Scorpio Tankers Inc. (NYSE: STNG) ("Scorpio Tankers", or the
"Company") today reported its results for the three months ended
March 31, 2019. The Company also announced that its Board of
Directors has declared a quarterly cash dividend of $0.10 per share
on the Company’s common stock.
Share and per share results included herein have
been retroactively adjusted to reflect the one for ten reverse
stock split of the Company's common shares, which took effect on
January 18, 2019.
Results for the three months ended March
31, 2019 and 2018
For the three months ended March 31, 2019, the
Company's adjusted net income (see Non-IFRS Measures section below)
was $14.8 million, or $0.31 basic and $0.30 diluted income per
share, which excludes from net income a $0.3 million, or $0.01
per basic and diluted share, write-off of deferred financing
fees. For the three months ended March 31, 2019, the Company had
net income of $14.5 million, or $0.30 basic and diluted income per
share.
For the three months ended March 31, 2018, the
Company's adjusted net loss (see Non-IFRS Measures section below)
was $31.5 million, or $1.02 basic and diluted loss
per share, which excludes from the net loss $0.3 million,
or $0.01 per basic and diluted share, of transaction
costs related to the Company's merger with Navig8 Product Tankers
Inc ("NPTI"). For the three months ended March 31, 2018, the
Company had a net loss of $31.8 million,
or $1.03 basic and diluted loss per share.
Declaration of Dividend
On May 1, 2019, the Company's Board of
Directors declared a quarterly cash dividend of $0.10 per common
share, payable on or about June 27, 2019 to all shareholders of
record as of June 5, 2019 (the record date). As of
May 1, 2019, there were 51,396,970 common shares of the
Company outstanding.
Summary of Other Recent and First
Quarter Significant Events
- Below is a summary of the average daily Time Charter Equivalent
(TCE) revenue (see Non-IFRS Measures section below) and duration
for voyages fixed for the Company's vessels thus far in the second
quarter of 2019 as of the date hereof (See footnotes to 'Other
operating data' table below for the definition of daily TCE
revenue):-- For the LR2s in the pool: approximately $16,500
per day for 55% of the days. -- For the LR1s in the pool:
approximately $15,750 per day for 45% of the days.-- For the MRs in
the pool: approximately $15,000 per day for 40% of the days.-- For
the ice-class 1A Handymaxes in the pool: approximately $13,000 per
day for 40% of the days.
- Below is a summary of the average daily TCE revenue earned on
the Company's vessels during the first quarter of 2019:-- For the
LR2s in the pool: $22,923 per revenue day.-- For the LR1s in the
pool: $17,929 per revenue day.-- For the MRs in the pool: $15,715
per revenue day.-- For the ice-class 1A Handymaxes in the pool:
$17,846 per revenue day.
- The Company is in discussions with various financial
institutions for scrubber financing that will increase the
Company’s liquidity by approximately $120 million.
- On March 18, 2019 ("the Redemption Date"), the Company redeemed
the entire outstanding balance of its Senior Notes Due 2019 of
$57.5 million. The redemption price of the Senior Notes Due
2019 was equal to 100% of the principal amount to be
redeemed, plus accrued and unpaid interest to, but excluding, the
Redemption Date.
- In March 2019, the Company paid a quarterly cash dividend with
respect to the fourth quarter of 2018 on the Company's common stock
of $0.10 per share.
- In March 2019, the Company repurchased $2.29 million face value
of its Convertible Notes due 2019 at an average price of $990.00
per $1,000 principal amount, or $2.27 million.
- In March 2019, the Company entered into new bareboat charter-in
agreements on seven previously bareboat chartered-in vessels.
Three of these vessels will be bareboat chartered-in for one year
and the remaining four vessels will be bareboat chartered-in for
two years. The daily bareboat rate under all seven agreements
is $6,300 per day. The right of use assets and related
liabilities under these arrangements have been reflected on the
Company's balance sheet in accordance with the new lease standard,
IFRS 16 - Leases. The transition to this new accounting
standard is discussed below.
- On January 18, 2019, the Company effected a one-for-ten
reverse stock split and reduction in authorized common shares. The
Company's shareholders approved the reverse stock split and change
in authorized common shares at the Company's special meeting of
shareholders held on January 15, 2019.
$250 Million Securities Repurchase
Program
In May 2015, the Company's Board of Directors
authorized a Securities Repurchase Program to purchase up to an
aggregate of $250 million of the Company's securities which, in
addition to its common shares, currently consist of its (i)
Convertible Notes due 2019, which were issued in June 2014, (ii)
Unsecured Senior Notes due 2020 (NYSE: SBNA), which were issued in
May 2014, and (iii) Convertible Notes due 2022, which were issued
in May and July 2018. Since January 2019 through the date of
this press release, the Company has acquired the following:
- An aggregate of 30 of its common shares at an average price of
$17.10 per share; the repurchased shares are being held as treasury
shares. There are 51,396,970 shares outstanding as of May 1,
2019.
- $2.29 million face value of its Convertible Notes due 2019 at
an average price of $990.00 per $1,000 principal amount, or $2.27
million.
As of the date hereof, the Company has the
authority to purchase up to an additional $121.6 million of its
securities under its Securities Repurchase Program. The Company may
repurchase its securities in the open market, at times and prices
that are considered to be appropriate by the Company, but is not
obligated under the terms of the Securities Repurchase Program to
repurchase any of its securities.
Diluted Weighted Number of
Shares
Diluted earnings per share is determined using
the if-converted method. Under this method, the Company assumes
that its Convertible Notes due 2019, which were issued in June 2014
and Convertible Notes due 2022, which were issued in May and July
2018 were converted into common shares at the beginning of each
period and the interest and non-cash amortization expense
associated with these notes of $6.1 million and $5.7 million during
the three months ended March 31, 2019 and 2018, respectively, were
not incurred. Conversion is not assumed if the results of this
calculation are anti-dilutive.
For the three months ended March 31, 2019, the
Company's basic weighted average number of shares was 48,070,530.
The Company's diluted weighted average number of shares was
48,556,887 excluding the impact of the Convertible Notes due 2019
and Convertible Notes due 2022 and 55,173,745 under the
if-converted method. Diluted earnings per share for the three
months ended March 31, 2019 does not consider the effect
of the Convertible Notes due 2019 and Convertible Notes due 2022 as
the if-converted method was anti-dilutive.
The weighted average number of shares, both
diluted and under the if-converted method, were anti-dilutive for
the three months ended March 31, 2018 as the Company incurred a net
loss.
As of the date hereof, the Company's current
stock price is below the conversion prices of both the Convertible
Notes due 2019 and Convertible Notes due 2022.
New Accounting Standard - IFRS 16 -
Leases
Effective January 1, 2019, the Company adopted
IFRS 16, Leases. IFRS 16 amended the existing accounting
standards to require lessees to recognize, on a discounted basis,
the rights and obligations created by the commitment to lease
assets on the balance sheet, unless the term of the lease is 12
months or less. Accordingly, the standard resulted in the
recognition of right-of-use assets and corresponding liabilities on
the basis of the discounted remaining future minimum lease payments
relating to the three existing bareboat chartered-in vessel
commitments that were previously reported as operating leases and
are scheduled to expire in April 2025 and the seven new bareboat
chartered-in vessel commitments mentioned above. The impact of the
application of this standard during the first quarter of 2019 was
as follows:
- The recognition of a $48.5 million right of use
asset, a $50.7 million lease liability and a $2.2
million reduction in retained earnings on our opening balance
sheet as of January 1, 2019 pertaining to the three bareboat
chartered-in commitments that were previously accounted for as
operating leases and are scheduled to expire in April 2025.
