Eldorado Gold Corporation (“Eldorado” or “the Company”) today
reports the Company’s financial and operational results for the
third quarter of 2021.
- Quarterly production
exceeds expectations; increasing full year 2021 annual
guidance: Gold production totalled 125,459 ounces in Q3
2021, a decrease of 8% from Q3 2020 production of 136,922 ounces
driven by a planned shift to lower-grade ore at Kisladag. Gold
production in the quarter increased 8% over Q2 2021. As a result of
strong production in the first nine months of 2021, primarily due
to operational improvements at Kisladag, Eldorado is increasing its
2021 annual production guidance by approximately 6% to
460,000-480,000 ounces of gold.
- Free cash
flow(4): Free cash flow from continuing
operations of $29.7 million in Q3 2021 decreased from free cash
flow from continuing operations of $114.7 million in Q3 2020(2,3)
primarily as a result of planned lower production, lower gold
prices and planned increased growth and sustaining capital
spending. An increase from negative free cash flow of $23.7 million
in Q2 2021(2,3) was primarily due to free cash flow being
negatively impacted in the second quarter by the timing of tax and
annual royalty payments. We expect free cash flow generation to
continue in Q4 2021.
- All-in sustaining
costs(4): Q3 2021 all-in sustaining costs
of $1,133 per ounce of gold sold in the quarter increased from Q3
2020 ($918 per ounce sold) as a result of planned lower production
in the quarter, higher cash operating costs per ounce and increased
sustaining capital expenditure. All-in sustaining costs per ounce
of gold sold increased in the quarter from Q2 2021 ($1,074 per
ounce sold) as a result of increased sustaining capital
expenditure. We are maintaining our 2021 annual guidance with
all-in-sustaining costs of $920 - $1,150 per ounce sold.
- Net earnings and adjusted
net earnings attributable to
shareholders(4): Net earnings from
continuing operations attributable to shareholders of the Company
in Q3 2021 were $8.5 million, or $0.05 per share (Q3 2020: net
earnings of $46.0 million or $0.26 per share, Q2 2021: net earnings
of $31.0 million or $0.17 per share)(1,3). Adjusted net earnings
attributable to shareholders of the Company from continuing
operations in Q3 2021 were $39.9 million, or $0.22 per share (Q3
2020: adjusted net earnings of $63.6 million or $0.37 earnings per
share, Q2 2021: adjusted net earnings of $29.1 million or $0.16 per
share)(1,3). Material adjustments in Q3 2021 included $31.1 million
of finance costs relating to the Company's debt refinancing in the
quarter.
- EBITDA: Q3 2021
EBITDA from continuing operations was $106.6 million (Q3 2020:
$161.0 million, Q2 2021:$106.9 million)(3) and Q3 2021 adjusted
EBITDA from continuing operations(4) was $108.1 million (Q3 2020:
$164.5 million, Q2 2021: $101.7 million)(3).
- Capital spending:
Capital expenditures totalled $64.4 million in Q3 2021 (Q3 2020:
$50.4 million, Q2 2021: $71.6 million)(3), reflecting a planned
increase and following reduced spending in the prior year due to
the novel coronavirus ("COVID-19") pandemic. Capital allocation is
following a rigorous process to ensure discipline and control at
all operations.
- At Kisladag, $17.7 million
investment in the quarter related to waste stripping, construction
of the north leach pad to support the mine life extension and
installation of a high-pressure grinding roll ("HPGR") circuit,
which is expected to improve heap leach recovery with commissioning
now in progress and expected to complete in November 2021.
- At Lamaque, $10.1 million
investment in the quarter related primarily to the decline
connecting the Triangle underground mine with the Sigma mill, which
is expected to reduce operating costs, reduce greenhouse gas
emissions, and provide access for underground drill platforms for
Ormaque, Plug 4, and other exploration targets in the prospective
corridor. Investment in the quarter also included raising the
embankment at the Sigma tailing storage facility.
- Financial
position: As at September 30, 2021, the Company had
$439.3 million of cash and cash equivalents and $250 million
undrawn and available under its revolving credit facility.
- Refinancing
completed: In August 2021, the Company
completed its offering of $500 million aggregate principal amount
of 6.25% senior unsecured notes due 2029 (the "senior notes") and
on October 15, 2021 entered into a $250 million amended and
restated senior secured credit facility ("Fourth ARCA"). Eldorado
used, in part, the net proceeds from the offering of the senior
notes to redeem the outstanding $234 million 9.5% senior secured
second lien notes due June 2024, and to repay all amounts
outstanding under its prior term loan and revolving credit
facility. The issuance of the senior notes and entering into of the
Fourth ARCA provides Eldorado greater financial flexibility to
pursue a broader range of financing alternatives for the
development of the Kassandra assets in Greece.
- Sale of Tocantinzinho
Project: On October 27, 2021, the Company completed a sale
of the Tocantinzinho Project, a non-core gold asset. Eldorado
received $20 million in cash consideration and 46,926,372 common
shares of G Mining Ventures Corp ('GMIN'). Deferred cash
consideration of $60 million is payable on the first anniversary of
commercial production of the Project, with an option to defer 50%
of the consideration at a cost of $5 million. The project has been
presented as a discontinued operation following the sale and a net
loss of $60.8 million reflects a reduction of fair value to the
amount of upfront cash and share consideration, less estimated
costs of disposal.
- Suspension of Mining at
Stratoni: On October 15, 2021, we announced that
operations at Stratoni will be suspended in Q4 2021. The mine will
be placed on care and maintenance while exploration drilling
continues with the goal of expanding reserves and resources. We
will evaluate resuming operations subject to exploration success
and positive results of further technical and economic review.
- Measures remain in place to
manage the impact of the COVID-19 pandemic: The Company's
mines remain fully operational and isolated cases of COVID-19 have
been successfully managed. Preventing the spread of COVID-19,
ensuring safe working environments across Eldorado's global sites,
and preparedness should an outbreak occur, remain priorities.
(1) |
2020 and YTD 2021 amounts have been recast to correct an immaterial
error related to an understatement of the net book value of certain
of our property, plant and equipment as a result of errors in the
amounts recorded for depreciation. See Note 2(c) of our Unaudited
Condensed Consolidated Interim Financial Statements. |
(2) |
2020 and YTD 2021 amounts have been restated for a voluntary change
in accounting policy to classify cash paid for interest on the
statement of cash flows as a financing, rather than an operating
activity. See Note 3(c) of our Unaudited Condensed Consolidated
Interim Financial Statements. |
(3) |
From Q3 2021, the Brazil Segment is presented as a discontinued
operation. See Note 5 of our Unaudited Condensed Consolidated
Interim Financial Statements. Amounts presented are from continuing
operations only. |
(4) |
These financial measures or ratios are non-IFRS financial measures
or ratios. See the section 'Non-IFRS Measures' for explanations and
discussion of these non-IFRS financial measures or ratios in the
September 30, 2021 MD&A. |
“In the third quarter of 2021, the Company
recorded strong, safe operational performance led by higher
production at Kisladag, resulting in a solid quarter of cash flow
generation,” said George Burns, President and CEO. “To reflect the
strong production in the first nine months of the year, we
increased our 2021 production guidance by approximately 6% to
460,000 to 480,000 ounces. Our organic growth projects at existing
operations remain on track with the Kisladag HPGR and Lamaque
decline projects expected to be completed in the fourth quarter,
allowing us to realize the benefits of these projects early next
year."
