduated U.S. federal income tax rates applicable to U.S. persons (as defined
in the Code) and, if the non-U.S. holder is a foreign corporation, the branch profits tax described above in “Distributions
on Our Common Stock” also may apply; |
|
|
|
|
● |
the
non-U.S. holder is a nonresident alien individual who is present in the United States for 183 days or more in the taxable year of
the disposition and certain other conditions are met, in which case the non-U.S. holder will be subject to a 30% tax (or such lower
rate as may be specified by an applicable income tax treaty) on the net gain derived from the disposition, which may be offset by
U.S. source capital losses of the non-U.S. holder, if any (even though the individual is not considered a resident of the United
States); or |
|
● |
our
common stock constitutes a U.S. real property interest because we are, or have been, at any time during the five-year period preceding
such disposition (or the non-U.S. holder’s holding period, if shorter) a “U.S. real property holding corporation.”
Generally, a corporation is a U.S. real property holding corporation only if the fair market value of its U.S. real property interests
equals or exceeds 50% of the sum of the fair market value of its worldwide real property interests plus its other assets used or
held for use in a trade or business. Although there can be no assurance, we do not believe that we are, or have been, a U.S. real
property holding corporation, or that we are likely to become one in the future. Even if we are or become a U.S. real property holding
corporation, provided that our common stock regularly traded, as defined by applicable Treasury Regulations, on an established securities
market, our common stock will be treated as a U.S. real property interest only with respect to a non-U.S. holder that holds more
than 5% of our outstanding common stock, directly or indirectly, actually or constructively, during the shorter of the 5-year period
ending on the date of the disposition or the period that the non-U.S. holder held our common stock. In such case, such non-U.S. holder
generally will be taxed on its net gain derived from the disposition at the graduated U.S. federal income tax rates applicable to
U.S. persons (as defined in the Code). No assurance can be provided that our common stock or will in the future be regularly traded
on an established securities market for purposes of the rules described above. |
Backup
Withholding and Information Reporting
We
must report annually to the IRS and to each non-U.S. holder the gross amount of the distributions (including constructive distributions)
on our common stock and Pre-Funded Warrants paid to such holder and the tax withheld, if any, with respect to such distributions. Non-U.S.
holders will have to comply with specific certification procedures to establish that the holder is not a U.S. person (as defined in the
Code) in order to avoid backup withholding at the applicable rate, currently 24%, with respect to dividends (or constructive dividends)
on our common stock and Pre-Funded Warrants. A non-U.S. holder generally will not be subject to U.S. backup withholding with respect
to payments of dividends on our common stock and Pre-Funded Warrants if it certifies its non-U.S. status by providing a valid IRS Form
W-8BEN or W-8BEN-E (or successor forms) or W-8ECI, or otherwise establishes an exemption; provided we do not have actual knowledge or
reason to know such non-U.S. holder is a U.S. person, as defined in the Code. Dividends paid to non-U.S. holders subject to the U.S.
withholding tax, as described above in “Distributions on Our Common Stock and Pre-Funded Warrants”, generally will
be exempt from U.S. backup withholding.
Information
reporting and backup withholding will generally apply to the proceeds of a disposition of our common stock and Pre-Funded Warrants by
a non-U.S. holder effected by or through the U.S. office of any broker, U.S. or foreign, unless the holder certifies its status as a
non-U.S. holder and satisfies certain other requirements, or otherwise establishes an exemption. Generally, information reporting and
backup withholding will not apply to a payment of disposition proceeds to a non-U.S. holder where the transaction is effected outside
the United States through a non-U.S. office of a broker. However, for information reporting purposes, dispositions effected through a
non-U.S. office of a broker with substantial U.S. ownership or operations generally will be treated in a manner similar to dispositions
effected through a U.S. office of a broker. Non-U.S. holders should consult their tax advisors regarding the application of the information
reporting and backup withholding rules to them.
Copies
of information returns may be made available to the tax authorities of the country in which the non-U.S. holder resides or is incorporated
under the provisions of a specific treaty or agreement.
Backup
withholding is not an additional tax. Any amounts withheld under the backup withholding rules from a payment to a non-U.S. holder may
be refunded or credited against the non-U.S. holder’s U.S. federal income tax liability, if any, provided that an appropriate claim
is timely filed with the IRS.
Foreign
Account Tax Compliance
The
Foreign Account Tax Compliance Act, or FATCA, generally imposes a 30% withholding tax on dividends (including constructive dividends)
on the common stock if paid to a non-U.S. entity unless (i) if the non-U.S. entity is a “foreign financial institution” ,the
non-U.S. entity undertakes certain due diligence, reporting, withholding, and certification obligations, (ii) if the non-U.S. entity
is not a “foreign financial institution,” the non-U.S. entity identifies certain of its U.S. investors, if any, or (iii)
the non-U.S. entity is otherwise exempt under FATCA.
Withholding
under FATCA generally will apply to payments of dividends (including constructive dividends) on our common stock. While withholding under
FATCA would have also applied to payments of gross proceeds from a sale or other disposition of shares of common stock and Pre-Funded
Warrants, under proposed U.S. Treasury Regulations withholding on payments of gross proceeds is not required. Although such regulations
are not final, applicable withholding agents may rely on the proposed regulations until final regulations are issued.
An
intergovernmental agreement between the United States and an applicable foreign country may modify the requirements described in this
section. Under certain circumstances, a holder may be eligible for refunds or credits of the tax. Holders should consult their own tax
advisors regarding the possible implications of FATCA on their investment in shares of our common stock and Pre-Funded Warrants.
EACH
PROSPECTIVE INVESTOR SHOULD CONSULT ITS TAX ADVISOR REGARDING THE PARTICULAR U.S. FEDERAL, STATE AND LOCAL AND NON-U.S. TAX CONSEQUENCES
OF PURCHASING, OWNING AND DISPOSING OF SHARES OF OUR COMMON STOCK AND PRE-FUNDED WARRANTS, INCLUDING THE CONSEQUENCES OF ANY PROPOSED
CHANGE IN APPLICABLE LAWS.
UNDERWRITING
We
have entered into an underwriting agreement ThinkEquity LLC, as the representative of the underwriters (the “Representative”),
with respect to the securities sold in this offering. Subject to the terms and conditions of the underwriting agreement, we have
agreed to sell to the underwriters named below, and the underwriters have agreed, severally and not jointly, to purchase from us the
number of shares of common stock and the number of Pre-Funded Warrants set forth opposite the underwriter’s name in the
following table at the public offering price less the underwriting discounts and commissions set forth on the cover page
of this prospectus:
Underwriter | |
Number of
Shares of Common Stock | | |
Number
of Pre-Funded Warrants | |
| |
| | |
| |
ThinkEquity LLC | |
$ | | | |
| | |
| |
| | | |
| | |
TOTAL | |
$ | | | |
| | |
The
underwriters have committed to purchase all of the securities offered by us other than those securities covered by the
overallotment option described below, if they purchase any securities. The obligations of the underwriters may be terminated
upon the occurrence of certain events specified in the underwriting agreement. Furthermore, pursuant to the underwriting agreement, the
underwriters’ obligations are subject to customary conditions, representations and warranties contained in the underwriting agreement,
such as receipt by the underwriters of officers’ certificates and legal opinions.
We
have agreed to indemnify the underwriters against specified liabilities, including liabilities under the Securities Act, or to contribute
to payments the underwriters may be required to make in respect of those liabilities.
The
underwriters are offering the securities, subject to prior sale, when, as and if issued to and accepted by them, subject to approval
of legal matters by their counsel and other conditions contained in the underwriting agreement. The underwriters reserve the right to
withdraw, cancel or modify offers to the public and to reject orders in whole or in part.
Overallotment
Option
We
have granted the underwriters an option to purchase from us, at the public offering price less underwriting discounts and commissions,
up to an additional shares of our common stock and/or Pre-Funded
Warrants, solely to cover overallotments, if any. The underwriters may exercise this option, in whole or in part, at any time during
the 45-day period from the date of this prospectus. If this option is exercised in full, the total price to the public will be $ ,
underwriting discounts and commission will be $ and the net proceeds to us,
before expenses will be $ , assuming no sale of Pre-Funded Warrants.
Underwriting
Discount, Commissions and Expenses
The
following table shows the per share and total underwriting discounts and commissions to be paid to the underwriters and the proceeds
to us before expenses. These amounts are shown assuming both no exercise or full exercise of the underwriters’ option to purchase
additional shares of common stock and no sale of the Pre-Funded Warrants.
| |
Per Share | | |
Total No Exercise | | |
Total Full Exercise | |
Public offering price | |
$ | | | |
$ | | | |
$ | | |
Underwriting discount (7.5%) | |
| | | |
| | | |
| | |
Proceeds, before expenses, to us | |
$ | | | |
$ | | | |
$ | | |
The
Representative has advised us that the underwriters propose initially to offer the securities to the public at the public offering
price set forth on the cover of this prospectus and to dealers at that price less a concession not in excess of $
per share. If all of the securities are not sold at their respective public offering prices, the Representative
may change the public offering price and the other selling terms.
We
have agreed to pay all of the expenses relating to the offering, including, but not limited to the following: (a) all filing fees and
communication expenses relating to the registration of the shares of the securities to be sold in this offering with the SEC; (b) all
filing fees and communication expenses associated with the review of the offering by FINRA; (c) all fees and expenses relating to the
listing of the shares of common stock on the Nasdaq and such other stock exchanges as we and the Representative together determine, including
any fees of the Depository Trust Company for new securities; (d) all fees, expenses and disbursements relating to background checks of
the our senior management in an amount not to exceed $15,000 in the aggregate; (e) all fees, expenses and disbursements relating to the
registration or qualification of the securities to be sold in this offering under the “blue sky” securities laws of such
states and other jurisdictions as the Representative may reasonably designate (including, without limitation, all filing and registration
fees, and the reasonable fees and disbursements of “blue sky” counsel); (f) all fees, expenses and disbursements relating
to the registration, qualification or exemption of the securities to be sold in this offering under the securities laws of such foreign
jurisdictions as the Representative may reasonably designate; (g) the costs of all mailing and printing of the underwriting documents
(including, without limitation, the Underwriting Agreement, any Blue Sky Surveys and, if appropriate, any Agreement Among Underwriters,
Selected Dealers’ Agreement, Underwriters’ Questionnaire and Power of Attorney), registration statements, prospectuses and
all amendments, supplements and exhibits thereto and as many preliminary and final prospectuses as the Representative may reasonably
deem necessary; (h) the costs and expenses of our public relations firm; (i) the costs of preparing, printing and delivering certificates
representing the securities to be sold in this offering; (j) fees and expenses of the transfer agent for the shares of common stock;
(k) stock transfer and/or stamp taxes, if any, payable upon the transfer of securities from us to the underwriters; (l) the costs associated
with post-closing advertising of this offering in the national editions of the Wall Street Journal and New York Times; (m) the costs
associated with bound volumes of the public offering materials as well as commemorative mementos and lucite tombstones, each of which
we or our designee will provide within a reasonable time after the closing in such quantities as the Representative may reasonably request,
in an amount not to exceed $3,000; (n) the fees and expenses of our accountants; (o) the fees and expenses of our legal counsel and other
agents and representatives; (p) the fees and expenses of the counsel to the underwriters not to exceed $125,000; (q) the cost associated
with the Representative’s use of Ipreo’s book building, prospectus tracking and compliance software for the Offering up to
a maximum of $29,500; (r) $10,000 for data services and communications expenses; (s) expenses incurred by the underwriters for any roadshow
for the offering up to a maximum of $10,000; and (t) the Representative’s market making and trading, and clearing firm settlement
expenses for the offering tup to a maximum of $30,000.
We
have paid an expense advance of $40,000 to the Representative, which shall be applied against fees and expenses of legal
counsel and other actual out-of-pocket accountable expenses, which will be returned to us to the extent such out-of-pocket accountable
expenses are not actually incurred in accordance with FINRA Rule 5110(g)(4)(A).
We have agreed to pay the Representative a non-accountable
expense allowance of 1.0% of the gross proceeds of the offering at the closing of the offering. The Representative may deduct from the
net proceeds of the offering payable us at closing the expenses to be paid by us to the underwriters, less the expense advance.
Lock-Up
Agreements
Pursuant
to “lock-up” agreements, each of our executive officers and directors has agreed for a period of one hundred eighty (180)
days and holders of 5% or more of the issued and outstanding shares of our common stock have agreed for a period of ninety (90) days,
in each case from the date of this prospectus, subject to customary exceptions, without the prior written consent of the Representative,
not to, directly or indirectly (a) offer, sell, agree to offer or sell, solicit offers to purchase, grant any call option or purchase
any put option with respect to, pledge, encumber, assign, borrow or otherwise dispose of any shares of common stock, any warrant or option
to purchase such shares or any other security of the Company or any other entity that is convertible into, or exercisable or exchangeable
for, shares of common stock or any other equity security of the Company (each a “Relevant Security” and collectively, “Relevant
Securities”), in each case owned beneficially owned by them or otherwise publicly disclose the intention to do so, or (b) establish
or increase any “put equivalent position” or liquidate or decrease any “call equivalent position” with respect
to any Relevant Security (in each case within the meaning of Section 16 of the Exchange Act with respect to any Relevant Security or
otherwise enter into any swap, derivative or other transaction or arrangement that transfers to another, in whole or in part, any economic
consequence of ownership of a Relevant Security, whether or not such transaction is to be settled by the delivery of Relevant Securities,
other securities, cash or other consideration, or otherwise publicly disclose the intention to do so.
Clear
Market
We
have agreed that, for a period of three months from the closing of the offering, we will not (a) offer, pledge, sell, contract to sell,
sell any option or contract to purchase, purchase any option or contract to sell, grant any option, right or warrant to purchase, lend,
or otherwise transfer or dispose of, directly or indirectly, any shares of capital stock of the Company or any securities convertible
into or exercisable or exchangeable for shares of capital stock of the Company; (b) file or caused to be filed any registration statement
with the SEC relating to the offering of any shares of capital stock of the Company or any securities convertible into or exercisable
or exchangeable for shares of capital stock of the Company; (c) complete any offering of debt securities of the Company, other than entering
into a line of credit with a traditional bank or (d) enter into any swap or other arrangement that transfers to another, in whole or
in part, any of the economic consequences of ownership of capital stock of the Company, whether any such transaction described in clause
(a), (b), (c) or (d) above is to be settled by delivery of shares of capital stock of the Company or such other securities, in cash or
otherwise.
We
have also agreed that, for a period of eighteen (18) months from the closing of the offering, we will not directly or indirectly offer
to sell, sell, contract to sell, grant any option to sell or otherwise dispose of shares of capital stock of the Company or any securities
convertible into or exercisable or exchangeable for shares of capital stock of the Company in any “at-the-market”, continuous
equity or variable rate transaction, without the prior written consent of the Representative.
Discretionary
Accounts
The
underwriters do not intend to confirm sales of the shares offered hereby to any accounts over which they have discretionary authority.
Electronic
Distribution
A
prospectus in electronic format may be made available on the websites maintained by one or more of the underwriters or selling group
members, if any, participating in the offering. The Representative may allocate a number of shares to the underwriters and selling group
members, if any, for sale to their online brokerage account holders. Any such allocations for online distributions will be made by the
Representative on the same basis as other allocations.
Representative’s
Warrants
We
have also agreed to issue to the underwriters or their designees at the closing of this offering Representative’s Warrants to purchase
an aggregate of shares of common stock (5% of the number of shares sold
in the offering, excluding the over-allotment option). We are registering hereby the issuance of Representative’s Warrants and
the shares of common stock issuable upon exercise of such warrants. The Representative’s Warrants will be exercisable at any time
and from time to time, in whole or in part, during a period commencing six months from the commencement of sales in this offering and
expiring five years thereafter. The Representative’s Warrants will be exercisable at a price equal to 125% of the public offering
price per share of common stock and such warrants shall be exercisable on a cash basis; provided, that, if a registration statement
registering the common stock issuable upon exercise of the Representative’s Warrants is not effective, the Representative’s
Warrants may be exercised on a cashless basis. The Representative’s Warrants have been deemed underwriting compensation
by FINRA and are, therefore, subject to a 180-day lock-up pursuant to Rule 5110(e)(1) of FINRA. The Representative or its permitted assignees
under Rule 5110(e)(1) shall not sell, transfer, assign, pledge or hypothecate the Representative’s Warrants, nor engage in any
hedging, short sale, derivative, put or call transaction that would result in the effective economic disposition of the Representative’s
Warrants, for a period of 180 days from the commencement of sales in the offering, except that they may be assigned, in whole or in part,
as specifically set forth in the underwriting agreement. The Representative’s Warrants will provide for customary anti-dilution
provisions (for stock dividends, splits and recapitalizations and the like) consistent with FINRA Rule 5110(g)(8). Further, the Representative’s
Warrants will provide for a one-time demand registration right at our expense, and unlimited piggyback registration rights, in each case
for period of up to five years from the commencement of sales of this offering in compliance with FINRA Rule 5110(g)(8)(B),
(C) and (D), respectively.
Tail
Financing
Subject
to our right of the Company to terminate the underwriting agreement for cause pursuant to FINRA Rule 5110(g)(5)(B), the Representative
shall be entitled to receive a cash fee equal to seven percent (7.5%) and warrants equal to 5%, in each case of the gross proceeds received
by us from any public or private offering or other financing or capital-raising transaction of any kind (“Tail Financing”)
to the extent that such financing or capital is provided us by investors whom the Representative had directly introduced to us, if such
Tail Financing is consummated at any time within the twelve (12) month period following the earlier to occur of (i) the expiration or
termination the letter agreement dated October 22, 2024 between us and the Representative relating to the our engagement of the Representative
for the Offering and (ii) the closing of the offering.
Right
of First Refusal
Subject
to our right of the Company to terminate the underwriting agreement for cause pursuant to FINRA Rule 5110(g)(5)(B), we have agreed that,
for the period ending eighteen (18) months from the closing of the offering, the Representative (or any affiliate designated by the Representative)
shall have the irrevocable right of first refusal to act as sole investment banker, sole book-runner, sole placement agent and/or sole
advisory to the company relating to any merger and acquisition transactions, at the sole discretion of the Representative, for each and
every future public and private equity and debt offering, including all equity linked financings, as well as disposal or acquisition
of business units, entering into a merger, consolidation or other business combination, share purchase or capital exchange, asset sale
or acquisition, tender offer, recapitalization, reorganization, consolidation, amalgamation or similar business combination, for us,
or any of our successors or subsidiaries, on terms customary to the Representative. The Representative shall have the sole right to determine
whether any other broker dealer shall participate in any such offering and the economic terms of any such participation.
Offering
Price Determination
The
public offering price was negotiated between us and the Representative. In determining the public offering price of our common stock
the Representative considered, among other things, the following:
|
● |
the
trading of our shares of common stock prior to the offering |
|
|
|
|
● |
the
information set forth in this prospectus and otherwise available to the underwriters; |
|
|
|
|
● |
the
prospectus for our Company and the industry in which we operate; |
|
|
|
|
● |
an
assessment of our management; |
|
|
|
|
● |
our
past and present financial and operating performance; |
|
|
|
|
● |
our
prospectus for future earnings; |
|
|
|
|
● |
financial
and operating information and market valuations of publicly traded companies engaged in activities similar to ours; |
|
|
|
|
● |
the
prevailing conditions of the United States securities markets at the time of this offering; and |
|
|
|
|
● |
other
factors deemed relevant. |
Neither
we nor the underwriters can assure investors that an active trading market will develop for shares of our common stock, or that the shares
will trade in the public market at or above the public offering price.
Listing
We
have filed an application to have our common stock and our shares underlying warrants listed on Nasdaq under the symbol “ONEI”.
No assurance can be given that our application will be approved. If our application is not approved or we otherwise determine that
we will not be able to secure the listing of our common stock on Nasdaq, we will not consummate the offering.
Stabilization
In
connection with this offering, the underwriter may engage in stabilizing transactions, overallotment transactions, syndicate-covering
transactions, penalty bids, and purchases to cover positions created by short sales.
|
● |
Stabilizing
transactions permit bids to purchase securities so long as the stabilizing bids do not exceed a specified maximum and are engaged
in for the purpose of preventing or retarding a decline in the market price of the securities while the offering is in progress. |
|
|
|
|
● |
Overallotment transactions involve sales by the
underwriter of securities in excess of the number of securities the underwriter is obligated to purchase. This creates a syndicate
short position which may be either a covered short position or a naked short position. In a covered short position, the number of
securities over-allotted by the underwriter is not greater than the number of securities that they may purchase in the overallotment
option. In a naked short position, the number of securities involved is greater than the number of securities in the overallotment
option. The underwriter may close out any short position by exercising their overallotment option and/or purchasing securities
in the open market. |
|
|
|
|
● |
Syndicate
covering transactions involves purchases of securities in the open market after the distribution has been completed in order to cover
syndicate short positions. In determining the source of securities to close out the short position, the underwriter will consider,
among other things, the price of securities available for purchase in the open market as compared with the price at which they may
purchase securities through exercise of the overallotment option. If the underwriter sells more securities than could be covered
by exercise of the overallotment option and, therefore, have a naked short position, the position can be closed out only by
buying securities in the open market. A naked short position is more likely to be created if the underwriter is concerned that after
pricing there could be downward pressure on the price of the securities in the open market that could adversely affect investors
who purchase in the offering. |
|
|
|
|
● |
Penalty
bids permit the underwriter to reclaim a selling concession from a syndicate member when the securities originally sold by that syndicate
member are purchased in stabilizing or syndicate covering transactions to cover syndicate short positions. |
These
stabilizing transactions, overallotment transactions, syndicate covering transactions, and penalty bids may have the effect of
raising or maintaining the market price of our securities or preventing or retarding a decline in the market price of our securities.
As a result, the price of our securities in the open market may be higher than it would otherwise be in the absence of these transactions.
Neither we nor the underwriter make any representation or prediction as to the effect that the transactions described above may have
on the price of our securities. These transactions may be affected on Nasdaq, in the over-the-counter market or otherwise and, if commenced,
may be discontinued at any time.
Passive
Market Making
In
connection with this offering, underwriter, and selling group members may engage in passive market making transactions in our securities
on Nasdaq in accordance with Rule 103 of Regulation M under the Exchange Act, during a period before the commencement of offers
or sales of the shares and extending through the completion of the distribution. A passive market maker must display its bid at a price
not in excess of the highest independent bid of that security. However, if all independent bids are lowered below the passive market
maker’s bid, then that bid must then be lowered when specified purchase limits are exceeded.
Other
Relationships
The
underwriters and their respective affiliates are full service financial institutions engaged in various activities, which may include
sales and trading, commercial and investment banking, advisory, investment management, investment research, principal investment, hedging,
market making, brokerage and other financial and non-financial activities and services. Certain of the underwriters and their respective
affiliates have provided, and may in the future provide, a variety of these services to us and to persons and entities with relationships
with us, for which they received or will receive customary fees and expenses.
SELLING
RESTRICTIONS
Other
than in the United States, no action has been taken by us or the underwriters that would permit a public offering of the securities offered
by this prospectus in any jurisdiction where action for that purpose is required. The securities offered by this prospectus may not be
offered or sold, directly or indirectly, nor may this prospectus or any other offering material or advertisements in connection with
the offer and sale of any such securities be distributed or published in any jurisdiction, except under circumstances that will result
in compliance with the applicable rules and regulations of that jurisdiction. Persons into whose possession this prospectus comes are
advised to inform themselves about and to observe any restrictions relating to the offering and the distribution of this prospectus.
This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securities offered by this prospectus in
any jurisdiction in which such an offer or a solicitation is unlawful.
European
Economic Area
In
relation to each member state of the European Economic Area that has implemented the Prospectus Directive (each, a relevant member state),
with effect from and including the date on which the Prospectus Directive is implemented in that relevant member state (the relevant
implementation date), an offer of shares described in this prospectus may not be made to the public in that relevant member state other
than:
|
● |
to
any legal entity which is a qualified investor as defined in the Prospectus Directive; |
|
|
|
|
● |
to
fewer than 100 or, if the relevant member state has implemented the relevant provision of the 2010 PD Amending Directive, 150 natural
or legal persons (other than qualified investors as defined in the Prospectus Directive), as permitted under the Prospectus Directive,
subject to obtaining the prior consent of the relevant Dealer or Dealers nominated by us for any such offer; or |
|
|
|
|
● |
in
any other circumstances falling within Article 3(2) of the Prospectus Directive, provided that no such offer of shares shall require
us or any underwriter to publish a prospectus pursuant to Article 3 of the Prospectus Directive. |
For
purposes of this provision, the expression an “offer of securities to the public” in any relevant member state means the
communication in any form and by any means of sufficient information on the terms of the offer and the shares to be offered so as to
enable an investor to decide to purchase or subscribe for the shares, as the expression may be varied in that member state by any measure
implementing the Prospectus Directive in that member state, and the expression “Prospectus Directive” means Directive 2003/71/EC
(and amendments thereto, including the 2010 PD Amending Directive, to the extent implemented in the relevant member state) and includes
any relevant implementing measure in the relevant member state. The expression 2010 PD Amending Directive means Directive 2010/73/EU.
The
sellers of the shares have not authorized and do not authorize the making of any offer of shares through any financial intermediary on
their behalf, other than offers made by the underwriters with a view to the final placement of the shares as contemplated in this prospectus.
Accordingly, no purchaser of the shares, other than the underwriters, nis authorized to make any further offer of the shares on behalf
of the sellers or the underwriters.
United
Kingdom
This
prospectus is only being distributed to, and is only directed at, persons in the United Kingdom that are qualified investors within the
meaning of Article 2(1)(e) of the Prospectus Directive that are also (i) investment professionals falling within Article 19(5) of the
Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the “Order”) or (ii) high net worth entities, and
other persons to whom it may lawfully be communicated, falling within Article 49(2)(a) to (d) of the Order (each such person being referred
to as a “relevant person”). This prospectus and its contents are confidential and should not be distributed, published or
reproduced (in whole or in part) or disclosed by recipients to any other persons in the United Kingdom. Any person in the United Kingdom
that is not a relevant person should not act or rely on this document or any of its contents.
Switzerland
The
shares may not be publicly offered in Switzerland and will not be listed on the SIX Swiss Exchange (the “SIX”) or on any
other stock exchange or regulated trading facility in Switzerland. This document does not constitute a prospectus within the meaning
of and has been prepared without regard to the disclosure standards for issuance prospectuses under art. 652a or art. 1156 of the Swiss
Code of Obligations or the disclosure standards for listing prospectuses under art. 27 ff. of the SIX Listing Rules or the listing rules
of any other stock exchange or regulated trading facility in Switzerland. Neither this document nor any other offering or marketing material
relating to the shares or the offering may be publicly distributed or otherwise made publicly available in Switzerland.
Neither
this document nor any other offering or marketing material relating to the offering, the Company, the shares have been or will be filed
with or approved by any Swiss regulatory authority. In particular, this document will not be filed with, and the offer of shares will
not be supervised by, the Swiss Financial Market Supervisory Authority FINMA (the “FINMA”), and the offer of shares has not
been and will not be authorized under the Swiss Federal Act on Collective Investment Schemes (the “CISA”). The investor protection
afforded to acquirers of interests in collective investment schemes under the CISA does not extend to acquirers of shares.
Singapore
This
prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other
document or material in connection with the offer or sale, or invitation for subscription or purchase, of our securities may not be circulated
or distributed, nor may the securities be offered or sold, or be made the subject of an invitation for subscription or purchase, whether
directly or indirectly, to persons in Singapore other than (i) to an institutional investor (as defined under Section 4A of the Securities
and Futures Act, Chapter 289 of Singapore (the “SFA”) ) pursuant to Section 274 of the SFA, (ii) to a relevant person (as
defined in Section 275(2) of the SFA) pursuant to Section 275(1) of the SFA, or any person pursuant to Section 275(1A), and in accordance
with the conditions specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any
other applicable provision of the SFA, in each case subject to conditions set forth in the SFA.
Where
our securities are subscribed or purchased under Section 275 by a relevant person which is a corporation (which is not an accredited
investor as defined in Section 4A of the SFA) the sole business of which is to hold investments and the entire share capital of which
is owned by one or more individuals, each of whom is an accredited investor, the securities or securities-based derivatives contracts
(each as defined in Section 2(1) of the SFA) of that corporation shall not be transferable for six months after that corporation has
acquired our securities under Section 275 except: (a) to an institutional investor under Section 274 of the SFA or to a relevant person,
(b) where such transfer arises from an offer in that corporation’s securities pursuant to Section 275(1A) of the SFA, and in accordance
with the conditions, specified in Section 275 of the SFA; (c) where no consideration is or will be given for the transfer; (d) where
such transfer is by operation of law; or (e) as specified in Section 276(7) of the SFA.
Where
the securities are subscribed or purchased under Section 275 of the SFA by a relevant person which is a trust (where the trustee is not
an accredited investor (as defined in Section 4A of the SFA)) whose sole purpose is to hold investments and each beneficiary of the trust
is an accredited investor, the beneficiaries’ rights and interest (howsoever described) in that trust shall not be transferable
for six months after that trust has acquired the shares under Section 275 of the SFA except: (1) to an institutional investor under Section
274 of the SFA or to a relevant person, (2) where such transfer arises from an offer that is made on terms that such rights or interest
are acquired at a consideration of not less than S$200,000 (or its equivalent in a foreign currency) for each transaction (whether such
amount is to be paid for in cash or by exchange of securities or other assets), (3) where no consideration is or will be given for the
transfer, (4) where the transfer is by operation of law, or (5) as specified in Section 276(7) of the SFA.
Hong
Kong
Our
securities may not be offered or sold by means of any document other than (i) in circumstances which do not constitute an offer to
the public within the meaning of the Companies Ordinance (Cap.32, Laws of Hong Kong), (ii) to “professional investors”
within the meaning of the Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules made thereunder or
(iii) in other circumstances which do not result in the document being a “prospectus” within the meaning of the
Companies Ordinance (Cap.32, Laws of Hong Kong), and no advertisement, invitation or document
relating to the securities may be issued or may be in the possession of any person for the purpose of issue (in each case whether in
Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong
Kong (except if permitted to do so under the laws of Hong Kong) other than with respect to the securities which are or are intended
to be disposed of only to persons outside Hong Kong or only to “professional investors” within the meaning of the
Securities and Futures Ordinance (Cap.571, Laws of Hong Kong) and any rules made thereunder.
People’s
Republic of China
This
prospectus will not be circulated or distributed in the People’s Republic of China (PRC) and the shares will not be offered or
sold and will not be offered or sold to any person for re-offering or resale directly or indirectly to any residents of the PRC except
pursuant to any applicable laws and regulations of the PRC. Neither this prospectus nor any advertisement or other offering material
may be distributed or published in the PRC, except under circumstances that will result in compliance with applicable laws and regulations.
LEGAL
MATTERS
The
validity of the securities being offered by this prospectus will be passed upon for us by Parr Brown Gee & Loveless, P.C., Salt Lake
City, Utah. Lucosky Brookman LLP is acting as counsel to the underwriters.
EXPERTS
The
Company’s financial statements as of and for the years ended December 31, 2024 and 2023, respectively, have been
included in this registration statement and have been so included in reliance upon the report of M&K CPAS, PLLC (such report including
an explanatory paragraph regarding our ability to continue as a going concern as described in Note 3 to the financial statements),
an independent registered public accounting firm, given on the authority of M&K CPAS, PLLC as experts in accounting and auditing.
WHERE
YOU CAN FIND ADDITIONAL INFORMATION
We
have filed with the SEC, under the Securities Act, a registration statement on Form S-1 relating to the shares offered hereby. This prospectus,
which is part of the registration statement, does not contain all of the information set forth in the registration statement and the
exhibits and schedules thereto. For further information with respect to our Company and the shares of common stock we are offering by
this prospectus, you should refer to the registration statement, including the exhibits and schedules thereto. Statements contained in
this prospectus regarding the contents of any contract or other document are only summaries. With respect to any contract or document
filed as an exhibit to the registration statement, you should refer to the exhibit for a copy of the contract or document, and each statement
in this prospectus regarding that contract or document is qualified by reference to the exhibit. Our SEC filings, including the registration
statement of which this prospectus forms a part, are also available to you, free of charge, from the SEC’s website at www.sec.gov.
Upon
the effective date of the registration statement of which this prospectus forms a part, we will be subject to the information reporting
requirements of the Exchange Act, and we intend to file reports, proxy statements and other information with the SEC. These periodic
reports, proxy statements and other information will also be available to you, free of charge, from the SEC’s website at www.sec.gov.
We
maintain a website at www.onemeta.ai. There we make available free of charge, on or through the investor relations section
of our website, the reports and other information that we file with the SEC. Information contained on, or that can be accessed through,
our website is not incorporated by reference in and is not a part of this prospectus or the registration statement of which it forms
a part or any other report or documents we file with or furnish to the SEC, and investors should not rely on any such information in
deciding whether to invest.
ONEMETA
INC.
INDEX
TO FINANCIAL STATEMENTS
As
of and for the Years Ended December 31, 2024 and 2023

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and
Shareholders of OneMeta Inc.
Opinion
on the Financial Statements
We
have audited the accompanying balance sheets of OneMeta, Inc. (the Company) as of December 31, 2024 and 2023, and the related
statements of operations, changes in stockholders’ equity (deficit), and cash flows for each of the years in the two-year period
ended December 31, 2024, and the related notes (collectively referred to as the “financial statements”). In our opinion,
the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024
and 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31,
2024 in conformity with accounting principles generally accepted in the United States of America.
Going Concern
The accompanying financial statements have been
prepared assuming the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the company has incurred
recurring losses from operations and had not yet achieved profitable operations as of December 31, 2024 which
raises substantial doubt about its ability to continue as a going concern. Management’s plans regarding these matters are also
described in Note 3. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical
audit matter communicated below is a matter arising from the current period audit of the financial statements
that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material
to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical
audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the
critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Going Concern
In prior years, the Company reported continued
net losses from operations and negative cash flows from operations. As of December 31, 2024, management determined their cash and cash
equivalents balance may not sufficiently cover operating expenditures for the next twelve-month period without raising additional funds.
Auditing management’s evaluation of a going concern can be a significant judgment given the fact that the Company uses management
estimates on future expenditures, which are difficult to substantiate.
We evaluated
the appropriateness of management’s evaluation of the company’s going
concern, we examined and evaluated the financial information along with management’s plans to mitigate the going
concern consideration and management’s disclosure on going concern.
/s/ M&K CPAS, PLLC
PCAOB ID 2738
We have served as the Company’s auditor since 2022.
The Woodlands, TX
March 6, 2025
OneMeta Inc.
Balance
Sheets
| |
December 31,
2024 | | |
December 31,
2023 | |
| |
| | |
| |
ASSETS | |
| | | |
| | |
Current assets: | |
| | | |
| | |
Cash | |
$ | 215,816 | | |
$ | 1,129,935 | |
Accounts receivable, net | |
| 5,000 | | |
| 6,935 | |
Prepaid and other current assets | |
| 94,031 | | |
| 6,820 | |
Total current assets | |
| 314,847 | | |
| 1,143,690 | |
| |
| | | |
| | |
Total assets | |
$ | 314,847 | | |
$ | 1,143,690 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 586,305 | | |
$ | 522,917 | |
Accrued expenses | |
| 18,025 | | |
| - | |
Accrued expenses, related party | |
| 501,822 | | |
| 281,012 | |
Accrued expenses | |
| 501,822 | | |
| 281,012 | |
Note payable, related party | |
| - | | |
| 221,990 | |
Convertible notes payable | |
| 650,000 | | |
| - | |
Senior secured promissory notes, related party | |
| 543,515 | | |
| - | |
Deferred revenue | |
| 700,000 | | |
| - | |
Total current liabilities | |
| 2,999,667 | | |
| 1,025,919 | |
| |
| | | |
| | |
Total liabilities | |
| 2,999,667 | | |
| 1,025,919 | |
| |
| | | |
| | |
STOCKHOLDERS’ EQUITY (DEFICIT) | |
| | | |
| | |
Preferred stock, $0.001
par value, 50,000,000
shares authorized, | |
| - | | |
| - | |
Series A Preferred Stock, $0.001
par value, 5,000,000
shares authorized, 2,068
issued and outstanding | |
| 2 | | |
| 2 | |
Series B-1 Preferred Stock, $0.001
par value, 8,619,420
shares authorized, 8,619,420
shares issued and outstanding | |
| 862 | | |
| 862 | |
Preferred stock, value | |
| 862 | | |
| 862 | |
Common stock, $0.001
par value, 500,000,000 shares
authorized, 37,790,943 and
32,995,460 shares issued and
outstanding, respectively | |
| 37,791 | | |
| 32,996 | |
Additional paid in capital | |
| 36,792,679 | | |
| 33,992,707 | |
Accumulated deficit | |
| (39,516,154 | ) | |
| (33,908,796 | ) |
Total stockholders’ equity (deficit) | |
| (2,684,820 | ) | |
| 117,771 | |
Total liabilities and stockholders’ equity (deficit) | |
$ | 314,847 | | |
$ | 1,143,690 | |
The accompanying notes
are an integral part of these financial statements.
OneMeta Inc.
Statements
of Operations
For the years ended December 31, 2024 and
2023
| |
December
31, 2024 | | |
December
31, 2023 | |
| |
| | |
| |
Revenue | |
$ | 31,304 | | |
$ | 70,903 | |
Total revenue | |
| 31,304 | | |
| 70,903 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Research and development | |
| 896,899 | | |
| 757,267 | |
General and administrative | |
| 2,937,425 | | |
| 4,074,187 | |
Advertising and marketing | |
| 92,688 | | |
| 192,747 | |
Legal and professional | |
| 625,957 | | |
| 464,930 | |
Impairment expense | |
| - | | |
| 685,666 | |
| |
| | | |
| | |
Total operating expenses | |
| 4,552,969 | | |
| 6,174,797 | |
| |
| | | |
| | |
Loss from operations | |
| (4,521,665 | ) | |
| (6,103,894 | ) |
| |
| | | |
| | |
Other expense: | |
| | | |
| | |
| |
| | | |
| | |
Interest expense | |
| (73,890 | ) | |
| (43,169 | ) |
| |
| | | |
| | |
Total other expense | |
| (73,890 | ) | |
| (43,169 | ) |
| |
| | | |
| | |
Net loss | |
$ | (4,595,555 | ) | |
$ | (6,147,063 | ) |
| |
| | | |
| | |
Deemed dividend | |
| | | |
| | |
Common stock dividend | |
| (1,011,803 | ) | |
| - | |
Net loss available to common shareholders | |
$ | (5,607,358 | ) | |
| (6,147,063 | ) |
| |
| | | |
| | |
Net loss per common share: | |
| | | |
| | |
Basic | |
$ | (0.17 | ) | |
$ | (0.22 | ) |
Diluted | |
$ | (0.17 | ) | |
$ | (0.22 | ) |
| |
| | | |
| | |
Weighted average common shares outstanding: | |
| | | |
| | |
Basic | |
| 33,883,019 | | |
| 28,546,287 | |
Diluted | |
| 33,883,019 | | |
| 28,546,287 | |
The accompanying notes
are an integral part of these financial statements.
OneMeta Inc.
Statements
of Changes in Stockholders’ Equity (Deficit)
For the years ended December 31, 2024 and
2023
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Total | |
| |
Series B-1 Preferred Stock | | |
Series A Preferred Stock | | |
Series B-1 Preferred Stock | | |
Common Stock | | |
Additional paid-in | | |
Accumulated | | |
| |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
capital | | |
Deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance, December 31, 2022 | |
| 5,673,346 | | |
| 4,016,616 | | |
| 2,068 | | |
| 2 | | |
| - | | |
| - | | |
| 24,983,593 | | |
| 24,984 | | |
| 24,156,001 | | |
| (27,761,733 | ) | |
| (3,580,746 | ) |
Common shares issued for cash | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,023,067 | | |
| 6,023 | | |
| 3,101,097 | | |
| - | | |
| 3,107,120 | |
Stock based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 216,000 | | |
| 216 | | |
| 144,787 | | |
| - | | |
| 145,003 | |
Contributed capital | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 351,459 | | |
| - | | |
| 351,459 | |
Imputed interest | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,660 | | |
| - | | |
| 6,660 | |
Stock based compensation | |
| 2,946,074 | | |
| 2,085,762 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,772,800 | | |
| 1,773 | | |
| 131,187 | | |
| - | | |
| 132,960 | |
Reclassification of mezzanine equity | |
| (8,619,420 | ) | |
| (6,102,378 | ) | |
| - | | |
| - | | |
| 8,619,420 | | |
| 862 | | |
| - | | |
| - | | |
| 6,101,516 | | |
| - | | |
| 6,102,378 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (6,147,063 | ) | |
| (6,147,063 | ) |
Balance, December 31, 2023 | |
| - | | |
$ | - | | |
| 2,068 | | |
$ | 2 | | |
| 8,619,420 | | |
$ | 862 | | |
| 32,995,460 | | |
$ | 32,996 | | |
$ | 33,992,707 | | |
$ | (33,908,796 | ) | |
$ | 117,771 | |
Balance | |
| - | | |
$ | - | | |
| 2,068 | | |
$ | 2 | | |
| 8,619,420 | | |
$ | 862 | | |
| 32,995,460 | | |
$ | 32,996 | | |
$ | 33,992,707 | | |
$ | (33,908,796 | ) | |
$ | 117,771 | |
Common shares issued for cash | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 969,500 | | |
| 969 | | |
| 724,631 | | |
| | | |
| 725,600 | |
Stock based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,500,000 | | |
| 1,500 | | |
| 1,055,791 | | |
| | | |
| 1,057,291 | |
Deemed dividend | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,325,983 | | |
| 2,326 | | |
| 1,009,477 | | |
| (1,011,803 | ) | |
| - | |
Contributed capital | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,448 | | |
| | | |
| 4,448 | |
Imputed interest | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,625 | | |
| | | |
| 5,625 | |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,595,555 | ) | |
| (4,595,555 | ) |
Balance, December 31, 2024 | |
| - | | |
$ | - | | |
| 2,068 | | |
$ | 2 | | |
| 8,619,420 | | |
$ | 862 | | |
| 37,790,943 | | |
$ | 37,791 | | |
$ | 36,792,679 | | |
$ | (39,516,154 | ) | |
$ | (2,684,820 | ) |
Balance | |
| - | | |
$ | - | | |
| 2,068 | | |
$ | 2 | | |
| 8,619,420 | | |
$ | 862 | | |
| 37,790,943 | | |
$ | 37,791 | | |
$ | 36,792,679 | | |
$ | (39,516,154 | ) | |
$ | (2,684,820 | ) |
The accompanying notes are an integral part
of these financial statements.
OneMeta Inc.
Statements
of Cash Flows
For the years ended December 31, 2024 and
2023
| |
December
31, 2024 | | |
December
31, 2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (4,595,555 | ) | |
$ | (6,147,063 | ) |
Adjustment to reconcile net loss to cash used in operating activities: | |
| | | |
| | |
Imputed interest | |
| 5,625 | | |
| 6,660 | |
Additional shares issued for prior year software acquisition | |
| - | | |
| 2,218,722 | |
Stock based compensation | |
| 1,057,291 | | |
| 145,003 | |
Amortization | |
| - | | |
| 391,809 | |
Impairment expense | |
| - | | |
| 685,666 | |
Net change in: | |
| | | |
| | |
Accounts receivable | |
| 1,935 | | |
| (6,935 | ) |
Prepaid and other current assets | |
| (87,211 | ) | |
| (6,820 | ) |
Accounts payable | |
| 388,769 | | |
| 614,986 | |
Accrued expenses | |
| 18,025 | | |
| - | |
Accrued expenses, related party | |
| (100,123 | ) | |
| (279,916 | ) |
Deferred revenue | |
| 700,000 | | |
| - | |
| |
| | | |
| | |
CASH FLOWS USED IN OPERATING ACTIVITIES | |
| (2,611,244 | ) | |
| (2,377,888 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES: | |
| | | |
| | |
| |
| - | | |
| - | |
| |
| | | |
| | |
CASH FLOWS USED IN INVESTING ACTIVITIES | |
| - | | |
| - | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES: | |
| | | |
| | |
Reparyment of related party note | |
| (221,990 | ) | |
| - | |
Proceeds from convertible notes | |
| 650,000 | | |
| - | |
Proceeds from related party advances | |
| 72,000 | | |
| - | |
Payment of related party advances | |
| (72,000 | ) | |
| - | |
Proceeds from senior secured promissory notes, related party | |
| 643,000 | | |
| - | |
Payment to senior secured promissory notes, related party | |
| (99,485 | ) | |
| - | |
Proceeds from issuance of common shares | |
| 725,600 | | |
| 3,107,120 | |
| |
| | | |
| | |
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES | |
| 1,697,125 | | |
| 3,107,120 | |
| |
| | | |
| | |
NET CHANGE IN CASH | |
| (914,119 | ) | |
| 729,232 | |
Cash, beginning of period | |
| 1,129,935 | | |
| 400,703 | |
Cash, end of period | |
$ | 215,816 | | |
$ | 1,129,935 | |
| |
| | | |
| | |
SUPPLEMENTAL CASH FLOW INFORMATION | |
| | | |
| | |
| |
| | | |
| | |
Cash paid on interest expense | |
$ | 42,526 | | |
$ | - | |
Cash paid for income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
NON-CASH TRANSACTIONS | |
| | | |
| | |
Expenses paid on the Company’s behalf | |
$ | 325,381 | | |
$ | 469,952 | |
Deemed dividend | |
$ | 1,011,803 | | |
| - | |
Reclassification of mezzanine equity | |
$ | - | | |
$ | 6,102,378 | |
Contributed capital | |
$ | 4,448 | | |
$ | 351,459 | |
The accompanying notes
are an integral part of these financial statements.
OneMeta Inc.
Notes
to the Financial Statements
Note
1. Basis of Presentation
The accompanying audited financial statements
of OneMeta Inc. (“we”, “our”, “OneMeta” or the “Company”) have been prepared in accordance
with generally accepted accounting principles in the United States of America and the rules of the Securities and Exchange Commission
(“SEC”). The Company’s fiscal year end is December 31.
OneMeta was originally incorporated as Promotions
on Wheels Holdings, Inc., a Nevada corporation, on July 3, 2006. On December 26, 2008, the name of the Company was changed to Blindspot
Alert, Inc. On September 11, 2009, the Company’s name was changed to WebSafety, Inc. On March 23, 2021, the Company’s name
was changed to VeriDetx Corp. On June 8, 2021, the Company’s name was changed to WebSafety, Inc. On July 10, 2022, the Company’s
name was changed to OneMeta AI. On June 20, 2023, the Company’s name was changed to OneMeta Inc.
Note
2. Summary of Significant Accounting Policies
Use
of Estimates
In preparing financial statements in conformity
with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates
in the accompanying financial statements involving the valuation of stock-based compensation and long-term customer contracts.
Cash
and Cash Equivalents
Cash equivalents include all highly liquid
investments with original maturities of three months or less.
Accounts
Receivable
Accounts receivable are comprised of unsecured
amounts due from customers. The Company carries its accounts receivable at their face amounts less an allowance for credit losses. The
allowance for credit losses is recognized based on management’s estimate of likely losses per year, past experience, review
of customer profiles and the aging of receivable balances. As of December 31, 2024 and 2023, there was $1,160
and $0
of allowance for credit losses, respectively.
Property
and Equipment
Property and equipment are valued at cost.
Additions are capitalized and maintenance and repairs are charged to expense as incurred. Depreciation is provided using the straight-line
method over the estimated useful lives of the assets as follows:
Schedule
of Property and Equipment
|
|
Estimated |
Category |
|
Useful
Lives |
Building and improvements |
|
3 years |
Intangible
Assets, and Long-Lived Assets
The Company evaluates its long-lived assets
for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability
of a long-lived asset is measured by comparison of the carrying amount to the expected future undiscounted cash flows that the asset
is expected to generate. Any impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds
its fair value. During the year ended December 31, 2023, the Company evaluated the software for impairment and recorded an impairment
expense of $685,666.
Related
Parties
The Company follows ASC 850, “Related
Party Disclosures,” for the identification of related parties and disclosure of related party transactions.
Fair
Value of Financial Instruments
The Company’s financial instruments
consist primarily of cash and accounts payable. The carrying values of these financial instruments approximate their respective fair
values as they are short-term in nature or carry interest rates that approximate market rates.
Revenue
Recognition
The Company recognizes revenue in accordance
with ASC Topic 606, Revenue From Contracts With Customers, which was adopted on January 1, 2018 using the modified retrospective method,
with no impact to the Company’s comparative financial statements. Revenues are recognized when control of the promised goods or
services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange
for transferring those goods or services. Revenue is recognized based on the following five step model:
● |
Identification of the contract with a customer |
● |
Identification of the performance obligations in the contract |
● |
Determination of the transaction price |
● |
Allocation of the transaction price to the performance obligations
in the contract |
● |
Recognition of revenue when, or as, the Company satisfies a performance
obligation |
We enter into revenue arrangements in which
a customer may purchase a combination of subscriptions, consulting services, training and education. Fully hosted subscription services
(“SaaS”) allow customers to access hosted software during the contractual term without taking possession of the software.
We recognize revenue ratably over the contractual
service term for hosted services that are priced based on a committed number of transactions where the delivery and consumption of the
benefit of the services occur evenly over time, beginning on the date the services associated with the committed transactions are first
made available to the customer and continuing through the end of the contractual service term. Over-usage fees and fees based on the
actual number of transactions are billed in accordance with contract terms as these fees are incurred and are included in the transaction
price of an arrangement as variable consideration. Revenue based on per-minute or per-word basis, where invoicing is aligned to the pattern
of performance, customer benefit and consumption, are typically accounted for utilizing the “as-invoiced” practical expedient.
Revenue for subscriptions sold as a fee per period is recognized ratably over the contractual term as the customer simultaneously receives
and consumes the benefit of the underlying service.
Licenses for software may be purchased as
a subscription for a fixed period of time or based on usage. Revenue from licenses is recognized at the point in time the software is
available to the customer, provided all other revenue recognition criteria are met, and classified as revenue on our Statements of Operations.
Our interpretation or translation services fees are based on a per-minute or per-word basis, are typically accounted for utilizing the
“as-invoiced” practical expedient.
Our services are comprised primarily of fees
related to training, and education for certain licenses that are recognized at a point in time. Training and education revenues are recognized
as the services are performed.
Disaggregation of revenues
The
Company disaggregates revenue between subscription and license revenue and training and education revenue.
Schedule of Disaggregation
of Revenue
| |
12/31/2024 | | |
12/31/2023 | |
| |
For the Years Ended | |
| |
12/31/2024 | | |
12/31/2023 | |
| |
| | |
| |
Subscription and license | |
$ | 27,804 | | |
$ | 54,483 | |
Training and education | |
| 3,500 | | |
| 16,420 | |
Total Revenue | |
$ | 31,304 | | |
$ | 70,903 | |
Deferred Revenue
Deferred revenue includes service and support
contracts and represents the undelivered performance obligation of agreements that are typically for one year or less. On October 8,
2024, the Company entered into an OEM Agreement to provide OEM Solutions hosting consisting of over-the-phone consecutive AI language
translation solutions. Upon execution of the agreement, the Company received $700,000
from NICE as a credit balance for future service. The Company identified three separate performance obligations within
the contract. The performance obligations are OEM Solution service, professional services and technical support. The OEM Solution revenue
is recognized based on a per-minute rate while the professional services and technical support revenue is recognized based on a per hour
rate. The Company expects the $700,000
credit to be used mainly by OEM Solution and professional services. As of December 31, 2024, the Company expects to recognize
all the unsatisfied performance obligations as revenue in the following twelve months. As of December 31, 2024 and 2023, deferred revenue
was $700,000 and $0,
respectively.
Stock-Based
Compensation
All
stock-based awards to employees and non-employee contractors, including any grants of stock and stock options, are measured at fair value
at the grant date and recognized over the relevant vesting period in accordance with the Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 718. Stock based awards to non-employees are recognized as a selling, general and administrative
expense over the period of performance. Such awards are measured at fair value at the date of grant. In addition, for awards that vest
immediately, the awards are measured at fair value and recognized in full at the grant date.
Basic
and Diluted Loss Per Share
Basic loss per common share is computed by
dividing the net loss available to common shareholders by the weighted-average number of common shares outstanding during the period.
Diluted loss per common share is determined by using the weighted-average number of common shares outstanding during the period, adjusted
for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares
outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. Accordingly, the number of weighted average
shares outstanding, as well as the amount of net loss per share are presented for basic and diluted per share calculations for the years
ended December 31, 2024 and 2023, reflected in the accompanying statement of operations.
Segments
Reporting
The Company manages its operations as a single
segment for the purpose of assessing performance and making operating decisions. The Company’s Chief Operating Decision Maker (“CODM”)
is its executive management committee. The CODM allocates resources and evaluates the performance of the Company using information about
combined net income from operations. All significant operating decisions are based upon an analysis of the Company as one operating
segment, which is the same as its reporting segment.
Recent
Accounting Pronouncements
In November 2023, the FASB issued ASU No.
2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure.” The ASU updates reportable segment
disclosure requirements, primarily through requiring enhanced disclosures about significant segment expenses and information used to
assess segment performance. The amendments do not change how segments are determined, aggregated, or how thresholds are applied to determine
reportable segments. We adopted ASU No. 2023-07 during the year ended December 31, 2024.
Note
3. Going Concern
These financial statements have been prepared
in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able
to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from
carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values
and classification of assets and liabilities should the Company be unable to continue as a going concern. As of December 31, 2024, the
Company had not yet achieved profitable operations and expects to incur further losses in the development of its business, all of which
raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as
a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet
its obligations and repay its liabilities arising from normal business operations when they come due. Where the anticipated offering
is unsuccessful, we expect to use proceeds from the issuance of equity, debt financings, or other capital transactions to fund our operations
and satisfy our liquidity requirements. Management is seeking to obtain additional funds by equity financing and or related party advances,
however, there is no assurance of additional funding being available.
Note
4. Software
On June 30, 2022, the Company entered into
an acquisition agreement with Metalanguage Corp. Per the acquisition agreement, the Company acquired all the shares of Metalanguage Corp.
Per the acquisition agreement, the purchase price is comprised of $210,000
cash, 1,363,636
shares of Series B-1 Preferred Stock and the right to receive contingent consideration in the form of equity. The contingent
consideration for the acquisition is comprised of 1,363,637 shares of Series B-1 Preferred Stock, which shall be held in escrow and will
be issued upon the Company achieving sales of $5 million within 12 consecutive months prior to December 31, 2027. The day one contingent
liability is $0 since the probability of achieving $5 million in sales within twelve consecutive months is low but will be re-evaluated
in future periods.
The total purchase price for the acquisition
was determined to be $1,175,427
which consisted of $210,000
cash paid and 1,363,636
shares of Series B-1 Preferred Stock valued at the redemption value of $0.70798
per share with a fair value of $965,427.
The Company concluded the purchase of a single set of assets qualified as an asset acquisition and all such acquisition costs have been
capitalized as software on the balance sheet. The Company estimated the useful life of the software acquired and purchased
to be 3
years. During the years ended December 31, 2023, the Company recorded $391,809
of amortization expense related to the software. During the year ended December 31, 2023, the Company evaluated the software
for impairment and recorded an impairment expense of $685,666.
As of December 31, 2024 and 2023, the software balance, net of amortization was $0.
Note
5. Related Party Transactions
Advances, related party
During the year ended December 31, 2024, Mr.
Day advanced the Company $72,000
and was repaid $72,000.
The advances are unsecured, non-interest bearing and are payable on demand. As of December 31, 2024, the related party advances balance
owed to Mr. Day was $0.
Expense paid on the Company’s behalf
During the year ending December 31, 2024,
the CFO and CEO paid $316,519
and $8,862
of expenses on the Company’s behalf and was repaid $266,235
and $8,862,
respectively. During the year ending December 31, 2023, the CFO paid $469,952
of expenses on the Company’s behalf and was repaid $479,425.
As of December 31, 2024 and 2023, the balance owed to Mr. Day was $54,621
and $4,337,
respectively.
Founder note
Rowland Day, the Company’s prior CEO,
agreed to provide the necessary working capital for the Company’s business. At the end of each calendar quarter the convertible
promissory note is adjusted based upon the funds provided. The convertible promissory note bears interest at 5%
and is convertible into Series B-1 Preferred Stock at the rate of $0.10
per share. During the years ended December 31, 2024 and 2023, the Company recorded imputed interest expense of $5,625
and $6,660,
respectively. On October 1, 2023, Mr. Day agreed to waive the convertible feature on the note payable. During the year ended December
31, 2024, the Company paid $221,990
of the related party principal and the accrued interest of $42,525.
As of December 31, 2024, the related party note payable principal balance was $0
and the related accrued interest was $0.
As of December 31, 2023, the note payable, related party principal balance was $221,990,
with accrued interest of $33,299.
Common and Series B-1 Preferred stock
issuances
On May 2, 2023, the Board approved an addendum
to the Share Exchange Agreement previously entered into on August 1, 2022, between the Company, Metalanguage, and Saul Leal. The Addendum
provided for the additional issuance of 1,772,800
shares of common stock and 2,946,074
shares of Series B-1 Preferred Stock to Saul Leal, as stock-based compensation. The shares of common stock were valued at $0.075, the closing price of
the Company’s common stock on May 2, 2023. The 2,946,074 shares of Series B-1 Preferred Stock issued to Mr. Leal pursuant to the
Addendum were valued at $2,085,762.
Accrued salary and interest
On October 1, 2023, the Company and Mr. Day
entered into a settlement and general release agreement. Per the agreement, Mr. Day agreed to settle all accrued salary and interest
for service provided prior to the September 1, 2022. As a result, the Company recorded the settlement of $351,459
as a contribution to capital during the year ended December 31, 2023. As of December 31, 2024, the accrued related party
salary and accrued interest expense was $364,500
and $23,121.
As of December 31, 2023, the accrued related party salary and accrued interest expense was $230,000
and $13,377.
Senior secured notes payable
On May 10, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $225,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) November 10, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date). If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
During the year ended December 31, 2024, the Company paid $85,485
of the secured promissory note principal. On February 25, 2025, the note maturity was extended to April
11, 2025.
On June 12, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $216,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) December 12, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date). If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On August 12, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $80,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) February 12, 2025, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date) . If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On August 27, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $5,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures on October 31, 2024. On February 25,
2025, the note maturity was extended to April
11, 2025.
On September 26, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $23,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) March 26, 2025, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date) . If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On October 14, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $80,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) November 13, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date) . If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i) declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On November 26, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $14,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures on January 31, 2025. During the year
ended December 31, 2024, the Company paid $14,000
of the secured promissory note principal.
For all of the secured promissory notes payable
with the Lender, to secure the prompt and complete payment of all secured obligations, for value received and pursuant to the notes,
the Grantor hereby grants, assigns and transfers to the Lender a security interest in and to all of the Grantor’s assets. At the
time any Collateral becomes subject to a security interest of the Lender hereunder, unless the Lender shall otherwise consent, the Grantor
shall be deemed to have represented and warranted that (a) the Grantor is the lawful owner of such Collateral or has the power to transfer
the Collateral and have the right and authority to subject the same to the security interest of the Lender.
As of December 31, 2024, the related party
senior secured promissory notes payable principal balance was $543,515
with accrued interest of $43,853.
Note
6. Convertible Notes Payable
In December 2024, the Company issued convertible
notes payable to three investors in exchange for $650,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately
prior to the maturity date. The Company evaluated the conversion feature and determined that no embedded derivative liability
existed on the issuance dates. As of December 31, 2024, the convertible notes payable principal balance was $650,000.
Note
7. Equity
The Company is currently authorized to issue
up to 500,000,000 shares of common
stock with a par value of $0.001.
In addition, The Company is authorized to issue 50,000,000
shares of preferred stock with a par value of $0.001.
The specific rights of the preferred stock, when so designated, shall be determined by the board of directors.
On May 1, 2023, the Company amended their
articles of incorporation to increase the authorized B-1 preferred shares to 8,619,420
shares.
Common Stock
2024
During the year ended December 31, 2024, the
Company issued 969,500
shares of common stock for cash and collected $725,600.
During the year ended December 31, 2024, the
Company issued 1,500,000
shares of common stock to a consultant for service that were valued at $652,500.
One November 25, 2024, the Board approved
the issuance of additional 2,325,983
shares of common stock to shareholders. The shares were issued to shareholders who previously entered into subscription
agreements with the Company. This issuance was recorded as a deemed dividend and valued at $1,011,803.
2023
During the year ended December 31, 2023, the
Company issued 6,023,067
shares of common stock for cash and collected $3,107,120.
During the year ended December 31, 2023, the
Company issuance of 216,000
shares of common stock to consultants for services provided that were valued at $83,434.
On May 2, 2023, the Board approved an addendum
to the Share Exchange Agreement previously entered into on August 1, 2022, between the Company, Metalanguage, and Saul Leal. The Addendum
provided for additional stock-based compensation to be paid to Mr. Leal in connection with the Company’s acquisition of Metalanguage
from Mr. Leal and in consideration of Mr. Leal’s importance in continuing to lead and expand the Company’s business on a
post-acquisition basis. The Addendum provided for the additional issuance of 1,772,800
shares of common stock with a fair value of $132,960
and the issuance of 2,946,074
shares of Series B-1 Preferred Stock to Saul Leal, which was recorded as stock-based compensation during the
period issued and expensed immediately. The shares of common stock were valued at $0.075,
the closing price of the Company’s common stock on May 2, 2023. The 2,946,074 shares of Series B-1 Preferred Stock issued to Mr. Leal pursuant to the Addendum were valued at $2,085,762.
Preferred Stock
Under our Articles of Incorporation, we
are authorized to issue up to 2,068 shares of Series A Preferred Stock and up to 8,619,420 of Series B-1 Preferred Stock, each with
par value of $0.001.
The Series B-1 Preferred Stock is comprised solely of Series B-1 Preferred Stock.
Series A Preferred Stock
The Series A Preferred Stock has
liquidation and dividend preferences. Each
share of Series A has voting rights equal to the amount of shares of common stock the Series A is convertible to and is convertible
on a 1 to 1.25 common share basis. As of December 31, 2024 and December 31, 2023, there are 2,068 shares
of Series A-1 issued and outstanding.
Series B-1 Preferred Stock
The Series B -1 Preferred Stock
(“Series B-1”) has liquidation and dividend preferences. Each
share of Series B-1 Preferred Stock has voting rights 3.2x (times) that of the number of votes that is equal to the number of common
stock the series of preferred shares are convertible into. Each
share is convertible on a 1 to 11 common share basis. Our Articles of Incorporation include covenants requiring 51%
of the outstanding votes of the series of stock to amend or repeal any incorporation documents that would alter the rights or
preferences of the Series B-1 Preferred Stock, alter the authorized number of shares of the series, create or issue any classes of
preferred stock senior to the Series B-1 Preferred Stock, amend the company’s bylaws, or enter into a transaction that would
result in a change in control. Series B-1 Preferred Stock was included in mezzanine equity on the balance sheet, because it was
convertible at the redemption value into a variable number of shares. On September 30, 2023, the Company amended its Articles of
Incorporation to remove the redemption right of the Series B-1 Preferred Stock, which was subsequently reclassified from mezzanine
equity to permanent equity on the Company’s balance sheet.
On May 2, 2023, the Board approved an
addendum to the Share Exchange Agreement previously entered into on August 1, 2022, between the Company, Metalanguage, and Saul
Leal. The Addendum provided for the additional issuance of 2,946,074 shares
of Series B-1 Preferred Stock to Saul Leal as stock-based compensation. The shares were valued at $2,085,762 and
recorded as stock-based compensation during the period issued. As of December 31, 2024 and 2023, there are 8,619,420 shares
of Series B-1 issued and outstanding.
Stock Warrants
During the year ended December 31, 2023, the
Company issued 350,000 common stock warrants
in conjunction with stock purchase agreements. The warrants have a 5-year
term and an exercise price range from $1.00
- $2.00.
The common stock warrants have a relative fair value of $72,785.
The Company valued the warrants using the Black-Scholes model with the with the following range of key assumptions: Stock price $0.167
- $0.40,
Exercise price $1.00
- $2.00,
Term 5 years, Volatility 169.90%
– 172.74%
, Discount rate 3.91% –
4.27%
and a Dividend yield of 0%.
The
following table summarizes the stock warrant activity for the years ended December 31, 2024 and 2023:
Schedule of
Warrant Outstanding
| |
Warrants | | |
Weighted-Average Exercise Price
Per Share | |
Outstanding, December 31, 2022 | |
| 78,750 | | |
$ | 0.50 | |
Granted | |
| 350,000 | | |
| 1.29 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| (78,750 | ) | |
| 0.50 | |
Outstanding, December 31, 2023 | |
| 350,000 | | |
| 1.29 | |
Granted | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| – | | |
| – | |
Outstanding, December 31, 2024 | |
| 350,000 | | |
$ | 1.29 | |
As of December 31, 2024, the outstanding and
exercisable warrants have a weighted average remaining term of 3.31
with intrinsic value of $50,000.
Stock Options
2024
On January 24, 2024, the board of directors
approved the issuance of 750,000
options to a director. The options have a ten-year
term at an exercise price of $0.51
and vest in 4 equal annual instalments beginning one year from the issuance date. The total fair value of these option
grants at issuance was $368,386.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.51,
Exercise price $0.51,
Term 6.25
years, Volatility 162.68%
and Discount rate 4.14%.
On August 5, 2024, the board of directors
approved the issuance of 100,000
options to an employee. The options have a five-year
term at an exercise price of $0.51.
The options vest as follows: (i)
50,000 options will become vested and exercisable with respect to 3,125 shares on December 31, 2024, and 3,125 shares at the end of each
calendar quarter for years 2025, 2026, 2027, and ending on September 30, 2028, until the 50,000 Options are 100% vested (ii) 12,500 Options
will vest over four years on an annual basis when the Participant exceeds annual sales objectives established by the Company for years
2025, 2026, 2027, and 2028, for a total of 50,000 Options. Participant’s sales objectives for the following calendar
year will be set by November 15 of the prior year. The total fair value of these option grants at issuance was $43,894.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.51,
Exercise price $0.51,
Term 3.75
and 5
years, Volatility 120.76%
and 167.38%
and Discount rate 3.62%.
On August 19, 2024, the board of directors
approved the issuance of 100,000
options to an employee. The options have a five-year
term at an exercise price of $0.51.
The
Option will become vested and exercisable with respect to 7,500 shares on December 31, 2024, and 7,500 shares at the end of each calendar
quarter for years 2025, 2026, 2027 and ending on September 30, 2028. The total fair value of these option grants at issuance
was $52,021.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.57,
Exercise price $0.57,
Term 3.75
years, Volatility 117.27%
and Discount rate 3.75%.
On October 29, 2024, the board of directors
approved the issuance of 1,200,000
options to an employee. The options expire on March
28, 2029 and have an exercise price of $0.75.
75,000
Options are fully vested and 525,000 Options will become vested and exercisable with respect to 37,500 shares on the last day of each
calendar quarter beginning December 31, 2024, and ending on September 30, 2028, until 525,000 Option Shares are 100% vested. For a period
of four years beginning October 1, 2024, ending September 30, 2025; October 1, 2025, ending September 30, 2026; October 1, 2026 ending
September 30, 2027; and October 1, 2027 ending September 30, 2028, 150,000 Option Shares will vest (subject to meeting certain total
new bookings) on September 30 of each year, beginning September 30, 2025. Vesting for each 12-month term is contingent
upon Participant exceeding a minimum amount of total new bookings as determined by the Company’s board of directors or their designee.
For the first term ending on September 30, 2025, Participant must exceed $5
million of total new bookings for the first vesting of 150,000
Option Shares. The total fair value of these option grants at issuance was $387,206.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.43,
Exercise price $0.75,
Term 4.21
and 4.41
years, Volatility 120.02%
and 122.74
and Discount rate 4.38%.
On November 26, 2024, the Company amended
the October 29, 2024 option issuance to change the exercise price to $0.41
per commons stock share and to extend the expiration of the options to October
1, 2029. The Company calculated the incremental fair value based on the difference between the fair value of the modified
award and the fair value of the original award immediately before it was modified. The total incremental fair value of the modified awards
was $67,171.
During the year ended December 31, 2024, the
Company recognized $404,791
of expense related to outstanding stock options.
2023
On June 5, 2023, the Company issued 400,000
options to an employee. The options have a five-year
term at an exercise price of $0.17.
The options vest at 10% over a four-year period in equal installments on each of the succeeding four anniversary dates. The remaining
240,000
options vest upon the Company attaining a $60,000,000
run rate by December 31, 2025. The total fair value of these option grants at issuance was $62,002.
On August 25, 2023, the Company issued 125,000
options to an employee. The options have a three-month term at an exercise price of $0.40
and vest upon issuance. On November 24, 2023, the options expired. The total fair value of these option grants at issuance
was $3,850.
On October 1, 2023, the Company issued 45,000
options to an advisory board member. The options have a five-year
term at an exercise price of $0.27
and vest upon issuance. The total fair value of these option grants at issuance was $11,572.
On October 11, 2023, the Company issued 550,000
options to an advisory board member. The options have a five-year
term at an exercise price of $0.57.
The options vest as follows: (i) 25,000
options on each of January 31, April 30, July 31, and October 31 for the years 2024 and 2025; (ii)
50,000 options upon the Company’s revenue from the sale of the Company’s products through customer’s channels exceeding
$5,000,000 by June 30, 2024; (iii) 100,000 options upon the Company’s revenue from the sale of the Company’s products through
customer’s channels exceeding $20,000,000 by June 30, 2025; and (iv) 200,000 options upon the Company’s revenue from the
sale of the Company’s products through customer’s channels exceeding $40,000,000 by June 30, 2026. The total
fair value of these option grants at issuance was $298,275.
On December 16, 2023, the Company issued 1,000,000
options to a director. The options have a ten-year
term at an exercise price of $0.57.
The options vest over a four-year period in equal installments on each of the succeeding four anniversary dates. The total fair value
of these option grants at issuance was $397,140.
During the year ended December 31, 2023, the
Company issued 1,650,000
common stock options to consultants and a director. The options have a term ranging from three to five years with exercise
prices ranging from $0.40
- $0.75.
Of the 1,650,000
options, 100,000
options vest upon issuance and 1,550,000
options vest 20% at issuance and 80% over a four year period in equal installments on each of the succeeding four anniversary
dates. The total fair value of these option grants at issuance was $611,764.
The Company valued the stock options using
the Black-Scholes model with the following range of key assumptions: Stock price $0.17
- $0.57,
Exercise price $0.27
- $0.75,
Term 0.25
- 5
years, Volatility 76.64%
– 172.88%
and Discount rate 2.01%
– 4.60%.
During the year ended December 31, 2023, the
Company recognized $61,569
of expense related to outstanding stock options.
The
following table summarizes the stock option activity for the years ended December 31, 2024 and 2023:
Schedule of
Stock Options
| |
Options | | |
Weighted-Average Exercise Price
Per Share | |
Outstanding, December 31, 2022 | |
| – | | |
$ | – | |
Granted | |
| 3,370,000 | | |
| 0.43 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| (125,000 | ) | |
| 0.40 | |
Outstanding, December 31, 2023 | |
| 3,645,000 | | |
| 0.43 | |
Granted | |
| 2,170,000 | | |
| 0.46 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| (1,400,000 | ) | |
| 0.33 | |
Expired | |
| – | | |
| – | |
Outstanding, December 31, 2024 | |
| 4,415,000 | | |
$ | 0.46 | |
Exercisable, December 31, 2024 | |
| 1,008,125 | | |
$ | 0.45 | |
As of December 31, 2024 the outstanding and
exercisable options have a weighted average remaining term of 5.00
with $757,606
intrinsic value.
Note
8: Commitments and Obligations
On July 22, 2024, the Company entered into
an Independent Software Vendor Program Agreement (the “Agreement”) with Five9, Inc. (“Five9”), a Delaware corporation.
Five9 is a leading provider of intelligent cloud software and applications for contact centers. Pursuant to the Agreement, Five9 granted
the Company a non-exclusive, worldwide, royalty-free, non-sublicensable and non-transferable license to access the Five9 developer account
with the purpose of integrating the Company’s products and services and becoming an accredited vendor under Five9’s ISV program.
The Company has agreed to pay a non-refundable ISV Program participation fee to Five9 for the initial one-year term of the Agreement
and for each one-year renewal term thereafter. Further, each party to the Agreement may receive referral fees from the other party for
the referral of prospective customers.
