(TSXV: TVC) (OTCQB: TVCCF) Three
Valley Copper Corp. ("
TVC" or the
"
Company") today announced its operating and
financial results for the year ended December 31, 2021. The Company
is focused on growing copper production from, and further
exploration of, its primary asset, Minera Tres Valles SpA
("
MTV"). Located in Salamanca, Chile, MTV is 95.1%
owned by the Company and MTV's main assets are the Minera Tres
Valles mining complex and its 46,000 hectares of exploratory lands.
The Company's financial statements and management's discussion and
analysis ("
MD&A") are available at
www.threevalleycopper.com and www.sedar.com.
Recent Highlights
Corporate
- On October 4,
2021, the Company delivered to the minority shareholder of MTV (the
"Minority Shareholder") the required written
notice of its intention to acquire the remaining interest in MTV
held by the Minority Shareholder as per the call option notice
requirements of the MTV shareholders' agreement.
- On October 20,
2021, the Company engaged an independent financial advisor to
review and evaluate potential alternatives that may further
maximize value for the shareholders of the Company. These
alternatives included, inter alia, potential mergers, strategic
partnerships, acquisition or dispositions of assets and/or
refinancing or amending terms of MTV's long-term debt. To date, the
strategic review process has not yet resulted in any binding offers
being received by the Company.
- On November 25,
2021, the Company successfully closed a bought-deal offering (the
"Bought-Deal Financing") and issued a total of
56,681,000 units (the “Units”) and 819,000
additional common share purchase warrants at an offering price of
CAD$0.32 per Unit, for net proceeds of $13.2 million.
- Prior to the
closing of the Bought-Deal Financing, the Company and its
subsidiaries executed an undertaking agreement (the
"Undertaking") with MTV's senior lenders (the
"Lenders") to execute a binding agreement to amend
the loan repayment terms of the amended senior secured prepayment
facility (the "Amended Facility") on or prior to
September 30, 2022. Under the terms of the Undertaking the Lenders
have agreed not to accelerate or enforce their rights or remedies
under the Amended Facility should MTV fail to (i) make scheduled
loan repayments on March 31, 2022, June 30, 2022 and September 30,
2022 and/or (ii) replenish the operating reserve account to
reestablish the minimum reserve as required under the Amended
Facility (each, a "Specific Event of Default"). As
per the terms of the Undertaking, the forbearance period is from
November 22, 2021 to October 1, 2022. The Undertaking also provides
that the net proceeds of the Bought-Deal Financing will not be used
to repay any of the loans outstanding under the Amended Facility
during the forbearance period. The Lenders will cease to be bound
by the Undertaking should the Company not invest CAD$16.0 million,
net of all fees and costs associated with the Bought-Deal
Financing, into MTV between the closing of the Bought-Deal
Financing on November 25, 2021 and April 30, 2022, if an event of
default occurs under the Amended Facility other than a Specified
Event of Default, or if the Company and the Lenders fail to enter
into a definitive agreement by September 30, 2022, pursuant to
which the loan repayment schedule in the Amended Facility is
revised. The Company does not expect to fulfill its April 30, 2022
obligation under the Undertaking.
- Subsequent to
the completion of the Bought-Deal Financing, the Company, through
its indirectly held subsidiary (SRH Chile SpA), subscribed for
additional common shares of MTV for approximately $8.6 million,
resulting in the Company's indirect holding of MTV increasing from
91.1% to 95.1% effective December 6, 2021.
- On January 24,
2022, the Company announced it temporarily suspended operations at
Don Gabriel and does not expect to resume production at Don Gabriel
in 2022. Don Gabriel was previously expected to produce
approximately 4,600 tonnes of copper cathode in 2022 which
represented between 58% and 46% of the Company's preliminary
production guidance for 2022 of 8,000 to 10,000 tonnes of copper
cathode production. As a result, the Company retracted its revised
preliminary operating outlook for 2022 and 2023. The suspension of
operations at Don Gabriel resulted in the temporary halt of the
start of block caving operations at Papomono.
- On March 7,
2022, the Company, with the support of the Lenders and the
underground mining contractor, decided to start the operations of
the Papomono block caving mine while discussions with the Lenders
continue. The Lenders, together with the Company, expressed their
intention to provide $11 million of super senior secured funds to
MTV, the approvals for and terms of which are being finalized. To
date, neither approvals nor any of the $11 million has been
received by MTV and discussions with the Lenders continue.