"We continue to move forward with de-risking the
Skouries project. We refinanced our senior notes at 6.25% and
executed a $250 million amended and restated senior secured credit
facility. We have structured both the senior notes and the credit
facility to provide Eldorado greater financial flexibility to
pursue a broader range of funding alternatives for the development
of the Kassandra assets in Greece."
"With operational results outperforming our
expectation in the first three quarters of 2021, our financing
position remaining solid, and numerous upcoming catalysts expected
in the fourth quarter, Eldorado remains well-positioned to provide
additional growth and value creation in the future."
Consolidated Financial and Operational
Highlights
|
3 months ended September 30, |
|
9 months ended September 30, |
Continuing operations(7),
except where noted |
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
Revenue |
$ |
238.4 |
|
$ |
287.6 |
|
|
$ |
696.3 |
|
$ |
748.2 |
|
Gold revenue |
$ |
221.5 |
|
$ |
264.3 |
|
|
$ |
626.6 |
|
$ |
684.7 |
|
Gold produced (oz) |
|
125,459 |
|
|
136,922 |
|
|
|
353,268 |
|
|
390,654 |
|
Gold sold (oz) |
|
125,189 |
|
|
137,704 |
|
|
|
352,923 |
|
|
388,883 |
|
Average realized gold price ($/oz sold) (1) |
$ |
1,769 |
|
$ |
1,919 |
|
|
$ |
1,775 |
|
$ |
1,761 |
|
Cash operating costs ($/oz sold) (1,2) |
|
646 |
|
|
537 |
|
|
|
644 |
|
|
568 |
|
Total cash costs ($/oz sold) (1,2) |
|
743 |
|
|
664 |
|
|
|
726 |
|
|
651 |
|
All-in sustaining costs ($/oz sold) (1,2) |
|
1,133 |
|
|
918 |
|
|
|
1,066 |
|
|
908 |
|
Net (loss) earnings for the period (3,5) |
|
8.5 |
|
|
46.0 |
|
|
|
53.9 |
|
|
101.2 |
|
Net (loss) earnings per share – basic ($/share) (3,5) |
|
0.05 |
|
|
0.26 |
|
|
|
0.30 |
|
|
0.60 |
|
Adjusted net earnings (loss) (1,3,4,5) |
|
39.9 |
|
|
63.6 |
|
|
|
94.2 |
|
|
127.9 |
|
Adjusted net earnings (loss) per share ($/share) (1,3,4,5) |
|
0.22 |
|
|
0.37 |
|
|
|
0.52 |
|
|
0.75 |
|
Cash flow from operating activities before changes in working
capital (1,6) |
|
101.0 |
|
|
135.1 |
|
|
|
258.1 |
|
|
326.3 |
|
Free cash flow (1,6) |
|
29.7 |
|
|
114.7 |
|
|
|
39.3 |
|
|
205.4 |
|
Cash, cash equivalents and term deposits |
$ |
439.3 |
|
$ |
504.4 |
|
|
$ |
439.3 |
|
$ |
504.4 |
|
(1) |
These financial measures or ratios are non-IFRS financial measures
or ratios. See the section 'Non-IFRS Measures' for explanations and
discussion of these non-IFRS financial measures or ratios in the
September 30, 2021 MD&A. |
(2) |
By-product revenues are off-set against cash operating costs. |
(3) |
Attributable to shareholders of the Company. |
(4) |
See reconciliation of net earnings (loss) to adjusted net earnings
(loss), a non-IFRS financial measure, in the section 'Non-IFRS
Measures' in the September 30, 2021 MD&A. |
(5) |
2020 and YTD 2021 amounts have been recast to correct an immaterial
error related to an understatement of the net book value of certain
of our property, plant and equipment as a result of errors in the
amounts recorded for depreciation. See Note 2(c) of our Unaudited
Condensed Consolidated Interim Financial Statements. |
(6) |
2020 and YTD 2021 amounts have been restated for a voluntary change
in accounting policy to classify cash paid for interest on the
statement of cash flows as a financing, rather than an operating
activity. See Note 3(c) of our Unaudited Condensed Consolidated
Interim Financial Statements. |
(7) |
From Q3 2021, the Brazil Segment is presented as a discontinued
operation. See Note 5 of our Unaudited Condensed Consolidated
Interim Financial Statements. Amounts presented are from continuing
operations only. |
Gold production of 125,459 ounces decreased 8%
from last year’s third quarter production of 136,922 ounces. Gold
sales in Q3 2021 totalled 125,189 ounces, a decrease of 9% from
137,704 ounces sold in Q3 2020 and an increase from Q2 2021 of
114,140 ounces. The lower sales volume compared with the prior year
primarily reflects decreases in production at Kisladag and
Olympias.
Total revenue was $238.4 million in Q3 2021, a
decrease of 17% from $287.6 million in Q3 2020 and a slight
increase from Q2 2021 of $233.2 million. Total revenue was $696.3
million in the nine months ended September 30, 2021, a
decrease of 7% from total revenue of $748.2 million in the nine
months ended September 30, 2020. The decreases in both three
and nine-month periods were primarily due to lower sales
volumes.
Cash operating costs in Q3 2021 averaged $646
per ounce sold, an increase from $537 per ounce in Q3 2020, and
cash operating costs per ounce sold averaged $644 in the nine
months ended September 30, 2021, an increase from $568 per
ounce in the nine months ended September 30, 2020. Increases
in both the three and nine-month periods were primarily due to
lower-grade ore mined and processed at Kisladag and Lamaque,
resulting in fewer ounces produced and sold. The increase in cash
operating costs per ounce sold in Q3 2021 was also due to increased
refining costs associated with sales of gold slag in the quarter.
These increases were partially offset by a reduction in cash
operating costs per ounce sold at Olympias, and to a lesser extent
Efemcukuru. The improvement in cash operating costs per ounce sold
at Olympias in Q3 2021 was primarily a result of higher grades,
combined with higher silver and base metal sales, which reduce cash
operating costs as by-product credits.
We reported net earnings attributable to
shareholders from continuing operations of $8.5 million ($0.05 per
share) in Q3 2021, compared to net earnings of $46.0 million ($0.26
per share) in Q3 2020 and net earnings of $53.9 million ($0.30 per
share) in the nine months ended September 30, 2021 compared to
net earnings of $101.2 million ($0.60 earnings per share) in the
nine months ended September 30, 2020. The decreases in both
periods reflect lower production and sales volumes and higher
finance costs related to the debt refinancing in the quarter. These
decreases were partially offset by lower income tax expense.
Adjusted net earnings from continuing operations
were $39.9 million ($0.22 per share) in Q3 2021 compared to
adjusted net earnings of $63.6 million ($0.37 per share) in Q3
2020. Adjusted net earnings in Q3 2021 removes, among other things,
$31.1 million of finance costs relating to the debt
refinancing in the quarter including a $21.4 million redemption
premium and $9.7 million of unamortized costs related to the debt
redeemed that were expensed in the quarter.