One August 22, 2024, the Company entered into
a Genesys AppFoundery ISV Partner Agreement with Genesys Cloud Services, Inc. (“Genesys”), a California corporation. Genesys
manages the Genesys AppFoundry, a marketplace of solutions that offers Genesys customers a curated selection of integrations and applications.
The agreement governs the Company’s non-exclusive participation as an AppFoundry ISV Partner in the Genesys AppFoundry Program.
The Company has agreed to pay a non-refundable revenue share to Genesys during the term of the Agreement based on a percentage of the
revenue invoiced by the Company or Genesys in connection with the sale of the Company’s software through the AppFoundry marketplace.
The agreement may be terminated by either party without cause upon ninety (90) days written notice to the other party.
On October 8, 2024, the Company entered into
an OEM Agreement (the “Agreement”) with inContact, Inc. (“inContact”), a Delaware corporation. inContact is an
affiliate of NICE Ltd., a company incorporated in Israel, whose shares are traded on the Tel Aviv Stock Exchange and whose American Depositary
Shares are traded on the Nasdaq Global Select Market. NICE is one of the largest customer service companies in the world. Pursuant to
the Agreement, inContact will distribute and sell the Company’s OEM solutions, consisting of over-the-phone consecutive AI language
translation solutions to customers and inContact will pay fees to the Company based on usage of the Company’s OEM solutions. The
agreement has an initial term of three years and will automatically renew for additional periods of one year. Additionally, the Company
will continue to provide support to NICE for a period of five years following termination or expiration of the agreement. The agreement
also has an exclusivity period of eighteen months. During the exclusivity period, NICE shall not develop or make its own native over-the-phone
consecutive AI language translation solution, nor shall NICE OEM a competitive over-the-phone consecutive AI language translation solution,
where such solution is embedded within the NICE Product. Upon execution of the agreement, the Company received $700,000
from NICE as a credit balance for future service. As of December 31, 2024, the Company expects to recognize all the unsatisfied
performance obligations as revenue in the following twelve months.
Note
9. Income Tax
The Company is subject to United States federal
income taxes at an approximate rate of 21%.
The reconciliation of the provision for income taxes at the United States federal statutory rate compared to the Company’s income
tax expense as reported is as follows:
Schedule
of Income Tax Rate Reconciliation
| |
Year Ended | | |
Year Ended | |
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
Income tax benefit computed at the statutory rate | |
$ | 965,000 | | |
$ | 1,291,000 | |
Tax effect of: | |
| | | |
| | |
True-up and non-deductible expenses | |
| (422,000 | ) | |
| 1,952,000 | |
Change in valuation allowance | |
| (543,000 | ) | |
| (3,243,000 | ) |
Provision for income taxes | |
$ | – | | |
$ | – | |
Significant
components of the Company’s deferred tax assets and liabilities after applying enacted corporate income tax rates are as follows:
Schedule of
Deferred Tax Assets and Liabilities
| |
As of | | |
As of | |
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
Deferred income tax assets | |
| | | |
| | |
Net operating losses | |
$ | 4,069,000 | | |
$ | 3,525,000 | |
Valuation allowance | |
| (4,069,000 | ) | |
| (3,525,000 | ) |
Net deferred income tax assets | |
$ | – | | |
$ | – | |
The Company has an operating loss carry forward
of approximately $19,375,000.
Note
10. Subsequent Events
In December 2024, The Company entered into employment agreements with Mr. Leal and Mr. Day, each of which will become
effective as of the effective date of the anticipated registration statement. Pursuant to the employment agreements, Mr. Day has agreed
to serve as President, Chief Financial Officer, Secretary, Chief Legal Officer and Chairman of the Board of the Company and Mr. Leal has
agreed to serve as Chief Executive Officer and as a Director for five years from the effective date in consideration for an annualized
salary of $300,000, payable in regular installments in accordance with the usual payment practices of the Company. The employment agreements
contemplate annual bonus awards based on the achievement of performance objectives and targets established annually by the Board of Directors
and possible additional bonuses for services and results achieved by Mr. Day and Mr. Leal.
In February 2024, the Company issued convertible
notes payable to two investors in exchange for $250,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is
ten days immediately prior to the maturity date. The Company evaluated the conversion feature and determined that no embedded derivative
liability existed on the issuance dates.
On February 6, 2025, the Company issued a
convertible note payable to a related party, Roy Chestnutt, director and audit committee member, in exchange for $50,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is
ten days immediately prior to the maturity date. The Company evaluated the conversion feature and determined that no embedded derivative
liability existed on the issuance dates.
On February 24, 2025 and February 26, 2025,
the Company issued convertible notes payable to two related parties, sons of Manoel Amorim, an independent director nominee, in aggregate principal amount of $50,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the lowest per share purchase price
of the equity securities issued in the next equity financing; and/or (ii) corporate transaction conversion: at the closing of a major
corporate transaction, the note will convert into that number of conversion shares equal to the quotient obtained by dividing (x) the
outstanding principal balance of such note on the closing of such corporate transaction by (y) the applicable conversion price of the
product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately
prior to the closing date of the corporate transaction; and/or (iii) at any time on or after the maturity date, each note will convert
into that number of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of the note on
the date of such conversion by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the maturity date. The Company evaluated the conversion
feature and determined that no embedded derivative liability existed on the issuance dates.
On February 27, 2025, Rowland Day agreed to
extend the maturity date on all of his outstanding secured promissory notes payable to April
11, 2025.
Shares
of Common Stock
Pre-Funded
Warrants to purchase up to Shares of Common Stock

OneMeta,
Inc.
ThinkEquity
,
2025
Through
and including , 2025 (the 25th day after the date of this offering), all dealers effecting transactions in these securities, whether
or not participating in this offering, may be required to deliver a prospectus. This is in addition to a dealer’s obligation to
deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.
PART
II
INFORMATION
NOT REQUIRED IN PROSPECTUS
Item
13. Other Expenses of Issuance and Distribution
The
following table sets forth the fees and expenses incurred or expected to be incurred by us in connection with the issuance and distribution
of the securities being registered hereby. All of the amounts shown are estimated except the SEC registration fee, the Nasdaq
application fee, the Nasdaq listing fee and the FINRA filing fee. Estimated fees and expenses can only reflect information
that is known at the time of filing this registration statement and are subject to future contingencies, including additional expenses
for future offerings.
Type of Expense | |
Amount | |
SEC Registration Fee | |
$ | | |
Nasdaq Listing Fee | |
$ | | |
FINRA Filing Fee | |
$ | 2,412 | |
Transfer Agent Fees | |
$ | | |
Printing and Engraving Expenses | |
$ | | |
Accounting and Consulting Fees | |
$ | | |
Legal Fees and Expenses | |
$ | | |
Miscellaneous Costs | |
$ | | |
Total | |
$ | | |
Item
14. Indemnification of Directors and Officers
NRS
78.138(7) provides that, subject to limited statutory exceptions and unless the articles of incorporation or an amendment thereto (in
each case filed on or after October 1, 2003) provide for greater individual liability, a director or officer is not individually liable
to a corporation or its stockholders or creditors for any damages as a result of any act or failure to act in his or her capacity as
a director or officer unless it is proven that: (i) the act or failure to act constituted a breach of his or her fiduciary duties as
a director or officer and (ii) the breach of those duties involved intentional misconduct, fraud or a knowing violation of law.
NRS
78.7502(1) provides that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any threatened,
pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or
in the right of the corporation), by reason of the fact that the person is or was a director, officer, employee or agent of the corporation,
or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise, against expenses, including attorneys’ fees, judgments, fines and amounts paid in settlement
actually and reasonably incurred by the person in connection with the action, suit or proceeding if the person (i) is not liable pursuant
to NRS 78.138 or (ii) acted in good faith and in a manner which he or she reasonably believed to be in or not opposed to the best interests
of the corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe the conduct was unlawful.
NRS 78.7502(2) provides that a corporation may indemnify any person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the corporation to procure a judgment in its favor by reason of
the fact that the person is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of
the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise
against expenses, including amounts paid in settlement and attorneys’ fees actually and reasonably incurred by the person in connection
with the defense or settlement of the action or suit if the person (a) is not liable pursuant to NRS 78.138 or (ii) acted in good faith
and in a manner which he or she reasonably believed to be in or not opposed to the best interests of the corporation. To the extent that
a director, officer, employee or agent of a corporation has been successful on the merits or otherwise in defense of any such action,
suit or proceeding, or in defense of any claim, issue or matter therein, the corporation shall indemnify him or her against expenses,
including attorneys’ fees, actually and reasonably incurred by him or her in connection with the defense. The termination of any
action, suit or proceeding by judgment, order, settlement, conviction or upon a plea of nolo contendere or its equivalent, does not,
of itself, create a presumption that the person is liable pursuant to NRS 78.138 or did not act in good faith and in a manner which he
or she reasonably believed to be in or not opposed to the best interests of the corporation, or that, with respect to any criminal action
or proceeding, he or she had reasonable cause to believe that the conduct was unlawful. Indemnification may not be made for any claim,
issue or matter as to which such a person has been adjudged by a court of competent jurisdiction, after exhaustion of all appeals therefrom,
to be liable to the corporation or for amounts paid in settlement to the corporation, unless and only to the extent that the court in
which the action or suit was brought or other court of competent jurisdiction determines upon application that in view of all the circumstances
of the case, the person is fairly and reasonably entitled to indemnity for such expenses as the court deems proper.
NRS
78.751(1) provides that any discretionary indemnification pursuant to NRS 78.7502 (unless ordered by a court or advanced pursuant to
NRS 78.751(2)), may be made by the corporation only as authorized in the specific case upon a determination that indemnification of the
director, officer, employee or agent is proper in the circumstances. The determination must be made (i) by the stockholders; (ii) by
the board of directors by majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding; (iii)
if a majority vote of a quorum consisting of directors who were not parties to the action, suit or proceeding so orders, by independent
legal counsel in a written opinion; or (iv) if a quorum consisting of directors who were not parties to the action, suit or proceeding
cannot be obtained, by independent legal counsel in a written opinion. NRS 78.751(2) provides that the corporation’s articles of
incorporation or bylaws, or an agreement made by the corporation, may provide that the expenses of officers and directors incurred in
defending a civil or criminal action, suit or proceeding must be paid by the corporation as they are incurred and in advance of the final
disposition of the action, suit or proceeding, upon receipt of an undertaking by or on behalf of the director or officer to repay the
amount if it is ultimately determined by a court of competent jurisdiction that the director or officer is not entitled to be indemnified
by the corporation.
Under
the NRS, the indemnification pursuant to NRS 78.7502 and advancement of expenses authorized in or ordered by a court pursuant to NRS
78.751:
|
● |
Does
not exclude any other rights to which a person seeking indemnification or advancement of expenses may be entitled under the articles
of incorporation or any bylaw, agreement, vote of stockholders or disinterested directors or otherwise, for either an action in the
person’s official capacity or an action in another capacity while holding office, except that indemnification, unless ordered
by a court pursuant to NRS 78.7502 or for the advancement of expenses made pursuant to NRS 78.751(2), may not be made to or on behalf
of any director or officer if a final adjudication establishes that the director’s or officer’s acts or omissions involved
intentional misconduct, fraud or a knowing violation of the law and was material to the cause of action; and |
|
|
|
|
● |
Continues
for a person who has ceased to be a director, officer, employee or agent and inures to the benefit of the heirs, executors and administrators
of such a person. |
A
right to indemnification or to advancement of expenses arising under a provision of the articles of incorporation or any bylaw is not
eliminated or impaired by an amendment to such provision after the occurrence of the act or omission that is the subject of the civil,
criminal, administrative or investigative action, suit or proceeding for which indemnification or advancement of expenses is sought,
unless the provision in effect at the time of such act or omission explicitly authorizes such elimination or impairment after such action
or omission has occurred.
The
articles of incorporation of the Company provide that to the fullest extent permitted under the NRS (including, without limitation, to
the fullest extent permitted under NRS 78.7502 and 78.751(3)) and other applicable law, the Company shall indemnify directors and officers
of the Company in their respective capacities as such and in any and all other capacities in which any of them serves at the request
of the Company. The articles of incorporation of the Company further provide that the liability of its directors and officers shall be
eliminated or limited to the fullest extent permitted by the NRS, and that if the NRS are amended to further eliminate or limit or authorize
corporate action to further eliminate or limit the liability of directors or officers, the liability of directors and officers of the
Company shall be eliminated or limited to the fullest extent permitted by the NRS, as so amended from time to time; and in addition to
any other rights of indemnification permitted by the laws of the State of Nevada or as may be provided for by the Company in its bylaws
or by agreement, the expenses of directors and officers incurred in defending a civil or criminal action, suit or proceeding, involving
alleged acts or omissions of such director or officer in his or her capacity as a director or officer of the Company, must be paid, by
the Company or through insurance purchased and maintained by the Company or through other financial arrangements made by the Company,
as they are incurred and in advance of the final disposition of the action, suit or proceeding, upon receipt of an undertaking by or
on behalf of the director or officer to repay the amount if it is ultimately determined by a court of competent jurisdiction that he
or she is not entitled to be indemnified by the Company.
Further,
the Company has entered into indemnification agreements with each of its directors and executive officers that may be broader than the
specific indemnification provisions contained in the NRS. Such agreements may require the Company, among other things, to advance expenses
and otherwise indemnify its executive officers and directors against certain liabilities that may arise by reason of their status or
service as executive officers or directors, to the fullest extent permitted by law. The Company intends to enter into indemnification
agreements with any new directors and executive officers in the future.
The
Company maintains standard policies of insurance under which coverage is provided (a) to its directors and officers against loss rising
from claims made by reason of breach of duty or other wrongful act, and (b) to the Company with respect to payments which may be made
by the Company to such officers and directors pursuant to the above indemnification provision or otherwise as a matter of law.
We
expect to enter into customary indemnification agreements with our executive officers and directors that provide them, in general, with
customary indemnification in connection with their service to us or on our behalf.
Item
15: Recent Sales of Unregistered Securities
In
the past three years, we have issued the following securities that were not registered under the Securities Act of 1933, as amended (the
“Securities Act”), in reliance on the exemption from registration provided by Regulation D thereunder:
Date
of Transaction | |
Transaction type (e.g. new issuance, cancellation, shares returned to treasury) | |
Number of Shares Issued (or cancelled) | | |
Class of Securities | |
Value of shares issued ($/per share) at Issuance | | |
Were the shares issued at a discount to market price at the time of issuance? (Yes/No) | |
Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed). | |
Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided | |
Restricted or Unrestricted as of this filing. | |
Exemption or Registration Type. |
1/15/21 | |
New Issue | |
| 250,000 | | |
Common | |
$ | .20 | | |
No | |
Jodi Bardash | |
Cash | |
Restricted | |
Exempt |
1/25/21 | |
New Issue | |
| 250,000 | | |
Common | |
$ | 20 | | |
No | |
Andrew Hansen | |
Cash | |
Restricted | |
Exempt |
1/26/21 | |
New Issue | |
| 100,000 | | |
Common | |
$ | .001 | | |
No | |
Georgette Wansor | |
Services | |
Restricted | |
Exempt |
1/27/21 | |
New Issue | |
| 50,000 | | |
Common | |
$ | .20 | | |
No | |
Moises Eskenazi | |
Cash | |
Restricted | |
Exempt |
2/1/21 | |
New Issue | |
| 89,140 | | |
Common | |
$ | .20 | | |
No | |
Daniel Feeney | |
Cash | |
Restricted | |
Exempt |
2/1/21 | |
New Issue | |
| 149,740 | | |
Common | |
$ | .20 | | |
No | |
Conrad F. Hohener III | |
Cash | |
Restricted | |
Exempt |
2/1/21 | |
New Issue | |
| 149,360 | | |
Common | |
$ | .20 | | |
No | |
Keith Stribling Separate Property Trust | |
Cash | |
Restricted | |
Exempt |
2/1/21 | |
New Issue | |
| 149,360 | | |
Common | |
$ | .20 | | |
No | |
Newton Family Trust David Newton | |
Cash | |
Restricted | |
Exempt |
2/1/21 | |
New Issue | |
| 148,865 | | |
Common | |
$ | .20 | | |
No | |
Philip and Allison Nelson Family Trust | |
Cash | |
Restricted | |
Exempt |
2/1/21 | |
New Issue | |
| 149,660 | | |
Common | |
$ | .20 | | |
No | |
Edward A. Gage Jr. Revocable Trust | |
Cash | |
Restricted | |
Exempt |
2/1/21 | |
New Issue | |
| 149,495 | | |
Common | |
$ | .20 | | |
No | |
Meyer Living Trust Todd Meyer | |
Cash | |
Restricted | |
Exempt |
2/23/21 | |
New Issue | |
| 66,667 | | |
Common | |
$ | .75 | | |
No | |
Robert Hartman | |
Cash | |
Restricted | |
Exempt |
2/23/21 | |
New Issue | |
| 40,000 | | |
Common | |
$ | .75 | | |
No | |
Anthony Campisi | |
Cash | |
Restricted | |
Exempt |
8/5/21 | |
New Issue | |
| 16,367 | | |
Common | |
$ | .001 | | |
No | |
Gregory Howison | |
Debt Conversion | |
Restricted | |
Exempt |
9/21/21 | |
New Issue | |
| 152,627 | | |
Common | |
$ | .001 | | |
No | |
Knobbe, Martens, Olson & Bear LLP Philip Nelson | |
Debt Conversion | |
Restricted | |
Exempt |
1/22/22 | |
New Issue | |
| 250,000 | | |
Common | |
$ | .40 | | |
No | |
Kristy Rus | |
Cash | |
Restricted | |
Exempt |
4/1/22 | |
New Issue | |
| 1,347,431 | | |
Common | |
$ | .001 | | |
No | |
Bob Carroll | |
Consulting Agreement | |
Restricted | |
Exempt |
4/19/22 | |
New Issue | |
| 62,500 | | |
Common | |
$ | .40 | | |
No | |
Gary Mauro | |
Cash | |
Restricted | |
Exempt |
4/22/22 | |
New Issue | |
| 25,000 | | |
Common | |
$ | .40 | | |
No | |
Daniel Wisan | |
Cash | |
Restricted | |
Exempt |
5/18/22 | |
New Issue | |
| 37,500 | | |
Common | |
$ | .40 | | |
No | |
Sarah and Clinton Walker | |
Cash | |
Restricted | |
Exempt |
6/15/22 | |
New Issue | |
| 50,000 | | |
Common | |
$ | .40 | | |
No | |
Robert Dean Schalow | |
Cash | |
Restricted | |
Exempt |
6/20/22 | |
New Issue | |
| 37,500 | | |
Common | |
$ | .40 | | |
No | |
Daniel Wisan | |
Cash | |
Restricted | |
Exempt |
7/19/22 | |
New Issue | |
| 50,000 | | |
Common | |
$ | .40 | | |
No | |
Brian J. Finley | |
Cash | |
Restricted | |
Exempt |
7/19/22 | |
New Issue | |
| 58,750 | | |
Common | |
$ | .40 | | |
No | |
Roy E. Mullin | |
Cash | |
Restricted | |
Exempt |
7/19/22 | |
New Issue | |
| 66,250 | | |
Common | |
$ | .40 | | |
No | |
Roy E. Mullin Roth IRA | |
Cash | |
Restricted | |
Exempt |
7/20/22 | |
New Issue | |
| 100,000 | | |
Common | |
$ | .40 | | |
No | |
Richard Allen Sanders | |
Cash | |
Restricted | |
Exempt |
8/15/22 | |
New Issue | |
| 250,000 | | |
Common | |
$ | .40 | | |
No | |
Istvan Elek | |
Cash | |
Restricted | |
Exempt |
8/19/22 | |
New Issue | |
| 15,385 | | |
Common | |
$ | .65 | | |
No | |
Maria Julia Rojas | |
Cash | |
Restricted | |
Exempt |
8/25/22 | |
New Issue | |
| 15,385 | | |
Common | |
$ | .65 | | |
No | |
Munsee Co. LLC Nick Munsee | |
Cash | |
Restricted | |
Exempt |
9/9/22 | |
New Issue | |
| 15,385 | | |
Common | |
$ | .65 | | |
No | |
Dominic Pace | |
Cash | |
Restricted | |
Exempt |
9/19/22 | |
New Issue | |
| 15,395 | | |
Common | |
$ | .65 | | |
No | |
Sean Blair | |
Cash | |
Restricted | |
Exempt |
9/20/22 | |
New Issue | |
| 20,000 | | |
Common | |
$ | .40 | | |
No | |
Nicholas Lampson | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Lindsey Warren Davis | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Elisha Gardener Honeycutt | |
Cash | |
Restricted | |
Exempt |
Date
of Transaction | |
Transaction type (e.g. new issuance, cancellation, shares returned to treasury) | |
Number of Shares Issued (or cancelled) | | |
Class of Securities | |
Value of shares issued ($/per share) at Issuance | | |
Were the shares issued at a discount to market price at the time of issuance? (Yes/No) | |
Individual/ Entity Shares were issued to (entities must have individual with voting / investment control disclosed). | |
Reason for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided | |
Restricted or Unrestricted as of this filing. | |
Exemption or Registration Type. |
10/10/22 | |
New Issue | |
| 90,000 | | |
Common | |
$ | .40 | | |
No | |
Bryan Finley | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 30,000 | | |
Common | |
$ | .40 | | |
No | |
Garry Maruo | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Leroy Saleme | |
Cas | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 40,000 | | |
Common | |
$ | .40 | | |
No | |
Daniel Wisian | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
George Henry Somerville | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Bradley L Morrison | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 30,003 | | |
Common | |
$ | .40 | | |
No | |
Shilpa P Bakre | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 125,00 | | |
Common | |
$ | .40 | | |
No | |
Dean V Wiberg | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Sonia Van Meter | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 20,000 | | |
Common | |
$ | .40 | | |
No | |
William O Mara | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 20,000 | | |
Common | |
$ | .40 | | |
No | |
Warren Alverson | |
Cash | |
Restricted | |
Exempt |
10/10/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Ryan S Sanders | |
Cash | |
Restricted | |
Exempt |
10/20/22 | |
New Issue* | |
| 9,615 | | |
Common | |
$ | .40 | | |
No | |
Sean Bair | |
Cash | |
Restricted | |
Exempt |
10/20/22 | |
New Issue | |
| 9,615 | | |
Common | |
$ | .40 | | |
No | |
Munsee Co LLC | |
Cash | |
Restricted | |
Exempt |
10/20/22 | |
New Issue* | |
| 9,615 | | |
Common | |
$ | .40 | | |
No | |
Maria Julia Rojas | |
Cash | |
Restricted | |
Exempt |
10/20/22 | |
New Issue | |
| 9,615 | | |
Common | |
$ | .40 | | |
No | |
Dominic Pace | |
Cash | |
Restricted | |
Exempt |
10/24/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Thomas Charles Gent | |
Cash | |
Restricted | |
Exempt |
10/25/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Arlo Pignotti | |
Cash | |
Restricted | |
Exempt |
10/27/22 | |
New issue | |
| 45,000 | | |
Common | |
$ | .40 | | |
No | |
Evan Spaulding | |
Cash | |
Restricted | |
Exempt |
10/29/22 | |
New Issue | |
| 62,500 | | |
Common | |
$ | .40 | | |
No | |
Plan R Enterprises Inc. | |
Cash | |
Restricted | |
Exempt |
10/31/22 | |
New Issue | |
| 40,000 | | |
Common | |
$ | .40 | | |
No | |
Thomas C Clemons | |
Cash | |
Restricted | |
Exempt |
10/31/22 | |
New Issue | |
| 700,000 | | |
Common | |
$ | .40 | | |
No | |
Gonzalo Carballo | |
Cash | |
Restricted | |
Exempt |
11/01/22 | |
New Issue | |
| 31,500 | | |
Common | |
$ | .40 | | |
No | |
Don L Enlow | |
Cash | |
Restricted | |
Exempt |
11/29/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Bear Mccreadie | |
Cash | |
Restricted | |
Exempt |
11/29/22 | |
New Issue | |
| 100,000 | | |
Common | |
$ | .40 | | |
No | |
Daniel Wisian | |
Cash | |
Restricted | |
Exempt |
11/29/22 | |
New Issue | |
| 10,000 | | |
Common | |
$ | .40 | | |
No | |
Lindsey Warren Davis | |
Cash | |
Restricted | |
Exempt |
11/29/22 | |
New Issue | |
| 12,500 | | |
Common | |
$ | .40 | | |
No | |
Earls Heritage Trust | |
Cash | |
Restricted | |
Exempt |
04/12/23 | |
New Issue | |
| 125,000 | | |
Common | |
$ | .40 | | |
No | |
Larry Oliver | |
Cash | |
Restricted | |
Exempt |
04/12/23 | |
New Issue | |
| 100,000 | | |
Common | |
$ | .40 | | |
No | |
Michael L Soileau | |
Cash | |
Restricted | |
Exempt |
04/12/23 | |
New Issue | |
| 250,000 | | |
Common | |
$ | .40 | | |
No | |
Abraham Family Trust DTD 9/14/1983 | |
Cash | |
Restricted | |
Exempt |
04/26/23 | |
New Issue | |
| 50,000 | | |
Common | |
$ | .40 | | |
No | |
Abigail Frank | |
Cash | |
Restricted | |
Exempt |
04/26/23 | |
New Issue | |
| 250,000 | | |
Common | |
$ | .40 | | |
No | |
Darren Scharf | |
Cash | |
Restricted | |
Exempt |
05/01/23 | |
New Issue | |
| 1,772,800 | | |
Common | |
$ | .001 | | |
No | |
Saul Leal | |
| |
Restricted | |
Exempt |
05/09/23 | |
New Issue | |
| 30,000 | | |
Common | |
$ | .001 | | |
No | |
The David Politis Company Inc. | |
Services | |
Restricted | |
Exempt |
Date
of
Transaction |
|
Transaction
type (e.g. new issuance, cancellation, shares returned to treasury) |
|
Number
of Shares Issued (or cancelled) |
|
|
Class
of Securities |
|
Value
of shares issued ($/per share) at Issuance |
|
|
Were
the shares issued at a discount to market price at the time of issuance? (Yes/No) |
|
Individual/
Entity Shares were issued to (entities must have individual with voting / investment control disclosed). |
|
Reason
for share issuance (e.g. for cash or debt conversion) -OR- Nature of Services Provided |
|
Restricted
or Unrestricted as of this filing. |
|
Exemption
or Registration Type. |
05/12/23 |
|
New
Issue |
|
|
125,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Damon
Garcia |
|
Cash |
|
Restricted |
|
Exempt |
05/23/23 |
|
New
Issue |
|
|
125,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Quest
Trust Company |
|
Cash |
|
Restricted |
|
Exempt |
05/23/23 |
|
New
Issue |
|
|
250,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
KolleenT
Kennedy |
|
Cash |
|
Restricted |
|
Exempt |
05/31/23 |
|
New
Issue |
|
|
35,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
The
Entrust Group Inc. Cust FBO Nicholas |
|
Cash |
|
Restricted |
|
Exempt |
05/31/23 |
|
New
Issue |
|
|
125,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Quest
Trust Company FBO Ronald L Reeves |
|
Cash |
|
Restricted |
|
Exempt |
06/14/23 |
|
New
Issue |
|
|
62,500 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Adam
Yonnotta |
|
Cash |
|
Restricted |
|
Exempt |
06/15/23 |
|
New
Issue |
|
|
10,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Lindsey
Warren Davis |
|
Cash |
|
Restricted |
|
Exempt |
07/11/23 |
|
New
Issue |
|
|
25,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
John
Consentino |
|
Cash |
|
Restricted |
|
Exempt |
07/11/23 |
|
New
Issue |
|
|
1,666,667 |
|
|
Common |
|
$ |
.30 |
|
|
No |
|
AOS
Holdings Inc. |
|
Cash |
|
Restricted |
|
Exempt |
08/18/23 |
|
New
Issue |
|
|
200,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Bryan
Finley |
|
Cash |
|
Restricted |
|
Exempt |
09/28/23 |
|
New
Issue |
|
|
40,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Jed
Morley |
|
Cash |
|
Restricted |
|
Exempt |
10/03/23 |
|
New
Issue |
|
|
187,500 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Chris
Weston |
|
Cash |
|
Restricted |
|
Exempt |
10/03/23 |
|
New
Issue |
|
|
125,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Kenneth
John Weston |
|
Cash |
|
Restricted |
|
Exempt |
10/16/23 |
|
New
Issue |
|
|
100,000 |
|
|
Common |
|
$ |
1,00 |
|
|
No |
|
Istvan
Elek |
|
Cash |
|
Restricted |
|
Exempt |
10/25/23 |
|
New
Issue |
|
|
10,000 |
|
|
Common |
|
$ |
.001 |
|
|
No |
|
The
David Politis Company Inc. |
|
Services |
|
Restricted |
|
Exempt |
10/25/23 |
|
New
Issue |
|
|
37,500 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Quest
Trust Company FBO Stephen Csobaji |
|
Cash |
|
Restricted |
|
Exempt |
11/17/23 |
|
New
Issue |
|
|
250,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Allyse
Sedivy |
|
Cash |
|
Restricted |
|
Exempt |
10/25/23 |
|
New
Issue |
|
|
62,500 |
|
|
Common |
|
$ |
.40 |
|
|
NO |
|
The
Entrust Group Inc. FBO Troy Jordan |
|
Cash |
|
Restricted |
|
Exempt |
11/30/23 |
|
New
Issue |
|
|
136,000 |
|
|
Common |
|
$ |
.001 |
|
|
No |
|
Fon
Consulting LLC |
|
Cash |
|
Restricted |
|
Exempt |
12/19/23 |
|
New
Issue |
|
|
1,343,942 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Madison
Trust Company Cust Elizabeth Chlipala |
|
Cash |
|
Restricted |
|
Exempt |
12/19/23 |
|
New
Issue |
|
|
97,882 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Madison
Trust Company Cust James E Kerrins |
|
Cash |
|
Restricted |
|
Exempt |
12/19/23 |
|
New
Issue |
|
|
2,044,090 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Madison
Trust Company Cust Elizabeth Chlipala |
|
Cash |
|
Restricted |
|
Exempt |
12/19/23 |
|
New
Issue |
|
|
36,886 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Madison
Trust Company Cust James E Kerrins |
|
Cash |
|
Restricted |
|
Exempt |
12/12/23 |
|
New
Issue |
|
|
50,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Bryan
Finley |
|
Cash |
|
Restricted |
|
Exempt |
12/21/23 |
|
New
Issue |
|
|
250,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Corey
Kotlarz LLC |
|
Cash |
|
Restricted |
|
Exempt |
12/12/23 |
|
New
Issue |
|
|
50,000 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Phillip
Tiemann |
|
Cash |
|
Restricted |
|
Exempt |
03/25/24 |
|
New
Issue |
|
|
87,500 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
The
Entrust Group Inc. CUST Jonathan Tiemann |
|
Cash |
|
Restricted |
|
Exempt |
4/24/2024 |
|
New
Issue |
|
|
208,333 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Ralph
Bonaduce |
|
Cash |
|
Restricted |
|
Exempt |
6/24/2024 |
|
New
Issue |
|
|
238,000 |
|
|
Common |
|
$ |
.80 |
|
|
No |
|
James
Kerrins |
|
Cash |
|
Restricted |
|
Exempt |
6/24/2024 |
|
New
Issue |
|
|
187,750 |
|
|
Common |
|
$ |
.80 |
|
|
No |
|
Elizabeth
Chlipala |
|
Cash |
|
Restricted |
|
Exempt |
8/28/2024 |
|
New
Issue |
|
|
562,500 |
|
|
Common |
|
$ |
.40 |
|
|
No |
|
Marc
Bern |
|
Cash |
|
Restricted |
|
Exempt |
12/10/2024 |
|
New
Issue |
|
|
- |
|
|
$500,000
Convertible Note |
|
|
- |
|
|
No |
|
James
E. Kerrins and Elizabeth A. Chlipala |
|
Cash |
|
Restricted |
|
Exempt |
12/17/2024 |
|
New
Issue |
|
|
- |
|
|
$100,000
Convertible Note |
|
|
- |
|
|
No |
|
Marc
Bern |
|
Cash |
|
Restricted |
|
Exempt |
12/17/2024 |
|
New Issue |
|
|
1,500,000 |
|
|
Common |
|
|
.40 |
|
|
No |
|
Istvan Elek |
|
Provision of consulting services |
|
Restricted |
|
Exempt |
Item
16. Exhibits and Financial Statement Schedules
(a)
Exhibits
EXHIBIT
INDEX
Number |
|
Description
of Document |
|
|
|
1.1 |
|
Form
of Underwriting Agreement** |
3.1 |
|
Amended and Restated Articles of Incorporation of OneMeta Inc.* |
3.2 |
|
Bylaws of OneMeta Inc.* |
4.1 |
|
Form
of Common Stock Certificate** |
4.3 |
|
Form
of Representative’s Warrant** |
4.4 |
|
Form
of the Pre-Funded Warrant** |
5.1 |
|
Opinion
of Parr Brown Gee & Loveless, P.C.** |
10.1 |
|
Form
of Indemnification Agreement+** |
10.2 |
|
2023 Equity Incentive Plan of OneMeta Inc.+ * |
10.3 |
|
Share Acquisition Agreement among WebSafety, Inc., Metalanguage Corp. and Saul Leal dated June 30, 2022* |
10.4 |
|
Amendment and Addendum to Share Acquisition Agreement dated June 30, 2022, among OneMeta AI (f/k/a WebSafety, Inc.), Metalanguage Corp. and Saul Leal dated May 1, 2023* |
10.5 |
|
Employment Agreement of Saul Leal* |
10.6 |
|
Employment Agreement of Rowland W. Day II* |
14.1
|
|
Code
of Business Conduct and Ethics**
|
21.1 |
|
Subsidiaries of OneMeta Inc.* |
23.1 |
|
Consent of M&K CPAS, PLLC* |
23.2 |
|
Consent
of Parr Brown Gee & Loveless, P.C. (included in Exhibit 5.1)** |
24.1 |
|
Power of Attorney (included on signature page of the initial filing of this Registration Statement)* |
99.1 |
|
Audit
Committee Charter** |
99.2 |
|
Compensation
Committee Charter** |
99.3 |
|
Nominating
and Corporate Governance Committee Charter** |
99.4 |
|
Consent of John Dalfonsi to be named as a director nominee |
99.5 |
|
Consent of Manoel Amorim to be named as a director nominee |
107 |
|
Filing Fee Table* |
* |
Filed
herewith. |
** |
To
be filed by amendment. |
+ |
Indicates
a management contract or compensatory plan or arrangement. |
(b)
Financial Statement Schedules
None.
Item
17. Undertakings.
The
undersigned hereby undertakes:
| (1) | To
file, during any period in which offers or sales are being made, a post-effective amendment
to this registration statement: |
| (i) | To
include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; |
| | |
| (ii) | To
reflect in the prospectus any facts or events arising after the effective date of the registration
statement (or the most recent post-effective amendment thereof) which, individually or in
the aggregate, represent a fundamental change in the information set forth in the registration
statement. Notwithstanding the foregoing, any increase or decrease in volume of securities
offered (if the total dollar value of securities offered would not exceed that which was
registered) and any deviation from the low or high end of the estimated maximum offering
range may be reflected in the form of prospectus filed with the Commission pursuant to Rule
424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent
change in the maximum aggregate offering price set forth in the “Calculation of Registration
Fee” table in the effective registration statement; |
| | |
| (iii) | To
include any material information with respect to the plan of distribution not previously
disclosed in the registration statement or any material change to such information in the
registration statement; |
| (2) | That,
for the purpose of determining any liability under the Securities Act of 1933, each such
post-effective amendment shall be deemed to be a new registration statement relating to the
securities offered therein, and the offering of such securities at that time shall be deemed
to be the initial bona fide offering thereof. |
| | |
| (3) | To
remove from registration by means of a post-effective amendment any of the securities being
registered which remain unsold at the termination of the offering. |
| | |
| (4) | That,
for the purpose of determining liability of the registrant under the Securities Act of 1933
to any purchaser in the initial distribution of the securities: The undersigned registrant
undertakes that in a primary offering of securities of the undersigned registrant pursuant
to this registration statement, regardless of the underwriting method used to sell the securities
to the purchaser, if the securities are offered or sold to such purchaser by means of any
of the following communications, the undersigned registrant will be a seller to the purchaser
and will be considered to offer or sell such securities to such purchaser: |
| (i) | Any
preliminary prospectus or prospectus of the undersigned registrant relating to the offering
required to be filed pursuant to Rule 424 (§ 230.424 of this chapter); |
| | |
| (ii) | Any
free writing prospectus relating to the offering prepared by or on behalf of the undersigned
registrant or used or referred to by the undersigned registrant; |
| | |
| (iii) | The
portion of any other free writing prospectus relating to the offering containing material
information about the undersigned registrant or its securities provided by or on behalf of
the undersigned registrant; and |
| | |
| (iv) | Any
other communication that is an offer in the offering made by the undersigned registrant to
the purchaser. |
Insofar
as indemnification for liabilities arising under the Securities Act of 1933, as amended, or the Securities Act, may be permitted to directors,
officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised
that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Act and
is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant
of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action,
suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public policy as expressed in the Act and will be governed by
the final adjudication of such issue.
The
undersigned registrant hereby undertakes that:
| (1) | For
purposes of determining any liability under the Securities Act of 1933, the information omitted
from the form of prospectus filed as part of this registration statement in reliance upon
Rule 430A and contained in a form of prospectus filed by the registrant pursuant to Rule
424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this registration
statement as of the time it was declared effective. |
| | |
| (2) | For
the purpose of determining any liability under the Securities Act of 1933, each post-effective
amendment that contains a form of prospectus shall be deemed to be a new registration statement
relating to the securities offered therein, and the offering of such securities at that time
shall be deemed to be the initial bona fide offering thereof. |
SIGNATURES
Pursuant
to the requirements of the Securities Act of 1933, the registrant has duly caused this registration statement to be signed on its behalf
by the undersigned, thereunto duly authorized in the City of Bigfork, State of Montana, on March 6, 2025.
|
ONEMETA
INC. |
|
|
|
|
By: |
/s/ Rowland
W. Day II |
|
Name: |
Rowland
W. Day II |
|
Title: |
President,
Chief Financial Officer, Secretary & |
|
|
Chairman
of the Board of Directors |
POWER
OF ATTORNEY
We,
the undersigned officers and trustees of OneMeta Inc., hereby severally constitute and appoint each of Saul I. Leal and Rowland W.
Day II (with full power to act alone), our true and lawful attorneys-in-fact and agents, with full power of substitution and re-substitution
for them and in their name, place and stead, and in any and all capacities, to sign any and all amendments (including post-effective
amendments) to this registration statement, and any related registration statement filed pursuant to Rule 462(b) under the Securities
Act of 1933, as amended, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities
and Exchange Commission, granting unto said attorneys-in-fact and agents full power and authority to do and perform each and every act
and thing requisite or necessary to be done in connection therewith, as fully to all intents and purposes as he or she might or could
do in person, hereby ratifying and confirming all that said attorneys-in-fact and agents, or their substitute or substitutes, may lawfully
do or cause to be done by virtue hereof.
Pursuant
to the requirements of the Securities Act of 1933, as amended, this registration statement has been signed by the following persons in
the capacities and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/
Saul I. Leal |
|
Chief
Executive Officer |
|
March
6, 2025 |
Saul
I. Leal |
|
(Principal
Executive Officer) |
|
|
|
|
|
|
|
/s/
Rowland W. Day II |
|
President,
Chief Financial Officer, Secretary and Director |
|
March
6, 2025 |
Rowland
W. Day II |
|
(Principal
Accounting and Financial Officer) |
|
|
Exhibit
3.1
AMENDED
AND RESTATED ARTICLES OF INCORPORATION
OF
ONEMETA
INC.
ARTICLE
I: NAME
The
name of this corporation is OneMeta Inc. (the “Company”)
ARTICLE
II: RESIDENT AGENT
The
resident agent of the Company is:
EDGAR
First, Inc.,
5440
West Sahara Avenue, Suite 202
Las
Vegas, Nevada 89146
ARTICLE
III: PURPOSES
The
nature of the business or purposes to be conducted or promoted by the Company is to engage in any lawful act or activity for which corporations
may be incorporated under Nevada Revised Statutes
ARTICLE
IV: NUMBER OF DIRECTORS
The
number of directors of the Company may be increased or decreased by a duly adopted amendment to the Bylaws of the Company.
ARTICLE
V: CAPITAL STOCK
The
aggregate number of shares which the Company shall have authority to issue shall consist of 500,000,000 shares of Common Stock, par value
$0.001, and 50,000,000 shares of Preferred Stock, par value $0.001, out of which the Company is authorized to issue 2,068 shares of Series
A Preferred Stock, and 8,619,420 of Series B Preferred Stock. The Common Stock and Preferred Stock of the Company may be issued from
time to time without prior approval by the stockholders. The Common Stock and/or Preferred Stock may be issued for such consideration
as may be fixed from time to time by the Board of Directors. The Board of Directors may issue such share of Common Stock and/or Preferred
Stock in one or more series, with such voting powers, designations, preferences and rights or qualifications, limitations or restrictions
thereof as shall be stated in the resolution or resolutions.
The
following is a statement of the designations and powers, privileges and rights, and the qualifications, limitations or restrictions thereof
in respect of each class of capital stock of the Company:
Common
Stock
1.1
General. The voting, dividend and liquidation rights of the holders of the Common Stock are subject to and qualified by the rights,
powers and preferences of the holders of the Preferred Stock set forth herein.
1.2
Voting. The holders of the Common Stock are entitled to one (1) vote for each share of Common Stock held at all meetings of stockholders
(and written actions in lieu of meetings);
Preferred
Stock
The
Preferred Stock of the Company is hereby designated as “Series A Preferred Stock” and “Series B Preferred Stock”,
which in turn is initially comprised of Series B-1 Preferred Stock, with the following rights, preferences, powers, privileges and restrictions,
qualifications and limitations:
2.
Series A Preferred Stock
The
Series A Preferred Stock shall have the following rights, powers, privileges and restrictions, qualifications and limitations:
2.1
Liquidation Rights. In the event of any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary,
the funds and assets of the Company that may be legally distributed to the Company’s shareholders (the “Available Funds
and Assets”) shall be distributed to shareholders in the following manner:
A.
Liquidation Preferences. The holders of each share of Series A Preferred Stock then issued and outstanding shall be entitled to
be paid, out of the Available Funds and Assets, prior and in preference to any payment or distribution (or any setting apart of any payment
or distribution) of any Available Funds and Assets on any shares of Common Stock, an amount per share equal to the Original Issue Price
of the Series A Preferred Stock. If upon any liquidation, dissolution or winding up of the Company, the Available Funds and Assets shall
be insufficient to permit the payment to holders of the Series A Preferred Stock of their full preferential amounts described in this
Section 2.2(A), then the Available Funds and Assets shall be distributed ratably among the holders of Series A Preferred Stock
in proportion to the amount of such stock owned by each such holder.
B.
Participation Rights. If there are any Available Funds and Assets remaining after the payment or distribution (or the setting
aside for payment or distribution) to the holders of the Series A Preferred Stock of their full preferential amounts described above
in this Section 2.1(A), then all such remaining Available Funds and Assets shall be distributed among the holders of the then
outstanding Common Stock and Series A Preferred Stock pro rata according to the number of shares of Common Stock held by such holders,
where, for this purpose, each holder of shares of Series A Preferred Stock is deemed to hold the greatest whole number of shares of Common
Stock then issuable upon conversion of all shares of Series A Preferred Stock held by such holder pursuant to Section 2.4.
C.
Merger or Sale of Assets. A (i) consolidation or merger of the Company with or into any other corporation or corporations in which
the holders of record of the Company’s outstanding shares immediately before such consolidation or merger do not, immediately after
such consolidation or merger, hold (by virtue of securities issued as consideration in such transaction or otherwise) a majority of the
voting power of the surviving corporation of such consolidation or merger; or (ii) sale of all or substantially all of the assets of
the Company, shall each be deemed to be a liquidation, dissolution or winding up of the Company as those terms are used in this Section
2.1.
(i)
Non-Cash Consideration. If any assets of the Company distributed to shareholders in connection with any liquidation, dissolution,
or winding up of the Company are other than cash, then the value of such assets shall be their fair market value as determined by the
Board, except that any securities to be distributed to shareholders in a liquidation, dissolution, or winding up of the Company
shall be valued as follows:
(a)
The method of valuation of securities not subject to investment letter or other similar restrictions on free marketability shall be as
follows:
|
I. |
if
the securities are then traded on a national securities exchange or Nasdaq Capital Market (or a similar national quotation
system), then the value shall be deemed to be the average of the closing prices of the securities on such exchange or system over
the 30-day period ending three (3) days prior to the distribution; |
|
|
|
|
II. |
if
actively traded over-the-counter, then the value shall be deemed to be the average of the closing bid prices over the 30-day period
ending three (3) days prior to the closing of such merger, consolidation or sale; |
|
|
|
|
III. |
if
there is no active public market, then the value shall be the fair market value thereof, as determined in good faith by the Board;
and |
(b)
The method of valuation of securities subject to investment letter or other restrictions on free marketability shall be to make an appropriate
discount from the market value determined as above in subparagraphs (a)(I),(II) or (III) of this Section to reflect the approximate fair
market value thereof, as determined in good faith by the Board.
2.2
Dividend Rights.
A.
Dividend Preference. The holders of the then issued and outstanding Series A Preferred Stock shall receive out of any funds and
assets of the Company legally available and approved by the Board, cumulative dividends equal to their original investment for such Series
A Preferred Stock, prior and in preference to the payment of any dividend or other Distribution on the Common Stock. All dividends may
be paid in cash or kind at the election of the Company.
B.
Participation Rights. If, after dividends in full preferential amount specified in this Section 2.2 for the Series A Preferred
Stock have been paid or declared and set apart in any fiscal year of the Company, the Board shall declare additional dividends out of
funds legally available therefor in that fiscal year, then such additional dividends shall be declared ratably among the holders of Common
Stock and Series A Preferred Stock in proportion to the amount of such stock owned by each such holder, where, for this purpose, each
holder of shares of Series A Preferred Stock is deemed to hold the greatest whole number of shares of Common Stock then issuable upon
conversion of all shares of Series A Preferred Stock held by such holder pursuant to Section 2.4.
C.
Non-Cash Dividends. Whenever a dividend or Distribution provided for in this Section 2.2 shall be payable in property other
than cash (including without limitation Common Stock), the value of such dividend or Distribution shall be deemed to be the fair market
value of such property as determined in good faith by the Board.
2.3
Voting Rights. Each holder of Series A Preferred Stock shall be entitled to the number of votes equal to the number of whole shares
of Common Stock into which such shares of Series A Preferred Stock could be converted pursuant to the provisions of Section 2.4 below
at the record date for the determination of the shareholders entitled to vote on such matters or, if no such record date is established,
the date such vote is taken or any written consent of shareholders is solicited.
2.4
Conversion Rights. The issued and outstanding shares of Series A Preferred Stock shall be convertible into Common Stock as follows:
A.
Conversion.
(i)
At the option of the holder thereof, each share of Series A Preferred Stock shall be convertible, at any time into fully paid and nonassessable
shares of Common Stock as provided herein.
(ii)
Each holder of Series A Preferred Stock who elects to convert the same into shares of Common Stock shall surrender the certificate or
certificates therefor, duly endorsed, at the office of the Company or any transfer agent for the Series A Preferred Stock or Common Stock,
and shall give written notice to the Company at such office that such holder elects to convert the same and shall state therein the number
of shares of Series A Preferred Stock being converted. Thereupon the Company shall promptly issue and deliver at such office to such
holder a certificate or certificates for the number of shares of Common Stock to which such holder is entitled upon such conversion together
with all accrued dividends thereon. Such conversion shall be deemed to have been made immediately prior to the close of business on the
date of such surrender of the certificate or certificates representing the shares of Series A Preferred Stock to be converted, and the
person entitled to receive the shares of Common Stock issuable upon such conversion shall be treated for all purposes as the record holder
of such shares of Common Stock on such date.
B.
Conversion Ratio. Subject to the terms and conditions set forth herein, each share of Series A Preferred Stock shall be convertible
into one and one quarter share of Common Stock. The initial Conversion Price for the Series A Preferred Stock shall be the Original Issue
Price. The Conversion Ratio of the Series A Preferred Stock shall be subject to adjustment from time to time as provided below.
C.
Adjustment Upon Common Stock Event. Upon the happening of a Common Stock Event (as hereinafter defined), the Conversion Price
of the Series A Preferred Stock shall, simultaneously with the happening of such Common Stock Event, be adjusted so that the number of
shares of Common Stock issuable on conversion of any shares of the Series A Preferred Stock shall be increased or decreased, as the case
may be, in proportion to the increase or decrease in outstanding shares immediately following the Common Stock Event. The Conversion
Price for the Series A Preferred Stock shall be readjusted in the same manner upon the happening of each subsequent Common Stock Event.
As used herein, the term “Common Stock Event” shall mean (x) the issue by the Company of additional shares of Common
Stock as a dividend or other distribution on outstanding Common Stock, (y) a subdivision of the outstanding shares of Common Stock into
a greater number of shares of Common Stock, or (z) a combination of the outstanding shares of Common Stock into a smaller number of shares
of Common Stock.
D.
Adjustments for Other Dividends and Distributions. If at any time or from time to time after the Original Issue Date the Company
pays a dividend or makes another distribution to the holders of the Common Stock payable in securities of the Company other than shares
of Common Stock, then in each such event provision shall be made so that the holders of the Series A Preferred Stock shall receive upon
conversion thereof, in addition to the number of shares of Common Stock receivable upon conversion thereof, the number of securities
of the Company which they would have received had their Series A Preferred Stock been converted into Common Stock on the date of such
event (or such record date, as applicable) and had they thereafter, during the period from the date of such event (or such record date,
as applicable) to and including the conversion date, retained such securities receivable by them as aforesaid during such period, subject
to all other adjustments called for during such period under this Section 2.4 with respect to the rights of the holders of the
Series A Preferred Stock or with respect to such other securities by their terms.
E.
Adjustment for Reclassification, Exchange and Substitution. If at any time or from time to time after the Original Issue Date
the Common Stock issuable upon the conversion of the Series A Preferred Stock is changed into the same or a different number of shares
of any class or classes of stock, whether by recapitalization, reclassification or otherwise (other than by a Common Stock Event
or a stock dividend, reorganization, merger, consolidation or sale of assets provided for elsewhere in this Section 2.4), then
in any such event each holder of Series A Preferred Stock shall have the right thereafter to convert such stock into the kind and amount
of stock and other securities and property receivable upon such recapitalization, reclassification or other change by holders of the
number of shares of Common Stock into which such shares of Series A Preferred Stock could have been converted immediately prior to such
recapitalization, reclassification or change, all subject to further adjustment as provided herein or with respect to such other securities
or property by the terms thereof.
F.
Certificate of Adjustment. In each case of an adjustment or readjustment of the Conversion Price for the Series A Preferred Stock,
the Company, at its expense, shall cause its Chief Financial Officer to compute such adjustment or readjustment in accordance with the
provisions hereof and prepare a certificate showing such adjustment or readjustment, and shall mail such certificate, by first class
mail, postage prepaid, to each record holder of the Series A Preferred Stock at the holder’s address as shown in the Company’s
books.
G.
Fractional Shares. No fractional shares of Common Stock shall be issued upon any conversion of Series A Preferred Stock. In lieu
of any fractional share to which the holder would otherwise be entitled, the Company shall, at the Company’s option: (x) pay the
holder cash equal to the product of such fraction multiplied by the Common Stock’s fair market value as determined in good faith
by the Board as of the date of conversion, or (y) round up to the nearest whole share of Common Stock to be issued upon any such conversion.
H.
Reservation of Stock Issuable Upon Conversion. The Company shall at all times reserve and keep available out of its authorized
but unissued shares of Common Stock, solely for the purpose of effecting the conversion of the shares of the Series A Preferred Stock,
such number of its shares of Common Stock as shall from time to time be sufficient to effect the conversion of all outstanding shares
of the Series A Preferred Stock; and if at any time the number of authorized but unissued shares of Common Stock shall not be sufficient
to effect the conversion of all then outstanding shares of the Series A Preferred Stock, the Company will take such corporate action
as may, in the opinion of its counsel, be necessary to increase its authorized but unissued shares of Common Stock to such number of
shares as shall be sufficient for such purpose.
I.
Notices. Any notice required by the provisions of this Section 2.4 to be given to the holders of shares of the Series A
Preferred Stock shall be deemed given upon the earlier of actual receipt or deposit in the United States mail, by certified or registered
mail, return receipt requested, postage prepaid, addressed to each holder of record at the address of such holder appearing on the books
of the Company.
J.
No Impairment. The Company shall not avoid or seek to avoid the observance or performance of any of the terms to be observed or
performed hereunder by the Company, but shall at all times in good faith assist in carrying out all such action as may be reasonably
necessary or appropriate in order to protect the conversion rights of the holders of the Series A Preferred Stock against impairment.
3.
Series B Preferred Stock
The
Series B Preferred Stock shall initially be comprised of Series B-1 Preferred stock, with the following rights, powers, privileges and
restrictions, qualifications, and limitations:
3.1
Dividends.
A.
Dividend Preference. The holders of the then issued and outstanding Series B-1 Preferred Stock shall receive out of any funds
and assets of the Company legally available and approved by the Board, cumulative dividends equal to their original investment for such
Series B-1 Preferred Stock, prior and in preference to the payment of any dividend or other Distribution on the Common Stock. All dividends
may be paid in cash or kind at the election of the Company.
B.
Dividend Participation. Subject to the foregoing, the Series B-1 Preferred Stock shall not pay a dividend; provided that no cash
dividends or distributions shall be declared or paid or set apart for payment on the Company’s Common Stock, unless such cash dividend
or distribution is likewise declared, paid or set apart for payment on the Series B-1 Preferred Shares (based on the number of shares
of Common Stock into which the Series B-1 Preferred Stock is then convertible).
C.
Non-Cash Dividends. Whenever a dividend or Distribution shall be payable in property other than cash (including without limitation
Common Stock), the value of such dividend or Distribution shall be deemed to be the fair market value of such property as determined
in good faith by the Board.
3.2
Voting Rights. Holders of the Series B-1 Preferred Stock shall have 3.2 times that number of votes on all matters submitted to
the shareholders that is equal to the number of shares of Common Stock (rounded to the nearest whole number) into which such holder’s
shares of Series B-1 Preferred Stock are convertible, as provided in Section 3.3, at the record date for the determination of
the shareholders entitled to vote on such matters, or, if no such record date is established, at the date such vote is taken or any written
consent of such shareholders is effected. The Common Stock into which the Series B-1 Preferred Stock is convertible shall, when issued,
have all of the same voting rights as other issued and outstanding Common Stock of the Company, and none of the rights of the Series
B-1 Preferred Stock. Holders of the Series B-1 Preferred Stock shall have full voting rights and shall be entitled to vote, together
with the holders of Common Stock, with respect to any questions and corporation actions upon which holders of Common stock have the right
to vote. Except as otherwise required by law or as otherwise expressly provided herein, the holder of each share of Common Stock issued
and outstanding shall have one vote, such votes to be counted together with all other shares of stock of the Company having general voting
power and not separately as a class. Fractional votes by the holders of the Series B-1 Preferred Stock shall not, however, be permitted
and any fractional voting rights shall (after aggregating all shares into which shares of Series B-1 Preferred Stock held by each holder
could be converted) be rounded to the nearest whole number. Holders of Common Stock and Series B-1 Preferred Stock shall be entitled
to notice of any stockholders’ meeting in accordance with the Bylaws of the Company.
3.3
Conversion. The holder of Series B-1 Preferred Stock shall have the following conversion rights (the “Conversion Rights”):
A.
Right to Convert. Subject to Section 3.3(B) below, each share of Series B-1 Preferred Stock shall be convertible, at the
option of the holder thereof, at any time after the date of issuance of such share at the office of the Company or any transfer agent
for the Series B-1 Preferred Stock, into such number of fully paid and nonassessable shares of Common Stock at the rate of eleven (11)
shares of Common Stock for each share of Series B-1 Preferred Stock (the Series B-1 Conversion Rate”). The Series
B-1 Conversion Rate shall be subject to further adjustment as hereinafter provided.
B.
Automatic Conversion.
(i)
Each share of Series B-1 Preferred Stock shall automatically be converted into shares of Common Stock at its then effective Series B-1
Conversion Rate upon the date of the closing (the “Public Offering Closing Date”) of a firm commitment underwritten
public offering (the “Public Offering”) pursuant to an effective registration statement under the Securities
Act of 1933, as amended, covering the offer and sale to the public of Common Stock for the account of the Company with aggregate gross
proceeds to the Company of at least $150,000,000.
(ii)
In addition, each share of Series B-1 Preferred Stock shall automatically be converted into shares of Common Stock at its then-effective
Series B-1 Conversion Rate upon the written consent of the holders of a majority of the then-outstanding Series B-1 Preferred Stock,
voting together as a single class on an as-converted basis; provided, however, in the event of an automatic conversion that is effected
pursuant to Section 3.3(B)(ii) in connection with and not earlier than 60 days prior to the Company’s entering into an agreement
for any combination transaction as set forth in Section 3.3(D) in which the gross proceeds (inclusive of amounts subject to escrow
or other contingency arrangement to support the accuracy of representations of the Company or its stockholders, whether or not such amounts
are ultimately received by the stockholders of the Company) payable with respect to the Series B-1 Preferred Stock is less than the Liquidation
Preference for the Series B-1 Preferred Stock, such automatic conversion shall also require the written consent of the holders of a majority
of the then-outstanding shares of the Series B-1 Preferred Stock, voting together as a separate class, on an as-converted basis.
C.
Mechanics of Conversion. No fractional shares of Common Stock shall be issued upon conversion of the Series B-1 Preferred Stock.
All shares of Common Stock (including fractions thereof) issuable upon conversion of more than one share of Series B-1 Preferred Stock
by a holder thereof shall be aggregated for purposes of determining whether the conversion would result in the issuance of any fractional
share. In lieu of any fractional shares to which the holder would otherwise be entitled, the Company shall pay cash equal to such fraction
multiplied by the fair market value of one share of Common Stock (as determined by the Board) on the date of conversion. Before any holder
of Series B-1 Preferred Stock shall be entitled to convert the same into full shares of Common Stock and to receive certificates therefor,
such holder shall surrender the certificate or certificates thereof, duly endorsed, at the office of the Company or of any transfer agent
for the Series B-1 Preferred Stock, and shall give written notice to the Company at such office that such holder elects to convert the
same; provided, however, that in the event of an automatic conversion pursuant to Section 3.3(B), the outstanding shares
of Series B-1 Preferred Stock shall be converted automatically without any further action by the holder of such shares and whether or
not the certificate representing such shares are surrendered to the Company or its transfer agent, and provided further that the
Company shall not be obligated to issue certificates evidencing the shares of Common Stock issuable upon such automatic conversion unless
the certificates evidencing such shares of Series B-1 Preferred Stock are either delivered to the Company or its transfer agent as provided
above, or the holder notifies the Company or its transfer agent that such certificates have been lost, stolen, or destroyed and executes
an agreement satisfactory to the Company to indemnify the Company form any loss incurred by it in connection with the loss and replacement
of such certificates. The Company shall, as soon as practicable after such delivery, or such agreement and indemnification in the case
of a lost certificate, issue and deliver at such office to such holder of Series B-1 Preferred Stock, a certificate or certificates for
the number of shares of Common Stock to which such holder shall be entitled as aforesaid and a check payable to the holder in the amount
of any cash amounts payable as the result of a conversion into fractional shares of Common Stock plus any declared and unpaid dividends.
Such conversion shall be deemed to have been made immediately prior to the close of business on the date of such surrender of the shared
of the Series B-1 Preferred Stock to be converted, or in the case of automatic conversion, on the Public Offering Closing Date or the
effective date of such written consent, as the case may be, and the person or persons entitled to receive the shares of Common Stock
issuable upon such conversion shall be treated for all purposes as the record holder or holders of such shares of Common Stock on such
date.
D.
Adjustments to Series B-1 Conversion Ration
(i)
Original Issue Date. For purposes of this Section 3.3(D), “Original Issue Date” shall mean the
date on which the first share of Series B-1 Preferred Stock was first issued.
(ii)
Adjustments for Subdivisions or Combinations of or Stock Dividends on Common Stock. In the event the outstanding shares of Common
Stock shall be subdivided (by stock split or otherwise), into a greater number of shares of Common Stock without a corresponding subdivision
of Series B-1 Preferred Stock, or the Company at any time or from time to time after the Original Issue Date shall declare or pay any
dividend on the Common Stock payable in Common Stock without a corresponding dividend on the Series B-1 Preferred Stock, the applicable
Series B-1 Conversion Rate then in effect for each outstanding series of Series B-1 Preferred Stock shall, concurrently with effectiveness
of such subdivision or stock dividend, be proportionately increased based on the ratio of (A) the number of shares of Common Stock outstanding
immediately after such subdivision or stock dividend to (B) the number of shares of Common Stock outstanding immediately prior to such
subdivision or stock dividend. If the Company fixes a record date to determine which holders of Common Stock are entitles to receive
such dividend or subdivision, the Series B-1 Conversion Rate shall be fixed as of the close of business on such record date and the number
of shares of Common Stock shall be calculated immediately prior to the close of business on such date. If such record date is fixed and
such dividend is not fully paid or if such subdivision is not fully made on the date fixed therefor the Series B-1 Conversion Rate shall
be recomputed accordingly as of the close of business on such record date and thereafter the Series B-1 Conversion Rate shall be adjusted
pursuant to this Section 3.3D(ii) to reflect the actual payment of such dividend or completion of such subdivision. IN the event
of outstanding shares of Common Stock shall be combined or consolidated, by reclassification or otherwise, into a lesser number or shares
of Common Stock without a corresponding combination of Series B-1 Preferred Stock, the applicable Series B-1 Conversion Rate then in
effect for each outstanding series of Series B-1 Preferred Stock shall concurrently with the effectiveness of such combination or consolidation,
be proportionately decreased on the same basis.
(iii)
Adjustments for Other Distributions. In the event the Company at any time or from time to time makes, or fixes a record date for
the determination of holders of Common Stock entitles to receive, any distribution payable in (A) securities of the Company or other
entities (other than shares of Common Stock and other than as otherwise adjusted in this Section 3), (B) evidences of indebtedness
issued by the Company or other persons, or (C) assets (excluding cash dividends) or options to purchase or rights to subscribe for Common
Stock, or securities by their terms convertible into or exchangeable for Common Stock, then and in each such event provision shall be
made so that the holders of the Series B-1 Preferred Stock shall receive upon conversion thereof, in addition to the number of shares
of Common Stock receivable thereupon, the amount of such distribution which they would have received had their Series B-1 Preferred Stock
been converted into Common Stock on the date of such event and had they thereafter, during the period from the date of such event to
and including the date of conversion, retained such securities receivable by them as aforesaid during such period, subject to all other
applicable adjustments called for during such period under this Section 3.3 with respect to the rights of the holders of Series
B-1 Preferred Stock.
(iv)
Adjustments for Recapitalization, Reclassification, Exchange and Substitution. If at any time or from time to time the Common
Stock issuable upon conversion of the Series B-1 Preferred Stock shall be changed into the same or a different number of shares of any
other class or classes of stock, whether by recapitalization, capital reorganization, reclassification or otherwise (other than a subdivision,
combination of shares or merger or sale of assets transaction provided for above or in in Section 3.4(D)), the Series B-1 Conversion
Rate then in effect shall, concurrently with the effectiveness of such recapitalization, reorganization, or reclassification, be proportionately
adjusted such that the Series B-1 Preferred Stock shall be convertible into, in lieu of the number of shares of Common Stock which the
holders thereof would otherwise have been entitles to receive, a number of shares of such other class or classes of stock equivalent
to the number of shares of Common Stock that would have been subject to receipt by the holders upon conversion of such Series B-1 Preferred
Stock immediately before that change. In addition, to the extent applicable in any reorganization or recapitalization, provision shall
be made so that the holders of the Series B-1 Preferred Stock shall thereafter be entitled to receive upon conversion of such Series
B-1 Preferred Stock the number of shares of stock or other securities or property of the Company or otherwise, to which a holder of Common
Stock deliverable upon conversion would have been entitled on such reorganization or recapitalization.
E.
No Impairment. The Company shall not, by amendment of its Articles of Incorporation or through any reorganization, transfer of
assets, consolidation, merger, dissolution, issue or sale of securities or any other voluntary action, avoid or seek to avoid the observance
or performance of any of the terms to be observed or performed hereunder, but shall at all times in good faith assist in the carrying
out of all the provisions of this Section 3.3 and in the taking of all such action as may be necessary or appropriate in order
to protect the Conversion Rights of the holders of the Series B-1 Preferred Stock against impairment. Notwithstanding the foregoing,
nothing in this Section 3.3(E) shall prohibit the Company from amending it Articles of Incorporation with the requisite consent
of its stockholders and the Board.
F.
Certificate as to Adjustments. Upon the occurrence of each adjustment or readjustment of the Series B-1 Conversion Rate pursuant
to this Section 3.3, the company at its expense shall promptly compute such adjustment or readjustment in accordance with the
terms hereof and furnish to each holder of Series B-1 Preferred Stock a certificate setting forth such adjustment or readjustment and
showing in detail the facts upon which such adjustment or readjustment is based. The Company shall, upon the written request at any time
of any holder of the Series B-1 Preferred Stock, furnish or cause to be furnished to such holder a like certificate setting forth (i)
such adjustments and readjustments, (ii) the applicable Series B-1 Conversion Rate(s) at the time in effect with respect to the shares
of Series B-1 Preferred Stock held by such holder, and (iii) the number of shares of Common Stock and the amount, if any, of other property
that at the time would be received upon the conversion of the Series B-1 Preferred Stock held by such holder.
G.
Reservation of Stock Issuable Upon Conversion. The Company shall at all times reserve and keep available out of its authorized
but unissued shares of Common Stock solely for the purpose of effecting the conversion of the shares of the Series B-1 Preferred Stock
such number of its shares of Common Stock as shall from time to time be sufficient to effect the conversion if all outstanding shares
if the Series B-1 Preferred Stock; and if at any time the number of authorized but unissued shares of Common Stock shall not be sufficient
to effect the conversion of all then-outstanding shares of the Series B-1 Preferred Stock, in addition to such other remedies as shall
be available to the holder of such Series B-1 Preferred Stock, the Company will take such corporate action as may, in the opinion of
counsel, be necessary to increase its authorized but unissued shares of Common Stock to such number of shares as shall be sufficient
for such purposes.
H.
Issue Taxes. The Company shall pay any and all issue and other taxes, including federal, state or local income taxes, that may
be payable in respect of any issue of the Series B-1 Preferred Stock or delivery of shares of Common Stock on conversion of shares of
Series B-1 Preferred Stock pursuant hereto.
I.
Notices. In the event that the Company shall propose at any time:
(i)
to declare any dividend or distribution upon its Common Stock, whether in cash, property, stock or other securities, whether or not a
regular cash dividend and whether or not out of earning or earned surplus;
(ii)
to offer for subscription pro rata to the holders of any class or series of its stock any additional shares of stock of any class or
series or other rights;
(iii)
to effect any reclassification or recapitalization of its Common Stock outstanding involving a change in the Common Stock; or
(iv)
to merge or consolidate with or into any other corporation, or sell, lease or convey all or substantially all its property or business,
or to liquidate, dissolve or wind up; then, in connection with each such event, the Company shall send to the holders of the Series B-1
Preferred Stock:
(a)
in the case of the matters referred to in (i) and (ii) above, at least 10 days’ prior written notice of the date on which a record
shall be taken for such dividend, distribution or subscription rights (and specifying the date on which the holders of Common Stock shall
be entitled thereto and the amount and character of such dividend, distribution or right); and
(b)
in the case of the matters referred to in (iii) and (iv) above, at least 10 days’ prior written notice of the date when the same
shall take place (and specifying the date on which the holders of Common Stock shall be entitled to exchange their Common Stock for securities
or other property deliverable upon the occurrence of such event or the record date for the determination of such holders if such record
date is earlier, and notice shall be provided prior to such record date).
All
notices and other communications hereunder shall be in writing, shall be delivered personally, by electronic means (via facsimile or
electronic mail) or given by first class mail, postage prepaid, addressed to the holders of the Series B-1 Preferred Stock at the address
for each such holder as shown on the books of the Company, and shall be deemed given on the date delivered if delivered personally, by
electronic mail or by facsimile, or three (3) business days following being mailed by certified or registered mail, postage prepaid,
return-receipt requested, addressed to the holder of record at its address appearing on the books of the Company.
3.4
Liquidation Rights. In the event of any liquidation, dissolution or winding up of the Company (a “Liquidation”),
whether voluntary or involuntary, the funds and assets of the Company that may be legally distributed to the Company’s shareholders
(the “Available Funds and Assets”) shall be distributed to shareholders in the following manner:
A.
Liquidation Preferences. The holders of each share of Series B-1 Preferred Stock then issued and outstanding shall be entitled
to be paid, out of the Available Funds and Assets, prior and in preference to any payment or distribution (or any setting apart of any
payment or distribution) of any Available Funds and Assets on any shares of Common Stock, an amount equal to $0.70798 (“Original
Issue Price”) per share of the Series B-1 Preferred Stock then held by the holder (in each case as adjusted for any stock
splits, stock dividends or distributions, recapitalizations, and similar events with respect to such series of Preferred) and, in addition,
an amount equal to all declared but unpaid dividends, if any, on such Preferred, as the case may require (the “Liquidation
Preference”). If upon any liquidation, dissolution or winding up of the Company, the Available Funds and Assets shall be
insufficient to permit the payment to holders of the Series B-1 Preferred Stock of the Series B Original Issue Price described in this
Section 3.4, and any liquidation preferences on other classes of preferred stock, in any, then the Available Funds and Assets
shall be distributed ratably among the holders of Series B-1 Preferred Stock and any other classes of preferred stock entitled to liquidation
preferences, if any, in proportion to all such liquidation preferences.
B.
Participation Rights. If there are any Available Funds and Assets remaining after the payment or distribution (or the setting
aside for payment or distribution) to the holders of the Series B-1 Preferred Stock and any other classes of preferred stock entitled
to liquidation preferences of their full preferential amounts, then all such remaining Available Funds and Assets shall be distributed
among the holders of the then outstanding Common Stock, Series A preferred Stock and Series B-1 Preferred Stock and any other shares
of preferred stock pro rata according to the number of shares of Common Stock held by such holders, where, for this purpose, each holder
of shares of Preferred Stock is deemed to hold the greatest whole number of shares of Common Stock then issuable upon conversion of all
shares of Preferred Stock held by such holder.
C.
Non-Cash Consideration. If any assets of the Company distributed to shareholders in connection with any liquidation, dissolution,
or winding up of the Company are other than cash, then the value of such assets shall be their fair market value as determined by the
Board, except that any securities to be distributed to shareholders in a liquidation, dissolution, or winding up of the Company shall
be valued as follows:
(i)
The method of valuation of securities not subject to investment letter or other similar restrictions on free marketability shall be as
follows:
(a)
if the securities are then traded on a national securities exchange or the Nasdaq Capital Market (or a similar national quotation
system), then the value shall be deemed to be the average of the closing prices of the securities on such exchange or system over the
30-day period ending three (3) days prior to the distribution;
(b)
if actively traded over-the-counter, then the value shall be deemed to be the average of the closing bid prices over the 30-day period
ending three (3) days prior to the closing of such merger, consolidation or sale;
(c)
if there is no active public market, then the value shall be the fair market value thereof, as determined in good faith by the Board;
and
(ii)
The method of valuation of securities subject to investment letter or other restrictions on free marketability shall be to make an appropriate
discount from the market value determined as above in subparagraphs C,(i),(b) or (c) of this Section to reflect the approximate fair
market value thereof, as determined in good faith by the Board.
D.
Definition. For purposes of this Section 3.4, any of the following shall be treated as a Liquidation: (i) any consolidation
or merger of the Company with or into any other corporation or other entity or person (but excluding any merger effected solely for the
purpose of reincorporating into another state), or any other corporate reorganization (any of such transactions or series of such transactions,
a “combination transaction”), in which the stockholders of the Company immediately prior to such combination
transaction, own less than 50% of the voting power of the surviving or successor entity or its parent immediately after such combination
transaction; (ii) any transaction or series of related transactions to which the Company is a party in which in excess of 50% of the
Company’s voting power is transferred; or (iii) any sale, lease, or other disposition of all or substantially all of the assets
of the Company. Notwithstanding the foregoing, no transaction or series of related transactions principally for bona fide equity
financing purposes in which cash is received by the Company or indebtedness or the Company is cancelled or converted, or a combination
thereof, nor the transfer by any shareholders of shares of the Company’s capital stock to any third party in a transaction or series
of related transactions to which the Company is not a party, shall be deemed a Liquidation for purposes of this Section 3.4.
