Decisive Dividend Corporation (TSX-V: DE) (the
“
Corporation” or “
Decisive”) is
pleased to announce the acquisition (the
“
Acquisitions”) of three businesses for $17.2
million in aggregate proceeds. The Corporation has acquired, from
arm’s length parties, four legal entities as follows: Capital I
Industries Inc. and its sister company, Irving Machine Inc.
(together, “
Capital I”), Micon Industries Ltd.
(“
Micon”) and Procore International Radiators Ltd.
(“
Procore”, and collectively with Capital I and
Micon, the “
Acquired Companies”). The Acquired
Companies manufacture and sell a range of products that support
non-cyclical road maintenance and construction customers, as well
as heavy equipment maintenance customers across multiple industries
and geographies.
Decisive is also pleased to announce that it has
entered into an equity financing agreement pursuant to which Eight
Capital and Cormark Securities Inc., as joint bookrunners and
co-lead underwriters, together with a syndicate of underwriters
(collectively, the "Underwriters"), have agreed to
purchase, on a bought deal basis, 1,354,000 units of the
Corporation (the “Units”) at a price of $5.91 per
Unit (the “Issue Price”) for aggregate gross
proceeds of $8,002,140 (the “Bought Deal Equity
Financing”). Further details on the Bought Deal Equity
Financing are provided below.
Highlights of Acquisitions
- Fully Funded: Fully funded through
the proceeds of the concurrent Bought Deal Equity Financing and
drawdown on the Corporation’s $15.0 million revolving term
acquisition facility (the “Acquisition Facility”).
- Earnings growth and accretion:
Expected to be immediately accretive to the business and represent
on a pro forma basis an aggregate increase to the Corporation’s
2022 Pro Forma(4) sales of 13%, Adjusted EBITDA(1) of 30% and
Adjusted EBITDA(1) per share of 17%.
- Revenue synergies: Several of the
Corporation’s existing subsidiaries sell products to these same
customers and industries (including the subsidiaries Unicast,
Slimline, Northside and Hawk), resulting in potential synergistic
selling opportunities (synergies not included in amounts disclosed
in this press release).
- Resilient industries: Management
believes that the industries served by the Acquired Companies have
strong underlying fundamentals and are being supported by programs
such as infrastructure spending bills and mining industry
investment.
- Attractive multiples: Base purchase
price of each Acquired Company represents a multiple below five
times the average Adjusted EBITDA of the Acquisitions over the last
five years.
The Acquired Companies
Capital I, located in Tisdale, Saskatchewan,
designs, manufactures and distributes high-quality road maintenance
and construction equipment. Capital I’s innovative products include
dozer blades, snow blades and wings, slopers, gravel reclaimers,
gravel groomers, lifts, mulchers and mowers, that are used in the
construction and maintenance of gravel roads. Capital I’s products
are tailored to fit numerous makes and models of heavy equipment
used in road maintenance which allows them to service a diverse
customer base ranging from OEMs, dealers and municipalities. In
addition, excess manufacturing capacity is used to fabricate parts
for various mining, oil and gas and agricultural customers.
Micon, located in Merritt, British Columbia,
designs, manufactures and distributes high-quality radiator seals
and grommets for heavy duty equipment. Its products are designed to
help reduce downtime associated with cooling system failures of the
equipment used in the demanding mining and road construction
industries. Micon utilizes strategic distribution hubs and
distribution partners to reduce time to fulfill orders to its
worldwide base of customers.
Procore, located in Merritt, British Columbia,
designs, manufactures and distributes high-performance radiators
for heavy duty equipment. Procore radiators are designed for the
cooling systems found in the heavy-duty equipment used in the
mining, oil and gas and road construction industries. Procore
manufactures a full line of folded core radiators as well as a
growing list of AMOCS Radiators to fit into Caterpillar™ type
equipment. Procore’s innovative designs reduce expensive downtime
for its customers, and it utilizes strategic distribution hubs and
distribution partners to reduce time to fulfill orders to its
worldwide base of customers.
The founders of the three businesses acquired
will continue to lead their respective businesses for the near term
and each have contractual commitments to support succession
planning in the Acquired Companies.