Gold Operations
|
3 months ended September 30, |
9 months ended September 30, |
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Total |
|
|
|
|
Ounces produced |
|
125,459 |
|
|
136,922 |
|
|
353,268 |
|
|
390,654 |
|
Ounces sold |
|
125,189 |
|
|
137,704 |
|
|
352,923 |
|
|
388,883 |
|
Cash operating costs ($/oz sold) (1,2) |
$ |
646 |
|
$ |
537 |
|
$ |
644 |
|
$ |
568 |
|
All-in sustaining costs ($/oz sold) (1,2) |
$ |
1,133 |
|
$ |
918 |
|
$ |
1,066 |
|
$ |
908 |
|
Sustaining capital expenditures (2) |
$ |
34.7 |
|
$ |
22.1 |
|
$ |
79.3 |
|
$ |
63.4 |
|
Kisladag |
|
|
|
|
Ounces produced |
|
51,040 |
|
|
59,593 |
|
|
141,229 |
|
|
169,659 |
|
Ounces sold |
|
51,038 |
|
|
59,571 |
|
|
142,593 |
|
|
171,088 |
|
Cash operating costs ($/oz sold) (1,2) |
$ |
612 |
|
$ |
440 |
|
$ |
546 |
|
$ |
452 |
|
All-in sustaining costs ($/oz sold) (1,2) |
$ |
916 |
|
$ |
708 |
|
$ |
755 |
|
$ |
641 |
|
Sustaining capital expenditures (2) |
$ |
8.2 |
|
$ |
5.3 |
|
$ |
14.7 |
|
$ |
13.7 |
|
Lamaque |
|
|
|
|
Ounces produced |
|
37,369 |
|
|
39,525 |
|
|
101,847 |
|
|
99,973 |
|
Ounces sold |
|
37,381 |
|
|
38,587 |
|
|
101,136 |
|
|
97,279 |
|
Cash operating costs ($/oz sold) (1,2) |
$ |
646 |
|
$ |
494 |
|
$ |
683 |
|
$ |
530 |
|
All-in sustaining costs ($/oz sold) (1,2) |
$ |
1,130 |
|
$ |
747 |
|
$ |
1,117 |
|
$ |
844 |
|
Sustaining capital expenditures (2) |
$ |
13.7 |
|
$ |
6.8 |
|
$ |
34.0 |
|
$ |
23.1 |
|
Efemcukuru |
|
|
|
|
Ounces produced |
|
23,305 |
|
|
23,892 |
|
|
70,076 |
|
|
74,007 |
|
Ounces sold |
|
23,825 |
|
|
24,471 |
|
|
70,961 |
|
|
73,384 |
|
Cash operating costs ($/oz sold) (1,2) |
$ |
552 |
|
$ |
561 |
|
$ |
534 |
|
$ |
577 |
|
All-in sustaining costs ($/oz sold) (1,2) |
$ |
911 |
|
$ |
1,012 |
|
$ |
839 |
|
$ |
894 |
|
Sustaining capital expenditures (2) |
$ |
5.3 |
|
$ |
5.1 |
|
$ |
11.7 |
|
$ |
11.8 |
|
Olympias |
|
|
|
|
Ounces produced |
|
13,745 |
|
|
13,912 |
|
|
40,116 |
|
|
47,015 |
|
Ounces sold |
|
12,945 |
|
|
15,075 |
|
|
38,233 |
|
|
47,132 |
|
Cash operating costs ($/oz sold) (1,2) |
$ |
952 |
|
$ |
992 |
|
$ |
1,110 |
|
$ |
1,056 |
|
All-in sustaining costs ($/oz sold) (1,2) |
$ |
1,728 |
|
$ |
1,450 |
|
$ |
1,806 |
|
$ |
1,484 |
|
Sustaining capital expenditures (2) |
$ |
7.5 |
|
$ |
4.9 |
|
$ |
19.0 |
|
$ |
14.8 |
|
(1) |
By-product revenues are off-set against cash operating costs. |
(2) |
These financial measures or ratios are non-IFRS financial measures
or ratios. See the September 30, 2021 MD&A for
explanations and discussion of these non-IFRS financial measures or
ratios. |
Kisladag
Kisladag produced 51,040 ounces of gold in Q3
2021, a 14% decrease from 59,593 ounces in Q3 2020. The decrease
was the result of a planned shift to lower-grade ore through 2021
as compared to 2020. However, gold production was higher than
expected in the quarter with several operational improvements
implemented in the mine, crushing circuit and leach pad in the
first half of 2021, resulting in increased throughput. Gold
production is expected to reduce primarily in Q1 2022 as a result
of the commissioning of the HPGR circuit, which will increase
recoveries once in operation.
Cash operating costs per ounce sold increased to
$612 in Q3 2021 from $440 in Q3 2020. The increase was primarily
due to lower production and sales as a result of the decrease in
average grade of ore placed on the leach pad throughout 2021
combined with increased refining costs associated with sales of
gold slag in the quarter.
AISC per ounce sold increased to $916 in Q3 2021
from $708 in Q3 2020. The increase was primarily due to higher cash
operating costs per ounce sold and higher sustaining capital
expenditure in the quarter. Sustaining capital expenditure of $8.2
million in Q3 2021 primarily included process infrastructure
upgrades and mine equipment overhauls.
Growth capital expenditures were $17.7 million
in Q3 2021 and $70.9 million in the nine months ended
September 30, 2021. Growth capital included continued
installation works of an HPGR circuit expected to improve heap
leach recovery. Commissioning of the HPGR is progressing well and
is expected to be completed in November. Growth capital also
included waste stripping and construction of the North leach pad,
both to support the mine life extension.
Lamaque
Lamaque produced 37,369 ounces of gold in Q3
2021, a 5% decrease from 39,525 ounces in Q3 2020 and reflecting a
planned shift to lower-grade ore stopes in the quarter. Average
grade was 5.99 grams per tonne in Q3 2021, an increase from 5.58
grams per tonne in the first half of 2021 but lower than 7.25 grams
per tonne in Q3 2020. Tonnes processed in the quarter increased 15%
from Q3 2020 as a result of increased underground development and
the ability to process higher volumes resulting from ongoing
successful debottlenecking of the mill.
Cash operating costs per ounce sold increased to
$646 in Q3 2021 from $494 in Q3 2020, primarily reflecting the
planned shift to lower-grade ore.
AISC per ounce sold increased to $1,130 in Q3
2021 from $747 in Q3 2020 as a result of higher cash operating
costs per ounce sold and higher sustaining capital. Sustaining
capital expenditure totalled $13.7 million in Q3 2021 and related
primarily to underground development and maintenance.
Growth capital expenditure totalled $10.1
million in Q3 2021 and $26.0 million in the nine months ended
September 30, 2021, and primarily included continued
development of the underground decline from the Sigma mill to the
Triangle mine which commenced in Q3 2020 and remains on schedule
for completion in Q4 2021. Following completion, the decline is
expected to reduce operating costs, reduce greenhouse gas
emissions, and provide access for underground drill platforms for
Ormaque, Plug 4, and other exploration targets in the prospective
corridor between the Triangle underground mine and the Sigma
mill.
Efemcukuru
Efemcukuru produced 23,305 ounces of gold in Q3
2021, a slight decrease from 23,892 ounces in Q3 2020 and reflect
continued strong production. The flotation columns installed in
late 2020 continue to operate well and have resulted in an increase
in quality of gold concentrate through 2021. Production in 2021 has
been adjusted to reflect a reduced effective rate for payable
ounces, following a change in the structure of concentrate sales
contracts. The reduced effective rate for payable ounces under the
new contracts are offset by a decrease in production costs due to
the elimination of treatment charges and other deductions now
blended in the reduced effective rate.