- On March 31,
2022, MTV did not pay interest due to the Lenders and consequently
effective that date the Company is in default with the terms of the
existing Amended Facility and the Lenders may exercise their
security rights and/or remedies pursuant to the terms of the
Amended Facility. In addition, amounts due to the unsecured
creditors of the JRA (as defined below) (the "Unsecured
Creditors") on March 31, 2022 were postponed until June
30, 2022 with the approval of the Creditors' Committee representing
the Unsecured Creditors of the Judicial Reorganization Agreement
("JRA").
Operations
- The Company
continued to further advance the development of Papomono during the
fourth quarter of 2021 completing its planned initial construction
and developments in mid-January 2022.
- Copper cathode
production in the fourth quarter of 2021 was 2.5 million
pounds, consistent with copper cathode production in the third
quarter. Total copper cathode production for 2021 was
9.3 million pounds (10.8 million pounds in 2020).
- Copper cathodes
sales in the fourth quarter of 2021 were 2.3 million pounds,
consistent with the third quarter, bringing total copper cathodes
sales for the year to 8.9 million pounds (8.6 million
pounds in 2020).
- The Company’s
revised operating guidance for 2021 was to produce between 4,500
and 5,500 tonnes of copper cathodes. Actual production for 2021 was
slightly lower than guidance at 4,209 tonnes which represents less
than 25% of MTV’s overall copper cathode production capacity.
- For the year
ended December 31, 2021, capital expenditures of $14.0 million were
incurred related to Papomono expenditures.
Financial
- Reported annual
gross loss of $21.4 million on a realized average copper price per
pound1 of $3.70 compared to a gross loss of $10.8 million in 2020
on a realized average copper price per pound1 of $2.58.
- Adjusted EBITDA
from continuing operations1 for the year was negative $4.2 million
compared to negative $5.2 million in 2020.
- Net loss per
share attributable to owners of the Company for the year was $0.68
compared to $0.60 in 2020.
- At
December 31, 2021, held cash and cash equivalents of $13.7
million and cash and cash equivalents of approximately $8.2 million
as at the date hereof, the majority of which is segregated at the
public company, separate from MTV.
Going Concern / MTV Liquidation
Risk
- The Company has
incurred significant operating losses and negative cash flows from
operations in recent years and has (i) an accumulated deficit of
$288.6 million, and (ii) negative working capital of $59.1 million,
as at December 31, 2021. Given the financial position of MTV
and the occurrence of events of default after December 31,
2021, the total outstanding amounts under the Amended Facility and
JRA have been classified as a current liability effective
December 31, 2021. The Company will require further financing
to meet its financial obligations, sustain its operations and
ongoing capital projects in the normal course, secure the remaining
non-controlling interest of MTV and expand its inventory of
reserves and resources.
- The Company will
need to raise capital in order to further support MTV's operations
including additional sustaining capital requirements to fully
support the ramp-up of Papomono during 2022. MTV currently operates
in a high-cost environment and additional sources of capital will
be required to execute MTV's planned operations. MTV does not have
sufficient cash to support its operations through May 2022.
- There is no
assurance that additional financing will be available on a timely
basis or on terms acceptable to the Company. The Company has
recently suspended mining operations at Don Gabriel and is in
negotiations with the Lenders to amend the terms of the existing
Amended Facility. There is no assurance that the negotiations will
be successful and the Lenders may then exercise their security
rights and/or remedies pursuant to the terms of the Amended
Facility. This could force a liquidation event of MTV. The public
company, TVC, is expected to continue as a going concern even if a
liquidation event occurs at MTV.
Commenting on the results, Michael Staresinic,
President and Chief Executive Officer of TVC stated, "This past
quarter brought renewed excitement to the Company but also
disappointment as we entered 2022. As we successfully closed a
financing in late November 2021, we continued to make tremendous
progress at Papomono completing its initial construction and
development in mid-January 2022. However, as we moved into 2022,
our excitement was dampened as the expected results of our Don
Gabriel open pit for December and January fell short and with new
drilling data that gave us a glimpse into the immediate future, we
made a very difficult decision and announced on January 24, 2022 to
temporarily suspend operations at Don Gabriel."
"This created a domino effect at MTV as the
removal of Don Gabriel's projected positive cash flow source
required us to pause the start of the block-caving operation at
Papomono. The ramp-up of Papomono was to be supported by the
financing proceeds of November 2021 and the profitable operations
of Don Gabriel, the latter of which is not going to occur in
2022."