The Acquisitions are anticipated to be
immediately financially accretive to Decisive and are expected to
result in an increase in sales, gross profit, profit, Adjusted
EBITDA(1), and Adjusted EBITDA per common share of Decisive (each,
a “Common Share”). The Acquisitions are subject to
the terms and conditions of three separate share purchase
agreements which provide for an aggregate base purchase price of
$17.2 million, subject to customary adjustments, plus up to an
additional $4.5 million contingent on Capital I achieving certain
earnings targets over the next three years. The base purchase price
of each Acquired Company reflects the historical earnings of the
Acquisitions and in each case represents a multiple below five
times the average Adjusted EBITDA of the Acquisitions over the last
five years.
On closing of the Acquisitions, the aggregate
$17.2 million base purchase price, plus upward adjustments of $0.2
million for working capital in excess of negotiated targets
(subject to adjustment), was paid $15.0 million in cash (the
“Cash Consideration”), the assumption of $0.6
million in equipment financing, and $1.8 million in Common Shares
(the “Share Consideration”). The Cash
Consideration was initially funded using the Corporation’s $15.0
million Acquisition Facility. The Corporation intends to repay
approximately $7.3 million of the Acquisition Facility using the
net proceeds of the Bought Deal Equity Financing, providing ample
liquidity for future acquisitions. The Share Consideration was
funded through the issuance of 268,577 Common Shares (representing
$1.8 million divided by $6.84, being the volume weighted average
trading price of the Common Shares for the 10-day trading period
ended April 4, 2023).
Bought Deal Equity
Financing
The Underwriters have entered into an agreement
to purchase, on a bought deal basis, 1,354,000 Units at the Issue
Price for aggregate gross proceeds of $5.91. Each Unit will be
comprised of one Common Share, and one-half of one Common Share
purchase warrant. Each whole warrant shall entitle the holder
thereof to purchase one Common Share at an exercise price of $7.09,
for a period of 24 months following the closing of the Bought Deal
Equity Financing.
The Corporation has granted the Underwriters an
over-allotment option to purchase up to an additional 15% of the
Units at the Issue Price, or the individual components thereof,
exercisable in whole or in part, at any time on or prior to the
date that is 30 days following the closing of the Bought Deal
Equity Financing.
The Bought Deal Equity Financing will be
completed by way of a prospectus supplement (the
“Supplement”) to the short form base shelf
prospectus of the Corporation dated November 30, 2022 (the
“Base Prospectus”), which Supplement is expected
to be filed on or prior to April 10, 2023 with the securities
commissions and other similar regulatory authorities in each of the
provinces and territories of Canada, other than Quebec, and in such
other jurisdictions as are agreed to by the Corporation and the
Underwriters, in each case provided that no prospectus,
registration statement or other similar document is required to be
filed in such jurisdiction and that the Corporation will not be or
become subject to any continuous disclosure obligations in such
jurisdiction. The Base Prospectus and, once filed, the Supplement
can be found on SEDAR at www.sedar.com, and contain important
detailed information about the Bought Deal Equity Financing.
The Corporation expects that, pursuant to the
terms of an investor rights agreement between the Corporation and
Waratah Capital Advisors Ltd. (“Waratah”) dated
September 27, 2022, certain investment funds managed by Waratah
will participate in the Bought Deal Equity Financing to maintain
Waratah’s aggregate pro rata ownership percentage of Common Shares.
Funds managed by Waratah currently hold 14% of the outstanding
Common Shares.
In consideration for the services to be provided
by the Underwriters, the Corporation has also agreed to pay the
Underwriters a cash commission equal to 6.5% of the aggregate gross
proceeds of the Bought Deal Equity Financing (except as it relates
to purchasers identified on the President’s List, for which the
cash commission will be reduced to 3.25%), including proceeds
received from the exercise of the over-allotment option.
The closing date of the Bought Deal Equity
Financing is scheduled to be on or about April 13, 2023, and is
subject to certain conditions including, but not limited to, the
receipt of all necessary approvals, including the approval of the
TSX Venture Exchange.
