Record Quarterly Revenues and
Operating Performance
The Descartes Systems Group Inc. (TSX:DSG) (Nasdaq:DSGX) announced
financial results for its fiscal 2014 third quarter (Q3FY14) ended
October 31, 2013. All financial results referenced are in United
States (US) currency and, unless otherwise indicated, are
determined in accordance with US Generally Accepted Accounting
Principles (GAAP).
"We're pleased with the company's performance during the third
quarter, which led to record results and continued strong growth in
revenues and cash flow," said Edward Ryan, Descartes' CEO. "Our
success continues to be driven by strong execution against our buy
and build strategy, as well as our focus on delivering business
value to the members of the Global Logistics Network. Our focus on
customer success enables our business to thrive, and we remain
optimistic about Descartes' future as we continue to see strong
demand for our SaaS-based solutions that drive the largest
collaborative logistics community in the world."
Q3FY14 Financial Results
- Revenues of $38.8 million, up 19% from $32.7 million in the
third quarter of fiscal 2013 (Q3FY13) and up 2% from $38.2 million
in the previous quarter (Q2FY14);
- Services revenues of $35.6 million, up 20% from $29.7 million
in Q3FY13 and up slightly from $35.5 million in Q2FY14. Services
revenues comprised 92% of total revenues for the quarter;
- Cash provided by operating activities of $9.2 million, up 77%
from $5.2 million in Q3FY13 and down from $11.2 million in
Q2FY14;
- Net income of $2.2 million, down from $3.1 million in Q3FY13
and up from $1.7 million in Q2FY14. Net income was impacted by $0.6
million in restructuring charges in Q3FY14 ($1.1 million in Q2FY14)
related to Descartes' ongoing integration of its acquisition of KSD
Software Norway AS ("KSD") on May 2, 2013, and $0.3 million of
interest on the acquisition line of credit;
- Earnings per share on a diluted basis of $0.03, down from $0.05
in Q3FY13 and consistent with Q2FY14;
- Adjusted EBITDA of $11.4 million, up 15% from $9.9 million in
Q3FY13 and up 6% from $10.8 million in Q2FY14. Adjusted EBITDA as a
percentage of revenues was 29%, down from 30% in Q3FY13 and up from
28% in Q2FY14;
- Adjusted EBITDA per share on a diluted basis of $0.18, up 13%
from $0.16 in Q3FY13 and up 6% from $0.17 in Q2FY14; and
- Days-sales-outstanding (DSO) for Q3FY14 were 47 days, down from
59 days in Q3FY13 and down from 49 days in Q2FY14.
Adjusted EBITDA and Adjusted EBITDA per diluted share are
non-GAAP financial measures provided as a complement to financial
results presented in accordance with GAAP. We define Adjusted
EBITDA as earnings before interest, taxes, depreciation,
amortization, stock-based compensation (for which we include
related fees and taxes) and other charges (for which we include
acquisition-related expenses and restructuring charges). These
items are considered by management to be outside Descartes' ongoing
operational results. We define Adjusted EBITDA per diluted share as
Adjusted EBITDA divided by the number of diluted shares used to
calculate the GAAP measure of earnings per share. A reconciliation
of Adjusted EBITDA and Adjusted EBITDA per diluted share to net
income and earnings per share determined in accordance with GAAP,
respectively, is provided later in this release.