"Given the foreseeable liquidity issue, we
immediately engaged with the Lenders and through constant dialogue
we announced in early March 2022 that the Company, with the support
of the Lenders and underground mining contractor, decided to start
the operations of the Papomono block caving mine while discussions
with the Lenders continued. Together with the Lenders, we expressed
the intention to provide $11 million of super senior secured funds
to MTV to support it over the next several months, and while these
discussions continue in earnest, the approvals for and terms are
not yet finalized. Without this proposed funding, MTV's operations
will not be able to continue throughout May 2022 which could lead
to a liquidation event of MTV."
"Our results for the fourth quarter were
disappointing resulting in a net loss per share attributable to
owners of the Company of $0.38 and $0.68 per share for the full
year. However, assuming successful capital support for the
execution of Papomono's planned ramp-up, MTV's operations are
expected to improve during 2022 as additional drawpoints become
accessible for the mining of Papomono's high-grade, low-cost ore.
In the first quarter of 2022, MTV produced approximately 1,050
tonnes of copper cathode as we continue to process ore from
third-party miners and draw down inventory."
"Even with the adversity that we have faced
recently, the team remains focused at successfully executing the
ramp-up of Papomono. This was always our focus and now that we are
here, we believe that it is in all stakeholders' best interests to
ensure that there is capital support for MTV. MTV has completed
about half of the required first step before formal caving begins.
Blasting the undercuts is ongoing and we expect to complete this
first step in the latter half of May paving the way for the formal
caving operation to begin."
"Much has been accomplished by the team in Chile
during 2021 through a restart of mining operations all complicated
by the complexities of COVID-19. The copper price has remained
above $4 per pound for almost all of 2021 and has remained strong
2022 year-to-date. And the longer this trend continues, the more
capital and attention the industry will attract. Three Valley
Copper will not be overlooked. TVC is uniquely positioned among
junior copper companies to take advantage of this coming cycle -
fully built infrastructure, producing operations with defined
deposits and, a rich land package in a very good neighborhood."
Operational Results Summary
|
Three months ended |
Year ended |
Operating information |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Copper (MTV Operations) |
|
|
|
|
Total ore mined (thousands of tonnes) |
|
81 |
|
|
57 |
|
|
631 |
|
|
408 |
|
Grade of ore mined (% Cu) |
|
0.49 |
% |
|
1.34 |
% |
|
0.54 |
% |
|
0.93 |
% |
Total waste mined (thousands of tonnes) |
|
623 |
|
|
57 |
|
|
1,981 |
|
|
910 |
|
Ore Processed (thousands of tonnes) |
|
160 |
|
|
100 |
|
|
840 |
|
|
574 |
|
Cu Production (tonnes) |
|
1,136 |
|
|
1,094 |
|
|
4,209 |
|
|
4,883 |
|
Cu Production (thousands of pounds) |
|
2,505 |
|
|
2,411 |
|
|
9,280 |
|
|
10,765 |
|
Change in inventory ($000s) |
$ |
(13,636 |
) |
|
677 |
|
$ |
(3,209 |
) |
|
(3,744 |
) |
Cash cost of copper produced 1 (USD per pound) |
$ |
7.03 |
|
$ |
2.85 |
|
$ |
4.44 |
|
$ |
2.77 |
|
Realized copper price 1 (USD per pound) |
$ |
4.32 |
|
$ |
3.03 |
|
$ |
3.70 |
|
$ |
2.58 |
|
Ore Production
- Ore mined of
64,931 tonnes at a grade of 0.45% from Don Gabriel representing 80%
of ore mined with the remainder of ore processed primarily from
third-party small miners.
- Produced 2.5
million pounds of 99.99% pure copper cathodes at a cash cost per
pound produced1 of $7.03.
- Sold 2.3 million
pounds of copper cathodes at an average realized copper price per
pound1 of $4.32.
- High unit costs
were expected throughout 2021 and are expected during 2022 as the
Company expects to operate below capacity until Papomono's ramp-up
is complete.
Construction and Development of Papomono
Masivo
- Progress
continued as planned during the fourth quarter with initial
construction completed mid-January 2022.
- Blasting of
undercuts commenced early March 2022 with expected completion
before the end of May 2022.
Exploration
- In January 2022,
the Company temporarily suspended its exploration program but
remains part of the longer-term plan for MTV.
- Significant
strategic land package of over 46,000 hectares.
- With more than
100 copper outcrop occurrences and 70 artisanal mining sites with
geological characteristics similar to that of the Papomono and Don
Gabriel orebodies, together with near-term infill drilling
opportunities, the Company believes there is significant
exploration potential.