Cash operating costs per ounce sold improved to
$552 in Q3 2021 from $561 in Q3 2020. Cash operating costs in Q3
2021 benefited from lower selling costs due to the change in
pricing structure of concentrate sales contracts and lower costs
resulting from the weakening of the Turkish Lira.
AISC per ounce sold improved to $911 in Q3 2021
from $1,012 in Q3 2020. The decrease is primarily due to higher
royalty expense in Q3 2020 as a result of a gold royalty rate
increase announced in September 2020, for which $1.2 million of
additional royalty expense was recorded in Q3 2020 associated with
gold sales during the first six months of 2020. In early 2021, the
retroactive portion of the gold royalty rate increase was amended
to be effective from the announcement date only and no longer
retroactive to January 1, 2020. Sustaining capital expenditure of
$5.3 million in Q3 2021 primarily included underground development,
equipment rebuilds, and process upgrades.
Olympias
Olympias produced 13,745 ounces of gold in Q3
2021, a slight decrease from 13,912 ounces in Q3 2020. Lower
processing volumes in the quarter were partially offset by higher
average gold grade. Lead and silver production was also lower in Q3
2021 as compared to Q3 2020, primarily a result of lower processing
volumes. An increase in zinc feed grade to 4.55% in Q3 2021 from
3.53% in Q3 2020 resulted in higher zinc production in the quarter,
despite lower processing volumes. Operations at Olympias continued
to be negatively affected in Q3 2021 by low productivity as the
Company progresses through the implementation of transformation
efforts at its Kassandra mines. Discussions with stakeholders are
ongoing and are expected to lead to a sustainable continuous
improvement program as the year progresses. Further improvement is
underway to long range mine design and planning based on updated
geotechnical guidance.
Cash operating costs per ounce sold improved to
$952 in Q3 2021 from $992 in Q3 2020, primarily a result of
processing higher-grade ore, combined with higher silver and base
metal sales, which reduce cash operating costs as by-product
credits.
AISC per ounce sold increased to $1,728 in Q3
2021 from $1,450 in Q3 2020 due to an increase in royalties
following ratification of the Amended Investment Agreement in March
2021. AISC was also negatively impacted by an increase in
sustaining capital expenditure to $7.5 million in Q3 2021 from $4.9
million in Q3 2020. Sustaining capital expenditure of $7.5 million
in Q3 2021 primarily included underground development, diamond
drilling and tailings facility construction.
Conference Call
A conference call to discuss the details of the
Company’s Q3 2021 results will be held by senior management on
Friday, October 29, 2021 at 11:30 AM ET (8:30 AM PT). The call will
be webcast and can be accessed at Eldorado Gold’s website:
www.eldoradogold.com and via this link:
http://services.choruscall.ca/links/eldoradogold20211029.html
Conference
Call Details |
|
Replay
(available until Dec. 3, 2021) |
Date: |
October 29, 2021 |
|
Vancouver: |
+1 604 638 9010 |
Time: |
11:30 am ET (8:30 am PT) |
|
Toll Free: |
1 800 319 6413 |
Dial in: |
+1 604 638 5340 |
|
Pass code: |
7602 |
Toll free: |
1 800 319 4610 |
|
|
|
About Eldorado Gold
Eldorado is a gold and base metals producer with
mining, development and exploration operations in Turkey, Canada,
Greece and Romania. The Company has a highly skilled and dedicated
workforce, safe and responsible operations, a portfolio of
high-quality assets, and long-term partnerships with local
communities. Eldorado's common shares trade on the Toronto Stock
Exchange (TSX: ELD) and the New York Stock Exchange (NYSE:
EGO).
Contact
Investor Relations
Lisa Wilkinson, VP Investor
Relations604.757.2237 or 1.888.353.8166
lisa.wilkinson@eldoraogold.com
Media
Louise McMahon, Director Communications &
Public Affairs604.757.5573 or 1.888.363.8166
louise.mcmahon@eldoradogold.com
Non-IFRS Measures
Certain non-IFRS measures, including cash
operating costs, total cash costs,, all-in sustaining cost
("AISC"), adjusted net earnings/(loss) attributable to
shareholders, earnings before interest, taxes, depreciation and
amortization ("EBITDA"), adjusted earnings before interest, taxes,
depreciation and amortization ("Adjusted EBITDA"), sustaining and
growth capital, free cash flow, working capital and cash flow from
operations before changes in working capital, non-IFRS ratios,
including cash operating cost per ounce sold, total cash costs per
ounce sold, AISC per ounce sold, average realized gold price per
ounce sold, adjusted net earnings/(loss) per share attributable to
shareholders, are included in this press release. Please see the
September 30, 2021 MD&A for explanations and discussion of
these non-IFRS measures. The Company believes that these measures,
in addition to conventional measures prepared in accordance with
International Financial Reporting Standards (“IFRS”), provide
investors an improved ability to evaluate the underlying
performance of the Company. The non-IFRS measures are intended to
provide additional information and should not be considered in
isolation or as a substitute for measures of performance prepared
in accordance with IFRS. These measures do not have any
standardized meaning prescribed under IFRS, and therefore may not
be comparable to other issuers.
Cautionary Note about Forward-looking Statements and
Information
Certain of the statements made and information
provided in this press release are forward-looking statements or
information within the meaning of the United States Private
Securities Litigation Reform Act of 1995 and applicable Canadian
securities laws. Often, these forward-looking statements and
forward-looking information can be identified by the use of words
such as "plans", "expects", "is expected", "budget", “continue”,
“projected”, "scheduled", "estimates", "forecasts", "intends",
"anticipates", or "believes" or the negatives thereof or variations
of such words and phrases or statements that certain actions,
events or results "may", "could", "would", "might" or "will" be
taken, occur or be achieved.
Forward-looking statements or information
contained in this release include, but are not limited to,
statements or information with respect to: the Company’s 2021
annual guidance, including at our individual mine production;
construction of the decline connecting Sigma mill with the Triangle
underground mine, including the timing of completion; continued
drilling at the Ormaque gold resource, completion of the HPGR
circuit, including the timing of completion; the optimization of
Greek operations, including the benefits and risks thereof; our
expectation as to our future financial and operating performance,
including expectations around generating free cash flow; working
capital requirements; debt repayment obligations; use of proceeds
from financing activities; expected metallurgical recoveries and
improved concentrate grade and quality; gold price outlook and the
global concentrate market; risk factors affecting our business; our
strategy, plans and goals, including our proposed exploration,
development, construction, permitting and operating plans and
priorities and related timelines; and schedules and results of
litigation and arbitration proceedings. Forward-looking statements
and forward-looking information by their nature are based on
assumptions and involve known and unknown risks, market
uncertainties and other factors, which may cause the actual
results, performance or achievements of the Company to be
materially different from any future results, performance or
achievements expressed or implied by such forward-looking
statements or information.