The following table summarizes Descartes' results in the
categories specified below over the past 5 fiscal quarters
(unaudited; dollar amounts, other than per share amounts, in
millions):
|
|
|
|
|
|
|
Q3
FY14 |
Q2 FY14 |
Q1 FY14 |
Q4 FY13 |
Q3 FY13 |
Revenues |
38.8 |
38.2 |
34.0 |
33.8 |
32.7 |
Services revenues |
35.6 |
35.5 |
30.1 |
30.1 |
29.7 |
Gross Margin |
67% |
66% |
69% |
68% |
68% |
Net income* |
2.2 |
1.7 |
2.8 |
7.8 |
3.1 |
Earnings per diluted share* |
0.03 |
0.03 |
0.04 |
0.12 |
0.05 |
Cash provided by operating activities |
9.2 |
11.2 |
9.6 |
14.1 |
5.2 |
Adjusted EBITDA |
11.4 |
10.8 |
10.4 |
10.3 |
9.9 |
Adjusted EBITDA as a % of revenues |
29% |
28% |
31% |
30% |
30% |
Adjusted EBITDA per diluted share |
0.18 |
0.17 |
0.16 |
0.16 |
0.16 |
DSOs (days) |
47 |
49 |
52 |
55 |
59 |
|
|
|
|
|
|
* Net income and earnings per
diluted share were negatively impacted by $0.6 million and $1.1
million in restructuring charges in Q3FY14 and Q2FY14,
respectively, relating to the integration of KSD. Net income and
earnings per diluted share were positively impacted by the release
of valuation allowance for deferred tax assets of $5.3 million in
Q4FY13. |
Based on the location of Descartes' customers, the geographic
distribution of revenues was as follows:
- $17.3 million of revenues (45%) were generated in the US;
- $8.7 million (22%) in Europe, Middle East and Africa ("EMEA"),
excluding Belgium and Netherlands;
- $3.8 million (10%) in Belgium;
- $3.8 million (10%) in Netherlands;
- $3.7 million (10%) in Canada;
- $1.3 million (3%) in the Asia Pacific region; and
- $0.2 million (0%) in the Americas, excluding the US and
Canada.
Cash Position
At October 31, 2013, Descartes had $49.3 million in cash,
comprised entirely of cash and cash equivalents, and $17.2 million
of debt outstanding on an acquisition line of credit.
Cash and cash equivalents increased by $8.4 million from the end
of last quarter due primarily to cash generated from
operations.
The table set forth below provides a summary of cash flows for
the three and nine-month periods ended October 31, 2013 in millions
of dollars:
|
|
|
|
Three Months Ended October 31,
2013 |
Nine Months Ended October 31,
2013 |
Cash provided by operating activities |
9.2 |
30.0 |
Additions to capital assets |
(0.5) |
(1.5) |
Acquisition of subsidiaries, net of cash
acquired |
-- |
(32.4) |
Proceeds from borrowing on debt facility |
-- |
19.8 |
Payment of debt issuance costs |
-- |
(0.7) |
Repayments of debt |
(1.0) |
(2.8) |
Issuance of common shares |
0.2 |
0.4 |
Settlement of stock options |
-- |
(1.4) |
Effect of foreign exchange rate on cash and
cash equivalents |
0.5 |
0.3 |
Net change in cash and cash equivalents |
8.4 |
11.7 |
Cash and cash equivalents, beginning of
period |
40.9 |
37.6 |
Cash and cash equivalents, end of period |
49.3 |
49.3 |
Q3FY14 Business Events / Announcements
In line with Descartes' strategy to build leading product
offerings and expand its global network of customers and trading
partners, Descartes made the following announcements and/or
participated in the following events since September 5, 2013:
- Identified as the leading provider of SaaS-Based Transportation
Management Solutions by ARC Advisory Group Research;
- Announced that Restoration Hardware, Sears Holdings
Corporation, and other leading retailers around the world are
adopting Descartes' updated Advanced Home Delivery Solution;
- Announced new customer successes with Goto AZ Planning,
Trans-Border Global Freight Systems and JVCKENWOOD;
- Unveiled same-day delivery optimization technology to address
retailers' and distributors' need to improve same-day delivery
productivity and performance;
- Signed an alliance agreement with InfoSky to streamline
logistics messaging for the Chinese air cargo industry;
- Hosted a Global User and Partner Conference, Evolution 2013, in
Miami, Florida with record attendance; and
- Hosted an Omni-Channel Retail and Home Delivery Summit in
London, England.