COVID-19
- MTV continued
its vaccination campaign in October 2021, and at December 31, 2021,
60% of the workforce had received a booster shot. This increased to
85% at March 31, 2022.
- The Company
continues its preventative, mitigating and containment measures to
actively minimize the spread of COVID-19.
Financial Results Summary
|
Three months ended |
Year ended |
Financial information (in thousands) |
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Revenue |
$ |
10,042 |
|
$ |
6,003 |
|
$ |
32,915 |
|
$ |
23,703 |
|
Gross loss |
$ |
18,329 |
|
$ |
1,204 |
|
$ |
21,399 |
|
$ |
10,750 |
|
Net loss from continuing operations |
$ |
31,385 |
|
$ |
6,920 |
|
$ |
40,792 |
|
$ |
28,087 |
|
Net loss from discontinued operations |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
2,241 |
|
Net loss for the period |
$ |
31,385 |
|
$ |
6,920 |
|
$ |
40,792 |
|
$ |
30,328 |
|
Net loss per share attributable to owners of the Company |
$ |
0.38 |
|
$ |
0.12 |
|
$ |
0.68 |
|
$ |
0.60 |
|
EBITDA from continuing operations 1 |
$ |
(27,731 |
) |
$ |
(4,137 |
) |
$ |
(26,384 |
) |
$ |
(16,832 |
) |
Adjusted EBITDA from continuing operations 1 |
$ |
(4,622 |
) |
$ |
(658 |
) |
$ |
(4,182 |
) |
$ |
(5,185 |
) |
Write-down of inventory, net of reversals |
$ |
14,284 |
|
$ |
856 |
|
$ |
16,758 |
|
$ |
4,297 |
|
Loss (gain) on portfolio investments |
$ |
— |
|
$ |
380 |
|
$ |
(107 |
) |
$ |
1,674 |
|
Impairment of non-current assets |
$ |
9,377 |
|
$ |
— |
|
$ |
9,377 |
|
$ |
7,628 |
|
Loss (gain) on modification of debt |
$ |
— |
|
$ |
240 |
|
$ |
— |
|
$ |
(3,247 |
) |
Cash used in operating activities before working capital
changes |
$ |
(7,307 |
) |
$ |
(2,416 |
) |
$ |
(7,410 |
) |
$ |
(6,828 |
) |
Financial Results
Revenues of $10.0 million for the three months
ended December 31, 2021 were generated predominantly from the sale
of copper cathodes. Finished goods inventory at December 31,
2021 was approximately $3.6 million. Copper cathodes sold for the
three months ended December 31, 2021 of 1,054 tonnes was higher
than the comparative quarter in 2020 of 857 tonnes with their
respective revenues based on an average realized copper price of
$4.32 per pound and $3.03 per pound.
The Company reported a gross loss of $18.3
million for the three months ended December 31, 2021 primarily due
to a significant increase in cost of sales. Cost of sales increased
in the three months ended December 31, 2021, compared to the same
quarter of 2020, mainly due to a $14.3 million write-down of
inventory recognized as an increase to cost of sales (three months
ended December 31, 2020: $0.9 million), more tonnes of copper
cathodes sold, higher operating costs resulting from the
underperformance of Don Gabriel, which delivered less ore tonnes at
lower grades than forecasted, and a 116% increase in ore purchased
from third party miners at higher prices.
Revenues of $32.9 million for the year ended
December 31, 2021 were generated predominantly from the sale of
copper cathodes. Copper cathodes sold for the year ended December
31, 2021 of 4,029 tonnes was higher than the comparative period in
2020 of 3,925 tonnes with their respective revenues based on an
average realized copper price1 of $3.70 per pound and $2.58 per
pound.
The Company reported a gross loss of $21.4
million for the year ended December 31, 2021 primarily due to a
significant increase in cost of sales. Cost of sales increased in
the year ended December 31, 2021, compared to 2020, mainly due to a
write-down of inventory of $16.8 million that is recorded as an
increase to cost of sales (year ended December 31, 2020: $4.3
million), higher operating costs as a result of the
underperformance of Don Gabriel, which delivered less ore tonnes at
lower grades than forecasted throughout 2021 and a 65% increase in
ore purchased from third party miners at higher prices.