E.
Consent to Certain Distributions. So long as the Company is subject to the provisions of Section 2115(b) of the California Corporations
Code, and as authorized by Section 402.5(c) of the California Corporations Code, Sections 502, 503, and 506 of the California Corporations
Code shall not apply with respect to payments made by the Company in connection with (i) repurchases of Common Stock issued to or held
by employees, officers, directors or consultants of the Company or its subsidiaries upon termination of their employment or services
pursuant to agreements providing for the right of said repurchase, (ii) repurchases of Common Stock issued to or help by employees, officers,
directors or consultants of the Company or its subsidiaries pursuant to rights of first refusal contained in agreements providing for
such right, (iii) Repurchase of capital stock of the company in connection with the settlement of disputes with any stockholder, (iv)
any other repurchase or redemption of capital stock of the Company approved by the holders of Preferred Stock pursuant to Section
3.12; provided, however, that foregoing shall not apply unless the Company is subject to the provisions of Section 2115(b)
of the California Corporations Code; provided, further, that the provisions of this Section 3.4(E). shall in no manner
limit the provisions of Section 3.5 hereof.
3.5
Covenants.
A.
In addition to any other rights provided by law, so long as any shares of the Series B-1 Preferred Stock shall be outstanding, the Company
shall not (directly or indirectly, by merger, reclassification or otherwise), without first obtaining the affirmative vote or written
consent of the holders of not less than 51% of the then-outstanding shares of Series B-1 Preferred Stock (such Series B-1 Preferred Stock
voting or acting by written consent as a single class on an as-converted basis):
(i)
amend or repeal any provision of, or add any provision to, the Company’s Articles of Incorporation if such action would;
(ii)
alter or change the preferences, rights, privileges, or powers of, or the restrictions provided for the benefit of, any series of Series
B-1 Preferred Stock ; or (ii) increase or decrease the authorized numbers of shares of any series of Series B-1 Preferred Stock or Common
Stock;
(iii)
Create or issue any security having any preferences, rights, powers, or restrictions provided for its benefit that are senior to, or
on parity with, the preferences, rights, or powers of, or restrictions provided for the benefit of, Series B-1 Preferred Stock;
(iv)
amend or repeal any provision of, or add any provision to, the Company’s Bylaws;
(v)
pay or declare any dividend on any shares of Common Stock or apply any of its assets to the redemption, retirement, purchase or acquisition
directly or indirectly, through subsidiaries or otherwise, of any shares of capital stock or other securities, except for repurchases
of Common Stock from employees, directors, or consultants of the Company upon termination of employment or association pursuant to the
terms of agreements providing for the repurchase of such shares at cost entered into with such employees, directors, or consultants,
provided that such agreements have been approved by the Board;
(vi)
enter into any transaction involving the offer of the right to acquire securities of the Company to all, but not less than all, of the
security holders of the Company or grant preemptive rights to any party to acquire the Company’s securities;
(vii)
enter into any transaction involving the transfer of Company assets to its stockholders based on their status as stockholders;
(viii)
liquidate or dissolve;
(ix)
enter into any transaction or series of related transactions (i) deemed to be a Liquidation, as defined in Section 3.4 or (ii)
that otherwise results in a change in voting control of the Company; or
(x)
increase or decrease the number of authorized directors of the Company;
(xi)
consolidation or mergers of the Company into any other corporation or other entity (excluding reincorporation); or
(xii)
any transaction in which fifty percent (50%) or more of the Company’s voting power is transferred.
B.
In addition to any other rights provided by law, so long as any shares of Series B-1 Preferred Stock shall be outstanding, the Company
shall not, without first obtaining the affirmative vote or written consent of the holders of a majority of the shares of the adversely
affected Series B-1 Preferred Stock:
(i)
effect any amendment to the Company’s Articles of Incorporation that would change the rights, preferences and privileges of the
shares of the Series B-1 Preferred Stock so as to adversely affect them; provided, that any change to the dividend preference,
voting rights, Liquidation Preference or Conversion Rate shall be deemed to “so affect the entire class” and shall only require
a vote or written consent of the holders of a majority of the shares of the Series B-1 Preferred , voting as one class, and any such
change that is not pro rata as to the Series B-1 Preferred Stock shall be deemed to not “so affect the entire class” and
shall require the affirmative vote or written consent of the holders of a majority of the shares of each such adversely affected series
separately (by way of non-exclusive example only, a reduction of 10% of the per share Liquidation Preference for each series of B-1 Preferred
Stock shall be deemed to “so affect the entire class” and shall only require a vote of the holders of a majority of the shares
of all Series B-1 Preferred Stock, voting together as a class; and a $0.25 reduction of the Liquidation Preference of each series of
Preferred Stock, because it is not a pro rata reduction, shall be deemed to not “so affect the entire class” and shall require
the affirmative vote or written consent of the holders of a majority of the shares of each such series separately);
(ii)
effect any amendment to the Company’s Articles of Incorporation that would effect any change to the rights, preferences and privileges
of any other class or series of the Company’s capital stock that is adverse to the unchanged series of Series B-1 Preferred Stock
(by way of non-exclusive example only, a pro rata increase in the Liquidation Preference of the Series A Preferred Stock without a corresponding
pro rata increase in the Liquidation Preference of the Series B-1 Preferred Stock shall be deemed “adverse” with respect
to the Series B-1 Preferred Stock);
(iii)
redeem, repurchase or otherwise acquire one or more shares of any series of Preferred Stock in a manner that is not pro rata with all
of the Series B-1 Preferred Stock (based on the respective Liquidation Preferences for each outstanding series).
3.6
No Reissuance of Series B-1 Preferred Stock. No share or shares of Series B-1 Preferred Stock acquired by the Company by reason
of redemption, repurchase, conversion or otherwise shall be reissued, and all such shares shall be cancelled, retired and eliminated
from the shares that the Company shall be authorized to issue.
3.7
No Preemptive Rights. No holder of the Series B-1 Preferred Stock shall be entitled to rights to subscribe for, purchase or receive
any part of any new or additional shares of any class, whether now or hereinafter authorized, or of bonds or debentures, or other evidences
of indebtedness convertible into or exchangeable for shares of any class, but all such new or additional shares of any class, or any
bond, debentures or other evidences of indebtedness convertible into or exchangeable for shares, may be issued and disposed of by the
Board of Directors on such terms and for such consideration (to the extent permitted by law), and to such person or persons as the Board
of Directors in their absolute discretion may deem advisable.
3.8
Vote to Change the Terms of or Issue Preferred Stock. The affirmative vote at a meeting duly called for such purpose or the written
consent without a meeting of the Series B-1 Preferred shareholders (in addition to any other corporate approvals then required to effect
such action), shall be required for any change to these Articles of Incorporation which would amend, alter, change or repeal any of the
powers, designations, preferences and rights of the Series B-1 Preferred Stock.
3.9
Lost or Stolen Certificates. Upon receipt by the Company of evidence satisfactory to the Company of the loss, theft, destruction
or mutilation of any Preferred Stock Certificates representing the shares of Series B-1 Preferred Stock, and, in the case of loss, theft
or destruction, of any indemnification undertaking by the holder to the Company and, in the case of mutilation, upon surrender and cancellation
of the Preferred Stock Certificate(s), the Company shall execute and deliver new preferred stock certificate(s) of like tenor and date;
provided, however, that the Company shall not be obligated to re-issue Preferred Stock Certificates if the holder contemporaneously requests
the Company to convert such shares of Series B-1 Preferred Stock into Common Stock.
3.10
Remedies, Characterizations, Other Obligations, Breaches and Injunctive Relief. The remedies provided in these Articles of Incorporation
shall be cumulative and in addition to all other remedies available under these Articles of Incorporation, at law or in equity (including
a decree of specific performance and/or other injunctive relief), no remedy contained herein shall be deemed a waiver of compliance with
the provisions giving rise to such remedy and nothing herein shall limit a holder’s right to pursue actual damages for any failure
by the Company to comply with the terms of these Articles of Incorporation. Amounts set forth or provided for herein with respect to
payments, conversion and the like (and the computation thereof) shall be the amounts to be received by the holder thereof and shall not,
except as expressly provided herein, be subject to any other obligation of the Company (or the performance thereof). The Company acknowledges
that a breach by it of its obligations hereunder will cause irreparable harm to the holders of the Series B-1 Preferred Stock and that
the remedy at law for any such breach may be inadequate. The Company therefore agrees that, in the event of any such breach or threatened
breach, the holders of the Series B-1 Preferred Stock shall be entitled, in addition to all other available remedies, to an injunction
restraining any breach, without the necessity of showing economic loss and without any bond or other security being required.
3.11
Failure or Indulgence Not Waiver. No failure or delay on the part of a holder of Series B-1 Preferred Stock in the exercise of
any power, right or privilege hereunder shall operate as a waiver thereof, nor shall any single or partial exercise of any such power,
right or privilege preclude other or further exercise thereof or of any other right, power or privilege.
4.
Board of Directors.
4.1
Series B Representative. For so long as at least 100 shares (subject to adjustment for stock splits, stock dividends or distributions,
recapitalizations, and similar events with respect to the Series B Preferred) of Series B Preferred remain outstanding, the holders of
the Series B Preferred shall be entitled, voting as a separate class, to elect two (2) directors at each meeting for the election of
directors or by written consent without a meeting for this purpose.
A.
Quorum. At any meeting held for the purpose of electing directors, the presence in person or by proxy (A) of the holders of a
majority of the shares of the Series B Preferred then outstanding shall constitute a quorum for the election of the director to be elected
solely by the holders of the Series B Preferred; and (B) of the holders of a majority of the voting power of all the then-outstanding
shares of Preferred and of the holders of a majority of the then-outstanding shares of Common Stock shall constitute a quorum for the
election of the directors to be elected jointly by the holders of the Series C Preferred Stock and the Common Stock.
B.
Required Vote. With respect to the election of any director or directors by the holders of the outstanding shares of a specified
series, class or classes of stock given the right to elect such director or directors pursuant to Section 4.1 above (the “Specified
Stock”), that candidate or those candidates (as applicable) shall be elected who either: (i) in the case of any such vote conducted
at a meeting of the holders of such Specified Stock, receive the highest number of affirmative votes (on an as-converted basis) of the
outstanding shares of such Specified Stock, up to the number of directors to be elected by such Specified Stock; or (ii) in the case
of any such vote taken by written consent without a meeting, are elected by the written consent of the holders of a majority of outstanding
shares of such Specified Stock.
C.
Vacancy. If there shall be any vacancy in the office of a director elected or to be elected by the holders of any Specified Stock,
then a director to hold office for the unexpired term of such directorship shall be elected by the required vote of the holders of the
shares of such Specified Stock specified in Section 4.1 above that are entitled to elect such director.
D.
Removal. Subject to NRS 78.335 of the Nevada General Corporation Law, any director who shall have been elected to the Board by
the holders of any Specified Stock, may be removed during his or her term of office, without cause, by, and only by, the affirmative
vote of shares representing a majority of the voting power, on an as-converted basis, of all the outstanding shares of such Specified
Stock entitled to vote, given either at a meeting of such stockholders duly called for that purpose or pursuant to a written consent
of stockholders without a meeting, and any vacancy created by such removal may be filled only in the manner provided in this Section.
E.
Procedures. Any meeting of the holders of any Specified Stock, and any action taken by the holders of any Specified Stock by written
consent without a meeting, in order to elect or remove a director under this Section, shall be held in accordance with the procedures
and provisions of the Company’s Bylaws, the Nevada General Corporation Law and applicable law regarding stockholder meetings and
stockholder actions by written consent, as such are then in effect (including but not limited to procedures and provisions for determining
the record date for shares entitled to vote).
ARTICLE
VI: PREEMPTIVE RIGHTS AND ASSESSMENT OF SHARES.
Holders
of Common Stock or Preferred Stock of the Company shall not have any preference, preemptive right or right of subscription to acquire
shares of the Company authorized, issued, or sold, or to be authorized, issued or sold, or to any obligations or shares authorized or
issued or to be authorized or issued, and convertible into shares of the Company, nor to any right of subscription thereto, other than
to the extent, if any, the Board of Directors in its sole discretion, may determine from time to time.
The
Common Stock of the Company, after the amount of the subscription price has been fully paid in, in money, property or services, as the
directors shall determine, shall not be subject to assessment to pay the debts of the Company, nor for any other purpose, and no Common
Stock issues as fully paid shall ever be assessable or assessed and the Articles of Incorporation shall not be amended to provide for
such assessment.
ARTICLE
VII: DIRECTORS’ AND OFFICERS’ LIABILITY.
A
director or officer of the Company shall not be personally liable to the Company or its stockholders for damage for breach of fiduciary
duty as a director or officer, but this Article shall not eliminate or limit the liability of a director or officer for (i) acts or omissions
which involve intentional misconduct, fraud or a knowing violation of the law or (ii) the unlawful payment of dividends. Any repeal or
modification to this Article by the stockholders of the Company shall be prospective only, and shall not adversely affect any limitation
on the personal liability of a director or officer of the Company for acts or omissions prior to such repeal or modification.
ARTICLE
VIII: INDEMNITY
Every
person who was or is a party to, or is threatened to be made a party to, or is involved in any such action, suit or proceeding, whether
civil, criminal, administrative or investigative, by the reason of the fact that he or she, or a person with whom he or she is a legal
representative, is or was a director of the Company, or who is serving at the request of the Company as a director or officer of another
corporation, or is a representative in a partnership, joint venture, trust or other enterprise, shall be indemnified and held harmless
to the fullest extent legally permissible under the laws of the State of Nevada from time to time against all expenses, liability and
loss (including attorneys’ fees, judgments, fines, and amounts paid or to be paid in a settlement) reasonably incurred or suffered
by him or her in connection therewith. Such right of indemnification shall be a contract right which may be enforced in any manner desired
by such person. The expenses of officers and directors incurred in defending a civil suit or proceeding must be paid by the Company as
incurred and in advance of the final disposition of the action, suit or proceeding, under receipt of an undertaking by or on behalf of
the director or officer to repay the amount if it is ultimately determined by a court of competent jurisdiction that he or she is not
entitled to be indemnified by the Company. Such right of indemnification shall not be exclusive of any other right of such directors,
officers or representatives may have or hereafter acquire, and, without limiting the generality of such statement, they shall be entitled
to their respective rights of indemnification under any bylaw, agreement, vote of stockholders, provision of law, or otherwise, as well
as their rights under this article.
Without
limiting the application of the foregoing, the Board of Directors may adopt Bylaws from time to time without respect to indemnification,
to provide at all times the fullest indemnification permitted by the laws of the State of Nevada, and may cause the Company to purchase
or maintain insurance on behalf of any person who is or was a director or officer.
ARTICLE
IX: AMENDMENT
Subject
at all times to the express provisions of Section 5 on the Assessment of Shares, the Company reserves the right to amend, alter, change,
or repeal any provision contained in these Articles of Incorporation or its Bylaws, in the manner now or hereafter prescribed by status
or the Articles of Incorporation or said Bylaws, and all rights conferred upon shareholders are granted subject to this reservation.
ARTICLE
X: POWERS OF DIRECTORS
In
furtherance, and not in limitation of those powers, conferred by statute, the Board of Directors is expressly authorized:
1. |
Subject
to the Bylaws, if any, adopted by the shareholders, to make, alter or repeal the Bylaws of the Company; |
|
|
2. |
To
authorize and caused to be executed mortgage and liens, with or without limitations as to amount, upon the real and personal property
of the Company; |
|
|
3. |
To
authorize the guaranty by the Company of the securities, evidence of indebtedness and obligations of other persons, corporations
or business entities; |
|
|
4. |
To
set apart out of any funds of the Company available for dividends a reserve or reserves for any proper purpose and to abolish any
such reserve; |
|
|
5. |
By
resolution adopted by the majority of the whole Board of Directors, to designate one or more committees to consist of one or more
directors of the Company, which, to the extent provided on the resolution or in the Bylaws of the Company, shall have and may exercise
the powers of the Board of Directors in the management of the affairs of the Company, and may authorize the seal of the Company to
be affixed to all papers which may require it. Such committee or committees shall have the name and names as may be stated in the
Bylaws of the Company or as may be determined form time to time by resolution adopted by the Board of Directors. |
|
|
|
All
the corporate powers of the Company shall be exercised by the Board of Directors except as otherwise limited herein or in the Bylaws
or by law. |
[Signature
page follows]
IN
WITNESS WHEREOF, these Amended and Restated Articles of Incorporation have been executed by the company as of September 1, 2023
OneMeta,
Inc.: |
|
|
|
|
By: |
/s/
Rowland W. Day II |
|
Name: |
Rowland
W. Day II |
|
Title: |
President |
|
Exhibit
3.2
AMENDED
AND RESTATED BYLAWS OF ONEMETA INC.
Adopted
as of December 14, 2024
TABLE
OF CONTENTS
ARTICLE
I OFFICES |
3 |
ARTICLE
II MEETINGS OF THE STOCKHOLDERS |
3 |
Section
2.03 Special Meetings. |
4 |
Section
2.09 Voting; Proxies. |
7 |
Section
2.11 Fixing the Record Date. |
9 |
Section
2.12 Advance Notice of Stockholder Nominations and Proposals. |
10 |
ARTICLE
III BOARD OF DIRECTORS |
28 |
ARTICLE
IV OFFICERS |
31 |
Section
4.01 Positions and Election. |
31 |
ARTICLE
V INDEMNIFICATION |
32 |
ARTICLE
VI STOCK CERTIFICATES AND THEIR TRANSFER |
34 |
ARTICLE
VII GENERAL PROVISIONS |
34 |
ARTICLE
VIII AMENDMENTS |
35 |
AMENDED
AND RESTATED BYLAWS OF ONEMETA INC.
ARTICLE
I
Offices
Section
1.01 Registered Office. The board of directors (the “Board of Directors”) of OneMeta Inc. (the “Corporation”)
shall be entitled to designate from time to time the registered agent of the Corporation in the State of Nevada or the registered agent
shall be the as set out in the articles of incorporation of the Corporation (the “Articles of Incorporation”). Unless
otherwise determined by the Board of Directors, the office address for the operation of the business of the Corporation in Nevada shall
be the office of the registered agent of the Corporation in the State of Nevada.
Section
1.02 Other Offices. The Corporation may have other offices, both within and without the State of Nevada, as the board of directors
of the Corporation (the “Board of Directors”) from time to time shall determine or the business of the Corporation
may require.
ARTICLE
II
Meetings of the Stockholders
Section
2.01 Place of Meetings; Meetings by Remote Communications.
(a) Place
of Meetings. All meetings of the stockholders shall be held at such place, if any, either within or without the State of Nevada,
or by means of remote communication, as shall be designated from time to time by resolution of the Board of Directors and stated in the
notice of meeting.
(b) Meetings
by Remote Communications. If authorized by the Board
of Directors in its sole discretion, and subject to such guidelines and procedures as the Board of Directors may adopt, stockholders
and proxyholders not physically present at a meeting of stockholders may, by means of remote communication: (i) participate in a meeting
of stockholders, and (ii) be deemed present in person and vote at a meeting of stockholders, whether such meeting is to be held at a
designated place or solely by means of remote communication; provided that (A) the Corporation shall implement reasonable measures to
verify that each person deemed present and permitted to vote at the meeting by means of remote communication is a stockholder or proxyholder;
(B) the Corporation shall implement reasonable measures to provide such stockholders and proxyholders a reasonable opportunity to participate
in the meeting and to vote on matters submitted to the stockholders, including an opportunity to read or hear the proceedings of the
meeting substantially concurrently with such proceedings, and (C) if any stockholder or proxyholder votes or takes other action at the
meeting by means of remote communication, a record of such vote or other action shall be maintained by the Corporation.
Section
2.02 Annual Meeting.
The annual meeting of the stockholders for the election of directors and for the transaction of such other business as may properly come
before the meeting in accordance with these Bylaws shall be held at such date, time, and place, if any, as shall be determined by the
Board of Directors and stated in the notice of the meeting. Failure to hold the annual meeting of the stockholders at the designated
time shall not affect the validity of any action taken by the Corporation.
Section
2.03 Special Meetings.
(a) Purpose.
Special meetings of stockholders for any purpose or purposes shall be called only:
(i) by
the Board of Directors, any two directors, the Chair of the Board (as defined in Section 3.17) or the President; or
(ii) by
the Secretary (as defined in Section 4.01), following receipt of one or more written demands to call a special meeting of the stockholders
in accordance with, and subject to, this Section 2.03 from stockholders of record who own, and have continuously owned for at least one
year prior to the date such request is delivered to the Secretary, in the aggregate, at least 25% of the voting power of the outstanding
shares of the Corporation then entitled to vote on the matter or matters to be brought before the proposed special meeting.
(b) Notice.
A request to the Secretary shall be delivered to the Secretary at the Corporation’s principal executive offices and signed
by each stockholder, or a duly authorized agent of such stockholder, requesting the special meeting and shall set forth:
(i) a
brief description of each matter of business desired to be brought before the special meeting;
(ii) the
reasons for conducting such business at the special meeting;
(iii) the
text of any proposal or business to be considered at the special meeting (including the text of any resolutions proposed to be considered
and in the event that such business includes a proposal to amend these Bylaws, the language of the proposed amendment); and
(iv) the
information required in Section 2.12(b) of these Bylaws (for stockholder nomination demands) or Section 2.12(c) of these Bylaws (for
all other stockholder proposal demands), as applicable.
(c) Business.
Business transacted at a special meeting requested by stockholders shall be limited to the matters described in the special meeting
request; provided, however, that nothing herein shall prohibit the Board of Directors from submitting matters to the stockholders
at any special meeting requested by stockholders.
(d) Time
and Date. A special meeting requested by stockholders shall be held at such date and time as may be fixed by the Board of Directors;
provided, however, that the date of any such special meeting shall be not more than 90 days after the request to call the special
meeting is received by the Secretary. Notwithstanding the foregoing, a special meeting requested by stockholders shall not be held if:
(i) the
Board of Directors has called or calls for an annual or special meeting of the stockholders to be held within 90 days after the Secretary
receives the request for the special meeting and the Board of Directors determines in good faith that the business of such meeting includes
(among any other matters properly brought before the meeting) the business specified in the request;
(ii) the
stated business to be brought before the special meeting is not a proper subject for stockholder action under applicable law;
(iii) an
identical or substantially similar item (a “Similar Item”) was presented at any meeting of stockholders held within
120 days prior to the receipt by the Secretary of the request for the special meeting (and, for purposes of this Section 2.03(d)(iii),
the election of directors shall be deemed a Similar Item with respect to all items of business involving the election or removal of directors);
or
(iv) the
special meeting request was made in a manner that involved a violation of Regulation 14A under the Securities Exchange Act of 1934, as
amended and the rules and regulations promulgated thereunder (the “Exchange Act”).
(e) Revocation.
A stockholder may revoke a request for a special
meeting at any time by written revocation delivered to the Secretary at the Corporation’s principal executive offices, and if,
following such revocation, there are unrevoked requests from stockholders holding in the aggregate less than the requisite number of
shares entitling the stockholders to request the calling of a special meeting, the Board of Directors, in its discretion, may cancel
the special meeting.
Section
2.04 Adjournments.
Any meeting of the stockholders, annual or special, may be adjourned from time to time to reconvene at the same or some other place,
if any, and notice need not be given of any such adjourned meeting if the time, place, if any, thereof and the means of remote communication,
if any, are provided in accordance with applicable law. At the adjourned meeting, the Corporation may transact any business which might
have been transacted at the original meeting. If the adjournment is for more than 30 days, a notice of the adjourned meeting shall be
given to each stockholder of record entitled to vote at the meeting. If after the adjournment a new record date is fixed for stockholders
entitled to vote at the adjourned meeting, the Board of Directors shall fix a new record date for notice of the adjourned meeting and
shall give notice of the adjourned meeting to each stockholder of record entitled to vote at the adjourned meeting as of the record date
fixed for notice of the adjourned meeting.
Section
2.05 Notice of Meetings.
Notice of the place (if any), date, hour, the record date for determining the stockholders entitled to vote at the meeting (if such date
is different from the record date for stockholders entitled to notice of the meeting), and means of remote communication, if any, of
every meeting of stockholders shall be given by the Corporation not less than ten days nor more than 60 days before the meeting (unless
a different time is specified by law) to every stockholder entitled to vote at the meeting as of the record date for determining the
stockholders entitled to notice of the meeting. Notices of special meetings shall also specify the purpose or purposes for which the
meeting has been called. Notices of meetings to stockholders may be given by mailing the same, addressed to the stockholder entitled
thereto, at such stockholder’s mailing address as it appears on the records of the corporation and such notice shall be deemed
to be given when deposited in the U.S. mail, postage prepaid. Without limiting the manner by which notices of meetings otherwise may
be given effectively to stockholders, any such notice may be given by electronic transmission in accordance with applicable law. Notice
of any meeting need not be given to any stockholder who shall, either before or after the meeting, submit a waiver of notice or who shall
attend such meeting, except when the stockholder attends for the express purpose of objecting, at the beginning of the meeting, to the
transaction of any business because the meeting is not lawfully called or convened. Any stockholder so waiving notice of the meeting
shall be bound by the proceedings of the meeting in all respects as if due notice thereof had been given.
Section
2.06 List of Stockholders. The Corporation shall prepare a complete list of the stockholders entitled to vote at any meeting of
stockholders (provided, however, if the record date for determining the stockholders entitled to vote is less than ten days before
the date of the meeting, the list shall reflect the stockholders entitled to vote as of the tenth day before the meeting date), arranged
in alphabetical order, and showing the address of each stockholder and the number of shares of capital stock of the Corporation registered
in the name of each stockholder no later than the tenth day before each meeting of the stockholders. Such list shall be open to the examination
of any stockholder, for any purpose germane to the meeting for a period of ten days ending on the day before the meeting date: (a) on
a reasonably accessible electronic network, provided that the information required to gain access to such list was provided with the
notice of the meeting; or (b) during ordinary business hours, at the principal place of business of the Corporation. Except as provided
by applicable law, the stock ledger of the Corporation shall be the only evidence as to who are the stockholders entitled to examine
the stock ledger and the list of stockholders or to vote in person or by proxy at any meeting of stockholders.
Section
2.07 Quorum.
Unless otherwise required by law, the Articles of Incorporation, or these Bylaws, at each meeting of the stockholders, a majority in
voting power of the shares of the Corporation entitled to vote at the meeting, present in person or represented by proxy, shall constitute
a quorum. If, however, such quorum shall not be present or represented at any meeting of the stockholders, then either (a) the chair
of the meeting or (b) the stockholders by the affirmative vote of the holders of a majority of the voting power of the stock present
in person or represented by proxy at the meeting entitled to vote thereon, shall have power to adjourn the meeting from time to time,
in the manner provided in Section 2.04, until a quorum shall be present or represented. A quorum, once established, shall not be broken
by the subsequent withdrawal of enough votes to leave less than a quorum. At any such adjourned meeting at which there is a quorum, any
business may be transacted that might have been transacted at the meeting originally called.
Section
2.08 Organization. The Board of Directors may adopt by resolution such rules and regulations for the conduct of the meeting of
the stockholders as it shall deem appropriate. At every meeting of the stockholders, the Chair of the Board, or in their absence or inability
to act, the President (as defined in Section 4.01), or, in their absence or inability to act, the officer or director whom the Board
of Directors shall appoint, shall act as chair of, and preside at, the meeting. The Secretary or, in the Secretary’s absence or
inability to act, the person whom the chair of the meeting shall appoint secretary of the meeting, shall act as secretary of the meeting.
Except to the extent inconsistent with such rules and regulations as adopted by the Board of Directors, the chair of any meeting of the
stockholders shall have the right and authority to prescribe such rules, regulations, and procedures and to do all such acts as, in the
judgment of such chair, are appropriate for the proper conduct of the meeting. Such rules, regulations, or procedures, whether adopted
by the Board of Directors or prescribed by the chair of the meeting, may include, without limitation, the following:
(a) the
establishment of an agenda or order of business for the meeting;
(b) the
determination of when the polls shall open and close for any given matter to be voted on at the meeting;
(c) rules
and procedures for maintaining order at the meeting and the safety of those present;
(d) limitations
on attendance at or participation in the meeting to stockholders of record of the corporation, their duly authorized and constituted
proxies, or such other persons as the chair of the meeting shall determine;
(e) restrictions
on entry to the meeting after the time fixed for the commencement thereof; and
(f) limitations
on the time allotted to questions or comments by participants.
Section
2.09 Voting; Proxies.
(a) General.
Each outstanding share of stock, regardless of class or series, shall be entitled to one vote on each matter submitted to a vote
at a meeting of stockholders, except as otherwise provided by these Bylaws and to the extent that the Articles of Incorporation or the
certificate of designation establishing the class or series of stock provides for more or less than one vote per share or limits or denies
voting rights to the holders of the shares of any class or series of stock..
(b) Election
of Directors. Unless otherwise required by the Articles of Incorporation, the election of directors shall be by written ballot. If
authorized by the Board of Directors, such requirement of a written ballot shall be satisfied by a ballot submitted by electronic transmission,
provided that any such electronic transmission must either set forth or be submitted with information from which it can be determined
that the electronic transmission was authorized by the stockholder or proxy holder. Unless otherwise required by law, the Articles of
Incorporation, or these Bylaws, the election of directors shall be decided by a majority of the votes cast with respect to a nominee
at a meeting of the stockholders for the election of directors, at which a quorum is present, by the holders of stock entitled to vote
in the election; provided, however, that, if the Secretary receives a notice that a stockholder has nominated a person for election
to the Board of Directors in compliance with the advance notice or proxy access requirements for stockholder nominees for director set
forth in Section 2.12 or Section 2.13 of these Bylaws and (ii) such nomination has not been withdrawn by such stockholder on or prior
to the tenth day preceding the date the Corporation gives notice of such meeting, directors shall be elected by a plurality of the votes
of the shares represented in person or by proxy at any meeting of stockholders, at which a quorum is present, held to elect directors
and entitled to vote on such election of directors. For purposes of this Section 2.09(b), a majority of the votes cast means that the
number of shares voted “for” a nominee must exceed the votes cast “against” such nominee’s election. If
a nominee for director who is not an incumbent director does not receive a majority of the votes cast, the nominee shall not be elected.
(c) Other
Matters. Unless otherwise required by law, the Articles of Incorporation, or these Bylaws, any matter, other than the election of
directors, properly brought before any meeting of stockholders, at which a quorum is present, shall be decided by the affirmative vote
of the majority of shares present in person or represented by proxy at the meeting and entitled to vote on the matter.
(d) Proxies.
A stockholder may vote either in person or by proxy executed in writing by the stockholder or the stockholder’s attorney-in-fact.
Any copy, communication by electronic transmission, or other reliable written reproduction may be substituted for the stockholder’s
original written proxy for any purpose for which the original proxy could have been used if such copy, communication by electronic transmission,
or other reproduction is a complete reproduction of the entire original written proxy. No proxy shall be valid after six months from
the date of its creation unless the proxy specifies its duration, which may not exceed seven years from the date of its creation. A proxy
shall be revocable unless the proxy states that the proxy is irrevocable and the proxy is coupled with an interest sufficient to support
an irrevocable power. A properly created proxy or proxies continues in full force and effect until either of the following occurs:
(i) One
of the following is filed with or transmitted to the Secretary of the Corporation or another person or persons appointed by the Corporation
to count the votes of the stockholders and determine the validity of proxies and ballots: (i) another instrument or transmission properly
revoking the proxy; or (ii) a properly created proxy or proxies bearing a later date.
(ii) The
stockholder executing the original written proxy revokes the proxy by attending a stockholders’ meeting and voting its shares in
person, in which case any votes cast by that stockholder’s previously designated proxy or proxies shall be disregarded by the Corporation
when the votes are counted.
Section
2.10 Inspectors at Meetings of Stockholders. In advance of any meeting of the stockholders, the Board of Directors shall, appoint
one or more inspectors, who may be employees of the Corporation, to act at the meeting or any adjournment thereof and make a written
report thereof. The Board of Directors may designate one or more persons as alternate inspectors to replace any inspector who fails to
act. If no inspector or alternate is able to act at a meeting, the person presiding at the meeting shall appoint one or more inspectors
to act at the meeting. Each inspector, before entering upon the discharge of the inspector’s duties, shall take and sign an oath
faithfully to execute the duties of inspector with strict impartiality and according to the best of their ability. The inspector or inspectors
may appoint or retain other persons or entities to assist the inspector or inspectors in the performance of their duties. In determining
the validity and counting of proxies and ballots cast at any meeting of stockholders, the inspector or inspectors may consider such information
as is permitted by applicable law. No person who is a candidate for office at an election may serve as an inspector at such election.
When executing the duties of inspector, the inspector or inspectors shall:
(a) ascertain
the number of shares outstanding and the voting power of each;
(b) determine
the shares represented at the meeting and the validity of proxies and ballots;
(c) count
all votes and ballots;
(d) determine
and retain for a reasonable period a record of the disposition of any challenges made to any determination by the inspectors; and
(e) certify
their determination of the number of shares represented at the meeting and their count of all votes and ballots.
Section
2.11 Fixing the Record Date.
(a) In
order that the Corporation may determine the stockholders entitled to notice of or to vote at any meeting of stockholders or any adjournment
thereof, the Board of Directors may fix a record date, which record date shall not precede the date upon which the resolution fixing
the record date is adopted by the Board of Directors, and which record date shall not be more than 60 nor less than ten days before the
date of such meeting. If the Board of Directors so fixes a date, such date shall also be the record date for determining the stockholders
entitled to vote at such meeting unless the Board of Directors determines, at the time it fixes such record date, that a later date on
or before the date of the meeting shall be the date for making such determination. If no record date is fixed by the Board of Directors,
the record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders shall be at the close of business
on the day next preceding the day on which notice is given, or, if notice is waived, at the close of business on the day next preceding
the day on which the meeting is held. A determination of stockholders of record entitled to notice of or to vote at a meeting of stockholders
shall apply to any adjournment of the meeting; provided, however, that the Board of Directors may fix a new record date for the
determination of stockholders entitled to vote at the adjourned meeting and in such case shall also fix as the record date for stockholders
entitled to notice of such adjourned meeting the same or an earlier date as that fixed for the determination of stockholders entitled
to vote therewith at the adjourned meeting.
(b) In
order that the Corporation may determine the stockholders entitled to receive payment of any dividend or other distribution or allotment
of any rights or the stockholders entitled to exercise any rights in respect of any change, conversion, or exchange of stock, or for
the purpose of any other lawful action, the Board of Directors may fix a record date, which record date shall not precede the date upon
which the resolution fixing the record date is adopted, and which record date shall be not more than 60 days prior to such action. If
no record date is fixed, the record date for determining stockholders for any such purpose shall be at the close of business on the day
on which the Board of Directors adopts the resolution relating thereto.
Section
2.12 Advance Notice of Stockholder Nominations and Proposals.
(a) Annual
Meetings. At a meeting of the stockholders, only such nominations of persons for the election of directors and such other business
shall be conducted as shall have been properly brought before the meeting. Except for nominations that are included in the Corporation’s
annual meeting proxy statement pursuant to Section 2.13, to be properly brought before an annual meeting, nominations or such other business
must be:
(i) specified
in the notice of meeting (or any supplement thereto) given by or at the direction of the Board of Directors or any committee thereof;
(ii) otherwise
properly brought before the meeting by or at the direction of the Board of Directors or any committee thereof; or
(iii) otherwise
properly brought before an annual meeting by a stockholder who is a stockholder of record of the Corporation at the time such notice
of meeting is delivered and at the time of the annual meeting of stockholders, who is entitled to vote at the meeting, and who complies
with the notice procedures set forth in this Section 2.12.
In
addition, any proposal of business (other than the nomination of persons for election to the Board of Directors) must be a proper matter
for stockholder action. For business (including, but not limited to, director nominations) to be properly brought before an annual meeting
by a stockholder pursuant to Section 2.12(a)(iii), the stockholder or stockholders of record intending to propose the business (the “Proposing
Stockholder”) must have given timely notice thereof pursuant to this Section 2.12(a), in writing to the Secretary even if such
matter is already the subject of any notice to the stockholders or Public Disclosure from the Board of Directors. To be timely, a Proposing
Stockholder’s notice for an annual meeting must be delivered to the Secretary at the principal executive offices of the Corporation:
(x) not later than the close of business on the 90th day, nor earlier than the close of business on the 120th day, in advance of the
anniversary of the previous year’s annual meeting if such meeting is to be held on a day which is not more than 30 days in advance
of the anniversary of the previous year’s annual meeting or not later than 60 days after the anniversary of the previous year’s
annual meeting; and (y) with respect to any other annual meeting of stockholders, including in the event that no annual meeting was held
in the previous year, not earlier than the close of business on the 120th day prior to the annual meeting and not later than the close
of business on the later of: (1) the 90th day prior to the annual meeting and (2) the close of business on the tenth day following the
first date of Public Disclosure of the date of such meeting. In no event will the adjournment or postponement of an annual meeting (or
the public announcement thereof) for which notice has already been given or for which a public announcement of the meeting date has already
been made, commence a new notice time period (or extend any notice time period) for the giving of a stockholder’s notice as described
above. For the purposes of this Section 2.12 and Section 2.13, “Public Disclosure” shall mean a disclosure made in
a press release reported by the Dow Jones News Services, The Associated Press, or a comparable national news service or in a document
filed by the Corporation with the Securities and Exchange Commission (“SEC”) pursuant to Section 13, 14, or 15(d)
of the Exchange Act. The number of nominees a Proposing Stockholder may nominate for election at an annual meeting (or in the case of
a Proposing Stockholder giving the notice on behalf of a beneficial owner, the number of nominees a Proposing Stockholder may nominate
for election at the annual meeting on behalf of the beneficial owner) shall not exceed the number of directors to be elected by stockholders
generally at such annual meeting.
(b) Stockholder
Nominations. For the nomination of any person or persons for election to the Board of Directors pursuant to Section 2.12(a)(iii)
or Section 2.12(d), a Proposing Stockholder’s timely notice to the Secretary (in accordance with the time periods for delivery
of timely notice as set forth in this Section 2.12) shall set forth or include:
(i) the
name, age, business address, and residence address of each nominee proposed in such notice;
(ii) the
principal occupation or employment of each such nominee;
(iii) the
class and number of shares of capital stock of the Corporation which are owned of record and beneficially by each such nominee (if any);
(iv) such
other information concerning each such nominee as would be required to be disclosed in a proxy statement soliciting proxies for the election
of such nominee as a director in an election contest (even if an election contest is not involved) or that is otherwise required to be
disclosed, under Section 14(a) of the Exchange Act;
(v) a
written questionnaire with respect to the background, qualification, and independence of such proposed nominee, completed and executed
by such proposed nominee, in the form to be provided by the Secretary upon written request of any stockholder of record within 10 days
of such request, and a written statement and agreement executed by each such nominee acknowledging that such person:
(A) consents
to being named as a nominee in the proxy statement and form of proxy relating to the meeting at which directors are to be elected and
to serving as a director if elected,
(B) intends
to serve as a director for the full term for which such person is standing for election, and
(C) makes
the following representations: (1) that the director nominee has read and agrees to adhere to any of the Corporation’s policies
or guidelines applicable to directors, including with regard to securities trading, (2) that the director nominee is not and will not
become a party to any agreement, arrangement, or understanding with, and has not given any commitment or assurance to, any person or
entity as to how such person, if elected as a director of the Corporation, will act or vote on any nomination or other business proposal,
issue, or question (a “Voting Commitment”) that has not been disclosed to the Corporation or any Voting Commitment
that could limit or interfere with such person’s ability to comply, if elected as a director of the Corporation, with such person’s
fiduciary duties under applicable law, and (3) that the director nominee is not and will not become a party to any agreement, arrangement,
or understanding with any person or entity other than the Corporation with respect to any direct or indirect compensation, reimbursement,
or indemnification in connection with such person’s nomination for director or service as a director of the Corporation (“Compensation
Arrangement”) that has not been disclosed to the Corporation; and
(vi) as
to the Proposing Stockholder, the beneficial owner, if any on whose behalf the nomination or other business proposal is being made, and
if such Proposing Stockholder or beneficial owner is an entity, as to each director, executive, managing member, or control person of
such entity (any such individual or control person, a “control person”):
(A)
the name and address of the Proposing Stockholder as they appear on the Corporation’s books and of the beneficial owner, if
any, on whose behalf the nomination or other business proposal is being made,
(B) the
class and number of shares of the Corporation which are owned as of the date of the Proposing Stockholder’s notice by the Proposing
Stockholder (beneficially and of record), the beneficial owner, if any, on whose behalf the nomination or other business proposal is
being made, and any control person, and a representation that the Proposing Stockholder will notify the Corporation in writing of the
class and number of such shares owned of record and beneficially by the Proposing Stockholder, the beneficial owner, and any control
person as of the record date for the meeting within five business days after the record date for such meeting,
(C) a
description of any agreement, arrangement, or understanding with respect to such nomination or other business proposal between or among
the Proposing Stockholder, the beneficial owner, if any, on whose behalf the nomination or other business proposal is being made, and
any control person; including without limitation (1) any agreements that would be required to be disclosed pursuant to Item 5 or Item
6 of Schedule 13D under the Exchange Act and (2) any plans or proposals which relate to or would result in any action that would be required
to be disclosed pursuant to Item 4 of Schedule 13D under the Exchange Act (in each case, regardless of whether the requirement to file
a Schedule 13D under the Exchange Act is applicable), and a representation that the Proposing Stockholder will notify the Corporation
in writing of any such agreement, arrangement, or understanding in effect as of the record date for the meeting within five business
days after the record date for such meeting,
(D) a
description of any agreement, arrangement, or understanding (including any derivative or short positions, profit interests, options,
warrants, convertible securities, stock appreciation or similar rights, hedging transactions, and borrowed or loaned shares) that has
been entered into as of the date of the Proposing Stockholder’s notice by, or on behalf of, the Proposing Stockholder, the beneficial
owner, if any, on whose behalf the nomination or other business proposal is being made, and any control person, whether or not such instrument
or right shall be subject to settlement in underlying shares of capital stock of the Corporation, the effect or intent of which is to
mitigate loss to, manage risk or benefit of share price changes for, or increase or decrease the voting power of the Proposing Stockholder,
beneficial owner, or any of control person with respect to shares of stock of the Corporation, and a representation that the Proposing
Stockholder will notify the Corporation in writing of any such agreement, arrangement, or understanding in effect as of the record date
for the meeting within five business days after the record date for such meeting,
(E) a
representation that the Proposing Stockholder is a holder of record of shares of the Corporation entitled to vote at the meeting and
intends to appear in person at the meeting (or a qualified representative thereof intends to appear in person at the meeting) to nominate
the person or persons specified in the notice or propose such other business proposal,
(F) a
representation whether the Proposing Stockholder, the beneficial owner, if any, on whose behalf the nomination or other business proposal
is being made, any control person, or any other participant (as defined in Item 4 of Schedule 14A under the Exchange Act) will engage
in a solicitation with respect to such nomination or other business proposal and, if so, the name of each participant in such solicitation;
and a statement: (1) confirming whether, the stockholder, beneficial owner, or any control person intends, or is part of a group that
(x) in the case of a nomination, intends to solicit proxies or votes in support of such director nominees or nomination in accordance
with Rule 14a-19 under the Exchange Act, including but not limited to, delivering a proxy statement and form of proxy and soliciting
at least the percentage of the voting power of all of the shares of the stock of the Corporation required under applicable law to elect
the nominee, and (y) in the case of a business proposal, intends to deliver a proxy statement and form of proxy and solicit at least
the percentage of voting power of all of the shares of stock of the Corporation required under applicable law to approve the proposal;
and (2) whether or not any such stockholder, beneficial owner, or any control person intends to otherwise solicit proxies from stockholders
in support of such nomination or other business proposal, and
(G)
the names and addresses of other stockholders (including beneficial and record owners and control persons) known by the Proposing
Stockholder to support financially the nomination or other business proposal, and to the extent known, the class and number of all shares
of the Corporation’s capital stock owned beneficially or of record by such other stockholders (including beneficial and record
owners and control persons), and
(H) any
other information relating to such Proposing Stockholder and beneficial owner, if any, on whose behalf the nomination or other business
proposal is being made, and any control person that is required to be disclosed in a proxy statement or other filings required to be
made in connection with solicitations of proxies for, as applicable, the business proposal and/or for the election of directors in an
election contest pursuant to and in accordance with Section 14(a) of the Exchange Act and the rules and regulations promulgated thereunder.
The
Corporation may require any proposed nominee to furnish such other information as it may reasonably require to determine the eligibility
of such proposed nominee to serve as an independent director of the Corporation or that could be material to a reasonable stockholder’s
understanding of the independence, or lack thereof, of such nominee.
(c) Other
Stockholder Proposals. For all business other than director nominations, a Proposing Stockholder’s timely notice to the Secretary
(in accordance with the time periods for delivery of timely notice as set forth in this Section 2.12) shall set forth as to each matter
the Proposing Stockholder proposes to bring before the annual meeting:
(i) a
brief description of the business desired to be brought before the annual meeting;
(ii) the
reasons for conducting such business at the annual meeting;
(iii) the
text of any proposal or business (including the text of any resolutions proposed for consideration and in the event that such business
includes a proposal to amend these Bylaws, the language of the proposed amendment);
(iv) any
substantial interest (within the meaning of Item 5 of Schedule 14A under the Exchange Act) in such business of such Proposing Stockholder,
beneficial owner, if any, on whose behalf the business is being proposed, and any control person;
(v) any
other information relating to such Proposing Stockholder, beneficial owner, if any, on whose behalf the proposal is being made, any control
person or any other participants (as defined in Item 4 of Schedule 14A under the Exchange Act) required to be disclosed in a proxy statement
or other filings required to be made in connection with solicitations of proxies for the proposal and pursuant to and in accordance with
Section 14(a) of the Exchange Act and the rules and regulations promulgated thereunder;
(vi) a
description of all agreements, arrangements, or understandings between or among such stockholder, the beneficial owner, if any, on whose
behalf the proposal is being made, and any control person and any other person or persons (including their names) in connection with
the proposal of such business and any material interest of such stockholder, beneficial owner, or any control person, in such business,
including any anticipated benefit therefrom to such stockholder, beneficial owner, or control person; and
(vii) all
of the other information required by Section 2.12(b)(vi) above.
(d) Special
Meetings of Stockholders. Only such business shall be conducted at a special meeting of stockholders as shall have been brought before
the meeting pursuant to the Corporation’s notice of meeting. Nominations of persons for election to the Board of Directors may
be made at a special meeting of stockholders called by the Board of Directors at which directors are to be elected pursuant to the Corporation’s
notice of meeting:
(i) by
or at the direction of the Board of Directors or any committee thereof; or
(ii) provided
that the Board of Directors has determined that directors shall be elected at such meeting, by any stockholder of the Corporation who
is a stockholder of record at the time the notice provided for in this Section 2.12(d) is delivered to the Secretary and at the time
of the special meeting of stockholders, who is entitled to vote at the meeting, and upon such election and who complies with the notice
procedures set forth in this Section 2.12.
In
the event the Corporation calls a special meeting of stockholders for the purpose of electing one or more directors to the Board of Directors,
any such stockholder entitled to vote in such election of directors may nominate a person or persons (as the case may be) for election
to such position(s) as specified in the Corporation’s notice of meeting, if such stockholder delivers a stockholder’s notice
that complies with the requirements of Section 2.12(b) to the Secretary at the principal executive offices of the Corporation not earlier
than the close of business on the 120th day prior to such special meeting and not later than the close of business on the later of: (x)
the 90th day prior to such special meeting; or (y) the tenth (10th) day following the date of the first Public Disclosure of the date
of the special meeting and of the nominees proposed by the Board of Directors to be elected at such meeting. In no event shall an adjournment
or postponement (or the public announcement thereof) commence a new time period (or extend any notice time period) for the giving of
a stockholder’s notice as described above. The number of nominees a stockholder may nominate for election at a special meeting
(or in the case of a stockholder giving the notice on behalf of a beneficial owner, the number of nominees a stockholder may nominate
for election at the special meeting on behalf of the beneficial owner) shall not exceed the number of directors to be elected by stockholders
generally at such special meeting.
(e) Effect
of Noncompliance.
(i) Only
such persons who are nominated in accordance with the procedures set forth in this Section 2.12 or Section 2.13 shall be eligible to
be elected at any meeting of stockholders of the Corporation to serve as directors and only such other business shall be conducted at
a meeting as shall be brought before the meeting in accordance with the procedures set forth in this Section 2.12. The chair of the meeting,
as determined pursuant to Section 2.08, shall have the power and duty to determine whether a nomination or any other business proposed
to be brought before the meeting was made or proposed, as the case may be, in accordance with the procedures set forth in this Section
2.12. If any proposed nomination was not made or proposed in compliance with this Section 2.12, or other business was not made or proposed
in compliance with this Section 2.12, or if any stockholder, beneficial owner, control person, or any nominee for director acted contrary
to any representation or other agreement required by this Section 2.12 (or with any law, rule, or regulation identified therein) or provided
false or misleading information to the Corporation, then except as otherwise required by law, the chair of the meeting shall have the
power and duty to declare that such nomination shall be disregarded or that such proposed other business shall not be transacted. Notwithstanding
anything in these Bylaws to the contrary, unless otherwise required by law, if a Proposing Stockholder intending to propose business
or make nominations at an annual meeting or propose a nomination at a special meeting pursuant to this Section 2.12 does not comply with
or provide the information required under this Section 2.12 to the Corporation, including the updated information required by Section
2.12(b)(vi)(B), Section 2.12(b)(vi)(C), and Section 2.12(b)(vi)(D) within five business days after the record date for such meeting or
the evidence required by Section 2.12(e)(ii) by no later than five business days prior to the applicable meeting or the Proposing Stockholder
(or a qualified representative of the Proposing Stockholder) does not appear at the meeting to present the proposed business or nominations,
such business or nominations shall not be considered, notwithstanding that proxies in respect of such business or nominations may have
been received by the Corporation.
(ii) If
any stockholder provides notice pursuant to Rule 14a-19 under the Exchange Act, such stockholder shall deliver to the Corporation, no
later than five business days prior to the applicable meeting, reasonable evidence that it has met all of the applicable requirements
of Rule 14a-19 under the Exchange Act. Without limiting the other provisions and requirements of this Section 2.12, unless otherwise
required by law, if any Proposing Stockholder provides such notice and either (A) fails to comply with the requirements of Rule 14a-19
under the Exchange Act, or (B) fails to timely provide reasonable evidence of such compliance as required by this Section 2.12(e)(ii),
then the Proposing Stockholder’s nomination of each such proposed nominee shall be disregarded, notwithstanding that the nominee
is included as a nominee in the Corporation’s proxy statement, notice of meeting, or other proxy materials for any annual meeting
(or any supplement thereto) and the Corporation shall disregard any proxies or votes solicited for such stockholder’s nominees.
(f) Rule
14a-8. This Section 2.12 and Section 2.13 shall not apply to a proposal proposed to be made by a stockholder if the stockholder has notified
the Corporation of the stockholder’s intention to present the proposal at an annual or special meeting only pursuant to and in
compliance with Rule 14a-8 under the Exchange Act and such proposal has been included in a proxy statement that has been prepared by
the Corporation to solicit proxies for such meeting.
Section
2.13 Proxy Access.
(a) Inclusion
of Proxy Access Stockholder Nominee in Proxy Statement. Subject to the provisions of this Section 2.13, the Corporation shall include
in its proxy statement (including its form of proxy) for an annual meeting of stockholders the name of any stockholder nominee for election
to the Board of Directors submitted pursuant to this Section 2.13 (each a “Proxy Access Stockholder Nominee”) provided:
(i) timely
written notice of such Proxy Access Stockholder Nominee satisfying this Section 2.13 (“Proxy Access Notice”) is delivered
to the Corporation by a stockholder of record or stockholder group that, at the time the Proxy Access Notice is delivered, satisfies
the ownership and other requirements of this Section 2.13 (such stockholder or stockholder group, the “Eligible Stockholder”);
(ii) the
Eligible Stockholder expressly elects in writing at the time of providing the Proxy Access Notice to have its Proxy Access Stockholder
Nominee included in the Corporation’s proxy statement pursuant to this Section 2.13; and
(iii) the
Eligible Stockholder and the Proxy Access Stockholder Nominee otherwise satisfy the requirements of this Section 2.13.
(b) Timely
Notice. To be timely, the Proxy Access Notice must be delivered to the Secretary at the principal executive offices of the Corporation,
not later than 120 days nor more than 150 days prior to the first anniversary of the date (as stated in the Corporation’s proxy
materials) that the Corporation’s definitive proxy statement was first sent to stockholders in connection with the preceding year’s
annual meeting of stockholders/of the preceding year’s annual meeting; provided, however, that in the event that the date
of the annual meeting is advanced by more than 30 days or delayed by more than 60 days from the anniversary of the preceding year’s
annual meeting, or if no annual meeting was held in the preceding year, the Proxy Access Notice must be so delivered not earlier than
the close of business on the 150th day prior to such annual meeting and not later than the close of business on the later of: (i) the
120th day prior to such annual meeting; or (ii) the 10th day following the day on which Public Disclosure of the date of such annual
meeting is first made by the Corporation. In no event shall an adjournment or postponement of an annual meeting (or the public announcement
thereof) commence a new time period (or extend any time period) for the giving of the Proxy Access Notice.
(c) Information
to be Included in Proxy Statement. In addition to including the name of the Proxy Access Stockholder Nominee in the Corporation’s
proxy statement for the annual meeting, the Corporation shall also include (collectively, the “Required Information”):
(i) the
information concerning the Proxy Access Stockholder Nominee and the Eligible Stockholder that is required to be disclosed in the Corporation’s
proxy statement pursuant to the Exchange Act, and the rules and regulations promulgated thereunder; and
(ii) if
the Eligible Stockholder so elects, a written statement of the Eligible Stockholder (or in the case of a group, a written statement of
the group), not to exceed 500 words, in support of its Proxy Access Stockholder Nominee, which must be provided at the same time as the
Proxy Access Notice for inclusion in the Corporation’s proxy statement for the annual meeting (a “Statement”).
Notwithstanding
anything to the contrary contained in this Section 2.13, the Corporation may omit from its proxy materials any information or Statement
that it, in good faith, believes is untrue in any material respect (or omits a material fact necessary in order to make the statements
made, in light of the circumstances under which they are made, not misleading) or would violate any applicable law, rule, regulation,
or listing standard. Additionally, nothing in this Section 2.13 shall limit the Corporation’s ability to solicit against and include
in its proxy statement its own statements relating to any Proxy Access Stockholder Nominee.
(d) Proxy
Access Stockholder Nominee Limits. The number of Proxy Access Stockholder Nominees (including Proxy Access Stockholder Nominees that
were submitted by an Eligible Stockholder for inclusion in the Corporation’s proxy statement pursuant to this Section 2.13 but
either are subsequently withdrawn or that the Board of Directors decides to nominate) appearing in the Corporation’s proxy statement
with respect to a meeting of stockholders shall not exceed the greater of: (x) two; or (y) 25% of the number of directors in office as
of the last day on which notice of a nomination may be delivered pursuant to this Section 2.13 (the “Final Proxy Access Nomination
Date”) or, if such amount is not a whole number, the closest whole number below 25% (the “Permitted Number”);
provided, however, that:
(i) in
the event that one or more vacancies for any reason occurs on the Board of Directors at any time after the Final Proxy Access Nomination
Date and before the date of the applicable annual meeting of stockholders and the Board of Directors resolves to reduce the size of the
Board of Directors in connection therewith, the Permitted Number shall be calculated based on the number of directors in office as so
reduced;
(ii) any
Proxy Access Stockholder Nominee who is included in the Corporation’s proxy statement for a particular meeting of stockholders
but either: (A) withdraws from or becomes ineligible or unavailable for election at the meeting, or (B) does not receive a number of
votes cast in favor of their election at least equal to 25% of the shares present in person or represented by proxy at the annual meeting
and entitled to vote on the Proxy Access Stockholder Nominee’s election, shall be ineligible to be included in the Corporation’s
proxy statement as a Proxy Access Stockholder Nominee pursuant to this Section 2.13 for the next two annual meetings of stockholders
following the meeting for which the Proxy Access Stockholder Nominee has been nominated for election;
(iii) any
director in office as of the nomination deadline who was included in the Corporation’s proxy statement as a Proxy Access Stockholder
Nominee for any of the three preceding annual meetings and whom the Board of Directors decides to nominate for election to the Board
of Directors will be counted against the Permitted Number; and
(iv) any
director recommended by the Board of Directors pursuant to an agreement, arrangement, or other understanding with a stockholder or group
of stockholders (other than any such agreement, arrangement, or other understanding entered into in connection with an acquisition of
stock from the Corporation by such stockholder or group of stockholders) will be counted against the Permitted Number.
In
the event that the number of Proxy Access Stockholder Nominees submitted by Eligible Stockholders pursuant to this Section 2.13 exceeds
the Permitted Number, each Eligible Stockholder shall select one Proxy Access Stockholder Nominee for inclusion in the Corporation’s
proxy statement until the Permitted Number is reached, going in order of the amount (from greatest to least) of voting power of the Corporation’s
capital stock entitled to vote on the election of directors as disclosed in the Proxy Access Notice. If the Permitted Number is not reached
after each Eligible Stockholder has selected one Proxy Access Stockholder Nominee, this selection process shall continue as many times
as necessary, following the same order each time, until the Permitted Number is reached.
(e) Eligibility
of Nominating Stockholder; Stockholder Group. An Eligible Stockholder, and the beneficial owner, if any, on whose behalf the Proxy
Access Stockholder Nominee is being proposed, must have owned (as defined below) continuously for at least three years a number of shares
that represents 3% or more of the outstanding shares of the Corporation entitled to vote in the election of directors (the “Required
Shares”) as of both the date the Proxy Access Notice is delivered to or received by the Corporation in accordance with this
Section 2.13 and the record date for determining stockholders entitled to vote at the meeting and must intend to continue to own the
Required Shares for at least one year following the date of the annual meeting/deliver a statement regarding the Eligible Stockholder’s,
and the beneficial owner’s, if any, on whose behalf the Proxy Access Stockholder Nominee is being proposed, intent with respect
to continued ownership of the Required Shares for at least one year following the annual meeting. For purposes of satisfying the ownership
requirement under this Section 2.13, the voting power represented by the shares of the Corporation’s capital stock owned by one
or more stockholders of record, or by the beneficial owners, if any, on whose behalf the Proxy Access Stockholder Nominee is being proposed,
may be aggregated, provided that:
(i) the
number of stockholders of record and, if and to the extent that a holder of record is acting on behalf of one or more beneficial owners,
of such beneficial owners, whose stock ownership is aggregated for the purpose of satisfying the ownership requirement under this Section
2.13 shall not exceed 20; and
(ii) each
stockholder of record or beneficial owner whose shares are aggregated shall have held such shares continuously for at least three years
as required by this Section 2.13.
Whenever
an Eligible Stockholder consists of a group of stockholders of record and/or beneficial owners, any and all requirements and obligations
for an Eligible Stockholder set forth in this Section 2.13 must be satisfied by and as to each such stockholder or beneficial owner,
except that shares may be aggregated to meet the Required Shares as provided in this Section 2.13(e). With respect to any one particular
annual meeting, no shares may be attributed to more than one Eligible Stockholder, and no stockholder of record or beneficial owner,
alone or together with any of its affiliates, may individually or as a member of a group qualify as or constitute more than one Eligible
Stockholder under this Section 2.13.
(f) Funds.
A group of two or more funds shall be treated as one stockholder of record or beneficial owner for this Section 2.13 provided that
the other terms and conditions in this Section 2.13 are met (including Section 2.13(h)(v)(A)) and the funds are:
(i) under
common management and investment control;
(ii) under
common management and funded primarily by the same employer (or by a group of related employers that are under common control); or
(iii) a
“group of investment companies,” as such term is defined in Section 12(d)(1)(G)(ii) of the Investment Company Act of 1940,
as amended.
(g) Ownership.
For purposes of this Section 2.13, a stockholder of record or a beneficial owner, as the case may be, shall be deemed to “own”
only those outstanding shares of the Corporation’s capital stock as to which the stockholder of record, or, if such stockholder
is a nominee, custodian, or other agent that is holding the shares on behalf of a beneficial owner, that the beneficial owner on whose
behalf the Proxy Access Stockholder Nominee is being proposed, possesses both:
(i) the
full voting and investment rights pertaining to the shares; and
(ii) the
full economic interest in (including the opportunity for profit and risk of loss on) such shares; provided that the number of shares
calculated in accordance with clauses (i) and (ii) shall not include any shares:
(A) sold
by such stockholder or beneficial owner or any of their respective affiliates in any transaction that has not been settled or closed,
(B) borrowed
by such stockholder or beneficial owner or any of their respective affiliates for any purposes or purchased by such stockholder or beneficial
owner or any of their respective affiliates pursuant to an agreement to resell, or
(C) subject
to any option, warrant, forward contract, swap, contract of sale, other derivative, or similar agreement entered into by such stockholder,
beneficial owner, or any of their respective affiliates, whether any such instrument or agreement is to be settled with shares or with
cash based on the notional amount or value of outstanding shares of the Corporation’s capital stock, in any such case which instrument
or agreement has, or is intended to have, the purpose or effect of: (1) reducing in any manner, to any extent or at any time in the future,
such stockholder’s, beneficial owner’s, or affiliate’s full right to vote or direct the voting of any such shares;
and/or (2) hedging, offsetting, or altering to any degree gain or loss arising from the full economic ownership of such shares by such
stockholder, beneficial owner, or affiliate.
An
Eligible Stockholder and beneficial owner, if any, on whose behalf the Proxy Access Stockholder Nominee is proposed “owns”
shares held in the name of a nominee or other intermediary so long as the Eligible Stockholder or beneficial owner, as applicable, retains
the right to instruct how the shares are voted with respect to the election of directors and possesses the full economic interest in
the shares. An Eligible Stockholder’s and beneficial owner’s ownership of shares shall be deemed to continue during any period
in which the Eligible Stockholder or beneficial owner, as applicable, has delegated any voting power by means of a proxy, power of attorney,
or other instrument or arrangement that is revocable at any time by the Eligible Stockholder or beneficial owner, as applicable. An Eligible
Stockholder’s and beneficial owner’s ownership of shares shall be deemed to continue during any period in which the Eligible
Stockholder or beneficial owner, as applicable, has loaned such shares, provided that the Eligible Stockholder or beneficial owner, as
applicable, has the power to recall such loaned shares on five business days’ notice and recalls such loaned shares not more than
five business days after being notified that any of its Proxy Access Stockholder Nominees will be included in the Corporation’s
proxy statement. The terms “owned,” “owning,” and other variations of the word “own”
shall have correlative meanings. For purposes of this Section 2.13, the term “affiliate” shall have the meaning ascribed
thereto in the regulations promulgated under the Exchange Act.
(h) Nomination
Notice and Other Eligible Stockholder Deliverables. An Eligible Stockholder must provide with its Proxy Access Notice the following
information in writing to the Secretary:
(i) one
or more written statements from the record holder of the shares (and from each intermediary through which the shares are or have been
held during the requisite three-year holding period) verifying that, as of a date within seven calendar days prior to the date the Proxy
Access Notice is delivered to or received by the Corporation, the Eligible Stockholder and beneficial owner, if any, on whose behalf
the Proxy Access Stockholder Nominee is proposed owns, and has owned continuously for the preceding three years, the Required Shares,
and the Eligible Stockholder’s and beneficial owner’s agreement to provide:
(A) within
five business days after the record date for the meeting, written statements from the record holder and intermediaries verifying the
Eligible Stockholder’s and any applicable beneficial owner’s continuous ownership of the Required Shares through the record
date, and
(B) immediate
notice if the Eligible Stockholder, or beneficial owner, if any, on whose behalf the Proxy Access Stockholder Nominee is proposed ceases
to own any of the Required Shares prior to the date of the applicable annual meeting of stockholders;
(ii) the
representation and agreement of the Eligible Stockholder and beneficial owner, if any, on whose behalf the Proxy Access Stockholder Nominee
is proposed that it:
(A) intends
to continue to satisfy the eligibility requirements described in this Section 2.13 through the date of the annual meeting, including
a statement regarding its intent with respect to continued ownership of the Required Shares for at least one year following the annual
meeting,
(B) acquired
the Required Shares in the ordinary course of business and not with the intent to change or influence control of the Corporation, and
does not presently have such intent,
(C) has
not nominated and will not nominate for election to the Board of Directors at the meeting any person other than the Proxy Access Stockholder
Nominee(s) being nominated pursuant to this Section 2.13,
(D) has
not engaged and will not engage in, and has not and will not be, a “participant” in another person’s “solicitation”
within the meaning of Rule 14a-1(l) under the Exchange Act in support of the election of any individual as a director at the meeting
other than its Proxy Access Stockholder Nominee(s) or any nominee of the Board of Directors,
(E) will
not distribute to any stockholder any form of proxy for the meeting other than the form distributed by the Corporation,
(F) has
provided and will provide facts, statements, and other information in all communications with the Corporation and its stockholders that
are or will be true and correct in all material respects and do not and will not omit to state a material fact necessary in order to
make the statements made, in light of the circumstances under which they were made, not misleading,
(G) agrees
to assume all liability stemming from any legal or regulatory violation arising out of its communications with the Corporation’s
stockholders or out of the information that it provides to the Corporation,
(H) agrees
to indemnify and hold harmless the Corporation and each of its directors, officers, and employees individually against any liability,
loss, or damages in connection with any threatened or pending action, suit, or proceeding, whether legal, administrative, or investigative,
against the Corporation or any of its directors, officers, or employees arising out of any nomination submitted by the Eligible Stockholder
pursuant to this Section 2.13,
(I) will
file with the SEC any solicitation or other communication with the Corporation’s stockholders relating to the meeting at which
the Proxy Access Stockholder Nominee will be nominated, regardless of whether any such filing is required under Section 14 of the Exchange
Act and the rules and regulations promulgated thereunder or whether any exemption from filing is available for such solicitation or other
communication under Section 14 of the Exchange Act and the rules and regulations promulgated thereunder, and
(J) will
comply with all other applicable laws, rules, regulations, and listing standards with respect to any solicitation in connection with
the meeting;
(iii) the
written consent of each Proxy Access Stockholder Nominee to be named in the Corporation’s proxy statement, and form of proxy and,
as a nominee and, if elected, to serve as a director;
(iv) a
copy of the Schedule 14N (or any successor form) that has been filed with the SEC as required by Rule 14a-18 under the Exchange Act;
(v) in
the case of a nomination by a stockholder group that together is an Eligible Stockholder:
(A) documentation
satisfactory to the Corporation demonstrating that a group of funds qualifies pursuant to the criteria set forth in Section 2.13(f) to
be treated as one stockholder or person for purposes of this Section 2.13, and
(B) the
designation by all group members of one group member that is authorized to act on behalf of all members of the nominating stockholder
group with respect to the nomination and matters related thereto, including withdrawal of the nomination; and
(vi) if
desired, a Statement.
(i) Stockholder
Nominee Agreement. Each Proxy Access Stockholder Nominee must:
(i) provide
within five business days of the Corporation’s request an executed agreement, in a form deemed satisfactory to the Corporation,
providing the following representations:
(A) the
Proxy Access Stockholder Nominee has read and agrees to adhere to the Corporation’s any of the Corporation’s policies or
guidelines applicable to directors, including with regard to securities trading,
(B) the
Proxy Access Stockholder Nominee is not and will not become a party to: (1) any Voting Commitment that has not been disclosed to the
Corporation; or (2) any Voting Commitment that could limit or interfere with such person’s ability to comply, if elected as a director
of the Corporation, with such person’s fiduciary duties under applicable law, and
(C) the
Proxy Access Stockholder Nominee is not and will not become a party to any Compensation Arrangement in connection with such person’s
nomination for director or service as a director that has not been disclosed to the Corporation;
(ii) complete,
sign, and submit all questionnaires required of the Corporation’s Board of Directors within five business days of receipt of each
such questionnaire from the Corporation; and
(iii) provide
within five business days of the Corporation’s request such additional information as the Corporation determines may be necessary
to permit the Board of Directors to determine whether such Proxy Access Stockholder Nominee meets the requirements of this Section 2.13
or the Corporation’s requirements with regard to director qualifications and policies and guidelines applicable to directors, including
whether:
(A) such
Proxy Access Stockholder Nominee is independent under the independence requirements, including the committee independence requirements,
set forth in the listing standards of the stock exchange on which shares of the Corporation’s capital stock are listed, any applicable
rules of the SEC, and any publicly disclosed standards used by the Board of Directors in determining and disclosing the independence
of the directors (the “Independence Standards”),
(B) such
Proxy Access Stockholder Nominee has any direct or indirect relationship with the Corporation that has not been deemed categorically
immaterial pursuant to the Corporation’s corporate governance guidelines, and
(C) such
Proxy Access Stockholder Nominee is not and has not been subject to: (1) any event specified in Item 401(f) of Regulation S-K under the
Securities Act of 1933, as amended (the “Securities Act”), or (2) any order of the type specified in Rule 506(d) of
Regulation D under the Securities Act.
(j) Eligible
Stockholder/Proxy Access Stockholder Nominee Undertaking. In the event that any information or communications provided by the Eligible
Stockholder or Proxy Access Stockholder Nominee to the Corporation or its stockholders ceases to be true and correct in any respect or
omits a fact necessary to make the statements made, in light of the circumstances under which they were made, not misleading, each Eligible
Stockholder or Proxy Access Stockholder Nominee, as the case may be, shall promptly notify the Secretary in writing of any such inaccuracy
or omission in such previously provided information and of the information that is required to make such information or communication
true and correct. Notwithstanding the foregoing, the provision of any such notification pursuant to the preceding sentence shall not
be deemed to cure any defect or limit the Corporation’s right to omit a Proxy Access Stockholder Nominee from its proxy materials
as provided in this Section 2.13.
(k) Exceptions
Permitting Exclusion of Proxy Access Stockholder Nominee. The Corporation shall not be required to include pursuant to this Section
2.13 a Proxy Access Stockholder Nominee in its proxy statement (or, if the proxy statement has already been filed, to allow the nomination
of a Proxy Access Stockholder Nominee, notwithstanding that proxies in respect of such vote may have been received by the Corporation):
(i) if
the Eligible Stockholder who has nominated such Proxy Access Stockholder Nominee, or the beneficial owner, if any, on whose behalf such
Proxy Access Stockholder Nominee has been proposed, has nominated for election to the Board of Directors at the meeting any person other
than pursuant to this Section 2.13, or has or is engaged in, or has been or is a “participant” in another person’s,
“solicitation” within the meaning of Rule 14a-1(l) under the Exchange Act in support of the election of any individual as
a director at the meeting other than its Proxy Access Stockholder Nominee(s) or any nominee of the Board of Directors;
(ii) if
the Corporation has received a notice (whether or not subsequently withdrawn) that a stockholder intends to nominate any candidate for
election to the Board of Directors pursuant to the advance notice requirements in Section 2.12 of these Bylaws;
(iii) who
is not independent under the Independence Standards;
(iv) whose
election as a member of the Board of Directors would violate or cause the Corporation to be in violation of these Bylaws, the Corporation’s
corporate governance guidelines and ethical codes, or other document setting forth qualifications for directors, the listing standards
of the stock exchange on which shares of the Corporation’s capital stock is listed, or any applicable state or federal law, rule,
or regulation;
(v) if
the Proxy Access Stockholder Nominee is or becomes a party to any undisclosed Voting Commitment;
(vi) if
the Proxy Access Stockholder Nominee is or becomes a party to any undisclosed Compensation Arrangement;
(vii) who
is or has been, within the past three years, an officer or director of a competitor, as defined in Section 8 of the Clayton Antitrust
Act of 1914;
(viii) who
is a named subject of a pending criminal proceeding (excluding traffic violations and other minor offenses) or has been convicted in
such a criminal proceeding within the past ten years;
(ix) who
is subject to any order of the type specified in Rule 506(d) of Regulation D under the Securities Act; or
(x) if
such Proxy Access Stockholder Nominee or the applicable Eligible Stockholder, or the beneficial owner, if any, on whose behalf the Proxy
Access Stockholder Nominee is proposed, shall have provided information to the Corporation in respect of such nomination that was untrue
in any material respect or omitted to state a material fact necessary in order to make the statement made, in light of the circumstances
under which they were made, not misleading or shall have breached its or their agreements, representations, undertakings, or obligations
pursuant to this Section 2.13.
