Surge Copper Corp. (TSXV: SURG) (OTCQX: SRGXF) (Frankfurt: G6D2)
(“Surge” or the “Company”) is pleased to announce the results of
its Preliminary Economic Assessment (the “PEA”), prepared in
accordance with National Instrument 43-101 – Standards of
Disclosure for Mineral Projects (“NI 43-101”), for the Berg Project
located in central British Columbia within the traditional
territories of the Cheslatta Carrier Nation, Wet’suwet’en First
Nation, and Wet’suwet’en – including communities of Skin Tyee, Nee
Tahi Buhn, and Witset. The PEA was completed by Ausenco Engineering
Canada Inc. (“Ausenco”) and is based on an updated mineral resource
estimate completed by Moose Mountain Technical Services Inc.
(“MMTS”). The PEA is the first economic study prepared in
accordance with NI 43-101 on the Berg Project and represents a
significant milestone in the advancement of the Berg Project and
the Company’s overall strategy in the combined Berg-Ootsa district.
The Company is currently earning a 70% interest in the Berg Project
from Centerra Gold.
All figures presented herein are on an
unlevered, 100% basis, all currency numbers are either United
States dollars (US$) or Canadian dollars (C$) as specified, all
tonnes refer to metric tonnes, and all ounces refer to Troy ounces.
The PEA is preliminary in nature and includes Inferred Mineral
Resources that are considered too speculative geologically to have
the economic considerations applied to them that would enable them
to be categorized as Mineral Reserves, and there is no certainty
the PEA will be realized.
Leif Nilsson, Chief Executive Officer,
commented: “The Berg Project now represents one of the largest
primary copper development projects in Canada, and this PEA
confirms some of the unique features and key selling points of the
project, including: 1) the potential for a simple, stand-alone,
large-scale open pit mine and traditional concentrator flow-sheet
which can produce high outputs of metals critical for the global
energy transition (including copper and molybdenum), located in a
safe jurisdiction with world-class infrastructure and a
strengthening fiscal and permitting environment, 2) the ability to
tie-in to existing hydroelectric grid infrastructure and electrify
energy-intensive components of the operation such as material
transport via overland conveyors, resulting in a low carbon
footprint per unit of metal output, and 3) a robust economic return
profile under a variety of long-term metal pricing assumptions. We
believe these are among the most important characteristics for
large-scale copper development projects, and that the Berg Project
compares very favourably against similar-scale development
opportunities globally. Additionally, the climate within Canada
toward the development of strategically significant projects such
as this is clearly improving, as evidenced by provincial and
federal efforts to streamline permitting processes, and various
incentives aimed at critical minerals projects, including the
recently announced 30% refundable tax credit on capital costs for
critical minerals processing equipment, which was not included in
the PEA but would be expected to positively impact the base case
economics. Given the significant multi-decade production volumes of
both copper and molybdenum, and the fact that most primary copper
development projects globally are copper-gold or copper-cobalt, we
believe Berg is well positioned as one of the most robust
copper-molybdenum development projects globally. Surge plans to
advance the Berg Project toward pre-feasibility while continuing to
explore the surrounding district, which we believe has significant
untapped exploration potential and the ability to grow from what is
already one of the largest copper districts in Canada.”
Berg PEA Summary
The PEA was initiated in late 2022 after the
completion of a broad set of trade-off studies led by Ausenco which
focused on infrastructure opportunities and alternatives present in
the Berg-Huckleberry-Ootsa district, spanning material movement
technologies and logistics, electricity supply options, and
tailings and waste management facility siting options. The study is
also underpinned by significant metallurgical testwork completed on
material from the Berg deposit by G&T Metallurgical Services
Ltd. (now ALS Metallurgy), which demonstrated that conventional
flotation processes can be used to produce marketable copper and
molybdenum concentrates.
The PEA outlines a large, open-pit mining
operation which, over the course of 31 years, would extract a
mineable inventory to provide a mill feed of approximately 978
million tonnes with an average grade of 0.22% copper, 0.02%
molybdenum, 4.5 g/t silver, and 0.02 g/t gold. The mine is
developed in multiple phases, focusing on early extraction of the
higher-grade portions of the deposit in the supergene enrichment
zone. Mining is performed by way of conventional truck and shovel
operations, with run-of-mine mill feed and certain volumes of waste
rock crushed and transported via a 3.4-kilometre electrically
powered overland conveyor system from the mine to the process plant
located at 400 metres lower elevation to the west of the mine site.