Additionally, $2.5 million of previously incurred deferred drydock
costs relating to these vessels was also reclassified from Other
Assets to Right of Use Assets on the balance sheet upon transition
and is being depreciated until the next drydock date.
- The recognition of a $24.2 million aggregate right of use asset
and corresponding lease liability as a result of the new bareboat
charter-in agreements on seven Handymax vessels that were entered
into in March 2019.
All right of use assets will be depreciated on a
straight-line basis over the term of each lease. The lease
liabilities will be settled over the lease terms using the
effective interest method, with each lease payment apportioned to
principal and interest using the discount rate implicit in the
lease or, if that is not available, the Company's incremental
borrowing rate.
Conference Call
The Company has scheduled a conference call on
May 2, 2019 at 8:30 AM Eastern Daylight Time and 2:30 PM
Central European Summer Time. The dial-in information is as
follows:
US Dial-In Number: 1 (855) 861-2416
International Dial-In Number: +1 (703) 736-7422
Conference ID: 5249065
Participants should dial into the call 10
minutes before the scheduled time. The information provided on the
teleconference is only accurate at the time of the conference call,
and the Company will take no responsibility for providing updated
information.
Slides and Audio Webcast:
There will also be a simultaneous live webcast
over the internet, through the Scorpio Tankers Inc. website
www.scorpiotankers.com. Participants to the live webcast should
register on the website approximately 10 minutes prior to the start
of the webcast.
Webcast URL:
https://edge.media-server.com/m6/p/fuakrmuz
Current Liquidity
As of May 1, 2019, the Company
had $518.4 million in unrestricted cash and cash
equivalents.
Drydock, Scrubber and Ballast Water
Treatment Update
The following drydock, scrubber and ballast
water treatment activity occurred during the first quarter of
2019:
- Two 2014 built MRs completed their class required special
survey, along with ballast water treatment system installations.
During the first quarter of 2019, these vessels were offhire for an
aggregate of 47 days, and the aggregate costs incurred were $4.3
million. These drydocks commenced in December 2018 and were
completed in January 2019.
- One 2016 built LR2 completed its scrubber installation and also
underwent additional repairs during the first quarter of
2019. This vessel was offhire for a total of 56 days (for
both the repairs and scrubber installation). The aggregate
cost of the scrubber installation was $2.6 million, which includes
both the cost of the equipment and installation costs. The
cost of the additional repairs was covered under a shipyard
warranty.
- One 2014 built MR entered drydock for its class required
special survey and a scrubber installation at the end of March
2019. This drydock and scrubber installation is expected to
be completed in May 2019 for an aggregate estimated cost of
approximately $3.5 million (which includes the drydock along with
the cost of the scrubber and related installation costs). The
vessel was offhire for 9 days in March 2019.
- One 2016 built LR2 entered drydock for a scrubber installation
and additional repairs in March 2019. This drydock was
completed in April 2019. This vessel was offhire for 30 days
in the first quarter of 2019 and the estimated cost of the
installation and equipment was $2.5 million in aggregate. The
cost of the additional repairs was covered under a shipyard
warranty.
Set forth below are the expected, estimated
payments for the Company's drydocks, ballast water treatment system
installations, and scrubber installations through 2020:
|
|
|
|
In millions of U.S.
dollars |
As of May 1, 2019 (1) |
|
Q2 2019 |
$ |
61.5 |
|
Q3 2019 |
63.6 |
|
Q4 2019 |
85.7 |
|
FY 2020 |
108.9 |
|
|
|
(1) |
Includes
estimated cash payments for drydocks, ballast water treatment
system installations and scrubber installations. These
amounts include installment payments that are due in advance of the
scheduled service and may be scheduled to occur in quarters prior
to the actual installation. In addition to these installment
payments, these amounts also include estimates of the installation
costs of such systems. The timing of the payments set forth
are estimates only and may vary as the timing of the related
drydocks and installations finalize. |
|
|
Set forth below are the expected, estimated number of ships and
estimated offhire days for the Company's drydocks, ballast water
treatment installations, and scrubber installations (2):
|
|
|
|
Q2 2019 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast Water Treatment Systems |
Scrubbers |
Days |
LR2* |
— |
|
— |
|
6 |
|
179 |
|
LR1 |
— |
|
— |
|
3 |
|
84 |
|
MR* |
8 |
|
5 |
|
8 |
|
243 |
|
Handymax |
2 |
|
2 |
|
— |
|
40 |
|
|
|
|
|
|
Total Q2
2019 |
10 |
|
7 |
|
17 |
|
546 |
|
|
|
|
|
|
|
|
|
|
* Second quarter 2019 MR activity includes a
vessel which entered drydock for its class required special survey
and scrubber installation at the end of March 2019 and is expected
to be completed in May 2019. Second quarter 2019 LR2 activity
includes a vessel which entered drydock for repairs and a scrubber
installation at the end of March 2019 and concluded in April
2019.
|
|
|
|
Q3 2019 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast WaterTreatment Systems |
Scrubbers |
Days |
LR2 |
5 |
|
4 |
|
10 |
|
279 |
|
LR1 |
— |
|
— |
|
3 |
|
84 |
|
MR |
6 |
|
4 |
|
6 |
|
162 |
|
Handymax |
5 |
|
5 |
|
— |
|
100 |
|
|
|
|
|
|
Total Q3
2019 |
16 |
|
13 |
|
19 |
|
625 |
|
|
|
|
|
|
|
Q4 2019 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast WaterTreatment Systems |
Scrubbers |
Days |
LR2 |
10 |
|
8 |
|
13 |
|
357 |
|
LR1 |
— |
|
— |
|
1 |
|
28 |
|
MR |
9 |
|
8 |
|
9 |
|
243 |
|
Handymax |
5 |
|
5 |
|
— |
|
100 |
|
|
|
|
|
|
Total Q4
2019 |
24 |
|
21 |
|
23 |
|
728 |
|
|
|
|
|
|
|
FY 2020 |
|
|
Ships Scheduled for: |
Offhire |
|
Drydock |
Ballast WaterTreatment Systems |
Scrubbers |
Days |
LR2 |
7 |
|
— |
|
8 |
|
217 |
|
LR1 |
5 |
|
— |
|
5 |
|
135 |
|
MR |
5 |
|
5 |
|
22 |
|
613 |
|
Handymax |
2 |
|
2 |
|
— |
|
40 |
|
|
|
|
|
|
Total
2020 |
19 |
|
7 |
|
35 |
|
1,005 |
|
|
|
|
|
|
|
|
|
|
|
|
(2) |
The number
of vessels in these tables reflect a certain amount of overlap
where certain vessels may be drydocked and have ballast water
treatment systems and/or scrubbers installed simultaneously.