Finance expenses for the three and twelve months
ended December 31, 2021 totaled $2.5 million and $9.3 million
compared to $2.0 million and $6.5 million, respectively, in the
comparative periods, as the average balance of the Company's
long-term debt grew. Given the current grace period achieved for
the long-term debt under MTV's restructuring in 2020, cash interest
payments made during the three and twelve months ended December 31,
2021 amounted to $0.8 million and $2.7 million, respectively. The
grace period expired December 31, 2021 and MTV did not make
interest payments as required under the Amended Facility on March
31, 2022. In addition, amounts due to the Unsecured Creditors of
the JRA on March 31, 2022 were postponed until June 30, 2022 with
the approval of the Creditors' Committee representing the Unsecured
Creditors of the JRA.
The Company reported a quarterly net loss
attributable to owners of the Company of $29.8 million or $0.38 per
share. Adjusted EBITDA1 from continuing operations for the three
months ended December 31, 2021 was negative $4.6 million or $0.06
per share. For the comparable quarter in 2020, the Company reported
a net loss attributable to owners of the Company of $3.9 million or
$0.12 per share and Adjusted EBITDA from continuing operations1 of
negative $0.7 million or $0.02 per share.
During the year ended December 31, 2021, the
Company reported a net loss attributable to owners of the Company
of $37.4 million or $0.68 per share. Adjusted EBITDA1 from
continuing operations for the year ended December 31, 2021 was
negative $4.2 million or $0.08 per share. For 2020, the Company
reported a net loss attributable to owners of the Company of $20.1
million or $0.60 per share and Adjusted EBITDA from continuing
operations1 of negative $5.2 million or $0.15 per share.
During the year ended December 31, 2021, cash
used in operating activities was $12.0 million (cash used of $7.4
million before changes in non-cash components of working capital),
compared with 2020 when cash used in operating activities was $6.2
million (cash used of $6.8 million before changes in non-cash
components of working capital).
Cash Position, Working Capital and Net Debt
Cash and cash equivalents increased to $13.7
million at December 31, 2021 from $12.0 million at
December 31, 2020 mainly due to $21.6 million of net proceeds
from the issuance of common shares, $6.4 million of net proceeds
from loans and borrowings and $0.4 million of net proceeds from the
exercise of warrants, all partially offset by $12.0 million used in
operating activities, $10.2 million of disbursed capital
expenditures mainly related to the construction and development of
Papomono, $2.7 million of interest payments, $0.7 million of lease
repayments and a $0.6 million increase of restricted cash.
The Company has a working capital deficit1 of
$59.1 million at December 31, 2021. The working capital
deficit includes all amounts due to the Lenders and Unsecured
Creditors as current liabilities. Cash position as at the date
hereof is approximately $8.2 million with the majority of the cash
held directly by TVC which is segregated from MTV.
The Company is substantially leveraged. The
Company's net debt1 at December 31, 2021 was $60.8 million.
The Company's debt position continued to increase as it capitalized
interest and remained in a grace period (until December 31,
2021) for the majority of its debt (see the Undertaking in Recent
Highlights previously).
Health and Safety
For the three months ended December 31, 2021,
there was a minor injury that resulted in one Lost-Time Incident.
The Company and MTV devote considerable time and effort to ensure
that workers and contractors return safely to their families after
each shift. Safety statistics are monitored and compared to the
country and peer averages, and MTV pro-actively engages in
education and assessment to achieve a goal of zero lost-time
incidents.
Ongoing Arbitration
As previously disclosed, the Company is involved
in an arbitration proceeding with the Minority Shareholder of MTV.
The arbitration proceeding is continuing and no further material
developments have occurred. The Company remains confident in its
position and is monitoring the arbitration proceeding and its
process closely.
Qualified Persons
The scientific and technical content contained
in this news release is taken from the technical report (the
"Technical Report") entitled “Minera Tres Valles
Copper Project, Salamanca, Coquimbo Region, Chile NI 43-101
Technical Report” prepared by Dr Antonio Luraschi, RM CMC, Manager
of Metallurgic Development and Senior Financial Analyst, Wood, Mr
Alfonso Ovalle, RM CMC, Mining Engineer, Wood, Mr Michael G.
Hester, FAusIMM, Vice President and Principal Mining Engineer,
Independent Mining Consultants, Inc., Mr Enrique Quiroga, RM CMC,
Mining Engineer, Q&Q Ltda, Mr Gabriel Vera, RM CMC,
Metallurgical Process Consultant, GVMetallurgy, and Mr Sergio
Alvarado, RM CMC, Consultant Geologist, General Manager and
Partner, Geoinvestment Sergio Alvarado Casas E.I.R.L. all of whom
were independent qualified persons as defined by NI 43-101 at the
time the Technical Report was prepared. The Technical Report was
filed by TVC on SEDAR (www.sedar.com) on December 14, 2018 and
subsequently amended and restated on May 27, 2021. Readers are
encouraged to read the Technical Report in its entirety.