(l) Invalidity.
Notwithstanding anything to the contrary set forth herein, the Board of Directors or the person presiding at the meeting shall be
entitled to declare a nomination by an Eligible Stockholder to be invalid, and such nomination shall be disregarded notwithstanding that
proxies in respect of such vote may have been received by the Corporation; and the Corporation shall not be required to include in its
proxy statement any successor or replacement nominee proposed by the applicable Eligible Stockholder or any other Eligible Stockholder
if:
(i) the
Proxy Access Stockholder Nominee, the applicable Eligible Stockholder, or applicable beneficial owner, if any, on whose behalf the Proxy
Access Stockholder Nominee is proposed shall have breached its or their agreements, representations, undertakings, or obligations pursuant
to this Section 2.13, as determined by the Board of Directors or the person presiding at the meeting; or
(ii) the
Eligible Stockholder (or a qualified representative thereof) does not appear at the meeting to present any nomination pursuant to this
Section 2.13.
(m) Interpretation.
The Board of Directors (and any other person or body authorized by the Board of Directors) shall have the power and authority to
interpret this Section 2.13 and to make any and all determinations necessary or advisable to apply this Section 2.13 to any persons,
facts, or circumstances, including the power to determine whether:
(i) a
person or group of persons qualifies as an Eligible Stockholder;
(ii) outstanding
shares of the Corporation’s capital stock are “owned” for purposes of meeting the ownership requirements of this Section
2.13;
(iii) a
notice complies with the requirements of this Section 2.13;
(iv) a
person satisfies the qualifications and requirements to be a Proxy Access Stockholder Nominee;
(v) inclusion
of the Required Information in the Corporation’s proxy statement is consistent with all applicable laws, rules, regulations, and
listing standards; and
(vi) any
and all requirements of this Section 2.13 have been satisfied.
Any
such interpretation or determination adopted in good faith by the Board of Directors (or any other person or body authorized by the Board
of Directors) shall be conclusive and binding on all persons, including the Corporation and all record or beneficial owners of stock
of the Corporation.
Section
2.14 Action by Stockholder Consent in Lieu of a Meeting. Any action required or permitted by the Nevada Corporations Act to be
taken at a meeting of stockholders may be taken without a meeting if, before or after the action, a written consent to the action is
signed by stockholders holding a majority of the voting power of the Corporation or, if different, the proportion of voting power required
to take the action at a meeting of stockholders.
Section
2.15 Notices to the Corporation. Whenever notice is to be given to the Corporation by a stockholder under any provision of law
or of the Articles of Incorporation or these Bylaws, such notice shall be delivered to the Secretary at the principal executive offices
of the Corporation. If delivered by electronic transmission, the stockholder’s notice shall be directed to the Secretary at the
electronic mail address or facsimile number, as the case may be, specified in the Corporation’s most recent proxy statement.
ARTICLE
III
Board
of Directors
Section
3.01 General Powers.
The business and affairs of the Corporation shall be managed by or under the direction of the Board of Directors. The Board of Directors
may adopt such rules and procedures, not inconsistent with the Articles of Incorporation, these Bylaws, or applicable law, as it may
deem proper for the conduct of its meetings and the management of the Corporation.
Section
3.02 Number; Term of Office.
The Board of Directors shall consist of not less than three and not more than seven directors as fixed from time to time solely by resolution
of a majority of the total number of directors that the Corporation would have if there were no vacancies. Each director shall hold office
until a successor is duly elected and qualified or until the director’s earlier death, resignation, disqualification, or removal.
Section
3.03 Newly Created Directorships and Vacancies.
Any newly created directorships resulting from an
increase in the authorized number of directors and any vacancies occurring in the Board of Directors, shall be filled solely by the affirmative
votes of a majority of the remaining members of the Board of Directors, although less than a quorum, or by a sole remaining director.
A director so elected shall be elected to hold office until the earlier of the expiration of the term of office of the director whom
the director has replaced, a successor is duly elected and qualified, or the earlier of such director’s death, resignation, or
removal.
Section
3.04 Resignation.
Any director may resign at any time by notice given in writing or by electronic transmission to the Corporation. Such resignation shall
take effect at the date of receipt of such notice by the Corporation or at such later effective date or upon the happening of an event
or events as is therein specified. A resignation that is conditioned on a director failing to receive a specified vote for reelection
as a director may provide that it is irrevocable.
Section
3.05 Removal. Except as prohibited by applicable law or the Articles of Incorporation, the stockholders holding a majority of
the shares then entitled to vote at an election of directors may remove any director from office with or without cause.
Section
3.06 Fees and Expenses.
Directors shall receive such reasonable fees for their services on the Board of Directors and any committee thereof and such reimbursement
of their actual and reasonable expenses as may be fixed or determined by the Board of Directors.
Section
3.07 Regular Meetings.
Regular meetings of the Board of Directors may be held without notice at such times and at such places, if any, as may be determined
from time to time by the Board of Directors.
Section
3.08 Special Meetings.
Special meetings of the Board of Directors may be held at such times and at such places, if any, as may be determined by the Chair of
the Board, or the President on at least 48 hours’ notice to each director given by one of the means specified in Section 3.11 hereof
other than by mail or on at least three days’ notice if given by mail. Special meetings shall be called by the Chair of the Board
or the President in like manner and on like notice on the written request of any two or more directors.
Section
3.09 Telephone Meetings.
Board of Directors or Board of Directors committee meetings may be held by means of telephone conference or other communications equipment
by means of which all persons participating in the meeting can hear each other and be heard. Participation by a director in a meeting
pursuant to this Section 3.09 shall constitute presence in person at such meeting.
Section
3.10 Adjourned Meetings.
A majority of the directors present at any meeting of the Board of Directors, including an adjourned meeting, whether or not a quorum
is present, may adjourn and reconvene such meeting to another time and place. At least 24 hours’ notice of any adjourned meeting
of the Board of Directors shall be given to each director whether or not present at the time of the adjournment, if such notice shall
be given by one of the means specified in Section 3.11 hereof other than by mail, or at least three days’ notice if by mail. Any
business may be transacted at an adjourned meeting that might have been transacted at the meeting as originally called.
Section
3.11 Notices.
Subject to Section 3.08, Section 3.10, and Section 3.12 hereof, whenever notice is required to be given to any director by applicable
law, the Articles of Incorporation, or these Bylaws, such notice shall be deemed given effectively if given in person or by telephone,
mail addressed to such director at such director’s address as it appears on the records of the Corporation, facsimile, email, or
by other means of electronic transmission.
Section
3.12 Waiver of Notice.
Whenever notice to directors is required by applicable law, the Articles of Incorporation, or these Bylaws, a waiver thereof, in writing
signed by, or by electronic transmission by, the director entitled to the notice, whether before or after such notice is required, shall
be deemed equivalent to notice. Attendance by a director at a meeting shall constitute a waiver of notice of such meeting except when
the director attends a meeting for the express purpose of objecting, at the beginning of the meeting, to the transaction of any business
on the ground that the meeting was not lawfully called or convened. Neither the business to be transacted at, nor the purpose of, any
regular or special Board of Directors or committee meeting need be specified in any waiver of notice.
Section
3.13 Organization. At each regular or special meeting of the Board of Directors, the Chair of the Board or, in the Chair’s
absence, another director or officer selected by the Board of Directors shall preside. The Secretary shall act as secretary at each meeting
of the Board of Directors. If the Secretary is absent from any meeting of the Board of Directors, an assistant secretary of the Corporation
shall perform the duties of secretary at such meeting; and in the absence from any such meeting of the Secretary and all assistant secretaries
of the Corporation, the person presiding at the meeting may appoint any person to act as secretary of the meeting.
Section
3.14 Quorum of Directors.
Except as otherwise provided by these Bylaws, the Articles of Incorporation, or required by applicable law, the presence of a majority
of the total number of directors on the Board of Directors shall be necessary and sufficient to constitute a quorum for the transaction
of business at any meeting of the Board of Directors.
Section
3.15 Action by Majority Vote.
Except as otherwise provided by these Bylaws, the Articles of Incorporation, or required by applicable law, the vote of a majority of
the directors present at a meeting at which a quorum is present shall be the act of the Board of Directors.
Section
3.16 Directors’ Action Without Meeting.
Unless otherwise restricted by the Articles of Incorporation
or these Bylaws, any action required or permitted to be taken at any meeting of the Board of Directors or of any committee thereof may
be taken without a meeting if all directors or members of such committee, as the case may be, consent thereto in writing or by electronic
transmission and any consent may be documented, signed, and delivered in any manner permitted by Section 78.315s of the Nevada Corporations
Act. After an action is taken, the consent or consents relating thereto shall be filed with the minutes of proceedings of the Board of
Directors or committee in accordance with applicable law.
Section
3.17 Chair of the Board. The Board of Directors shall annually elect one of its members to be its chair (the “Chair of
the Board”) and shall fill any vacancy in the position of Chair of the Board at such time and in such manner as the Board of
Directors shall determine. Except as otherwise provided in these Bylaws, the Chair of the Board shall preside at all meetings of the
Board of Directors and of stockholders. The Chair of the Board shall perform such other duties and services as shall be assigned to or
required of the Chair of the Board by the Board of Directors.
Section
3.18 Committees of the Board of Directors.
The Board of Directors may designate one or more
committees, each committee to consist of one or more of the directors of the Corporation. The Board of Directors may designate one or
more directors as alternate members of any committee, who may replace any absent or disqualified member at any meeting of the committee.
If a member of a committee shall be absent from any meeting, or disqualified from voting, the remaining member or members present at
the meeting and not disqualified from voting, whether or not such member or members constitute a quorum, may unanimously appoint another
member of the Board of Directors to act at the meeting in the place of any such absent or disqualified member. Any such committee, to
the extent permitted by applicable law, shall have and may exercise all the powers and authority of the Board of Directors in the management
of the business and affairs of the Corporation and may authorize the seal of the Corporation to be affixed to all papers that may require
it to the extent so authorized by the Board of Directors. Unless the Board of Directors provides otherwise, at all meetings of such committee,
a majority of the then authorized members of the committee shall constitute a quorum for the transaction of business, and the vote of
a majority of the members of the committee present at any meeting at which there is a quorum shall be the act of the committee. Each
committee shall keep regular minutes of its meetings. Unless the Board of Directors provides otherwise, each committee designated by
the Board of Directors may make, alter, and repeal rules and procedures for the conduct of its business. In the absence of such rules
and procedures each committee shall conduct its business in the same manner as the Board of Directors conducts its business pursuant
to this ARTICLE III.
ARTICLE
IV
Officers
Section
4.01 Positions and Election. The officers of the
Corporation shall be chosen by the Board of Directors and shall include a chief executive officer (the “Chief Executive Officer”),
a president (the “President”), a chief financial officer (the “Chief Financial Officer”), a treasurer
(the “Treasurer”), and a secretary (the “Secretary”). The Board of Directors, in its discretion,
may also elect one or more vice presidents, assistant treasurers, assistant secretaries, and other officers in accordance with these
Bylaws. Any two or more offices may be held by the same person.
Section
4.02 Term.
Each officer of the Corporation shall hold office until such officer’s successor is elected and qualified or until such officer’s
earlier death, resignation, or removal. Any officer elected or appointed by the Board of Directors may be removed by the Board of Directors
at any time with or without cause by the majority vote of the members of the Board of Directors then in office. The removal of an officer
shall be without prejudice to such officer’s contract rights, if any. The election or appointment of an officer shall not of itself
create contract rights. Any officer of the Corporation may resign at any time by giving notice of their resignation in writing, or by
electronic transmission, to the President or the Secretary. Any such resignation shall take effect at the time specified therein or,
if the time when it shall become effective shall not be specified therein, immediately upon its receipt. Unless otherwise specified therein,
the acceptance of such resignation shall not be necessary to make it effective. Should any vacancy occur among the officers, the position
shall be filled for the unexpired portion of the term by appointment made by the Board of Directors.
Section
4.03 Chief Executive Officer. The Chief Executive Officer shall, subject to the provisions of these Bylaws and the control of
the Board of Directors, have general supervision, direction, and control over the business of the Corporation and over its officers save
for the President. The Chief Executive Officer shall perform all duties incident to the office of the Chief Executive Officer, and any
other duties as may be from time to time assigned to the Chief Executive Officer by the Board of Directors, in each case subject to the
control of the Board of Directors.
Section
4.04 President. The President shall have such powers and perform such duties as from time to time may be assigned or delegated
to the President by the Board of Directors or that are incident to the office of president.
Section
4.05 Vice Presidents.
Each vice president of the Corporation shall have such powers and perform such duties as may be assigned to them from time to time by
the Board of Directors, the Chief Executive Officer, or the President, or that are incident to the office of vice president.
Section
4.06 Secretary. The Secretary shall keep full and complete records of the proceedings of the Board of Directors and all meetings
of the stockholders and record all votes and the minutes of all proceedings, and shall perform like duties for committees of the Board
of Directors when required. The Secretary shall give, or cause to be given, notice of all meetings of the stockholders and meetings of
the Board of Directors, and shall perform such other duties as may be prescribed by the Board of Directors, the Chair of the Board, or
the Chief Executive Officer. The Secretary shall keep in safe custody the seal of the Corporation and have authority to affix the seal
to all documents requiring it and attest to the same.
Section
4.07 Chief Financial Officer.
The Chief Financial Officer shall be the principal financial officer of the Corporation and shall have such powers and perform such duties
as may be assigned by the Board of Directors, the Chair of the Board, or the Chief Executive Officer.
Section
4.08 Treasurer. The Treasurer shall exercise general supervision over the receipt, custody, and disbursement of corporate funds.
The Treasurer shall cause the funds of the Corporation to be deposited in such banks as may be authorized by the Board of Directors,
or in such banks as may be designated as depositaries in the manner provided by resolution of the Board of Directors. The Treasurer shall
have such further powers and duties as shall be prescribed from time to time by the Board of Directors, the Chief Executive Officer,
or the President.
Section
4.09 Other Officers.
Such other officers as the Board of Directors may choose shall perform such duties and have such powers as from time to time may be assigned
to them by the Board of Directors. The Board of Directors may delegate to any other officer of the Corporation the power to choose such
other officers and to prescribe their respective duties and powers.
Section
4.10 Duties of Officers May Be Delegated.
In case any officer is absent, or for any other
reason that the Board of Directors may deem sufficient, the Chief Executive Officer or the President or the Board of Directors may delegate
for the time being the powers or duties of such officer to any other officer or to any director.
ARTICLE
V
INDEMNIFICATION
Section
5.01 Indemnification. The Corporation shall indemnify and hold harmless, each person who was or is made or is threatened to be
made a party or is otherwise involved in any action, suit, or proceeding, whether civil, criminal, administrative, or investigative (a
“Proceeding”), by reason of the fact that such person, or a person for whom such person is the legal representative,
is or was a director of the Corporation or, while a director of the Corporation, is or was serving at the request of the Corporation
as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, enterprise, or nonprofit entity,
including service with respect to employee benefit plans, to the fullest extent permitted by applicable law as it presently exists or
may hereafter be amended, against all expense, liability, and loss (including attorneys’ fees, judgments, fines, ERISA excise taxes
and penalties and amounts paid or to be paid in settlement) actually and reasonably incurred by such person. Notwithstanding the preceding
sentence, the Corporation shall be required to indemnify and hold harmless a person in connection with a Proceeding (or part thereof)
commenced by such person only if the commencement of such Proceeding (or part thereof) by the person was authorized in the specific case
by the Board of Directors.
Section
5.02 Advancement of Expenses. The Corporation shall pay the expenses (including attorneys’ fees) actually and reasonably
incurred by a director of the Corporation in defending any Proceeding in advance of its final disposition, upon receipt of an undertaking
by or on behalf of such person to repay all amounts advanced if it shall ultimately be determined by final judicial decision from which
there is no further right to appeal that such person is not entitled to be indemnified for such expenses under Section 5.01 or otherwise.
Payment of such expenses actually and reasonably incurred by such person, may be made by the Corporation, subject to such terms and conditions
as the general counsel of the Corporation in their discretion deems appropriate.
Section
5.03 Non-Exclusivity of Rights. The rights conferred on any person by this ARTICLE V will not be exclusive of any other right
which such person may have or hereafter acquire under any statute, provision of the Articles of Incorporation, these Bylaws, agreement,
vote of stockholders or disinterested directors, or otherwise, both as to action in their official capacity and as to action in another
capacity while holding office. The Corporation is specifically authorized to enter into individual contracts with any or all of its directors,
officers, employees, or agents respecting indemnification and advances, to the fullest extent not prohibited by the Nevada Corporations
Act.
Section
5.04 Other Indemnification. The Corporation’s obligation, if any, to indemnify and hold harmless any person who was or is
serving at its request as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, enterprise,
or nonprofit entity shall be reduced by any amount such person may collect as indemnification from such other corporation, partnership,
joint venture, trust, enterprise, or nonprofit entity.
Section
5.05 Insurance. The Corporation may purchase and maintain insurance on behalf of any person who is or was a director, officer,
employee, or agent of the Corporation, or is or was serving at the request of Corporation as a director, officer, employee, or agent
of another corporation, partnership, joint venture, trust, enterprise, or nonprofit entity against any liability asserted against them
and incurred by them in any such capacity, or arising out of their status as such, whether or not the Corporation would have the power
to indemnify such person against such liability under the provisions of the NEVADA CORPORATIONS ACT.
Section
5.06 Repeal, Amendment, or Modification. Any amendment, repeal, or modification of this ARTICLE V shall not adversely affect any
right or protection hereunder of any person in respect of any act or omission occurring prior to the time of such repeal or modification.
ARTICLE
VI
Stock
Certificates and Their Transfer
Section
6.01 Certificates Representing Shares.
The shares of stock of the Corporation shall be represented by certificates; provided that the Board of Directors may provide by resolution
or resolutions that some or all of any class or series shall be uncertificated shares that may be evidenced by a book-entry system maintained
by the registrar of such stock. If shares are represented by certificates, such certificates shall be in the form, other than bearer
form, approved by the Board of Directors. The certificates representing shares of stock shall be signed by, or in the name of, the Corporation
by any two authorized officers of the Corporation. Any or all such signatures may be facsimiles. In case any officer, transfer agent,
or registrar who has signed such a certificate ceases to be an officer, transfer agent, or registrar before such certificate has been
issued, it may nevertheless be issued by the Corporation with the same effect as if the signatory were still such at the date of its
issue.
Section
6.02 Transfers of Stock.
Stock of the Corporation shall be transferable in the manner prescribed by law and in these Bylaws. Transfers of stock shall be made
on the books administered by or on behalf of the Corporation only by the direction of the registered holder thereof or such person’s
attorney, lawfully constituted in writing, and, in the case of certificated shares, upon the surrender to the Company or its transfer
agent or other designated agent of the certificate thereof, which shall be cancelled before a new certificate or uncertificated shares
shall be issued.
Section
6.03 Transfer Agents and Registrars.
The Board of Directors may appoint, or authorize any officer or officers to appoint, one or more transfer agents and one or more registrars.
Section
6.04 Lost, Stolen, or Destroyed Certificates.
The Board of Directors or the Secretary may direct
a new certificate or uncertificated shares to be issued in place of any certificate theretofore issued by the Corporation alleged to
have been lost, stolen, or destroyed upon the making of an affidavit of that fact by the owner of the allegedly lost, stolen, or destroyed
certificate. When authorizing such issue of a new certificate or uncertificated shares, the Board of Directors or the Secretary may,
in its discretion and as a condition precedent to the issuance thereof, require the owner of the lost, stolen, or destroyed certificate,
or the owner’s legal representative to give the Corporation a bond sufficient to indemnify it against any claim that may be made
against the Corporation with respect to the certificate alleged to have been lost, stolen, or destroyed or the issuance of such new certificate
or uncertificated shares.
ARTICLE
VII
General Provisions
Section
7.01 Seal.
The seal of the Corporation shall be in such form as shall be approved by the Board of Directors. The seal may be used by causing it
or a facsimile thereof to be impressed or affixed or reproduced or otherwise, as may be prescribed by law or custom or by the Board of
Directors.
Section
7.02 Fiscal Year.
The fiscal year of the Corporation shall be the calendar year.
Section
7.03 Checks, Notes, Drafts, Etc.
All checks, notes, drafts, or other orders for the payment of money of the Corporation shall be signed, endorsed, or accepted in the
name of the Corporation by such officer, officers, person, or persons as from time to time may be designated by the Board of Directors
or by an officer or officers authorized by the Board of Directors to make such designation.
Section
7.04 Conflict with Applicable Law or Articles
of Incorporation. These Bylaws are adopted subject
to any applicable law and the Articles of Incorporation. Whenever these Bylaws may conflict with any applicable law or the Articles of
Incorporation, such conflict shall be resolved in favor of such law or the Articles of Incorporation.
Section
7.05 Books and Records. Any records administered by or on behalf of the Corporation in the regular course of its business, including
its stock ledger, books of account, and minute books, may be maintained on any information storage device, method, or one or more electronic
networks or databases (including one or more distributed electronic networks or databases); provided that the records so kept can be
converted into clearly legible paper form within a reasonable time, and, with respect to the stock ledger, the records so kept comply
with Section 78.0297 of the Nevada Corporations Act. The Corporation shall so convert any records so kept upon the request of any person
entitled to inspect such records pursuant to applicable law.
ARTICLE
VIII
Amendments
These
Bylaws may be adopted, amended, or repealed by the stockholders entitled to vote; provided, however, that the Corporation may,
in its Articles of Incorporation, confer the power to adopt, amend, or repeal these Bylaws upon the Board of Directors; and, provided
further, that any proposal by a stockholder to amend these Bylaws will be subject to the provisions of ARTICLE II of these Bylaws except
as otherwise required by law. The fact that such power has been so conferred upon the Board of Directors will not divest the stockholders
of the power, nor limit their power to adopt, amend, or repeal Bylaws.
Exhibit
10.2
ONEMETA
INC.
2023
EQUITY INCENTIVE PLAN
1.
Establishment and Purpose
1.1
The purpose of the OneMeta Inc. 2023 Equity Incentive Plan (as amended from time to time, the “Plan”) is to provide a means
whereby eligible employees, officers, non-employee Directors and other individual service providers develop a sense of proprietorship
and personal involvement in the development and financial success of the Company and to encourage them to devote their best efforts to
the business of the Company, thereby advancing the interests of the Company and its stockholders. The Company, by means of the Plan,
seeks to retain the services of such eligible persons and to provide incentives for such persons to exert maximum efforts for the success
of the Company and its Subsidiaries.
1.2
The Plan permits the grant of Nonqualified Stock Options, Incentive Stock Options, Stock Appreciation Rights, Restricted Stock, Restricted
Stock Units, Performance Shares, Performance Units, Incentive Bonus Awards, Other Cash-Based Awards and Other Stock-Based Awards. This
Plan shall become effective upon the date set forth in Section 17.1 hereof.
2.
Definitions
Wherever
the following capitalized terms are used in the Plan, they shall have the meanings specified below:
2.1
“Affiliate” means, with respect to a Person, a Person that directly or indirectly Controls, or is Controlled by, or is under
common Control with, such Person.
2.2
“Applicable Law” means the requirements relating to the administration of equity-based awards or equity compensation plans
under U.S. state corporate laws, U.S. federal and state securities laws, the Code, any stock exchange or quotation system on which the
Common Stock is listed or quoted and the applicable laws of any foreign country or jurisdiction that applies to Awards.
2.3
“Award” means an award of a Stock Option, Stock Appreciation Right, Restricted Stock, Restricted Stock Unit, Performance
Share, Performance Unit, Incentive Bonus Award, Other Cash-Based Award and/or Other Stock-Based Award granted under the Plan.
2.4
“Award Agreement” means either (i) a written or electronic agreement entered into between the Company and a Participant setting
forth the terms and conditions of an Award including any amendment or modification thereof, or (ii) a written or electronic statement
issued by the Company to a Participant describing the terms and provisions of such Award, including any amendment or modification thereof.
The Committee may provide for the use of electronic, internet or other non-paper Award Agreements, and the use of electronic, internet
or other non-paper means for the acceptance thereof and actions thereunder by a Participant. Each Award Agreement shall be subject to
the terms and conditions of the Plan and need not be identical.
2.5
“Board” means the Board of Directors of the Company.
2.6
“Cause” means a Participant’s (i) conviction of, or the entry of a plea of guilty or no contest to, a felony or any
other crime that causes the Company or its Affiliates public disgrace or disrepute, or materially and adversely affects the Company’s
or its Affiliates’ operations or financial performance; (ii) gross negligence or willful misconduct with respect to the Company
or any of its Affiliates, including, without limitation fraud, embezzlement, theft or proven dishonesty in the course of Awardee’s
employment or other service; (iii) use of illegal drugs (other than in accordance with a physician’s prescription) in each case
that is in violation of Company policy or has caused (or can reasonably be expected to cause) the Participant to be unable to substantially
perform his or her duties or responsibilities or that adversely affects (or can reasonably be expected to adversely affect) the Company’s
business, operations, reputation or customer relationships; (iv) refusal to perform any lawful, material obligation or fulfill any duty
(other than any duty or obligation of the type described in clause (vi) below) to the Company or its Affiliates (other than due to a
Disability), which refusal, if curable, is not cured within fifteen (15) days after delivery of written notice thereof; (v) material
breach of any agreement with or duty owed to the Company or any of its Affiliates, which breach, if curable, is not cured within fifteen
(15) days after the delivery of written notice thereof; or (vi) any breach of any obligation or duty to the Company or any of its Affiliates
(whether arising by statute, common law or agreement) relating to confidentiality, noncompetition, non-solicitation or proprietary rights.
Notwithstanding the foregoing, if a Participant and the Company (or any of its Affiliates) have entered into an employment agreement,
consulting agreement or other similar agreement that specifically defines “cause,” then with respect to such Participant,
“Cause” shall have the meaning defined in that employment agreement, consulting agreement or other agreement.
2.7
“Change in Control” means the occurrence of any one of the following events:
(i)
A change in the ownership of the Company which occurs on the date that any one Person, or more than one Person acting as a group, acquires
ownership of the stock of the Company that, together with the stock held by such Person, constitutes more than fifty percent (50%) of
the total voting power of the stock of the Company; provided, however, that for purposes of this subsection, the acquisition of additional
stock by any one Person, who is considered to own more than fifty percent (50%) of the total voting power of the stock of the Company
will not be considered a Change in Control. Further, if the stockholders of the Company immediately before such change in ownership continue
to retain immediately after the change in ownership, in substantially the same proportions as their ownership of shares of the Company’s
voting stock immediately prior to the change in ownership, direct or indirect beneficial ownership of fifty percent (50%) or more of
the total voting power of the stock of the Company or of the ultimate parent entity of the Company, such event shall not be considered
a Change in Control under this subsection (i). For this purpose, indirect beneficial ownership shall include, without limitation, an
interest resulting from ownership of the voting securities of one or more corporations or other business entities which own the Company,
as the case may be, either directly or through one or more subsidiary corporations or other business entities;
(ii)
A change in the effective control of the Company which occurs on the date that a majority of members of the Board is replaced during
any twelve (12) month period by Directors whose appointment or election is not endorsed by a majority of the members of the Board prior
to the date of the appointment or election. For purposes of this subsection (ii), if any Person is considered to be in effective control
of the Company, the acquisition of additional control of the Company by the same Person will not be considered a Change in Control; or
(iii)
A change in the ownership of a substantial portion of the Company’s assets which occurs on the date that any Person acquires (or
has acquired during the twelve (12) month period ending on the date of the most recent acquisition by such Person or Persons) assets
from the Company that have a total gross fair market value equal to or more than fifty percent (50%) of the total gross fair market value
of all of the assets of the Company immediately prior to such acquisition or acquisitions; provided, however, that for purposes of this
subsection (iii), the following will not constitute a change in the ownership of a substantial portion of the Company’s assets:
(A) a transfer to an entity that is controlled by the Company’s stockholders immediately after the transfer, or (B) a transfer
of assets by the Company to: (1) a stockholder of the Company (immediately before the asset transfer) in exchange for or with respect
to the Company’s stock, (2) an entity, fifty percent (50%) or more of the total value or voting power of which is owned, directly
or indirectly, by the Company, (3) a Person, that owns, directly or indirectly, fifty percent (50%) or more of the total value or voting
power of all the outstanding stock of the Company, or (4) an entity, at least fifty percent (50%) of the total value or voting power
of which is owned, directly or indirectly, by a Person described in this subsection (iii)(B)(3). For purposes of this subsection (iii),
gross fair market value means the value of the assets of the Company, or the value of the assets being disposed of, determined without
regard to any liabilities associated with such assets.
Notwithstanding
the foregoing, if any Award is considered nonqualified deferred compensation that is subject to Section 409A of the Code and such Award
is payable on or in connection with a transaction that is required to be a “change in control event” under Section 409A of
the Code, then such a transaction will not be deemed a Change in Control unless the transaction qualifies as a “change in control
event” within the meaning of Section 409A of the Code, as it has been and may be amended from time to time, and any proposed or
final Treasury Regulations and Internal Revenue Service guidance that has been promulgated or may be promulgated thereunder from time
to time.
Further
and for the avoidance of doubt, a transaction will not constitute a Change in Control if: (i) its sole purpose is to change the state
of the Company’s incorporation; or (ii) its sole purpose is to create a holding company that will be owned in substantially the
same proportions by the Persons who held the Company’s securities immediately before such transaction.
2.8
“Code” means the Internal Revenue Code of 1986, as amended. For purposes of this Plan, references to sections of the Code
shall be deemed to include references to any applicable regulations thereunder and any successor or similar provision.
2.9
“Committee” means the committee of the Board delegated with the authority to administer the Plan, or the full Board, as provided
in Section 3 of the Plan. With respect to any decision relating to a Reporting Person, the Committee shall consist solely of two or more
Directors who are disinterested within the meaning of Rule 16b-3 promulgated under the Exchange Act, as amended from time to time, or
any successor provision. The fact that a Committee member shall fail to qualify under any of these requirements shall not invalidate
an Award if the Award is otherwise validly made under the Plan. The Board may at any time appoint additional members to the Committee,
remove and replace members of the Committee with or without cause, and fill vacancies on the Committee however caused.
2.10
“Common Stock” means the Company’s Common Stock, $0.001 par value per share.
2.11
“Company” means OneMeta Inc., a Nevada corporation, and any successor thereto as provided in Section 15.8.
2.12
“Continuous Service” means that the Participant’s service with the Company or an Affiliate, whether as an employee,
Director or consultant, is not interrupted or terminated. A change in the capacity in which the Participant renders service to the Company
or an Affiliate as an employee, Director or consultant or a change in the entity for which the Participant renders such service, provided
that there is no interruption or termination of the Participant’s service with the Company or an Affiliate, will not terminate
a Participant’s Continuous Service; provided, however, that if the entity for which a Participant is rendering services ceases
to qualify as an Affiliate, as determined by the Committee in its sole discretion, such Participant’s Continuous Service will be
considered to have terminated on the date such entity ceases to qualify as an Affiliate. For example, a change in status from an employee
of the Company to a consultant of an Affiliate or to a Director will not constitute an interruption of Continuous Service. To the extent
permitted by Applicable Law, the Committee or the chief executive officer of the Company, in that party’s sole discretion, may
determine whether Continuous Service will be considered interrupted in the case of (i) any leave of absence approved by the Company or
chief executive officer, including sick leave, military leave or any other personal leave, or (ii) transfers between the Company, an
Affiliate, or their successors. Notwithstanding the foregoing, a leave of absence will be treated as Continuous Service for purposes
of vesting in an Award only to such extent as may be provided in the Company’s (or an Affiliate’s) leave of absence policy,
in the written terms of any leave of absence agreement or policy applicable to the Participant, or as otherwise required by Applicable
Law or permitted by the Committee. Unless the Committee provides otherwise, in its sole discretion, or as otherwise required by Applicable
Law, vesting of Awards shall be tolled during any unpaid leave of absence by a Participant.
2.13
“Control” means, as to any Person, the power to direct or cause the direction of the management and policies of such Person,
or the power to appoint Directors of the Company, whether through the ownership of voting securities, by contract or otherwise (the terms
“Controlled by” and “under common Control with” shall have correlative meanings).
2.14
“Date of Grant” means the date on which an Award under the Plan is granted by the Committee, or such later date as the Committee
may specify to be the effective date of an Award.
2.15
“Director” means a duly appointed or elected member of the Board.
2.16
“Disability” means a Participant being considered “disabled” within the meaning of Section 409A of the Code and
Treasury Regulation 1.409A-3(i)(4), as well as any successor regulation or interpretation.
2.17
“Eligible Person” means any person who is an employee, officer, Director, consultant, advisor or other individual service
provider of the Company or any Subsidiary, or any person who is determined by the Committee to be a prospective employee, officer, Director,
consultant, advisor or other individual service provider of the Company or any Subsidiary.
2.18
“Exchange Act” means the Securities Exchange Act of 1934, as amended.
2.19
“Fair Market Value” of a share of Common Stock shall be, as applied to a specific date (i) the closing price of a share of
Common Stock as of such date on the principal established stock exchange or national market system on which the Common Stock is then
traded (or, if there is no trading in the Common Stock as of such date, the closing price of a share of Common Stock on the most recent
date preceding such date on which trades of the Common Stock were recorded), or (ii) if the shares of Common Stock are not then traded
on an established stock exchange or national market system but are then traded in an over-the-counter market, the average of the closing
bid and asked prices for the shares of Common Stock in such over-the-counter market as of such date (or, if there are no closing bid
and asked prices for the shares of Common Stock as of such date, the average of the closing bid and the asked prices for the shares of
Common Stock on the most recent date preceding such date on which such closing bid and asked prices are available on such over-the-counter
market), or (iii) if the shares of Common Stock are not then listed on a national securities exchange or national market system or traded
in an over-the-counter market, the price of a share of Common Stock as determined by the Committee in its discretion in a manner consistent
with Section 409A of the Code and Treasury Regulation 1.409A-1(b)(5)(iv), as well as any successor regulation or interpretation. For
purposes of any Awards granted on the Registration Date, the Fair Market Value will be the initial price to the public as set forth in
the final prospectus included within the registration statement on Form S-1 filed with the Securities and Exchange Commission for the
initial public offering of the Common Stock.
2.20
“Fiscal Year” means the fiscal year of the Company.
2.21
“Incentive Bonus Award” means an Award granted under Section 12 of the Plan.
2.22
“Incentive Stock Option” means a Stock Option granted under Section 6 hereof that is intended to meet the requirements of
Section 422 of the Code and the regulations promulgated thereunder.
2.23
“Nonqualified Stock Option” means a Stock Option granted under Section 6 hereof that is not an Incentive Stock Option.
2.24
“Other Cash-Based Award” means a contractual right granted to an Eligible Person under Section 13 hereof entitling such Eligible
Person to receive a cash payment at such times, and subject to such conditions, as are set forth in the Plan and the applicable Award
Agreement.
2.25
“Other Stock-Based Award” means a contractual right granted to an Eligible Person under Section 13 representing a notional
unit interest equal in value to a share of Common Stock to be paid and distributed at such times, and subject to such conditions as are
set forth in the Plan and the applicable Award Agreement.
2.26
“Outside Director” means a Director who is not an employee of the Company or a Subsidiary.
2.27
“Participant” means any Eligible Person who holds an outstanding Award under the Plan.
2.28
“Person” shall mean, unless otherwise provided, any individual, partnership, firm, trust, corporation, limited liability
company or other similar entity. When two or more Persons act as a partnership, limited partnership, syndicate or other group for the
purpose of acquiring, holding or disposing of Common Stock, such partnership, limited partnership, syndicate or group shall be deemed
a “Person”.
2.29
“Performance Goals” shall mean performance goals established by the Committee as contingencies for the grant, exercise, vesting,
distribution, payment and/or settlement, as applicable, of Awards.
2.30
“Performance Shares” means a contractual right granted to an Eligible Person under Section 10 hereof representing a notional
unit interest equal in value to a share of Common Stock to be paid and distributed at such times, and subject to such conditions, as
are set forth in the Plan and the applicable Award Agreement.
2.31
“Performance Unit” means a contractual right granted to an Eligible Person under Section 11 hereof representing a notional
dollar interest as determined by the Committee to be paid and distributed at such times, and subject to such conditions, as are set forth
in the Plan and the applicable Award Agreement.
2.32
“Plan” has the meaning set forth in Section 1.1.
2.33
“Plan Indemnified Parties” has the meaning set forth in Section 3.3.
2.34
“Registration Date” means the effective date of the first registration statement that is filed by the Company and declared
effective pursuant to Section 12 of the Exchange Act, with respect to any class of the Company’s securities.
2.35
“Reporting Person” means an officer, Director or greater than ten percent stockholder of the Company within the meaning of
Rule 16a-2 under the Exchange Act, who is required to file reports pursuant to Rule 16a-3 under the Exchange Act.
2.36
“Restricted Stock Award” means a grant of shares of Common Stock to an Eligible Person under Section 8 hereof that are issued
subject to such vesting and transfer restrictions and such other conditions as are set forth in the Plan and the applicable Award Agreement.
2.37
“Restricted Stock Unit Award” means a contractual right granted to an Eligible Person under Section 9 hereof representing
notional unit interests equal in value to a share of Common Stock to be paid and distributed at such times, and subject to such conditions,
as are set forth in the Plan and the applicable Award Agreement.
2.38
“Securities Act” means the Securities Act of 1933, as amended.
2.39
“Stock Appreciation Right” or “SAR” means a contractual right granted to an Eligible Person under Section 7 hereof
entitling such Eligible Person to receive a payment, upon the exercise of such right, in such amount and at such time, and subject to
such conditions, as are set forth in the Plan and the applicable Award Agreement.
2.40
“Stock Option” means a contractual right granted to an Eligible Person under Section 6 hereof to purchase shares of Common
Stock at such time and price, and subject to such conditions, as are set forth in the Plan and the applicable Award Agreement.
2.41
“Subsidiary” means an entity (whether or not a corporation) that is wholly or majority owned or controlled, directly or indirectly,
by the Company; provided, however, that with respect to Incentive Stock Options, the term “Subsidiary” shall include only
an entity that qualifies under section 424(f) of the Code as a “subsidiary corporation” with respect to the Company.
3.
Administration
3.1
Committee Members. The Plan shall be administered by the Committee; provided that the entire Board may act in lieu of the Committee
on any matter, subject to Section 16b-3 Award requirements referred to in Section 2.9 of the Plan. If and to the extent permitted by
Applicable Law, the Committee may authorize one or more Reporting Persons (or other officers) to make Awards to Eligible Persons who
are not Reporting Persons (or other officers whom the Committee has specifically authorized to make Awards). Subject to Applicable Law
and the restrictions set forth in the Plan, the Committee may delegate administrative functions to individuals who are Reporting Persons,
officers, or employees of the Company or its Subsidiaries.
3.2
Committee Authority. The Committee shall have such powers and authority as may be necessary or appropriate for the Committee to
carry out its functions as described in the Plan. Subject to the express limitations of the Plan, the Committee shall have authority
in its discretion to determine the Eligible Persons to whom, and the time or times at which, Awards may be granted, the number of shares,
units or other rights subject to each Award, the exercise, base or purchase price of an Award (if any), the time or times at which an
Award will become vested, exercisable or payable, the performance criteria, performance goals and other conditions of an Award, the duration
of the Award, and all other terms of the Award. Subject to the terms of the Plan, the Committee shall have authority to amend the terms
of an Award in any manner that is not inconsistent with the Plan (including without limitation to determine, add, cancel, waive, amend
or otherwise alter any restrictions, terms or conditions of any Award, or extend the post-termination exercisability period of any Stock
Option and/or Stock Appreciation Right). Without limitation of the foregoing, the Board or the Committee may reduce or reprice the exercise
price of any Stock Option and/or Stock Appreciation Right that exceeds the Fair Market Value of a share of Common Stock on the date of
such repricing, subject to any applicable shareholder approval requirements under Applicable Law, and provided further that such a change
does not cause a violation of Section 409A of the Code. Notwithstanding anything contained herein to the contrary, no amendment or modification
of an outstanding Award may be made that would materially and adversely affect the rights of a Participant without the Participant’s
consent; provided that any action that disqualifies an Incentive Stock Option for treatment as such shall not be deemed to materially
and adversely affect the rights of a Participant. The Committee shall also have discretionary authority to interpret the Plan, to make
all factual determinations under the Plan, and to make all other determinations necessary or advisable for Plan administration, including,
without limitation, to correct any defect, to supply any omission or to reconcile any inconsistency in the Plan or any Award Agreement.
The Committee may prescribe, amend, and rescind rules and regulations relating to the Plan. The Committee’s determinations under
the Plan need not be uniform and may be made by the Committee selectively among Participants and Eligible Persons, whether or not such
persons are similarly situated. The Committee shall, in its discretion, consider such factors as it deems relevant in making its interpretations,
determinations and actions under the Plan including, without limitation, the recommendations or advice of any officer or employee of
the Company or such attorneys, consultants, accountants or other advisors as it may select. All interpretations, determinations, and
actions by the Committee shall be final, conclusive, and binding upon all parties.
3.3
No Liability; Indemnification. Neither the Board nor any Committee member, nor any Person acting at the direction or authorization
of the Board or the Committee, shall be liable for any act, omission, interpretation, construction or determination made in good faith
with respect to the Plan or any Award or Award Agreement. The Company and its Subsidiaries shall pay or reimburse any member of the Committee,
as well as any other Person who takes action on behalf of the Plan (collectively, the “Plan Indemnified Parties”), for all
reasonable expenses incurred with respect to the Plan, and to the full extent allowable under Applicable Law shall indemnify each and
every one of them for any claims, liabilities, and costs (including reasonable attorney’s fees) arising out of their good faith
performance of duties on behalf of the Company with respect to the Plan. The Plan Indemnified Parties are intended third party beneficiaries
of this Section 3.3. The Company and its Subsidiaries may, but shall not be required to, obtain liability insurance for this purpose.
4.
Shares Subject to the Plan
4.1
Plan Share Limitation.
(a)
Subject to adjustment pursuant to Section 4.3 and any other applicable provisions hereof, the maximum aggregate number of shares of Common
Stock which may be issued under all Awards granted to Participants under the Plan shall be 5,000,000 shares.
(b)
Subject to adjustment pursuant to Section 4.3 and any other applicable provisions hereof, the number of shares of Common Stock available
for issuance under the Plan will automatically be increased on the first day of each Fiscal Year beginning with the Company’s Fiscal
Year beginning in 2024, in an amount equal to lesser of (i) five percent (5%) of the outstanding shares of all classes of the Company’s
Common Stock (on a fully diluted basis, but rounded to the nearest 1,000 share increment) as of the last day of the immediately preceding
Fiscal Year or (ii) such number of Shares determined by the Board (the “Annual Increase”). Notwithstanding the foregoing
and, subject to adjustment as provided in Section 4.3 of the Plan, the maximum number of shares of Common Stock that may be issued upon
the exercise of Incentive Stock Options will equal the aggregate number of shares Common Stock stated in Section 4.1(a), and shall be
increased on the first day of each Fiscal Year beginning with the Company’s Fiscal Year beginning in 2024 until (and including)
the Company’s Fiscal Year beginning in 2033, by the Annual Increase for such Fiscal Year.
(c)
To the extent that any Award payable in shares of Common Stock is forfeited, cancelled, returned to the Company for failure to satisfy
vesting requirements or upon the occurrence of other forfeiture events, or otherwise terminates without payment being made thereunder,
the shares of Common Stock covered thereby will no longer be counted against the foregoing maximum share limitation and may again be
made subject to Awards under the Plan pursuant to such limitations. Awards settled in cash shall not count against the foregoing maximum
share limitation. Shares of Common Stock that otherwise would have been issued upon the exercise of a Stock Option or Stock Appreciation
Right or in payment with respect to any other form of Award, that are surrendered in payment or partial payment of taxes withheld with
respect to the exercise thereof or the making of such payment, will no longer be counted against the foregoing maximum share limitations
and may again be made subject to Awards under the Plan pursuant to such limitations. For the avoidance of doubt, any shares of Common
Stock tendered or withheld to pay the exercise price of Options, or that are covered by a Stock Appreciation Right (to the extent that
it is settled in shares of Common Stock, without regard to the number of shares of Common Stock that are actually issued upon exercise),
will not again become available for issuance under the Plan.
(d)
Shares of Common Stock issued under the Plan may be authorized but unissued shares, treasury shares, reacquired shares or any combination
thereof.
4.2
Outside Director Limitation. The maximum number of shares of Common Stock subject to Awards granted during a single fiscal year
of the Company to any Outside Director, taken together with any cash fees paid during the fiscal year to the Outside Director, in respect
of the Outside Director’s service as a member of the Board during such year (including service as a member or chair of any committees
of the Board), shall not exceed $250,000 in total value (calculating the value of any such Awards based on the grant date fair value
of such Awards for financial reporting purposes); provided that in the case of a new Outside Director, such amount shall be increased
to $350,000 for the initial year of the Outside Director’s term. The Committee may make exceptions to this limit for Awards made
to a new Outside Director upon his or her becoming a Director of the Board or a non-executive chair of the Board.
4.3
Adjustments. If there shall occur any change with respect to the outstanding shares of Common Stock by reason of any recapitalization,
reclassification, stock dividend, extraordinary dividend, stock split, reverse stock split, or other distribution with respect to the
shares of Common Stock, or any merger, reorganization, consolidation, combination, spin-off or other similar corporate change, or any
other change affecting the Common Stock, the Committee shall, in the manner and to the extent that it deems appropriate and equitable
to the Participants and consistent with the terms of the Plan, cause an adjustment to be made in (i) the maximum numbers and kind of
shares provided in Section 4.1 hereof, (ii) the numbers and kind of shares of Common Stock, units, or other rights subject to then outstanding
Awards, (iii) the price for each share or unit or other right subject to then outstanding Awards, (iv) the performance measures or goals
relating to the vesting of an Award, and (v) any other terms of an Award that are affected by the event to prevent dilution or enlargement
of a Participant’s rights under an Award. Notwithstanding the foregoing, in the case of Incentive Stock Options, any such adjustments
shall, to the extent practicable, be made in a manner consistent with the requirements of Section 424(a) of the Code.
5.
Participation and Awards
5.1
Designation of Participants. All Eligible Persons are eligible to be designated by the Committee to receive Awards and become
Participants under the Plan. The Committee has the authority, in its discretion, to determine and designate from time to time those Eligible
Persons who are to be granted Awards, the types of Awards to be granted and the number of shares of Common Stock or units subject to
Awards granted under the Plan. In selecting Eligible Persons to be Participants and in determining the type and amount of Awards to be
granted under the Plan, the Committee shall consider any and all factors that it deems relevant or appropriate.
5.2
Determination of Awards. The Committee shall determine the terms and conditions of all Awards granted to Participants in accordance
with its authority under Section 3.2 hereof. An Award may consist of one type of right or benefit hereunder or of two or more such rights
or benefits granted in tandem or in the alternative. To the extent deemed appropriate by the Committee, an Award shall be evidenced by
an Award Agreement as described in Section 15.1 hereof.
6.
Stock Options
6.1
Grant of Stock Option. A Stock Option may be granted to any Eligible Person selected by the Committee. Subject to the provisions
of Section 6.6 hereof and Section 422 of the Code, each Stock Option shall be designated, in the sole discretion of the Committee, as
an Incentive Stock Option or as a Nonqualified Stock Option.
6.2
Exercise Price. The exercise price per share of a Stock Option shall not be less than 100% of the Fair Market Value of a share
of Common Stock on the Date of Grant, subject to adjustments as provided for under Section 4.3.
6.3
Vesting of Stock Options. The Committee shall in its sole discretion prescribe the time or times at which, or the conditions upon
which, a Stock Option or portion thereof shall become vested and/or exercisable. The requirements for vesting and exercisability of a
Stock Option may be based on the Continuous Service of the Participant for a specified time period (or periods) and/or on the attainment
of a specified performance goal (or goals) established by the Committee in its discretion. The Committee may, in its sole discretion,
accelerate the vesting or exercisability of any Stock Option at any time. The Committee, in its sole discretion, may allow a Participant
to exercise unvested Nonqualified Stock Options, in which case the shares of Common Stock then issued shall be Restricted Stock having
analogous vesting restrictions to the unvested Nonqualified Stock Options.
6.4
Term of Stock Options. The Committee shall in its discretion prescribe in an Award Agreement the period during which a vested
Stock Option may be exercised, provided that the maximum term of a Stock Option shall be ten (10) years from the Date of Grant. A Stock
Option may be earlier terminated as specified by the Committee and set forth in an Award Agreement upon or following the termination
of a Participant’s Continuous Service for any reason, including by reason of voluntary resignation, death, Disability, termination
for Cause or any other reason. Except as otherwise provided in this Section 6 or in an Award Agreement as such agreement may be amended
from time to time upon authorization of the Committee, no Stock Option may be exercised at any time during the term thereof unless the
Participant is then in Continuous Service. Notwithstanding the foregoing, unless an Award Agreement provides otherwise:
(a)
If a Participant’s Continuous Service terminates by reason of his or her death, any Stock Option held by such Participant may,
to the extent then exercisable, be exercised by such Participant’s estate or any Person who acquires the right to exercise such
Stock Option by bequest or inheritance at any time in accordance with its terms for up to one year after the date of such Participant’s
death (but in no event after the earlier of the expiration of the term of such Stock Option or such time as the Stock Option is otherwise
canceled or terminated in accordance with its terms). Upon expiration of such one-year period, no portion of the Stock Option held by
such Participant shall be exercisable and the Stock Option shall be deemed to be canceled, forfeited and of no further force or effect.
(b)
If a Participant’s Continuous Service terminates by reason of his or her Disability, any Stock Option held by such Participant
may, to the extent then exercisable, be exercised by the Participant or his or her personal representative at any time in accordance
with its terms for up to one year after the date of such Participant’s termination of Continuous Service (but in no event after
the earlier of the expiration of the term of such Stock Option or such time as the Stock Option is otherwise canceled or terminated in
accordance with its terms). Upon expiration of such one-year period, no portion of the Stock Option held by such Participant shall be
exercisable and the Stock Option shall be deemed to be canceled, forfeited and of no further force or effect.
(c)
If a Participant’s Continuous Service terminates for any reason other than death, Disability or Cause, any Stock Option held by
such Participant may, to the extent then exercisable, be exercised by the Participant up until ninety (90) days following such termination
of Continuous Service (but in no event after the earlier of the expiration of the term of such Stock Option or such time as the Stock
Option is otherwise canceled or terminated in accordance with its terms). Upon expiration of such 90-day period, no portion of the Stock
Option held by such Participant shall be exercisable and the Stock Option shall be deemed to be canceled, forfeited and of no further
force or effect.
(d)
To the extent that a Stock Option of a Participant whose Continuous Service terminates is not exercisable, such Stock Option shall be
deemed forfeited and canceled on the ninetieth (90th) day after such termination of Continuous Service or at such earlier time as the
Committee may determine.
6.5
Stock Option Exercise. Subject to such terms and conditions as shall be specified in an Award Agreement, a Stock Option may be
exercised in whole or in part at any time during the term thereof by notice in the form required by the Company, and payment of the aggregate
exercise price by certified or bank check, or such other means as the Committee may accept. As set forth in an Award Agreement or otherwise
determined by the Committee, in its sole discretion, at or after grant, payment in full or in part of the exercise price of an Option
may be made: (i) in the form of shares of Common Stock that have been held by the Participant for such period as the Committee may deem
appropriate for accounting purposes or otherwise, valued at the Fair Market Value of such shares on the date of exercise; (ii) by surrendering
to the Company shares of Common Stock otherwise receivable on exercise of the Option; (iii) by a cashless exercise program implemented
by the Committee in connection with the Plan; and/or (iv) by such other method as may be approved by the Committee and set forth in an
Award Agreement (provided that such method does not involve the Company providing a loan or other extension of credit to the Participant).
Subject to any governing rules or regulations, as soon as practicable after receipt of written notification of exercise and full payment
of the exercise price and satisfaction of any applicable tax withholding pursuant to Section 16.5, the Company shall deliver to the Participant
evidence of book entry shares of Common Stock, or upon the Participant’s request, Common Stock certificates in an appropriate amount
based upon the number of shares of Common Stock purchased under the Option. Unless otherwise determined by the Committee, all payments
under all of the methods indicated above shall be paid in United States dollars or shares of Common Stock, as applicable.
6.6
Additional Rules for Incentive Stock Options.
(a)
Eligibility. An Incentive Stock Option may only be granted to an Eligible Person who is considered an employee under Treasury
Regulation §1.421-1(h) of the Company or any Subsidiary.
(b)
Annual Limits. No Incentive Stock Option shall be granted to an Eligible Person as a result of which the aggregate Fair Market
Value (determined as of the Date of Grant) of the stock with respect to which Incentive Stock Options are exercisable for the first time
in any calendar year under the Plan and any other stock option plans of the Company or any Subsidiary would exceed $100,000, determined
in accordance with Section 422(d) of the Code. This limitation shall be applied by taking Incentive Stock Options into account in the
order in which granted.
(c)
Ten Percent Stockholders. If a Stock Option granted under the Plan is intended to be an Incentive Stock Option, and if the Participant,
at the time of grant, owns stock possessing ten percent (10%) or more of the total combined voting power of all classes of Common Stock
of the Company or any Subsidiary, then (i) the Stock Option exercise price per share shall in no event be less than 110% of the Fair
Market Value of the Common Stock on the date of such grant; and (ii) such Stock Option shall not be exercisable after the expiration
of five (5) years following the date such Stock Option is granted.
(d)
Termination of Employment. An Award of an Incentive Stock Option shall provide that such Stock Option may be exercised not later
than three (3) months following termination of employment of the Participant with the Company and all Subsidiaries, or not later than
one (1) year following death or a permanent and total disability within the meaning of Section 22(e)(3) of the Code, as and to the extent
determined by the Committee to be necessary to comply with the requirements of Section 422 of the Code.
(e)
Disqualifying Dispositions. If shares of Common Stock acquired by exercise of an Incentive Stock Option are disposed of within
two (2) years following the Date of Grant or one (1) year following the transfer of such shares to the Participant upon exercise, the
Participant shall, promptly following such disposition, notify the Company in writing of the date and terms of such disposition and provide
such other information regarding the disposition as the Company may reasonably require.
7.
Stock Appreciation Rights
7.1
Grant of Stock Appreciation Rights. A Stock Appreciation Right may be granted to any Eligible Person selected by the Committee.
Stock Appreciation Rights may be granted on a basis that allows for the exercise of the right by the Participant or that provides for
the automatic payment of the right upon a specified date or event.
7.2
Base Price. The base price of a Stock Appreciation Right shall be determined by the Committee in its sole discretion; provided,
however, that the base price for any grant of a Stock Appreciation Right shall not be less than 100% of the Fair Market Value of a share
of Common Stock on the Date of Grant, subject to adjustments as provided for under Section 4.3.
7.3
Vesting Stock Appreciation Rights. The Committee shall in its discretion prescribe the time or times at which, or the conditions
upon which, a Stock Appreciation Right or portion thereof shall become vested and/or exercisable. The requirements for vesting and exercisability
of a Stock Appreciation Right may be based on the Continuous Service of a Participant for a specified time period (or periods) or on
the attainment of a specified performance goal (or goals) established by the Committee in its discretion. The Committee may, in its sole
discretion, accelerate the vesting or exercisability of any Stock Appreciation Right at any time.
7.4
Term of Stock Appreciation Rights. The Committee shall in its discretion prescribe in an Award Agreement the period during which
a vested Stock Appreciation Right may be exercised, provided that the maximum term of a Stock Appreciation Right shall be ten (10) years
from the Date of Grant. A Stock Appreciation Right may be earlier terminated as specified by the Committee and set forth in an Award
Agreement upon or following the termination of a Participant’s Continuous Service for any reason, including by reason of voluntary
resignation, death, Disability, termination for Cause or any other reason. Except as otherwise provided in this Section 7 or in an Award
Agreement as such agreement may be amended from time to time upon authorization of the Committee, no Stock Appreciation Right may be
exercised at any time during the term thereof unless the Participant is then in Continuous Service.
7.5
Payment of Stock Appreciation Rights. Subject to such terms and conditions as shall be specified in an Award Agreement, a vested
Stock Appreciation Right may be exercised in whole or in part at any time during the term thereof by notice in the form required by the
Company and payment of any exercise price. Upon the exercise of a Stock Appreciation Right and payment of any applicable exercise price,
a Participant shall be entitled to receive an amount determined by multiplying: (i) the excess of the Fair Market Value of a share of
Common Stock on the date of exercise of the Stock Appreciation Right over the base price of such Stock Appreciation Right, by (ii) the
number of shares as to which such Stock Appreciation Right is exercised. Payment of the amount determined under the immediately preceding
sentence may be made, as approved by the Committee and set forth in the Award Agreement, in shares of Common Stock valued at their Fair
Market Value on the date of exercise, in cash, or in a combination of shares of Common Stock and cash, subject to applicable tax withholding
requirements set forth in Section 16.5. If Stock Appreciation Rights are settled in shares of Common Stock, then as soon as practicable
following the date of settlement the Company shall deliver to the Participant evidence of book entry shares of Common Stock, or upon
the Participant’s request, Common Stock certificates in an appropriate amount.
8.
Restricted Stock Awards
8.1
Grant of Restricted Stock Awards. A Restricted Stock Award may be granted to any Eligible Person selected by the Committee. The
Committee may require the payment by the Participant of a specified purchase price in connection with any Restricted Stock Award. The
Committee may provide in an Award Agreement for the payment of dividends and distributions to the Participant such times as paid to stockholders
generally or at the times of vesting or other payment of the Restricted Stock Award. If any dividends or distributions are paid in stock
while a Restricted Stock Award is subject to restrictions under Section 8.3 of the Plan, the dividends or other distributions shares
shall be subject to the same restrictions on transferability as the shares of Common Stock to which they were paid unless otherwise set
forth in the Award Agreement. The Committee may also subject the grant of any Restricted Stock Award to the execution of a voting agreement
with the Company or with any Affiliate of the Company.
8.2
Vesting Requirements. The restrictions imposed on shares of Common Stock granted under a Restricted Stock Award shall lapse in
accordance with the vesting requirements specified by the Committee in the Award Agreement. Upon vesting of a Restricted Stock Award,
such Award shall be subject to the tax withholding requirement set forth in Section 16.5. The requirements for vesting of a Restricted
Stock Award may be based on the Continuous Service of the Participant for a specified time period (or periods) or on the attainment of
a specified performance goal (or goals) established by the Committee in its discretion. The Committee may, in its sole discretion, accelerate
the vesting of a Restricted Stock Award at any time. If the vesting requirements of a Restricted Stock Award shall not be satisfied,
the Award shall be forfeited and the shares of Common Stock subject to the Award shall be returned to the Company. In the event that
the Participant paid any purchase price with respect to such forfeited shares, unless otherwise provided by the Committee in an Award
Agreement, the Company will refund to the Participant the lesser of (i) such purchase price and (ii) the Fair Market Value of such shares
on the date of forfeiture.
8.3
Restrictions. Shares granted under any Restricted Stock Award may not be transferred, assigned or subject to any encumbrance,
pledge, or charge until all applicable restrictions are removed or have expired, unless otherwise allowed by the Committee. The Committee
may require in an Award Agreement that certificates representing the shares granted under a Restricted Stock Award bear a legend making
appropriate reference to the restrictions imposed, and that certificates representing the shares granted or sold under a Restricted Stock
Award will remain in the physical custody of an escrow holder until all restrictions are removed or have expired.
8.4
Rights as Stockholder. Subject to the foregoing provisions of this Section 8 and the applicable Award Agreement, the Participant
to whom a Restricted Stock Award is made shall have all rights of a stockholder with respect to the shares granted to the Participant
under the Restricted Stock Award, including the right to vote the shares and receive all dividends and other distributions paid or made
with respect thereto, unless the Committee determines otherwise at the time the Restricted Stock Award is granted.
8.5
Section 83(b) Election. If a Participant makes an election pursuant to Section 83(b) of the Code with respect to a Restricted
Stock Award, the Participant shall file, within thirty (30) days following the Date of Grant, a copy of such election with the Company
(directed to the Secretary thereof) and with the Internal Revenue Service, in accordance with the regulations under Section 83 of the
Code. The Committee may provide in an Award Agreement that the Restricted Stock Award is conditioned upon the Participant’s making
or refraining from making an election with respect to the Award under Section 83(b) of the Code.
9.
Restricted Stock Unit Awards
9.1
Grant of Restricted Stock Unit Awards. A Restricted Stock Unit Award may be granted to any Eligible Person selected by the Committee.
The value of each stock unit under a Restricted Stock Unit Award is equal to the Fair Market Value of the Common Stock on the applicable
date or time period of determination, as specified by the Committee. A Restricted Stock Unit Award shall be subject to such restrictions
and conditions as the Committee shall determine. A Restricted Stock Unit Award may be granted together with a dividend equivalent right
with respect to the shares of Common Stock subject to the Award, which may be accumulated and may be deemed reinvested in additional
stock units, as determined by the Committee in its sole discretion. If any dividend equivalents are paid while a Restricted Stock Unit
Award is subject to restrictions under Section 9 of the Plan, the Committee may, in its sole discretion, provide in the Award Agreement
for such dividend equivalents to immediately be paid to the Participant holding such Restricted Stock Unit Award or pay such dividend
equivalents subject to the same restrictions on transferability as the Restricted Stock Units to which they relate.
9.2
Vesting of Restricted Stock Unit Awards. On the Date of Grant, the Committee shall, in its discretion, determine any vesting requirements
with respect to a Restricted Stock Unit Award, which shall be set forth in the Award Agreement. The requirements for vesting of a Restricted
Stock Unit Award may be based on the Continuous Service of the Participant for a specified time period (or periods) or on the attainment
of a specified performance goal (or goals) established by the Committee in its discretion. The Committee may, in its sole discretion,
accelerate the vesting of a Restricted Stock Unit Award at any time. A Restricted Stock Unit Award may also be granted on a fully vested
basis, with a deferred payment date as may be determined by the Committee or elected by the Participant in accordance with rules established
by the Committee.
9.3
Payment of Restricted Stock Unit Awards. A Restricted Stock Unit Award shall become payable to a Participant at the time or times
determined by the Committee and set forth in the Award Agreement, which may be upon or following the vesting of the Award. Payment of
a Restricted Stock Unit Award may be made, at the discretion of the Committee, in cash or in shares of Common Stock, or in a combination
thereof as described in the Award Agreement, subject to applicable tax withholding requirements set forth in Section 16.5. Any cash payment
of a Restricted Stock Unit Award shall be made based upon the Fair Market Value of the Common Stock, determined on such date or over
such time period as determined by the Committee. Notwithstanding the foregoing, unless specified otherwise in the Award Agreement, any
Restricted Stock Unit, whether settled in Common Stock or cash, shall be paid no later than two and one-half months after the later of
the calendar year or fiscal year in which the Restricted Stock Units vest. If Restricted Stock Unit Awards are settled in shares of Common
Stock, then as soon as practicable following the date of settlement, the Company shall deliver to the Participant evidence of book entry
shares of Common Stock, or upon the Participant’s request, Common Stock certificates in an appropriate amount.
10.
Performance Shares
10.1
Grant of Performance Shares. Performance Shares may be granted to any Eligible Person selected by the Committee. A Performance
Share Award shall be subject to such restrictions and condition as the Committee shall specify. A Performance Share Award may be granted
with a dividend equivalent right with respect to the shares of Common Stock subject to the Award, which may be accumulated and may be
deemed reinvested in additional stock units, as determined by the Committee in its sole discretion.
10.2
Value of Performance Shares. Each Performance Share shall have an initial value equal to the Fair Market Value of a Share on the
Date of Grant. The Committee shall set performance goals in its discretion that, depending on the extent to which they are met over a
specified time period, shall determine the number of Performance Shares that shall be paid to a Participant.
10.3
Earning of Performance Shares. After the applicable time period has ended, the number of Performance Shares earned by the Participant
over such time period shall be determined as a function of the extent to which the applicable corresponding performance goals have been
achieved. This determination shall be made solely by the Committee. The Committee may, in its sole discretion, waive any performance
or vesting conditions relating to a Performance Share Award.
10.4
Form and Timing of Payment of Performance Shares. The Committee shall pay at the close of the applicable Performance Period, or
as soon as practicable thereafter, any earned Performance Shares in the form of cash or in shares of Common Stock or in a combination
thereof, as specified in a Participant’s Award Agreement, subject to applicable tax withholding requirements set forth in Section
16.5. Notwithstanding the foregoing, unless specified otherwise in the Award Agreement, all Performance Shares shall be paid no later
than two and one-half months following the later of the calendar year or fiscal year in which such Performance Shares vest. Any shares
of Common Stock paid to a Participant under this Section 10.4 may be subject to any restrictions deemed appropriate by the Committee.
If Performance Shares are settled in shares of Common Stock, then as soon as practicable following the date of settlement the Company
shall deliver to the Participant evidence of book entry shares of Common Stock, or upon the Participant’s request, Common Stock
certificates in an appropriate amount.
11.
Performance Units
11.1
Grant of Performance Units. Performance Units may be granted to any Eligible Person selected by the Committee. A Performance Unit
Award shall be subject to such restrictions and condition as the Committee shall specify in a Participant’s Award Agreement.
11.2
Value of Performance Units. Each Performance Unit shall have an initial notional value equal to a dollar amount determined by
the Committee, in its sole discretion. The Committee shall set performance goals in its discretion that, depending on the extent to which
they are met over a specified time period, will determine the number of Performance Units that shall be settled and paid to the Participant.
11.3
Earning of Performance Units. After the applicable time period has ended, the number of Performance Units earned by the Participant,
and the amount payable in cash, in shares or in a combination thereof, over such time period shall be determined as a function of the
extent to which the applicable corresponding performance goals have been achieved. This determination shall be made solely by the Committee.
The Committee may, in its sole discretion, waive any performance or vesting conditions relating to a Performance Unit Award.
11.4
Form and Timing of Payment of Performance Units. The Committee shall pay at the close of the applicable Performance Period, or
as soon as practicable thereafter, any earned Performance Units in the form of cash or in shares of Common Stock or in a combination
thereof, as specified in a Participant’s Award Agreement, subject to applicable tax withholding requirements set forth in Section
16.5. Notwithstanding the foregoing, unless specified otherwise in the Award Agreement, all Performance Units shall be paid no later
than two and one-half months following the later of the calendar year or fiscal year in which such Performance Units vest. Any shares
of Common Stock paid to a Participant under this Section 11.4 may be subject to any restrictions deemed appropriate by the Committee.
If Performance Units are settled in shares of Common Stock, then as soon as practicable following the date of settlement the Company
shall deliver to the Participant evidence of book entry shares of Common Stock, or upon the Participant’s request, Common Stock
certificates in an appropriate amount.
12.
Incentive Bonus Awards
12.1
Incentive Bonus Awards. The Committee, at its discretion, may grant Incentive Bonus Awards to such Participants as it may designate
from time to time. The terms of a Participant’s Incentive Bonus Award shall be set forth in the Participant’s Award Agreement.
Each Award Agreement shall specify such general terms and conditions as the Committee shall determine.
12.2
Incentive Bonus Award Performance Criteria. The determination of Incentive Bonus Awards for a given year or years may be based
upon the attainment of specified levels of Company or Subsidiary performance as measured by pre-established, objective performance criteria
determined at the discretion of the Committee. The Committee shall (i) select those Participants who shall be eligible to receive an
Incentive Bonus Award, (ii) determine the performance period, (iii) determine target levels of performance, and (iv) determine the level
of Incentive Bonus Award to be paid to each selected Participant upon the achievement of each performance level. The Committee generally
shall make the foregoing determinations prior to the commencement of services to which an Incentive Bonus Award relates, to the extent
applicable, and while the outcome of the performance goals and targets is uncertain.
12.3
Payment of Incentive Bonus Awards.
(a)
Incentive Bonus Awards shall be paid in cash or Common Stock, as set forth in a Participant’s Award Agreement. Payments shall be
made following a determination by the Committee that the performance targets were attained and shall be made within two and one-half
months after the later of the end of the fiscal or calendar year in which the Incentive Award is no longer subject to a substantial risk
of forfeiture.
(b)
The amount of an Incentive Bonus Award to be paid upon the attainment of each targeted level of performance shall equal a percentage
of a Participant’s base salary for the fiscal year, a fixed dollar amount, or such other formula, as determined by the Committee.
13.
Other Cash-Based Awards and Other Stock-Based Awards.
13.1
Other Cash-Based and Stock-Based Awards. The Committee may grant other types of equity-based or equity-related Awards not otherwise
described by the terms of this Plan (including the grant or offer for sale of unrestricted Shares) in such amounts and subject to such
terms and conditions, as the Committee shall determine. Such Awards may involve the transfer of actual shares of Common Stock to a Participant,
or payment in cash or otherwise of amounts based on the value of shares of Common Stock. In addition, the Committee, at any time and
from time to time, may grant Other Cash-Based Awards to a Participant in such amounts and upon such terms as the Committee shall determine,
in its sole discretion.
13.2
Value of Cash-Based Awards and Other Stock-Based Awards. Each Other Stock-Based Award shall be expressed in terms of shares of
Common Stock or units based on shares of Common Stock, as determined by the Committee, in its sole discretion. Each Other Cash-Based
Award shall specify a payment amount or payment range as determined by the Committee, in its sole discretion. If the Committee exercises
its discretion to establish performance goals, the value of Other Cash-Based Awards that shall be paid to the Participant will depend
on the extent to which such performance goals are met.
13.3
Payment of Cash-Based Awards and Other Stock-Based Awards. Payment, if any, with respect to Other Cash-Based Awards and Other
Stock-Based Award shall be made in accordance with the terms of the Award, in cash or shares of Common Stock as the Committee determines.
14.
Change in Control.
14.1
Effect of a Change in Control.
(a)
Notwithstanding anything to the contrary set forth in the Plan, unless otherwise provided by an Award Agreement, upon or in anticipation
of any Change in Control, the Committee may, in its sole discretion and without the need for the consent of any Participant, take one
or more of the following actions contingent upon the occurrence of that Change in Control (unless the Award is continued after the Change
in Control on substantially the same terms as in effect before the Change in Control or on such other terms as are agreed to by the Company
and the acquirer): (i) cause any or all outstanding Options and/or Stock Appreciation Rights held by Participants affected by the Change
in Control to become vested and immediately exercisable, in whole or in part; (ii) cause restrictions and/or vesting conditions with
respect to any or all outstanding Restricted Stock, Restricted Stock Units, Performance Shares, Performance Units, and any Other Cash-Based
Award or Other Stock-Based Award held by a Participant affected by the Change in Control to lapse, in whole or in part; (iii) cancel
any Option or Stock Appreciation Right in exchange for a substitute option in a manner consistent with the requirements of Treasury Regulation.
§1.424-1(a) or §1.409A-1(b)(5)(v)(D), as applicable (notwithstanding the fact that the original Stock Option may never have
been intended to satisfy the requirements for treatment as an Incentive Stock Option); (iv) cancel any Restricted Stock, Restricted Stock
Units, Performance Shares, Performance Units, Other Cash-Based Awards or Other Stock-Based Awards held by a Participant in exchange for
restricted stock, restricted stock units, performance shares of or performance units, or other cash-based or other stock-based awards
in respect of the capital stock of any successor corporation; (v) terminate any Award in exchange for the Change in Control Consideration
(as defined below); provided, however that if the Change in Control Consideration with respect to any Option or Stock Appreciation Right
does not exceed the exercise price of such Option or Stock Appreciation Right, the Committee may cancel the Option or Stock Appreciation
Right without payment of any consideration therefor; or (vi) take any other action necessary or appropriate to carry out the terms of
any definitive agreement controlling the terms and conditions of the Change in Control. The Committee shall not be required to treat
all outstanding Awards held by Participants or all Awards held by a single Participant similarly. For purposes hereof, “Change
in Control Consideration” means an amount of cash and/or property equal to the amount, if any, that would have been attained upon
the exercise of such Award or realization of the Participant’s rights as of the date of the occurrence of the Change in Control.
Any such Change in Control Consideration may be subject to any escrow, indemnification and similar obligations, contingencies and encumbrances
applicable in connection with the Change in Control to holders of Common Stock. Without limitation of the foregoing, if as of the date
of the occurrence of the Change in Control the Committee determines that no amount would have been attained upon the realization of the
Participant’s rights, then such Award may be terminated by the Company without payment.