Additionally, the timing set forth may vary as drydock, ballast
water treatment system installation and scrubber installation times
are finalized. |
|
|
Debt
Set forth below is a summary of the Company’s
outstanding indebtedness as of the dates presented:
|
|
|
|
|
|
|
|
|
In thousands of U.S.
dollars |
|
OutstandingPrincipal as ofDecember
31,2018 |
Drawdowns,and(repayments),net |
OutstandingPrincipal as ofMarch
31,2019 |
Drawdowns,and(repayments),net |
OutstandingPrincipal as ofMay
1,2019 |
1 |
KEXIM Credit
Facility |
|
$ |
299,300 |
|
$ |
(16,825 |
) |
$ |
282,475 |
|
$ |
— |
|
$ |
282,475 |
|
2 |
ABN AMRO Credit
Facility |
|
100,508 |
|
(2,139 |
) |
98,369 |
|
(537 |
) |
97,832 |
|
3 |
ING Credit Facility |
|
144,176 |
|
(3,184 |
) |
140,992 |
|
(1,071 |
) |
139,921 |
|
4 |
$35.7 Million Term Loan
Facility |
|
34,850 |
|
(808 |
) |
34,042 |
|
(808 |
) |
33,234 |
|
5 |
2017 Credit Facility |
|
144,766 |
|
(3,317 |
) |
141,449 |
|
— |
|
141,449 |
|
6 |
Credit Agricole Credit
Facility |
|
99,295 |
|
(2,142 |
) |
97,153 |
|
— |
|
97,153 |
|
7 |
ABN AMRO/K-Sure Credit
Facility |
|
49,530 |
|
(963 |
) |
48,567 |
|
— |
|
48,567 |
|
8 |
Citi/K-Sure Credit
Facility |
|
103,650 |
|
(2,104 |
) |
101,546 |
|
— |
|
101,546 |
|
9 |
ABN AMRO/SEB Credit
Facility |
|
114,825 |
|
(2,875 |
) |
111,950 |
|
— |
|
111,950 |
|
10 |
Ocean Yield Lease
Financing |
|
160,262 |
|
(2,598 |
) |
157,664 |
|
(865 |
) |
156,799 |
|
11 |
CMBFL Lease Financing |
|
61,971 |
|
(1,227 |
) |
60,744 |
|
— |
|
60,744 |
|
12 |
BCFL Lease Financing
(LR2s) |
|
100,789 |
|
(1,856 |
) |
98,933 |
|
(623 |
) |
98,310 |
|
13 |
CSSC Lease Financing |
|
246,526 |
|
(4,327 |
) |
242,199 |
|
(1,442 |
) |
240,757 |
|
14 |
BCFL Lease Financing
(MRs) |
|
98,831 |
|
(2,640 |
) |
96,191 |
|
(933 |
) |
95,258 |
|
15 |
2018 CMB Lease
Financing |
|
136,543 |
|
(2,529 |
) |
134,014 |
|
— |
|
134,014 |
|
16 |
$116.0 Million Lease
Financing |
|
112,673 |
|
(1,570 |
) |
111,103 |
|
(567 |
) |
110,536 |
|
17 |
AVIC International Lease
Financing |
|
139,103 |
|
(2,948 |
) |
136,155 |
|
— |
|
136,155 |
|
18 |
China Huarong Shipping
Lease Financing |
|
137,250 |
|
(3,375 |
) |
133,875 |
|
— |
|
133,875 |
|
19 |
$157.5 Million Lease
Financing |
|
152,086 |
|
(3,536 |
) |
148,550 |
|
— |
|
148,550 |
|
20 |
COSCO Lease
Financing |
|
84,150 |
|
(1,925 |
) |
82,225 |
|
— |
|
82,225 |
|
21 |
IFRS 16 - Leases - 3
MRs |
|
— |
|
49,374 |
|
49,374 |
|
(576 |
) |
48,798 |
|
22 |
IFRS 16 - Leases - 7
Handymax |
|
— |
|
24,102 |
|
24,102 |
|
(1,210 |
) |
22,892 |
|
23 |
2020 Senior Unsecured
Notes |
|
53,750 |
|
— |
|
53,750 |
|
— |
|
53,750 |
|
24 |
2019 Senior Unsecured
Notes |
|
57,500 |
|
(57,500 |
) |
— |
|
— |
|
— |
|
25 |
Convertible Notes due
2019 |
|
145,000 |
|
(2,292 |
) |
142,708 |
|
— |
|
142,708 |
|
26 |
Convertible Notes due
2022 |
|
203,500 |
|
— |
|
203,500 |
|
— |
|
203,500 |
|
|
|
|
$ |
2,980,834 |
|
$ |
(49,204 |
) |
$ |
2,931,630 |
|
$ |
(8,632 |
) |
$ |
2,922,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Set forth below are the expected, estimated
future principal repayments on the Company's outstanding
indebtedness which includes principal amounts due under lease
financing arrangements and lease liabilities under IFRS 16 as of
March 31, 2019:
|
|
|
|
|
In millions of U.S. dollars |
Q2 2019 - principal
payments made through May 1, 2019 |
|
$ |
8.6 |
|
Q2 2019 - remaining
principal payments |
|
43.1 |
|
Q3 2019 (1) |
|
211.6 |
|
Q4 2019 |
|
52.2 |
|
Q1 2020 |
|
69.1 |
|
Q2 2020 (2) |
|
104.6 |
|
Q3 2020 (3) |
|
153.1 |
|
Q4 2020 |
|
48.5 |
|
2021 and
thereafter |
|
2,240.8 |
|
|
|
$ |
2,931.6 |
|
|
|
|
|
|
|
|
(1) |
Repayments
include $142.7 million due upon the maturity of the Company's
Convertible Notes due 2019. |
(2) |
Repayments
include $53.8 million due upon the maturity of the Company's Senior
Unsecured Notes due 2020. |
(3) |
Repayments
include $87.7 million due upon the maturity of the Company's ABN
AMRO Credit Facility. |
|
|
Explanation of Variances on the First
Quarter of 2019 Financial Results Compared to the First Quarter of
2018
For the three months ended March 31, 2019, the
Company recorded net income of $14.5 million compared to a net loss
of $31.8 million for the three months ended March 31, 2018. The
following were the significant changes between the two periods:
- TCE revenue, a Non-IFRS measure, is vessel revenues less voyage
expenses (including bunkers and port charges). TCE revenue is
included herein because it is a standard shipping industry
performance measure used primarily to compare period-to-period
changes in a shipping company's performance irrespective of changes
in the mix of charter types (i.e., spot voyages, time charters, and
pool charters), and it provides useful information to investors and
management. The following table depicts TCE revenue for the three
months ended March 31, 2019 and 2018:
|
|
|
|
|
|
|
For the
three months endedMarch 31, |
In thousands of U.S. dollars |
|
2019 |
|
2018 |
|
Vessel revenue |
|
$ |
195,830 |
|
|
$ |
156,446 |
|
|
Voyage expenses |
|
(295 |
) |
|
(3,339 |
) |
|
TCE
revenue |
|
$ |
195,535 |
|
|
$ |
153,107 |
|
|
|
|
|
|
|
|
|
|
|
- TCE revenue for the three months ended March 31, 2019 increased
$42.4 million to $195.5 million, from $153.1 million for the three
months ended March 31, 2018. This increase was the result of an
improvement in TCE revenue per day across all of the Company's
operating segments. Overall TCE revenue per day increased to
$18,570 per day during the three months ended March 31, 2019, from
$13,331 per day during the three months ended March 31, 2018. The
first quarter of 2019 reflected a dramatic improvement in the
product tanker market as compared to the same period in 2018.