We have made certain assumptions about the
forward-looking statements and information, including assumptions
about: our 2021 annual guidance, timing of construction of the
decline between Sigma mill and the Triangle underground mine;
results from drilling at Ormaque; benefits of the improvements at
Kisladag; how the world-wide economic and social impact of COVID-19
is managed and the duration and extent of the COVID-19 pandemic;
timing and cost of construction and exploration; the geopolitical,
economic, permitting and legal climate that we operate in; the
future price of gold and other commodities; the global concentrate
market; exchange rates; anticipated costs, expenses and working
capital requirements; production, mineral reserves and resources
and metallurgical recoveries; the impact of acquisitions,
dispositions, suspensions or delays on our business; and the
ability to achieve our goals. In particular, except where otherwise
stated, we have assumed a continuation of existing business
operations on substantially the same basis as exists at the time of
this release.
Even though our management believes that the
assumptions made and the expectations represented by such
statements or information are reasonable, there can be no assurance
that the forward-looking statement or information will prove to be
accurate. Many assumptions may be difficult to predict and are
beyond our control.
Furthermore, should one or more of the risks,
uncertainties or other factors materialize, or should underlying
assumptions prove incorrect, actual results may vary materially
from those described in forward-looking statements or information.
These risks, uncertainties and other factors include, among others:
inability to meet production guidance, inability to complete
construction of the decline between Triangle mill and the Triangle
underground mine on time or to meet expected timing thereof, poor
results from drilling at Ormaque; inability to complete
improvements at Kisladag or to meeting expected timing thereof, or
to achieve the benefits thereof; inability to assess taxes in
Turkey or depreciation expenses; global outbreaks of infectious
diseases, including COVID-19; timing and cost of construction, and
the associated benefits; recoveries of gold and other metals;
geopolitical and economic climate (global and local), risks related
to mineral tenure and permits; gold and other commodity price
volatility; information technology systems risks; continued
softening of the global concentrate market; risks regarding
potential and pending litigation and arbitration proceedings
relating to our business, properties and operations; expected
impact on reserves and the carrying value; the updating of the
reserve and resource models and life of mine plans; mining
operational and development risk; financing risks; foreign country
operational risks; risks of sovereign investment; regulatory risks
and liabilities including environmental regulatory restrictions and
liability; discrepancies between actual and estimated production;
mineral reserves and resources and metallurgical testing and
recoveries; additional funding requirements; currency fluctuations;
community and non-governmental organization actions; speculative
nature of gold exploration; dilution; share price volatility and
the price of our common shares; competition; loss of key employees;
and defective title to mineral claims or properties, as well as
those risk factors discussed in the sections titled
“Forward-Looking Statements” and "Risk factors in our business" in
the Company's most recent Annual Information Form & Form 40-F.
The reader is directed to carefully review the detailed risk
discussion in our most recent Annual Information Form filed on
SEDAR and EDGAR under our Company name, which discussion is
incorporated by reference in this release, for a fuller
understanding of the risks and uncertainties that affect the
Company’s business and operations.
The inclusion of forward-looking statements and
information is designed to help you understand management’s current
views of our near- and longer-term prospects, and it may not be
appropriate for other purposes.
There can be no assurance that forward-looking
statements or information will prove to be accurate, as actual
results and future events could differ materially from those
anticipated in such statements. Accordingly, you should not place
undue reliance on the forward-looking statements or information
contained herein. Except as required by law, we do not expect to
update forward-looking statements and information continually as
conditions change.
Financial Information and condensed statements
contained herein or attached hereto may not be suitable for readers
that are unfamiliar with the Company and is not a substitute for
reading the Company’s financial statements and related MD&A
available on our website and on SEDAR and EDGAR under our Company
name. The reader is directed to carefully review such document for
a full understanding of the financial information summarized
herein.
Except as otherwise noted, scientific and
technical information contained in this press release was reviewed
and approved by Simon Hille, FAusIMM and VP Technical Services for
the Company, and a "qualified person" under NI 43-101.
Eldorado Gold CorporationCondensed
Consolidated Interim Statements of Financial PositionAs at
September 30, 2021 and December 31, 2020(Unaudited – in thousands
of U.S. dollars)
As at |
Note |
|
September 30, 2021 |
|
December 31, 2020 |
ASSETS |
|
|
|
|
|
Current
assets |
|
|
|
|
|
Cash and cash equivalents |
|
|
$ |
439,316 |
|
|
|
$ |
451,962 |
|
|
Term deposits |
|
|
— |
|
|
|
59,034 |
|
|
Marketable securities |
|
|
21,882 |
|
|
|
194 |
|
|
Accounts receivable and other |
7 |
|
97,783 |
|
|
|
73,022 |
|
|
Inventories |
2(c),8 |
|
170,687 |
|
|
|
164,135 |
|
|
Current portion of employee benefit plan assets |
15 |
|
— |
|
|
|
5,749 |
|
|
Assets held for sale |
5 |
|
48,386 |
|
|
|
— |
|
|
|
|
|
778,054 |
|
|
|
754,096 |
|
|
Restricted cash |
|
|
2,633 |
|
|
|
2,097 |
|
|
Other assets |
|
|
28,883 |
|
|
|
39,562 |
|
|
Property, plant and equipment |
2(c) |
|
3,970,909 |
|
|
|
4,042,199 |
|
|
Goodwill |
|
|
92,591 |
|
|
|
92,591 |
|
|
|
|
|
$ |
4,873,070 |
|
|
|
$ |
4,930,545 |
|
|
LIABILITIES &