Conference Call
Members of Descartes' executive management team will host a
conference call to discuss the company's financial results at 8:00
a.m. ET on December 4, 2013. Designated numbers are +1 866 551-3680
for North America or +1 212 401-6760 for international, using
Participant PIN Code 49970739#.
The company simultaneously will conduct an audio webcast on the
Descartes web site at
www.descartes.com/descartes/investor-relations. Phone conference
dial-in or webcast log-in is required approximately 10 minutes
beforehand.
Replays of the conference call will be available immediately
afterwards, and until December 11, 2013, by dialing +1 866 551-4520
or +1 212 401-6750 and entering Conference Playback Reference
290718#, followed by Participant PIN Code 49970739#. An archived
replay of the webcast will be available at
www.descartes.com/descartes/investor-relations.
About Descartes
Descartes (TSX:DSG) (Nasdaq:DSGX) is the global leader in
providing on-demand, software-as-a-service solutions focused on
improving the productivity, performance and security of
logistics-intensive businesses. Descartes has over 171,000 parties
using its cloud based services. Customers use our modular,
software-as-a-service solutions to route, schedule, track and
measure delivery resources; plan, allocate and execute shipments;
rate, audit and pay transportation invoices; file customs and
security documents for imports and exports; and complete numerous
other logistics processes by participating in the world's largest,
collaborative multi-modal logistics community. Our headquarters are
in Waterloo, Ontario, Canada and we have offices and partners
around the world. Learn more at www.descartes.com.
Safe Harbor Statement
This release contains forward-looking information within the
meaning of applicable securities laws ("forward-looking
statements") that relates to Descartes future and demand for its
solutions; and other matters. Such forward-looking statements
involve known and unknown risks, uncertainties and other factors
and assumptions that may cause the actual results, performance or
achievements of Descartes, or developments in Descartes' business
or industry, to differ materially from the anticipated results,
performance or achievements or developments expressed or implied by
such forward-looking statements. Such factors include, but are not
limited to, Descartes' ability to successfully execute on
acquisitions and to integrate acquired businesses and assets, and
to predict expenses associated with and revenues from the
acquisitions; the ability to attract and retain key personnel and
the ability to manage the departure of key personnel and the
transition of our executive management team; changes in trade or
transportation regulations that currently require customers to use
services such as those offered by Descartes; the impact on
Descartes' business of the global economic downturn; departures of
key customers; the impact of foreign currency exchange rates;
Descartes' ability to retain or obtain sufficient capital in
addition to the Debt Facility to execute on its business strategy,
including its acquisition strategy; disruptions in the movement of
freight; the potential for future goodwill or intangible impairment
as a result of other-than-temporary decreases in Descartes' market
capitalization; and other factors and assumptions discussed in the
section entitled, "Certain Factors That May Affect Future Results"
in documents filed with the Securities and Exchange Commission, the
Ontario Securities Commission and other securities commissions
across Canada, including Descartes' Annual Report on Form 40-F for
FY13. If any such risks actually occur, they could materially
adversely affect our business, financial condition or results of
operations. In that case, the trading price of our common shares
could decline, perhaps materially. Readers are cautioned not to
place undue reliance upon any such forward-looking statements,
which speak only as of the date made. Forward-looking statements
are provided for the purpose of providing information about
management's current expectations and plans relating to the future.
Readers are cautioned that such information may not be appropriate
for other purposes. We do not undertake or accept any obligation or
undertaking to release publicly any updates or revisions to any
forward-looking statements to reflect any change in our
expectations or any change in events, conditions or circumstances
on which any such statement is based, except as required by
law.
Reconciliation of Non-GAAP Financial Measures - Adjusted
EBITDA and Adjusted EBITDA per Diluted Share
We prepare and release quarterly unaudited and annual audited
financial statements prepared in accordance with GAAP. We also
disclose and discuss certain non-GAAP financial information, used
to evaluate our performance, in this and other earnings releases
and investor conference calls as a complement to results provided
in accordance with GAAP. We believe that current shareholders and
potential investors in our company use non-GAAP financial measures,
such as Adjusted EBITDA and Adjusted EBITDA per diluted share, in
making investment decisions about our company and measuring our
operational results.