The positive trends developed late in the fourth quarter of 2018
and continued through most of the first quarter of 2019 as a result
of several different factors including, but not limited to, (i) an
increase in global demand for refined commodities against the
backdrop of moderating supply of the global product tanker fleet,
(ii) the opening of arbitrage windows on several trading routes,
and (iii) the reduction of global product inventory drawdowns,
increasing demand for product imports. This increase in TCE revenue
per day was partially offset by a reduction of the Company's fleet
to an average of 119.3 operating vessels during the three months
ended March 31, 2019 from an average of 128.0 operating vessels
during the three months ended March 31, 2018, which was the result
of the redelivery of 11 time chartered-in vessels throughout 2018
and in the first quarter of 2019.
- Vessel operating costs for the three months ended March 31,
2019 decreased $1.1 million to $69.4 million, from $70.4 million
for the three months ended March 31, 2018. This decrease was
primarily due to take over costs that the Company incurred for six
vessels acquired from NPTI that transitioned technical management
during the three months ended March 31, 2018. These costs
included additional crew severance and repatriation costs along
with the costs for new spares, stores and other supplies. No
such costs were incurred during the three months ended March 31,
2019. Additionally, vessel operating costs in the Handymax
operating segment improved during the three months ended March 31,
2019, primarily as a result of reduced repairs and maintenance
expenses.
- Voyage expenses for the three months ended March 31, 2019
decreased $3.0 million, to $0.3 million from $3.3 million for the
three months ended March 31, 2018. This decrease was
primarily due to several vessels that were acquired from NPTI that
traded in the spot market during the three months ended March 31,
2018 prior to their transition to the Scorpio pools.
- Charterhire expense for the three months ended March 31, 2019
decreased $13.6 million to $4.4 million, from $18.0 million for the
three months ended March 31, 2018. This decrease was the
result of a decrease in the number of time chartered-in vessels
during those periods. The Company's time and bareboat
chartered-in fleet consisted of an average of 0.3 time chartered-in
vessels and 10.0 bareboat chartered-in vessels for the three months
ended March 31, 2019, and the Company's time and bareboat
chartered-in fleet consisted of an average of 9.4 time chartered-in
vessels and 10.0 bareboat chartered-in vessels for the three months
ended March 31, 2018. As of March 31, 2019, we had 10
bareboat chartered-in vessels, which are right of use assets under
IFRS 16 - Leases (i.e. there is no charterhire expense for these
vessels).
- Depreciation expense - owned or finance leased vessels for the
three months ended March 31, 2019 remained consistent, increasing
slightly by $0.4 million to $43.8 million, from $43.5 million for
the three months ended March 31, 2018. Depreciation expense
in future periods is expected to increase as the Company installs
ballast water treatment systems and scrubbers on its vessels in
2019 and 2020.
- Depreciation expense - right of use assets for the three months
ended March 31, 2019 was $2.1 million. Depreciation expense -
right of use assets reflects the straight-line depreciation expense
recorded during the three months ended March 31, 2019 as a result
of the Company's transition to IFRS 16 - Leases on January 1,
2019. Depreciation expense for right of use assets in future
periods, absent any changes to the Company's time or bareboat
chartered-in fleet, is expected to increase as seven bareboat
chartered-in vessels commenced their leases in late March 2019 and
depreciation expense in future periods will therefore reflect the
full impact of these arrangements. Right of use asset
depreciation is approximately $0.2 million per vessel per month for
all 10 vessels that the Company currently bareboat
charters-in.
- General and administrative expenses for the three months ended
March 31, 2019 increased $2.1 million to $15.7 million, from $13.6
million for the three months ended March 31, 2018. This
increase was primarily driven by an increase in compensation
expenses, including an increase in restricted stock
amortization. General and administrative expenses in future
periods are expected to reflect a similar run-rate to that which
was incurred in the first quarter of 2019.
- Financial expenses for the three months ended March 31, 2019
increased $9.3 million to $48.8 million, from $39.4 million for the
three months ended March 31, 2018. The increase in financial
expenses was primarily a result of (i) increases in LIBOR rates as
compared to the three months ended March 31, 2018, (ii) an increase
in the Company's average debt to $3.0 billion during the three
months ended March 31, 2019 from $2.8 billion during the three
months ended March 31, 2018 as a result of the Company's
refinancing initiatives that were executed in the second, third and
fourth quarters of 2018 and (iii) increased borrowing costs
associated with the Company's lease financing arrangements that
were entered into during 2018. If LIBOR rates remain
consistent, financial expenses in future periods are expected to
reflect a similar run-rate to that which was incurred in the first
quarter of 2019.
|
Scorpio Tankers Inc. and
Subsidiaries |
Condensed Consolidated Statements of Income or
Loss |
(unaudited) |
|
|
|
For the three months endedMarch
31, |
In
thousands of U.S. dollars except per share and share data |
2019 |
|
2018 |
Revenue |
|
|
|
|
Vessel revenue |
$ |
195,830 |
|
|
$ |
156,446 |
|
|
|
|
|
|
Operating expenses |
|
|
|
|
Vessel operating
costs |
(69,376 |
) |
|
(70,430 |
) |
|
Voyage expenses |
(295 |
) |
|
(3,339 |
) |
|
Charterhire |
(4,399 |
) |
|
(18,012 |
) |
|
Depreciation - owned or
finance leased vessels |
(43,814 |
) |
|
(43,455 |
) |
|
Depreciation - right of
use assets |
(2,135 |
) |
|
— |
|
|
General and
administrative expenses |
(15,712 |
) |
|
(13,626 |
) |
|
Merger transaction
related costs |
— |
|
|
(264 |
) |
|
Total operating
expenses |
(135,731 |
) |
|
(149,126 |
) |
Operating income |
60,099 |
|
|
7,320 |
|
Other (expense) and income, net |
|
|
|
|
Financial expenses |
(48,756 |
) |
|
(39,418 |
) |
|
Financial income |
3,119 |
|
|
385 |
|
|
Other income and
(expenses), net |
14 |
|
|
(81 |
) |
|
Total other expense,
net |
(45,623 |
) |
|
(39,114 |
) |
Net
income / (loss) |
$ |
14,476 |
|
|
$ |
(31,794 |
) |
|
|
|
|
|
Earnings / (loss) per share |
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.30 |
|
|
$ |
(1.03 |
) |
|
Diluted |
$ |
0.30 |
|
|
$ |
(1.03 |
) |
|
Basic weighted average
shares outstanding |
48,070,530 |
|
|
30,790,502 |
|
|
Diluted weighted
average shares outstanding (1) |
48,556,887 |
|
|
30,790,502 |
|
|
|
|
|
|
|
|
|
|
(1) |
The
dilutive effect of (i) unvested shares of restricted stock and (ii)
the potentially dilutive securities relating to the Company's
Convertible Notes due 2019 and Convertible Notes due 2022 were
excluded from the computation of diluted earnings per share for the
three months ended March 31, 2019 because their effect would have
been anti-dilutive. Weighted average shares under the if-converted
method (which includes the potential dilutive effect of the
unvested shares of restricted stock, the Convertible Notes due
2019, and the Convertible Notes due 2022) were 55,173,745 for the
three months ended March 31, 2019. |
|
|
|
Scorpio Tankers Inc. and
Subsidiaries |
Condensed Consolidated Balance
Sheets |
(unaudited) |
|
|
As of |
In thousands of U.S.