EQUITY |
|
|
|
|
|
Current
liabilities |
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
$ |
167,784 |
|
|
|
$ |
179,372 |
|
|
Current portion of lease liabilities |
|
|
8,994 |
|
|
|
11,297 |
|
|
Current portion of debt |
9 |
|
— |
|
|
|
66,667 |
|
|
Current portion of asset retirement obligations |
|
|
4,701 |
|
|
|
4,701 |
|
|
Liabilities associated with assets held for sale |
5 |
|
386 |
|
|
|
— |
|
|
|
|
|
181,865 |
|
|
|
262,037 |
|
|
Debt |
9 |
|
493,621 |
|
|
|
434,465 |
|
|
Lease liabilities |
|
|
15,581 |
|
|
|
14,659 |
|
|
Employee benefit plan
obligations |
|
|
21,893 |
|
|
|
21,974 |
|
|
Asset retirement
obligations |
|
|
109,416 |
|
|
|
106,677 |
|
|
Deferred income tax
liabilities |
2(c) |
|
379,775 |
|
|
|
412,162 |
|
|
|
|
|
1,202,151 |
|
|
|
1,251,974 |
|
|
Equity |
|
|
|
|
|
Share capital |
13 |
|
3,225,173 |
|
|
|
3,144,644 |
|
|
Treasury stock |
|
|
(10,289 |
) |
|
|
(11,452 |
) |
|
Contributed surplus |
|
|
2,641,587 |
|
|
|
2,638,008 |
|
|
Accumulated other
comprehensive loss |
|
|
(27,526 |
) |
|
|
(30,297 |
) |
|
Deficit |
2(c) |
|
(2,199,224 |
) |
|
|
(2,103,205 |
) |
|
Total equity
attributable to shareholders of the Company |
|
|
3,629,721 |
|
|
|
3,637,698 |
|
|
Attributable to
non-controlling interests |
|
|
41,198 |
|
|
|
40,873 |
|
|
|
|
|
3,670,919 |
|
|
|
3,678,571 |
|
|
|
|
|
$ |
4,873,070 |
|
|
|
$ |
4,930,545 |
|
|
Approved on behalf of the Board of
Directors
(signed)
John Webster Director
(signed) George
Burns
Director
Date of approval: October 28, 2021
Eldorado Gold CorporationCondensed
Consolidated Interim Statements of Comprehensive Income
(Loss)For the three and nine months ended September 30,
2021 and 2020(Unaudited – in thousands of U.S. dollars)
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
Note |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
Metal sales |
10 |
|
$ |
238,441 |
|
|
|
$ |
287,595 |
|
|
|
$ |
696,283 |
|
|
|
$ |
748,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales |
|
|
|
|
|
|
|
|
|
Production costs |
|
|
110,180 |
|
|
|
117,386 |
|
|
|
331,540 |
|
|
|
328,225 |
|
|
|
Depreciation and
amortization |
2(c) |
|
50,720 |
|
|
|
57,012 |
|
|
|
154,229 |
|
|
|
159,490 |
|
|
|
|
|
|
160,900 |
|
|
|
174,398 |
|
|
|
485,769 |
|
|
|
487,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from mine
operations |
|
|
77,541 |
|
|
|
113,197 |
|
|
|
210,514 |
|
|
|
260,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exploration and evaluation
expenses |
|
|
4,663 |
|
|
|
4,035 |
|
|
|
16,552 |
|
|
|
9,488 |
|
|
|
Mine standby costs |
11 |
|
9,139 |
|
|
|
2,497 |
|
|
|
12,842 |
|
|
|
10,382 |
|
|
|
General and administrative
expenses |
|
|
7,676 |
|
|
|
6,632 |
|
|
|
27,543 |
|
|
|
21,054 |
|
|
|
Employee benefit plan
expense |
|
|
839 |
|
|
|
496 |
|
|
|
2,204 |
|
|
|
1,953 |
|
|
|
Share-based payments
expense |
14 |
|
1,716 |
|
|
|
2,586 |
|
|
|
5,419 |
|
|
|
7,244 |
|
|
|
Write-down (recovery) of
assets |
|
|
38 |
|
|
|
29 |
|
|
|
(392 |
) |
|
|
(63 |
) |
|
|
Foreign exchange gain |
|
|
(605 |
) |
|
|
(4,317 |
) |
|
|
(6,827 |
) |
|
|
(7,436 |
) |
|
|
Earnings from
operations |
|
|
54,075 |
|
|
|
101,239 |
|
|
|
153,173 |
|
|
|
217,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
12 |
|
1,732 |
|
|
|
2,658 |
|
|
|
12,666 |
|
|
|
2,833 |
|
|
|
Finance costs |
12 |
|
(41,019 |
) |
|
|
(19,873 |
) |
|
|
(66,851 |
) |
|
|
(42,516 |
) |
|
|
Earnings from
continuing operations before income tax |
|
|
14,788 |
|
|
|
84,024 |
|
|
|
98,988 |
|
|
|
178,147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
2(c) |
|
5,627 |
|
|
|
40,730 |
|
|
|
45,170 |
|
|
|
82,195 |
|
|
|
Net earnings from
continuing operations |
|
|
$ |
9,161 |
|
|
|
$ |
43,294 |
|
|
|
$ |
53,818 |
|
|
|
$ |
95,952 |
|
|
|
Net (loss) earnings
from discontinued operations, net of tax |
5 |
|
(60,761 |
) |
|
|
1,089 |
|
|
|
(149,920 |
) |
|
|
(7,895 |
) |
|
|
Net (loss) earnings
for the period |
|
|
$ |
(51,600 |
) |
|
|
$ |
44,383 |
|
|
|
$ |
(96,102 |
) |
|
|
$ |
88,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to: |
|
|
|
|
|
|
|
|
|
Shareholders of the
Company |
2(c) |
|
(52,220 |
) |
|
|
47,088 |
|
|
|
(96,018 |
) |
|
|
93,271 |
|
|
|
Non-controlling interests |
|
|
620 |
|
|
|
(2,705 |
) |
|
|
(84 |
) |
|
|
(5,214 |
) |
|
|
Net (loss) earnings
for the period |
|
|
$ |
(51,600 |
) |
|
|
$ |
44,383 |
|
|
|
$ |
(96,102 |
) |
|
|
$ |
88,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss)
attributable to shareholders of the Company: |
|
|
|
|
|
|
|
|
|
Continuing operations |
|
|
8,541 |
|
|
|
45,999 |
|
|
|
53,902 |
|
|
|
101,166 |
|
|
|
Discontinued operations |
5 |
|
(60,761 |
) |
|
|
1,089 |
|
|
|
(149,920 |
) |
|
|
(7,895 |
) |
|
|
|
|
|
$ |
(52,220 |
) |
|
|
$ |
47,088 |
|
|
|
$ |
(96,018 |
) |
|
|
$ |
93,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
shares outstanding (thousands) |
|
|
|
|
|
|
|
|
|
Basic |
|
|
182,447 |
|
|
|
173,822 |
|
|
|
179,556 |
|
|
|
169,676 |
|
|
|
Diluted |
|
|
183,948 |
|
|
|
178,131 |
|
|
|
181,674 |
|
|
|
173,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
per share attributable to shareholders of the
Company: |
|
|
|
|
|
|
|
|
|
Basic (loss) earnings per
share |
2(c) |
|
$ |
(0.29 |
) |
|
|
$ |
0.27 |
|
|
|
$ |
(0.53 |
) |
|
|
$ |
0.55 |
|
|
|
Diluted (loss) earnings per
share |
2(c) |
|
$ |
(0.29 |
) |
|
|
$ |
0.26 |
|
|
|
$ |
(0.53 |
) |
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per share
attributable to shareholders of the Company - continuing
operations: |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
2(c) |
|
$ |
0.05 |
|
|
|
$ |
0.26 |
|
|
|
$ |
0.30 |
|
|
|
$ |
0.60 |
|
|
|
Diluted earnings per
share |
2(c) |
|
$ |
0.05 |
|
|
|
$ |
0.26 |
|
|
|
$ |
0.30 |
|
|
|
$ |
0.58 |
|
|
|
Eldorado Gold CorporationCondensed
Consolidated Interim Statements of Comprehensive Income
(Loss)For the three and nine months ended September 30,
2021 and 2020(Unaudited – in thousands of U.S. dollars)
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
|
Note |
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings for the period |
2(c) |
|
$ |
(51,600 |
) |
|
|
$ |
44,383 |
|
|
|
$ |
(96,102 |
) |
|
|
$ |
88,057 |
|
|
Other comprehensive
(loss) income: |
|
|
|
|
|
|
|
|
|
Items that will not be
reclassified to earnings or loss: |
|
|
|
|
|
|
|
|
|
Change in fair value of investments in marketable securities, net