Jeff Schellenberg, Chief Executive Officer of
Decisive, noted:
“Today’s announcement of the Acquisitions and
Bought Deal Equity Financing are extremely important developments
in the ongoing story of growth and yield being written by Decisive
and are on point with the direction we have articulated to the
market. The Acquired Companies’ exiting, legacy-minded business
owners care very deeply about their companies’ and employees’
future success. We are honoured to be entrusted with the
opportunity to both preserve and build off the legacy of these
vendors as owners of these businesses into the future. Further, we
are pleased to be able to add businesses that produce high margin
proprietary products and have customers our existing subsidiaries
are already selling to in the heavy equipment, mining and oil and
gas industries. Adding on businesses with this financial profile,
that sell into industries we already service is a strategic
priority for Decisive, and these acquisitions fit our business
strategy extremely effectively.
Further, being able to announce a bought deal
financing supported by our underwriters is a significant milestone
for Decisive and, along with the financing we will have available
under our credit facilities moving forward, is a very positive
indicator of our ability to fund future deals and continue our
growth trajectory consistent with our 50/50 long-term debt and
equity funding target.
Finally, with this announcement, Decisive has
acquired five businesses in the last 12 months, added over $9.5
million of Adjusted EBITDA to our portfolio and increased Adjusted
EBITDA per Common Share by 50%, all while also returning $4.9
million to our shareholders in the form of dividends, demonstrating
how accretive our acquisition-focused growth and yield strategy is
for our shareholders. As we look into the future, we continue to
see significant opportunities to continue this trajectory,
supporting value creation for all of our stakeholders.”
The table below sets forth the pro forma
combined financial information of Decisive and the Acquisitions for
the trailing twelve-month period ended December 31, 2022:
(Stated in thousands of
dollars, except per share amounts) |
|
|
Add |
|
Add |
|
|
|
|
MIL & ACR(3) |
|
|
|
Acquired |
|
|
|
|
Decisive(2) |
|
pre-acquisition |
|
2022 |
|
Companies(5) |
|
Total |
|
For the period ended December
31, 2022 |
Year |
|
periods |
|
Pro Forma(4) |
|
12-Months |
|
Pro forma |
|
|
(audited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
Sales |
98,587 |
|
11,303 |
|
109,890 |
|
14,631 |
|
124,521 |
|
Gross profit |
32,853 |
|
3,736 |
|
36,589 |
|
7,321 |
|
43,910 |
|
Gross profit % |
33 |
% |
33 |
% |
33 |
% |
50 |
% |
35 |
% |
Profit |
4,084 |
|
1,522 |
|
5,606 |
|
3,716 |
|
9,322 |
|
Per share basic |
0.31 |
|
|
0.38 |
|
|
0.57 |
|
Adjusted EBITDA(1) |
13,667 |
|
2,156 |
|
15,823 |
|
4,757 |
|
20,580 |
|
Per share basic |
1.05 |
|
|
1.08 |
|
|
1.27 |
|
|
|
|
|
|
|
|
|
|
(1) Adjusted EBITDA is not a recognized
financial measure under International Financial Reporting Standards
(IFRS) and therefore may not be comparable to similar measures
presented by other issuers, but it is used by management to assess
the performance of the Corporation. See ”Non-GAAP Financial
Measures” later in this press release for the full description of
Adjusted EBITDA and a reconciliation of applicable IFRS measures to
non-IFRS measures.(2) Based on Decisive’s audited financial
information for the year ended December 31, 2022.(3) Based on
Marketing Impact Limited’s (“MIL”) unaudited financial information
for the pre-acquisition period from January 1, 2022 to April 14,
2022 combined with ACR Heat Products Limited’s (“ACR”) unaudited
financial information for the pre-acquisition period from January
1, 2022 to October 2, 2022. See “Information Relating to the
Acquisitions” later in this press release.(4) The 2022 Pro
Forma amounts are based on Decisive’s audited financial information
for the year ended December 31, 2022, combined with the financial
information for the pre-acquisition periods of MIL and ACR
described in (3) above.(5) Based on the Acquired Companies
aggregate unaudited financial information for the period from
January 1, 2022 to December 31, 2022. See “Information Relating to
the Acquisitions” later in this press release.
This press release shall not constitute an offer
to sell or the solicitation of an offer to buy nor shall there be
any sale of the securities in the United States or in any other
jurisdiction in which such offer, solicitation or sale would be
unlawful. The securities being offered have not been, nor will they
be, registered under the United States Securities Act of 1933,
as amended, and may not be offered or sold in the United States
absent registration or an applicable exemption from the
registration requirements of the United States Securities Act
of 1933, as amended, and applicable state securities laws.