dollars |
March 31, 2019 |
|
December 31, 2018 |
Assets |
|
|
|
Current
assets |
|
|
|
Cash and cash
equivalents |
$ |
518,882 |
|
|
$ |
593,652 |
|
Accounts
receivable |
65,503 |
|
|
69,718 |
|
Prepaid expenses and
other current assets |
16,250 |
|
|
15,671 |
|
Inventories |
8,690 |
|
|
8,300 |
|
Total current
assets |
609,325 |
|
|
687,341 |
|
Non-current
assets |
|
|
|
Vessels and
drydock |
3,966,671 |
|
|
3,997,789 |
|
Right of use
assets |
73,160 |
|
|
— |
|
Other assets |
83,004 |
|
|
75,210 |
|
Goodwill |
11,539 |
|
|
11,539 |
|
Restricted cash |
12,294 |
|
|
12,285 |
|
Total
non-current assets |
4,146,668 |
|
|
4,096,823 |
|
Total
assets |
$ |
4,755,993 |
|
|
$ |
4,784,164 |
|
Current
liabilities |
|
|
|
Current portion of
long-term debt |
$ |
240,364 |
|
|
$ |
297,934 |
|
Finance lease
liability |
115,056 |
|
|
114,429 |
|
Lease liability - IFRS
16 |
22,119 |
|
|
— |
|
Accounts payable |
10,621 |
|
|
11,865 |
|
Accrued expenses |
24,178 |
|
|
22,972 |
|
Total current
liabilities |
412,338 |
|
|
447,200 |
|
Non-current
liabilities |
|
|
|
Long-term debt |
1,161,803 |
|
|
1,192,000 |
|
Finance lease
liability |
1,277,235 |
|
|
1,305,952 |
|
Lease liability - IFRS
16 |
51,356 |
|
|
— |
|
Total
non-current liabilities |
2,490,394 |
|
|
2,497,952 |
|
Total
liabilities |
2,902,732 |
|
|
2,945,152 |
|
Shareholders'
equity |
|
|
|
Issued, authorized and
fully paid-in share capital: |
|
|
|
Share capital |
577 |
|
|
5,776 |
|
Additional paid-in
capital |
2,655,822 |
|
|
2,648,599 |
|
Treasury shares |
(467,057 |
) |
|
(467,056 |
) |
Accumulated deficit
(1) |
(336,081 |
) |
|
(348,307 |
) |
Total
shareholders' equity |
1,853,261 |
|
|
1,839,012 |
|
Total
liabilities and shareholders' equity |
$ |
4,755,993 |
|
|
$ |
4,784,164 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Accumulated
deficit reflects the impact of the adoption of IFRS 16,
Leases. IFRS 16 amended the existing accounting standards to
require lessees to recognize, on a discounted basis, the rights and
obligations created by the commitment to lease assets on the
balance sheet, unless the term of the lease is 12 months or
less. Accordingly, the standard resulted in the recognition
of right-of-use assets and corresponding liabilities, on the basis
of the discounted remaining future minimum lease payments, relating
to the existing bareboat chartered-in vessel commitments for three
bareboat chartered-in vessels, which are scheduled to expire in
April 2025. Upon transition, a lessee shall apply IFRS 16 to
its leases either retrospectively to each prior reporting period
presented (the ‘full retrospective approach’) or retrospectively
with the cumulative effect of initially applying IFRS 16 recognized
at the date of initial application (the ‘modified retrospective
approach’). We applied the modified retrospective approach
upon transition. The impact of the application of this standard on
the opening balance sheet as of January 1, 2019 was the recognition
of a $48.5 million right of use asset, a $50.7
million operating lease liability and a $2.2
million reduction in retained earnings relating to these three
vessels. |
|
|
|
Scorpio Tankers Inc. and
Subsidiaries |
Condensed Consolidated Statements of Cash
Flows |
(unaudited) |
|
|
For the three months endedMarch
31, |
In thousands of U.S.
dollars |
2019 |
|
2018 |
Operating
activities |
|
|
|
Net income / (loss) |
$ |
14,476 |
|
|
$ |
(31,794 |
) |
Depreciation - owned or
finance leased vessels |
43,814 |
|
|
43,455 |
|
Depreciation - right of
use assets |
2,135 |
|
|
— |
|
Amortization of
restricted stock |
7,184 |
|
|
6,650 |
|
Amortization of
deferred financing fees |
2,215 |
|
|
3,306 |
|
Write-off of deferred
financing fees |
275 |
|
|
— |
|
Accretion of
convertible notes |
3,493 |
|
|
3,200 |
|
Accretion of fair value
measurement on debt assumed from NPTI |
920 |
|
|
960 |
|
|
74,512 |
|
|
25,777 |
|
Changes in assets and
liabilities: |
|
|
|
(Increase) / decrease
in inventories |
(390 |
) |
|
882 |
|
Increase in accounts
receivable |
4,208 |
|
|
9,514 |
|
(Increase) / decrease
in prepaid expenses and other current assets |
(580 |
) |
|
7,608 |
|
Increase in other
assets |
(2,676 |
) |
|
(3,071 |
) |
Decrease in accounts
payable |
(1,543 |
) |
|
(2,323 |
) |
Increase / (decrease)
in accrued expenses |
1,036 |
|
|
(3,538 |
) |
|
55 |
|
|
9,072 |
|
Net cash inflow
from operating activities |
74,567 |
|
|
34,849 |
|
Investing
activities |
|
|
|
Acquisition of vessels
and payments for vessels under construction |
— |
|
|
(25,851 |
) |
Drydock, scrubber,
ballast water treatment and other vessel related payments (owned,
finance leased and bareboat-in vessels) |
(18,240 |
) |
|
(438 |
) |
Net cash
outflow from investing activities |
(18,240 |
) |
|
(26,289 |
) |
Financing
activities |
|
|
|
Debt repayments |
(120,360 |
) |
|
(46,703 |
) |
Issuance of debt |
— |
|
|
21,450 |
|
Debt issuance
costs |
(1,284 |
) |
|
(2,354 |
) |
Principal repayments on
lease liability - IFRS 16 |
(1,726 |
) |
|
— |
|
Increase in restricted
cash |
(9 |
) |
|
(768 |
) |
Repayment of
convertible notes |
(2,292 |
) |
|
— |
|
Equity issuance
costs |
(285 |
) |
|
(4 |
) |
Dividends paid |
(5,140 |
) |
|
(3,264 |
) |
Repurchase of common
stock |
(1 |
) |
|
— |
|
Net cash
outflow from financing activities |
(131,097 |
) |
|
(31,643 |
) |
Decrease in
cash and cash equivalents |
(74,770 |
) |
|
(23,083 |
) |
Cash and cash
equivalents at January 1, |
593,652 |
|
|
186,462 |
|
Cash and cash
equivalents at March 31, |
$ |
518,882 |
|
|
$ |
163,379 |
|
|
|
|
|
|
|
|
|
|
Scorpio Tankers Inc. and
Subsidiaries |
Other operating data for the three months ended
March 31, 2019 and 2018 |
(unaudited) |
|
|
|
For the three months endedMarch
31, |
|
|
2019 |
|
2018 |
Adjusted
EBITDA(1) (in thousands of U.S. dollars except Fleet
Data) |
|
$ |
113,246 |
|
|
$ |
57,608 |
|
|
|
|
|
|
Average Daily
Results |
|
|
|
|
Time charter equivalent
per day(2) |
|
$ |
18,570 |
|
|
$ |
13,331 |
|
Vessel operating costs
per day(3) |
|
$ |
6,478 |
|
|
$ |
6,624 |
|
|
|
|
|
|
LR2 |
|
|
|
|
TCE per revenue day
(2) |
|
$ |
22,953 |
|
|
$ |
14,302 |
|
Vessel operating costs
per day(3) |
|
$ |
6,810 |
|
|
$ |
6,866 |
|
Average number of owned
or finance leased vessels |
|
38.0 |
|
|
38.0 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
1.4 |
|
|
|
|
|
|
LR1 |
|
|
|
|
TCE per revenue day
(2) |
|
$ |
17,929 |
|
|
$ |
10,121 |
|
Vessel operating costs
per day(3) |
|
$ |
6,597 |
|
|
$ |
6,999 |
|
Average number of owned
or finance leased vessels |
|
12.0 |
|
|
12.0 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
— |
|
|
|
|
|
|
MR |
|
|
|
|
TCE per revenue day
(2) |
|
$ |
15,715 |
|
|
$ |
13,534 |
|
Vessel operating costs
per day(3) |
|
$ |
6,324 |
|
|
$ |
6,376 |
|
Average number of owned
or finance leased vessels |
|
45.0 |
|
|
44.6 |
|
Average number of time
chartered-in vessels |
|
0.3 |
|
|
6.2 |
|
Average number of
bareboat chartered-in vessels |
|
3.0 |
|
|
3.0 |
|
|
|
|
|
|
Handymax |
|
|
|
|
TCE per revenue day
(2) |
|
$ |
17,729 |
|
|
$ |
12,875 |
|
Vessel operating costs
per day(3) |
|
$ |
6,160 |
|
|
$ |
6,533 |
|
Average number of owned
or finance leased vessels |
|
14.0 |
|
|
14.0 |
|
Average number of time
chartered-in vessels |
|
— |
|
|
1.8 |
|
Average number of
bareboat chartered-in vessels |
|
7.0 |
|
|
7.0 |
|
|
|
|
|
|
Fleet
data |
|
|
|
|
Average number of owned
or finance leased vessels |
|
109.0 |
|
|
108.6 |
|
Average number of time