The term "Adjusted EBITDA" refers to a financial measure that we
define as earnings before interest, taxes, depreciation,
amortization, stock-based compensation (for which we include
related fees and taxes) and other charges (for which we include
acquisition-related expenses and restructuring charges). Adjusted
EBITDA per diluted share divides Adjusted EBITDA by the number of
diluted shares used in calculating the GAAP diluted earnings per
share, or diluted EPS, measure.
Management considers acquisition-related and restructuring
activities to be outside the scope of Descartes' ongoing operations
and the related expenses are not used by management to measure
operations. Accordingly, these expenses are excluded from Adjusted
EBITDA, which we reference to both measure our operations and as a
basis of comparison of our operations from period-to-period.
Management believes that investors and financial analysts measure
our business on the same basis, and we are providing the Adjusted
EBITDA financial metric to assist in this evaluation and to provide
a higher level of transparency into how we measure our own
business. However, Adjusted EBITDA is a non-GAAP financial measure
and may not be comparable to similarly titled measures reported by
other companies. Adjusted EBITDA should not be construed as a
substitute for net income determined in accordance with GAAP or
other non-GAAP measures that may be used by other companies, such
as EBITDA. The use of Adjusted EBITDA does have limitations. In
particular, we have completed seven acquisitions since the
beginning of fiscal 2012, and may complete additional acquisitions
in the future that will result in acquisition-related expenses and
restructuring charges. As these acquisition-related expenses and
restructuring charges may continue as we pursue our consolidation
strategy, some investors may consider these charges and expenses as
a recurring part of operations rather than non-recurring charges
and expenses that are not part of operations.
The table below reconciles Adjusted EBITDA and Adjusted EBITDA
per diluted share to net income and diluted earnings per share,
respectively, reported in our unaudited Consolidated Statements of
Operations for Q3FY14, Q2FY14, Q1FY14, Q4FY13 and Q3FY13, which we
believe are the most directly comparable GAAP measures.
|
|
|
|
|
|
(US dollars in
millions) |
Q3FY14 |
Q2FY14 |
Q1FY14 |
Q4FY13 |
Q3FY13 |
Net income, as reported on
Consolidated Statements of Operations |
2.2 |
1.7 |
2.8 |
7.8 |
3.1 |
Adjustments to reconcile to Adjusted
EBITDA: |
|
|
|
|
|
Interest expense |
0.3 |
0.3 |
-- |
-- |
-- |
Income tax expense (recovery) |
2.1 |
1.5 |
2.0 |
(3.6) |
1.6 |
Depreciation expense |
0.9 |
0.8 |
0.8 |
1.1 |
0.7 |
Amortization of intangible assets |
4.6 |
4.6 |
4.0 |
4.0 |
3.7 |
Stock-based compensation and related fees
and taxes |
0.5 |
0.6 |
0.5 |
0.5 |
0.6 |
Acquisition-related expenses |
0.2 |
0.2 |
0.3 |
0.3 |
-- |
Restructuring charges |
0.6 |
1.1 |
-- |
0.2 |
0.2 |
Adjusted EBITDA |