of tax |
|
|
3,048 |
|
|
|
669 |
|
|
|
3,018 |
|
|
|
1,567 |
|
|
Actuarial losses on employee benefit plans, net of tax |
|
|
(277 |
) |
|
|
(227 |
) |
|
|
(247 |
) |
|
|
(425 |
) |
|
Total other
comprehensive income for the period |
|
|
2,771 |
|
|
|
442 |
|
|
|
2,771 |
|
|
|
1,142 |
|
|
Total comprehensive
(loss) income for the period |
|
|
$ |
(48,829 |
) |
|
|
$ |
44,825 |
|
|
|
$ |
(93,331 |
) |
|
|
$ |
89,199 |
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to: |
|
|
|
|
|
|
|
|
|
Shareholders of the
Company |
2(c) |
|
(49,449 |
) |
|
|
47,530 |
|
|
|
(93,247 |
) |
|
|
94,413 |
|
|
Non-controlling interests |
|
|
620 |
|
|
|
(2,705 |
) |
|
|
(84 |
) |
|
|
(5,214 |
) |
|
|
|
|
$ |
(48,829 |
) |
|
|
$ |
44,825 |
|
|
|
$ |
(93,331 |
) |
|
|
$ |
89,199 |
|
|
Eldorado Gold CorporationCondensed
Consolidated Interim Statements of Cash FlowsFor the three
and nine months ended September 30, 2021 and 2020(Unaudited – in
thousands of U.S. dollars)
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
September 30, |
|
September 30, |
Cash flows generated from
(used in): |
Note |
|
2021 |
|
|
|
20201 |
|
2021 |
|
|
|
20201 |
Operating
activities |
|
|
|
|
|
|
|
|
|
Net earnings for the period from continuing operations |
2(c) |
|
$ |
9,161 |
|
|
|
$ |
43,294 |
|
|
|
$ |
53,818 |
|
|
|
$ |
95,952 |
|
|
Items not affecting cash: |
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
2(c) |
|
51,178 |
|
|
|
57,552 |
|
|
|
155,714 |
|
|
|
161,149 |
|
|
Finance costs |
|
|
41,019 |
|
|
|
19,873 |
|
|
|
66,851 |
|
|
|
42,516 |
|
|
Interest income |
|
|
(413 |
) |
|
|
(429 |
) |
|
|
(1,888 |
) |
|
|
(1,712 |
) |
|
Unrealized foreign exchange
gain |
|
|
(945 |
) |
|
|
(4,582 |
) |
|
|
(2,634 |
) |
|
|
(7,632 |
) |
|
Income tax expense |
2(c) |
|
5,627 |
|
|
|
40,730 |
|
|
|
45,170 |
|
|
|
82,195 |
|
|
(Gain) loss on disposal of
assets |
|
|
(180 |
) |
|
|
(89 |
) |
|
|
46 |
|
|
|
2,322 |
|
|
Gain on disposal of mining
licenses |
12 |
|
— |
|
|
|
— |
|
|
|
(7,046 |
) |
|
|
— |
|
|
Write-down (recovery) of
assets |
|
|
38 |
|
|
|
29 |
|
|
|
(392 |
) |
|
|
(63 |
) |
|
Share-based payments
expense |
14 |
|
1,716 |
|
|
|
2,586 |
|
|
|
5,419 |
|
|
|
7,244 |
|
|
Employee benefit plan
expense |
|
|
839 |
|
|
|
496 |
|
|
|
2,204 |
|
|
|
1,953 |
|
|
|
|
|
108,040 |
|
|
|
159,460 |
|
|
|
317,262 |
|
|
|
383,924 |
|
|
Property reclamation
payments |
|
|
(515 |
) |
|
|
(618 |
) |
|
|
(1,622 |
) |
|
|
(1,618 |
) |
|
Employee benefit plan receipt
(payments) |
|
|
5,639 |
|
|
|
(1,284 |
) |
|
|
5,118 |
|
|
|
(1,955 |
) |
|
Income taxes paid |
|
|
(12,561 |
) |
|
|
(22,899 |
) |
|
|
(64,574 |
) |
|
|
(55,746 |
) |
|
Interest received |
|
|
413 |
|
|
|
429 |
|
|
|
1,888 |
|
|
|
1,712 |
|
|
Changes in non-cash working
capital |
16 |
|
4,094 |
|
|
|
42,658 |
|
|
|
(4,819 |
) |
|
|
23,720 |
|
|
Net cash generated
from operating activities of continuing operations |
|
|
105,110 |
|
|
|
177,746 |
|
|
|
253,253 |
|
|
|
350,037 |
|
|
Net cash generated
from (used in) operating activities of discontinued
operations |
|
|
692 |
|
|
|
(2,975 |
) |
|
|
(4,048 |
) |
|
|
(2,012 |
) |
|
|
|
|
|
|
|
|
|
|
|
Investing
activities |
|
|
|
|
|
|
|
|
|
Purchase of property, plant
and equipment |
|
|
(64,441 |
) |
|
|
(50,438 |
) |
|
|
(200,035 |
) |
|
|
(127,152 |
) |
|
Acquisition of subsidiary, net
of $4,311 cash received |
4 |
|
— |
|
|
|
— |
|
|
|
(19,336 |
) |
|
|
— |
|
|
Proceeds from the sale of
property, plant and equipment |
|
|
966 |
|
|
|
147 |
|
|
|
2,277 |
|
|
|
773 |
|
|
Value added taxes related to
mineral property expenditures, net |
|
|
(11,971 |
) |
|
|
(12,801 |
) |
|
|
(16,170 |
) |
|
|
(18,283 |
) |
|
Proceeds from the sale of
mining licenses |
12 |
|
— |
|
|
|
— |
|
|
|
5,000 |
|
|
|
— |
|
|
Purchase of marketable
securities and investment in debt securities |
|
|
(27,060 |
) |
|
|
— |
|
|
|
(27,060 |
) |
|
|
— |
|
|
Proceeds from the sale of
marketable securities |
|
|
— |
|
|
|
5,237 |
|
|
|
— |
|
|
|
5,237 |
|
|
Decrease (increase) in term
deposits |
|
|
1,000 |
|
|
|
(48,528 |
) |
|
|
59,034 |
|
|
|
(50,089 |
) |
|
(Increase) decrease in
restricted cash |
|
|
(432 |
) |
|
|
(21 |
) |
|
|
(536 |
) |
|
|
1,077 |
|
|
Net cash used in
investing activities of continuing operations |
|
|
(101,938 |
) |
|
|
(106,404 |
) |
|
|
(196,826 |
) |
|
|
(188,437 |
) |
|
Net cash generated
from (used in) investing activities of discontinued
operations |
|
|
(911 |
) |
|
|
9,683 |
|
|
|
(2,348 |
) |
|
|
8,867 |
|
|
|
|
|
|
|
|
|
|
|
|
Financing
activities |
|
|
|
|
|
|
|
|
|
Issuance of common shares, net
of issuance costs |
|
|
240 |
|
|
|
7,820 |
|
|
|
14,374 |
|
|
|
94,899 |
|
|
Acquisition of non-controlling
interest |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,500 |
) |
|
Contributions from
non-controlling interests |
|
|
— |
|
|
|
— |
|
|
|
409 |
|
|
|
301 |
|
|
Proceeds from borrowings |
9 |
|
500,000 |
|
|
|
— |
|
|
|
500,000 |
|
|
|
150,000 |
|
|
Repayment of borrowings |
9 |
|
(433,953 |
) |
|
|
(58,574 |
) |
|
|
(517,286 |
) |
|
|
(91,907 |
) |
|
Debt redemption premium
paid |
9(c) |
|
(21,400 |
) |
|
|
— |
|
|
|
(21,400 |
) |
|
|
— |
|
|
Loan financing costs |
|
|
(7,535 |
) |
|
|
— |
|
|
|
(7,535 |
) |
|
|
— |
|
|
Interest paid |
|
|
(7,634 |
) |
|
|
(9,370 |
) |
|
|
(23,117 |
) |
|
|
(29,728 |
) |
|
Principal portion of lease
liabilities |
|
|
(2,802 |
) |
|
|
(2,531 |
) |
|
|
(7,813 |
) |
|
|
(7,524 |
) |
|
Purchase of treasury
stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,679 |
) |
|
Net cash generated
from (used in) financing activities of continuing
operations |
|
|
26,916 |
|
|
|
(62,655 |
) |
|
|
(62,368 |
) |
|
|
104,862 |
|
|
Net cash used in
financing activities of discontinued operations |
|
|
(12 |
) |
|
|
(20 |
) |
|
|
(36 |
) |
|
|
(60 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net increase
(decrease) in cash and cash equivalents |
|
|
29,857 |
|
|
|
15,375 |
|
|
|
(12,373 |
) |
|
|
273,257 |
|
|
Cash and cash
equivalents - beginning of period |
|
|
409,732 |
|
|
|
435,624 |
|
|
|
451,962 |
|
|
|
177,742 |
|
|
Cash in disposal group held
for sale |
|
|
(273 |
) |
|
|
— |
|
|
|
(273 |
) |
|
|
— |
|
|
Cash and cash
equivalents - end of period |
|
|
$ |
439,316 |
|
|
|
$ |
450,999 |
|
|
|
$ |
439,316 |
|
|
|
$ |
450,999 |
|
|
Restated, see Note 3(c).
