51% IRR from PEA at TriStar Gold’s Castelo de Sonhos Project
16 Novembro 2018 - 12:00PM
On behalf of TriStar Gold Inc. (the “Company” or “TriStar”), GE21
Consultoria Mineral Ltda (“GE21”) of Belo Horizonte, Brazil, has
completed the Preliminary Economic Assessment (“PEA”) for the
Company’s Castelo de Sonhos gold project in southern Pará State,
Brazil.
Key highlights of the PEA include the
following:
- Life-of-mine recoverable gold of 1.1 million ounces
(“Moz”)
- Internal rate of return pre-tax of 51%
- Cash cost of $660
- All in sustaining cost (“AISC”) of $687
Nick Appleyard, TriStar’s President and CEO
stated: “This study now shows a robust, low cost base case for the
Castelo de Sonhos gold project. With payback in less than two
years and an average production of nearly 160,000 ounces per year
for the first four years, the remarkable potential of this project
is coming into focus. We intend to complete further drilling in
2019 with an aim to further increase the mineral resource
estimate”.
Table 1. Key economic
parameters from the PEA for the Castelo de Sonhos gold project.
1
Parameter |
Unit |
Pre-tax |
Post-tax |
Cash
flow |
US$
millions |
441 |
372 |
IRR |
% |
51 |
43 |
NPV
5% |
US$
millions |
319 |
264 |
NPV
10% |
US$
millions |
233 |
188 |
Cash
Cost |
US$/oz |
660 |
|
AISC2 |
US$/oz |
687 |
|
Initial
Capital |
US$
millions |
184 |
|
Life of mine
production |
Moz
gold |
1.1 |
|
Average annual
production |
oz
gold |
120,000 |
|
Payback period
(Mine life) |
Years |
1.9
(of 9.1 years) |
|
1 Numbers have been rounded to reflect the precision of a
preliminary analysis. 2 The Company calculates all-in
sustaining costs as the sum of total cash costs, sustaining capital
expense and corporate general and administrative expense (net of
stock option expense). 3 TriStar intends to file an
independent NI 43-101 Technical report to SEDAR within 45 days in
support of this disclosure. |
|
Table 2. Technical assumptions for the PEA
Parameter |
Unit |
value |
Process
rate |
t/day |
8,250 |
Average head
grade |
g/t |
1.44 |
Gold
Recovery |
% |
95 |
Mine operating
cost |
US$/t moved |
2.17 |
Process operating cost and G&A |
US$/t
processed |
10.68 |
LOM
strip ratio |
Waste
t : process t |
8 :
1 |
Gold
price |
US$/oz |
1,250 |
Exchange
rate |
Brazilian Real/US$ |
3.8 |
The PEA is preliminary in nature and
includes Inferred Mineral Resources that are considered too
speculative geologically to have the economic considerations
applied to them that would enable them to be categorized as Mineral
Reserves. There is no certainty that the economic results described
in the PEA will be realized. Mineral Resources that are not Mineral
Reserves do not have demonstrated economic viability.
Preliminary Economic Assessment
The PEA for Castelo de Sonhos has assumed the
use of a contract mining company, to conduct open pit mining using
technology equipment readily available in Brazil and elsewhere in
the World. The open-pit mine is designed assuming 55⁰ slope
angle, 8m bench height and a 10% access ramp.
The material for processing will be crushed and
then ground to 150 microns before being leached using
Carbon-in-pulp (“CIP”). Process tailings will be discharged to an
engineered facility designed to international standards of
safety.
The economic analysis includes allowances for
milestone payments due under the original purchase agreement, as
well as mine closure and
remediation.
Mineral resource
The PEA is based on the previously announced
mineral resource as shown below:
Mineral Resources (above a 0.3 g/t cut-off)
of:
Indicated: 17.7 million tonnes at 1.2 g/t,
containing 0.7 Moz of goldInferred: 39.8 million tonnes at 1.0 g/t,
containing 1.3 Moz of gold
Details available in the September 17th 2018
press release entitled “35% INCREASE IN RESOURCES AT CASTELO DE
SONHOS AS PRELIMINARY ECONOMIC ASSESSMENT BEGINS”
Qualified Person and QAQC
Porfirio Cabaleiro Rodriguez (MAIG #3708),
Director of GE21, is the Qualified Person, as defined by National
Instrument 43-101 – Standards of Disclosure for Mineral Projects,
for the Preliminary Economic Assessment presented in this press
release, is independent of the Company and has approved the
technical disclosure in this press release.
About TriStar:
TriStar Gold is an exploration and development
company focused on precious metals properties in the Americas that
have potential to become significant producing mines. The Company’s
current flagship property is Castelo de Sonhos in Pará State,
Brazil. The Company’s shares are listed on the TSX Venture Exchange
under the symbol TSG. Further information is available at
www.tristargold.com.
For further information, please
contact:
TriStar Gold Inc. Nick
Appleyard President and CEO 480-794-1244 info@tristargold.com
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release. No stock exchange,
securities commission or other regulatory authority has approved or
disapproved the information contained herein.
Forward-Looking Statements
Certain statements contained in this press
release may constitute forward-looking statements under Canadian
securities legislation which are not historical facts and are made
pursuant to the "safe harbour" provisions under the United States
Private Securities Litigation Reform Act of 1995. Generally,
forward-looking information can be identified by the use of
forward-looking terminology such as “expects” or “it is expected”,
or variations of such words and phrases or statements that certain
actions, events or results “will” occur. Forward looking statements
in this press release include all estimates from the PEA such as
the cash flow, IRR, NPVs, cash cost, AISC, initial capital, life of
mine production, average annual production and payback period time,
and the Company’s intention to complete more drilling in 2019. Such
forward-looking statements are based upon the Company's reasonable
expectations and business plan at the date hereof, which are
subject to change depending on economic, political and competitive
circumstances and contingencies. Readers are cautioned that such
forward-looking statements involve known and unknown risks,
uncertainties and other factors that may cause a change in such
assumptions and the actual outcomes and estimates to be materially
different from those estimated or anticipated future results,
achievements or position expressed or implied by those
forward-looking statements. Risks, uncertainties and other factors
that could cause the Company's plans to change include changes in
demand for and price of gold and other commodities (such as fuel
and electricity) and currencies; changes or disruptions in the
securities markets; legislative, political or economic developments
in Brazil; the need to obtain permits and comply with laws and
regulations and other regulatory requirements; the possibility that
actual results of work may differ from projections/expectations or
may not realize the perceived potential of the Company’s projects;
risks of accidents, equipment breakdowns and labour disputes or
other unanticipated difficulties or interruptions; the possibility
of cost overruns or unanticipated expenses in development programs;
operating or technical difficulties in connection with exploration,
mining or development activities; the speculative nature of gold
exploration and development, including the risks of diminishing
quantities of grades of reserves and resources; and the risks
involved in the exploration, development and mining business.
Although management of the Company has attempted to identify
important factors that could cause actual results to differ
materially from those contained in forward-looking statements or
forward-looking information, there may be other factors that cause
results not to be as anticipated, estimated or intended. The
Company disclaims any intention or obligation to update or revise
any forward-looking statements whether as a result of new
information, future events or otherwise, except as required by
applicable securities laws.
PDF
available: http://resource.globenewswire.com/Resource/Download/458a573a-a6cf-4b9f-bcab-faf7511b292b
TriStar Gold (TSXV:TSG)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
TriStar Gold (TSXV:TSG)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025