11.4 |
10.8 |
10.4 |
10.3 |
9.9 |
|
|
|
|
|
|
Weighted average diluted shares outstanding
(thousands) |
64,301 |
64,183 |
64,024 |
63,910 |
63,793 |
Diluted earnings per
share |
0.03 |
0.03 |
0.04 |
0.12 |
0.05 |
Adjusted EBITDA per diluted
share |
0.18 |
0.17 |
0.16 |
0.16 |
0.16 |
|
|
|
THE DESCARTES SYSTEMS GROUP
INC. CONDENSED CONSOLIDATED BALANCE SHEETS (US DOLLARS IN
THOUSANDS; US GAAP; UNAUDITED) |
|
|
|
|
October 31, |
January 31, |
|
2013 |
2013 |
ASSETS |
|
As Revised* |
CURRENT ASSETS |
|
|
Cash and cash equivalents |
49,266 |
37,638 |
Accounts receivable (net) |
|
|
Trade |
20,111 |
20,640 |
Other |
9,045 |
5,655 |
Prepaid expenses and other |
3,788 |
3,412 |
Inventory |
1,214 |
812 |
Deferred income taxes |
13,341 |
12,978 |
|
96,765 |
81,135 |
CAPITAL ASSETS |
9,186 |
10,236 |
DEFERRED INCOME TAXES |
20,235 |
25,142 |
INTANGIBLE ASSETS |
83,132 |
71,297 |
GOODWILL |
100,086 |
88,297 |
|
309,404 |
276,107 |
LIABILITIES AND SHAREHOLDERS'
EQUITY |
|
|
|
|
|
CURRENT LIABILITIES |
|
|
Accounts payable |
5,964 |
6,113 |
Accrued liabilities |
15,404 |
12,373 |
Income taxes payable |
2,005 |
2,354 |
Current portion of debt |
3,825 |
-- |
Deferred revenue |
7,895 |
7,638 |
|
35,093 |
28,478 |
DEBT |
13,387 |
-- |
INCOME TAX LIABILITY |
4,881 |
3,770 |
DEFERRED INCOME TAXES |
11,031 |
5,620 |
|
64,392 |
37,868 |
COMMITMENTS, CONTINGENCIES AND
GUARANTEES |
|
|
SHAREHOLDERS' EQUITY |
|
|
Common shares – unlimited shares authorized;
Shares issued and outstanding totaled 62,771,090 at October 31,
2013 (January 31, 2013 – 62,654,284) |
93,251 |
92,472 |
Additional paid-in capital |
451,475 |
451,434 |
Accumulated other comprehensive income |
1,092 |
1,869 |
Accumulated deficit |
(300,806) |
(307,536) |
|
245,012 |
238,239 |
|
309,404 |
276,107 |
|
|
|
|
|
|
*The condensed consolidated
balance sheet, as at January 31, 2013, has been revised to increase
deferred tax assets and reduce the accumulated deficit by $1.2
million. |
|
|
|
THE DESCARTES SYSTEMS GROUP
INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (US DOLLARS IN
THOUSANDS, EXCEPT PER SHARE AND WEIGHTED AVERAGE SHARE AMOUNTS; US
GAAP; UNAUDITED) |
|
|
|
|
Three Months
Ended |
Nine Months
Ended |
|
October 31, |
October 31, |
October 31, |
October 31, |
|
2013 |
2012 |
2013 |
2012 |
|
|
|
|
|
REVENUES |
38,763 |
32,685 |
110,989 |
93,084 |
COST OF REVENUES |
12,748 |
10,432 |
36,255 |
31,598 |
GROSS MARGIN |
26,015 |
22,253 |
74,734 |
61,486 |
EXPENSES |
|
|
|
|
Sales and marketing |
4,142 |
3,695 |
12,181 |
9,941 |
Research and development |
6,835 |
5,225 |
19,196 |
15,354 |
General and administrative |
5,043 |
4,661 |
14,762 |
11,212 |
Other charges |
784 |
225 |
2,401 |
1,831 |
Amortization of intangible assets |
4,612 |
3,735 |
13,220 |
10,182 |
|
21,416 |
17,541 |
61,760 |
48,520 |
INCOME FROM OPERATIONS |
4,599 |
4,712 |
12,974 |
12,966 |
INTEREST EXPENSE |
(283) |
(1) |
(649) |
(32) |
INVESTMENT INCOME |
18 |
14 |
37 |
67 |
INCOME BEFORE INCOME
TAXES |
4,334 |
4,725 |
12,362 |
13,001 |