chartered-in vessels |
|
0.3 |
|
|
9.4 |
|
Average number of
bareboat chartered-in vessels |
|
10.0 |
|
|
10.0 |
|
|
|
|
|
|
Drydock |
|
|
|
|
Drydock, scrubber,
ballast water treatment and other vessel related payments for
owned, finance leased and bareboat-in vessels (in thousands of U.S.
dollars) |
|
$ |
18,240 |
|
|
$ |
438 |
|
|
|
|
|
|
|
|
|
|
(1) |
See Non-IFRS Measures
section below. |
(2) |
Freight
rates are commonly measured in the shipping industry in terms of
time charter equivalent per day (or TCE per day), which is
calculated by subtracting voyage expenses, including bunkers and
port charges, from vessel revenue and dividing the net amount (time
charter equivalent revenues) by the number of revenue days in the
period. Revenue days are the number of days the vessel is owned,
finance leased or chartered-in less the number of days the vessel
is off-hire for drydock and repairs. |
(3) |
Vessel
operating costs per day represent vessel operating costs divided by
the number of operating days during the period. Operating days are
the total number of available days in a period with respect to the
owned, finance leased or bareboat chartered-in vessels, before
deducting available days due to off-hire days and days in drydock.
Operating days is a measurement that is only applicable to our
owned, finance leased or bareboat chartered-in vessels, not our
time chartered-in vessels. |
Fleet list as of May 1,
2019
|
Vessel
Name |
|
YearBuilt |
|
DWT |
|
Iceclass |
|
Employment |
|
Vessel type |
|
Owned or finance leased
vessels |
|
|
|
|
|
|
|
|
|
|
1 |
|
STI Brixton |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
2 |
|
STI Comandante |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
3 |
|
STI Pimlico |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
4 |
|
STI Hackney |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
5 |
|
STI Acton |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
6 |
|
STI Fulham |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
7 |
|
STI Camden |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
8 |
|
STI Battersea |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
9 |
|
STI Wembley |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
10 |
|
STI Finchley |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
11 |
|
STI Clapham |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
12 |
|
STI Poplar |
|
2014 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
13 |
|
STI Hammersmith |
|
2015 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
14 |
|
STI Rotherhithe |
|
2015 |
|
38,734 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
15 |
|
STI Amber |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
16 |
|
STI Topaz |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
17 |
|
STI Ruby |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
18 |
|
STI Garnet |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
19 |
|
STI Onyx |
|
2012 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
20 |
|
STI Fontvieille |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
21 |
|
STI Ville |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
22 |
|
STI Duchessa |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
23 |
|
STI Opera |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
24 |
|
STI Texas City |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
25 |
|
STI Meraux |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
26 |
|
STI San Antonio |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
27 |
|
STI Venere |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
28 |
|
STI Virtus |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
29 |
|
STI Aqua |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
30 |
|
STI Dama |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
31 |
|
STI Benicia |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
32 |
|
STI Regina |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
33 |
|
STI St. Charles |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
34 |
|
STI Mayfair |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
35 |
|
STI Yorkville |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
36 |
|
STI Milwaukee |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
37 |
|
STI Battery |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
38 |
|
STI Soho |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
39 |
|
STI Memphis |
|
2014 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
40 |
|
STI Tribeca |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
41 |
|
STI Gramercy |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
42 |
|
STI Bronx |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
43 |
|
STI Pontiac |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
44 |
|
STI Manhattan |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
45 |
|
STI Queens |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
46 |
|
STI Osceola |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
47 |
|
STI Notting Hill |
|
2015 |
|
49,687 |
|
|
1B |
|
SMRP
(2) |
|
MR |
48 |
|
STI Seneca |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
49 |
|
STI Westminster |
|
2015 |
|
49,687 |
|
|
1B |
|
SMRP
(2) |
|
MR |
50 |
|
STI Brooklyn |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
51 |
|
STI Black Hawk |
|
2015 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
52 |
|
STI Galata |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
53 |
|
STI Bosphorus |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
54 |
|
STI Leblon |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
55 |
|
STI La Boca |
|
2017 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
56 |
|
STI San Telmo |
|
2017 |
|
49,990 |
|
|
1B |
|
SMRP
(2) |
|
MR |
57 |
|
STI Donald C
Trauscht |
|
2017 |
|
49,990 |
|
|
1B |
|
SMRP
(2) |
|
MR |
58 |
|
STI Esles II |
|
2018 |
|
49,990 |
|
|
1B |
|
SMRP
(2) |
|
MR |
59 |
|
STI Jardins |
|
2018 |
|
49,990 |
|
|
1B |
|
SMRP
(2) |
|
MR |
60 |
|
STI Excel |
|
2015 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
61 |
|
STI Excelsior |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
62 |
|
STI Expedite |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
63 |
|
STI Exceed |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
64 |
|
STI Executive |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
65 |
|
STI Excellence |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
66 |
|
STI Experience |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
67 |
|
STI Express |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
68 |
|
STI Precision |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
69 |
|
STI Prestige |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
70 |
|
STI Pride |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
71 |
|
STI Providence |
|
2016 |
|
74,000 |
|
|
— |
|
SLR1P
(3) |
|
LR1 |
72 |
|
STI Elysees |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
73 |
|
STI Madison |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
74 |
|
STI Park |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
75 |
|
STI Orchard |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
76 |
|
STI Sloane |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
77 |
|
STI Broadway |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
78 |
|
STI Condotti |
|
2014 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
79 |
|