About Decisive Dividend
Corporation
Decisive Dividend Corporation is an
acquisition-oriented company, focused on opportunities in
manufacturing. The Corporation’s purpose is to be the sought-out
choice for exiting legacy-minded business owners, while supporting
the long-term success of the businesses acquired, and through that,
creating sustainable and growing shareholder returns. The
Corporation uses a disciplined acquisition strategy to identify
already profitable, well-established, high quality manufacturing
companies that have a sustainable competitive advantage, a focus on
non-discretionary products, steady cash flows, growth potential and
established, strong leadership.
For more information on Decisive, or to sign up
for email notifications of Corporation press releases, please visit
www.decisivedividend.com.
FOR FURTHER INFORMATION PLEASE CONTACT:
Jeff Schellenberg, Chief Executive Officer #260
– 1855 Kirschner RoadKelowna, BC V1Y 4N7Telephone: (250)
870-9146
Cautionary Statements
Neither TSX Venture Exchange nor its Regulation
Services Provider (as that term is defined in policies of the TSX
Venture Exchange) accepts responsibility for the adequacy or
accuracy of this release.
Information Relating to the
Acquisitions
This press release contains certain information
(including historical financial information) relating to the
Acquisitions as well as pre-acquisition historical financial
information relating to MIL and ACR. The information (including
financial information) contained herein with respect to the
Acquisitions, as well as pre-acquisition historical financial
information relating to MIL and ACR, is based upon information
provided to Decisive by the Acquired Companies, MIL, and ACR, and
their respective management and previous shareholders and includes
certain non-recurring and related party private company
transactions that have been excluded from the calculation of
Adjusted EBITDA below. The financial information relating to the
Acquisitions and the Acquired Companies, as well as pre-acquisition
historical financial information relating to MIL and ACR, has not
been audited.
Non-GAAP Financial Measures
In this press release, reference is made to
“Adjusted EBITDA”, which is not a recognized financial measure
under IFRS, but is believed to be meaningful in the assessment of
the Corporation’s performance.
“Adjusted EBITDA” is defined as earnings before
finance costs, income taxes, depreciation, amortization, foreign
exchange gains or losses, other non-cash items such as gains or
losses recognized on the fair value of contingent consideration
items, asset impairment, share-based compensation, and
restructuring costs, and other non-operating items such as
acquisition costs.
Adjusted EBITDA is a financial performance
measure that management believes is useful for investors to analyze
the results of the Corporation’s operating activities prior to
consideration of how those activities are financed and the impact
of non-operating charges related to planned or completed
acquisitions, foreign exchange, taxation, depreciation,
amortization, and impairment charges.
The most directly comparable financial measure
is profit or loss. Adjusted EBITDA per Common Share is also
presented, which is calculated by dividing Adjusted EBITDA, as
defined above, by the weighted average number of Common Shares
outstanding during the period.
While Adjusted EBITDA is used by management to
assess the historical financial performance of the Corporation,
readers are cautioned that:
- Non-IFRS financial measures, such
as Adjusted EBITDA, are not recognized financial measures under
IFRS;
- The Corporation’s method of
calculating Non-IFRS financial measures, such as Adjusted EBITDA,
may differ from that of other corporations or entities and
therefore may not be directly comparable to measures utilized by
other corporations or entities;
- Non-IFRS financial measures, such
as Adjusted EBITDA, should not be viewed as an alternative to
measures that are recognized under IFRS such as profit or loss or
cash from operating activities; and
- A reader should not place undue
reliance on any Non-IFRS financial measures.
Set forth below are reconciliations of Non-IFRS
financial measures to their most relevant IFRS measures.