Eldorado Gold CorporationCondensed
Consolidated Interim Statements of Changes in EquityFor
the three and nine months ended September 30, 2021 and
2020(Unaudited – in thousands of U.S. dollars)
|
|
Three months ended |
|
Nine months ended |
|
|
September 30, |
|
September 30, |
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Share
capital |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
3,224,830 |
|
|
|
$ |
3,135,955 |
|
|
|
$ |
3,144,644 |
|
|
|
$ |
3,054,563 |
|
|
Shares issued upon exercise of share options, for cash |
|
219 |
|
|
|
185 |
|
|
|
1,617 |
|
|
|
2,001 |
|
|
Shares issued upon exercise of performance share units |
|
30 |
|
|
|
— |
|
|
|
1,202 |
|
|
|
— |
|
|
Transfer of contributed surplus on exercise of options |
|
87 |
|
|
|
71 |
|
|
|
635 |
|
|
|
801 |
|
|
Shares issued upon acquisition
of subsidiary (Note 4) |
|
— |
|
|
|
— |
|
|
|
65,647 |
|
|
|
— |
|
|
Shares issued to the public, net of share issuance costs |
|
7 |
|
|
|
6,396 |
|
|
|
11,428 |
|
|
|
85,242 |
|
|
Balance end of period |
|
$ |
3,225,173 |
|
|
|
$ |
3,142,607 |
|
|
|
$ |
3,225,173 |
|
|
|
$ |
3,142,607 |
|
|
|
|
|
|
|
|
|
|
|
Treasury
stock |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
(10,295 |
) |
|
|
$ |
(11,587 |
) |
|
|
$ |
(11,452 |
) |
|
|
$ |
(8,662 |
) |
|
Purchase of treasury stock |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,679 |
) |
|
Shares redeemed upon exercise of restricted share units |
|
6 |
|
|
|
6 |
|
|
|
1,163 |
|
|
|
760 |
|
|
Balance end of period |
|
$ |
(10,289 |
) |
|
|
$ |
(11,581 |
) |
|
|
$ |
(10,289 |
) |
|
|
$ |
(11,581 |
) |
|
|
|
|
|
|
|
|
|
|
Contributed
surplus |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
2,639,288 |
|
|
|
$ |
2,634,246 |
|
|
|
$ |
2,638,008 |
|
|
|
$ |
2,627,441 |
|
|
Share-based payment arrangements |
|
2,422 |
|
|
|
2,338 |
|
|
|
6,579 |
|
|
|
6,456 |
|
|
Acquisition of non-controlling interest, without change in
control |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,171 |
|
|
Shares redeemed upon exercise of restricted share units |
|
(6 |
) |
|
|
(6 |
) |
|
|
(1,163 |
) |
|
|
(760 |
) |
|
Shares redeemed upon exercise of performance share units |
|
(30 |
) |
|
|
— |
|
|
|
(1,202 |
) |
|
|
— |
|
|
Transfer to share capital on exercise of options |
|
(87 |
) |
|
|
(71 |
) |
|
|
(635 |
) |
|
|
(801 |
) |
|
Balance end of period |
|
$ |
2,641,587 |
|
|
|
$ |
2,636,507 |
|
|
|
$ |
2,641,587 |
|
|
|
$ |
2,636,507 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated other
comprehensive loss |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
(30,297 |
) |
|
|
$ |
(28,266 |
) |
|
|
$ |
(30,297 |
) |
|
|
$ |
(28,966 |
) |
|
Other comprehensive income for the period |
|
2,771 |
|
|
|
442 |
|
|
|
2,771 |
|
|
|
1,142 |
|
|
Balance end of period |
|
$ |
(27,526 |
) |
|
|
$ |
(27,824 |
) |
|
|
$ |
(27,526 |
) |
|
|
$ |
(27,824 |
) |
|
|
|
|
|
|
|
|
|
|
Deficit |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
(2,147,004 |
) |
|
|
$ |
(2,181,815 |
) |
|
|
$ |
(2,103,206 |
) |
|
|
$ |
(2,227,998 |
) |
|
Net (loss) earnings
attributable to shareholders of the Company (Note 2(c)) |
|
(52,220 |
) |
|
|
47,088 |
|
|
|
(96,018 |
) |
|
|
93,271 |
|
|
Balance end of period |
|
$ |
(2,199,224 |
) |
|
|
$ |
(2,134,727 |
) |
|
|
$ |
(2,199,224 |
) |
|
|
$ |
(2,134,727 |
) |
|
Total equity
attributable to shareholders of the Company |
|
$ |
3,629,721 |
|
|
|
$ |
3,604,982 |
|
|
|
$ |
3,629,721 |
|
|
|
$ |
3,604,982 |
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests |
|
|
|
|
|
|
|
|
Balance beginning of
period |
|
$ |
40,578 |
|
|
|
$ |
45,424 |
|
|
|
$ |
40,873 |
|
|
|
$ |
59,304 |
|
|
Earnings (loss) attributable to non-controlling interests |
|
620 |
|
|
|
(2,705 |
) |
|
|
(84 |
) |
|
|
(5,214 |
) |
|
Acquisition of non-controlling interest |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(11,672 |
) |
|
Contributions from non-controlling interests |
|
— |
|
|
|
— |
|
|
|
409 |
|
|
|
301 |
|
|
Balance end of period |
|
$ |
41,198 |
|
|
|
$ |
42,719 |
|
|
|
$ |
41,198 |
|
|
|
$ |
42,719 |
|
|
Total
equity |
|
$ |
3,670,919 |
|
|
|
$ |
3,647,701 |
|
|
|
$ |
3,670,919 |
|
|
|
$ |
3,647,701 |
|
|
Please see the Condensed Consolidated Interim
Financial Statements dated September 30, 2021 for notes to the
accounts.
Eldorado Gold (TSX:ELD)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Eldorado Gold (TSX:ELD)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025