(b)
The Committee may cause the Change in Control Consideration to be subject to vesting conditions (whether or not the same as the vesting
conditions applicable to the Award prior to the Change in Control) and/or make such other modifications, adjustments or amendments to
outstanding Awards or this Plan as the Committee deems necessary or appropriate. The Committee may require a Participant to (i) represent
and warrant as to the unencumbered title to the Participant’s Awards; (ii) bear such Participant’s pro rata share of any
post-closing indemnity obligations, and be subject to the same or similar post-closing purchase price adjustments, escrow terms, offset
rights, holdback terms and similar conditions as the other holders of Common Stock; and (iii) execute and deliver such documents and
instruments as the Committee may reasonably require for the Participant to be bound by such obligations.
15.
General Provisions.
15.1
Award Agreement. To the extent deemed necessary by the Committee, an Award under the Plan shall be evidenced by an Award Agreement
in a written or electronic form approved by the Committee setting forth the number of shares of Common Stock or units subject to the
Award, the exercise price, base price, or purchase price of the Award, the time or times at which an Award will become vested, exercisable
or payable and the term of the Award. The Award Agreement may also set forth the effect on an Award of termination of Continuous Service
under certain circumstances. The Award Agreement shall be subject to and incorporate, by reference or otherwise, all of the applicable
terms and conditions of the Plan, and may also set forth other terms and conditions applicable to the Award as determined by the Committee
consistent with the limitations of the Plan. Award Agreements evidencing Incentive Stock Options shall contain such terms and conditions
as may be necessary to meet the applicable provisions of Section 422 of the Code. The grant of an Award under the Plan shall not confer
any rights upon the Participant holding such Award other than such terms, and subject to such conditions, as are specified in the Plan
as being applicable to such type of Award (or to all Awards) or as are expressly set forth in the Award Agreement.
15.2
Forfeiture Events/Representations. The Committee may specify in an Award Agreement at the time of the Award that the Participant’s
rights, payments and benefits with respect to an Award shall be subject to reduction, cancellation, forfeiture or recoupment upon the
occurrence of certain specified events, in addition to any otherwise applicable vesting or performance conditions of an Award. Such events
shall include, but shall not be limited to, termination of Continuous Service for Cause, violation of material Company policies, breach
of noncompetition, confidentiality or other restrictive covenants that may apply to the Participant, or other conduct by the Participant
that is detrimental to the business or reputation of the Company. The Committee may also specify in an Award Agreement that the Participant’s
rights, payments and benefits with respect to an Award shall be conditioned upon the Participant making a representation regarding compliance
with noncompetition, confidentiality or other restrictive covenants that may apply to the Participant and providing that the Participant’s
rights, payments and benefits with respect to an Award shall be subject to reduction, cancellation, forfeiture or recoupment on account
of a breach of such representation. Notwithstanding the foregoing, the confidentiality restrictions set forth in an Award Agreement shall
not, and shall not be interpreted to, impair a Participant from exercising any legally protected whistleblower rights (including under
Rule 21 of the Exchange Act). In addition and without limitation of the foregoing, any amounts paid hereunder shall be subject to recoupment
in accordance with The Dodd–Frank Wall Street Reform and Consumer Protection Act and any implementing regulations thereunder, any
“clawback” policy adopted by the Company or as is otherwise required by applicable law or stock exchange listing condition.
15.3
No Assignment or Transfer; Beneficiaries.
(a)
Awards under the Plan shall not be assignable or transferable by the Participant, except by will or by the laws of descent and distribution,
and shall not be subject in any manner to assignment, alienation, pledge, encumbrance or charge. Notwithstanding the foregoing, the Committee
may provide in an Award Agreement that the Participant shall have the right to designate a beneficiary or beneficiaries who shall be
entitled to any rights, payments or other benefits specified under an Award following the Participant’s death. During the lifetime
of a Participant, an Award shall be exercised only by such Participant or such Participant’s guardian or legal representative.
In the event of a Participant’s death, an Award may, to the extent permitted by the Award Agreement, be exercised by the Participant’s
beneficiary as designated by the Participant in the manner prescribed by the Committee or, in the absence of an authorized beneficiary
designation, by the legatee of such Award under the Participant’s will or by the Participant’s estate in accordance with
the Participant’s will or the laws of descent and distribution, in each case in the same manner and to the same extent that such
Award was exercisable by the Participant on the date of the Participant’s death.
(b)
Limited Transferability Rights. Notwithstanding anything else in this Section 15.3 to the contrary, the Committee may in its discretion
provide in an Award Agreement that an Award in the form of a Nonqualified Stock Option, share-settled Stock Appreciation Right, Restricted
Stock, Performance Share or share-settled Other Stock-Based Award may be transferred, on such terms and conditions as the Committee deems
appropriate, either (i) by instrument to the Participant’s “Immediate Family” (as defined below), (ii) by instrument
to an inter vivos or testamentary trust (or other entity) in which the Award is to be passed to the Participant’s designated beneficiaries,
or (iii) by gift to charitable institutions. Any transferee of the Participant’s rights shall succeed and be subject to all of
the terms of the applicable Award Agreement and the Plan. “Immediate Family” means any child, stepchild, grandchild, parent,
stepparent, grandparent, spouse, former spouse, sibling, niece, nephew, mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law,
or sister-in-law, and shall include adoptive relationships.
15.4
Rights as Stockholder. A Participant shall have no rights as a holder of shares of Common Stock with respect to any unissued shares
of Common Stock covered by an Award until the date the Participant becomes the holder of record of such securities. Except as provided
in Section 4.3 hereof, no adjustment or other provision shall be made for dividends or other stockholder rights, except to the extent
that the Award Agreement provides for dividend payments or dividend equivalent rights.
15.5
Employment or Continuous Service. Nothing in the Plan, in the grant of any Award or in any Award Agreement shall confer upon any
Eligible Person or Participant any right to continue in Continuous Service, or interfere in any way with the right of the Company or
any of its Subsidiaries to terminate the employment or other service relationship of an Eligible Person or Participant for any reason
at any time.
15.6
Fractional Shares. In the case of any fractional share or unit resulting from the grant, vesting, payment or crediting of dividends
or dividend equivalents under an Award, the Committee shall have the discretionary authority to (i) disregard such fractional share or
unit, (ii) round such fractional share or unit to the nearest lower or higher whole share or unit, or (iii) convert such fractional share
or unit into a right to receive a cash payment.
15.7
Other Compensation and Benefit Plans. The amount of any compensation deemed to be received by a Participant pursuant to an Award
shall not constitute includable compensation for purposes of determining the amount of benefits to which a Participant is entitled under
any other compensation or benefit plan or program of the Company or any Subsidiary, including, without limitation, under any bonus, pension,
profit-sharing, life insurance, salary continuation or severance benefits plan, except to the extent specifically provided by the terms
of any such plan.
15.8
Plan Binding on Transferees. The Plan shall be binding upon the Company, its transferees and assigns, and the Participant, the
Participant’s executor, administrator and permitted transferees and beneficiaries. In addition, all obligations of the Company
under this Plan with respect to Awards granted hereunder shall be binding on any successor to the Company, whether the existence of such
successor is the result of a direct or indirect purchase, merger, consolidation, or otherwise, of all or substantially all of the business
and/or assets of the Company.
15.9
Foreign Jurisdictions. The Committee may adopt, amend and terminate such arrangements and grant such Awards, not inconsistent
with the intent of the Plan, as it may deem necessary or desirable to comply with any tax, securities, regulatory or other laws of other
jurisdictions with respect to Awards that may be subject to such laws, to prescribe, amend and rescind rules and regulations relating
to the Plan, including rules and regulations relating to sub-plans established for the purpose of satisfying applicable foreign laws
or for qualifying for favorable tax treatment under applicable foreign laws. The terms and conditions of such Awards may vary from the
terms and conditions that would otherwise be required by the Plan solely to the extent the Committee deems necessary for such purpose.
Moreover, the Board may approve such supplements to or amendments, restatements or alternative versions of the Plan, not inconsistent
with the intent of the Plan, as it may consider necessary or appropriate for such purposes, without thereby affecting the terms of the
Plan as in effect for any other purpose.
15.10
No Obligation to Notify or Minimize Taxes. The Company will have no duty or obligation to any Participant to advise such holder
as to the time or manner of exercising an Award. Furthermore, the Company will have no duty or obligation to warn or otherwise advise
such holder of a pending termination or expiration of an Award or a possible period in which the Award may not be exercised. The Company
has no duty or obligation to minimize the tax consequences of an Award to the holder of such Award.
15.11
Corporate Action Constituting Grant of Awards. Corporate action constituting a grant by the Company of an Award to any Participant
will be deemed completed as of the date of such corporate action, unless otherwise determined by the Board, regardless of when the instrument,
certificate, or letter evidencing the Award is communicated to, or actually received or accepted by, the Participant. In the event that
the corporate records (e.g., Board or Committee consents, resolutions or minutes) documenting the corporate action constituting the grant
contain terms (e.g., exercise price, vesting schedule or number of shares) that are inconsistent with those in the Award Agreement as
a result of a clerical error in the papering of the Award Agreement, the corporate records will control and the Participant will have
no legally binding right to the incorrect term in the Award Agreement.
15.12
Change in Time Commitment. In the event a Participant’s regular level of time commitment in the performance of the Participant’s
services for the Company and any Affiliates is reduced (for example, and without limitation, if the Participant is an employee of the
Company and the employee has a change in status from a full-time employee to a part-time employee) after the date of grant of any Award
to the Participant, the Committee has the right in its sole discretion to (i) make a corresponding reduction in the number of shares
subject to any portion of such Award that is scheduled to vest or become payable after the date of such change in time commitment and
(ii) in lieu of or in combination with such a reduction, extend the vesting or payment schedule applicable to such Award. In the event
of any such reduction, the Participant will have no right with respect to any portion of the Award that is so reduced or extended.
15.13
Substitute Awards in Corporate Transactions. Nothing contained in the Plan shall be construed to limit the right of the Committee
to grant Awards under the Plan in connection with the acquisition, whether by purchase, merger, consolidation or other corporate transaction,
of the business or assets of any corporation or other entity. Without limiting the foregoing, the Committee may grant Awards under the
Plan to an employee or director of another corporation who becomes an Eligible Person by reason of any such corporate transaction in
substitution for awards previously granted by such corporation or entity to such person (“Substitute Awards”). The terms
and conditions of the Substitute Awards may vary from the terms and conditions that would otherwise be required by the Plan solely to
the extent the Committee deems necessary for such purpose. Any shares of Common Stock subject to these Substitute Awards shall not be
counted against any of the maximum share limitations set forth in the Plan; provided, that, Substitute Awards issued in connection with
the assumption of, or in substitution for, outstanding options intended to qualify as Incentive Stock Options shall be counted against
the Incentive Stock Option limit. Subject to applicable stock exchange requirements, available shares under a shareholder-approved plan
of an entity directly or indirectly acquired by the Company or with which the Company combines (as appropriately adjusted to reflect
such acquisition or transaction) may be used for Awards under the Plan and shall not count toward any of the maximum share limitations
set forth in the Plan.
16.
Legal Compliance.
16.1
Securities Laws. No shares of Common Stock will be issued or transferred pursuant to an Award unless and until all then applicable
requirements imposed by Federal and state securities and other laws, rules and regulations and by any regulatory agencies having jurisdiction,
and by any exchanges upon which the shares of Common Stock may be listed, have been fully met. As a condition precedent to the issuance
of shares pursuant to the grant or exercise of an Award, the Company may require the Participant to take any reasonable action to meet
such requirements. The Committee may impose such conditions on any shares of Common Stock issuable under the Plan as it may deem advisable,
including, without limitation, restrictions under the Securities Act, as amended, under the requirements of any exchange upon which such
shares of the same class are then listed, and under any blue sky or other securities laws applicable to such shares. The Committee may
also require the Participant to represent and warrant at the time of issuance or transfer that the shares of Common Stock are being acquired
only for investment purposes and without any current intention to sell or distribute such shares. All Common Stock issued pursuant to
the terms of this Plan shall constitute “restricted securities,” as that term is defined in Rule 144 promulgated pursuant
to the Securities Act, and may not be transferred except in compliance herewith and with the registration requirements of the Securities
Act or an exemption therefrom. Certificates representing Common Stock acquired pursuant to an Award may bear such legend as the Company
may consider appropriate under the circumstances. If an Award is made to an Eligible Person who is subject to Chinese jurisdiction, and
approval of the Award by China’s State Administration of Foreign Exchange is needed, the Award may be converted to cash or other
equivalent amount if and to the extent that such approval is not obtained.
16.2
Incentive Arrangement. The Plan is designed to provide an on-going, pecuniary incentive for Participants to produce their best
efforts to increase the value of the Company. The Plan is not intended to provide retirement income or to defer the receipt of payments
hereunder to the termination of a Participant’s employment or beyond. The Plan is thus intended not to be a pension or welfare
benefit plan that is subject to Employee Retirement Income Security Act of 1974 (“ERISA”), and shall be construed accordingly.
All interpretations and determinations hereunder shall be made on a basis consistent with the Plan’s status as not an employee
benefit plan subject to ERISA.
16.3
Unfunded Plan. The adoption of the Plan and any reservation of shares of Common Stock or cash amounts by the Company to discharge
its obligations hereunder shall not be deemed to create a trust or other funded arrangement. Except upon the issuance of Common Stock
pursuant to an Award, any rights of a Participant under the Plan shall be those of a general unsecured creditor of the Company, and neither
a Participant nor the Participant’s permitted transferees or estate shall have any other interest in any assets of the Company
by virtue of the Plan. Notwithstanding the foregoing, the Company shall have the right to implement or set aside funds in a grantor trust,
subject to the claims of the Company’s creditors or otherwise, to discharge its obligations under the Plan.
16.4
Section 409A Compliance. To the extent applicable, it is intended that the Plan and all Awards hereunder comply with the requirements
of Section 409A of the Code or an exemption thereto, and the Plan and all Award Agreements shall be interpreted and applied by the Committee
in a manner consistent with this intent in order to avoid the imposition of any additional tax under Section 409A of the Code. Notwithstanding
anything in the Plan or an Award Agreement to the contrary, in the event that any provision of the Plan or an Award Agreement is determined
by the Committee, in its sole discretion, to not comply with the requirements of Section 409A of the Code or an exemption thereto, the
Committee shall, in its sole discretion, have the authority to take such actions and to make such interpretations or changes to the Plan
or an Award Agreement as the Committee deems necessary, regardless of whether such actions, interpretations, or changes shall adversely
affect a Participant, subject to the limitations, if any, of applicable law. If an Award is subject to Section 409A of the Code, any
payment made to a Participant who is a “specified employee” of the Company or any Subsidiary shall not be made before the
date that is six months after the Participant’s “separation from service” to the extent required to avoid the adverse
consequences of Section 409A of the Code. For purposes of this Section 16.4, the terms “separation from service” and “specified
employee” shall have the meanings set forth in Section 409A of the Code. In no event whatsoever shall the Company be liable for
any additional tax, interest or penalties that may be imposed on any Participant by Section 409A of the Code or any damages for failing
to comply with Section 409A of the Code.
16.5
Tax Withholding.
(a)
The Company shall have the power and the right to deduct or withhold, or require a participant to remit to the Company, the minimum statutory
amount to satisfy federal, state, and local taxes, domestic or foreign, required by law or regulation to be withheld with respect to
any taxable event arising as a result of this Plan, but in no event shall such deduction or withholding or remittance exceed the minimum
statutory withholding requirements unless permitted by the Company and such additional withholding amount will not cause adverse accounting
consequences and is permitted under Applicable Law.
(b)
Subject to such terms and conditions as shall be specified in an Award Agreement, a Participant may, in order to fulfill the withholding
obligation, (i) tender previously-acquired shares of Common Stock or have shares of stock withheld from the exercise, provided that the
shares have an aggregate Fair Market Value sufficient to satisfy in whole or in part the applicable withholding taxes; and/or (ii) utilize
the broker-assisted exercise procedure described in Section 6.5 to satisfy the withholding requirements related to the exercise of a
Stock Option.
(c)
Notwithstanding the foregoing, a Participant may not use shares of Common Stock to satisfy the withholding requirements to the extent
that (i) there is a substantial likelihood that the use of such form of payment or the timing of such form of payment would subject the
Participant to a substantial risk of liability under Section 16 of the Exchange Act; (ii) such withholding would constitute a violation
of the provisions of any law or regulation (including the Sarbanes-Oxley Act of 2002), or (iii) such withholding would cause adverse
accounting consequences for the Company.
16.6
No Guarantee of Tax Consequences. Neither the Company, the Board, the Committee nor any other Person make any commitment or guarantee
that any federal, state, local or foreign tax treatment will apply or be available to any Participant or any other Person hereunder.
16.7
Severability. If any provision of the Plan or any Award Agreement shall be determined to be illegal or unenforceable by any court
of law in any jurisdiction, the remaining provisions hereof and thereof shall be severable and enforceable in accordance with their terms,
and all provisions shall remain enforceable in any other jurisdiction.
16.8
Stock Certificates; Book Entry Form. Notwithstanding any provision of the Plan to the contrary, unless otherwise determined by
the Committee or required by any applicable law, rule or regulation, any obligation set forth in the Plan pertaining to the delivery
or issuance of stock certificates evidencing shares of Common Stock may be satisfied by having issuance and/or ownership of such shares
recorded on the books and records of the Company (or, as applicable, its transfer agent or stock plan administrator).
16.9
Governing Law. The Plan and all rights hereunder shall be subject to and interpreted in accordance with the laws of the State
of Nevada, without reference to the principles of conflicts of laws, and to applicable Federal securities laws.
17.
Effective Date, Amendment and Termination.
17.1
Effective Date. The effective date of the Plan shall be the date on which the Plan is adopted by the Board; provided, however,
that Awards of Incentive Stock Options granted under the Plan shall be subject to stockholder approval within twelve months of the date
on which the Board adopts the Plan. In the event that stockholders do not approve the Plan within such period, any Incentive Stock Options
granted under the Plan shall automatically become Nonqualified Stock Options.
17.2
Amendment; Termination. The Board may suspend or terminate the Plan (or any portion thereof) at any time and may amend the Plan
at any time and from time to time in such respects as the Board may deem advisable or in the best interests of the Company or any Subsidiary;
provided, however, that (a) no such amendment, suspension or termination shall materially and adversely affect the rights of any Participant
under any outstanding Awards, without the consent of such Participant, provided that any amendment that disqualifies an Incentive Stock
Option for treatment as such shall not be deemed to materially and adversely affect the rights of a Participant and (b) to the extent
necessary and desirable to comply with any applicable law, regulation, or stock exchange rule, the Company shall obtain stockholder approval
of any Plan amendment in such a manner and to such a degree as required. The Plan will continue in effect until terminated in accordance
with this Section 17.2; provided, however, that no Award will be granted hereunder on or after the 10th anniversary of the date of the
Plan’s initial adoption by the Board (the “Expiration Date”); but provided further, that Awards granted prior to such
Expiration Date may extend beyond that date.
INITIAL
BOARD APPROVAL: September 1, 2023
INITIAL
STOCKHOLDER APPROVAL: September 1, 2023
Exhibit
10.3
SHARE
ACQUISITION AGREEMENT
THIS
SHARE ACQUISITION AGREEMENT (this “Agreement”), is made and entered into as of June 30, 2022, by and among WebSafety,
Inc., a Nevada corporation (“WBSI”), Metalanguage Corp., a Nevada corporation (the “Company”),
and the sole shareholder of the Company set forth on the signature page of this Agreement (the “Shareholder”; and
collectively with the Company and WBSI, the “Parties”; and each a “Party”), with reference to the
following facts:
RECITALS
A.
WHEREAS, Company is a privately held corporation engaged in the business of creation of artificial intelligence software for various
business markets;
B.
WHEREAS, the Shareholder owns all of the issued and outstanding shares of common stock of the Company (the “Company Shares”);
C.
WHEREAS, WBSI desires to acquire all of the Company Shares and the Shareholder desires to exchange the Company Shares for Series B-1
Convertible Preferred Shares of WBSI (as more specifically detailed in Section 1.2 below);
D.
WHEREAS, the Parties have determined it to be in their best interest for WBSI to issue its WBSI shares under the exemption made available
pursuant to Section 4(2) of the Securities Act of 1933, as amended (the “Securities Act”);
NOW,
THEREFORE, in consideration of the mutual covenants, representations, warranties and agreements contained herein, and intending to be
legally bound hereby, the Parties agree as follows:
ARTICLE
I
EXCHANGE
OF THE SHARES AND CONSIDERATION
1.1
Shares Being Exchanged. Subject to the terms and conditions of this Agreement, at the closing provided for in Section 2 hereof,
the Shareholder shall sell, assign, transfer and deliver to WBSI all of the Company Shares.
1.2
Consideration. Subject to the terms and conditions of this Agreement and in consideration of the sale, assignment, transfer and
delivery of the Company Shares to WBSI, at the Closing WBSI shall issue, sell and deliver to the Shareholder 2,727,273 shares of WBSI
Series B-1 Convertible Preferred stock, in exchange for the Company Shares (the shares of Series B-1 Convertible Preferred Shares of
WBSI, sold and delivered to the Shareholder hereunder are hereinafter referred to as the “WBSI Shares”).
ARTICLE
II
CLOSING
2.1
Time and Place. Subject to the provisions of this Agreement, the closing of the transactions contemplated by this Agreement (the
“Closing”) shall take place at the offices of Rowland W. Day II, Esq., on the date which each Party delivers to the
other a countersigned copy of this Agreement (the “Closing Date”) or at such other date as is mutually agreed upon
in writing by WBSI and the Company.
ARTICLE
III CLOSING DELIVERIES
3.1
Closing Deliveries. At the Closing, each of the Parties shall make the Closing deliveries required of it pursuant to Article
IX of this Agreement.
ARTICLE
IV
REPRESENTATIONS
AND WARRANTIES OF COMPANY
Except
as set forth in the written disclosure schedule attached hereto as Exhibit A dated as of the date hereof prepared by the Company,
signed by the President and Chief Financial Officer of the Company and delivered to WBSI simultaneously with the execution hereof (the
“Company Disclosure Schedule”), the Company represents and warrants to WBSI that all of the statements contained in
this Article IV are true and correct as of the date of this Agreement (or, if made as of a specified date, as of such date) and
will be true, complete and correct as of the Closing Date (or if made as of a specified date, as of such date). Each exception set forth
in the Disclosure Schedule and each other response to this Agreement set forth in the Disclosure Schedule is identified by reference
to, or has been grouped under a heading referring to, a specific individual section of this Agreement and relates only to such section
except to the extent that one portion of the Disclosure Schedule specifically refers to another portion thereof, identifying such other
portion by section reference or similar specific cross-reference.
4.1
Organization and Qualification.
(a)
The Company is a corporation duly organized, validly existing and in good standing under the laws of Wyoming and has the requisite corporate
power and authority to carry on its business as it is now being conducted. There is no pending or threatened proceeding for the dissolution
or liquidation of the Company.
(b)
Except as described in Section 4.1 of the Company Disclosure Schedule, the Company (i) does not, directly or indirectly, own any
interest in any corporation, partnership, joint venture, limited liability company, or other Person and (ii) is not subject to any obligation
or requirement to provide funds to or to make any investment (in the form of a loan, capital contribution or otherwise) in or to any
Person. For purposes of this Agreement, “Person” shall mean any individual, sole proprietorship, partnership, joint
venture, trust, unincorporated organization, association, corporation, institution, government, entity or any group comprised of one
or more of the foregoing.
(c)
The Company is duly qualified or licensed to do business and is in good standing in each jurisdiction in which the nature of its business
or the properties owned or leased by it makes such qualification or licensing necessary, except for any such jurisdiction where the failure
to so qualify or be licensed, individually and in the aggregate for all such jurisdictions, would not reasonably be expected to have
a Material Adverse Effect. For purposes of this Agreement, “Material Adverse Effect” means an action, event or occurrence
if it has, or could reasonably be expected to have, a material adverse effect on the capitalization, financial condition or results of
operations of the person or entity in question. Any item or event susceptible of measurement in monetary terms which, when considered
together with similar items or events, does not exceed the amount of $10,000, shall not be considered a Material Adverse Effect.
(d)
The Company has provided or will, promptly following the date of this Agreement, provide to WBSI complete and accurate copies of the
Articles of Incorporation and Bylaws of the Company, as currently in effect, and minutes and other records of the meetings and other
proceedings of the Board of Directors and shareholder(s) of the Company. The Company is not violation of any provisions of its Articles
of Incorporation or Bylaws.
4.2
Capitalization.
(a)
The authorized capital stock of Company consists of 10,000,000 shares of Common Stock, $0.001 par value per share, 100,000 shares of
Preferred Stock, $0.001 par value per share. The issued and outstanding capital stock consists of 1,000 common shares (“Company
Common Stock”). All issued and outstanding shares of Company Common Stock are validly issued and outstanding, fully paid and
nonassessable and free of preemptive rights. Other than the Company Common Stock, (i) there are no shares of capital stock or other equity
securities of the Company outstanding and, (ii) there are no outstanding options, warrants, subscription rights (including any preemptive
rights), calls, or commitments, or convertible notes or instruments of any character whatsoever to which the Company is a party or is
bound, requiring or which could require the issuance, sale or transfer by the Company of any shares of capital stock of the Company or
any securities convertible into or exchangeable or exercisable for, or rights to purchase or otherwise acquire, any shares of capital
stock of the Company. There are no stock appreciation, phantom stock or similar rights relating to the Company.
(b)
All of the shares of Company Common Stock issued and outstanding immediately prior to the Closing have been issued in compliance with
applicable national, regional and local securities laws in reliance on exemptions from registration or qualification thereunder.
4.3
Authority. The Company has the requisite corporate power and authority to enter into this Agreement, to perform its obligations
hereunder, and to consummate the transactions contemplated hereby. The execution and delivery of this Agreement by the Company and the
consummation by the Company of the transactions contemplated hereby, have been duly authorized by all necessary corporate action on the
part of the Company. This Agreement has been duly executed and delivered by the Company and constitutes a legal, valid and binding obligation
of the Company, enforceable against it in accordance with its terms.
4.4
No Conflict, Required Filings and Consents.
(a)
The execution and delivery of this Agreement and any instrument required hereby to be executed and delivered by the Company at the Closing
does not, and the performance of this Agreement by the Company will not, (i) conflict with or violate the Articles of Incorporation or
Bylaws of the Company; or (ii) conflict with or violate any law, rule, regulation, order, judgment or decree applicable to the Company
or by which it or any of its properties is bound or affected; or (iii) result in any breach of or constitute a default (or an event that
with notice or lapse of time or both would become a default), or impair in any material respect the Company’s rights or materially
alter the rights or obligations of any third party under, or give to others any rights of termination, amendment, acceleration or cancellation
of any note, bond, mortgage, indenture, deed of trust, lease, permit, concession, franchise, license, agreement or other instrument or
obligation to which the Company is a party or to which the properties or assets of the Company are subject, or (iv) result in the creation
of any security interest, lien, claim, pledge, agreement, limitation on voting rights, charge or other encumbrance of any material nature
(collectively, “Liens”) on any of the properties or assets of the Company pursuant to any Company Agreement (as defined
in Section 4.9 below).
(b)
The execution and delivery of this Agreement and any instrument required hereby to be executed and delivered by the Company at the Closing
does not, and the performance of this Agreement by the Company will not, require any consent, approval, authorization or permit of, or
filing with or notification to, any court, administrative or regulatory agency or commission or other governmental authority or instrumentality
(whether domestic or foreign, a “Governmental Entity”).
(c)
The consent of, or the delivery of notice to or filing with, any party to a Company Agreement (as defined in Section 4.9 below)
is not required for the execution and delivery by the Company of this Agreement or the consummation of the transactions contemplated
by this Agreement.
4.5
Compliance; Permits.
(a)
The Company is not in conflict with, or in default or violation of (and has not received any notices of violation. with respect to),
any law, rule, regulation, order, judgment or decree applicable to the Company or by which it or any of its properties is bound or affected,
and the Company has no knowledge of any such conflict, default or violation thereunder, except in each case for any such conflicts, defaults
or violations that is not currently having or would not have a Material Adverse Effect on the Company.
(b)
The Company holds all permits, licenses, easements, variances, exemptions, consents, certificates, authorizations, registrations, orders
and other approvals from Governmental Entities that are material to the operation of the business of the Company as it is now being conducted
(collectively, the “Company Permits”). The Company Permits are in full force and effect, have not been violated in
any respect that is currently having or would have a Material Adverse Effect on the Company, and no suspension, revocation or cancellation
thereof has been threatened and there is no action, proceeding or investigation pending or, to the Company’s knowledge, threatened
regarding suspension, revocation or cancellation of any Company Permits, except where the suspension, revocation or cancellation of such
Company Permits would not have a Material Adverse Effect on the Company.
4.6
Litigation. There are no legal actions (a) pending or, to the knowledge of the Company, threatened against the Company, its assets,
or the transactions contemplated by this Agreement or (b) pending or, to the knowledge of the Company, threatened against any current
employee, officer or director of the Company that in any way relates to the Company, its assets or the transactions contemplated by this
Agreement. The Company is not subject to any order, judgment, writ, injunction or decree of any Governmental Entity.
4.7
Taxes. The Company has timely filed all tax returns and reports required to be filed by it (after giving effect to any filing
extension properly granted by a governmental entity having authority to do so) (“Company Tax Return”). Each such Company
Tax Return is true, correct and complete in all material respects. Company has paid, within the time and manner prescribed by law, all
material taxes that are due and payable. No Company Tax Return is the subject of any investigation, audit or other proceeding by any
federal, state or local tax authority.
4.8
Financial Statements. The Parties acknowledge that the Company was incorporated on June 30, 2022, the Company’s operations
since inception have been minimal, and financial statements have not yet been prepared on behalf of the Company.
4.9
Contracts and Commitments.
(a)
Except for the contracts, commitments, leases, licenses and agreements listed on Section 4.9 of the Company Disclosure Schedule
(the “Company Agreements”), the Company is not party to or subject to:
(i)
any agreement (or group of related agreements) which requires future expenditures by the Company in excess of $10,000 or is otherwise
material to the Company’s business;
(ii)
any material contract or agreement for the purchase or sale of any commodity, product, material, supplies, equipment or other personal
property, other than purchase or sale orders entered into in the ordinary course of business consistent with past practices;
(iii)
any employment, consulting or independent contractor agreements;
(iv)
any distributor, sales representative, sales agent, commission or similar agreement, whether or not in writing;
(v)
any material license agreement (whether as licensor or licensee) or royalty agreement;
(vi)
any agreement with any current or former stockholder, officer or director of the Company, or any “affiliate” or “associate”
of such persons (as such terms are defined in the rules and regulations promulgated under the Securities Act), including without limitation
any agreement or other arrangement providing for the furnishing of services by, rental of real or personal property from, or otherwise
requiring payments to, any such person;
(vii)
any agreement or other commitment with any person or entity containing covenants limiting the freedom of the Company or any of the Company’s
affiliates, employees, directors, officers, consultants or agents to compete in any line of business or with any person or entity or
in any geographical location or to use or disclose any information in their possession;
(viii)
any loan agreement, indenture, note, bond, debenture, guarantee or any other document or agreement evidencing a capitalized lease obligation
or indebtedness to any person or any agreement of guaranty, indemnification or other similar commitment with respect to the obligations
or liabilities of any other Person;
(ix)
any agreement for the disposition of Company assets other than in the ordinary course of business consistent with past practices;
(x)
any agreement for the acquisition of the business or shares of another party (except repurchase rights in favor of the Company for shares
of Company common stock owned by any employee, officer, director, consultant, or advisor to the Company);
(xi)
any contract or agreement concerning a partnership or joint venture with one or more Person;
(xii)
any lease of real property;
(xiii)
any agreement which contains a fixed penalty or liquidated damages clause for late performance or other default by the Company to the
extent that such late performance or default would have a Material Adverse Effect on the Company; or
(xiv)
any other agreement or contract (or group of related agreements or contracts) to the extent not otherwise disclosed in the Company Disclosure
Schedule, the performance of which involves consideration paid by the Company in excess of $10,000 in any one-year period.
(b)
Correct and complete copies of all Company Agreements, including all amendments thereto, have been delivered to WBSI. The Company has
not breached, is not in default under, and has not received written notice of any breach of or default under, any agreement required
to be disclosed in Section 4.9 of the Company Disclosure Schedule (each, a “Material Contract”). To the Company’s
knowledge, no other party to any Material Contract has breached or is in default of any of its obligations thereunder to the extent that
such breach or default would have a Material Adverse Effect on the Company. Each Material Contract is in full force and effect, except
in any such case for breaches, defaults or failures to be in full force and effect that do not currently have or would not have a Material
Adverse Effect on the Company. Each Material Contract is a legal, valid and binding obligation of the Company and each of the other parties
thereto, enforceable in accordance with its terms, except that the enforcement thereof may be limited by (i) bankruptcy, insolvency,
reorganization, moratorium or other similar laws now or hereafter in effect relating to creditors’ rights generally and (ii) general
principles of equity.
(c)
The consent of, or the delivery of notice to or filing with, any party to a Material Contract is not required for the execution and delivery
by the Company of this Agreement or the consummation of the transactions contemplated under the Agreement.
4.10
Absence of Certain Changes and Events. Since the Company’s inception, the Company has conducted its business in the ordinary
course consistent with past practice and, since such date, there has not occurred:
(a)
any event, damage, destruction or loss, whether covered by insurance or not, which has had or reasonably is expected to have a Material
Adverse Effect on the Company or its assets;
(b)
any entry by the Company into a commitment or transaction material to the Company, which is not in the ordinary course of business consistent
with past practice;
(c)
any change by the Company in accounting principles, methods or practices, except insofar as may have been required by a change in GAAP;
(d)
any declaration, payment or setting aside for payment of any dividends or distributions in respect to shares of Company Common Stock,
or any redemption, purchase or other acquisition of any shares of Company Common Stock;
(e)
any cancellation of any debts or waiver or release of any right or claim of the Company individually or in the aggregate material to
the Company, whether or not in the ordinary course of business;
(f)
any revaluations by the Company of any of its assets or liabilities, including without limitation, writing-off notes or accounts receivable;
(g)
any material increase in the rate or terms of compensation payable or to become payable by the Company to any of its personnel or consultants;
any bonus, incentive compensation, service award or other benefit granted, made or accrued, contingently or otherwise, for or to the
credit of any Company personnel; employee welfare, pension, retirement, profit- sharing or similar payment or arrangement made or agreed
to by the Company for any Company personnel except for contributions in accordance with prior practice made to, and payments made to
employees under, plans and arrangements existing on the date of the Audited Company Balance Sheet;
(h)
any adoption of a plan of liquidation or resolutions providing for the liquidation, dissolution, merger, consolidation or other reorganization
of the Company, other than in connection with the transactions contemplated hereby;
(i)
any purchase, acquisition or sale by the Company of any assets, other than in the ordinary course of business;
(j)
any amendment, cancellation or termination of any Material Contract, including, without limitation, license or sublicense, or other instrument
to which the Company is a party or to which the Company or any of the assets of the Company is bound;
(k)
any failure to pay when due any material obligation of the Company;
(l)
any failure to operate the business of the Company in the ordinary course with an effort to preserve the business intact, to keep available
to the Company the services of its personnel, and to preserve for the Company the goodwill of its customers and others having business
relations with the Company except for such failures that would not have a Material Adverse Effect on the Company;
(m)
any commitment to borrow money entered into by the Company, or any loans made or agreed to be made by the Company, involving more than
$10,000 individually or $25,000 in the aggregate (other than credit provided by suppliers or manufacturers in the ordinary course of
the Company’s business consistent with past practices);
(n)
any liabilities incurred by the Company involving $10,000 or more individually and $25,000 or more in the aggregate, other than liabilities
incurred in the ordinary course of business consistent with past practices;
(o)
any payment, discharge or satisfaction of any material liabilities of the Company or any material capital expenditure of the Company,
other than (i) the payment, discharge or satisfaction in the ordinary course of business consistent with prior practice of liabilities
reflected or reserved against in the Financial Statements or incurred in the ordinary course of business consistent with prior practice
since the Company’s inception, and (ii) any capital expenditures involving $10,000 or less individually and $25,000 or less in
the aggregate;
(p)
any amendment of the Company’s Articles of Incorporation or Company Bylaws; or
(q)
any agreement by the Company to do any of the things described in the preceding clauses (a) through (p) of this Section 4.10,
other than as expressly contemplated or provided for in this Agreement.
4.11
Properties, Assets, Encumbrances; No Undisclosed Liabilities.
(a)
The Company has good, valid and marketable title to, a valid leasehold interest in, or valid license rights to, all the properties and
assets which it purports to own, lease or license (real, personal and mixed, tangible and intangible), including, without, limitation,
all the properties and assets reflected in the Company Balance Sheet (except for personal property sold since the date of the Company
Balance Sheet in the ordinary course of business consistent with past practice), except as would not have a Material Adverse Effect on
the Company, and such properties and assets are all of the assets (whether tangible or intangible) that are used or required for use
in the operation of its business as currently or proposed to be conducted. All properties and assets reflected in the Company Balance
Sheet are free and clear of all Liens, except for Liens reflected on the Company Balance Sheet and Liens for current taxes not yet due
and other Liens that do not, individually or in the aggregate, materially detract from the value or impair the use of the property or
assets subject thereto. Section 4.11 of the Company Disclosure Schedule contains a complete and accurate list of all leases pursuant
to which the Company leases from others material amounts of real or personal property. Each such lease is in good standing, valid and
effective in accordance with its terms, and there is not under any such lease, any existing material default or event of default (or
event which with the giving of notice or lapse of time, or both, would constitute a material default).
(b)
There are no liabilities of the Company, other than (i) liabilities disclosed or provided for in the Company Balance Sheet, or (ii) liabilities
incurred in the ordinary course of business since the date of the Company Balance Sheet and which, if existing, would not have a Material
Adverse Effect on the Company. There is no probable or reasonably possible loss contingency (within the meaning of Statement of Financial
Accounting Standards No. 5) known to the Company which is not reflected in the Financial Statements (including the notes thereto).
4.12
Intellectual Property.
(a)
“Intellectual Property” is defined as all intellectual property in which Company has any right, title, or interest
(including a licensed right other than rights to licensed software that is generally commercially available) or which has been, is being,
or is expected to be used, exploited, or commercialized by Company in the conduct of its business, including but not limited to all “Patents”
(hereinafter defined), all “Marks” (hereinafter defined), all “Copyrights” (hereinafter defined), and all “Confidential
Information” (hereinafter defined).
(1)
“Patents” is defined to include all concepts, ideas, designs, formulas, inventions (whether patentable or not), techniques,
all U.S. and foreign patent applications, and all U.S. and foreign patents.
(2)
“Marks” is defined to include all words, names, logos, symbols, trade names, source indicating indicia, trade dress,
trademarks, marks, U.S. and foreign applications to register marks, and U.S. and foreign registrations.
(3)
“Copyrights” is defined to include all copyrights, U.S. and foreign, whether registered or not, all copyright applications,
all copyright registrations, including but not limited to the copyrights in Company’s business documents and files, customer documents
and files, software, product designs and packaging, advertising, promotional material, and software products (whether developed or in
development).
(4)
“Confidential Information” is defined to include, but not limited to, confidential information, financial information,
business trade secrets, marketing information, financial and technical trade secrets, techniques, processes, and know-how.
(b)
Section 4.12(b) of the Company Disclosure Schedule and the Technology Assignment Agreement entered into between the Shareholder
and the Company contains a complete and accurate list and description of (i) Intellectual Property which is material to the business
of the Company; (ii) all patent applications, issued patents, trademark applications, trademark registrations, copyright applications,
and copyright registrations, (iii) all licenses of Intellectual Property to the Company (other than licensed software that is generally
commercially available) which are material to the business of Company; and (iv) all licenses and other agreements, written or not, from
the Company to any third party granting any rights or interests in the Intellectual Property.
(c)
Except as set forth in Section 4.12(c) of the Company Disclosure Schedule:
(1)
Company is the sole owner, free and clear of any Lien or encumbrance, and without the payment of any monies or royalty except with respect
to off-the- shelf software, of the Intellectual Property;
(2)
Company has taken, and will continue to take, all actions which are necessary or advisable to acquire and protect the Intellectual Property,
consistent with prudent commercial practices;
(3)
Company’s rights in the Intellectual Property are valid and enforceable;
(4)
Company has received no demand, claim, notice or inquiry from any person in respect of the Intellectual Property which challenges, threatens
to challenge or inquires as to whether there is any basis to challenge, the validity of, the rights of the Company in, or the right of
the Company to use, any such Intellectual Property, and the Company knows of no basis for any such challenge;
(5)
Company is not in violation or infringement of, and has not violated or infringed, any proprietary rights of any other person;
(6)
no person has or is infringing, misappropriating, or making unauthorized use of any Intellectual Property;
(7)
except on an arm’s-length basis for value and other commercially reasonable terms, the Company has not licensed, consented or acquiesced
to the taking or use of any Intellectual Property by any person;
(8)
all Marks and Copyrights which are material to the business of the Company were either (a) authored by regular employees of Company within
the scope of their employment and Company was thus the original author pursuant to the work made for hire doctrine, or (b) authored by
independent contractors subject to enforceable non-disclosure and assignment agreements;
(9)
the execution and consummation of this Agreement will not adversely impair or impact the value of or WBSI’s future enjoyment and
exploitation of the Intellectual Property;
(10)
all current or former Company personnel, including partners, directors, officers, employees, agents, consultants and contractors, who
have contributed to or participated in the conception, creation, or development of any Intellectual Property have executed effective
and proper agreements containing non-disclosure and assignment provisions for the benefit of Company. True and complete copies of these
agreements have been delivered to WBSI. After giving effect to the transactions contemplated herein, no current or former personnel of
Company will possess any right, title or interest in the Intellectual Property; and
(11)
Company is not in breach or violation of any agreement relating to any Intellectual Property which would materially impair Company’s
rights, title, or interest in the Intellectual Property or agreement.
4.13
Insurance. Section 4.13 of the Company Disclosure Schedule contains a true, accurate and complete list of all policies
or binders of fire, liability, title, workers’ compensation and other forms of insurance (showing as to each policy or binder the
carrier, policy number, coverage limits, expiration dates, annual premiums and a general description of the type of coverage provided)
maintained by the Company on the business, assets or personnel of the Company. All of such policies are sufficient for compliance with
all requirements of all contracts to which the Company is a party and all state, federal, local or foreign laws, rules and regulations
applicable to the Company. The Company has paid all premiums due on such insurance policies and is in compliance with and not in default
under any of such policies or binders. The Company has not failed to give any notice or to present any claim under any such policy or
binder in a due and timely fashion when the effect of such default or such failure would be to render a material claim uninsured. The
Company has not received any notice from any insurer advising of reduced coverage or increased premiums on existing policies or binders.
There are no outstanding unpaid claims under any such policies or binders. Such policies and binders are in full force and effect, and
the Company has delivered true and correct copies of such policies and binders to WBSI.
4.14
Equipment. All of the tangible personal property of the Company that is material, either individually or in the aggregate, to
the operation of the Company’s business is in good working order, operating condition and state of repair, ordinary wear and tear
excepted.
4.15
Interested Party Transactions. No stockholder, officer or director of the Company, or any person with whom any such stockholder,
officer or director has any direct or indirect relation by blood, marriage or adoption, or any entity in which any such person owns any
beneficial interest (other than a publicly-held corporation whose stock is traded on a national securities exchange or in the over-the-counter
market and less than 1% of the stock of which is beneficially owned by all of such persons), has any interest in (i) to the Company’s
knowledge, any contract, arrangement or understanding with, or relating to, the business or operations of the Company that could reasonably
be expected to result in a liability or obligation of the Company, (ii) any loan, arrangement, understanding, agreement or contract for
or relating to indebtedness with the Company, (iii) any material property (real, personal or mixed), tangible or intangible, used or
currently intended to be used in the business or operations of the Company, (iv) to the Company’s knowledge, any business or entity
that competes with the Company, or (v) to the Company’s knowledge, any other transaction that would be required to be reported
as a Certain Relationship or Related Transaction, pursuant to Item 404, or any other provisions of, Regulation S-K promulgated by the
SEC.
4.16
Change of Control Agreements. The Company has no plans, programs or agreements to which it is a party, or to which it is subject,
pursuant to which payments (or acceleration of benefits) may be required upon, or may become payable directly or indirectly as a result
of, any change of control of the Company.
4.17
Books and Records. The books of account, minute books (including, without limitation, all actions of the shareholder(s) of the
Company, the board of directors of the Company and all committees of the board of directors of the Company) stock record books and other
records of the Company are complete and correct in all material respects and have been maintained in accordance with sound business practices,
including an adequate system of internal controls, except for such failures with respect thereto as do not have a Material Adverse Effect
on the Company.
4.18
Brokers. Except as described in Section 4.18 of the Company Disclosure Schedule, no broker, finder or investment banker
is entitled to any brokerage, finder’s or other fee or commission in connection with the transactions contemplated by this Agreement
based upon arrangements made by or on behalf of the Company or the Shareholder.
4.19
Disclosure. The representations and warranties of the Company herein, or in any document, exhibit, statement, certificate or schedule
furnished by or on behalf of the Company to WBSI as required by this Agreement, do not contain and will not contain any untrue statement
of a material fact and do not omit and will not omit to state any material fact necessary in order to make the statements herein or therein,
in light of the circumstances under which they were made, not misleading. There are no material facts or circumstances relating to the
Company which have not been disclosed herein to WBSI.
ARTICLE
V
REPRESENTATIONS
AND WARRANTIES OF SHAREHOLDER
Except
as set forth in the disclosure schedule attached hereto as Exhibit B (the “Shareholder Disclosure Schedule”),
Shareholder, by virtue of signing this Agreement, represents and warrants to WBSI that the statements contained in this Article V
are true, correct and complete as of the date of this Agreement (or, if made as of a specified date, as of such date) and will be
true, correct and complete as of the Closing Date (or, if made as of a specified date, as of such date).
5.1
Ownership of Shares. The Shareholder is the sole record and beneficial owner of the Company Shares and has no other ownership
interest or right to acquire any shares of capital stock of the Company or securities convertible into capital stock of the Company.
Shareholder’s shares of Company Common Stock are not subject to any encumbrance, any rights of first refusal of any kind, options,
preemptive rights, voting arrangements or other rights of third parties to acquire any of such shares. The Shareholder has good and valid
title to, and has the unrestricted (except for restrictions imposed generally under applicable federal and state securities laws) right
to transfer and sell Shareholder’s shares of Company Common Stock to WBSI in accordance with the terms of this Agreement.
5.2
Authority. The Shareholder has the power and authority to enter into and to perform his obligations under this Agreement and each
of the agreements, certificates and documents required to be delivered by Shareholder pursuant to the terms of this Agreement. The execution,
delivery and performance of this Agreement, and the consummation of the transactions contemplated hereby, have been duly authorized by
all necessary action on the part of Shareholder. The Agreement constitutes the legal, valid and binding obligation of the Shareholder,
enforceable against Shareholder in accordance with its terms, subject to the effect, if any, of (a) applicable bankruptcy and other similar
laws affecting the rights of creditors generally and (b) rules of law and equity governing specific performance, injunctive relief and
other equitable remedies.
5.3
Conflicts. Neither the execution and delivery by the Shareholder of this Agreement nor the performance by Shareholder of his obligations
hereunder will conflict with any contract, agreement or arrangement (whether or not in writing) to which Shareholder is a party or any
law, rule, regulation, order or injunction applicable to Shareholder. There are no legal proceedings pending or, to the best knowledge
of the Shareholder, threatened against Shareholder that would prevent the consummation of the transactions contemplated by this Agreement.
No consent, notice or approval is required of any person in connection with Shareholder’s execution, delivery and performance of
this Agreement or the consummation of the transactions contemplated hereby.
5.4
Investment Representations.
(a)
Disclosure of Information. The Shareholder has had an opportunity to ask questions and receive answers from WBSI’s management
regarding the business, properties, prospects and financial condition of WBSI. The Shareholder is aware of the risks of investing in
WBSI and of holding securities in companies whose stock is traded on the OTCMarkets.
(b)
Accredited Investor. Shareholder is an “accredited investor” as that term is defined in Rule 501(a) of Regulation
D promulgated under the Securities Act. Shareholder is experienced in evaluating and investing in securities of companies in a similar
stage of development to WBSI and has sufficient knowledge and experience in financial and business matters to assess the relative merits
and risks of an investment in WBSI, and can bear the economic risk of this investment.
(c)
Purchase Entirely for Own Account. This Agreement is made with the Company and Shareholder in part in reliance upon the Shareholder’s
representation to WBSI, which by the Shareholder’s execution of this Agreement Shareholder hereby confirms, that the WBSI Shares
to be acquired by the Shareholder will be acquired for investment for the Shareholder’s own account, not as a nominee or agent,
and not with a view to the resale or distribution of any part thereof (other than in accordance with applicable securities laws), and
that Shareholder has no present intention of selling, granting any participation in, or otherwise distributing the same except to an
entity which is owned or controlled by the Shareholder and which is an accredited investor. By executing this Agreement, the Shareholder
further represents that he does not presently have any contract, undertaking, agreement or arrangement with any person to sell, transfer
or grant participation to such person or to any third person, with respect to any of the WBSI Shares.
(d)
Limited Public Market. The Shareholder understands that a liquid public market does not now exist for any of the WBSI Common Stock
and that WBSI has not made any assurances that a liquid public market will ever exist for the WBSI Common Stock.
5.5
Restricted Securities. The Shareholder understands that the WBSI Shares have not been, and will not be, registered under the Securities
Act by reason of a specific exemption from the registration provisions of the Securities Act which depends upon, among other things,
the bona fide nature of the investment intent and the accuracy of the Shareholder’s representations as expressed herein. The Shareholder
understands that the WBSI Shares to be received by Shareholder are “restricted securities” under applicable U.S. federal
and state securities laws and regulations, and that pursuant to these laws, the Shareholder must hold the WBSI Shares indefinitely unless
they are registered with the Securities and Exchange Commission and qualified by state authorities or an exemption from such registration
and qualification requirements is available. The Shareholder acknowledges that WBSI has no obligation to register or qualify the WBSI
Shares for resale. The Shareholder further acknowledges that if an exemption from registration or qualification is available, it may
be conditioned on various requirements including, but not limited to, the time and manner of sale, the holding period for the WBSI Shares,
and requirements relating to WBSI which are outside of the Shareholder’s control and which WBSI is under no obligation, and may
not be able, to satisfy.
5.6
Legends. It is understood that the WBSI Shares, and any securities issued in respect thereof or exchange therefor, may bear the
following legend or a legend of similar import and any legend required by the Blue Sky laws of any state of the United States to the
extent such laws are applicable to the shares represented by the certificate so legended:
“THE
SHARES REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 OR ANY STATE SECURITIES LAWS AND MAY
NOT BE SOLD OR OTHERWISE DISTRIBUTED WITHOUT AN EFFECTIVE REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL IN A FORM REASONABLY
SATISFACTORY TO THE ISSUER THAT SUCH REGISTRATION IS NOT REQUIRED UNDER SUCH ACT AND LAWS.”
ARTICLE
VI
REPRESENTATIONS
AND WARRANTIES OF WBSI
Except
as set forth in the written disclosure schedule attached hereto as Exhibit C (the “WBSI Disclosure Schedule”),
WBSI represents and warrants to the Company and the Shareholder that the statements contained in this Article VI are true, correct
and complete as of the date of this Agreement (or if made as of a specified date, as of such date) and will be true, correct and complete
as of the Closing Date (or, if made as of a specified date, as of such date).
6.1
Organization and Qualification.
(a)
WBSI is a corporation duly organized, validly existing and in good standing under the laws of the state of Nevada and has the requisite
corporate power and authority to carry on its business as it is now being conducted.
(b)
WBSI (i) does not, directly or indirectly, own any interest in any corporation, partnership, joint venture, limited liability company,
or other Person and (ii) is not subject to any obligation or requirement to provide funds to or to make any investment (in the form of
a loan, capital contribution or otherwise) in or to any Person.
(c)
WBSI is duly qualified or licensed to do business and is in good standing in each jurisdiction in which the nature of its business or
the properties owned or leased by it makes such qualification or licensing necessary, except for any such jurisdiction where the failure
to so qualify or be licensed, individually and in the aggregate for all such jurisdictions, would not reasonably be expected to have
a Material Adverse Effect.
(d)
WBSI has provided or will, promptly following the date of this Agreement, provide to Company complete and accurate copies of the Articles
of Incorporation and Bylaws of WBSI, as currently in effect, and minutes and other records of the meetings and other proceedings of the
Board of Directors and shareholders of WBSI. WBSI is not in violation of any provisions of its Articles of Incorporation or Bylaws.
6.2
Capitalization. The authorized capital stock of WBSI consists of (i) 500,000,000 shares of WBSI Common Stock, $0.001 par value
per share, and (ii) 50,000,000 shares of preferred stock, $0.001 par value per share. Immediately prior to the Closing, the issued and
outstanding capital stock of WBSI will consist of (i) 21,757,340 shares of WBSI Common Stock and (ii) 4,311,778 shares of preferred stock,
subject to adjustment. All issued and outstanding shares of WBSI Common Stock and Preferred Stock are validly issued and outstanding,
fully paid and nonassessable and free of preemptive rights. Section 6.2 of the WBSI Disclosure Schedule lists (1) the pre-Closing
authorized shares of WBSI (by Series), (2) the pre-Closing outstanding common and preferred shares of WBSI, and (3) the post-Closing
outstanding common and preferred shares of WBSI. Section 6.2 of the WBSI Disclosure Schedule does not list the common and preferred
shares that may be issued to cancel or satisfy outstanding debts or obligations of WBSI.
6.3
Authority.
(a)
WBSI has the requisite corporate power and authority to enter into this Agreement, to perform its obligations hereunder, and to consummate
the transactions contemplated hereby. The execution and delivery of this Agreement by WBSI and the consummation by WBSI of the transactions
contemplated hereby have been duly authorized by all necessary corporate action on the part of WBSI. This Agreement has been duly executed
and delivered by WBSI and constitutes a legal, valid and binding obligation of WBSI, enforceable against it in accordance with its terms.
(b)
The execution and delivery by WBSI of this Agreement does not, and the consummation of the transactions contemplated thereby will not,
(i) conflict with, or result in a violation of, any provision of the Articles of Incorporation or Bylaws of WBSI, (ii) constitute or
result in a breach of or default (or an event which with notice or lapse of time, or both, would constitute a default) under, or result
in the termination or suspension of, or accelerate the performance required by, or result in a right of termination, cancellation or
acceleration of any obligation or a loss of a benefit under, any note, bond, mortgage, indenture, deed of trust, lease, permit, concession,
franchise, license, agreement or other instrument or obligation to which WBSI is a party or to which the properties or assets of WBSI
are subject, (iii) create any Lien upon any of the properties or assets of WBSI, or (iv) constitute, or result in, a violation of any
law applicable to WBSI or any of the properties or assets of WBSI.
(c)
No consent, approval, order or authorization of, notice to, registration or filing with any governmental authority or other person is
necessary in connection with the execution and delivery of this Agreement by WBSI or the consummation by WBSI of the transactions contemplated
by this Agreement, except for (i) the filing of a Form D in connection with the issuance of the WBSI Shares to the Shareholder hereunder,
and if required (ii) the filing of a current report on form 8-K with the Securities and Exchange Commission (the “SEC”)
announcing completion of the transactions contemplated by this Agreement.
6.4
OTCMarkets Filings; Financial Statements.
(a)
WBSI has filed and made available to the Company all forms, reports, schedules, statements and other documents required to be filed by
WBSI by the OTCMarkets up to March 31, 2022 (collectively, the “OTC Reports”). The OTC Reports (i) at the time filed,
complied in all material respects with the applicable requirements of the OTCMarkets, and (ii) with respect to any OTC Reports filed
on or after March 31, 2022, did not at the time they were filed (or if amended or superseded by a filing prior to the date of this Agreement,
then on the date of such filing) contain any untrue statement of a material fact or omit to state a material fact required to be stated
in OTC Reports or necessary in order to make the statements in such OTC Reports, in light of the circumstances under which they were
made, not misleading.
(b)
Each of the financial statements (including, in each case, any related notes), contained in the OTC Reports, including any OTC Reports
filed after the date of this Agreement until the Closing, complied, as of its respective date, in all material respects with all applicable
accounting requirements, was prepared on a consistent basis throughout the periods involved and fairly presented the financial position
of WBSI as at the respective dates and the results of its operations and cash flows for the periods indicated, except that the unaudited
interim financial statements were or are subject to normal and recurring year-end adjustments which were not or are not expected to be
material in amount.
(c)
Between December 31, 2021 and the date hereof, except as disclosed in the OTC Reports and other than as contemplated by this Agreement,
there has not been any change in the business or operations of WBSI that has had or reasonably would be expected to have a Material Adverse
Effect on WBSI.
6.5
Litigation. There are no legal actions (a) pending or, to the knowledge of WBSI, threatened against WBSI or the transactions contemplated
by this Agreement or (b) pending or, to the knowledge of WBSI, threatened against any current employee, officer or director of WBSI that,
in any way relates to WBSI. WBSI is not subject to any order, judgment, writ, injunction or decree of any governmental authority.
6.6
Taxes. WBSI has not timely filed its Federal and State tax returns and reports required to be filed by it (after giving effect
to any filing extension properly granted by a governmental entity having authority to do so) (“WBSI Tax Return”).
Each filed WBSI Tax Return is true, correct and complete in all material respects. Within ninety (90) days of the Closing, WBSI will
take commercially reasonable steps to file any Federal and State tax returns and pay all material taxes that are due and payable. No
WBSI Tax Return is the subject of any investigation, audit or other proceeding by any federal, state or local tax authority.
6.7
No Employees; Labor Matters. Other than officers of WBSI, WBSI has no employees. No unfair labor practice, or race, sex, age,
disability or other discrimination, complaint is pending, nor is any such complaint, to the knowledge of WBSI, threatened against WBSI
before the National Labor Relations Board, Equal Employment Opportunity Commission or any other governmental authority, and no grievance
is pending, nor is any grievance, to the knowledge of WBSI, threatened against WBSI.
6.8
Contracts and Commitments.
(a)
Except for this Agreement, the agreements and transactions specifically contemplated by this Agreement, and as set forth in Section
6.8 of the WBSI Disclosure Schedule, WBSI is not a party to or subject to:
(i)
any agreement or other commitments requiring any payments or performance of services by WBSI except for the performance of services required
as a public company;
(ii)
any agreement or other commitments containing covenants limiting the freedom of WBSI to compete in any line of business or with any Person
or in any geographic location or to use or disclose any information in its possession;
(iii)
any license agreement (as licensor or licensee) or royalty agreement;
(iv)
any agreement of indemnification, other than indemnification rights granted in the Bylaws or Articles of Incorporation of WBSI;
(v)
any agreement or undertaking pursuant to which WBSI is: (A) borrowing or is entitled to borrow any money; (B) lending or has committed
itself to lend any money; or (C) a guarantor or surety with respect to the obligations of any Person; and
(vi)
any leases of real property.
(b)
Except for the accounts payable which are disclosed in Section 6.8 of the WBSI Disclosure Schedule, WBSI is not in violation or
breach of any material contract to which it is a party, and there does not exist any event or condition that, after notice or lapse of
time or both, would constitute an event of default or breach under any material contract on the part of WBSI or, to the knowledge of
WBSI, any other party thereto or would permit the modification, cancellation or termination of any material contract or result in the
creation of any lien upon, or any person acquiring any right to acquire, any assets of WBSI. Except for the accounts payable which are
disclosed in Section 6.8 of the WBSI Disclosure Schedule, WBSI has not received in writing any claim or threat that WBSI has breached
any of the terms and conditions of any material contract.
(c)
The consent of, or the delivery of notice to or filing with, any party to a material contract to which WBSI is a party is not required
for the execution and delivery by WBSI of this Agreement or the consummation of the transactions contemplated under the Agreement.
6.9
Brokers. Except as described in Section 6.9 of the WBSI Disclosure Schedule, no broker, finder or investment banker is
entitled to any brokerage, finder’s or other fee or commission in connection with the transactions contemplated by this Agreement
based upon arrangements made by or on behalf of WBSI.
6.10
Disclosure. The representations and warranties of WBSI herein do not contain and will not contain any untrue statement of a material
fact and do not omit and will not omit to state any material fact necessary in order to make the statements herein or therein, in light
of the circumstances under which they were made, not misleading. There are no material facts or circumstances relating to WBSI which
have not been disclosed to Company herein.
ARTICLE
VII
PRE-CLOSING
COVENANTS
7.1
Operation of WBSI.
(a)
Except as otherwise specifically provided in this Agreement, between the date of this Agreement and the Closing Date, WBSI shall:
(i)
maintain its books of account and records in the usual and ordinary manner, and in conformity with its past practices;
(ii)
pay accounts payable and other obligations when they become due and payable in the ordinary course of business consistent with past practices,
except to the extent accounts payable are identified in Section 6.8 of the WBSI Disclosure Schedule and/or except as disputed in good
faith;
(iii)
conduct its business in the ordinary course consistent with past practices, or as required by this Agreement;
(iv)
pay all taxes and file all outstanding WBSI Tax Returns on or before the Closing Date except to the extent disputed in good faith;
(v)
make appropriate provisions in its books of account and records for taxes relating to its operations during such period (regardless of
whether such taxes are required to be reflected in a tax return having a due date on or prior to the Closing Date);
(vi)
withhold all taxes required to be withheld and remitted by or on behalf of WBSI in connection with amounts paid or owing to any WBSI
personnel or other person, and pay such taxes to the proper governmental authority or set aside such taxes in accounts for such purpose;
(vii)
make all required filings on a timely basis with the OTC Markets or any other state, federal or local regulatory body, including, without
limitation, making all filings, on a timely basis so as to maintain WBSI’s status on the OTC Markets; and
(viii)
comply with the minimum listing requirements of, and take all steps reasonably necessary to maintain WBSI’s listing on, the OTC
Markets.
(b)
Without the prior written consent of the Company and except as contemplated by this Agreement, between the date of this Agreement and
the Closing Date (or termination of this Agreement), WBSI shall not:
(i)
grant any increase in the compensation payable, or to become payable, to any WBSI personnel or enter into any bonus, insurance, pension,
severance, change-in-control or other benefit plan, payment, agreement or arrangement for or with any WBSI personnel, except as consistent
with past practices in the ordinary course of business;
(ii)
borrow or agree to borrow any funds, incur any indebtedness or directly or indirectly guarantee or agree to guarantee the obligations
of others, or draw or borrow on any lines of credit that may be available to WBSI;
(iii)
except as specifically contemplated by this Agreement, enter into any material agreement, contract, lease or other commitment;
(iv)
place a lien on any of the assets of WBSI;
(v)
except as specifically contemplated by this Agreement, cancel, discount or otherwise compromise any material indebtedness owing to WBSI
or any claims which WBSI may possess or waive any rights of material value;
(vi)
commit any act or omit to do any act which will cause a breach of this Agreement or any other material agreement, contract, lease or
commitment;
(vii)
violate any law or governmental approval, including, without limitation any federal or state securities laws;
(viii)
make any loan, advance, distribution or payment of any type or to any Person other than as specifically contemplated by this Agreement;
(ix)
amend its Articles of Incorporation or Bylaws except as contemplated by, and to complete the terms of, this Agreement;
(x)
merge or consolidate with, or agree to merge or consolidate with, or purchase substantially all of the assets of, or otherwise acquire
any business;
(xi)
make any tax election or settle or compromise any tax liability other than in the ordinary course of business consistent with past practices;
or
(xii)
take any action or series of actions that results in or is likely to result in (i) the delisting of the WBSI Common Stock from trading
on the OTC Markets.
7.2
Operation of Company.
(a)
Except as specifically provided in this Agreement, between the date of this Agreement and the Closing Date, the Company shall:
(i)
maintain its books of account and records in the usual and ordinary manner, and in conformity with its past practices;
(ii)
pay accounts payable and other obligations when they become due and payable in the ordinary course of business consistent with past practices
except to the extent disputed in good faith;
(iii)
conduct its business, if any, in the ordinary course consistent with past practices, or as required by this Agreement;
(iv)
pay all taxes and file all Company Tax Returns on or before the due date therefor except to the extent disputed in good faith;
(v)
make appropriate provisions in its books of account and records for taxes relating to its operations during such period (regardless of
whether such taxes are required to be reflected in a tax return having a due date on or prior to the Closing Date); and
(vi)
withhold all taxes required to be withheld and remitted by or on behalf of the Company in connection with amounts paid or owing to any
Company personnel or other person, and pay such taxes to the proper governmental authority or set aside such taxes in accounts for such
purpose.
(b)
Without the prior written consent of WBSI, between the date of this Agreement and the Closing Date (or termination of this Agreement),
the Company shall not:
(i)
except contemplated by this Agreement, issue or promise to issue any capital stock or any options, warrants or other rights to subscribe
for or purchase any capital stock or any securities convertible into or exchangeable or exercisable for, or rights to purchase or otherwise
acquire, any shares of the capital stock of the Company;
(ii)
declare or pay any dividends on or make any other distributions (whether in cash, stock or property) in respect of any of its capital
stock, or split, combine or reclassify any of its capital stock or issue or authorize the issuance of any other securities in respect
of, in lieu of or in substitution for shares of its capital stock, or repurchase or otherwise acquire, directly or indirectly, any shares
of its capital stock;
(iii)
enter into any material contract or commitment, or amend or otherwise modify or waive any of the terms of any of its material contracts,
other than in the ordinary course of business consistent with past practice, or violate or terminate any such material contracts;
(iv)
transfer, assign or license to any person or entity any rights to its intellectual property other than in the ordinary course of business
consistent with past practice;
(v)
enter into or amend any agreements pursuant to which any other party is granted exclusive marketing or other exclusive rights of any
type or scope with respect to any of its products or intellectual property;
(vi)
adopt or amend any employee benefit or stock purchase or option plan;
(vii)
except as may be required or reasonably necessary in order to complete the transactions contemplated by this Agreement, agree to borrow
any funds, incur any indebtedness or directly or indirectly guarantee or agree to guarantee the obligations of others, or draw or borrow
on any lines of credit that may be available to Company;
(viii)
place or allow to be placed a lien or encumbrance on any of the assets of the Company;
(ix)
pay, discharge or satisfy in an amount in excess of $5,000 in any one case or $15,000 in the aggregate, any claim, liability or obligation
(absolute, accrued, asserted or unasserted, contingent or otherwise) arising other than in the ordinary course of business, other than
the payment, discharge or satisfaction of liabilities reflected or reserved against in the Company’s financial statements;
(x)
make any capital expenditures, capital additions or capital improvements except in the ordinary course of business and consistent with
past practice;
(xi)
materially reduce the amount of any material insurance coverage provided by existing insurance policies;
(xii)
terminate or waive any right of substantial value;
(xiii)
commence a lawsuit other than (1) for the routine collection of bills, (2) in such cases where it in good faith determines that failure
to commence suit would result in the material impairment of a valuable aspect of its business, provided that it consults with WBSI prior
to the filing of such a suit, or (3) for a breach of this Agreement;
(xiv)
sell, lease, license or otherwise dispose of or encumber any of its properties or assets which are material, individually or in the aggregate,
to its business, except in the ordinary course of business consistent with past practice;
(xv)
commit any act or omit to do any act which will cause a breach of this Agreement or any other material agreement, contract, lease or
commitment to which the Company is party;
(xvi)
violate any law or governmental approval, including, without limitation any federal or state securities laws;
(xvii)
make any loan, advance, distribution or payment of any type or to any Person other than as contemplated by this Agreement;
(xviii)
amend its Articles of Incorporation or Bylaws;
(xix)
except as contemplated by this Agreement, consolidate with, or agree to merge or consolidate with, or purchase substantially all of the
assets of, or otherwise acquire any business;
(xx)
make any tax election or settle or compromise any tax liability other than in the ordinary course of business consistent with past practices;
(xxi)
lease or purchase or agree to lease or purchase any assets or properties; or
(xxii)
take, or agree in writing or otherwise to take, any action which would make any of its representations or warranties contained in this
Agreement untrue or incorrect in any material respect or prevent it from performing or cause it not to perform its covenants hereunder
in any material respect.
7.3
Shareholder or Company purchase. (i) either the Shareholder or the Company shall acquire all technology or have a fully executed
agreement in place to acquire or rescind the purchase of the 51% of technology that was sold to U.S. Translation Company and David Utrilla
by the Closing Date; and (ii) shall assign to WBSI all technology, including but not limited to all ideas, concepts, knowhow, tradenames,
trademarks, and intellectual property known to and controlled by Shareholder by the Closing Date (the “Technology Assignment”).
ARTICLE
VIII
ADDITIONAL
AGREEMENTS
8.1
Access to Information.
(a)
From the date hereof to the Closing Date, Company shall afford, and shall cause its officers, directors, employees, representatives and
agents to afford, to WBSI and to the officers, employees and agents of WBSI reasonable access during normal business hours to Company’s
officers, employees, agents, representatives, properties, books, records and contracts, and shall furnish to WBSI all financial, operating
and other data and information as WBSI, through its agents, officers, employees or other representatives, may reasonably request.
(b)
From the date hereof to the Closing Date, WBSI shall afford, and shall cause its officers, directors, employees, representatives and
agents to afford, to Company and to the officers, employees and agents of Company reasonable access during normal business hours to WBSI’s
officers, employees, agents, representatives, properties, books, records and contracts, and shall furnish to Company all financial, operating
and other data and information as Company, through its agents, officers, employees or other representatives, may reasonably request.
(c)
No investigation pursuant to Section 8.1(a) shall affect any representations or warranties of the Parties herein or the conditions
to the obligations of the Parties.
8.2
Expenses and Taxes. Each of the Parties shall pay their respective costs incurred in connection with the preparation, negotiation,
execution and delivery of this Agreement and the consummation of the transactions contemplated hereby, including, without limitation,
the fees of the attorneys, accountants and advisors.
8.3
News Releases. Except as otherwise required by law or the rules of the SEC or OTCMarkets, so long as this Agreement is in effect,
WBSI and the Company will not, and will not permit any of their respective affiliates or representatives to, issue or cause the publication
of any press release or make any other public announcement with respect to the transactions contemplated by this Agreement without the
consent of the other party, which consent shall not be unreasonably withheld or delayed. Subject to the foregoing, WBSI and the Company
will cooperate with each other in the development and distribution of all press releases and other public announcements with respect
to this Agreement and the transactions contemplated hereby, and will furnish the other with drafts of any such releases and announcements
as far in advance as reasonably possible.
8.4
Additional Agreements. Subject to the terms and conditions of this Agreement, each Party agrees to use all reasonable efforts
to take, or cause to be taken, all action and to do, or cause to be done, all things necessary, proper or advisable under applicable
law to consummate and make effective the transactions contemplated by this Agreement. If at any time after the Closing Date any further
action is necessary or desirable to carry out the purposes of this Agreement, the proper officers and directors of each such corporation
shall take all such necessary or desirable action.
8.5
Notification of Certain Matters.
(a)
Company shall give prompt notice to WBSI of any material inaccuracy in any representation or warranty made by it herein, or any material
failure of Company to comply with or satisfy any covenant, condition or agreement to be complied with or satisfied by Company under this
Agreement; provided, however, that no such notification shall affect the representations or warranties or covenants or agreements of
Company or the conditions to the obligations of WBSI hereunder.
(b)
WBSI shall give prompt notice to Company of any material inaccuracy in any representation or warranty made by it herein, or any material
failure of WBSI to comply with or satisfy any covenant, condition or agreement to be complied with or satisfied by it under this Agreement;
provided, however, that no such notification shall affect the representations or warranties or covenants or agreements of WBSI or the
conditions to the obligations of Company hereunder.
(c)
Company and WBSI shall each promptly advise the other in writing of any change or event having, or which, insofar as can reasonably be
foreseen, in the future would have, a Material Adverse Effect or any adverse effect on the right or ability of any Party to enter into
and complete the transactions contemplated hereby.
8.6
Confidentiality.