(Stated in thousands of
dollars) |
|
Add |
|
Add |
|
|
|
|
MIL & ACR(3) |
|
|
|
Acquired |
|
|
|
|
Decisive(2) |
|
pre-acquisition |
|
2022 |
|
Companies(5) |
|
Total |
|
For the period ended December
31, 2022 |
Year |
|
periods |
|
Pro forma(4) |
|
12-Months |
|
Pro forma |
|
|
(audited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
(unaudited) |
|
Profit |
4,084 |
|
1,522 |
|
5,606 |
|
3,716 |
|
9,322 |
|
Add (deduct): |
|
|
|
|
|
Financing costs |
2,524 |
|
29 |
|
2,553 |
|
25 |
|
2,578 |
|
Income tax expense (recovery) |
1,603 |
|
341 |
|
1,944 |
|
858 |
|
2,802 |
|
Amortization and depreciation |
4,884 |
|
62 |
|
4,946 |
|
414 |
|
5,360 |
|
Acquisition costs & restructuring costs |
1,077 |
|
- |
|
1,077 |
|
- |
|
1,077 |
|
Inventory fair value adjustments |
22 |
|
250 |
|
272 |
|
- |
|
272 |
|
Share-based compensation expense |
143 |
|
- |
|
143 |
|
- |
|
143 |
|
Foreign exchange expense (income) |
(619 |
) |
(45 |
) |
(664 |
) |
81 |
|
(583 |
) |
Interest and other income |
(20 |
) |
(2 |
) |
(22 |
) |
(22 |
) |
(44 |
) |
Gain on sale of equipment |
(31 |
) |
(1 |
) |
(32 |
) |
(389 |
) |
(421 |
) |
Non-recurring transactions |
- |
|
- |
|
- |
|
74 |
|
74 |
|
Adjusted EBITDA |
13,667 |
|
2,156 |
|
15,823 |
|
4,757 |
|
20,580 |
|
|
|
|
|
|
|
|
|
|
|
|
Forward-Looking Statements
Certain statements contained in this press
release constitute forward-looking information. These statements
relate to future events or future performance. The use of any of
the words “could”, “intend”, “expect”, “believe”, “will”,
“projected”, “estimated” and similar expressions and statements
relating to matters that are not historical facts are intended to
identify forward-looking information and are based on management’s
current beliefs, assumptions and expectations as to the outcome and
timing of such future events. Actual future results may differ
materially. In particular, this press release contains
forward-looking information relating to the future financial
position, operations, business strategy, plans and objectives of
the Corporation, and the potential impact, including growth
expectations, of the Acquisitions on the operations, financial
condition, capital resources, business and dividend policy of the
Corporation. Risk factors that could cause actual results or
outcomes to differ materially from the results expressed or implied
by forward-looking information include, among other things: risks
relating to acquisitions (as more particularly described under the
heading "Risk Factors – Risk Related to Acquisitions" in the
Corporation's most recent annual information form), as well as
general economic conditions; pandemics; competition; government
regulation; environmental regulation; access to capital; market
trends and innovation; climate risk; general uninsured losses; risk
related to acquisitions generally; dependence on customers,
distributors and strategic relationships; supply and cost of raw
materials and purchased parts; operational performance and growth;
implementation of the growth strategy; product liability and
warranty claims; litigation; reliance on technology, intellectual
property, and information systems; availability of future
financing; interest rates and debt financing; income tax matters;
foreign exchange; dividends; trading volatility of Common Shares;
dilution risk; reliance on management and key personnel; employee
and labour relations; and conflicts of interest, all as more
particularly described in the most recent annual MD&A and
annual information form of the Corporation available on the
Corporation’s profile at www.sedar.com. There can be no assurance
as to the future financial performance of the Corporation or that
the board of directors of the Corporation will declare or pay any
dividends in the future or, if dividends are declared and paid,
there can be no assurance as to the frequency or amount of such
dividends. The Corporation cautions the reader that the risk
factors referenced above are not exhaustive. The forward-looking
information contained in this release is made as of the date hereof
and the Corporation is not obligated to update or revise any
forward-looking information, whether as a result of new
information, future events or otherwise, except as required by
applicable securities laws. Because of the risks, uncertainties and
assumptions contained herein, investors should not place undue
reliance on forward-looking information. The foregoing statements
expressly qualify any forward-looking information contained
herein.
Not for distribution in the United
States
This press release is not for distribution to
U.S. Newswire Services or for dissemination in the United States.
Any failure to comply with this restriction may constitute a
violation of U.S. Securities laws.
Decisive Dividend (TSXV:DE)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Decisive Dividend (TSXV:DE)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024