About Three Valley Copper Corp.
TVC, headquartered in Toronto, Ontario, Canada
is focused on growing copper production from, and further
exploration of, its primary asset, Minera Tres Valles SpA. Located
in Salamanca, Chile, MTV is 95.1% owned by the Company and MTV's
main assets are the Minera Tres Valles mining complex and its
46,000 hectares of exploratory lands. For more information about
TVC, please visit www.threevalleycopper.com.
Non-IFRS Performance Measures
"Cash costs", "EBITDA", "Adjusted EBITDA",
"Realized copper price", "Working Capital", "Working Capital
Deficiency", and "Net Debt" are non-IFRS performance measures.
These non-IFRS performance measures do not have a standardized
meaning prescribed by IFRS. These measures may differ from those
used by, and may not be comparable to such measures as reported by,
other issuers. The Company believes that these measures are
commonly used by certain investors, in conjunction with
conventional IFRS measures, to enhance their understanding of the
Company’s performance. For further information and a detailed
reconciliation of each non-IFRS measure used in this press release
to the most directly comparable IFRS measure, please refer to the
Company’s MD&A and accompanying TVC financial statements filed
on SEDAR at www.sedar.com and the Reconciliation of Non-IFRS
Performance Measures section in this press release.
Reconciliation of Non-IFRS Performance
Measures
The Company uses certain performance measures in
its analysis. These performance measures have no standardized
meaning prescribed by IFRS. For additional details please refer to
the Company's discussion of non-IFRS performance measures in the
Company's MD&A for the year ended December 31, 2021 which is
available on SEDAR at www.sedar.com.
Cash costs per pound produced can be reconciled as follows:
|
Three months ended |
Year ended |
|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Cost of Sales |
$ |
28,371 |
|
$ |
7,207 |
|
$ |
54,314 |
|
$ |
34,453 |
|
Depreciation |
|
(1,175 |
) |
|
(806 |
) |
|
(5,102 |
) |
|
(4,794 |
) |
Write-down of non-current
portion of inventory |
|
(9,196 |
) |
|
— |
|
|
(9,196 |
) |
|
— |
|
Non-site inventory
(write-down) reversal |
|
(1,021 |
) |
|
108 |
|
|
107 |
|
|
635 |
|
Net change in copper cathodes
inventory |
|
738 |
|
|
425 |
|
|
1,488 |
|
|
(107 |
) |
Transportation costs |
|
(114 |
) |
|
(71 |
) |
|
(397 |
) |
|
(382 |
) |
C1 Cash costs of production |
|
17,603 |
|
|
6,863 |
|
|
41,214 |
|
|
29,805 |
|
|
|
|
|
|
Pounds
of copper produced (thousands) |
|
2,505 |
|
|
2,411 |
|
|
9,280 |
|
|
10,765 |
|
Cash cost of copper produced (USD per pound) |
$ |
7.03 |
|
$ |
2.85 |
|
$ |
4.44 |
|
$ |
2.77 |
|
EBITDA and Adjusted EBITDA can be reconciled as follows:
|
Three months ended |
Year ended |
|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Net loss from continuing operations |
$ |
31,385 |
|
$ |
6,920 |
|
$ |
40,792 |
|
$ |
28,087 |
|
Add: |
|
|
|
|
Finance expense |
|
2,479 |
|
|
1,977 |
|
|
9,306 |
|
|
6,461 |
|
Depreciation |
|
1,175 |
|
|
806 |
|
|
5,102 |
|
|
4,794 |
|
EBITDA from continuing operations |
|
(27,731 |
) |
|
(4,137 |
) |
|
(26,384 |
) |
|
(16,832 |
) |
Write-down of inventory, net of reversals |
|
14,284 |
|
|
856 |
|
|
16,758 |
|
|
4,297 |
|
Loss (gain) on portfolio investments |
|
— |
|
|
380 |
|
|
(107 |
) |
|
1,674 |
|
Impairment of non-current assets |
|
9,377 |
|
|
— |
|
|
9,377 |
|
|
7,628 |
|
Unrealized foreign exchange (gain) loss |
|
(561 |
) |
|
1,998 |
|
|
(3,914 |
) |
|
1,090 |
|
Stock-based compensation |
|
9 |
|
|
5 |
|
|
88 |
|
|
205 |
|
Loss (gain) on modification of debt |
|
— |
|
|
240 |
|
|
— |
|
|
(3,247 |
) |
Adjusted EBITDA from continuing operations |
$ |
(4,622 |
) |
$ |
(658 |
) |
$ |
(4,182 |
) |
$ |
(5,185 |
) |
Realized copper price per pound can be reconciled as
follows:
|
Three months ended |
Year ended |
|
Dec. 31, 2021 |
Dec. 31, 2020 |
Dec. 31, 2021 |
Dec. 31, 2020 |
Revenue from copper cathodes |
$ |
10,042 |
|
$ |
5,732 |
|
$ |
32,857 |
|
$ |
22,352 |
|
Pounds
of copper sold (thousands) |
|
2,324 |
|
|
1,889 |
|
|
8,884 |
|
|
8,649 |
|
Average realized copper price (USD per
pound) |
$ |
4.32 |
|
$ |
3.03 |
|
$ |
3.70 |
|
$ |
2.58 |
|
Working capital (deficiency) can be reconciled
as follows:
|
As at |
|
Dec. 31, 2021 |
Dec. 31, 2020 |
Cash and cash equivalents |
$ |
13,656 |
|
$ |
11,961 |
|
Restricted cash |
|
556 |
|
|
— |
|
Trade and other
receivables |
|
1,705 |
|
|
1,020 |
|
Inventories |
|
16,739 |
|
|
8,426 |
|