INCOME TAX EXPENSE |
|
|
|
|
Current |
732 |
441 |
1,782 |
1,695 |
Deferred |
1,419 |
1,169 |
3,850 |
3,098 |
|
2,151 |
1,610 |
5,632 |
4,793 |
NET INCOME |
2,183 |
3,115 |
6,730 |
8,208 |
EARNINGS PER SHARE |
|
|
|
|
Basic |
0.03 |
0.05 |
0.11 |
0.13 |
Diluted |
0.03 |
0.05 |
0.10 |
0.13 |
WEIGHTED AVERAGE SHARES OUTSTANDING
(thousands) |
|
|
|
|
Basic |
62,737 |
62,599 |
62,706 |
62,530 |
Diluted |
64,301 |
63,793 |
64,197 |
63,838 |
|
|
|
THE DESCARTES SYSTEMS GROUP
INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (US DOLLARS IN
THOUSANDS; US GAAP; UNAUDITED) |
|
|
|
|
Three Months
Ended |
Nine Months
Ended |
|
October 31, |
October 31, |
October 31, |
October 31, |
|
2013 |
2012 |
2013 |
2012 |
OPERATING ACTIVITIES |
|
|
|
|
Net income |
2,183 |
3,115 |
6,730 |
8,208 |
Adjustments to reconcile net income to cash
provided by operating activities: |
|
|
|
|
Depreciation |
861 |
699 |
2,423 |
1,815 |
Amortization of intangible assets |
4,612 |
3,735 |
13,220 |
10,182 |
Stock-based compensation expense |
503 |
441 |
1,454 |
804 |
Deferred tax expense |
1,419 |
1,169 |
3,850 |
3,098 |
Changes in operating assets and
liabilities: |
|
|
|
|
Accounts receivable |
|
|
|
|
Trade |
645 |
(2,767) |
3,014 |
(3,432) |
Other |
155 |
(500) |
1,858 |
(725) |
Prepaid expenses and other |
(28) |
15 |
(36) |
177 |
Inventory |
35 |
206 |
(402) |
(511) |
Accounts payable |
8 |
(441) |
(529) |
(343) |
Accrued liabilities |
1,096 |
1,263 |
709 |
(1,516) |
Income taxes payable |
666 |
374 |
347 |
333 |
Deferred revenue |
(2,920) |
(2,069) |
(2,638) |
(1,885) |
Cash provided by operating activities |
9,235 |
5,240 |
30,000 |
16,205 |
INVESTING ACTIVITIES |
|
|
|
|
Additions to capital assets |
(547) |
(869) |
(1,567) |
(2,536) |
Settlement of acquisition earn-out |
-- |
-- |
-- |
(590) |
Acquisition of subsidiaries, net of cash
acquired |
-- |
-- |
(32,419) |
(37,596) |
Cash used in investing activities |
(547) |
(869) |
(33,986) |
(40,722) |
FINANCING ACTIVITIES |
|
|
|
|
Proceeds from borrowing on the debt
facility |
-- |
-- |
19,795 |
-- |
Payment of debt issuance costs |
-- |
-- |
(692) |
-- |
Repayments of debt |
(984) |
(51) |
(2,827) |
(60) |
Issuance of common shares for cash |
192 |
113 |
418 |
546 |
Settlement of stock options |
-- |
-- |
(1,361) |
(1,525) |
Cash (used in) provided by financing
activities |
(792) |
62 |
15,333 |
(1,039) |
Effect of foreign exchange rate changes on
cash and cash equivalents |
452 |
434 |
281 |
396 |
Increase (decrease) in cash and cash
equivalents |
8,348 |
4,867 |
11,628 |
(25,160) |
Cash and cash equivalents, beginning
of period |
40,918 |
35,520 |
37,638 |
65,547 |
Cash and cash equivalents, end of
period |
49,266 |
40,387 |
49,266 |
40,387 |
CONTACT: Descartes Investor Contact:
Laurie McCauley (519) 746-6114 x202358
investor@descartes.com
Diamond S Shipping Group, Inc. (NYSE:DSG)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Diamond S Shipping Group, Inc. (NYSE:DSG)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025