(a)
Each Party shall hold, and shall cause its officers, employees, agents and representatives, including, without limitation, attorneys,
accountants, consultants and financial advisors who obtain such information to hold, in confidence, and not use for any purpose other
than evaluating the transactions contemplated by this Agreement, any confidential information of another Party obtained through the investigations
permitted hereunder, which for the purposes hereof shall not include any information which (i) is or becomes generally available to the
public other than as a result of disclosure by a Party or one of its affiliates in violation of its obligations under this subsection,
(ii) becomes available to a Party on a nonconfidential basis from a source, other than the Party which alleges the information is confidential
or its affiliates, which has represented that such source is entitled to disclose it, or (iii) was known to a Party on a nonconfidential
basis prior to its disclosure to such Party hereunder. If this Agreement is terminated, at the request of a Party, the other Party shall
deliver, and cause its officers, employees, agents, and representatives, including, without limitation, attorneys, accountants, consultants
and financial advisors who obtain confidential information of the requesting Party pursuant to investigations permitted hereunder, to
deliver to the requesting Party all such confidential information that is written (including copies or extracts thereof).
(b)
If a Party or a Person to whom a Party transmits confidential information of another Party is requested or becomes legally compelled
(by oral questions, interrogatories, requests for information or documents, subpoena, criminal or civil investigative demand or similar
process) to disclose any of such confidential information, such Party or other Person will provide the other Party with prompt written
notice so that such Party may seek a protective order or other appropriate remedy or waive compliance with Section 8.6(a). If
such protective order or other remedy is not obtained, or if the applicable Party waives compliance with Section 8.6(a), the Party
or Person subject to the request will furnish only that portion of such confidential information which is legally required and will exercise
reasonable efforts to obtain reliable assurance that confidential treatment will be accorded such confidential information.
8.7
Consents and Filings. The Parties shall, promptly after execution of this Agreement, make all required filings and submissions
with respect to the transactions contemplated by this Agreement. Each Party will take all reasonable actions to obtain any other consent,
authorization, order or approval of, or any exemption by, any Person required to be obtained or made in connection with the transactions
contemplated by this Agreement. Each Party will cooperate with and promptly furnish information to the other Party in connection with
obtaining such consents or making any such filings and will promptly furnish to the other Party a copy of all filings made with a governmental
authority.
8.8
WBSI OTCMarkets and FINRA Filings. Between the date hereof and the Closing Date, Company shall cooperate with WBSI in connection
with the preparation and filing of, and provide to WBSI for inclusion or incorporation by reference in, any reports or filings to be
filed by WBSI with the OTCMarkets and FINRA (the “WBSI Filings”). Without limiting the foregoing, Company shall take
all commercially reasonable actions requested by WBSI to enable WBSI to include or incorporate by reference in the WBSI Filings any Financial
Statement of Company, including, without limitation, any auditors’ report thereon. WBSI agrees that (i) at least three (3) business
days prior to filing, WBSI shall furnish the Company copies of all proposed WBSI Filings relating to, disclosing or describing the transactions
contemplated by this Agreement, and (ii) it shall not make any WBSI Filing described in the immediately preceding clause (i) without
the prior consent of the Company, which shall not be unreasonably withheld, conditioned or delayed.
8.9
No Solicitation.
(a)
Prior to termination of this Agreement pursuant to Article X hereof, neither the Company, its subsidiaries, if any, or Shareholder
shall, nor shall the Company or Shareholder authorize or permit any officers, directors or employees of, or any investment bankers, attorneys
or other agents or representatives retained by or acting on behalf of, the Company, any of its subsidiaries or Shareholder, or authorize
any third party to: (i) initiate, solicit or encourage, directly or indirectly, any inquiries or the making of any proposal that constitutes
an Acquisition Proposal (as hereinafter defined), (ii) engage or participate in negotiations or discussions with, or furnish any information
or data to, or take any other action to, facilitate any inquiries or making any proposal by, any third party relating to an Acquisition
Proposal, (iii) enter into any agreement with respect to any Acquisition Proposal or approve an Acquisition Proposal, (iv) negotiate
or enter discussions with, or furnish any information to, any third party (a “Potential Acquiror”) with respect to
any unsolicited Acquisition Proposal, or (v) make or authorize any statement, recommendation or solicitation in support of any possible
Acquisition Proposal. In the event that the Company shall receive any Acquisition Proposal, it shall promptly (and in no event later
than 48 hours after receipt thereof) furnish to WBSI the identity of the recipient of the Acquisition Proposal and of the Potential Acquiror,
the terms of such Acquisition Proposal, and copies of such Acquisition Proposal and all information provided by the Potential Acquiror.
The Company and the Shareholder understand and agree that any violation of the restrictions set forth in this Section 8.9 by the
Company or any of its subsidiaries or Shareholder, or by any director or officer of the Company or any of its subsidiaries or any financial
advisor, attorney or other advisor or representative of the Company or any of its subsidiaries, whether or not such person is purporting
to act on behalf of the Company, any of its subsidiaries, the Shareholder or otherwise, or any violation of these restrictions by any
third party authorized by the Company or the Shareholder to do so, shall be deemed to be a breach of this Section 8.9 sufficient
to enable WBSI to terminate this Agreement pursuant to Article X hereof and seek injunctive and monetary relief to the fullest
extent permitted by applicable law.
(b)
For the purposes of this Agreement, “Acquisition Proposal” shall mean (i) any proposal, whether in writing or otherwise,
made by any person other than WBSI, to acquire “beneficial ownership” (as defined under Rule 13(d) of the Securities Exchange
Act of 1934, as amended) of any material part of the assets (other than in the ordinary course of the Company’s business) or outstanding
capital stock (or securities convertible into shares of capital stock) of any of the Company or its subsidiaries pursuant to a merger,
consolidation, exchange of shares or other business combination, sale of shares of capital stock (or securities convertible into capital
stock), sales of assets, tender offer or exchange offer or similar transaction involving the Company or its subsidiaries, including,
without limitation, any sale or transfer or license of the Company’s intellectual property, or (ii) any other transaction or proposed
transaction, the consummation of which would reasonably be expected to impede, interfere with, prevent or materially delay the transactions
contemplated by this Agreement, or which would reasonably be expected to dilute the benefits of such transactions to WBSI.
8.10
Conversion of Existing WBSI Debt. WBSI will work with the creditors of WBSI to convert, reduce or mitigate the outstanding debts
that WBSI has incurred with its creditors (as reflected in Section 6.8 of the WBSI Disclosure Schedules). Any conversion price
shall be mutually agreed upon by Rowland Day and Saul Leal.
8.11
Conversion of Day’s Loan and Services to WBSI. The loan’s that Rowland Day made to WBSI for calendar years 2019, 2020,
and 2021 (i.e., in the initial principal amount of $221,990.00) may be converted, at his option, and shall remain as valid legal obligations
owed by WBSI to Rowland Day and may be paid from either the operations of WBSI, other borrowings by WBSI, or from the sale of WBSI’s
capital stock.
8.12
Name Change. WBSI will immediately file to change its corporate name on file with the Nevada Secretary of State.
8.13
Escrow of Shareholder’s One-Half of WBSI Shares. Shareholder agrees and acknowledges that 1,363,637 of the WBSI Shares (“Escrow
Shares”) shall be held in Escrow and may not be sold, transferred, assigned, or used as collateral for any debt of Shareholder,
and shall not vote on any WBSI corporate matter for which votes are required. Additionally, a legend shall be placed (in addition to
the standard 1933 Act Legend) on the Escrow Shares. The following legend shall be placed on the Escrow Shares:
“THESE
SHARES ARE SUBJECT TO THIS LEGEND AND MAY NOT BE SOLD, TRANSFERRED, ASSIGNED, OR USED AS COLLATERAL FOR ANY DEBT BY THE SHAREHOLDER AND
SHAREHOLDER MAY NOT VOTE THESE ESCROW SHARES ON ANY CORPORATE MATTER UNTIL THE COMPANY HAS ACHIEVED CASH SALES OF $5 MILLION DOLLARS
WITHIN 12 CONSECUTIVE MONTHS PRIOR TO DECEMBER 31, 2027. THIS ESCROW MAY ONLY BE WAIVED OR ADJUSTED BY THE WRITTEN CONSENT OF ROWLAND
DAY.”
8.14
Independent Legal Representation. Company acknowledges that it has had the opportunity to seek and retain its own legal counsel
to represent and protect its legal and equitable interest in connection with this Agreement. Company also acknowledges that the CEO of
WBSI, Rowland Day, is the majority owner of WBSI and is a licensed attorney that has represented the interests of WBSI in connection
with this Agreement and has not represented the Company nor its shareholders. Upon the completion of this Agreement, Rowland Day will
continue as a significant shareholder and as a creditor of WBSI and due to his stock ownership may continue as a director or officer
of WBSI.
Based
upon Rowland Day’s majority control of WBSI, as the largest creditor of WBSI, and as the sole director and officer of WBSI, Rowland
Day controls WBSI and therefore cannot and has not represented any other party to this Agreement. Company and Shareholder acknowledge
that Rowland Day, as a lawyer, has not represented either party individually or collectively.
ARTICLE
IX
CLOSING
DELIVERIES AND CONDITIONS TO CLOSING
9.1
Documents to be Delivered by WBSI. At the Closing, WBSI shall deliver to the Shareholder the following:
(a)
A certificate of the Secretary and President of WBSI dated the Closing Date as to the incumbency and signatures of the officers of WBSI
executing this Agreement and the other agreements, instruments and other documents executed by or on behalf of WBSI pursuant to this
Agreement or otherwise in connection with the transactions contemplated hereby;
(b)
A certificate, executed by an officer of WBSI, certifying that all representations, warranties and covenants herein are true and correct
as of the Closing Date. The delivery of such certificate shall constitute a representation and warranty of WBSI as to the statements
set forth therein;
(c)
A copy of the resolutions adopted by the Board of Directors of WBSI (i) authorizing the execution and delivery of this Agreement and
the performance by WBSI of its obligations hereunder, (ii) electing the persons designated by the Company as a director of WBSI effective
as of the Closing Date, and (iii) electing the persons designated by the Company as officers of WBSI effective as of the Closing Date,
certified by its Secretary;
(d)
Resignation of Rowland W. Day II as WBSI’s current CEO, and appointment of (i) Saul Leal as WBSI’s new CEO, and (ii) Rowland
W. Day II as WBSI’s Chief Financial Officer and Secretary, effective as of the Closing Date.
(e)
A certificate of good standing of WBSI from the Secretary of State of Nevada dated as of the most recent practicable date; and
(f)
Such other customary certificates or documents as may be reasonably required by Company.
9.2
Documents to be Delivered by Company. At the Closing, the Company shall deliver to WBSI the following:
(a)
A certificate of the Secretary and President of the Company, dated the Closing Date, in form and substance reasonably satisfactory to
WBSI as to the incumbency and signatures of the officers of Company executing this Agreement and the other agreements, instruments and
other documents executed by or on behalf of Company pursuant to this Agreement or otherwise in connection with the transactions contemplated
hereby;
(b)
A certificate, executed by the President and Chief Financial Officer of the Company, in such detail as WBSI shall reasonably request,
certifying that all representations, warranties and covenants herein are true and correct as of the Closing Date. The delivery of such
certificate shall constitute a representation and warranty of Company as to the statements set forth therein;
(c)
A copy of the resolutions adopted by the Board of Directors of Company authorizing the execution and delivery of this Agreement and the
performance by the Company of its obligations hereunder, certified by the Secretary and President of the Company; and
(d)
A certificate, executed by the President and Chief Financial Officer of the Company, that the disclosure in the OTCMarkets disclosure
documents and press release to be filed at the Closing do not contain any untrue statement of a material fact and do not omit to state
any material facts necessary in order to make the OTCMarkets disclosure not misleading, as to those facts and statement that pertain
to the Company.
9.3
Documents to be Delivered by the Shareholder. At the Closing, Shareholder shall deliver to WBSI The following: (i) stock certificate(s)
representing the Company Shares, together with such letters of transmittal, stock powers and other documents as are necessary to complete
the transfer thereof to WBSI, and (ii) the Technology Assignment Agreement.
(a)
Conditions to Obligations of Each Party. Each Party’s obligations to consummate the transactions contemplated by this Agreement
is subject to the satisfaction or waiver at or prior to the Closing, of each of the following conditions: No temporary restraining order,
preliminary or permanent injunction or other order issued by any governmental authority or other material legal restraint or prohibition
issued or promulgated by a governmental authority preventing the consummation of the transactions contemplated by this Agreement shall
be in effect or shall be threatened, and there shall not be any law or regulation enacted or deemed applicable to the transactions contemplated
by this Agreement that makes consummation of such transactions illegal.
9.4
Conditions to Obligations of WBSI. The obligation of WBSI to consummate the transactions contemplated by this Agreement are subject
to the satisfaction or waiver, at or prior to the Closing, of each of the following conditions:
(a)
Each of the representations and warranties of the Company and the Shareholder set forth in this Agreement (i) that are not qualified
by materiality must have been true and correct in all material respects as of the Closing Date, and (ii) that are qualified by materiality
must have been true and correct as of the Closing Date; except, in each case, for inaccuracies that would not individually or in the
aggregate have a Material Adverse Effect on the Company.
(b)
All of the obligations, covenants and agreements with which the Company or Shareholder are required to comply or that the Company or
the Shareholder are required to perform under this Agreement at or prior to the Closing shall have been complied with and performed in
all material respects.
(c)
The documents required to be delivered by the Company and the Shareholder pursuant to Section 9.2 and Section 9.3, respectively,
above shall have been delivered simultaneously with the Closing.
9.5
Conditions to Obligations of Company and the Shareholder. The obligation of Company and the Shareholder to consummate the transactions
contemplated by this Agreement are subject to the satisfaction or waiver, at or prior to the Closing, of each of the following conditions:
(a)
Each of the representations and warranties of WBSI set forth in this Agreement (i) that are not qualified by materiality must have been
true and correct in all material respects as of the Closing Date, and (ii) that are qualified by materiality must have been true and
correct as of the Closing Date; except, in each case, for inaccuracies that would not individually or in the aggregate have a Material
Adverse Effect on WBSI.
(b)
All of the obligations, covenants and agreements with which WBSI is required to comply or that WBSI is required to perform under this
Agreement at or prior to the Closing shall have been complied with and performed in all material respects.
(c)
The documents required to be delivered by WBSI pursuant to Section 9.1 above shall have been delivered simultaneously with the
Closing.
ARTICLE
X
TERMINATION
10.1
Termination. This Agreement may be terminated at any time prior to the Closing Date:
(a)
by mutual written consent of the Company and WBSI at any time prior to the Closing;
(b)
by WBSI in the event of a material breach by Company or the Shareholder of any provision of this Agreement for which written notice has
been given to the Company and which breach has not been cured prior to the earlier of (i) the Termination Date or (ii) thirty (30) days
following notice of such breach; provided, however that the right to terminate this Agreement under this Section 10.1(b) shall
not be available to WBSI if WBSI has materially breached any provision of this Agreement and such breach remains uncured;
(c)
by the Company in the event of a material breach by WBSI of any provision of this Agreement which breach has not been cured prior to
the Termination Date; provided, however, that the right to terminate this Agreement under this Section 10.1(c) shall not be available
to the Company if the Company has materially breached any provision of this Agreement and such breach remains uncured;
(d)
by the Company if the Closing shall not have occurred by September 30, 2022 (the “Termination Date”), unless extended
by WBSI and the Company; provided, however, the right to terminate this Agreement under this Section 10.1(d) shall not be available
to any Party whose failure to fulfill any obligation hereunder has been the cause of, or results in, the failure of the Closing to have
occurred on or before the Termination Date;
10.2
Effect of Termination. Except for the provisions of Sections 8.2, 8.3, 8.6, and the provisions of Article
X hereof, each of which shall survive any termination of this Agreement, in the event of termination of this Agreement pursuant to
Section 10.1, this Agreement shall forthwith become void and of no further force and effect and the Parties shall be released
from any and all obligations hereunder; provided, however, that termination of this Agreement shall not relieve any Party from liability
for the breach of any of its obligations hereunder.
ARTICLE
XI
INDEMNIFICATION
11.1
Survival of Representations and Warranties. All representations and warranties of the Company, the Shareholder and WBSI contained
herein or in any document, certificate or other instrument required to be delivered hereunder in connection with the transactions contemplated
hereby shall survive the Closing for the period ending on the date that is (12) months after the Closing Date. No claim for indemnification
for breach of a representation or warranty may be commenced after the period of survival of such representation or warranty, provided,
however, that claims made within the applicable time period shall survive to the extent of such claim until such claim is finally determined
and, if applicable, paid.
11.2
Indemnification.
(a)
WBSI agrees to indemnify, defend and hold harmless the Company and the Shareholder from and against any and all demands, claims, actions
or causes of action, assessments, losses, damages, liabilities, costs and expenses, including interest, penalties and reasonable attorneys’
fees and expenses (collectively “Damages”) asserted against, resulting to, imposed upon or incurred by the Company
or the Shareholder, directly or indirectly, by reason of or resulting from (i) any breach by WBSI of this Agreement, or (ii) subject
to the survival period set forth in Section 11.1 above, any inaccuracy in or breach of any of the representations, warranties, covenants
or agreements made by WBSI in this Agreement.
(b)
Company and the Shareholder agree to indemnify, defend and hold harmless WBSI from and against any and all demands, claims, actions or
causes of action, assessments, losses, damages, liabilities, costs and expenses, including interest, penalties and reasonable attorneys’
fees and expenses (collectively “Damages”) asserted against, resulting to, imposed upon or incurred by WBSI, directly
or indirectly, by reason of or resulting from (i) any breach by Company and the Shareholder of this Agreement, or (ii) subject to the
survival period set forth in Section 11.1 above, any inaccuracy in or breach of any of the representations, warranties, covenants or
agreements made by Company and the Shareholder in this Agreement.
11.3
Claims. Whenever any claim shall arise for indemnification hereunder (a “Claim”), the party entitled to indemnification
(the “Indemnified Party”) shall promptly give written notice to the party obligated to provide indemnity (the “Indemnifying
Party”) of the nature and extent of such Claim and the Damages incurred by it. If the Damages are liquidated in amount, the
notice shall so state, and such amount shall be deemed the amount of such Claim of the Indemnified Party against the Indemnifying Party.
If the amount is not liquidated, the notice shall so state and, in such event, such Claim shall be deemed asserted against the Indemnifying
Party but no payment or satisfaction shall be made on account thereof until the amount of such claim is liquidated.
If
the Indemnifying Party shall not, within thirty (30) days after the giving of such notice by the Indemnified Party, notify the Indemnified
Party in accordance herewith that the Indemnifying Party disputes the right of the Indemnified Party to indemnity in respect of such
Claim, then any such Claim shall be paid or satisfied as follows: (i) if said Claim is liquidated, then payment of such Claim to the
Indemnified Party shall be made by the Indemnifying Party at the end of such period; or (ii) if the amount of such Claim is unliquidated
at the time notice is originally given to the Indemnifying Party, the Indemnified Party shall give a second notice to the Indemnifying
Party when the liquidated amount of such Claim is known and, unless the Indemnifying Party shall object in writing to such amount (as
opposed to the Claim itself, as to which the right to dispute had expired) within twenty (20) days after the giving of said second notice,
payment of such Claim to the Indemnified Party shall be made by the Indemnifying Party.
If
the Indemnifying Party shall not have made payment to the Indemnified Party of any Claim when said payment is due, then the Indemnified
Party shall have the right to take any and all actions required to collect from the Indemnifying Party the amount of such Claim.
Any
portion of the amount of Damages asserted by the Indemnified Party in connection with a Claim shall, if not objected to by the Indemnifying
Party in accordance with the procedures established herein, be considered to be subject to satisfaction without further objection, as
may be appropriate.
If
the Indemnifying Party shall notify the Indemnified Party that he disputes any Claim or the amount thereof (which notice shall only be
given if the Indemnifying Party has a good faith belief that the Indemnified Party is not entitled to indemnity or the full amount of
indemnity as claimed) then the parties hereto shall endeavor to settle and compromise such Claim, or may agree to submit the same to
arbitration, and, if unable to agree on any settlement or compromise or on submission to arbitration, such claim shall be settled by
appropriate litigation, and any liability and the amount of the Damages established by reason of such settlement, compromise, arbitration
or litigation, or incurred as a result thereof, shall be paid and satisfied as provided herein.
11.4
Conditions of Indemnification with Respect to Third Party Claims. The Indemnified Party shall promptly give notice to the Indemnifying
Party of any claim of a third party which may reasonably be expected to result in a Claim by the Indemnified Party. The Indemnifying
Party shall have the right to participate in and, with respect to a third party Claim as to which he is “wholly at risk,”
direct the defense, compromise or settlement of such claim with counsel selected by him, provided the Indemnifying Party gives written
notice to the Indemnified Party of his election to do so within thirty (30) days after receipt of notice in accordance with the preceding
sentence. For the purposes of this Section 11.4, the Indemnifying Party shall be deemed to be “wholly at risk” except
as to (i) Claims as to which the Indemnified Party may have any direct monetary risk for which it is not fully indemnified by the terms
hereof or (ii) Claims as to which the Indemnified Party in its reasonable judgment has any risk or liability for which compensation by
monetary damages would not be adequate. If the Indemnifying Party fails to so notify the Indemnified Party of his election to defend
any such third party claim, the Indemnified Party will (upon further notice to the Indemnifying Party) have the right to undertake the
defense, compromise or settlement of such claim on behalf of and for the account and expense of the Indemnifying Party, subject to the
right of the Indemnifying Party to assume the defense of such claim at any time prior to settlement, compromise or final determination
thereof.
If
the proceeding involves matters as to which the Indemnifying Party is not “wholly at risk,” then the defense, compromise
or settlement of the Claim, and expenses and liabilities, shall be the responsibility of the Indemnified Party.
The
Indemnifying Party shall not under any circumstances, without the written consent of the Indemnified Party, settle or compromise any
claim or consent to the entry of any judgment which does not include as an unconditional term thereof the giving by the claimant or the
plaintiff to the Indemnified Party a release from all liability in respect of such claim.
11.5
Limitations. Notwithstanding any of the provisions of the Article XI:
(a)
None of the Parties to this Agreement nor any of their affiliates shall be entitled to indemnification under this Article XI until
the aggregate amount of all Claims exceeds $10,000 at which time all Claims shall be subject to indemnification;
(b)
In no event will any Indemnifying Party be liable for consequential damages under this Article XI.
ARTICLE
XII
GENERAL
PROVISIONS
12.1
Amendment. This Agreement may not be amended except by an instrument in writing signed by WBSI and the Company.
12.2
Waiver. At any time prior to the Closing Date, any Party may (a) extend the time for the performance of any of the obligations
or other acts of any other Party hereto or (b) waive compliance with any of the agreements of any other Party or with any conditions
to its own obligations. Any such extension or waiver shall be valid only if set forth in an instrument in writing signed on behalf of
the Party making the waiver or granting the extension by a duly authorized officer. No waiver of any of the provisions of this Agreement
shall be deemed or shall constitute a waiver of any other provision hereof (whether or not similar), nor shall such waiver constitute
a continuing waiver unless otherwise expressly provided.
12.3
Assignment and Binding Effect. Neither this Agreement nor any of the rights or obligations hereunder may be assigned by Company
without the prior written consent of WBSI or assigned by WBSI without the prior written consent of Company. Subject to the foregoing,
this Agreement shall be binding upon and inure to the benefit of the Parties and their respective successors, transferees and assigns,
and no other Person shall have any right, benefit or obligation hereunder.
12.4
Governing Law. This Agreement shall be governed by, and construed in accordance with, the internal laws of State of Nevada, without
regard to the conflict of law provisions thereof.
12.5
Entire Agreement. This Agreement constitutes the entire agreement between the Parties pertaining to the subject matter hereof
and supersedes all prior agreements, understandings, negotiations and discussions, whether oral or written, of the Parties with respect
to the subject matter hereof.
12.6
Severability. In the event that any one or more of the provisions contained in this Agreement or in any other instrument referred
to herein, shall, for any reason, be held to be invalid, illegal or unenforceable in any respect, then to the maximum extent permitted
by law, such invalidity, illegality or unenforceability shall not affect any other provision of this Agreement or any other such instrument.
12.7
Construction and Titles. The titles, captions or headings of the Articles and Sections herein are for convenience of reference
only and are not intended to be a part of or to affect the meaning or interpretation of this Agreement. This Agreement has been negotiated
between the parties hereto, and the language hereof shall not be construed for or against any party. A reference herein to any section
shall be deemed to include a reference to every subsection thereof. All pronouns contained herein, and any variations thereof, shall
be deemed to refer to the masculine, feminine or neuter, singular or plural, as to the identity of the parties hereto may require.
12.8
Arbitration. Any dispute arising out of this Agreement, or its performance or breach, shall be resolved by binding arbitration
in Kalispell, Montana under the Commercial Arbitration Rules (the “AAA Rules”) of the American Arbitration Association
(the “AAA”). This arbitration provision is expressly made pursuant to and shall be governed by the Federal Arbitration
Act, 9 U. S. C. Sections 1-14 as well as the AAA Rules. The Parties agree that pursuant to Section 9 of the Federal Arbitration Act,
a judgment of a United States District Court of competent jurisdiction shall be entered upon the award made pursuant to the arbitration.
A single arbitrator, who shall have the authority to allocate the costs of any arbitration initiated under this paragraph, shall be selected
according to the AAA Rules within ten (10) days of the submission to the AAA of the response to the statement of claim or the date on
which any such response is due, whichever is earlier. The arbitrator shall be required to furnish to the parties to the arbitration a
preliminary statement of the arbitrator’s decision that includes the legal rationale for the arbitrator’s conclusion and
the calculations pertinent to any damage award being made by the arbitrator. The arbitrator shall then furnish each of the parties to
the arbitration the opportunity to comment upon and/or contest the arbitrator’s preliminary statement of decision either, in the
discretion of the arbitrator, through briefs or at a hearing. The arbitrator shall render a final decision following any such briefing
or hearing. The arbitrator shall conduct the arbitration in accordance with the Federal Rules of Evidence and the AAA Rules. The arbitrator
shall decide the amount and extent of the pre-hearing discovery which is appropriate. The arbitrator shall have the power to enter any
award of monetary and/or injunctive relief (including the power to issue permanent injunctive relief and also the power to reconsider
any prior request for immediate injunctive relief by any Party and any order as to immediate injunctive relief previously granted or
denied by a court in response to a request therefor by any Party), including the power to render an award as provided in Rule 43 of the
AAA Rules. The arbitrator shall have the power to award the prevailing party its costs and reasonable attorney’s fees; provided,
however, that the arbitrator shall not award attorneys’ fees to a prevailing party if the prevailing party received a settlement
offer unless the arbitrator’s award to the prevailing party is greater than such settlement offer without taking into account attorneys’
fees in the case of the settlement offer or the arbitrator’s award. In addition to the above courts, the arbitration award may
be enforced in any court having jurisdiction over the Parties and the subject matter of the arbitration.
12.9
Attorneys’ Fees. Should any Party institute any action or proceeding to enforce any provision of this Agreement, including,
without limitation, an action or proceeding for declaratory relief, damages by reason of an alleged breach of any provision of this Agreement,
equitable relief or otherwise in connection with this Agreement, or any provision hereof, the prevailing Party shall be entitled to recover
from the losing Party or Parties reasonable attorneys’ fees and costs for services rendered to the prevailing Party in such action
or proceeding.
12.10
Multiple Counterparts. This Agreement may be executed in two or more counterparts, including electronically transmitted counterparts,
each of which shall be deemed an original, but all of which shall constitute one and the same instrument.
12.11
Notices. Unless applicable law requires a different method of giving notice, any and all notices, demands or other communications
required or desired to be given hereunder by any Party shall be in writing. Assuming that the contents of a notice meet the requirements
of the specific Section of this Agreement which mandates the giving of that notice, a notice shall be validly given or made to another
Party if served either personally or if deposited in the United States mail, certified or registered, postage prepaid, or if transmitted
by telegraph, telecopy or other electronic written transmission device or if sent by overnight courier service, and if addressed to the
applicable Party as set forth below. If such notice, demand or other communication is served personally, service shall be conclusively
deemed given at the time of such personal service. If such notice, demand or other communication is given by mail, service shall be conclusively
deemed given seventy-two (72) hours after the deposit thereof in the United States mail. If such notice, demand or other communication
is given by overnight courier, or electronic transmission, service shall be conclusively deemed given at the time of confirmation of
delivery. The addresses for the Parties are as follows:
|
If
to WBSI: |
465
Echo Bay Trail Bigfork, MT 59911 |
|
|
|
|
If
to the Company: |
3401
Highway 89 Bountiful, Utah 84010 |
|
|
|
|
If
to the Shareholder: |
To
his address as set forth in the records of the Company |
Any
Party may change such Party’s address for the purpose of receiving notices, demands and other communications as herein provided,
by a written notice given in the aforesaid manner to the other Parties.
12.12
Incorporation by Reference. All Exhibits and Schedules attached hereto or to be delivered in connection herewith are incorporated
herein by this reference.
[SIGNATURES
CONTINUED ON NEXT PAGE]
IN
WITNESS WHEREOF, this Agreement has been duly executed by the parties as of the date first written above.
WEBSAFETY,
INC., a Nevada corporation
By: |
/s/
Rowland W. Day II |
|
|
Rowland
W. Day II |
|
Its: |
CEO |
|
METALANGUAGE,
a Nevada corporation
By: |
/s/
Saul Leal |
|
|
Saul
Leal |
|
Its: |
CEO |
|
SHAREHOLDER
OF METALANGUAGE CORP. a Nevada corporation
By: |
/s/
Saul Leal |
|
Name:
|
Saul
Leal |
|
EXHIBIT
A
Company
Disclosure Schedule
Section
4.1, Subsidiaries, Investment Obligations:
None.
Section
4.5, Permits:
None.
Section
4.9, Contracts/Commitments:
None.
Section
4.11, Leases of Real and Personal Property:
None.
Section
4.12(b), Intellectual Property:
Domain
Name:
Social
Media Accounts:
1.
Section
4.13, Insurance:
None.
Section
4.18, Broker:
None.
EXHIBIT
B
Shareholder
Disclosure Schedule
Technology
Assignment Agreement
EXHIBIT
C
WBSI
Disclosure Schedule
Section
6.2, Capitalization:
|
1.
Pre-Closing Authorized Shares: |
|
|
|
Common
= 500,000,000 at $0.001 par value |
|
|
|
Preferred
= 50,000,000 at $0.001 par value |
|
|
|
Series
A Convertible Preferred = |
2,068 |
|
|
Series
B-1 Convertible Preferred = |
4,309,710 |
|
|
2.
Pre-Closing Issued Shares: |
|
|
|
Common
= 21,757,340 outstanding shares |
|
|
|
Preferred
= 4,311,778 outstanding shares |
|
|
|
Series
A Convertible Preferred = |
2,068 |
|
|
Series
B-1 Convertible Preferred = |
4,309,710 |
|
|
3.
Post-Closing Issued Shares: |
|
|
|
Common
= 21,757,340 outstanding shares |
|
|
|
Preferred
= 7,036,983 outstanding shares |
|
|
|
Series
A Convertible Preferred = |
2,068 |
|
|
Series
B-1 Convertible Preferred = |
7,036,983 |
|
|
Which
1,363,637 are held in escrow
and
may not be sold until certain
conditions
have been satisfied |
|
|
Section
6.8, Contracts/Commitments:
6.8(a)(i)
The
following accounts payable of WBSI will remain obligations of WBSI at the Closing:
As
of May 31, 2022
| |
Current | | |
1 - 30 | | |
31 - 60 | | |
61 - 90 | | |
91 and over | | |
Total | |
808 Partners | |
| | | |
| | | |
| | | |
| | | |
| 256,561.40 | | |
| 256,561.40 | |
Clay Cranford | |
| | | |
| | | |
| | | |
| | | |
| 3,000.00 | | |
| 3,000.00 | |
CPA Global | |
| | | |
| | | |
| | | |
| | | |
| 4,551.05 | | |
| 4,551.05 | |
Pacific Stock Transfer | |
| | | |
| | | |
| | | |
| | | |
| 0.00 | | |
| 75.00 | |
WhyEquities | |
| | | |
| | | |
| | | |
| | | |
| 47,500.00 | | |
| 47,500.00 | |
TOTAL | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 0.00 | | |
$ | 311,612.45 | | |
$ | 311,687.45 | |
6.8(a)(v)(A)
The
following referenced document reflects an agreement or undertaking pursuant to which Rowland W. Day II is owed money by WBSI:
1.
Promissory Note dated March 15, 2021, issued by WBSI to Rowland W. Day II, with a balance at the Closing in the approximate amount of
$221,990.
Section
6.9, Broker:
None.
Exhibit
10.4
AMENDMENT
AND ADDENDUM TO
THE
SHARE ACQUSITION AGREEMENT DATED JUNE 30, 2022
This
Amendment and Addendum to the share acquisition agreement is made and entered into as of May 1, 2023 by and among OneMeta AI (f/k/a WebSafety,
Inc.), a Nevada corporation (“ONEI”), Metalanguage Corp., a Nevada corporation (the “Company”) and Saul Leal,
the sole shareholder of the Company.
WHEREAS,
the technology, knowhow, assets, and significant business opportunities are substantially greater than originally exchanged and conveyed
at the closing of the Share Acquisition Agreement;
WHEREAS,
the parties have determined that it is in their best interests to issue additional Series B-1 Convertible Preferred shares and common
shares to Saul Leal based upon the additional technology that he has delivered to ONEI and for Saul Leal to have the same number of Series
B-1 Convertible Preferred shares and common shares owned by Rowland Day; and
WHEREAS,
the corporation inadvertently issued unauthorized Series B-1 Convertible Preferred shares at the closing to Saul Leal and has now amended
its Articles of Incorporation in order to properly issue authorized Series B-1 Convertible Preferred shares to Saul Leal.
NOW,
THEREFORE, in consideration of the mutual covenants, representations, warranties and agreements contained herein, and intending to
be legally bound hereby, the parties agree as follows:
|
1. |
Section
1.2 is deleted and replaced as follows: |
Upon
the filing of and acceptance of ONEI’s amended Articles of Incorporation, ONEI shall issue:
|
a. |
4,309,710
shares of ONEI’s Series B-1 Convertible Preferred stock; and |
|
b. |
1,772,800
shares of ONEI’s common stock to Saul Leal. |
|
2. |
Section
8.13 is deleted and replaced as follows: |
Saul
Leal agrees that upon the issuance of the Series B-1 Convertible Preferred shares, as contained in Section 1.2, 1,363,667 shares of the
Series B-1 Convertible Preferred stock shall be held in escrow and may not be sold, transferred, assigned or used as collateral for any
debt of the shareholder and shall not vote on any ONEI corporate matter for which votes are required.
The
shares will be subject to a standard 1933 Act legend. These shares shall not be released from escrow until ONEI has achieved cash sales
of $5 million dollars within 12 consecutive months prior to December 31, 2027. These shares may only be released from the escrow and
the terms of the escrow may on be waived or adjusted by the written consent of Rowland Day.
This
Amendment and Addendum to the June 30, 2022 share acquisition agreement has been duly executed by the parties as of the date first written
above.
ONEMETA
AI |
|
|
|
|
By: |
/s/
Rowland W. Day II |
|
|
Rowland
W. Day II |
|
Its:
|
President |
|
|
|
|
METALANGUAGE
CORP. |
|
|
|
|
By: |
/s/
Saul Leal |
|
|
Saul
Leal |
|
Its:
|
CEO |
|
|
|
|
SHAREHOLDER
OF METALANGUAGE CORP. |
|
|
|
/s/
Saul Leal |
|
Saul
Leal |
|
Exhibit
10.5
EMPLOYMENT
AGREEMENT
This
EMPLOYMENT AGREEMENT (the “Agreement”) dated December 19, 2024 is by and between OneMeta Inc., a Nevada corporation (the
“Company”) and Saul Leal (“Executive”). This Agreement shall become effect upon the completion of the initial
public offering (the “Effective Date”).
RECITALS:
WHEREAS,
the Company employs Executive as its Chief Executive Officer; and
WHEREAS,
the Company and Executive desire to enter into this Agreement, which embodies the terms of such employment.
NOW,
THEREFORE, in consideration of the premises and mutual covenants contained herein and for other good and valuable consideration receipt
and sufficiency of which is hereby acknowledged, the parties, intending to be legally bound, agree as follows:
1.
Term of Employment. Executive’s employment with the Company under this Agreement shall commence on the Effective
Date and continue through the fifth anniversary of the Effective Date (the “Employment Term”); provided, however, the Employment
Term shall be automatically extended for an additional one-year period commencing with the fifth anniversary of the Effective Date and,
thereafter, on each such successive anniversary of the Effective Date (each, an “Extension Date”), unless the Company or
Executive provides the other party at least 90 days’ prior written notice before the next Extension Date that the Employment Term
shall not be so extended (a “Notice of Non-Renewal”).
2.
Position, Duties, Authority, and Policies.
(a)
Position. Executive shall serve as the Chief Executive Officer (“CEO”) chief revenue officer (“CRO”),
and chief product officer (“CPO”) of the Company. In such positions, Executive shall have such duties, functions, responsibilities
and authority as shall be determined from time to time by the board of directors of the Company or its subsidiaries (the “Board”)
and consistent with Executive’s position and title. Executive shall report directly to the Board. As a Co-Founder, Executive shall
continue to serve on the board of directors of the Company or its subsidiaries (the “Company Group”). Until the Company has
the funding and revenue to support the roles, as determined by the Board, Executive shall serve CRO, and CPO. When the Company hires
people or appoints other people to those roles, Executive shall cease to have those titles and responsibilities.
(b)
Time Commitments. Executive will devote substantially all of Executive’s business time and efforts to the operation and
oversight of the business of the Company Group and performance of Executive’s duties hereunder (excluding periods of vacation,
approved time off or leave of absence) and will not, without the Company’s prior consent (which shall not be unreasonably withheld,
conditioned or delayed), engage in any other business activities that conflict with Executive’s duties or services to the Company
Group. Executive shall be subject to the terms and conditions of the Company Group’s employee policies and codes of conduct as
in effect from time to time to the extent not inconsistent with this Agreement.
3.
Compensation.
(a)
Base Salary. Upon completion of the Company’s initial public offering (“IPO”) and during the Employment Term,
the Company shall pay (or cause to be paid) to Executive a base salary at the annual rate of $300,000 (“Base Salary”), payable
in regular installments in accordance with the usual payment practices of the Company Group. Executive’s Base Salary shall be subject
to annual review and subject to increase, as may be determined from time to time in the sole discretion of the Board, but is not subject
to decrease for any reason without Executives’ express written consent.
(b)
Bonuses. During the Employment Term, Executive shall be eligible
to earn an annual bonus award (an “Annual Bonus”) based on the achievement of performance objectives and targets established
annually by the Board or the compensation committee of the Board, in consultation with Executive as described in Exhibit IV of this Agreement.
Additional bonuses may be granted by the Board to Executive in addition to the Annual Bonus, for services and results achieved by Executive.
Any Annual Bonus shall be paid to Executive within two and one-half months after the end of the applicable fiscal year; provided, that
if the applicable performance objectives and targets have not, if necessary, been verified by audit by such time, then the Annual Bonus,
if any, shall be payable within 10 days following such verification, but not later than April 30 of such year (provided, that the Company
shall use its reasonable best efforts to complete any such audit and pay such Annual Bonus as promptly as practicable). Any Annual Bonus
in respect of any fiscal year in which Executive’s employment is terminated shall be as provided in Section 5.
4.
Benefits.
(a)
General. During the Employment Term, Executive shall be entitled to participate in the retirement, health and welfare benefit
plans, practices, policies and arrangements of the Company Group as in effect from time to time (collectively, “Employee Benefits”),
on terms and conditions no less favorable than each of the Employee Benefits are made available to any other senior executive of the
Company Group (other than with respect to any terms and conditions specifically determined under this Agreement, the benefits for which
shall be determined instead in accordance with this Agreement). For the avoidance of doubt, no new benefit plans shall be required to
be adopted. Executive shall be entitled to the perquisites set forth on Exhibit I.
(b)
Vacation. Executive shall be entitled to six weeks paid vacation pursuant to the applicable Company vacation policy, plan or regular
practice, as may be modified from time to time.
(c)
Reimbursement of Business Expenses. During the Employment Term, the Company shall reimburse Executive for reasonable business
expenses incurred by Executive in the performance of Executive’s duties hereunder in accordance with its then-prevailing business
expense policy (which shall include appropriate itemization and substantiation of expenses incurred); provided, that reimbursement for
travel expenses incurred by Executive in the performance of Executive’s duties hereunder shall be made in accordance with the travel
policy of the Company, which, with respect to Executive, shall be consistent with the travel policy in effect for Executive as of immediately
prior to the Effective Date.
(d)
Life Insurance. Within 60 days after the IPO, Company shall provide term life insurance in the amount of $2,000,000 in the form
of “key man” insurance. Executive agrees that the primary beneficiaries shall be the Company 50%, spouse or estate of Executive
50%. Executive will obtain the spousal consent from his wife.
5.
Termination and Severance.
(a)
Voluntary Termination by Executive: Executive may terminate this Agreement for convenience at any time, for any reason, upon one
hundred twenty (120) days written notice to the Company (the “Notice Period”). If Executive terminates this Agreement pursuant
to this provision, the Company will pay Executive all accrued but unpaid Base Salary, all earned but unpaid bonuses, all employee benefits,
and all unused vacation earned through the date of termination (“Accrued Compensation”) plus one times Executive’s
Base Salary. Except for Executive’s entitlement to vested stock options and/or other vested retirement benefits, if any, Executive’s
eligibility for benefits under any Employee Benefit Plan, other than COBRA, or pursuant to this Agreement shall cease on Employee’s
last day of employment with the Company.
(b)
Termination by the Company for Cause.
Termination
for Cause/Definition. The Company may terminate this Agreement at any time for Cause. Upon termination by the Company for Cause, Executive
shall only be entitled to his Accrued Compensation. “Cause” means any of the following:
| ● | Executive’s
conviction of material theft, embezzlement, any other serious crime or material act of dishonesty
relating to his employment with the Company; |
| ● | Any
conviction of a material violation of any law, rule, or regulation applicable to the Company,
including, but not limited to, those established by the Securities and Exchange Commission,
or any regulatory organization having jurisdiction or authority over Executive or the Company; |
| ● | Any
failure by Executive, in a timely fashion, to inform the Company of any material violation
of any law, rule or regulation by the Company or one of its direct or indirect subsidiaries,
of which such violation Executive has actual knowledge; |
| ● | Executive’s
willful and continued failure to substantially perform all his duties and obligations of
employment (other than any such failure resulting from incapacity due to physical or mental
illness), which failure is not remedied within 60 days after receipt of written notice from
the Company; |
| ● | Executive’s
conviction of a felony having as its predicate element fraud, dishonesty, misappropriation,
or moral turpitude. |
(c) Termination
by Executive for Good Reason.
i.
Termination for Good Reason/Definition. Executive may terminate this Agreement for Good Reason, after providing fifteen (15) days written
notice to the Company, which identifies the Good Reason for Executive’s termination. The Company shall have an opportunity to cure
the circumstances constituting Good Reason. In the event that the Company fails to cure the Good Reason and Executive terminates his
employment for Good Reason, Executive shall receive, within twenty (20) business days of the termination date, (a) all Accrued Compensation
as defined in Section 5, and (b) Additional Severance Compensation as defined in Section 5(h) of this Agreement. For the purposes of
this Agreement, “Good Reason” means:
| ● | A
Change of Control; or |
| ● | Executive’s
non-voluntary removal from his position as CEO, other than as provided in Section 5(b) for
Cause, or by Executive’s death or disability (as defined in Sections 5(d) and 5(e)
below) during the term of this Agreement; or |
| ● | A
requirement by the Company that Executive cannot work remotely or must move to a different
geographic location as a condition of continued employment in his current position; or |
| ● | The
relocation by the Company of Executive’s primary workplace; or |
| ● | Failure
by the Company to make any payment to Executive required to be made under the terms of this
Agreement, if the breach is not cured within fifteen (15) days after Executive provides written
notice to the Company that provides in reasonable detail the nature of the payment; or |
| ● | Failure
by the Company to manage the Executive and his responsibilities in a manner consistent with
what would be considered to be good faith or in such a manner that it would diminish or materially
impact his ability to perform his role as CEO. Examples of failure to operate in good faith
include but are not limited to: intentionally attempting to persuade or induce, directly
or indirectly, the Executive to voluntarily terminate this agreement; providing false or
misleading information (or knowingly failing to provide useful or relevant information) to
the Executive with the intent to negatively affect the Executive’s performance or apparent
judgment; or knowingly failing to provide the Executive with reasonable and customary support
for the execution of his responsibilities, resulting in negatively affecting the Executive’s
performance and or compensation. Examples of diminishing or materially impacting his ability
to perform his role include but are not limited to: formal or informal demotion as the CEO
or effective demotion disabling Executive to fulfil his duties; re-assignment to a subsidiary;
or insufficient resources (funding, people, process, systems, etc.) to carry out the assigned
responsibilities and duties. |
ii.
Change of Control – Definition. As used herein, “Change of Control” shall mean a merger or consolidation with another
entity in which the Company’s Co-Founders do not own more than 50% of the outstanding voting power of the surviving entity or the
disposition of all or substantially all of the Company’s assets.
(d)
Termination Based on Executive’s Disability. The Company may terminate this Agreement, at any time, if the Board of Directors
determines in good faith that Executive has sustained a “disability” as defined herein. For the purposes of this Agreement,
Executive shall be deemed to have sustained a “disability” if he has been unable, due to a physical or mental impairment,
to perform his duties for a period of more than one hundred twenty (120) days in any twelve (12) month period. Upon termination of this
Agreement for disability, the Company shall pay Executive his Accrued Compensation through the date of termination plus the Additional
Severance Compensation described in Section 5(h)(ii) of this Agreement.
(e)
Death of Executive. Executive’s employment shall terminate automatically upon Executive’s death. Upon termination
of this Agreement because of Executive’s death, the Company shall pay Executive’s spouse (or estate if spouse is deceased)
Executive’s Accrued Compensation through the date of Executive’s death plus the Additional Severance Compensation described
in Section 5(h)(ii) of this Agreement calculated at Executive’s Base Salary monthly rate at time of death, along with any additional
compensation that would have been due through the end of quarter during which the death occurred.
(f)
COBRA Eligibility. Regardless of the reason for termination, including voluntary resignation, if the Company is a COBRA-eligible
employer at the time of termination of this Agreement and Executive’s employment, Executive’s rights to COBRA coverage shall
be the same as any other terminating employee and governed by the then-existing COBRA statute. If Company is not COBRA-eligible, Company
will include Employee in Health Insurance plan, in place for Employee and Employee’s spouse at time of termination, without lapse
and for a period of 18 months following date of termination.
(g)
Effect of Termination on Employment. Upon termination of this Agreement, regardless of the reason for termination, Executive’s
employment shall also immediately terminate and cease, and any subsidiaries, if applicable, effective immediately upon the termination
date. In addition, at the date of notification of termination, all access to the following shall be terminated, which includes but is
not limited to: company computers, servers, accounts, bank accounts and other financial accounts will terminate. Executive will no longer
be authorized to write or approve checks, or to send or approve payments of any kind, for any reason.
(h) Severance.
i.
Severance in the Event of a Change in Control. If Executive terminates this Agreement for Good Reason due to a Change in Control, as
provided in Section 5(c) of this Agreement, then Executive’s Additional Severance Compensation shall be four (4) times Executive’s
Base Salary. Such severance shall be paid within ten (10) days immediately following change of control, in one lump sum to Executive.
ii.
Severance in the Event of a Termination for “Good Reason” by Executive, or Disability, or Death of Executive. If the Executive
terminates this agreement for “Good Reason” under Section 5(c) (but not for a “change in control”), Executive’s
Additional Severance Compensation shall be three (3) times Executive’s Base Salary. If Executive’s termination is due to
disability or death, Executive’s Additional Severance Compensation shall be two (2) times Executive’s Base Salary. Such severance
shall be paid within ten (10) days of the Company receiving notice of Termination for Good Reason by Executive, or by Executive’s
spouse, next of kin, or Executive’s medical provider if Executive is disabled, or by Executive’s estate upon the death of
Executive.
iii.
No Mitigation. The Severance Payments set forth in Section 5(h) shall not be reduced whether or not Executive obtains other employment.
(i)
Resignation from Company Board of Directors. If Executive is terminated by the Company for cause, Executive shall be deemed to
have voluntarily resigned from the Company’s board of directors.
6.
Restricted Activities. Executive acknowledges and recognizes the highly competitive nature of the businesses of the Company Group
and further acknowledges and recognizes that Executive has received, and will receive, Confidential Information (as defined below) and
trade secrets of the Company Group, and accordingly agrees as follows:
(a)
Non-Competition. During the Employment Term and during the Restricted Period, as defined here, within the Restricted Territory,
as defined herein, Executive shall not:
i.
engage in business that has artificial intelligence products and services that are substantially similar to or that is a Competitive
Business of the Company Group; (iii); or (iv) start a new company, venture, or undertaking that would be a Competitive Business with
the Company Group.
ii.
become an officer or director, of a company that is a Competitive Business with the Company Group :
iii.
interfere with, or attempt to interfere with, business relationships (whether formed before, on or after the date of this Agreement)
between the members of the Company Group and any of their clients, customers, suppliers, partners, members or investors.
iv.
take an equity ownership position greater than five percent (5%) in an entity that is a Competitive Business of the Company Group. Notwithstanding
anything to the contrary in this Agreement, Executive may, directly or indirectly, own, solely as an investment, securities of a Competing
Business which is publicly traded on a national or regional stock exchange or on the over-the-counter-market if Executive does not, directly
or indirectly, own 5% or more of any class of securities of such Person.
(b)
Employee Non-Solicitation. During the Restricted Period, Executive will not, whether on Executive’s own behalf or on behalf
or in conjunction with any Person, directly or indirectly:
i.
solicit or encourage any employee of the Company Group to leave the employment of the Company Group;
ii.
hire or solicit for employment any employee who was employed by the Company Group as of the date of Executive’s termination of
employment with the Company Group for any reason or who left the employment of the Company Group coincident with, or within one year
prior to, the date of Executive’s termination of employment with the Company Group for any reason; or
iii.
encourage any material consultant of the Company Group to cease working with the Company Group; and
(c)
Non-Disparagement. During the Employment Term and following a termination of employment for any reason (i) Executive agrees not
to make, or direct any other Person to make, any Disparaging Statement (as defined below) about the Company Group, (or any of their respective
officers or directors) (it being understood that comments made in Executive’s good faith performance of Executive’s duties
hereunder shall not be deemed disparaging or defamatory for purposes of this Agreement) and (ii) the Company shall instruct the members
of the Board not to make, or direct any other Person to make, any Disparaging Statement about Executive. In addition, following the termination
of Executive’s employment with the Company Group for any reason, the Company shall instruct the members of the Company Group’s
management team and any other individual who is authorized to make any public statement on behalf of the Company Group not to make, or
direct any other Person to make, any Disparaging Statement about Executive. For purposes of this Agreement, a “Disparaging Statement”
shall mean any communication that defames or disparages or has the effect of defaming or disparaging.
(d)
For purposes of this Agreement the following terms shall have the meanings provided herein.
i.
A “Competitive Business” means companies primarily engaged in machine translation or voice-to-voice AI translation services.
ii.
The “Restricted Period” means twelve (12) months following separation from the Company.
iii. The “Restricted Territory” means the United States and Canada.
(e)
The provisions of this Section 6 shall survive the termination of Executive’s employment for any reason, including but not limited
to, any termination other than for Cause.
7. Confidentiality;
Intellectual Property.
(a) Confidentiality.
i.
Executive will not, during the Employment Term or for a twelve (12) month period after Executive’s termination of employment with
the Company, (x) retain; or (y) disclose, divulge, reveal, communicate, share, transfer or provide access to any Person outside any Company
Group member (other than (A) Executive’s professional advisers who are bound by confidentiality obligations, (B) in performance
of Executive’s duties under Executive’s employment pursuant to customary industry practice, (C) in connection with any litigation
proceedings for enforcement by Executive of Executive’s rights under this Agreement and (D) to Executive’s representatives
who have a need to know such information for tax or financial reporting reasons), any non-public, proprietary or confidential information
(in any form or medium, including text, digital or electronic) – including, without limitation, trade secrets, know-how, research
and development, software, databases, inventions, processes, formulae, technology, designs and other Company Group intellectual property,
information concerning finances, investments, profits, pricing, costs, products, services, vendors, customers, clients, partners, investors,
personnel, compensation, recruiting, training, advertising, sales, marketing, promotions, government and regulatory activities and approvals
(in any form or medium, tangible or intangible) – concerning the past, current or future business, activities and operations of
an Company Group member and/or any third party that has disclosed or provided any of same to any Company Group member on a confidential
basis (“Confidential Information”) without the prior written authorization of the Board. Executive will not during the Employment
Term or for a twelve (12) month period after Executive’s termination of employment with the Company use any Confidential Information
for the benefit, purposes or account of Executive or any other Person, other than in the performance of Executive’s duties under
this Agreement.
ii.
“Confidential Information” shall not include any information that is (A) generally known to the industry or the public
other than as a result of Executive’s breach of this covenant; (B) made available to Executive by a third party without breach
of any confidentiality or other wrongful act of which Executive has knowledge; (C) required by law to be disclosed; provided, that with
respect to subsection (C) Executive shall (to the extent legally permissible and reasonably practicable) give prompt written notice to
the Company of such requirement, disclose no more information than is required, and reasonably cooperate with any attempts by any Company
Group member to obtain a protective order or similar treatment; or (D) permitted to be disclosed pursuant to any organizational document
of the Company Group.
iii.
Except as required by law, Executive will not disclose to anyone, other than Executive’s family (it being understood that, in this
Agreement, the term “family” refers to Executive, Executive’s spouse, spouse equivalent, children, parents, spouse’s
parents and spouse equivalent’s parents) and advisors, the existence or contents of this Agreement; provided, that Executive (a)
may disclose to any prospective future employer the existence of this Agreement including but not limited to the provisions of Section
6 and Section 7 of this Agreement and, (b) may disclose the existence or contents of this Agreement in connection with any litigation
proceedings for enforcement by Executive of Executive’s rights under this Agreement (provided, that, in connection with any such
litigation or proceedings not involving the Company Group or any of their Affiliates, Executive shall (to the extent legally permissible
and reasonably practicable) disclose no more information than is required). This Section 7(a)(iii) shall terminate if the Company publicly
discloses a copy of this Agreement (or, if the Company publicly discloses summaries or excerpts of this Agreement, to the extent so disclosed).
iv.
Upon termination of Executive’s employment with the Company for any reason, Executive shall, upon the Company’s request,
promptly destroy, delete, or return to the Company, at the Company’s option, all originals and copies in any form or medium (including
memoranda, books, papers, plans, computer files, letters and other data) in Executive’s possession or control (including any of
the foregoing stored or located in Executive’s office, home, laptop or other computer, whether or not Company property) that contain
Confidential Information, except that Executive may retain only those portions of any personal notes, notebooks and diaries that do not
contain any Confidential Information and nothing herein shall require Executive to destroy any computer records or files containing Confidential
Information which Executive is required to maintain pursuant to applicable law or in connection with any litigation proceedings for enforcement
by Executive of Executive’s rights under this Agreement; provided, that the provisions of this Agreement will continue to apply
to such Confidential Information.
v.
Nothing in this Agreement shall prohibit or impede Executive from communicating, cooperating or filing a complaint with the U.S. federal,
state or local governmental or law enforcement branch, agency or entity (or similar bodies of relevant foreign jurisdictions) (collectively,
a “Governmental Entity”) with respect to possible violations of any applicable law or regulation, or from otherwise making
disclosures to any Governmental Entity that are protected under the whistleblower provisions of any such law or regulation; provided,
that in each case such communications and disclosures are consistent with applicable law, and nothing shall preclude Executive’s
right to receive an award from a Governmental Entity for information provided under any whistleblower program. Executive does not need
the prior authorization of (or to give notice to) the Company regarding any such communication or disclosure.
vi.
Pursuant to the Defend Trade Secrets Act of 2016, the Company and Executive hereby confirm, understand and acknowledges that Executive
shall not be held criminally or civilly liable under any applicable federal or state trade secret law for the disclosure of a trade secret
that is made (A) in confidence to a federal, state or local government official, either directly or indirectly, or to an attorney, in
each case solely for the purpose of reporting or investigating a suspected violation of law, or (B) in a complaint or other document
filed in a lawsuit or other proceeding, if such filing is made by Executive under seal. The Company and Executive hereby confirm, understand
and acknowledge further that if Executive files a lawsuit for retaliation by an employee or for reporting a suspected violation of law,
Executive may disclose the trade secret to Executive’s attorney and use the trade secret information in the court proceeding, if
Executive (x) files any document containing the trade secret under seal and (y) does not disclose the trade secret, except pursuant to
court order. Moreover, Executive does not need the prior authorization of (or to give notice to) the Company regarding any such communication
or disclosure. Except as required by applicable law, under no circumstance will Executive be authorized to disclose any information covered
by attorney-client privilege or attorney work product of the Company, without prior written consent of the Company’s General Counsel
or other officer designated by the Company.
(b)
Intellectual Property.
i.
If Executive creates, invents, designs, develops, contributes to or improves any works of authorship, inventions, concepts, intellectual
property, materials, trademarks or similar rights, documents or other work product (including without limitation, research, reports,
software, algorithms, techniques, databases, systems, applications, presentations, textual works, content, improvements, or audiovisual
materials), whether or not patentable or registrable under patent, trademark, copyright or similar laws (“Works”), either
alone or with third parties, at any time during Executive’s employment by the Company Group members and within the scope of such
employment (it being understood that, for the avoidance of doubt, the activities set forth on EXHIBIT II shall not be considered within
the scope of such employment for the purposes of this Section 7) and/or with the use of any resources of any Company Group member or
their respective Affiliates, which Works shall be “Company Group Works” (it being understood that, notwithstanding anything
herein to the contrary, in no event shall (a) any invention, design, development, contribution to or improvement of any works of authorship,
invention, concept, intellectual property, material, trademark or similar rights, documents or other work product (including without
limitation, research, reports, software, algorithms, techniques, databases, systems, applications, presentations, textual works, content,
improvements, or audiovisual materials), whether or not patentable or registrable under patent, trademark, copyright or similar laws,
developed using the information and technologies contained in Exhibit III of this Agreement that not are competitive products of the
Company Group (the “Executive Owned Works”), or (b) Executive’s name, likeness, image or any other rights of publicity
be considered Company Group Works). Executive agrees that all such Company Group Works shall, as between the parties hereto, be the sole
and exclusive property and intellectual property of the Company. Executive hereby irrevocably assigns, transfers and conveys (and agrees
to so assign, transfer and convey), to the maximum extent permitted by applicable law, all of Executive’s right, title, and interest
(including rights under patent, industrial property, copyright, trademark, trade secret, unfair competition, other intellectual property
laws, and related laws) in any Company Group Works to the Company Group members to the extent ownership of any such rights does not vest
originally in such Company Group members whether as a “work made for hire” or by virtue of the prior sentence. If Executive
creates any written records (in the form of notes, sketches, drawings, or any other tangible form or media) of any Company Group Works,
such records will remain, as between the parties hereto, the sole property and intellectual property of the Company Group at all times.
For clarity, any activities by Executive using (x) Executive Owned Works, or (y) Executive’s name, likeness, image or any other
rights of publicity are outside of the ordinary course of business of the Company Group, and shall not be considered within the scope
of Executive’s employment for the purposes of this Section
7.
ii.
Executive shall take all reasonably requested actions and execute all reasonably requested documents (including any licenses or assignments
required by a government contract) at the expense of any Company Group member (but without further remuneration) to assist the applicable
Company Group member or its affiliates in validating, maintaining, protecting, enforcing, perfecting, recording, patenting or registering
any of the Company Group members’ rights in the Company Group Works. Executive hereby designates and appoints the Company and its
designees as Executive’s agent and attorney-in-fact, to act for and in Executive’s behalf and stead solely to the extent
necessary to execute and file such documents necessary to allow the Company Group member or its affiliates to validate, maintain, protect,
enforce, perfect, record, patent or register any of the Company Group members’ rights in the Company Group Works and solely to
the extent Executive is unable or unwilling to do so. This power of attorney is irrevocable. Executive shall not knowingly take any actions
inconsistent with the Company’s ownership rights set forth in this Section 7, including by filing to register any Company Group
Works in Executive’s own name.
iii.
Executive shall not improperly use for the benefit of, bring to any premises of, divulge, disclose, communicate, reveal, transfer or
provide access to, or share with any Company Group member or their respective Affiliates any confidential, proprietary or non-public
information or intellectual property relating to a former employer or other third party without the prior written permission of such
third party. Executive shall comply with all relevant policies and guidelines of the Company Group that are from time to time previously
disclosed to Executive, including regarding the protection of Confidential Information and intellectual property and potential conflicts
of interest.
iv.
Executive shall not use any Executive Owned Work in connection with Executive’s employment with the Company Group without prior
written consent of the Company. If, in connection with Executive’s employment with the Company, Executive incorporates into any
Company product, service or process any Executive Owned Work (or any portion of an Executive Owned Work), in any manner whatsoever, Executive
grants the Company a non-exclusive, perpetual (or the maximum time period allowed by applicable law), sub-licensable, assignable, royalty-free
right and worldwide license to use, modify, reproduce, reduce to practice, market, distribute, communicate and/or sell such Executive
Owned Work or portion of such Executive Owned Work solely to the extent necessary for the Company to exploit such Company product, service
or process. The Company, on behalf of itself and the other members of the Company Group, agrees that any and all Executive Owned Works
shall, as between the parties hereto, be and remain the sole and exclusive property and intellectual property of Executive. For the avoidance
of doubt, notwithstanding anything herein to the contrary, in no event shall any Executive Owned Works (or any portion thereof) be considered
“Confidential Information” of the Company under this Agreement.
(c)
The provisions of Section 7 hereof shall survive the termination of Executive’s employment for any reason (except as
otherwise set forth in Section 7(a)(iii) hereof).
8.
Specific Performance. Each Party acknowledges and agrees that remedies at law for a breach or threatened breach of any of the
provisions of Section 6 and Section 7 of this Agreement may be inadequate and the Party may suffer irreparable damages as a result of
such breach or threatened breach. In recognition of this fact, Each Party agrees that, in the event of such a material breach, in addition
to any remedies at law, any member of the Company Group, without posting any bond, shall be entitled, in addition to any other remedy
available at law or equity, to seek equitable relief in the form of specific performance, temporary restraining order, temporary or permanent
injunction or any other equitable remedy which may then be available.
9. Miscellaneous.
(a)
Indemnification; Directors’ and Officers’ Insurance. The Company shall indemnify and hold Executive harmless from
and against any and all liabilities, obligations, losses, damages, fines, taxes and interest and penalties thereon (other than taxes
based on fees or other compensation received by Executive from the Company), claims, demands, actions, suits, proceedings (whether civil,
criminal, administrative, investigative or otherwise), costs, expenses and disbursements (including reasonable and documented legal and
accounting fees and expenses, costs of investigation and sums paid in settlement) of any kind or nature whatsoever (collectively, “Claims
and Expenses”), which may be imposed on, incurred by, or asserted at any time, against Executive that arises out of or relates
to Executive’s service as an officer, director or employee, as the case may be, of any Company Group member, or Executive’s
service in any such capacity or similar capacity with an affiliate of the Company Group or other entity at the request of the Company
Group; provided, that Executive shall not be entitled to indemnification hereunder against any Claims or Expenses that are finally adjudicated
by a court of competent jurisdiction, and all appeals, to have resulted from any act or omission that (i) is a criminal act by Executive
or (ii) constitutes fraud or willful misconduct by Executive. The Company shall pay the expenses (including reasonable legal fees and
expenses and costs of investigation) incurred by Executive in defending any such claim, demand, action, suit or proceeding as such expenses
are incurred by Executive and in advance of the final disposition of such matter; provided, that Executive undertakes to repay such expenses
if it is determined by agreement between Executive and the Company or, in the absence of such an agreement, by a final judgment of a
court of competent jurisdiction that Executive is not entitled to be indemnified by the Company Group. The Company (or other Company
Group member) will maintain directors’ and officers’ liability insurance providing coverage in such scope and subject to
such limits as the Company determines, in its discretion, is appropriate.
(b)
Governing Law. This Agreement shall be governed by and construed in accordance with the laws of the State of Nevada, without regard
to conflicts of laws principles thereof that would direct the application of the law of any other jurisdiction.
(c)
Jurisdiction; Venue. Each of the parties hereto irrevocably submits to the exclusive jurisdiction of any federal or state court
sitting in Clark County, Nevada over any suit, action or proceeding arising out of or relating to this Agreement and each of the parties
agrees that any action relating in any way to this Agreement must be commenced only in the federal or state courts of Clark County, Nevada.
Each of the parties hereto hereby irrevocably waives, to the fullest extent permitted or not prohibited by law, any objection which it
may now or hereafter have to the laying of the venue of any such suit, action or proceeding brought in such a court and any claim that
any such suit, action or proceeding brought in such a court has been brought in an inconvenient forum. Each of the parties hereto hereby
irrevocably consents to the service of process in any suit, action or proceeding by sending the same by certified mail, return receipt
requested, or by recognized overnight courier service, to the address of such party set forth in Section 9(j).
(d)
Entire Agreement; Amendments. This Agreement (including, without limitation, the exhibits attached hereto) contains the entire
understanding of the parties with respect to the employment of Executive by any member of the Company Group, and supersedes all prior
agreements and understandings between Executive and any member of the Company Group regarding the terms and conditions of Executive’s
employment with the Company Group, the protections that exist under the terms of any applicable long term incentive plan (or any earned
compensation, including under any retirement or deferred compensation plans), the Company’s 2023 Incentive Stock Plan and any other
equity, option or warrant plan entered into between the Company and Executive. There are no restrictions, agreements, promises, warranties,
covenants or undertakings between the parties with respect to the subject matter herein other than those expressly set forth herein.
This Agreement (including, without limitation, the exhibits attached hereto) may not be altered, modified, or amended except by written
instrument signed by the parties hereto.
(e)
No Waiver. The failure of a party to insist upon strict adherence to any term of this Agreement on any occasion shall not be considered
a waiver of such party’s rights or deprive such party of the right thereafter to insist upon strict adherence to that term or any
other term of this Agreement.
(f)
Set Off; No Mitigation. The Company’s obligation to pay Executive the amounts provided hereunder pursuant to Section 5,
as applicable, following the Employment Term shall not be subject to set-off for amounts owed by Executive to any Company Group member.
Executive shall not be required to mitigate the amount of any payment provided for pursuant to this Agreement by seeking other employment,
and such payments owed to Executive by the Company Group shall not be reduced by any compensation or benefits received from any subsequent
employer, self-employment or other endeavor.
(g)
Severability. In the event that any one or more of the provisions of this Agreement shall be or become invalid, illegal or unenforceable
in any respect, the validity, legality and enforceability of the remaining provisions of this Agreement shall not be affected thereby.
(h)
Assignment. This Agreement and all of Executive’s rights and duties hereunder, shall not be assignable or delegable by Executive.
Any purported assignment or delegation by Executive in violation of the foregoing shall be null and void ab initio and of no force and
effect. This Agreement shall automatically be assigned by the Company to a person or entity which is a successor in interest (“Successor”)
to all or substantially all of the then-business operations of the Company. Upon such assignment, the rights and obligations of the Company
hereunder shall become the rights and obligations of such Successor.
(i)
Compliance with Code Section 409A.
i.
The intent of the parties is that payments and benefits under this Agreement comply with or be exempt from Code Section 409A and, accordingly,
to the maximum extent permitted, this Agreement shall be interpreted to be in compliance therewith. If any provision of this Agreement
(or of any award of compensation, including equity compensation or benefits) would cause Executive to incur any additional tax or interest
under Code Section 409A, the Company shall, after consulting with and receiving the approval of Executive, reform such provision in a
manner intended to avoid the incurrence by Executive of any such additional tax or interest.
ii.
A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment
of any amounts or benefits that are considered nonqualified deferred compensation under Code Section 409A upon or following a termination
of employment unless such termination is also a “separation from service” within the meaning of Code Section 409A, and, for
purposes of any such provision of this Agreement, references to a “termination,” “termination of employment”
or like terms shall mean “separation from service.” The determination of whether and when a separation from service has occurred
for proposes of this Agreement shall be made in accordance with the presumptions set forth in Section 1.409A-1(h) of the Treasury Regulations.
iii.
Any provision of this Agreement to the contrary notwithstanding, if at the time of Executive’s separation from service, the Company
determines that Executive is a “specified employee,” within the meaning of Code Section 409A, then to the extent any payment
or benefit that Executive becomes entitled to under this Agreement on account of such separation from service would be considered nonqualified
deferred compensation under Code Section 409A, such payment or benefit shall be paid or provided at the date which is the earlier of
(x) six months and one day after such separation from service and (y) the date of Executive’s death (the “Delay Period”).
Upon the expiration of the Delay Period, all payments and benefits delayed pursuant to this Section 9(i) (whether they would have otherwise
been payable in a single sum or in installments in the absence of such delay) shall be paid or provided to Executive in a lump-sum, and
any remaining payments and benefits due under this Agreement shall be paid or provided in accordance with the normal payment dates specified
herein.
iv.
Any reimbursements and in-kind benefits provided under this Agreement that constitute deferred compensation within the meaning of Code
Section 409A shall be made or provided in accordance with the requirements of Code Section 409A, including that (A) in no event shall
any fees, expenses or other amounts eligible to be reimbursed by the Company under this Agreement be paid later than the last day of
the calendar year that follows the calendar year in which the applicable fees, expenses or other amounts were incurred; (B) the amount
of expenses eligible for reimbursement, or in- kind benefits that the Company is obligated to pay or provide, in any given calendar year
shall not affect the expenses that the Company is obligated to reimburse, or the in-kind benefits that the Company is obligated to pay
or provide, in any other calendar year, provided that the foregoing clause (B) shall not be violated with regard to expenses reimbursed
under any arrangement covered by Code Section 105(b) solely because such expenses are subject to a limit related to the period the arrangement
is in effect; and (C) Executive’s right to have the Company pay or provide such reimbursements and in-kind benefits may not be
liquidated or exchanged for any other benefit.
v.
For purposes of Code Section 409A, Executive’s right to receive any installment payments shall be treated as a right to receive
a series of separate and distinct payments. Whenever a payment under this Agreement specifies a payment period with reference to a number
of days (for example, “payment shall be made within 30 days following the date of termination”), the actual date of payment
within the specified period shall be within the sole discretion of the Company. In no event may Executive, directly or indirectly, designate
the calendar year of any payment to be made under this Agreement, to the extent such payment is subject to Code Section 409A.
(j)
Notice. For the purpose of this Agreement, notices and all other communications provided for in the Agreement shall be in writing
and shall be deemed to have been duly given when delivered by hand or overnight courier or three days after it has been mailed by United
States registered mail, return receipt requested, postage prepaid, addressed to the respective addresses set forth below in this Agreement,
or to such other address as either party may have furnished to the other in writing in accordance herewith, except that notice of change
of address shall be effective only upon receipt.
If
to the Company:
OneMeta
Inc.
450
S 400 East, Suite 200
Bountiful,
Utah 84010
with
a copy (which shall not constitute notice) to:
Rowland
Day
465
Echo Bay Trail
Bigfork, Montana 59911
If
to Executive:
Saul
Leal
1210
Sunrise Place
Bountiful,
Utah 84010
To
the most recent address of Executive set forth in the personnel records of the Company.
(k)
Executive Representation. Executive hereby represents to the Company that the execution and delivery of this Agreement by Executive
and the performance by Executive of Executive’s duties hereunder shall not constitute a breach of the terms of any employment agreement
or other agreement or written policy to which Executive is a party or otherwise bound. Executive hereby further represents that Executive
is not subject to any agreement with a previous employer that is unaffiliated with the Company Group that contains any restrictions on
Executive’s ability to solicit, hire or engage any employee or other service provider of such previous, unaffiliated employer that
would restrict the ability of Executive to perform Executive’s duties hereunder.
(l)
Cooperation. Executive shall provide reasonable cooperation in connection with any pending claim, litigation, regulatory or administrative
proceeding involving any Company Group member (or any appeal from any action or proceeding) arising out of or related to the period when
Executive was employed by any Company Group member. In the event that Executive’s cooperation is requested after the termination
of Executive’s employment, the applicable Company Group member shall (i) use its reasonable efforts to minimize interruptions to
Executive’s personal and professional schedule and (ii) pay Executive an agreeable amount for Executive’s time and (iii)
reimburse Executive for all reasonable out-of-pocket expenses actually incurred by Executive in connection with such cooperation upon
reasonable substantiation of such expenses. To the extent that the Company and Executive cannot reach agreement on an amount payable
under Section 9(l)(ii), Executive will have no obligation to provide such cooperation.