Prepaids and other current
assets |
|
1,528 |
|
|
3,647 |
|
Portfolio investments |
|
2,101 |
|
|
2,145 |
|
Current assets |
|
36,285 |
|
|
27,199 |
|
Current
liabilities |
|
95,398 |
|
|
12,072 |
|
Working capital (deficiency) |
$ |
(59,113 |
) |
$ |
15,127 |
|
Net debt can be reconciled as follows:
|
As at |
|
Dec. 31, 2021 |
Dec. 31, 2020 |
Current portion of loans and borrowings |
$ |
74,251 |
|
$ |
627 |
|
Loans and borrowings |
|
218 |
|
|
65,623 |
|
Less:
cash and cash equivalents |
|
(13,656 |
) |
|
(11,961 |
) |
Net debt |
$ |
60,813 |
|
$ |
54,289 |
|
Cautionary Statement Regarding Forward-Looking
Information
Certain statements in this news release, contain
forward-looking information (collectively referred to herein as the
"Forward-Looking Statements") within the meaning
of applicable Canadian securities laws. The use of any of the words
"expect", "anticipate", "continue", "estimate", "may", "will",
"project", "should", "believe", "plans", "intends" and similar
expressions are intended to identify Forward-Looking Statements. In
particular, but without limiting the foregoing, this news release
contains Forward-Looking Statements pertaining to: ongoing and
possible future events of default and the possibility of the
liquidation of MTV; expressed intentions of the Company and the
Lenders to provide additional capital to fund MTV; expectations
regarding negotiations with the Lenders; future outcomes and
expectations related to MTV's ongoing operations; the possibility
of the Company acquiring the non-controlling interest of MTV and
expanding its inventory of reserves and resources; impacts of a
favorable copper price environment in the future; expectations
regarding the costs and timing of Papomono's ramp-up, including
timing of the start of formal caving operations; impacts of
COVID-19 and the Company’s and MTV’s precautions to manage and
mitigate same; future block caving efforts and the expected
benefits therefrom and timing thereof; expectations for the future
of Don Gabriel; the status of the Company's strategic review;
expectations regarding exploration, the cost, timing and success of
such initiatives; and MTV's labour and health and safety
initiatives and expectations.
Although TVC believes that the Forward-Looking
Statements are reasonable, they are not guarantees of future
results, performance or achievements. A number of factors or
assumptions have been used to develop the Forward-Looking
Statements, including: the possibility that the Lenders and the
Company are able to negotiate additional funding for MTV to
continue its operations, there being no additional significant
disruptions affecting the development and operation of MTV; the
availability of certain consumables (including water) and services
and the prices for power and other key supplies being approximately
consistent with assumptions in the Technical Report; labour and
materials costs being approximately consistent with assumptions in
the Technical Report; fixed operating costs being approximately
consistent with assumptions in the Technical Report; permitting and
arrangements with stakeholders being consistent with current
expectations as outlined in the Technical Report; certain tax
rates, including the allocation of certain tax attributes, being
applicable to MTV; the availability of financing for the Company's
and MTV’s planned operations and development activities;
assumptions made in mineral resource and mineral reserve estimates
and the financial analysis based on these estimates, including (as
applicable), but not limited to, geological interpretation, grades,
commodity price assumptions, metallurgical performance, extraction
and mining recovery rates, hydrological and hydrogeological
assumptions, capital and operating cost estimates, and general
marketing, political, business and economic conditions, the
continued availability of quality management, critical accounting
estimates, existing water supply will continue, supplemental water
availability will continue, the geopolitical risk of Chile will
remain stable, including risks related to labour disputes, the
construction and expansion of mining operations including the
Papomono Masivo incline block caving underground mining project, as
well as the timing thereof and production therefrom; expected
timelines for repayment of indebtedness of MTV; the company's
access to capital in order to fund the exercise of the call option;
and the ability of the Company to continue as a going concern.