STI Rose |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
80 |
|
STI Veneto |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
81 |
|
STI Alexis |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
82 |
|
STI Winnie |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
83 |
|
STI Oxford |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
84 |
|
STI Lauren |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
85 |
|
STI Connaught |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
86 |
|
STI Spiga |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
87 |
|
STI Savile Row |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
88 |
|
STI Kingsway |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
89 |
|
STI Carnaby |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
90 |
|
STI Solidarity |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
91 |
|
STI Lombard |
|
2015 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
92 |
|
STI Grace |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
93 |
|
STI Jermyn |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
94 |
|
STI Sanctity |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
95 |
|
STI Solace |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
96 |
|
STI Stability |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
97 |
|
STI Steadfast |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
98 |
|
STI Supreme |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
99 |
|
STI Symphony |
|
2016 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
100 |
|
STI Gallantry |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
101 |
|
STI Goal |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
102 |
|
STI Nautilus |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
103 |
|
STI Guard |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
104 |
|
STI Guide |
|
2016 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
105 |
|
STI Selatar |
|
2017 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
106 |
|
STI Rambla |
|
2017 |
|
109,999 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
107 |
|
STI Gauntlet |
|
2017 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
108 |
|
STI Gladiator |
|
2017 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
109 |
|
STI Gratitude |
|
2017 |
|
113,000 |
|
|
— |
|
SLR2P
(4) |
|
LR2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total owned or finance
leased DWT |
|
|
|
7,883,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel
Name |
|
YearBuilt |
|
DWT |
|
Iceclass |
|
Employment |
|
Vessel type |
|
Chartertype |
|
DailyBaseRate |
|
Expiry (5) |
|
|
Bareboat chartered-in
vessels |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
110 |
|
Silent |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-20 |
(6) |
111 |
|
Single |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-20 |
(6) |
112 |
|
Star I |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-20 |
(6) |
113 |
|
Sky |
|
2007 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7) |
114 |
|
Steel |
|
2008 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7) |
115 |
|
Stone I |
|
2008 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7) |
116 |
|
Style |
|
2008 |
|
37,847 |
|
|
1A |
|
SHTP (1) |
|
Handymax |
|
Bareboat |
|
$ |
6,300 |
|
|
31-Mar-21 |
(7) |
117 |
|
STI Beryl |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
|
Bareboat |
|
$ |
8,800 |
|
|
18-Apr-25 |
(8) |
118 |
|
STI Le Rocher |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
|
Bareboat |
|
$ |
8,800 |
|
|
21-Apr-25 |
(8) |
119 |
|
STI Larvotto |
|
2013 |
|
49,990 |
|
|
— |
|
SMRP
(2) |
|
MR |
|
Bareboat |
|
$ |
8,800 |
|
|
28-Apr-25 |
(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total bareboat
chartered-in DWT |
|
|
|
414,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fleet DWT |
|
|
|
8,298,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
This vessel operates in
the Scorpio Handymax Tanker Pool, or SHTP. SHTP is a Scorpio Pool
and is operated by Scorpio Commercial Management S.A.M., or SCM.
SHTP and SCM are related parties to the Company. |
(2 |
) |
This vessel operates in
the Scorpio MR Pool, or SMRP. SMRP is a Scorpio Pool and is
operated by SCM. SMRP and SCM are related parties to the
Company. |
(3 |
) |
This vessel operates in
the Scorpio LR1 Pool, or SLR1P. SLR1P is a Scorpio Pool and is
operated by SCM. SLR1P and SCM are related parties to the
Company. |
(4 |
) |
This vessel operates in
the Scorpio LR2 Pool, or SLR2P. SLR2P is a Scorpio Pool and is
operated by SCM. SLR2P and SCM are related parties to the
Company. |
(5 |
) |
Redelivery from the
charterer is plus or minus 30 days from the expiry date. |
(6 |
) |
In March 2019, the Company
entered into a new bareboat charter-in agreement on this vessel for
a period of one year at $6,300 per day. |
(7 |
) |
In March 2019, the Company
entered into a new bareboat charter-in agreement on this vessel for
a period of two years at $6,300 per day. |
(8 |
) |
In April 2017, we sold and
leased back this vessel, on a bareboat basis, for a period of up to
eight years for $8,800 per day. The sales price was $29.0
million, and we have the option to purchase this vessel beginning
at the end of the fifth year of the agreement through the end of
the eighth year of the agreement, at market-based prices.
Additionally, a deposit of $4.35 million was retained by the buyer
and will either be applied to the purchase price of the vessel if a
purchase option is exercised or refunded to us at the expiration of
the agreement. |
|
|
|
Dividend Policy
The declaration and payment of dividends is
subject at all times to the discretion of the Company's Board of
Directors. The timing and the amount of dividends, if any, depends
on the Company's earnings, financial condition, cash requirements
and availability, fleet renewal and expansion, restrictions in loan
agreements, the provisions of Marshall Islands law affecting the
payment of dividends and other factors.
The Company's dividends paid during 2018 and 2019 were as
follows:
Date
paid |
Dividends
pershare |
|
March
2018 |
$0.100 |
|
June
2018 |
$0.100 |
|
September 2018 |
$0.100 |
|
December 2018 |
$0.100 |
|
March
2019 |
$0.100 |
|
On May 1, 2019, the Company's Board of
Directors declared a quarterly cash dividend of $0.10 per share,
payable on or about June 27, 2019 to all shareholders of record as
of June 5, 2019 (the record date). As of May 1, 2019,
there were 51,396,970 of the common shares of the Company
outstanding.
Securities Repurchase Program
In May 2015, the Company's Board of Directors
authorized a Securities Repurchase Program to purchase up to an
aggregate of $250 million of the Company's securities which, in
addition to its common shares, currently consist of its (i)
Convertible Notes due 2019, which were issued in June 2014, (ii)
Unsecured Senior Notes due 2020 (NYSE: SBNA), which were issued in
May 2014, and (iii) Convertible Notes due 2022, which were issued
in May and July 2018. Since January 2019 through the date of
this press release, the Company has acquired the following:
- An aggregate of 30 of its common shares at an average price of
$17.10 per share; the repurchased shares are being held as treasury
shares. There are 51,396,970 shares outstanding as of May 1,
2019.
- $2.29 million face value of the Convertible Notes due 2019 at
an average price of $990.00 per $1,000 principal amount, or $2.27
million.