(m)
Withholding Taxes. The Company may withhold from any amounts payable under this Agreement such federal, state and local taxes
as may be required to be withheld pursuant to any applicable law or regulation. Any amounts so withheld shall be properly paid over to
the appropriate government authority. The Company, and the Board shall indemnify, defend, and hold Executive harmless for any failure
of the Company to properly withhold and pay over any such federal, state and local taxes.
(n)
Counterparts. This Agreement may be signed in counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.
IN
WITNESS WHEREOF, the parties herein have duly executed this Agreement as of the day and year first above written.
|
ONEMETA INC. |
|
|
|
|
By: |
/s/
Rowland Day |
|
Name:
|
Rowland
Day |
|
Title:
|
President |
|
|
|
|
EXECUTIVE |
|
|
|
|
/s/
Saul Leal |
|
Saul Leal |
EXHIBIT
I
● |
Company
Car. Executive shall be entitled to a Company auto expense not to exceed $2,000 per month. |
EXHIBIT
II
Executive
may engage in the following activities:
| ● | with
the approval of the Board (which approval shall not be unreasonably withheld, conditioned
or delayed), serve on the board of directors (or equivalent governing bodies) of other for-profit
enterprises provided such companies are not a Competitive Business; and |
| ● | During
any annual year may engage in 3 (A) public speaking engagements, (B) publishing opportunities
and/or (C) professional events or conferences, in each case, subject to the approval of the
Board (which approval shall not be unreasonably withheld, conditioned or delayed) to the
extent that such speaking engagements, publishing opportunities and events or conferences
are outside of the ordinary course of business of the Company Group. |
Executive
shall be entitled to retain all fees or other payments earned in connection with the activities set forth on this Exhibit II.
EXHIBIT
III
| 1. | General
AI Technologies: |
| ● | General-purpose
language models |
| ● | AI
model training platforms |
| ● | General-purpose
machine learning systems |
| ● | Voice
synthesis not materially related to the Company Group products and services |
| ● | General
speech recognition |
| 3. | General
Cognitive Services: |
| ● | General
audio processing |
| 4. | Data
Science & ML Platforms: |
| ● | Machine
learning frameworks |
| ● | Data
annotation platforms |
| ● | Dataset
management systems |
EXHIBIT
IV
Executive
Metrics:
| 1. | Product
Development & Innovation |
| ● | Patent/IP
portfolio growth |
| ● | Enterprise
client acquisition |
| 3. | Organizational
Leadership |
Exhibit
10.6
EMPLOYMENT
AGREEMENT
This
EMPLOYMENT AGREEMENT (the “Agreement”) dated December 19, 2024 is by and between OneMeta Inc., a Nevada corporation (the
“Company”) and Rowland Day (“Executive”). This Agreement shall become effect upon the completion of the initial
public offering (the “Effective Date”).
RECITALS:
WHEREAS,
the Company employs Executive as its Chairman, Chief Financial Officer, President, and Secretary; and
WHEREAS,
the Company and Executive desire to enter into this Agreement, which embodies the terms of such employment.
NOW,
THEREFORE, in consideration of the premises and mutual covenants contained herein and for other good and valuable consideration receipt
and sufficiency of which is hereby acknowledged, the parties, intending to be legally bound, agree as follows:
1.
Term of Employment. Executive’s employment with the Company under this Agreement shall commence on the Effective
Date and continue through the fifth anniversary of the Effective Date (the “Employment Term”); provided, however, the Employment
Term shall be automatically extended for an additional one-year period commencing with the fifth anniversary of the Effective Date and,
thereafter, on each such successive anniversary of the Effective Date (each, an “Extension Date”), unless the Company or
Executive provides the other party at least 90 days’ prior written notice before the next Extension Date that the Employment Term
shall not be so extended (a “Notice of Non-Renewal”).
2.
Position, Duties, Authority, and Policies.
(a)
Position. Executive shall serve as the Chairman, President, Chief Financial Officer (“CFO”) and Secretary of the Company.
In such positions, Executive shall have such duties, functions, responsibilities and authority as shall be determined from time to time
by the board of directors of the Company or its subsidiaries (the “Board”) and consistent with Executive’s positions
and titles. Executive shall report directly to the Board. As a Co-Founder, Executive shall continue to serve on the board of directors
of the Company or its subsidiaries (the “Company Group”). Until the Company has the funding and revenue to support the roles
of CFO and President, as determined by the Board, Executive shall continue to serve as CFO and President. When the Company hires people
or appoints other people to those roles, Executive shall cease to have those titles and responsibilities.
(b)
Time Commitments. Executive will devote substantially all of Executive’s business time and efforts to the operation and
oversight of the business of the Company Group and performance of Executive’s duties hereunder (excluding periods of vacation,
approved time off or leave of absence) and will not, without the Company’s prior consent (which shall not be unreasonably withheld,
conditioned or delayed), engage in any other business activities that conflict with Executive’s duties or services to the Company
Group. Executive shall be subject to the terms and conditions of the Company Group’s employee policies and codes of conduct as
in effect from time to time to the extent not inconsistent with this Agreement.
3.
Compensation.
(a)
Base Salary. Upon completion of the Company’s initial public offering (“IPO”) and during the Employment Term,
the Company shall pay (or cause to be paid) to Executive a base salary at the annual rate of $300,000 (“Base Salary”), payable
in regular installments in accordance with the usual payment practices of the Company Group. Executive’s Base Salary shall be subject
to annual review and subject to increase, as may be determined from time to time in the sole discretion of the Board, but is not subject
to decrease for any reason without Executives’ express written consent.
(b)
Bonuses. During the Employment Term, Executive shall be eligible
to earn an annual bonus award (an “Annual Bonus”) based on the achievement of performance objectives and targets established
annually by the Board or the compensation committee of the Board, in consultation with Executive as described in Exhibit IV of this Agreement.
Additional bonuses may be granted by the Board to Executive in addition to the Annual Bonus, for services and results achieved by Executive.
Any Annual Bonus shall be paid to Executive within two and one-half months after the end of the applicable fiscal year; provided, that
if the applicable performance objectives and targets have not, if necessary, been verified by audit by such time, then the Annual Bonus,
if any, shall be payable within 10 days following such verification, but not later than April 30 of such year (provided, that the Company
shall use its reasonable best efforts to complete any such audit and pay such Annual Bonus as promptly as practicable). Any Annual Bonus
in respect of any fiscal year in which Executive’s employment is terminated shall be as provided in Section 5.
4.
Benefits.
(a)
General. During the Employment Term, Executive shall be entitled to participate in the retirement, health and welfare benefit
plans, practices, policies and arrangements of the Company Group as in effect from time to time (collectively, “Employee Benefits”),
on terms and conditions no less favorable than each of the Employee Benefits are made available to any other senior executive of the
Company Group (other than with respect to any terms and conditions specifically determined under this Agreement, the benefits for which
shall be determined instead in accordance with this Agreement). For the avoidance of doubt, no new benefit plans shall be required to
be adopted. Executive shall be entitled to the perquisites set forth on Exhibit I.
(b)
Vacation. Executive shall be entitled to six weeks paid vacation pursuant to the applicable Company vacation policy, plan or regular
practice, as may be modified from time to time.
(c)
Reimbursement of Business Expenses. During the Employment Term, the Company shall reimburse Executive for reasonable business
expenses incurred by Executive in the performance of Executive’s duties hereunder in accordance with its then-prevailing business
expense policy (which shall include appropriate itemization and substantiation of expenses incurred); provided, that reimbursement for
travel expenses incurred by Executive in the performance of Executive’s duties hereunder shall be made in accordance with the travel
policy of the Company, which, with respect to Executive, shall be consistent with the travel policy in effect for Executive as of immediately
prior to the Effective Date.
(d)
Life Insurance. Within 60 days after the IPO, Company shall provide term life insurance in the amount of $2,000,000 in the form
of “key man” insurance. Executive agrees that the primary beneficiaries shall be the Company 50%, spouse or estate of Executive
50%. Executive will obtain the spousal consent from his wife.
5.
Termination and Severance.
(a)
Voluntary Termination by Executive: Executive may terminate this Agreement for convenience at any time, for any reason, upon one
hundred twenty (120) days written notice to the Company (the “Notice Period”). If Executive terminates this Agreement pursuant
to this provision, the Company will pay Executive all accrued but unpaid Base Salary, all earned but unpaid bonuses, all employee benefits,
and all unused vacation earned through the date of termination (“Accrued Compensation”) plus one times Executive’s
Base Salary. Except for Executive’s entitlement to vested stock options and/or other vested retirement benefits, if any, Executive’s
eligibility for benefits under any Employee Benefit Plan, other than COBRA, or pursuant to this Agreement shall cease on Employee’s
last day of employment with the Company.
(b)
Termination by the Company for Cause.
Termination
for Cause/Definition. The Company may terminate this Agreement at any time for Cause. Upon termination by the Company for Cause, Executive
shall only be entitled to his Accrued Compensation. “Cause” means any of the following:
| ● | Executive’s
conviction of material theft, embezzlement, any other serious crime or material act of dishonesty
relating to his employment with the Company; |
| ● | Any
conviction of a material violation of any law, rule, or regulation applicable to the Company,
including, but not limited to, those established by the Securities and Exchange Commission,
or any regulatory organization having jurisdiction or authority over Executive or the Company; |
| ● | Any
failure by Executive, in a timely fashion, to inform the Company of any material violation
of any law, rule or regulation by the Company or one of its direct or indirect subsidiaries,
of which such violation Executive has actual knowledge; |
| ● | Executive’s
willful and continued failure to substantially perform all his duties and obligations of
employment (other than any such failure resulting from incapacity due to physical or mental
illness), which failure is not remedied within 60 days after receipt of written notice from
the Company; |
| ● | Executive’s
conviction of a felony having as its predicate element fraud, dishonesty, misappropriation,
or moral turpitude. |
(c)
Termination by Executive for Good Reason.
(i)
Termination for Good Reason/Definition. Executive may terminate this Agreement for Good Reason, after providing fifteen (15) days written
notice to the Company, which identifies the Good Reason for Executive’s termination. The Company shall have an opportunity to cure
the circumstances constituting Good Reason. In the event that the Company fails to cure the Good Reason and Executive terminates his
employment for Good Reason, Executive shall receive, within twenty (20) business days of the termination date, (a) all Accrued Compensation
as defined in Section 5, and (b) Additional Severance Compensation as defined in Section 5(h) of this Agreement. For the purposes of
this Agreement, “Good Reason” means:
| ● | A
Change of Control; or |
| ● | Executive’s
non-voluntary removal from his position as Chairman and/or Secretary, other than as provided
in Section 5(b) for Cause, or by Executive’s death or disability (as defined in Sections
5(d) and 5(e) below) during the term of this Agreement; or |
| ● | A
requirement by the Company that Executive cannot work remotely or must move to a different
geographic location as a condition of continued employment in his current position; or |
| ● | The
relocation by the Company of Executive’s primary workplace; or |
| ● | Failure
by the Company to make any payment to Executive required to be made under the terms of this
Agreement, if the breach is not cured within fifteen (15) days after Executive provides written
notice to the Company that provides in reasonable detail the nature of the payment; or |
| ● | Failure
by the Company to manage the Executive and his responsibilities in a manner consistent with
what would be considered to be good faith or in such a manner that it would diminish or materially
impact his ability to perform his role as Chairman and/or Secretary. Examples of failure
to operate in good faith include but are not limited to: intentionally attempting to persuade
or induce, directly or indirectly, the Executive to voluntarily terminate this agreement;
providing false or misleading information (or knowingly failing to provide useful or relevant
information) to the Executive with the intent to negatively affect the Executive’s
performance or apparent judgment; or knowingly failing to provide the Executive with reasonable
and customary support for the execution of his responsibilities, resulting in negatively
affecting the Executive’s performance and or compensation. Examples of diminishing
or materially impacting his ability to perform his role include but are not limited to: formal
or informal demotion as the Chairman and/or Secretary or effective demotion disabling Executive
to fulfil his duties; re-assignment to a subsidiary; or insufficient resources (funding,
people, process, systems, etc.) to carry out the assigned responsibilities and duties. |
(ii)
Change of Control – Definition. As used herein, “Change of Control” shall mean a merger or consolidation with another
entity in which the Company’s Co-Founders do not own more than 50% of the outstanding voting power of the surviving entity or the
disposition of all or substantially all of the Company’s assets.
(d)
Termination Based on Executive’s Disability. The Company may terminate this Agreement, at any time, if the Board of Directors
determines in good faith that Executive has sustained a “disability” as defined herein. For the purposes of this Agreement,
Executive shall be deemed to have sustained a “disability” if he has been unable, due to a physical or mental impairment,
to perform his duties for a period of more than one hundred twenty (120) days in any twelve (12) month period. Upon termination of this
Agreement for disability, the Company shall pay Executive his Accrued Compensation through the date of termination plus the Additional
Severance Compensation described in Section 5(h)(ii) of this Agreement.
(e)
Death of Executive. Executive’s employment shall terminate automatically upon Executive’s death. Upon termination
of this Agreement because of Executive’s death, the Company shall pay Executive’s spouse (or estate if spouse is deceased)
Executive’s Accrued Compensation through the date of Executive’s death plus the Additional Severance Compensation described
in Section 5(h)(ii) of this Agreement calculated at Executive’s Base Salary monthly rate at time of death, along with any additional
compensation that would have been due through the end of quarter during which the death occurred.
(f)
COBRA Eligibility. Regardless of the reason for termination, including voluntary resignation, if the Company is a COBRA-eligible
employer at the time of termination of this Agreement and Executive’s employment, Executive’s rights to COBRA coverage shall
be the same as any other terminating employee and governed by the then-existing COBRA statute. If Company is not COBRA-eligible, Company
will include Employee in Health Insurance plan, in place for Employee and Employee’s spouse at time of termination, without lapse
and for a period of 18 months following date of termination.
(g)
Effect of Termination on Employment. Upon termination of this Agreement, regardless of the reason for termination, Executive’s
employment shall also immediately terminate and cease, and any subsidiaries, if applicable, effective immediately upon the termination
date. In addition, at the date of notification of termination, all access to the following shall be terminated, which includes but is
not limited to: company computers, servers, accounts, bank accounts and other financial accounts will terminate. Executive will no longer
be authorized to write or approve checks, or to send or approve payments of any kind, for any reason.
(h)
Severance.
i.
Severance in the Event of a Change in Control. If Executive terminates this Agreement for Good Reason due to a Change in Control, as
provided in Section 5(c) of this Agreement, then Executive’s Additional Severance Compensation shall be four (4) times Executive’s
Base Salary. Such severance shall be paid within ten (10) days immediately following change of control, in one lump sum to Executive.
ii.
Severance in the Event of a Termination for “Good Reason” by Executive, or Disability, or Death of Executive. If the Executive
terminates this agreement for “Good Reason” under Section 5(c) (but not for a “change in control”), Executive’s
Additional Severance Compensation shall be three (3) times Executive’s Base Salary. If Executive’s termination is due to
disability or death, Executive’s Additional Severance Compensation shall be two (2) times Executive’s Base Salary. Such severance
shall be paid within ten (10) days of the Company receiving notice of Termination for Good Reason by Executive, or by Executive’s
spouse, next of kin, or Executive’s medical provider if Executive is disabled, or by Executive’s estate upon the death of
Executive.
iii.
No Mitigation. The Severance Payments set forth in Section 5(h) shall not be reduced whether or not Executive obtains other employment
(i)
Resignation from Company Board of Directors. If Executive is terminated by the Company for cause, Executive shall be deemed to
have voluntarily resigned from the Company’s board of directors.
6.
Restricted Activities. Executive acknowledges and recognizes the highly competitive nature of the businesses of the Company Group
and further acknowledges and recognizes that Executive has received, and will receive, Confidential Information (as defined below) and
trade secrets of the Company Group, and accordingly agrees as follows:
(a)
Non-Competition. During the Employment Term and during the Restricted Period, as defined here, within the Restricted Territory,
as defined herein, Executive shall not:
i.
engage in business that has artificial intelligence products and services that are substantially similar to or that is a Competitive
Business of the Company Group; (iii); or (iv) start a new company, venture, or undertaking that would be a Competitive Business with
the Company Group.
ii.
become an officer or director, of a company that is a Competitive Business with the Company Group :
iii.
interfere with, or attempt to interfere with, business relationships (whether formed before, on or after the date of this Agreement)
between the members of the Company Group and any of their clients, customers, suppliers, partners, members or investors.
iv.
take an equity ownership position greater than five percent (5%) in an entity that is a Competitive Business of the Company Group. Notwithstanding
anything to the contrary in this Agreement, Executive may, directly or indirectly, own, solely as an investment, securities of a Competing
Business which is publicly traded on a national or regional stock exchange or on the over-the-counter-market if Executive does not, directly
or indirectly, own 5% or more of any class of securities of such Person.
(b)
Employee Non-Solicitation. During the Restricted Period, Executive will not, whether on Executive’s own behalf or on behalf
or in conjunction with any Person, directly or indirectly:
i.
solicit or encourage any employee of the Company Group to leave the employment of the Company Group;
ii.
hire or solicit for employment any employee who was employed by the Company Group as of the date of Executive’s termination of
employment with the Company Group for any reason or who left the employment of the Company Group coincident with, or within one year
prior to, the date of Executive’s termination of employment with the Company Group for any reason; or
iii.
encourage any material consultant of the Company Group to cease working with the Company Group; and
(c)
Non-Disparagement. During the Employment Term and following a termination of employment for any reason (i) Executive agrees not
to make, or direct any other Person to make, any Disparaging Statement (as defined below) about the Company Group, (or any of their respective
officers or directors) (it being understood that comments made in Executive’s good faith performance of Executive’s duties
hereunder shall not be deemed disparaging or defamatory for purposes of this Agreement) and (ii) the Company shall instruct the members
of the Board not to make, or direct any other Person to make, any Disparaging Statement about Executive. In addition, following the termination
of Executive’s employment with the Company Group for any reason, the Company shall instruct the members of the Company Group’s
management team and any other individual who is authorized to make any public statement on behalf of the Company Group not to make, or
direct any other Person to make, any Disparaging Statement about Executive. For purposes of this Agreement, a “Disparaging Statement”
shall mean any communication that defames or disparages or has the effect of defaming or disparaging.
(d)
For purposes of this Agreement the following terms shall have the meanings provided herein.
i.
A “Competitive Business” means companies primarily engaged in machine translation or voice-to-voice AI translation services.
ii.
The “Restricted Period” means twelve (12) months following separation from the Company.
iii.
The “Restricted Territory” means the United States and Canada.
(e)
The provisions of this Section 6 shall survive the termination of Executive’s employment for any reason, including but not limited
to, any termination other than for Cause.
7.
Confidentiality; Intellectual Property.
(a)
Confidentiality.
i.
Executive will not, during the Employment Term or for a twelve (12) month period after Executive’s termination of employment with
the Company, (x) retain; or (y) disclose, divulge, reveal, communicate, share, transfer or provide access to any Person outside any Company
Group member (other than (A) Executive’s professional advisers who are bound by confidentiality obligations, (B) in performance
of Executive’s duties under Executive’s employment pursuant to customary industry practice, (C) in connection with any litigation
proceedings for enforcement by Executive of Executive’s rights under this Agreement and (D) to Executive’s representatives
who have a need to know such information for tax or financial reporting reasons), any non-public, proprietary or confidential information
(in any form or medium, including text, digital or electronic) – including, without limitation, trade secrets, know-how, research
and development, software, databases, inventions, processes, formulae, technology, designs and other Company Group intellectual property,
information concerning finances, investments, profits, pricing, costs, products, services, vendors, customers, clients, partners, investors,
personnel, compensation, recruiting, training, advertising, sales, marketing, promotions, government and regulatory activities and approvals
(in any form or medium, tangible or intangible) – concerning the past, current or future business, activities and operations of
an Company Group member and/or any third party that has disclosed or provided any of same to any Company Group member on a confidential
basis (“Confidential Information”) without the prior written authorization of the Board. Executive will not during the Employment
Term or for a twelve (12) month period after Executive’s termination of employment with the Company use any Confidential Information
for the benefit, purposes or account of Executive or any other Person, other than in the performance of Executive’s duties under
this Agreement.
ii.
“Confidential Information” shall not include any information that is (A) generally known to the industry or the public
other than as a result of Executive’s breach of this covenant; made available to Executive by a third party without breach of any
confidentiality or other wrongful act of which Executive has knowledge; (C) required by law to be disclosed; provided, that with respect
to subsection (C) Executive shall (to the extent legally permissible and reasonably practicable) give prompt written notice to the Company
of such requirement, disclose no more information than is required, and reasonably cooperate with any attempts by any Company Group member
to obtain a protective order or similar treatment; or (D) permitted to be disclosed pursuant to any organizational document of the Company
Group.
iii.
Except as required by law, Executive will not disclose to anyone, other than Executive’s family (it being understood that, in this
Agreement, the term “family” refers to Executive, Executive’s spouse, spouse equivalent, children, parents, spouse’s
parents and spouse equivalent’s parents) and advisors, the existence or contents of this Agreement; provided, that Executive
iv.
may disclose to any prospective future employer the existence of this Agreement including but not limited to the provisions of Section
6 and Section 7 of this Agreement and, (b) may disclose the existence or contents of this Agreement in connection with any litigation
proceedings for enforcement by Executive of Executive’s rights under this Agreement (provided, that, in connection with any such
litigation or proceedings not involving the Company Group or any of their Affiliates, Executive shall (to the extent legally permissible
and reasonably practicable) disclose no more information than is required). This Section 7(a)(iii) shall terminate if the Company publicly
discloses a copy of this Agreement (or, if the Company publicly discloses summaries or excerpts of this Agreement, to the extent so disclosed).
v.
Upon termination of Executive’s employment with the Company for any reason, Executive shall, upon the Company’s request,
promptly destroy, delete, or return to the Company, at the Company’s option, all originals and copies in any form or medium (including
memoranda, books, papers, plans, computer files, letters and other data) in Executive’s possession or control (including any of
the foregoing stored or located in Executive’s office, home, laptop or other computer, whether or not Company property) that contain
Confidential Information, except that Executive may retain only those portions of any personal notes, notebooks and diaries that do not
contain any Confidential Information and nothing herein shall require Executive to destroy any computer records or files containing Confidential
Information which Executive is required to maintain pursuant to applicable law or in connection with any litigation proceedings for enforcement
by Executive of Executive’s rights under this Agreement; provided, that the provisions of this Agreement will continue to apply
to such Confidential Information.
vi.
Nothing in this Agreement shall prohibit or impede Executive from communicating, cooperating or filing a complaint with the U.S. federal,
state or local governmental or law enforcement branch, agency or entity (or similar bodies of relevant foreign jurisdictions) (collectively,
a “Governmental Entity”) with respect to possible violations of any applicable law or regulation, or from otherwise making
disclosures to any Governmental Entity that are protected under the whistleblower provisions of any such law or regulation; provided,
that in each case such communications and disclosures are consistent with applicable law, and nothing shall preclude Executive’s
right to receive an award from a Governmental Entity for information provided under any whistleblower program. Executive does not need
the prior authorization of (or to give notice to) the Company regarding any such communication or disclosure.
vii.
Pursuant to the Defend Trade Secrets Act of 2016, the Company and Executive hereby confirm, understand and acknowledges that Executive
shall not be held criminally or civilly liable under any applicable federal or state trade secret law for the disclosure of a trade secret
that is made (A) in confidence to a federal, state or local government official, either directly or indirectly, or to an attorney, in
each case solely for the purpose of reporting or investigating a suspected violation of law, or (B) in a complaint or other document
filed in a lawsuit or other proceeding, if such filing is made by Executive under seal. The Company and Executive hereby confirm, understand
and acknowledge further that if Executive files a lawsuit for retaliation by an employee or for reporting a suspected violation of law,
Executive may disclose the trade secret to Executive’s attorney and use the trade secret information in the court proceeding, if
Executive (x) files any document containing the trade secret under seal and (y) does not disclose the trade secret, except pursuant to
court order. Moreover, Executive does not need the prior authorization of (or to give notice to) the Company regarding any such communication
or disclosure. Except as required by applicable law, under no circumstance will Executive be authorized to disclose any information covered
by attorney-client privilege or attorney work product of the Company, without prior written consent of the Company’s General Counsel
or other officer designated by the Company.
(b)
Intellectual Property.
i.
If Executive creates, invents, designs, develops, contributes to or improves any works of authorship, inventions, concepts, intellectual
property, materials, trademarks or similar rights, documents or other work product (including without limitation, research, reports,
software, algorithms, techniques, databases, systems, applications, presentations, textual works, content, improvements, or audiovisual
materials), whether or not patentable or registrable under patent, trademark, copyright or similar laws (“Works”), either
alone or with third parties, at any time during Executive’s employment by the Company Group members and within the scope of such
employment (it being understood that, for the avoidance of doubt, the activities set forth on EXHIBIT II shall not be considered within
the scope of such employment for the purposes of this Section 7) and/or with the use of any resources of any Company Group member or
their respective Affiliates, which Works shall be “Company Group Works” (it being understood that, notwithstanding anything
herein to the contrary, in no event shall (a) any invention, design, development, contribution to or improvement of any works of authorship,
invention, concept, intellectual property, material, trademark or similar rights, documents or other work product (including without
limitation, research, reports, software, algorithms, techniques, databases, systems, applications, presentations, textual works, content,
improvements, or audiovisual materials), whether or not patentable or registrable under patent, trademark, copyright or similar laws,
developed using the information and technologies contained in Exhibit III of this Agreement that not are competitive products of the
Company Group (the “Executive Owned Works”), or (b) Executive’s name, likeness, image or any other rights of publicity
be considered Company Group Works). Executive agrees that all such Company Group Works shall, as between the parties hereto, be the sole
and exclusive property and intellectual property of the Company. Executive hereby irrevocably assigns, transfers and conveys (and agrees
to so assign, transfer and convey), to the maximum extent permitted by applicable law, all of Executive’s right, title, and interest
(including rights under patent, industrial property, copyright, trademark, trade secret, unfair competition, other intellectual property
laws, and related laws) in any Company Group Works to the Company Group members to the extent ownership of any such rights does not vest
originally in such Company Group members whether as a “work made for hire” or by virtue of the prior sentence. If Executive
creates any written records (in the form of notes, sketches, drawings, or any other tangible form or media) of any Company Group Works,
such records will remain, as between the parties hereto, the sole property and intellectual property of the Company Group at all times.
For clarity, any activities by Executive using (x) Executive Owned Works, or (y) Executive’s name, likeness, image or any other
rights of publicity are outside of the ordinary course of business of the Company Group, and shall not be considered within the scope
of Executive’s employment for the purposes of this Section 7.
ii.
Executive shall take all reasonably requested actions and execute all reasonably requested documents (including any licenses or assignments
required by a government contract) at the expense of any Company Group member (but without further remuneration) to assist the applicable
Company Group member or its affiliates in validating, maintaining, protecting, enforcing, perfecting, recording, patenting or registering
any of the Company Group members’ rights in the Company Group Works. Executive hereby designates and appoints the Company and its
designees as Executive’s agent and attorney-in-fact, to act for and in Executive’s behalf and stead solely to the extent
necessary to execute and file such documents necessary to allow the Company Group member or its affiliates to validate, maintain, protect,
enforce, perfect, record, patent or register any of the Company Group members’ rights in the Company Group Works and solely to
the extent Executive is unable or unwilling to do so. This power of attorney is irrevocable. Executive shall not knowingly take any actions
inconsistent with the Company’s ownership rights set forth in this Section 7, including by filing to register any Company Group
Works in Executive’s own name.
iii.
Executive shall not improperly use for the benefit of, bring to any premises of, divulge, disclose, communicate, reveal, transfer or
provide access to, or share with any Company Group member or their respective Affiliates any confidential, proprietary or non-public
information or intellectual property relating to a former employer or other third party without the prior written permission of such
third party. Executive shall comply with all relevant policies and guidelines of the Company Group that are from time to time previously
disclosed to Executive, including regarding the protection of Confidential Information and intellectual property and potential conflicts
of interest.
(c)
Executive shall not use any Executive Owned Work in connection with Executive’s employment with the
Company Group without prior written consent of the Company. If, in connection with Executive’s employment with the Company, Executive
incorporates into any Company product, service or process any Executive Owned Work (or any portion of an Executive Owned Work), in any
manner whatsoever, Executive grants the Company a non-exclusive, perpetual (or the maximum time period allowed by applicable law), sub-licensable,
assignable, royalty-free right and worldwide license to use, modify, reproduce, reduce to practice, market, distribute, communicate and/or
sell such Executive Owned Work or portion of such Executive Owned Work solely to the extent necessary for the Company to exploit such
Company product, service or process. The Company, on behalf of itself and the other members of the Company Group, agrees that any and
all Executive Owned Works shall, as between the parties hereto, be and remain the sole and exclusive property and intellectual property
of Executive. For the avoidance of doubt, notwithstanding anything herein to the contrary, in no event shall any Executive Owned Works
(or any portion thereof) be considered “Confidential Information” of the Company under this Agreement. The provisions of
Section 7 hereof shall survive the termination of Executive’s employment for any reason (except as otherwise set forth in
Section 7(a)(iii) hereof).
8.
Specific Performance. Each Party acknowledges and agrees that remedies at law for a breach or threatened breach of any of the
provisions of Section 6 and Section 7 of this Agreement may be inadequate and the Party may suffer irreparable damages as a result of
such breach or threatened breach. In recognition of this fact, Each Party agrees that, in the event of such a material breach, in addition
to any remedies at law, any member of the Company Group, without posting any bond, shall be entitled, in addition to any other remedy
available at law or equity, to seek equitable relief in the form of specific performance, temporary restraining order, temporary or permanent
injunction or any other equitable remedy which may then be available.
9.
Miscellaneous.
(a)
Indemnification; Directors’ and Officers’ Insurance. The Company shall indemnify and hold Executive harmless from
and against any and all liabilities, obligations, losses, damages, fines, taxes and interest and penalties thereon (other than taxes
based on fees or other compensation received by Executive from the Company), claims, demands, actions, suits, proceedings (whether civil,
criminal, administrative, investigative or otherwise), costs, expenses and disbursements (including reasonable and documented legal and
accounting fees and expenses, costs of investigation and sums paid in settlement) of any kind or nature whatsoever (collectively, “Claims
and Expenses”), which may be imposed on, incurred by, or asserted at any time, against Executive that arises out of or relates
to Executive’s service as an officer, director or employee, as the case may be, of any Company Group member, or Executive’s
service in any such capacity or similar capacity with an affiliate of the Company Group or other entity at the request of the Company
Group; provided, that Executive shall not be entitled to indemnification hereunder against any Claims or Expenses that are finally adjudicated
by a court of competent jurisdiction, and all appeals, to have resulted from any act or omission that (i) is a criminal act by Executive
or (ii) constitutes fraud or willful misconduct by Executive. The Company shall pay the expenses (including reasonable legal fees and
expenses and costs of investigation) incurred by Executive in defending any such claim, demand, action, suit or proceeding as such expenses
are incurred by Executive and in advance of the final disposition of such matter; provided, that Executive undertakes to repay such expenses
if it is determined by agreement between Executive and the Company or, in the absence of such an agreement, by a final judgment of a
court of competent jurisdiction that Executive is not entitled to be indemnified by the Company Group. The Company (or other Company
Group member) will maintain directors’ and officers’ liability insurance providing coverage in such scope and subject to
such limits as the Company determines, in its discretion, is appropriate.
(b)
Governing Law. This Agreement shall be governed by and construed in accordance with the laws of the State of Nevada, without regard
to conflicts of laws principles thereof that would direct the application of the law of any other jurisdiction.
(c)
Jurisdiction; Venue. Each of the parties hereto irrevocably submits to the exclusive jurisdiction of any federal or state court
sitting in Clark County, Nevada over any suit, action or proceeding arising out of or relating to this Agreement and each of the parties
agrees that any action relating in any way to this Agreement must be commenced only in the federal or state courts of Clark County, Nevada.
Each of the parties hereto hereby irrevocably waives, to the fullest extent permitted or not prohibited by law, any objection which it
may now or hereafter have to the laying of the venue of any such suit, action or proceeding brought in such a court and any claim that
any such suit, action or proceeding brought in such a court has been brought in an inconvenient forum. Each of the parties hereto hereby
irrevocably consents to the service of process in any suit, action or proceeding by sending the same by certified mail, return receipt
requested, or by recognized overnight courier service, to the address of such party set forth in Section 9(j).
(d)
Entire Agreement; Amendments. This Agreement (including, without limitation, the exhibits attached hereto) contains the entire
understanding of the parties with respect to the employment of Executive by any member of the Company Group, and supersedes all prior
agreements and understandings between Executive and any member of the Company Group regarding the terms and conditions of Executive’s
employment with the Company Group, the protections that exist under the terms of any applicable long term incentive plan (or any earned
compensation, including under any retirement or deferred compensation plans), the Company’s 2023 Incentive Stock Plan and any other
equity, option or warrant plan entered into between the Company and Executive. There are no restrictions, agreements, promises, warranties,
covenants or undertakings between the parties with respect to the subject matter herein other than those expressly set forth herein.
This Agreement (including, without limitation, the exhibits attached hereto) may not be altered, modified, or amended except by written
instrument signed by the parties hereto.
(e)
No Waiver. The failure of a party to insist upon strict adherence to any term of this Agreement on any occasion shall not be considered
a waiver of such party’s rights or deprive such party of the right thereafter to insist upon strict adherence to that term or any
other term of this Agreement.
(f)
Set Off; No Mitigation. The Company’s obligation to pay Executive the amounts provided hereunder pursuant to Section 5,
as applicable, following the Employment Term shall not be subject to set-off for amounts owed by Executive to any Company Group member.
Executive shall not be required to mitigate the amount of any payment provided for pursuant to this Agreement by seeking other employment,
and such payments owed to Executive by the Company Group shall not be reduced by any compensation or benefits received from any subsequent
employer, self-employment or other endeavor.
(g)
Severability. In the event that any one or more of the provisions of this Agreement shall be or become invalid, illegal or unenforceable
in any respect, the validity, legality and enforceability of the remaining provisions of this Agreement shall not be affected thereby.
(h)
Assignment. This Agreement and all of Executive’s rights and duties hereunder, shall not be assignable or delegable by Executive.
Any purported assignment or delegation by Executive in violation of the foregoing shall be null and void ab initio and of no force and
effect. This Agreement shall automatically be assigned by the Company to a person or entity which is a successor in interest (“Successor”)
to all or substantially all of the then-business operations of the Company. Upon such assignment, the rights and obligations of the Company
hereunder shall become the rights and obligations of such Successor.
(i)
Compliance with Code Section 409A.
i.
The intent of the parties is that payments and benefits under this Agreement comply with or be exempt from Code Section 409A and, accordingly,
to the maximum extent permitted, this Agreement shall be interpreted to be in compliance therewith. If any provision of this Agreement
(or of any award of compensation, including equity compensation or benefits) would cause Executive to incur any additional tax or interest
under Code Section 409A, the Company shall, after consulting with and receiving the approval of Executive, reform such provision in a
manner intended to avoid the incurrence by Executive of any such additional tax or interest.
ii.
A termination of employment shall not be deemed to have occurred for purposes of any provision of this Agreement providing for the payment
of any amounts or benefits that are considered nonqualified deferred compensation under Code Section 409A upon or following a termination
of employment unless such termination is also a “separation from service” within the meaning of Code Section 409A, and, for
purposes of any such provision of this Agreement, references to a “termination,” “termination of employment”
or like terms shall mean “separation from service.” The determination of whether and when a separation from service has occurred
for proposes of this Agreement shall be made in accordance with the presumptions set forth in Section 1.409A-1(h) of the Treasury Regulations.
iii.
Any provision of this Agreement to the contrary notwithstanding, if at the time of Executive’s separation from service, the Company
determines that Executive is a “specified employee,” within the meaning of Code Section 409A, then to the extent any payment
or benefit that Executive becomes entitled to under this Agreement on account of such separation from service would be considered nonqualified
deferred compensation under Code Section 409A, such payment or benefit shall be paid or provided at the date which is the earlier of
(x) six months and one day after such separation from service and (y) the date of Executive’s death (the “Delay Period”).
Upon the expiration of the Delay Period, all payments and benefits delayed pursuant to this Section 9(i) (whether they would have otherwise
been payable in a single sum or in installments in the absence of such delay) shall be paid or provided to Executive in a lump-sum, and
any remaining payments and benefits due under this Agreement shall be paid or provided in accordance with the normal payment dates specified
herein.
iv.
Any reimbursements and in-kind benefits provided under this Agreement that constitute deferred compensation within the meaning of Code
Section 409A shall be made or provided in accordance with the requirements of Code Section 409A, including that (A) in no event shall
any fees, expenses or other amounts eligible to be reimbursed by the Company under this Agreement be paid later than the last day of
the calendar year that follows the calendar year in which the applicable fees, expenses or other amounts were incurred; (B) the amount
of expenses eligible for reimbursement, or in- kind benefits that the Company is obligated to pay or provide, in any given calendar year
shall not affect the expenses that the Company is obligated to reimburse, or the in-kind benefits that the Company is obligated to pay
or provide, in any other calendar year, provided that the foregoing clause (B) shall not be violated with regard to expenses reimbursed
under any arrangement covered by Code Section 105(b) solely because such expenses are subject to a limit related to the period the arrangement
is in effect; and Executive’s right to have the Company pay or provide such reimbursements and in-kind benefits may not be liquidated
or exchanged for any other benefit.
v.
For purposes of Code Section 409A, Executive’s right to receive any installment payments shall be treated as a right to receive
a series of separate and distinct payments. Whenever a payment under this Agreement specifies a payment period with reference to a number
of days (for example, “payment shall be made within 30 days following the date of termination”), the actual date of payment
within the specified period shall be within the sole discretion of the Company. In no event may Executive, directly or indirectly, designate
the calendar year of any payment to be made under this Agreement, to the extent such payment is subject to Code Section 409A.
(j)
Notice. For the purpose of this Agreement, notices and all other communications provided for in the Agreement shall be in writing
and shall be deemed to have been duly given when delivered by hand or overnight courier or three days after it has been mailed by United
States registered mail, return receipt requested, postage prepaid, addressed to the respective addresses set forth below in this Agreement,
or to such other address as either party may have furnished to the other in writing in accordance herewith, except that notice of change
of address shall be effective only upon receipt.
If
to the Company:
OneMeta
Inc.
450
S 400 East, Suite 200
Bountiful,
Utah 84010
with
a copy (which shall not constitute notice) to:
Saul
Leal
1210
Sunrise Place
Bountiful,
Utah 84010
If
to Executive:
Rowland
Day
465
Echo Bay Trail Bigfork,
Montana
59911
To
the most recent address of Executive set forth in the personnel records of the Company.
(k)
Executive Representation. Executive hereby represents to the Company that the execution and delivery of this Agreement by Executive
and the performance by Executive of Executive’s duties hereunder shall not constitute a breach of the terms of any employment agreement
or other agreement or written policy to which Executive is a party or otherwise bound. Executive hereby further represents that Executive
is not subject to any agreement with a previous employer that is unaffiliated with the Company Group that contains any restrictions on
Executive’s ability to solicit, hire or engage any employee or other service provider of such previous, unaffiliated employer that
would restrict the ability of Executive to perform Executive’s duties hereunder.
(l)
Cooperation. Executive shall provide reasonable cooperation in connection with any pending claim, litigation, regulatory or administrative
proceeding involving any Company Group member (or any appeal from any action or proceeding) arising out of or related to the period when
Executive was employed by any Company Group member. In the event that Executive’s cooperation is requested after the termination
of Executive’s employment, the applicable Company Group member shall (i) use its reasonable efforts to minimize interruptions to
Executive’s personal and professional schedule and (ii) pay Executive an agreeable amount for Executive’s time and (iii)
reimburse Executive for all reasonable out-of-pocket expenses actually incurred by Executive in connection with such cooperation upon
reasonable substantiation of such expenses. To the extent that the Company and Executive cannot reach agreement on an amount payable
under Section 9(l)(ii), Executive will have no obligation to provide such cooperation.
(m)
Withholding Taxes. The Company may withhold from any amounts payable under this Agreement such federal, state and local taxes
as may be required to be withheld pursuant to any applicable law or regulation. Any amounts so withheld shall be properly paid over to
the appropriate government authority. The Company, and the Board shall indemnify, defend, and hold Executive harmless for any failure
of the Company to properly withhold and pay over any such federal, state and local taxes.
(n)
Counterparts. This Agreement may be signed in counterparts, each of which shall be an original, with the same effect as if the
signatures thereto and hereto were upon the same instrument.
IN
WITNESS WHEREOF, the parties herein have duly executed this Agreement as of the day and year first above written.
|
ONEMETA
INC. |
|
|
|
|
By: |
/s/
Saul Leal |
|
Name:
|
Saul
Leal |
|
Title:
|
CEO |
|
|
|
|
EXECUTIVE |
|
|
|
|
/s/
Rowland Day |
|
Rowland
Day |
EXHIBIT
I
● |
Company
Car. Executive shall be entitled to a Company auto expense not to exceed $2,000 per month. |
EXHIBIT
II
Executive
may engage in the following activities:
| ● | with
the approval of the Board (which approval shall not be unreasonably withheld, conditioned
or delayed), serve on the board of directors (or equivalent governing bodies) of other for-profit
enterprises provided such companies are not a Competitive Business; and |
| ● | During
any annual year may engage in 3 (A) public speaking engagements, (B) publishing opportunities
and/or (C) professional events or conferences, in each case, subject to the approval of the
Board (which approval shall not be unreasonably withheld, conditioned or delayed) to the
extent that such speaking engagements, publishing opportunities and events or conferences
are outside of the ordinary course of business of the Company Group. |
Executive
shall be entitled to retain all fees or other payments earned in connection with the activities set forth on this Exhibit II.
EXHIBIT
III
| 1. | General
AI Technologies: |
| ● | General-purpose
language models |
| ● | AI
model training platforms |
| ● | General-purpose
machine learning systems |
| ● | Voice
synthesis not materially related to the Company Group products and services |
| ● | General
speech recognition |
| 3. | General
Cognitive Services: |
| ● | General
audio processing |
| 4. | Data
Science & ML Platforms: |
| ● | Machine
learning frameworks |
| ● | Data
annotation platforms |
| ● | Dataset
management systems |
EXHIBIT
IV
Executive
Metrics:
| 1. | Product
Development & Innovation |
| ● | Patent/IP
portfolio growth |
| ● | Enterprise
client acquisition |
| 3. | Organizational
Leadership |
Exhibit
21.1
Subsidiaries
Metalanguage
Corp.
Exhibit 23.1

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the inclusion in this Registration Statement on
Form S-1 of our report dated March 6, 2025, of OneMeta, Inc. relating to the audits of the financial statements for the years ended
December 31, 2024 and 2023 and the reference to our firm under the caption “Experts” in the Registration Statement.
/s/ M&K CPAS, PLLC |
|
The Woodlands, Texas |
|
March 6, 2025
Exhibit 99.4
Consent
to be Named as a Director Nominee
In
connection with the filing by OneMeta Inc. (the “Company”) of the Registration Statement on Form S-1 (the “Registration
Statement”) with the Securities and Exchange Commission under the Securities Act of 1933, as amended (the “Securities Act”),
I hereby consent, pursuant to Rule 438 of the Securities Act, to being named as a nominee to the board of directors of the Company in
the Registration Statement and all amendments and supplements thereto. I also consent to the filing of this consent as an exhibit to
the Registration Statement and all amendments and supplements thereto.
Date: |
March 5, 2025 |
By: |
/s/ John Dalfonsi |
|
|
John
Dalfonsi |
Exhibit
99.5
Consent
to be Named as a Director Nominee
In
connection with the filing by OneMeta Inc. (the “Company”) of the Registration Statement on Form S-1 (the “Registration
Statement”) with the Securities and Exchange Commission under the Securities Act of 1933, as amended (the “Securities Act”),
I hereby consent, pursuant to Rule 438 of the Securities Act, to being named as a nominee to the board of directors of the Company in
the Registration Statement and all amendments and supplements thereto. I also consent to the filing of this consent as an exhibit to
the Registration Statement and all amendments and supplements thereto.
Date: |
March 5, 2025 |
By: |
/s/ Manoel Amorim |
|
|
Manoel Amorim |
Exhibit
107
Calculation
of Filing Fee Tables
Form
S-1
OneMeta
Inc.
Table
1: Newly Registered and Carry Forward Securities
Security Type | |
Security Class Title | |
Fee Calculation Rule | | |
Amount Registered(1) | | |
Proposed Maximum Offering Price Per Unit | | |
Maximum Aggregate Offering Price(2) | | |
Fee Rate | | |
Amount of
Registration Fee(3) | |
Equity | |
Common stock, par value $0.001 per share(2) | |
| Rule 457(o) and Rule 457(c) | | |
| - | | |
| - | | |
$ | 12,000,000 | (3)(4) | |
$ | 0.00015310 | | |
$ | 1,837.20 | (4) |
Equity | |
Pre-funded Warrants to purchase common stock | |
| - | | |
| - | | |
| - | | |
| - | (5) | |
| - | | |
| | |
Equity | |
Shares of common stock issuable upon exercise of the Pre-funded Warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | |
Equity | |
Representatives’ Warrants
to purchase shares of common stock(6) | |
| Rule 457(g) | | |
| - | | |
| - | | |
| | | |
| - | | |
| | |
Equity | |
Shares of common stock
issuable upon exercise of the Representatives’
Warrants(7) | |
| Rule 457(g) | | |
| - | | |
| - | | |
$ | 750,000 | | |
$ | 0.00015310 | | |
$ | 114.83 | |
Total Offering Amounts | | |
| | | |
| | | |
| | | |
$ | 1,952.03 | |
Total Fee Offsets | | |
| | | |
| | | |
| | | |
| – | |
Net Fee Due | | |
| | | |
| | | |
| | | |
$ | 1,952.03 | |
(1) |
Pursuant to Rule 416(a) of the Securities Act of 1933, as amended
(the “Securities Act”), there are also being registered an indeterminable number of additional securities as may be issued
to prevent dilution resulting from stock splits, stock dividends or similar transactions. |
(2) |
Estimated solely for purposes
of calculating the amount of the registration fee pursuant to Rule 457(o) under the Securities Act. Includes the offering price of
shares of common stock that the underwriters have the option to purchase to cover over-allotments, if any. |
(3) |
Calculated pursuant to Rule 457(o) based on an estimate of
the proposed maximum aggregate offering price. |
(4) |
Maximum aggregate offering
price of $12,000,000 comprised of the sales of shares of common stock and the Pre-funded Warrants hereunder. |
(5) | No
separate fee is required pursuant to Rule 457(i) under the Securities Act. The Pre-funded
Warrants are exercisable at an exercise price of $0.0001 per Pre-funded Warrant. |
(6) | In
accordance with Rule 457(g) under the Securities Act, because the shares of common stock
of the registrant issuable upon exercise of the Representatives’ Warrants
are registered hereby, no separate registration fee is required with respect to the Representatives’
Warrants registered hereby. |
(7) | Estimated
solely for the purpose of calculating the registration fee pursuant to Rule 457(g) under
the Securities Act. The Representatives’ Warrants is exercisable for shares of common
stock at a per share exercise price equal to 125% of the public offering price. As estimated
solely for the purpose of calculating the registration fee pursuant to Rule 457(g) under
the Securities Act, the proposed maximum aggregate offering price of the Representatives’
Warrants is $750,000 which is equal to 125% of $600,000 (5% of the proposed maximum aggregate
offering price for the shares of $12,000,000). Pursuant to Rule 416, the registrant is also
registering an additional indeterminate number of shares of common stock
that are issuable by reason of the anti-dilution provisions of the Representatives’
Warrants. |
v3.25.0.1
Cover
|
12 Months Ended |
Dec. 31, 2024 |
Entity Addresses [Line Items] |
|
Document Type |
S-1/A
|
Amendment Flag |
true
|
Amendment Description |
AMENDMENT NO. 2
|
Entity Registrant Name |
ONEMETA
INC.
|
Entity Central Index Key |
0001388295
|
Entity Tax Identification Number |
20-5150818
|
Entity Incorporation, State or Country Code |
NV
|
Entity Address, Address Line One |
450
South 400 East
|
Entity Address, Address Line Two |
Suite 200
|
Entity Address, City or Town |
Bountiful
|
Entity Address, State or Province |
UT
|
Entity Address, Postal Zip Code |
84010
|
City Area Code |
(702)
|
Local Phone Number |
550-0122
|
Entity Filer Category |
Non-accelerated Filer
|
Entity Small Business |
true
|
Entity Emerging Growth Company |
true
|
Elected Not To Use the Extended Transition Period |
false
|
Business Contact [Member] |
|
Entity Addresses [Line Items] |
|
Entity Address, Address Line One |
321
W. Winnie Ln. Ste. 104
|
Entity Address, City or Town |
Carson
City
|
Entity Address, State or Province |
NV
|
Entity Address, Postal Zip Code |
89703
|
City Area Code |
(775)
|
Local Phone Number |
884-2700
|
Contact Personnel Name |
UniSearch,
Inc.
|
X |
- DefinitionDescription of changes contained within amended document.
+ References
+ Details
Name: |
dei_AmendmentDescription |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
dei_EntityAddressesLineItems |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Balance Sheets - USD ($)
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Current assets: |
|
|
Cash |
$ 215,816
|
$ 1,129,935
|
Accounts receivable, net |
5,000
|
6,935
|
Prepaid and other current assets |
94,031
|
6,820
|
Total current assets |
314,847
|
1,143,690
|
Total assets |
314,847
|
1,143,690
|
Current liabilities: |
|
|
Accounts payable |
586,305
|
522,917
|
Convertible notes payable |
650,000
|
|
Deferred revenue |
700,000
|
|
Total current liabilities |
2,999,667
|
1,025,919
|
Total liabilities |
2,999,667
|
1,025,919
|
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
Preferred stock, value |
|
|
Common stock, $0.001 par value, 500,000,000 shares authorized, 37,790,943 and 32,995,460 shares issued and outstanding, respectively |
37,791
|
32,996
|
Additional paid in capital |
36,792,679
|
33,992,707
|
Accumulated deficit |
(39,516,154)
|
(33,908,796)
|
Total stockholders’ equity (deficit) |
(2,684,820)
|
117,771
|
Total liabilities and stockholders’ equity (deficit) |
314,847
|
1,143,690
|
Series A Preferred Stock [Member] |
|
|
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
Preferred stock, value |
2
|
2
|
Series B-1 Preferred Stock [Member] |
|
|
STOCKHOLDERS’ EQUITY (DEFICIT) |
|
|
Preferred stock, value |
862
|
862
|
Nonrelated Party [Member] |
|
|
Current liabilities: |
|
|
Accrued expenses |
18,025
|
|
Related Party [Member] |
|
|
Current liabilities: |
|
|
Accrued expenses |
501,822
|
281,012
|
Note payable, related party |
|
221,990
|
Convertible notes payable |
650,000
|
|
Senior secured promissory notes, related party |
$ 543,515
|
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance for credit loss, of right to consideration from customer for product sold and service rendered in normal course of business, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481990/310-10-45-2
+ Details
Name: |
us-gaap_AccountsReceivableNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477796/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenueCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term notes having the highest claim on the assets of the issuer in case of bankruptcy or liquidation, due within one year or the normal operating cycle, if longer. Senior note holders are paid off in full before any payments are made to debt holders having a lesser priority of repayment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_SeniorNotesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=ONEI_SeriesBOnePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Balance Sheets (Parenthetical) - $ / shares
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
50,000,000
|
50,000,000
|
Common stock, par value |
$ 0.001
|
$ 0.001
|
Common stock, shares authorized |
500,000,000
|
500,000,000
|
Common stock, share issued |
37,790,943
|
32,995,460
|
Common stock, shares outstanding |
37,790,943
|
32,995,460
|
Series A Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
5,000,000
|
5,000,000
|
Preferred stock, shares issued |
2,068
|
2,068
|
Preferred stock, shares outstanding |
2,068
|
2,068
|
Series B-1 Preferred Stock [Member] |
|
|
Preferred stock, par value |
$ 0.001
|
$ 0.001
|
Preferred stock, shares authorized |
8,619,420
|
8,619,420
|
Preferred stock, shares issued |
8,619,420
|
8,619,420
|
Preferred stock, shares outstanding |
8,619,420
|
8,619,420
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=ONEI_SeriesBOnePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Statements of Operations - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Income Statement [Abstract] |
|
|
Revenue |
$ 31,304
|
$ 70,903
|
Total revenue |
31,304
|
70,903
|
Operating expenses: |
|
|
Research and development |
896,899
|
757,267
|
General and administrative |
2,937,425
|
4,074,187
|
Advertising and marketing |
92,688
|
192,747
|
Legal and professional |
625,957
|
464,930
|
Impairment expense |
|
685,666
|
Total operating expenses |
4,552,969
|
6,174,797
|
Loss from operations |
(4,521,665)
|
(6,103,894)
|
Other expense: |
|
|
Interest expense |
(73,890)
|
(43,169)
|
Total other expense |
(73,890)
|
(43,169)
|
Net loss |
(4,595,555)
|
(6,147,063)
|
Deemed dividend |
|
|
Common stock dividend |
(1,011,803)
|
|
Net loss available to common shareholders |
$ (5,607,358)
|
$ (6,147,063)
|
Net loss per common share: |
|
|
Basic |
$ (0.17)
|
$ (0.22)
|
Diluted |
$ (0.17)
|
$ (0.22)
|
Weighted average common shares outstanding: |
|
|
Basic |
33,883,019
|
28,546,287
|
Diluted |
33,883,019
|
28,546,287
|
X |
- DefinitionLegal and professional fees.
+ References
+ Details
Name: |
ONEI_LegalAndProfessionalFees |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DividendsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of paid and unpaid common stock dividends declared with the form of settlement in stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_DividendsCommonStockStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-15
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(4) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-7
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(27)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-7
+ Details
Name: |
us-gaap_EarningsPerShareDiluted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as nonoperating.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_InterestExpenseNonoperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total expense recognized in the period for promotion, public relations, and brand or product advertising.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_MarketingAndAdvertisingExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 6.B) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-5
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-11
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_NonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for research and development. Includes, but is not limited to, cost for computer software product to be sold, leased, or otherwise marketed and writeoff of research and development assets acquired in transaction other than business combination or joint venture formation or both. Excludes write-down of intangible asset acquired in business combination or from joint venture formation or both, used in research and development activity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 985 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481283/985-20-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 730 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482916/730-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 912 -SubTopic 730 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479532/912-730-25-1
+ Details
Name: |
us-gaap_ResearchAndDevelopmentExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-16
+ Details
Name: |
us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Statements of Changes in Stockholders' Equity (Deficit) - USD ($)
|
Preferred Stock [Member]
Series A Preferred Stock [Member]
|
Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
|
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at Dec. 31, 2022 |
$ 2
|
|
$ 24,984
|
$ 24,156,001
|
$ (27,761,733)
|
$ (3,580,746)
|
Temporary equity balance, shares at Dec. 31, 2022 |
|
5,673,346
|
|
|
|
|
Temporary equity balance, value at Dec. 31, 2022 |
|
$ 4,016,616
|
|
|
|
|
Balance, shares at Dec. 31, 2022 |
2,068
|
|
24,983,593
|
|
|
|
Common shares issued for cash |
|
|
$ 6,023
|
3,101,097
|
|
$ 3,107,120
|
Common shares issued for cash, shares |
|
|
6,023,067
|
|
|
6,023,067
|
Stock based compensation |
|
|
$ 216
|
144,787
|
|
$ 145,003
|
Stock based compensation, shares |
|
|
216,000
|
|
|
|
Contributed capital |
|
|
|
351,459
|
|
351,459
|
Imputed interest |
|
|
|
6,660
|
|
6,660
|
Stock based compensation |
|
|
$ 1,773
|
131,187
|
|
132,960
|
Temporary equity stock based compensation, shares |
|
2,946,074
|
|
|
|
|
Temporary equity stock based compensation |
|
$ 2,085,762
|
|
|
|
|
Stock based compensation, shares |
|
|
1,772,800
|
|
|
|
Reclassification of mezzanine equity |
|
$ 862
|
|
6,101,516
|
|
6,102,378
|
Temporary equity reclassification of mezzanine equity, shares |
|
(8,619,420)
|
|
|
|
|
Temporary equity reclassification of mezzanine equity |
|
$ (6,102,378)
|
|
|
|
|
Reclassification of mezzanine equity, shares |
|
8,619,420
|
|
|
|
|
Net loss |
|
|
|
|
(6,147,063)
|
(6,147,063)
|
Balance at Dec. 31, 2023 |
$ 2
|
$ 862
|
$ 32,996
|
33,992,707
|
(33,908,796)
|
117,771
|
Temporary equity balance, shares at Dec. 31, 2023 |
|
|
|
|
|
|
Temporary equity balance, value at Dec. 31, 2023 |
|
|
|
|
|
|
Balance, shares at Dec. 31, 2023 |
2,068
|
8,619,420
|
32,995,460
|
|
|
|
Common shares issued for cash |
|
|
$ 969
|
724,631
|
|
$ 725,600
|
Common shares issued for cash, shares |
|
|
969,500
|
|
|
969,500
|
Stock based compensation |
|
|
$ 1,500
|
1,055,791
|
|
$ 1,057,291
|
Stock based compensation, shares |
|
|
1,500,000
|
|
|
|
Contributed capital |
|
|
|
4,448
|
|
4,448
|
Imputed interest |
|
|
|
5,625
|
|
5,625
|
Net loss |
|
|
|
|
(4,595,555)
|
(4,595,555)
|
Deemed dividend |
|
|
$ 2,326
|
1,009,477
|
(1,011,803)
|
|
Deemed dividend, shares |
|
|
2,325,983
|
|
|
|
Balance at Dec. 31, 2024 |
$ 2
|
$ 862
|
$ 37,791
|
$ 36,792,679
|
$ (39,516,154)
|
$ (2,684,820)
|
Temporary equity balance, shares at Dec. 31, 2024 |
|
|
|
|
|
|
Temporary equity balance, value at Dec. 31, 2024 |
|
|
|
|
|
|
Balance, shares at Dec. 31, 2024 |
2,068
|
8,619,420
|
37,790,943
|
|
|
|
X |
- DefinitionAdjustments to additional paid in capital contributed capital.
+ References
+ Details
Name: |
ONEI_AdjustmentsToAdditionalPaidInCapitalContributedCapital |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period shares reclassification of equity.
+ References
+ Details
Name: |
ONEI_StockIssuedDuringPeriodSharesReclassificationOfEquity |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionStock issued during period value reclassification of equity.
+ References
+ Details
Name: |
ONEI_StockIssuedDuringPeriodValueReclassificationOfEquity |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity stock based compensation.
+ References
+ Details
Name: |
ONEI_TemporaryEquityStockBasedCompensation |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity stock based compensation shares
+ References
+ Details
Name: |
ONEI_TemporaryEquityStockBasedCompensationShares |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity stock issued during period shares reclassification of mezzanine equity.
+ References
+ Details
Name: |
ONEI_TemporaryEquityStockIssuedDuringPeriodSharesReclassificationOfMezzanineEquity |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe difference between the carrying amount of a financial instrument subject to a registration payment arrangement recorded as temporary equity prior to adoption of FSP EITF 00-19-2 and the carrying amount reclassified to permanent equity upon the adoption of FSP EITF 00-19-2. Recorded as a cumulative effect adjustment to the beginning balance of retained earnings. Does not apply to registration payment arrangements that are no longer outstanding upon adoption of FSP EITF 00-19-2.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 480 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480244/480-10-S99-3A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-3
+ Details
Name: |
us-gaap_ReclassificationsOfTemporaryToPermanentEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common and preferred stock issued as dividends during the period. Excludes stock splits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_StockDividendsShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber, after forfeiture, of shares or units issued under share-based payment arrangement. Excludes shares or units issued under employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue, after forfeiture, of shares issued under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued to shareholders as a dividend during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockDividend |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount, attributable to parent, of an entity's issued and outstanding stock which is not included within permanent equity. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. Includes stock with a put option held by an ESOP and stock redeemable by a holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.E.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
+ Details
Name: |
us-gaap_TemporaryEquityCarryingAmountAttributableToParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe number of securities classified as temporary equity that have been issued and are held by the entity's shareholders. Securities outstanding equals securities issued minus securities held in treasury. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquitySharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.25.0.1
Statements of Cash Flows - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net loss |
$ (4,595,555)
|
$ (6,147,063)
|
Adjustment to reconcile net loss to cash used in operating activities: |
|
|
Imputed interest |
5,625
|
6,660
|
Additional shares issued for prior year software acquisition |
|
2,218,722
|
Stock based compensation |
1,057,291
|
145,003
|
Amortization |
|
391,809
|
Impairment expense |
|
685,666
|
Net change in: |
|
|
Accounts receivable |
1,935
|
(6,935)
|
Prepaid and other current assets |
(87,211)
|
(6,820)
|
Accounts payable |
388,769
|
614,986
|
Accrued expenses |
18,025
|
|
Accrued expenses, related party |
(100,123)
|
(279,916)
|
Deferred revenue |
700,000
|
|
CASH FLOWS USED IN OPERATING ACTIVITIES |
(2,611,244)
|
(2,377,888)
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES |
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
Reparyment of related party note |
(221,990)
|
|
Proceeds from convertible notes |
650,000
|
|
Proceeds from related party advances |
72,000
|
|
Payment of related party advances |
(72,000)
|
|
Proceeds from senior secured promissory notes, related party |
643,000
|
|
Payment to senior secured promissory notes, related party |
(99,485)
|
|
Proceeds from issuance of common shares |
725,600
|
3,107,120
|
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES |
1,697,125
|
3,107,120
|
NET CHANGE IN CASH |
(914,119)
|
729,232
|
Cash, beginning of period |
1,129,935
|
400,703
|
Cash, end of period |
215,816
|
1,129,935
|
SUPPLEMENTAL CASH FLOW INFORMATION |
|
|
Cash paid on interest expense |
42,526
|
|
Cash paid for income taxes |
|
|
NON-CASH TRANSACTIONS |
|
|
Expenses paid on the Company’s behalf |
325,381
|
469,952
|
Deemed dividend |
1,011,803
|
|
Reclassification of mezzanine equity |
|
6,102,378
|
Contributed capital |
$ 4,448
|
$ 351,459
|
X |
- DefinitionAdditional shares issued for prior year software acquisition.
+ References
+ Details
Name: |
ONEI_AdditionalSharesIssuedForPriorYearSoftwareAcquisition |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionIncrease decrease in accrued expenses.
+ References
+ Details
Name: |
ONEI_IncreaseDecreaseInAccruedExpenses |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionPayment of secured notes payable
+ References
+ Details
Name: |
ONEI_PaymentofSecuredNotesPayable |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionReclassification of mezzanine equity.
+ References
+ Details
Name: |
ONEI_ReclassificationOfMezzanineEquity |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AdjustmentForAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInDeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) of consideration paid in advance for other costs that provide economic benefits in future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpensesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from borrowings supported by a written promise to pay an obligation that is collateralized (backed by pledge, mortgage or other lien in the entity's assets).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromSecuredNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.25.0.1
Basis of Presentation
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Basis of Presentation |
Note
1. Basis of Presentation
The accompanying audited financial statements
of OneMeta Inc. (“we”, “our”, “OneMeta” or the “Company”) have been prepared in accordance
with generally accepted accounting principles in the United States of America and the rules of the Securities and Exchange Commission
(“SEC”). The Company’s fiscal year end is December 31.
OneMeta was originally incorporated as Promotions
on Wheels Holdings, Inc., a Nevada corporation, on July 3, 2006. On December 26, 2008, the name of the Company was changed to Blindspot
Alert, Inc. On September 11, 2009, the Company’s name was changed to WebSafety, Inc. On March 23, 2021, the Company’s name
was changed to VeriDetx Corp. On June 8, 2021, the Company’s name was changed to WebSafety, Inc. On July 10, 2022, the Company’s
name was changed to OneMeta AI. On June 20, 2023, the Company’s name was changed to OneMeta Inc.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Summary of Significant Accounting Policies
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Summary of Significant Accounting Policies |
Note
2. Summary of Significant Accounting Policies
Use
of Estimates
In preparing financial statements in conformity
with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates
in the accompanying financial statements involving the valuation of stock-based compensation and long-term customer contracts.
Cash
and Cash Equivalents
Cash equivalents include all highly liquid
investments with original maturities of three months or less.
Accounts
Receivable
Accounts receivable are comprised of unsecured
amounts due from customers. The Company carries its accounts receivable at their face amounts less an allowance for credit losses. The
allowance for credit losses is recognized based on management’s estimate of likely losses per year, past experience, review
of customer profiles and the aging of receivable balances. As of December 31, 2024 and 2023, there was $1,160
and $0
of allowance for credit losses, respectively.
Property
and Equipment
Property and equipment are valued at cost.
Additions are capitalized and maintenance and repairs are charged to expense as incurred. Depreciation is provided using the straight-line
method over the estimated useful lives of the assets as follows:
Schedule
of Property and Equipment
|
|
Estimated |
Category |
|
Useful
Lives |
Building and improvements |
|
3 years |
Intangible
Assets, and Long-Lived Assets
The Company evaluates its long-lived assets
for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability
of a long-lived asset is measured by comparison of the carrying amount to the expected future undiscounted cash flows that the asset
is expected to generate. Any impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds
its fair value. During the year ended December 31, 2023, the Company evaluated the software for impairment and recorded an impairment
expense of $685,666.
Related
Parties
The Company follows ASC 850, “Related
Party Disclosures,” for the identification of related parties and disclosure of related party transactions.
Fair
Value of Financial Instruments
The Company’s financial instruments
consist primarily of cash and accounts payable. The carrying values of these financial instruments approximate their respective fair
values as they are short-term in nature or carry interest rates that approximate market rates.
Revenue
Recognition
The Company recognizes revenue in accordance
with ASC Topic 606, Revenue From Contracts With Customers, which was adopted on January 1, 2018 using the modified retrospective method,
with no impact to the Company’s comparative financial statements. Revenues are recognized when control of the promised goods or
services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange
for transferring those goods or services. Revenue is recognized based on the following five step model:
● |
Identification of the contract with a customer |
● |
Identification of the performance obligations in the contract |
● |
Determination of the transaction price |
● |
Allocation of the transaction price to the performance obligations
in the contract |
● |
Recognition of revenue when, or as, the Company satisfies a performance
obligation |
We enter into revenue arrangements in which
a customer may purchase a combination of subscriptions, consulting services, training and education. Fully hosted subscription services
(“SaaS”) allow customers to access hosted software during the contractual term without taking possession of the software.
We recognize revenue ratably over the contractual
service term for hosted services that are priced based on a committed number of transactions where the delivery and consumption of the
benefit of the services occur evenly over time, beginning on the date the services associated with the committed transactions are first
made available to the customer and continuing through the end of the contractual service term. Over-usage fees and fees based on the
actual number of transactions are billed in accordance with contract terms as these fees are incurred and are included in the transaction
price of an arrangement as variable consideration. Revenue based on per-minute or per-word basis, where invoicing is aligned to the pattern
of performance, customer benefit and consumption, are typically accounted for utilizing the “as-invoiced” practical expedient.
Revenue for subscriptions sold as a fee per period is recognized ratably over the contractual term as the customer simultaneously receives
and consumes the benefit of the underlying service.
Licenses for software may be purchased as
a subscription for a fixed period of time or based on usage. Revenue from licenses is recognized at the point in time the software is
available to the customer, provided all other revenue recognition criteria are met, and classified as revenue on our Statements of Operations.
Our interpretation or translation services fees are based on a per-minute or per-word basis, are typically accounted for utilizing the
“as-invoiced” practical expedient.
Our services are comprised primarily of fees
related to training, and education for certain licenses that are recognized at a point in time. Training and education revenues are recognized
as the services are performed.
Disaggregation of revenues
The
Company disaggregates revenue between subscription and license revenue and training and education revenue.
Schedule of Disaggregation
of Revenue
| |
12/31/2024 | | |
12/31/2023 | |
| |
For the Years Ended | |
| |
12/31/2024 | | |
12/31/2023 | |
| |
| | |
| |
Subscription and license | |
$ | 27,804 | | |
$ | 54,483 | |
Training and education | |
| 3,500 | | |
| 16,420 | |
Total Revenue | |
$ | 31,304 | | |
$ | 70,903 | |
Deferred Revenue
Deferred revenue includes service and support
contracts and represents the undelivered performance obligation of agreements that are typically for one year or less. On October 8,
2024, the Company entered into an OEM Agreement to provide OEM Solutions hosting consisting of over-the-phone consecutive AI language
translation solutions. Upon execution of the agreement, the Company received $700,000
from NICE as a credit balance for future service. The Company identified three separate performance obligations within
the contract. The performance obligations are OEM Solution service, professional services and technical support. The OEM Solution revenue
is recognized based on a per-minute rate while the professional services and technical support revenue is recognized based on a per hour
rate. The Company expects the $700,000
credit to be used mainly by OEM Solution and professional services. As of December 31, 2024, the Company expects to recognize
all the unsatisfied performance obligations as revenue in the following twelve months. As of December 31, 2024 and 2023, deferred revenue
was $700,000 and $0,
respectively.
Stock-Based
Compensation
All
stock-based awards to employees and non-employee contractors, including any grants of stock and stock options, are measured at fair value
at the grant date and recognized over the relevant vesting period in accordance with the Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 718. Stock based awards to non-employees are recognized as a selling, general and administrative
expense over the period of performance. Such awards are measured at fair value at the date of grant. In addition, for awards that vest
immediately, the awards are measured at fair value and recognized in full at the grant date.
Basic
and Diluted Loss Per Share
Basic loss per common share is computed by
dividing the net loss available to common shareholders by the weighted-average number of common shares outstanding during the period.
Diluted loss per common share is determined by using the weighted-average number of common shares outstanding during the period, adjusted
for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares
outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. Accordingly, the number of weighted average
shares outstanding, as well as the amount of net loss per share are presented for basic and diluted per share calculations for the years
ended December 31, 2024 and 2023, reflected in the accompanying statement of operations.
Segments
Reporting
The Company manages its operations as a single
segment for the purpose of assessing performance and making operating decisions. The Company’s Chief Operating Decision Maker (“CODM”)
is its executive management committee. The CODM allocates resources and evaluates the performance of the Company using information about
combined net income from operations. All significant operating decisions are based upon an analysis of the Company as one operating
segment, which is the same as its reporting segment.
Recent
Accounting Pronouncements
In November 2023, the FASB issued ASU No.
2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure.” The ASU updates reportable segment
disclosure requirements, primarily through requiring enhanced disclosures about significant segment expenses and information used to
assess segment performance. The amendments do not change how segments are determined, aggregated, or how thresholds are applied to determine
reportable segments. We adopted ASU No. 2023-07 during the year ended December 31, 2024.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Going Concern
|
12 Months Ended |
Dec. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Going Concern |
Note
3. Going Concern
These financial statements have been prepared
in accordance with generally accepted accounting principles applicable to a going concern, which assumes that the Company will be able
to meet its obligations and continue its operations for its next fiscal year. Realization values may be substantially different from
carrying values as shown and these financial statements do not give effect to adjustments that would be necessary to the carrying values
and classification of assets and liabilities should the Company be unable to continue as a going concern. As of December 31, 2024, the
Company had not yet achieved profitable operations and expects to incur further losses in the development of its business, all of which
raise substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as
a going concern is dependent upon its ability to generate future profitable operations and/or to obtain the necessary financing to meet
its obligations and repay its liabilities arising from normal business operations when they come due. Where the anticipated offering
is unsuccessful, we expect to use proceeds from the issuance of equity, debt financings, or other capital transactions to fund our operations
and satisfy our liquidity requirements. Management is seeking to obtain additional funds by equity financing and or related party advances,
however, there is no assurance of additional funding being available.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Software
|
12 Months Ended |
Dec. 31, 2024 |
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
|
Software |
Note
4. Software
On June 30, 2022, the Company entered into
an acquisition agreement with Metalanguage Corp. Per the acquisition agreement, the Company acquired all the shares of Metalanguage Corp.
Per the acquisition agreement, the purchase price is comprised of $210,000
cash, 1,363,636
shares of Series B-1 Preferred Stock and the right to receive contingent consideration in the form of equity. The contingent
consideration for the acquisition is comprised of 1,363,637 shares of Series B-1 Preferred Stock, which shall be held in escrow and will
be issued upon the Company achieving sales of $5 million within 12 consecutive months prior to December 31, 2027. The day one contingent
liability is $0 since the probability of achieving $5 million in sales within twelve consecutive months is low but will be re-evaluated
in future periods.