Actual results, performance or achievements
could vary materially from those expressed or implied by the
Forward-Looking Statements should assumptions underlying the
Forward-Looking Statements prove incorrect or should one or more
risks or other factors materialize, including: (i) possible
variations in grade or recovery rates; (ii) copper price
fluctuations and uncertainties; (iii) delays in obtaining
governmental approvals or financing; (iv) risks associated with the
mining industry in general (e.g., operational risks in development,
exploration and production; delays or changes in plans with respect
to exploration or development projects or capital expenditures; the
uncertainty of estimates and projections relating to mineral
reserves, production, costs and expenses; and labour, health,
safety and environmental risks) and risks associated with the other
portfolio companies' industries in general; (v) performance of the
counterparty to the ENAMI Contract; (vi) risks associated with
investments in emerging markets; (vii) general economic, market and
business conditions; (viii) market volatility that would affect the
ability to enter or exit investments; (ix) failure to secure
additional financing for MTV or the Company in the future on
acceptable terms to the Company, if at all; (x) commodity price and
foreign exchange fluctuations and uncertainties; (xi) risks
associated with catastrophic events, manmade disasters, terrorist
attacks, wars and other conflicts, or an outbreak of a public
health pandemic or other public health crises, including COVID-19;
(xii) being inconsistent those risks disclosed under the heading
"Financial Risk Management" in TVC’s Management’s Discussion and
Analysis for the period ended December 31, 2021; (xiii) being
inconsistent with current expectations including, without
limitation, the impact of any political tensions and uncertainty in
Chile, or actions taken by any local or national government,
including but not limited to amendments to mining laws and
regulatory actions; (xiv) the impact and probability of
operational, geological and environmental risks at MTV being
inconsistent with current expectations (xiv) outcomes and potential
benefits of the strategic review process; differing from
expectations; (xvi) the failure of negotiations with the Lenders to
restructure the Company's debt under the Amended Facility; and
(xvii) unfavourable results related to arbitration with the
Company's minority shareholder. The Forward-Looking Statements
speak only as of the date hereof, unless otherwise specifically
noted, and TVC does not assume any obligation to publicly update
any Forward-Looking Statements, whether as a result of new
information, future events or otherwise, except as may be expressly
required by applicable Canadian securities laws.
Cautionary Note to United States
Investors Concerning Estimates of measured, indicated and inferred
mineral resources
Disclosure regarding the Company's mineral
properties, including with respect to mineral reserve and mineral
resource estimates included in this news release, was prepared in
accordance with NI 43-101. NI 43-101 is a rule developed by the
Canadian Securities Administrators that establishes standards for
all public disclosure an issuer makes of scientific and technical
information concerning mineral projects. NI 43-101 differs
significantly from the disclosure requirements of the Securities
and Exchange Commission (the “SEC”) generally applicable to U.S.
companies. Accordingly, information contained in this news release
is not comparable to similar information made public by U.S.
companies reporting pursuant to SEC disclosure requirements.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this news release.
For further information:
Michael StaresinicPresident and Chief Executive
OfficerT: (416) 943-7107E: mstaresinic@threevalleycopper.com
Renmark Financial Communications Inc.Joshua
Lavers: jlavers@renmarkfinancial.comT: (416) 644-2020 or (212)
812-7680www.renmarkfinancial.com
Source: Three Valley Copper Corp.
_____________________________1 These are
non-IFRS performance measures. Please refer to the "Non-IFRS
Performance Measures" section of the Company's MD&A for the
year ended December 31, 2021 and the Reconciliation of Non-IFRS
Performance Measures section at the end of this press release.
Three Valley Copper (TSXV:TVC)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Three Valley Copper (TSXV:TVC)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024