As of the date hereof, the Company has the
authority to purchase up to an additional $121.6 million of its
securities under its Securities Repurchase Program. The Company may
repurchase its securities in the open market, at times and prices
that are considered to be appropriate by the Company, but is not
obligated under the terms of the Securities Repurchase Program to
repurchase any of its securities.
About Scorpio Tankers Inc.
Scorpio Tankers Inc. is a provider of marine
transportation of petroleum products worldwide. Scorpio Tankers
Inc. currently owns or finance leases 109 product tankers (38 LR2
tankers, 12 LR1 tankers, 45 MR tankers, 14 Handymax tankers) with
an average age of 3.7 years and bareboat charters-in 10 product
tankers (three MR tankers and seven Handymax tankers). Additional
information about the Company is available at the Company's website
www.scorpiotankers.com, which is not a part of this press
release.
Non-IFRS Measures
Reconciliation of IFRS Financial Information to Non-IFRS
Financial Information
This press release describes time charter
equivalent revenue, or TCE revenue, adjusted net income or loss and
adjusted EBITDA, which are not measures prepared in accordance with
IFRS ("Non-IFRS" measures). The Non-IFRS measures are presented in
this press release as we believe that they provide investors and
other users of our financial statements, such as our lenders, with
a means of evaluating and understanding how the Company's
management evaluates the Company's operating performance. These
Non-IFRS measures should not be considered in isolation from, as
substitutes for, or superior to financial measures prepared in
accordance with IFRS.
The Company believes that the presentation of
TCE revenue, adjusted net income or loss with adjusted earnings or
loss per share, basic and diluted, and adjusted EBITDA are useful
to investors or other users of our financial statements, such as
our lenders, because they facilitate the comparability and the
evaluation of companies in the Company’s industry. In addition, the
Company believes that TCE revenue, adjusted net income or loss with
adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA are useful in evaluating its operating performance
compared to that of other companies in the Company’s industry. The
Company’s definitions of TCE revenue, adjusted net income or loss
with adjusted earnings or loss per share, basic and diluted, and
adjusted EBITDA may not be the same as reported by other companies
in the shipping industry or other industries.
TCE revenue is reconciled above in the section
entitled 'Explanation of Variances on the First Quarter of 2019
Financial Results Compared to the First Quarter of 2018'.
Reconciliation of Net Income / (Loss) to Adjusted Net
Income / (Loss)
|
|
|
For the
three months ended March 31, 2019 |
|
|
|
|
|
Per share |
|
Per share |
|
In thousands of U.S. dollars except
per share data |
|
Amount |
|
basic |
|
diluted |
|
|
Net income |
|
$ |
14,476 |
|
|
$ |
0.30 |
|
|
$ |
0.30 |
|
|
|
Adjustment: |
|
|
|
|
|
|
|
Deferred financing fees write-off |
|
275 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
Adjusted net income |
|
$ |
14,751 |
|
|
$ |
0.31 |
|
|
$ |
0.30 |
|
(1) |
|
|
|
|
|
|
|
For the
three months ended March 31, 2018 |
|
|
|
|
|
Per share |
|
Per share |
In thousands of U.S. dollars except
per share data |
|
Amount |
|
basic |
|
diluted |
|
Net loss |
|
$ |
(31,794 |
) |
|
$ |
(1.03 |
) |
|
$ |
(1.03 |
) |
|
Adjustments: |
|
|
|
|
|
|
|
Merger transaction related costs |
|
264 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
Adjusted net loss |
|
$ |
(31,530 |
) |
|
$ |
(1.02 |
) |
|
$ |
(1.02 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Summation differences due to rounding
Reconciliation of Net Income / (Loss) to Adjusted
EBITDA
|
|
|
For the
three months endedMarch 31, |
In thousands of U.S. dollars |
|
2019 |
|
2018 |
|
Net income / (loss) |
|
$ |
14,476 |
|
|
$ |
(31,794 |
) |
|
Financial expenses |
|
48,756 |
|
|
39,418 |
|
|
Financial income |
|
(3,119 |
) |
|
(385 |
) |
|
Depreciation -
owned or finance leased vessels |
|
43,814 |
|
|
43,455 |
|
|
Depreciation - right of use assets |
|
2,135 |
|
|
— |
|
|
Merger
transaction related costs |
|
— |
|
|
264 |
|
|
Amortization of
restricted stock |
|
7,184 |
|
|
6,650 |
|
|
Adjusted EBITDA |
|
$ |
113,246 |
|
|
$ |
57,608 |
|
|
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
Matters discussed in this press release may
constitute forward‐looking statements. The Private Securities
Litigation Reform Act of 1995 provides safe harbor protections for
forward‐looking statements in order to encourage companies to
provide prospective information about their business.
Forward‐looking statements include statements concerning plans,
objectives, goals, strategies, future events or performance, and
underlying assumptions and other statements, which are other than
statements of historical facts. The Company desires to take
advantage of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995 and is including this cautionary
statement in connection with this safe harbor legislation. The
words "believe," "expect," "anticipate," "estimate," "intend,"
"plan," "target," "project," "likely," "may," "will," "would,"
"could" and similar expressions identify forward‐looking
statements.
The forward‐looking statements in this press
release are based upon various assumptions, many of which are
based, in turn, upon further assumptions, including without
limitation, management’s examination of historical operating
trends, data contained in the Company’s records and other data
available from third parties. Although management believes that
these assumptions were reasonable when made, because these
assumptions are inherently subject to significant uncertainties and
contingencies which are difficult or impossible to predict and are
beyond the Company’s control, there can be no assurance that the
Company will achieve or accomplish these expectations, beliefs or
projections. The Company undertakes no obligation, and specifically
declines any obligation, except as required by law, to publicly
update or revise any forward‐looking statements, whether as a
result of new information, future events or otherwise.
In addition to these important factors, other
important factors that, in the Company’s view, could cause actual
results to differ materially from those discussed in the
forward‐looking statements include, unforeseen liabilities, future
capital expenditures, revenues, expenses, earnings, synergies,
economic performance, indebtedness, financial condition, losses,
future prospects, business and management strategies for the
management, expansion and growth of the Company’s operations, risks
relating to the integration of assets or operations of entities
that it has or may in the future acquire and the possibility that
the anticipated synergies and other benefits of such acquisitions
may not be realized within expected timeframes or at all, the
failure of counterparties to fully perform their contracts with the
Company, the strength of world economies and currencies, general
market conditions, including fluctuations in charter rates and
vessel values, changes in demand for tanker vessel capacity,
changes in the Company’s operating expenses, including bunker
prices, drydocking and insurance costs, the market for the
Company’s vessels, availability of financing and refinancing,
charter counterparty performance, ability to obtain financing and
comply with covenants in such financing arrangements, changes in
governmental rules and regulations or actions taken by regulatory
authorities, potential liability from pending or future litigation,
general domestic and international political conditions, potential
disruption of shipping routes due to accidents or political events,
vessels breakdowns and instances of off‐hires, and other factors.
Please see the Company's filings with the SEC for a more complete
discussion of certain of these and other risks and
uncertainties.
Scorpio Tankers Inc.212-542-1616
Scorpio Tankers (NYSE:SBNA)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Scorpio Tankers (NYSE:SBNA)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024