The total purchase price for the acquisition
was determined to be $1,175,427
which consisted of $210,000
cash paid and 1,363,636
shares of Series B-1 Preferred Stock valued at the redemption value of $0.70798
per share with a fair value of $965,427.
The Company concluded the purchase of a single set of assets qualified as an asset acquisition and all such acquisition costs have been
capitalized as software on the balance sheet. The Company estimated the useful life of the software acquired and purchased
to be 3
years. During the years ended December 31, 2023, the Company recorded $391,809
of amortization expense related to the software. During the year ended December 31, 2023, the Company evaluated the software
for impairment and recorded an impairment expense of $685,666.
As of December 31, 2024 and 2023, the software balance, net of amortization was $0.
|
X |
- DefinitionThe entire disclosure for asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_BusinessCombinationAndAssetAcquisitionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Related Party Transactions
|
12 Months Ended |
Dec. 31, 2024 |
Related Party Transactions [Abstract] |
|
Related Party Transactions |
Note
5. Related Party Transactions
Advances, related party
During the year ended December 31, 2024, Mr.
Day advanced the Company $72,000
and was repaid $72,000.
The advances are unsecured, non-interest bearing and are payable on demand. As of December 31, 2024, the related party advances balance
owed to Mr. Day was $0.
Expense paid on the Company’s behalf
During the year ending December 31, 2024,
the CFO and CEO paid $316,519
and $8,862
of expenses on the Company’s behalf and was repaid $266,235
and $8,862,
respectively. During the year ending December 31, 2023, the CFO paid $469,952
of expenses on the Company’s behalf and was repaid $479,425.
As of December 31, 2024 and 2023, the balance owed to Mr. Day was $54,621
and $4,337,
respectively.
Founder note
Rowland Day, the Company’s prior CEO,
agreed to provide the necessary working capital for the Company’s business. At the end of each calendar quarter the convertible
promissory note is adjusted based upon the funds provided. The convertible promissory note bears interest at 5%
and is convertible into Series B-1 Preferred Stock at the rate of $0.10
per share. During the years ended December 31, 2024 and 2023, the Company recorded imputed interest expense of $5,625
and $6,660,
respectively. On October 1, 2023, Mr. Day agreed to waive the convertible feature on the note payable. During the year ended December
31, 2024, the Company paid $221,990
of the related party principal and the accrued interest of $42,525.
As of December 31, 2024, the related party note payable principal balance was $0
and the related accrued interest was $0.
As of December 31, 2023, the note payable, related party principal balance was $221,990,
with accrued interest of $33,299.
Common and Series B-1 Preferred stock
issuances
On May 2, 2023, the Board approved an addendum
to the Share Exchange Agreement previously entered into on August 1, 2022, between the Company, Metalanguage, and Saul Leal. The Addendum
provided for the additional issuance of 1,772,800
shares of common stock and 2,946,074
shares of Series B-1 Preferred Stock to Saul Leal, as stock-based compensation. The shares of common stock were valued at $0.075, the closing price of
the Company’s common stock on May 2, 2023. The 2,946,074 shares of Series B-1 Preferred Stock issued to Mr. Leal pursuant to the
Addendum were valued at $2,085,762.
Accrued salary and interest
On October 1, 2023, the Company and Mr. Day
entered into a settlement and general release agreement. Per the agreement, Mr. Day agreed to settle all accrued salary and interest
for service provided prior to the September 1, 2022. As a result, the Company recorded the settlement of $351,459
as a contribution to capital during the year ended December 31, 2023. As of December 31, 2024, the accrued related party
salary and accrued interest expense was $364,500
and $23,121.
As of December 31, 2023, the accrued related party salary and accrued interest expense was $230,000
and $13,377.
Senior secured notes payable
On May 10, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $225,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) November 10, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date). If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
During the year ended December 31, 2024, the Company paid $85,485
of the secured promissory note principal. On February 25, 2025, the note maturity was extended to April
11, 2025.
On June 12, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $216,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) December 12, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date). If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On August 12, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $80,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) February 12, 2025, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date) . If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On August 27, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $5,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures on October 31, 2024. On February 25,
2025, the note maturity was extended to April
11, 2025.
On September 26, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $23,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) March 26, 2025, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date) . If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On October 14, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $80,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) November 13, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date) . If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i) declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
On February 25, 2025, the note maturity was extended to April
11, 2025.
On November 26, 2024, the Company (the “Grantor”)
entered into a secured promissory note payable for $14,000
with Rowland Day (the “Lender”). The note is secured by the assets of the Company and will accrue interest
at the rate of 14%
per annum. The
note is payable on demand. If the Lender does not demand payment, the note matures on January 31, 2025. During the year
ended December 31, 2024, the Company paid $14,000
of the secured promissory note principal.
For all of the secured promissory notes payable
with the Lender, to secure the prompt and complete payment of all secured obligations, for value received and pursuant to the notes,
the Grantor hereby grants, assigns and transfers to the Lender a security interest in and to all of the Grantor’s assets. At the
time any Collateral becomes subject to a security interest of the Lender hereunder, unless the Lender shall otherwise consent, the Grantor
shall be deemed to have represented and warranted that (a) the Grantor is the lawful owner of such Collateral or has the power to transfer
the Collateral and have the right and authority to subject the same to the security interest of the Lender.
As of December 31, 2024, the related party
senior secured promissory notes payable principal balance was $543,515
with accrued interest of $43,853.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Convertible Notes Payable
|
12 Months Ended |
Dec. 31, 2024 |
Debt Disclosure [Abstract] |
|
Convertible Notes Payable |
Note
6. Convertible Notes Payable
In December 2024, the Company issued convertible
notes payable to three investors in exchange for $650,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately
prior to the maturity date. The Company evaluated the conversion feature and determined that no embedded derivative liability
existed on the issuance dates. As of December 31, 2024, the convertible notes payable principal balance was $650,000.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Equity
|
12 Months Ended |
Dec. 31, 2024 |
Equity [Abstract] |
|
Equity |
Note
7. Equity
The Company is currently authorized to issue
up to 500,000,000 shares of common
stock with a par value of $0.001.
In addition, The Company is authorized to issue 50,000,000
shares of preferred stock with a par value of $0.001.
The specific rights of the preferred stock, when so designated, shall be determined by the board of directors.
On May 1, 2023, the Company amended their
articles of incorporation to increase the authorized B-1 preferred shares to 8,619,420
shares.
Common Stock
2024
During the year ended December 31, 2024, the
Company issued 969,500
shares of common stock for cash and collected $725,600.
During the year ended December 31, 2024, the
Company issued 1,500,000
shares of common stock to a consultant for service that were valued at $652,500.
One November 25, 2024, the Board approved
the issuance of additional 2,325,983
shares of common stock to shareholders. The shares were issued to shareholders who previously entered into subscription
agreements with the Company. This issuance was recorded as a deemed dividend and valued at $1,011,803.
2023
During the year ended December 31, 2023, the
Company issued 6,023,067
shares of common stock for cash and collected $3,107,120.
During the year ended December 31, 2023, the
Company issuance of 216,000
shares of common stock to consultants for services provided that were valued at $83,434.
On May 2, 2023, the Board approved an addendum
to the Share Exchange Agreement previously entered into on August 1, 2022, between the Company, Metalanguage, and Saul Leal. The Addendum
provided for additional stock-based compensation to be paid to Mr. Leal in connection with the Company’s acquisition of Metalanguage
from Mr. Leal and in consideration of Mr. Leal’s importance in continuing to lead and expand the Company’s business on a
post-acquisition basis. The Addendum provided for the additional issuance of 1,772,800
shares of common stock with a fair value of $132,960
and the issuance of 2,946,074
shares of Series B-1 Preferred Stock to Saul Leal, which was recorded as stock-based compensation during the
period issued and expensed immediately. The shares of common stock were valued at $0.075,
the closing price of the Company’s common stock on May 2, 2023. The 2,946,074 shares of Series B-1 Preferred Stock issued to Mr. Leal pursuant to the Addendum were valued at $2,085,762.
Preferred Stock
Under our Articles of Incorporation, we
are authorized to issue up to 2,068 shares of Series A Preferred Stock and up to 8,619,420 of Series B-1 Preferred Stock, each with
par value of $0.001.
The Series B-1 Preferred Stock is comprised solely of Series B-1 Preferred Stock.
Series A Preferred Stock
The Series A Preferred Stock has
liquidation and dividend preferences. Each
share of Series A has voting rights equal to the amount of shares of common stock the Series A is convertible to and is convertible
on a 1 to 1.25 common share basis. As of December 31, 2024 and December 31, 2023, there are 2,068 shares
of Series A-1 issued and outstanding.
Series B-1 Preferred Stock
The Series B -1 Preferred Stock
(“Series B-1”) has liquidation and dividend preferences. Each
share of Series B-1 Preferred Stock has voting rights 3.2x (times) that of the number of votes that is equal to the number of common
stock the series of preferred shares are convertible into. Each
share is convertible on a 1 to 11 common share basis. Our Articles of Incorporation include covenants requiring 51%
of the outstanding votes of the series of stock to amend or repeal any incorporation documents that would alter the rights or
preferences of the Series B-1 Preferred Stock, alter the authorized number of shares of the series, create or issue any classes of
preferred stock senior to the Series B-1 Preferred Stock, amend the company’s bylaws, or enter into a transaction that would
result in a change in control. Series B-1 Preferred Stock was included in mezzanine equity on the balance sheet, because it was
convertible at the redemption value into a variable number of shares. On September 30, 2023, the Company amended its Articles of
Incorporation to remove the redemption right of the Series B-1 Preferred Stock, which was subsequently reclassified from mezzanine
equity to permanent equity on the Company’s balance sheet.
On May 2, 2023, the Board approved an
addendum to the Share Exchange Agreement previously entered into on August 1, 2022, between the Company, Metalanguage, and Saul
Leal. The Addendum provided for the additional issuance of 2,946,074 shares
of Series B-1 Preferred Stock to Saul Leal as stock-based compensation. The shares were valued at $2,085,762 and
recorded as stock-based compensation during the period issued. As of December 31, 2024 and 2023, there are 8,619,420 shares
of Series B-1 issued and outstanding.
Stock Warrants
During the year ended December 31, 2023, the
Company issued 350,000 common stock warrants
in conjunction with stock purchase agreements. The warrants have a 5-year
term and an exercise price range from $1.00
- $2.00.
The common stock warrants have a relative fair value of $72,785.
The Company valued the warrants using the Black-Scholes model with the with the following range of key assumptions: Stock price $0.167
- $0.40,
Exercise price $1.00
- $2.00,
Term 5 years, Volatility 169.90%
– 172.74%
, Discount rate 3.91% –
4.27%
and a Dividend yield of 0%.
The
following table summarizes the stock warrant activity for the years ended December 31, 2024 and 2023:
Schedule of
Warrant Outstanding
| |
Warrants | | |
Weighted-Average Exercise Price
Per Share | |
Outstanding, December 31, 2022 | |
| 78,750 | | |
$ | 0.50 | |
Granted | |
| 350,000 | | |
| 1.29 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| (78,750 | ) | |
| 0.50 | |
Outstanding, December 31, 2023 | |
| 350,000 | | |
| 1.29 | |
Granted | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| – | | |
| – | |
Outstanding, December 31, 2024 | |
| 350,000 | | |
$ | 1.29 | |
As of December 31, 2024, the outstanding and
exercisable warrants have a weighted average remaining term of 3.31
with intrinsic value of $50,000.
Stock Options
2024
On January 24, 2024, the board of directors
approved the issuance of 750,000
options to a director. The options have a ten-year
term at an exercise price of $0.51
and vest in 4 equal annual instalments beginning one year from the issuance date. The total fair value of these option
grants at issuance was $368,386.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.51,
Exercise price $0.51,
Term 6.25
years, Volatility 162.68%
and Discount rate 4.14%.
On August 5, 2024, the board of directors
approved the issuance of 100,000
options to an employee. The options have a five-year
term at an exercise price of $0.51.
The options vest as follows: (i)
50,000 options will become vested and exercisable with respect to 3,125 shares on December 31, 2024, and 3,125 shares at the end of each
calendar quarter for years 2025, 2026, 2027, and ending on September 30, 2028, until the 50,000 Options are 100% vested (ii) 12,500 Options
will vest over four years on an annual basis when the Participant exceeds annual sales objectives established by the Company for years
2025, 2026, 2027, and 2028, for a total of 50,000 Options. Participant’s sales objectives for the following calendar
year will be set by November 15 of the prior year. The total fair value of these option grants at issuance was $43,894.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.51,
Exercise price $0.51,
Term 3.75
and 5
years, Volatility 120.76%
and 167.38%
and Discount rate 3.62%.
On August 19, 2024, the board of directors
approved the issuance of 100,000
options to an employee. The options have a five-year
term at an exercise price of $0.51.
The
Option will become vested and exercisable with respect to 7,500 shares on December 31, 2024, and 7,500 shares at the end of each calendar
quarter for years 2025, 2026, 2027 and ending on September 30, 2028. The total fair value of these option grants at issuance
was $52,021.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.57,
Exercise price $0.57,
Term 3.75
years, Volatility 117.27%
and Discount rate 3.75%.
On October 29, 2024, the board of directors
approved the issuance of 1,200,000
options to an employee. The options expire on March
28, 2029 and have an exercise price of $0.75.
75,000
Options are fully vested and 525,000 Options will become vested and exercisable with respect to 37,500 shares on the last day of each
calendar quarter beginning December 31, 2024, and ending on September 30, 2028, until 525,000 Option Shares are 100% vested. For a period
of four years beginning October 1, 2024, ending September 30, 2025; October 1, 2025, ending September 30, 2026; October 1, 2026 ending
September 30, 2027; and October 1, 2027 ending September 30, 2028, 150,000 Option Shares will vest (subject to meeting certain total
new bookings) on September 30 of each year, beginning September 30, 2025. Vesting for each 12-month term is contingent
upon Participant exceeding a minimum amount of total new bookings as determined by the Company’s board of directors or their designee.
For the first term ending on September 30, 2025, Participant must exceed $5
million of total new bookings for the first vesting of 150,000
Option Shares. The total fair value of these option grants at issuance was $387,206.
The Company valued the stock options using the Black-Scholes model with the following key assumptions: Stock price $0.43,
Exercise price $0.75,
Term 4.21
and 4.41
years, Volatility 120.02%
and 122.74
and Discount rate 4.38%.
On November 26, 2024, the Company amended
the October 29, 2024 option issuance to change the exercise price to $0.41
per commons stock share and to extend the expiration of the options to October
1, 2029. The Company calculated the incremental fair value based on the difference between the fair value of the modified
award and the fair value of the original award immediately before it was modified. The total incremental fair value of the modified awards
was $67,171.
During the year ended December 31, 2024, the
Company recognized $404,791
of expense related to outstanding stock options.
2023
On June 5, 2023, the Company issued 400,000
options to an employee. The options have a five-year
term at an exercise price of $0.17.
The options vest at 10% over a four-year period in equal installments on each of the succeeding four anniversary dates. The remaining
240,000
options vest upon the Company attaining a $60,000,000
run rate by December 31, 2025. The total fair value of these option grants at issuance was $62,002.
On August 25, 2023, the Company issued 125,000
options to an employee. The options have a three-month term at an exercise price of $0.40
and vest upon issuance. On November 24, 2023, the options expired. The total fair value of these option grants at issuance
was $3,850.
On October 1, 2023, the Company issued 45,000
options to an advisory board member. The options have a five-year
term at an exercise price of $0.27
and vest upon issuance. The total fair value of these option grants at issuance was $11,572.
On October 11, 2023, the Company issued 550,000
options to an advisory board member. The options have a five-year
term at an exercise price of $0.57.
The options vest as follows: (i) 25,000
options on each of January 31, April 30, July 31, and October 31 for the years 2024 and 2025; (ii)
50,000 options upon the Company’s revenue from the sale of the Company’s products through customer’s channels exceeding
$5,000,000 by June 30, 2024; (iii) 100,000 options upon the Company’s revenue from the sale of the Company’s products through
customer’s channels exceeding $20,000,000 by June 30, 2025; and (iv) 200,000 options upon the Company’s revenue from the
sale of the Company’s products through customer’s channels exceeding $40,000,000 by June 30, 2026. The total
fair value of these option grants at issuance was $298,275.
On December 16, 2023, the Company issued 1,000,000
options to a director. The options have a ten-year
term at an exercise price of $0.57.
The options vest over a four-year period in equal installments on each of the succeeding four anniversary dates. The total fair value
of these option grants at issuance was $397,140.
During the year ended December 31, 2023, the
Company issued 1,650,000
common stock options to consultants and a director. The options have a term ranging from three to five years with exercise
prices ranging from $0.40
- $0.75.
Of the 1,650,000
options, 100,000
options vest upon issuance and 1,550,000
options vest 20% at issuance and 80% over a four year period in equal installments on each of the succeeding four anniversary
dates. The total fair value of these option grants at issuance was $611,764.
The Company valued the stock options using
the Black-Scholes model with the following range of key assumptions: Stock price $0.17
- $0.57,
Exercise price $0.27
- $0.75,
Term 0.25
- 5
years, Volatility 76.64%
– 172.88%
and Discount rate 2.01%
– 4.60%.
During the year ended December 31, 2023, the
Company recognized $61,569
of expense related to outstanding stock options.
The
following table summarizes the stock option activity for the years ended December 31, 2024 and 2023:
Schedule of
Stock Options
| |
Options | | |
Weighted-Average Exercise Price
Per Share | |
Outstanding, December 31, 2022 | |
| – | | |
$ | – | |
Granted | |
| 3,370,000 | | |
| 0.43 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| (125,000 | ) | |
| 0.40 | |
Outstanding, December 31, 2023 | |
| 3,645,000 | | |
| 0.43 | |
Granted | |
| 2,170,000 | | |
| 0.46 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| (1,400,000 | ) | |
| 0.33 | |
Expired | |
| – | | |
| – | |
Outstanding, December 31, 2024 | |
| 4,415,000 | | |
$ | 0.46 | |
Exercisable, December 31, 2024 | |
| 1,008,125 | | |
$ | 0.45 | |
As of December 31, 2024 the outstanding and
exercisable options have a weighted average remaining term of 5.00
with $757,606
intrinsic value.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Commitments and Obligations
|
12 Months Ended |
Dec. 31, 2024 |
Commitments and Contingencies Disclosure [Abstract] |
|
Commitments and Obligations |
Note
8: Commitments and Obligations
On July 22, 2024, the Company entered into
an Independent Software Vendor Program Agreement (the “Agreement”) with Five9, Inc. (“Five9”), a Delaware corporation.
Five9 is a leading provider of intelligent cloud software and applications for contact centers. Pursuant to the Agreement, Five9 granted
the Company a non-exclusive, worldwide, royalty-free, non-sublicensable and non-transferable license to access the Five9 developer account
with the purpose of integrating the Company’s products and services and becoming an accredited vendor under Five9’s ISV program.
The Company has agreed to pay a non-refundable ISV Program participation fee to Five9 for the initial one-year term of the Agreement
and for each one-year renewal term thereafter. Further, each party to the Agreement may receive referral fees from the other party for
the referral of prospective customers.
One August 22, 2024, the Company entered into
a Genesys AppFoundery ISV Partner Agreement with Genesys Cloud Services, Inc. (“Genesys”), a California corporation. Genesys
manages the Genesys AppFoundry, a marketplace of solutions that offers Genesys customers a curated selection of integrations and applications.
The agreement governs the Company’s non-exclusive participation as an AppFoundry ISV Partner in the Genesys AppFoundry Program.
The Company has agreed to pay a non-refundable revenue share to Genesys during the term of the Agreement based on a percentage of the
revenue invoiced by the Company or Genesys in connection with the sale of the Company’s software through the AppFoundry marketplace.
The agreement may be terminated by either party without cause upon ninety (90) days written notice to the other party.
On October 8, 2024, the Company entered into
an OEM Agreement (the “Agreement”) with inContact, Inc. (“inContact”), a Delaware corporation. inContact is an
affiliate of NICE Ltd., a company incorporated in Israel, whose shares are traded on the Tel Aviv Stock Exchange and whose American Depositary
Shares are traded on the Nasdaq Global Select Market. NICE is one of the largest customer service companies in the world. Pursuant to
the Agreement, inContact will distribute and sell the Company’s OEM solutions, consisting of over-the-phone consecutive AI language
translation solutions to customers and inContact will pay fees to the Company based on usage of the Company’s OEM solutions. The
agreement has an initial term of three years and will automatically renew for additional periods of one year. Additionally, the Company
will continue to provide support to NICE for a period of five years following termination or expiration of the agreement. The agreement
also has an exclusivity period of eighteen months. During the exclusivity period, NICE shall not develop or make its own native over-the-phone
consecutive AI language translation solution, nor shall NICE OEM a competitive over-the-phone consecutive AI language translation solution,
where such solution is embedded within the NICE Product. Upon execution of the agreement, the Company received $700,000
from NICE as a credit balance for future service. As of December 31, 2024, the Company expects to recognize all the unsatisfied
performance obligations as revenue in the following twelve months.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant arrangements with third parties, which includes operating lease arrangements and arrangements in which the entity has agreed to expend funds to procure goods or services, or has agreed to commit resources to supply goods or services, and operating lease arrangements. Descriptions may include identification of the specific goods and services, period of time covered, minimum quantities and amounts, and cancellation rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Income Tax
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Income Tax |
Note
9. Income Tax
The Company is subject to United States federal
income taxes at an approximate rate of 21%.
The reconciliation of the provision for income taxes at the United States federal statutory rate compared to the Company’s income
tax expense as reported is as follows:
Schedule
of Income Tax Rate Reconciliation
| |
Year Ended | | |
Year Ended | |
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
Income tax benefit computed at the statutory rate | |
$ | 965,000 | | |
$ | 1,291,000 | |
Tax effect of: | |
| | | |
| | |
True-up and non-deductible expenses | |
| (422,000 | ) | |
| 1,952,000 | |
Change in valuation allowance | |
| (543,000 | ) | |
| (3,243,000 | ) |
Provision for income taxes | |
$ | – | | |
$ | – | |
Significant
components of the Company’s deferred tax assets and liabilities after applying enacted corporate income tax rates are as follows:
Schedule of
Deferred Tax Assets and Liabilities
| |
As of | | |
As of | |
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
Deferred income tax assets | |
| | | |
| | |
Net operating losses | |
$ | 4,069,000 | | |
$ | 3,525,000 | |
Valuation allowance | |
| (4,069,000 | ) | |
| (3,525,000 | ) |
Net deferred income tax assets | |
$ | – | | |
$ | – | |
The Company has an operating loss carry forward
of approximately $19,375,000.
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Subsequent Events
|
12 Months Ended |
Dec. 31, 2024 |
Subsequent Events [Abstract] |
|
Subsequent Events |
Note
10. Subsequent Events
In December 2024, The Company entered into employment agreements with Mr. Leal and Mr. Day, each of which will become
effective as of the effective date of the anticipated registration statement. Pursuant to the employment agreements, Mr. Day has agreed
to serve as President, Chief Financial Officer, Secretary, Chief Legal Officer and Chairman of the Board of the Company and Mr. Leal has
agreed to serve as Chief Executive Officer and as a Director for five years from the effective date in consideration for an annualized
salary of $300,000, payable in regular installments in accordance with the usual payment practices of the Company. The employment agreements
contemplate annual bonus awards based on the achievement of performance objectives and targets established annually by the Board of Directors
and possible additional bonuses for services and results achieved by Mr. Day and Mr. Leal.
In February 2024, the Company issued convertible
notes payable to two investors in exchange for $250,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is
ten days immediately prior to the maturity date. The Company evaluated the conversion feature and determined that no embedded derivative
liability existed on the issuance dates.
On February 6, 2025, the Company issued a
convertible note payable to a related party, Roy Chestnutt, director and audit committee member, in exchange for $50,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is
ten days immediately prior to the maturity date. The Company evaluated the conversion feature and determined that no embedded derivative
liability existed on the issuance dates.
On February 24, 2025 and February 26, 2025,
the Company issued convertible notes payable to two related parties, sons of Manoel Amorim, an independent director nominee, in aggregate principal amount of $50,000.
The convertible notes mature six months following that date of issuance and do not accrue interest. The notes are convertible into common
shares as follows: (i) on the next equity financing conversion: the principal balance on each note will convert into shares upon the
closing of the next equity financing. The number of conversion shares the Company issues upon such conversion will equal the quotient
obtained by dividing (x) the outstanding principal balance under each converting note on the closing date of the next equity financing
by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the lowest per share purchase price
of the equity securities issued in the next equity financing; and/or (ii) corporate transaction conversion: at the closing of a major
corporate transaction, the note will convert into that number of conversion shares equal to the quotient obtained by dividing (x) the
outstanding principal balance of such note on the closing of such corporate transaction by (y) the applicable conversion price of the
product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately
prior to the closing date of the corporate transaction; and/or (iii) at any time on or after the maturity date, each note will convert
into that number of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of the note on
the date of such conversion by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the maturity date. The Company evaluated the conversion
feature and determined that no embedded derivative liability existed on the issuance dates.
On February 27, 2025, Rowland Day agreed to
extend the maturity date on all of his outstanding secured promissory notes payable to April
11, 2025.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Summary of Significant Accounting Policies (Policies)
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Use of Estimates |
Use
of Estimates
In preparing financial statements in conformity
with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates
in the accompanying financial statements involving the valuation of stock-based compensation and long-term customer contracts.
|
Cash and Cash Equivalents |
Cash
and Cash Equivalents
Cash equivalents include all highly liquid
investments with original maturities of three months or less.
|
Accounts Receivable |
Accounts
Receivable
Accounts receivable are comprised of unsecured
amounts due from customers. The Company carries its accounts receivable at their face amounts less an allowance for credit losses. The
allowance for credit losses is recognized based on management’s estimate of likely losses per year, past experience, review
of customer profiles and the aging of receivable balances. As of December 31, 2024 and 2023, there was $1,160
and $0
of allowance for credit losses, respectively.
|
Property and Equipment |
Property
and Equipment
Property and equipment are valued at cost.
Additions are capitalized and maintenance and repairs are charged to expense as incurred. Depreciation is provided using the straight-line
method over the estimated useful lives of the assets as follows:
Schedule
of Property and Equipment
|
|
Estimated |
Category |
|
Useful
Lives |
Building and improvements |
|
3 years |
|
Intangible Assets, and Long-Lived Assets |
Intangible
Assets, and Long-Lived Assets
The Company evaluates its long-lived assets
for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable. Recoverability
of a long-lived asset is measured by comparison of the carrying amount to the expected future undiscounted cash flows that the asset
is expected to generate. Any impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds
its fair value. During the year ended December 31, 2023, the Company evaluated the software for impairment and recorded an impairment
expense of $685,666.
|
Related Parties |
Related
Parties
The Company follows ASC 850, “Related
Party Disclosures,” for the identification of related parties and disclosure of related party transactions.
|
Fair Value of Financial Instruments |
Fair
Value of Financial Instruments
The Company’s financial instruments
consist primarily of cash and accounts payable. The carrying values of these financial instruments approximate their respective fair
values as they are short-term in nature or carry interest rates that approximate market rates.
|
Revenue Recognition |
Revenue
Recognition
The Company recognizes revenue in accordance
with ASC Topic 606, Revenue From Contracts With Customers, which was adopted on January 1, 2018 using the modified retrospective method,
with no impact to the Company’s comparative financial statements. Revenues are recognized when control of the promised goods or
services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled to in exchange
for transferring those goods or services. Revenue is recognized based on the following five step model:
● |
Identification of the contract with a customer |
● |
Identification of the performance obligations in the contract |
● |
Determination of the transaction price |
● |
Allocation of the transaction price to the performance obligations
in the contract |
● |
Recognition of revenue when, or as, the Company satisfies a performance
obligation |
We enter into revenue arrangements in which
a customer may purchase a combination of subscriptions, consulting services, training and education. Fully hosted subscription services
(“SaaS”) allow customers to access hosted software during the contractual term without taking possession of the software.
We recognize revenue ratably over the contractual
service term for hosted services that are priced based on a committed number of transactions where the delivery and consumption of the
benefit of the services occur evenly over time, beginning on the date the services associated with the committed transactions are first
made available to the customer and continuing through the end of the contractual service term. Over-usage fees and fees based on the
actual number of transactions are billed in accordance with contract terms as these fees are incurred and are included in the transaction
price of an arrangement as variable consideration. Revenue based on per-minute or per-word basis, where invoicing is aligned to the pattern
of performance, customer benefit and consumption, are typically accounted for utilizing the “as-invoiced” practical expedient.
Revenue for subscriptions sold as a fee per period is recognized ratably over the contractual term as the customer simultaneously receives
and consumes the benefit of the underlying service.
Licenses for software may be purchased as
a subscription for a fixed period of time or based on usage. Revenue from licenses is recognized at the point in time the software is
available to the customer, provided all other revenue recognition criteria are met, and classified as revenue on our Statements of Operations.
Our interpretation or translation services fees are based on a per-minute or per-word basis, are typically accounted for utilizing the
“as-invoiced” practical expedient.
Our services are comprised primarily of fees
related to training, and education for certain licenses that are recognized at a point in time. Training and education revenues are recognized
as the services are performed.
Disaggregation of revenues
The
Company disaggregates revenue between subscription and license revenue and training and education revenue.
Schedule of Disaggregation
of Revenue
| |
12/31/2024 | | |
12/31/2023 | |
| |
For the Years Ended | |
| |
12/31/2024 | | |
12/31/2023 | |
| |
| | |
| |
Subscription and license | |
$ | 27,804 | | |
$ | 54,483 | |
Training and education | |
| 3,500 | | |
| 16,420 | |
Total Revenue | |
$ | 31,304 | | |
$ | 70,903 | |
Deferred Revenue
Deferred revenue includes service and support
contracts and represents the undelivered performance obligation of agreements that are typically for one year or less. On October 8,
2024, the Company entered into an OEM Agreement to provide OEM Solutions hosting consisting of over-the-phone consecutive AI language
translation solutions. Upon execution of the agreement, the Company received $700,000
from NICE as a credit balance for future service. The Company identified three separate performance obligations within
the contract. The performance obligations are OEM Solution service, professional services and technical support. The OEM Solution revenue
is recognized based on a per-minute rate while the professional services and technical support revenue is recognized based on a per hour
rate. The Company expects the $700,000
credit to be used mainly by OEM Solution and professional services. As of December 31, 2024, the Company expects to recognize
all the unsatisfied performance obligations as revenue in the following twelve months. As of December 31, 2024 and 2023, deferred revenue
was $700,000 and $0,
respectively.
|
Stock-Based Compensation |
Stock-Based
Compensation
All
stock-based awards to employees and non-employee contractors, including any grants of stock and stock options, are measured at fair value
at the grant date and recognized over the relevant vesting period in accordance with the Financial Accounting Standards Board (FASB)
Accounting Standards Codification (ASC) Topic 718. Stock based awards to non-employees are recognized as a selling, general and administrative
expense over the period of performance. Such awards are measured at fair value at the date of grant. In addition, for awards that vest
immediately, the awards are measured at fair value and recognized in full at the grant date.
|
Basic and Diluted Loss Per Share |
Basic
and Diluted Loss Per Share
Basic loss per common share is computed by
dividing the net loss available to common shareholders by the weighted-average number of common shares outstanding during the period.
Diluted loss per common share is determined by using the weighted-average number of common shares outstanding during the period, adjusted
for the dilutive effect of common stock equivalents. In periods when losses are reported, the weighted-average number of common shares
outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive. Accordingly, the number of weighted average
shares outstanding, as well as the amount of net loss per share are presented for basic and diluted per share calculations for the years
ended December 31, 2024 and 2023, reflected in the accompanying statement of operations.
|
Segments Reporting |
Segments
Reporting
The Company manages its operations as a single
segment for the purpose of assessing performance and making operating decisions. The Company’s Chief Operating Decision Maker (“CODM”)
is its executive management committee. The CODM allocates resources and evaluates the performance of the Company using information about
combined net income from operations. All significant operating decisions are based upon an analysis of the Company as one operating
segment, which is the same as its reporting segment.
|
Recent Accounting Pronouncements |
Recent
Accounting Pronouncements
In November 2023, the FASB issued ASU No.
2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosure.” The ASU updates reportable segment
disclosure requirements, primarily through requiring enhanced disclosures about significant segment expenses and information used to
assess segment performance. The amendments do not change how segments are determined, aggregated, or how thresholds are applied to determine
reportable segments. We adopted ASU No. 2023-07 during the year ended December 31, 2024.
|
X |
- DefinitionRelated Parties [PolicyTextBlock]
+ References
+ Details
Name: |
ONEI_RelatedPartiesPolicyTextBlock |
Namespace Prefix: |
ONEI_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for salaries, bonuses, incentive awards, postretirement and postemployment benefits granted to employees, including equity-based arrangements; discloses methodologies for measurement, and the bases for recognizing related assets and liabilities and recognizing and reporting compensation expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_CompensationRelatedCostsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the impairment and disposal of long-lived assets including goodwill and other intangible assets.
+ References
+ Details
Name: |
us-gaap_ImpairmentOrDisposalOfLongLivedAssetsIncludingIntangibleAssetsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue from contract with customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-18
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-20
Reference 9: http://www.xbrl.org/2003/role/exampleRef -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -SubTopic 10 -Topic 235 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 606 -Publisher FASB -URI https://asc.fasb.org/606/tableOfContent
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-36
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for accounts receivable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-6
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 310 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481569/310-20-50-1
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-15
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-11B
+ Details
Name: |
us-gaap_TradeAndOtherAccountsReceivablePolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Accounting Policies [Abstract] |
|
Schedule of Property and Equipment |
Schedule
of Property and Equipment
|
|
Estimated |
Category |
|
Useful
Lives |
Building and improvements |
|
3 years |
|
Schedule of Disaggregation of Revenue |
The
Company disaggregates revenue between subscription and license revenue and training and education revenue.
Schedule of Disaggregation
of Revenue
| |
12/31/2024 | | |
12/31/2023 | |
| |
For the Years Ended | |
| |
12/31/2024 | | |
12/31/2023 | |
| |
| | |
| |
Subscription and license | |
$ | 27,804 | | |
$ | 54,483 | |
Training and education | |
| 3,500 | | |
| 16,420 | |
Total Revenue | |
$ | 31,304 | | |
$ | 70,903 | |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of disaggregation of revenue into categories depicting how nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factor.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
+ Details
Name: |
us-gaap_DisaggregationOfRevenueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Equity (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Equity [Abstract] |
|
Schedule of Warrant Outstanding |
The
following table summarizes the stock warrant activity for the years ended December 31, 2024 and 2023:
Schedule of
Warrant Outstanding
| |
Warrants | | |
Weighted-Average Exercise Price
Per Share | |
Outstanding, December 31, 2022 | |
| 78,750 | | |
$ | 0.50 | |
Granted | |
| 350,000 | | |
| 1.29 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| (78,750 | ) | |
| 0.50 | |
Outstanding, December 31, 2023 | |
| 350,000 | | |
| 1.29 | |
Granted | |
| – | | |
| – | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| – | | |
| – | |
Outstanding, December 31, 2024 | |
| 350,000 | | |
$ | 1.29 | |
|
Schedule of Stock Options |
The
following table summarizes the stock option activity for the years ended December 31, 2024 and 2023:
Schedule of
Stock Options
| |
Options | | |
Weighted-Average Exercise Price
Per Share | |
Outstanding, December 31, 2022 | |
| – | | |
$ | – | |
Granted | |
| 3,370,000 | | |
| 0.43 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| – | | |
| – | |
Expired | |
| (125,000 | ) | |
| 0.40 | |
Outstanding, December 31, 2023 | |
| 3,645,000 | | |
| 0.43 | |
Granted | |
| 2,170,000 | | |
| 0.46 | |
Exercised | |
| – | | |
| – | |
Forfeited | |
| (1,400,000 | ) | |
| 0.33 | |
Expired | |
| – | | |
| – | |
Outstanding, December 31, 2024 | |
| 4,415,000 | | |
$ | 0.46 | |
Exercisable, December 31, 2024 | |
| 1,008,125 | | |
$ | 0.45 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the change in stock options.
+ References
+ Details
Name: |
us-gaap_ScheduleOfStockOptionsRollForwardTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
Income Tax (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Income Tax Rate Reconciliation |
Schedule
of Income Tax Rate Reconciliation
| |
Year Ended | | |
Year Ended | |
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
Income tax benefit computed at the statutory rate | |
$ | 965,000 | | |
$ | 1,291,000 | |
Tax effect of: | |
| | | |
| | |
True-up and non-deductible expenses | |
| (422,000 | ) | |
| 1,952,000 | |
Change in valuation allowance | |
| (543,000 | ) | |
| (3,243,000 | ) |
Provision for income taxes | |
$ | – | | |
$ | – | |
|
Schedule of Deferred Tax Assets and Liabilities |
Significant
components of the Company’s deferred tax assets and liabilities after applying enacted corporate income tax rates are as follows:
Schedule of
Deferred Tax Assets and Liabilities
| |
As of | | |
As of | |
| |
December 31, | | |
December 31, | |
| |
2024 | | |
2023 | |
Deferred income tax assets | |
| | | |
| | |
Net operating losses | |
$ | 4,069,000 | | |
$ | 3,525,000 | |
Valuation allowance | |
| (4,069,000 | ) | |
| (3,525,000 | ) |
Net deferred income tax assets | |
$ | – | | |
$ | – | |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.25.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=us-gaap_BuildingImprovementsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionAmount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 924 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 11.L) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479941/924-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-5
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 606 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479806/606-10-50-4
+ Details
Name: |
us-gaap_RevenueFromContractWithCustomerExcludingAssessedTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=ONEI_SubscriptionAndLicenseMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_ProductOrServiceAxis=ONEI_TrainingAndEducationMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionDeferred revenue expected to be used.
+ References
+ Details
Name: |
ONEI_DeferredRevenueExpectedToBeUsed |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of allowance for credit loss on accounts receivable, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479344/326-20-45-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481962/310-10-50-4
+ Details
Name: |
us-gaap_AllowanceForDoubtfulAccountsReceivableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of deferred income and obligation to transfer product and service to customer for which consideration has been received or is receivable.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DeferredRevenue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ONEI_OEMAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Software (Details Narrative) - USD ($)
|
|
12 Months Ended |
Jun. 30, 2022 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Business Acquisition [Line Items] |
|
|
|
Amortization expense |
|
|
$ 391,809
|
Impairment expense |
|
|
685,666
|
Software balance, net |
|
|
|
Software [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Property, plant and equipment, useful life |
|
3 years
|
|
Acquisition Agreement [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Purchase of software |
$ 210,000
|
|
|
Asset acquisition description |
The contingent
consideration for the acquisition is comprised of 1,363,637 shares of Series B-1 Preferred Stock, which shall be held in escrow and will
be issued upon the Company achieving sales of $5 million within 12 consecutive months prior to December 31, 2027. The day one contingent
liability is $0 since the probability of achieving $5 million in sales within twelve consecutive months is low but will be re-evaluated
in future periods.
|
|
|
Contingent consideration, liability |
$ 0
|
|
|
Total purchase price |
$ 1,175,427
|
|
|
Acquisition Agreement [Member] | Series B-1 Preferred Stock [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Preferred B-1 shares issued for acquisition of asset, shares |
1,363,636
|
|
|
Number of shares held in escrow |
1,363,637
|
|
|
Temporary equity redemption price per share |
$ 0.70798
|
|
|
Metalanguage Corp [Member] | Series B-1 Preferred Stock [Member] |
|
|
|
Business Acquisition [Line Items] |
|
|
|
Preferred B-1 shares issued for acquisition of asset |
$ 965,427
|
|
|
X |
- DefinitionAsset Acquisition Description.
+ References
+ Details
Name: |
ONEI_AssetAcquisitionDescription |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares held in escrow.
+ References
+ Details
Name: |
ONEI_NumberOfSharesHeldInEscrow |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity stock issued during period share new issues.
+ References
+ Details
Name: |
ONEI_TemporaryEquityStockIssuedDuringPeriodShareNewIssues |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate amount of recurring noncash expense charged against earnings in the period to allocate the cost of assets over their estimated remaining economic lives.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_AdjustmentForAmortization |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration transferred in asset acquisition. Includes, but is not limited to, cash, liability incurred by acquirer, and equity interest issued by acquirer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 55 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479908/805-50-55-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 25 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480060/805-50-25-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 30 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480027/805-50-30-2
+ Details
Name: |
us-gaap_AssetAcquisitionConsiderationTransferred |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of liability recognized from contingent consideration in asset acquisition.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 805 -SubTopic 50 -Name Accounting Standards Codification -Section 15 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480123/805-50-15-3
+ Details
Name: |
us-gaap_AssetAcquisitionContingentConsiderationLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of write-down of assets recognized in the income statement. Includes, but is not limited to, losses from tangible assets, intangible assets and goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-4
+ Details
Name: |
us-gaap_AssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5
+ Details
Name: |
us-gaap_BusinessAcquisitionLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after accumulated amortization of finite-lived and indefinite-lived intangible assets classified as other.
+ References
+ Details
Name: |
us-gaap_OtherIntangibleAssetsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash outflow associated with the development, modification or acquisition of software programs or applications for internal use (that is, not to be sold, leased or otherwise marketed to others) that qualify for capitalization.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsForSoftware |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionUseful life of long lived, physical assets used in the normal conduct of business and not intended for resale, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days. Examples include, but not limited to, land, buildings, machinery and equipment, office equipment, furniture and fixtures, and computer equipment.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentUsefulLife |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount to be paid per share that is classified as temporary equity by entity upon redemption. Temporary equity is a security with redemption features that are outside the control of the issuer, is not classified as an asset or liability in conformity with GAAP, and is not mandatorily redeemable. Includes any type of security that is redeemable at a fixed or determinable price or on a fixed or determinable date or dates, is redeemable at the option of the holder, or has conditions for redemption which are not solely within the control of the issuer. If convertible, the issuer does not control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under the conversion option if the holder exercises the option to convert the stock to another class of equity. If the security is a warrant or a rights issue, the warrant or rights issue is considered to be temporary equity if the issuer cannot demonstrate that it would be able to deliver upon the exercise of the option by the holder in all cases. Includes stock with put option held by ESOP and stock redeemable by holder only in the event of a change in control of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Section S99 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480244/480-10-S99-1
+ Details
Name: |
us-gaap_TemporaryEquityRedemptionPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionValue of new stock classified as temporary equity issued during the period.
+ References
+ Details
Name: |
us-gaap_TemporaryEquityStockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_PropertyPlantAndEquipmentByTypeAxis=ONEI_SoftwareMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ONEI_AcquisitionAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=ONEI_SeriesBOnePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Related Party Transactions (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended |
Feb. 27, 2025 |
Feb. 25, 2025 |
Nov. 26, 2024 |
Nov. 25, 2024 |
Oct. 14, 2024 |
Sep. 26, 2024 |
Aug. 27, 2024 |
Aug. 12, 2024 |
Jun. 12, 2024 |
May 10, 2024 |
May 02, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from advances, related party |
|
|
|
|
|
|
|
|
|
|
|
$ 72,000
|
|
Repayment of advances, related party |
|
|
|
|
|
|
|
|
|
|
|
72,000
|
|
Imputed interest |
|
|
|
|
|
|
|
|
|
|
|
5,625
|
6,660
|
Additional shares issued for prior year, shares |
|
|
|
2,325,983
|
|
|
|
|
|
|
1,772,800
|
|
|
Contributed capital |
|
|
|
|
|
|
|
|
|
|
|
4,448
|
$ 351,459
|
Warrants term |
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
Senior Secured Promissory Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable principal balance |
|
|
|
|
|
|
|
|
|
|
|
543,515
|
|
Accrued interest expense |
|
|
|
|
|
|
|
|
|
|
|
43,853
|
|
Chief Financial Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses paid on the company's behalf |
|
|
|
|
|
|
|
|
|
|
|
316,519
|
$ 469,952
|
Repayments of expenses to related party |
|
|
|
|
|
|
|
|
|
|
|
266,235
|
479,425
|
Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses paid on the company's behalf |
|
|
|
|
|
|
|
|
|
|
|
8,862
|
|
Repayments of expenses to related party |
|
|
|
|
|
|
|
|
|
|
|
8,862
|
|
Chief Executive Officer [Member] | Series B-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional shares issued |
|
|
|
|
|
|
|
|
|
|
2,946,074
|
|
|
Share price |
|
|
|
|
|
|
|
|
|
|
$ 0.075
|
|
|
Temporary equity additional shares issued for prior year software acquistion, shares |
|
|
|
|
|
|
|
|
|
|
2,946,074
|
|
|
Temporary equity additional shares issued for prior year software acquistion |
|
|
|
|
|
|
|
|
|
|
$ 2,085,762
|
|
|
Rowland Day [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from advances, related party |
|
|
|
|
|
|
|
|
|
|
|
72,000
|
|
Repayment of advances, related party |
|
|
|
|
|
|
|
|
|
|
|
72,000
|
|
Advances related party balance owed |
|
|
|
|
|
|
|
|
|
|
|
0
|
|
Balance owed |
|
|
|
|
|
|
|
|
|
|
|
54,621
|
4,337
|
Imputed interest |
|
|
|
|
|
|
|
|
|
|
|
5,625
|
6,660
|
Debt instrument principal balance |
|
|
|
|
|
|
|
|
|
|
|
221,990
|
|
Debt Instrument, accrued interest |
|
|
|
|
|
|
|
|
|
|
|
42,525
|
|
Notes payable principal balance |
|
|
|
|
|
|
|
|
|
|
|
0
|
221,990
|
Accrued interest |
|
|
|
|
|
|
|
|
|
|
|
0
|
33,299
|
Rowland Day [Member] | Senior Secured Promissory Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable principal balance |
|
|
$ 14,000
|
|
$ 80,000
|
$ 23,000
|
$ 5,000
|
$ 80,000
|
$ 216,000
|
$ 225,000
|
|
14,000
|
|
Interest rate |
|
|
14.00%
|
|
14.00%
|
14.00%
|
14.00%
|
14.00%
|
14.00%
|
14.00%
|
|
|
|
Debt maturity date description |
|
|
The
note is payable on demand. If the Lender does not demand payment, the note matures on January 31, 2025
|
|
The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) November 13, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date)
|
The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) March 26, 2025, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date)
|
The
note is payable on demand. If the Lender does not demand payment, the note matures on October 31, 2024
|
The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) February 12, 2025, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date)
|
The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) December 12, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date).
|
The
note is payable on demand. If the Lender does not demand payment, the note matures the earlier of; (i) November 10, 2024, (ii) the closing
of a minimum of $500,000 in a subsequent financing of either debt or equity; (iii) a subsequent registration statement with minimum proceeds
of one million dollars ($1,000,000) is received by the Company; and /or (iv) a change in control transaction occurs in which the collective
ownership of Saul Leal and Holder is reduced to less than fifty percent (50%) or Holder’s ownership is reduced to less than thirty-five
percent (35%) (any such date, or transaction shall be the maturity date).
|
|
|
|
Debt default description |
|
|
|
|
If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i) declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
|
If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
|
|
If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
|
If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
|
If
any Event of Default occurs and continues for a period that exceeds ten (10) days, Holder may by written election, elect to either (i)
declare the Note immediately due and payable, or (ii) receive 1,000,000 warrants with an exercise price of $0.01 per share which shall have a term of 5 years.
|
|
|
|
Warrants receivable |
|
|
|
|
1,000,000
|
1,000,000
|
|
1,000,000
|
1,000,000
|
1,000,000
|
|
|
|
Exercise price |
|
|
|
|
$ 0.01
|
$ 0.01
|
|
$ 0.01
|
$ 0.01
|
$ 0.01
|
|
|
|
Warrants term |
|
|
|
|
5 years
|
5 years
|
|
5 years
|
5 years
|
5 years
|
|
|
|
Secured promissory note principal |
|
|
|
|
|
|
|
|
|
|
|
$ 85,485
|
|
Rowland Day [Member] | Senior Secured Promissory Notes Payable [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt maturity date |
Apr. 11, 2025
|
Apr. 11, 2025
|
|
|
|
|
|
|
|
|
|
|
|
Rowland Day [Member] | Series B-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
Rowland Day [Member] | Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party interest rate |
|
|
|
|
|
|
|
|
|
|
|
5.00%
|
|
Related Party [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable principal balance |
|
|
|
|
|
|
|
|
|
|
|
|
221,990
|
Accrued salary |
|
|
|
|
|
|
|
|
|
|
|
364,500
|
230,000
|
Accrued interest expense |
|
|
|
|
|
|
|
|
|
|
|
$ 23,121
|
$ 13,377
|
X |
- DefinitionTemporary equity additional shares issued for prior year software acquisition.
+ References
+ Details
Name: |
ONEI_TemporaryEquityAdditionalSharesIssuedForPriorYearSoftwareAcquisition |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity additional value issued for prior year software acquisition.
+ References
+ Details
Name: |
ONEI_TemporaryEquityAdditionalValueIssuedForPriorYearSoftwareAcquisition |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the obligations incurred through that date and payable for employees' services provided.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_AccruedSalariesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of securities into which the class of warrant or right may be converted. For example, but not limited to, 500,000 warrants may be converted into 1,000,000 shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDiscussion of the facts and amounts pertaining to each failure to comply with an affirmative or negative covenant of a short-term debt instrument, including violating payment terms or an inability to meet certain minimum financial requirements or achieve or maintain certain financial ratios. The discussion would generally be expected to also include whether or not the failure can and will be overcome and a description of the terms of any waivers, including the amount of the waiver and the period of time covered by the waiver.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 470 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-5
+ Details
Name: |
us-gaap_DebtDefaultShorttermDebtDescriptionOfViolationOrEventOfDefault |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescription of the maturity date of the debt instrument including whether the debt matures serially and, if so, a brief description of the serial maturities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDateDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of the required periodic payments applied to interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPaymentInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the required periodic payments applied to principal.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentPeriodicPaymentPrincipal |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=ONEI_SeniorSecuredPromissoryNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=ONEI_SeriesBOnePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Convertible Notes Payable (Details Narrative) - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Short-Term Debt [Line Items] |
|
|
Proceeds from convertible notes |
$ 650,000
|
|
Convertible notes payable |
650,000
|
|
Three Investors [Member] | Convertible Notes Payable [Member] |
|
|
Short-Term Debt [Line Items] |
|
|
Proceeds from convertible notes |
$ 650,000
|
|
Convertible price, description |
(x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately
prior to the maturity date.
|
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDescription of conversion of original debt instrument in noncash or part noncash transaction.
+ References
+ Details
Name: |
us-gaap_DebtConversionDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Schedule of Warrant Outstanding (Details) - Warrant [Member] - $ / shares
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
Warrants outstanding, beginning balance |
350,000
|
78,750
|
Weighted average exercise price per share, beginning balance |
$ 1.29
|
$ 0.50
|
Warrants outstanding, Granted |
|
350,000
|
Weighted average exercise price per share, Granted |
|
$ 1.29
|
Warrants outstanding, Exercised |
|
|
Weighted average exercise price per share, Exercised |
|
|
Warrants outstanding, Forfeited |
|
|
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price |
|
|
Warrants outstanding, Expired |
|
(78,750)
|
Weighted average exercise price per share, Expired |
|
$ 0.50
|
Warrants outstanding, ending balance |
350,000
|
350,000
|
Weighted average exercise price per share, ending balance |
$ 1.29
|
$ 1.29
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-4
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-17
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481694/830-30-45-20
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of non-option equity instruments exercised by participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements for which rights to exercise lapsed.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExpirations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares under non-option equity instrument agreements that were cancelled as a result of occurrence of a terminating event.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNet number of non-option equity instruments granted to participants.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of equity instruments other than options outstanding, including both vested and non-vested instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options of the plan that expired.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Schedule of Stock Options (Details) - $ / shares
|
|
|
12 Months Ended |
Aug. 25, 2023 |
Jun. 05, 2023 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
Options outstanding, Granted |
|
|
|
1,650,000
|
Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items] |
|
|
|
|
Options outstanding, Balance |
|
|
3,645,000
|
|
Weighted average exercise price per share, beginning balance |
|
|
$ 0.43
|
|
Options outstanding, Granted |
125,000
|
400,000
|
2,170,000
|
3,370,000
|
Weighted average exercise price, Granted |
|
|
$ 0.46
|
$ 0.43
|
Options outstanding, Exercised |
|
|
|
|
Weighted average exercise price, Exercised |
|
|
|
|
Options outstanding, Forfeited |
|
|
(1,400,000)
|
|
Weighted average exercise price, Forfeited |
|
|
$ 0.33
|
|
Options outstanding, Expired |
|
|
|
(125,000)
|
Weighted average exercise price, Expired |
|
|
|
$ 0.40
|
Options outstanding, Balance |
|
|
4,415,000
|
3,645,000
|
Weighted average exercise price per share, ending balance |
|
|
$ 0.46
|
$ 0.43
|
Options exercisable, Balance |
|
|
1,008,125
|
|
Weighted average exercisable, Balance |
|
|
$ 0.45
|
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 1D -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-1D
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480483/718-10-35-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of options or other stock instruments for which the right to exercise has lapsed under the terms of the plan agreements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options of the plan that expired.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Equity (Details Narrative)
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
Nov. 26, 2024
USD ($)
$ / shares
|
Nov. 25, 2024
USD ($)
shares
|
Oct. 29, 2024
USD ($)
$ / shares
shares
|
Aug. 19, 2024
USD ($)
$ / shares
shares
|
Aug. 05, 2024
USD ($)
$ / shares
shares
|
Jan. 24, 2024
USD ($)
$ / shares
shares
|
Dec. 16, 2023
USD ($)
$ / shares
shares
|
Oct. 11, 2023
USD ($)
$ / shares
shares
|
Oct. 01, 2023
USD ($)
$ / shares
shares
|
Aug. 25, 2023
USD ($)
$ / shares
shares
|
Jun. 05, 2023
USD ($)
$ / shares
shares
|
May 02, 2023
USD ($)
$ / shares
shares
|
Apr. 30, 2023
shares
|
Dec. 31, 2024
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Oct. 31, 2023
shares
|
Jul. 31, 2023
shares
|
May 01, 2023
shares
|
Jan. 31, 2023
shares
|
Dec. 31, 2022
shares
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
500,000,000
|
500,000,000
|
|
|
|
|
|
Common stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000,000
|
50,000,000
|
|
|
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
969,500
|
6,023,067
|
|
|
|
|
|
Common stock issued, value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 725,600
|
$ 3,107,120
|
|
|
|
|
|
Common shares issued for services, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500,000
|
216,000
|
|
|
|
|
|
Common shares issued for services, value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 652,500
|
$ 83,434
|
|
|
|
|
|
Additional shares issued for prior year, shares |
|
2,325,983
|
|
|
|
|
|
|
|
|
|
1,772,800
|
|
|
|
|
|
|
|
|
Deemed dividend | $ |
|
$ 1,011,803
|
|
|
|
|
|
|
|
|
|
|
|
1,011,803
|
|
|
|
|
|
|
Additional shares issued for prior year, value | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 132,960
|
|
|
|
|
|
|
|
|
Shares issued price per share | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.075
|
|
|
|
|
|
|
|
|
Stock based compensation | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 2,085,762
|
|
$ 1,057,291
|
$ 145,003
|
|
|
|
|
|
Warrant issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
Fair value of warrants | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 72,785
|
|
|
|
|
|
Share based payment award options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,650,000
|
|
|
|
|
|
Option grants issuance | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 611,764
|
|
|
|
|
|
Option vest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
Option issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,550,000
|
|
|
|
|
|
Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, weighted average remaining term |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
Exercisable, weighted average remaining term |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
Outstanding, intrinsic value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 757,606
|
|
|
|
|
|
|
Exercisable, intrinsic value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 757,606
|
|
|
|
|
|
|
Share based payment award options |
|
|
|
|
|
|
|
|
|
125,000
|
400,000
|
|
|
2,170,000
|
3,370,000
|
|
|
|
|
|
Options exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.46
|
$ 0.43
|
|
|
|
|
|
Option grants issuance | $ |
|
|
|
|
|
|
|
|
|
$ 3,850
|
$ 62,002
|
|
|
|
|
|
|
|
|
|
Stock options outstanding expense | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 404,791
|
$ 61,569
|
|
|
|
|
|
Stock option term exercise price |
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
$ 0.40
|
$ 0.17
|
|
|
|
|
|
|
|
|
|
Options vest remaining |
|
|
|
|
|
|
|
|
|
|
240,000
|
|
|
|
|
|
|
|
|
|
Share-Based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount | $ |
|
|
|
|
|
|
|
|
|
|
$ 60,000,000
|
|
|
|
|
|
|
|
|
|
Share-Based Payment Arrangement, Option [Member] | Employee Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based payment award options |
|
|
1,200,000
|
100,000
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options term |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercise price | $ / shares |
|
|
$ 0.75
|
$ 0.51
|
$ 0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option grants issuance | $ |
|
|
$ 387,206
|
$ 52,021
|
$ 43,894
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price | $ / shares |
|
|
$ 0.43
|
$ 0.57
|
$ 0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
$ 0.41
|
|
$ 0.75
|
$ 0.57
|
$ 0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
|
|
3 years 9 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility |
|
|
|
117.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
4.38%
|
3.75%
|
3.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options vested description |
|
|
75,000
Options are fully vested and 525,000 Options will become vested and exercisable with respect to 37,500 shares on the last day of each
calendar quarter beginning December 31, 2024, and ending on September 30, 2028, until 525,000 Option Shares are 100% vested. For a period
of four years beginning October 1, 2024, ending September 30, 2025; October 1, 2025, ending September 30, 2026; October 1, 2026 ending
September 30, 2027; and October 1, 2027 ending September 30, 2028, 150,000 Option Shares will vest (subject to meeting certain total
new bookings) on September 30 of each year, beginning September 30, 2025.
|
The
Option will become vested and exercisable with respect to 7,500 shares on December 31, 2024, and 7,500 shares at the end of each calendar
quarter for years 2025, 2026, 2027 and ending on September 30, 2028.
|
(i)
50,000 options will become vested and exercisable with respect to 3,125 shares on December 31, 2024, and 3,125 shares at the end of each
calendar quarter for years 2025, 2026, 2027, and ending on September 30, 2028, until the 50,000 Options are 100% vested (ii) 12,500 Options
will vest over four years on an annual basis when the Participant exceeds annual sales objectives established by the Company for years
2025, 2026, 2027, and 2028, for a total of 50,000 Options.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options expire date |
Oct. 01, 2029
|
|
Mar. 28, 2029
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options vesting value | $ |
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options vesting shares |
|
|
150,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incremental fair value | $ |
$ 67,171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Measurement Input, Expected Dividend Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
Minimum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
|
|
|
Stock price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
Stock option exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.40
|
|
|
|
|
|
Minimum [Member] | Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 months
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.27
|
|
|
|
|
|
Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.64%
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.01%
|
|
|
|
|
|
Minimum [Member] | Share-Based Payment Arrangement, Option [Member] | Employee Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
|
4 years 2 months 15 days
|
|
3 years 9 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility |
|
|
120.02%
|
|
120.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum [Member] | Measurement Input, Share Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.167
|
|
|
|
|
|
Minimum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.6990
|
|
|
|
|
|
Minimum [Member] | Measurement Input, Discount Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0391
|
|
|
|
|
|
Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.00
|
|
|
|
|
|
Stock price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.57
|
|
|
|
|
|
Stock option exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
Maximum [Member] | Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
Volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
172.88%
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.60%
|
|
|
|
|
|
Maximum [Member] | Share-Based Payment Arrangement, Option [Member] | Employee Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
|
4 years 4 months 28 days
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility |
|
|
122.74%
|
|
167.38%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum [Member] | Measurement Input, Share Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
|
|
|
|
|
Maximum [Member] | Measurement Input, Price Volatility [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.7274
|
|
|
|
|
|
Maximum [Member] | Measurement Input, Discount Rate [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant measurement input |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.0427
|
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, weighted average remaining term |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years 3 months 21 days
|
|
|
|
|
|
|
Exercisable, weighted average remaining term |
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years 3 months 21 days
|
|
|
|
|
|
|
Outstanding, intrinsic value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
Exercisable, intrinsic value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 50,000
|
|
|
|
|
|
|
Options exercise price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.29
|
|
|
|
|
|
Director [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,650,000
|
|
|
|
|
|
Share based payment award options |
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option grants issuance | $ |
|
|
|
|
|
|
$ 397,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock option term exercise price |
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
$ 0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director [Member] | Share-Based Payment Arrangement, Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based payment award options |
|
|
|
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options term |
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercise price | $ / shares |
|
|
|
|
|
$ 0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option grants issuance | $ |
|
|
|
|
|
$ 368,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock price | $ / shares |
|
|
|
|
|
$ 0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
$ 0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term |
|
|
|
|
|
6 years 3 months
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Volatility |
|
|
|
|
|
162.68%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate |
|
|
|
|
|
4.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advisory Board [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share based payment award options |
|
|
|
|
|
|
|
550,000
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
Option grants issuance | $ |
|
|
|
|
|
|
|
$ 298,275
|
$ 11,572
|
|
|
|
|
|
|
|
|
|
|
|
Stock option term exercise price |
|
|
|
|
|
|
|
5 years
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price | $ / shares |
|
|
|
|
|
|
|
$ 0.57
|
$ 0.27
|
|
|
|
|
|
|
|
|
|
|
|
Share based payment award options vest |
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
25,000
|
25,000
|
|
25,000
|
|
Revenue from sales description |
|
|
|
|
|
|
|
(ii)
50,000 options upon the Company’s revenue from the sale of the Company’s products through customer’s channels exceeding
$5,000,000 by June 30, 2024; (iii) 100,000 options upon the Company’s revenue from the sale of the Company’s products through
customer’s channels exceeding $20,000,000 by June 30, 2025; and (iv) 200,000 options upon the Company’s revenue from the
sale of the Company’s products through customer’s channels exceeding $40,000,000 by June 30, 2026.
|
|
|
|
|
|
|
|
|
|
|
|
|
Series B-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,619,420
|
8,619,420
|
|
|
8,619,420
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
Preferred stock, conversion terms |
|
|
|
|
|
|
|
|
|
|
|
|
|
Each
share is convertible on a 1 to 11 common share basis.
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,619,420
|
8,619,420
|
|
|
|
|
|
Preferred stock, voting rights |
|
|
|
|
|
|
|
|
|
|
|
|
|
Each
share of Series B-1 Preferred Stock has voting rights 3.2x (times) that of the number of votes that is equal to the number of common
stock the series of preferred shares
|
|
|
|
|
|
|
Outstanding votes percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
51.00%
|
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,619,420
|
8,619,420
|
|
|
|
|
|
Series B-1 Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
8,619,420
|
8,619,420
|
|
|
|
|
|
Series B-1 Preferred Stock [Member] | Chief Executive Officer [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional shares issued |
|
|
|
|
|
|
|
|
|
|
|
2,946,074
|
|
|
|
|
|
|
|
|
Temporary equity additional shares issued for prior year software acquistion, shares |
|
|
|
|
|
|
|
|
|
|
|
2,946,074
|
|
|
|
|
|
|
|
|
Temporary equity additional shares issued for prior year software acquistion | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 2,085,762
|
|
|
|
|
|
|
|
|
Stock price | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
$ 0.075
|
|
|
|
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000,000
|
5,000,000
|
|
|
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
Preferred stock, conversion terms |
|
|
|
|
|
|
|
|
|
|
|
|
Each
share of Series A has voting rights equal to the amount of shares of common stock the Series A is convertible to and is convertible
on a 1 to 1.25 common share basis.
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,068
|
2,068
|
|
|
|
|
|
Preferred stock, shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,068
|
2,068
|
|
|
|
|
|
Series A Preferred Stock [Member] | Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, par value | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,068
|
2,068
|
|
|
|
|
2,068
|
Series A-1 Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,068
|
|
|
|
|
|
X |
- DefinitionPercentage of outstanding votes.
+ References
+ Details
Name: |
ONEI_PercentageOfOutstandingVotes |
Namespace Prefix: |
ONEI_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionRevenue from sales description.
+ References
+ Details
Name: |
ONEI_RevenueFromSalesDescription |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSharebased compensation arrangement by sharebased payment award options issuance.
+ References
+ Details
Name: |
ONEI_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsIssuance |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity additional shares issued for prior year software acquisition.
+ References
+ Details
Name: |
ONEI_TemporaryEquityAdditionalSharesIssuedForPriorYearSoftwareAcquisition |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTemporary equity additional value issued for prior year software acquisition.
+ References
+ Details
Name: |
ONEI_TemporaryEquityAdditionalValueIssuedForPriorYearSoftwareAcquisition |
Namespace Prefix: |
ONEI_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for award under share-based payment arrangement. Excludes amount capitalized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.F) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_AllocatedShareBasedCompensationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483014/272-10-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 272 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482987/272-10-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(2)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_ClassOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of conversion terms for preferred stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(27)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-8
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-6
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-7
+ Details
Name: |
us-gaap_ConvertiblePreferredStockTermsOfConversion |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cost not yet recognized for nonvested award under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of voting rights of nonredeemable preferred stock. Includes eligibility to vote and votes per share owned. Include also, if any, unusual voting rights.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_PreferredStockVotingRights |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from issuance of shares under share-based payment arrangement. Excludes option exercised.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2A -Subparagraph (a) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2A
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of equity-based payment instruments, excluding stock (or unit) options, that vested during the reporting period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2)(iii)(02) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of share-based awards for which the grantee gained the right by satisfying service and performance requirements, to receive or retain shares or units, other instruments, or cash.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDate the equity-based award expires, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the maximum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the minimum percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionNumber of fully vested and expected to vest exercisable options that may be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of fully vested and expected to vest options outstanding that can be converted into shares under option plan. Includes, but is not limited to, unvested options for which requisite service period has not been rendered but that are expected to vest based on achievement of performance condition, if forfeitures are recognized when they occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of modification of award under share-based payment arrangement. Includes, but is not limited to, terms for expiration date, vesting rights and exercise price.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationDescriptionAndTerms |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAn excess of the fair value of the modified award over the fair value of the award immediately before the modification.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardPlanModificationIncrementalCompensationCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPeriod from grant date that an equity-based award expires, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of difference between fair value of the underlying shares reserved for issuance and exercise price of vested portions of options outstanding and currently exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term for vested portions of options outstanding and currently exercisable or convertible, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average remaining contractual term for option awards outstanding, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(1) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options vested.
+ References
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average exercise price as of the balance sheet date for those equity-based payment arrangements exercisable and outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average remaining contractual term of exercisable stock options, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents the reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (e)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionPer share or per unit amount of equity securities issued.
+ References
+ Details
Name: |
us-gaap_SharesIssuedPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of stock issued during the period pursuant to acquisitions.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued pursuant to acquisitions during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueAcquisitions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued in lieu of cash for services contributed to the entity. Value of the stock issued includes, but is not limited to, services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPer share increase in exercise price of option. Excludes change due to standard antidilution provision and option granted under share-based payment arrangement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockOptionExercisePriceIncrease |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPeriod between issuance and expiration of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingTerm |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_AwardTypeAxis=us-gaap_EmployeeStockOptionMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_EmployeeStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=ONEI_AdvisoryBoardMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=ONEI_SeriesBOnePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesAPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=ONEI_SeriesAOnePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 808 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479402/808-10-50-1
+ Details
Name: |
us-gaap_CollaborativeArrangementsAndNoncollaborativeArrangementTransactionsLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCash received for fees during the current period. This element excludes cash proceeds from license fees.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_ProceedsFromFeesReceived |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=ONEI_OEMAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.25.0.1
Schedule of Income Tax Rate Reconciliation (Details) - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
|
Income tax benefit computed at the statutory rate |
$ 965,000
|
$ 1,291,000
|
True-up and non-deductible expenses |
(422,000)
|
1,952,000
|
Change in valuation allowance |
(543,000)
|
(3,243,000)
|
Provision for income taxes |
|
|
v3.25.0.1
Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
|
Dec. 31, 2024 |
Dec. 31, 2023 |
Income Tax Disclosure [Abstract] |
|
|
Net operating losses |
$ 4,069,000
|
$ 3,525,000
|
Valuation allowance |
(4,069,000)
|
(3,525,000)
|
Net deferred income tax assets |
|
|
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.25.0.1
X |
- DefinitionAmount of operating loss carryforward, before tax effects, available to reduce future taxable income under enacted tax laws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-3
+ Details
Name: |
us-gaap_OperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.25.0.1
Subsequent Events (Details Narrative) - USD ($)
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
Feb. 27, 2025 |
Feb. 26, 2025 |
Feb. 25, 2025 |
Feb. 24, 2025 |
Feb. 29, 2024 |
Feb. 06, 2024 |
Feb. 29, 2024 |
Dec. 31, 2024 |
Dec. 31, 2023 |
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes |
|
|
|
|
|
|
|
$ 650,000
|
|
Two Investors [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes |
|
|
|
|
$ 250,000
|
|
|
|
|
Convertible price, description |
|
|
|
|
|
|
(x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25%
|
|
|
Roy Chestnutt [Member] | Convertible Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes |
|
|
|
|
|
$ 50,000
|
|
|
|
Convertible price, description |
|
|
|
|
|
(x)
100% less the discount of 25% and (y) the lowest per share purchase price of the equity securities issued in the next equity financing;
and/or (ii) corporate transaction conversion: at the closing of a major corporate transaction, the note will convert into that number
of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of such note on the closing of
such corporate transaction by (y) the applicable conversion price of the product of (x) 100% less the discount of 25% and (y) the volume
weighted average trading price on the date that is ten days immediately prior to the closing date of the corporate transaction; and/or
(iii) at any time on or after the maturity date, each note will convert into that number of conversion shares equal to the quotient obtained
by dividing (x) the outstanding principal balance of the note on the date of such conversion by (y) the applicable conversion price of
the product of (x) 100% less the discount of 25%
|
|
|
|
Manoel Amorim [Member] | Convertible Notes Payable [Member] | Subsequent Event [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes |
|
$ 50,000
|
|
|
|
|
|
|
|
Convertible price, description |
|
(x) 100% less the discount of 25% and (y) the lowest per share purchase price
of the equity securities issued in the next equity financing; and/or (ii) corporate transaction conversion: at the closing of a major
corporate transaction, the note will convert into that number of conversion shares equal to the quotient obtained by dividing (x) the
outstanding principal balance of such note on the closing of such corporate transaction by (y) the applicable conversion price of the
product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately
prior to the closing date of the corporate transaction; and/or (iii) at any time on or after the maturity date, each note will convert
into that number of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of the note on
the date of such conversion by (y) the applicable conversion price of the product of (x) 100% less the discount of 25%
|
|
(x) 100% less the discount of 25% and (y) the lowest per share purchase price
of the equity securities issued in the next equity financing; and/or (ii) corporate transaction conversion: at the closing of a major
corporate transaction, the note will convert into that number of conversion shares equal to the quotient obtained by dividing (x) the
outstanding principal balance of such note on the closing of such corporate transaction by (y) the applicable conversion price of the
product of (x) 100% less the discount of 25% and (y) the volume weighted average trading price on the date that is ten days immediately
prior to the closing date of the corporate transaction; and/or (iii) at any time on or after the maturity date, each note will convert
into that number of conversion shares equal to the quotient obtained by dividing (x) the outstanding principal balance of the note on
the date of such conversion by (y) the applicable conversion price of the product of (x) 100% less the discount of 25%
|
|
|
|
|
|
Rowland Day [Member] | Subsequent Event [Member] | Senior Secured Promissory Notes Payable [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Proceeds from convertible notes |
Apr. 11, 2025
|
|
Apr. 11, 2025
|
|
|
|
|
|
|
Chief Executive Officer And Director [Member] |
|
|
|
|
|
|
|
|
|
Subsequent Event [Line Items] |
|
|
|
|
|
|
|
|
|
Salaries payable |
|
|
|
|
|
|
|
$ 300,000
|
|
X |
- DefinitionCarrying value as of the balance sheet date of the obligations incurred through that date and payable for employees' services provided. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 8 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-8
+ Details
Name: |
us-gaap_AccruedSalariesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionDescription of conversion of original debt instrument in noncash or part noncash transaction.
+ References
+ Details
Name: |
us-gaap_DebtConversionDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=ONEI_SeniorSecuredPromissoryNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=ONEI_ChiefExecutiveOfficerAndDirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
OneMeta (QB) (USOTC:ONEI)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
OneMeta (QB) (USOTC:ONEI)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025