The mill and concentrator process plant will operate at a 90,000
tonnes per day nominal capacity and will produce separate copper
and molybdenum concentrates via a conventional sulphide flotation
and molybdenum separation flowsheet. Process tailings and
potentially acid generating (“PAG”) waste rock will use co-storage
of tailings and waste rock together for permanent storage in a
tailings & waste rock management facility (“TWMF”) located
southwest of and adjacent to the process plant. Final copper
concentrate products containing precious metal by-products will be
transported by truck to one of several nearby deep seaports along
the Pacific coast for sale to end customers, and molybdenum
concentrates will be transported by truck to a rail load out
location for toll roasting within continental North America before
final sale of molybdenum oxide to end customers globally. The study
outlines a two-year construction period with pre-production capital
expenditures of just under C$2.0 billion, sustaining capital
expenditures over the life of mine of $1.5 billion, reclamation and
closure costs at the end of the mine life of C$200 million, and
total taxes paid over the life of mine, on an undiscounted basis,
of C$4.9 billion.
Mark Wheeler, P.Eng., Vice President of
Projects, commented: “This maiden PEA represents a fantastic
starting point for the further development of the Berg Project and
we look forward to sharing the details with local communities,
specifically the Wet’suwet’en First Nation, Clans of the
Wet’suwet’en, and Cheslatta Carrier Nation in order to ensure
participation in all aspects of the project going forward. The PEA
shows a long-life development project with the opportunity to have
significant benefits for the local communities across the
region.”
Figure 1. Regional
Map
Please click here to view
image
Figure
2. Payable Production and Co-Product C1
Cash Cost Profile
Please click here to view image
Table 1. Key Financial and Economic Analysis
Metrics |
|
|
|
|
Base Case After-Tax Economic Metrics |
|
|
|
NPV7% |
C$mm |
$2,473 |
NPV8% |
C$mm |
$2,084 |
IRR |
% |
20% |
Payback Period |
years |
3.9 |
Pre-Production Capex |
C$mm |
$1,968 |
NPV / Capex |
x |
1.1x |
Capex / Total Production |
US$/t CuEq |
$0.55 |
Capex / Annual Production |
US$/t CuEq |
$16.82 |
FCF Yield on Capex |
% |
18% |
|
|
|
|
Aggregate Undiscounted Financial Metrics |
|
Avg. Annual1 |
LOM Total |
Revenue |
C$mm |
$994 |
$30,262 |
Operating Costs |
C$mm |
$426 |
$12,976 |
Royalties |
C$mm |
$9 |
$277 |
Pre-Production Capex |
C$mm |
$984 |
$1,968 |
Sustaining Capex |
C$mm |
$50 |
$1,733 |
Cash Taxes |
C$mm |
$161 |
$4,858 |
Free Cash Flow |
C$mm |
$348 |
$8,450 |
|
|
|
|
Pricing Assumptions |
|
|
|
Copper |
US$/lb |
$4.00 |
Molybdenum |
US$/lb |
$15.00 |
Silver |
US$/oz |
$23.00 |
Gold |
US$/oz |
$1,800 |
Foreign Exchange |
USDCAD |
0.77 |
|
|
|
|
LOM Gross Revenue Contribution |
|
|
|
Copper |
% |
64% |
Molybdenum |
% |
26% |
Silver |
% |
8% |
Gold |
% |
3% |
1. Average annual financial metrics are weighted
by total mill throughput in each year, except pre-production capex
which is a simple average. |
Table 2. Key Operating Metrics |
|
|
|
|
Aggregate Operating Metrics |
|
Avg. Annual1 |
LOM Total |
Mine Life |
years |
|
- |
|
30 |
|
Milled Mineralized Material |
Mt |
|
32 |
|
978 |
|
Strip Ratio |
waste:ore |
|
1.06 |
|
1.13 |
|
|
|
|
|
Grades |
|
|
|
Copper |
% Cu |
|
0.22 |
% |
0.22 |
% |
Molybdenum |
% Mo |
|
0.02 |
% |
0.02 |
% |
Silver |
g/t Ag |
|
4.5 |
|
4.5 |
|
Gold |
g/t Au |
|
0.02 |
|
0.02 |
|
|
|
|
|
Payable Production |
|
|
|
Copper |
Mlbs Cu |
|
121 |
|
3,702 |
|
Molybdenum |
Mlbs Mo |
|
13 |
|
399 |
|
Silver |
Moz Ag |
|
3 |
|
82 |
|
Gold |
koz Au |
|
12 |
|
354 |
|
Copper Equivalent |
Mlbs CuEq |
|
191 |
|
5,825 |
|
Copper Equivalent |
kt CuEq |
|
87 |
|
2,642 |
|
|
|
|
|
LOM Blended Process Recovery and
Payability |
Recovery2 |
Payability |
Copper |
% |
|
81 |
% |
97 |
% |
Molybdenum |
% |
|
76 |
% |
99 |
% |
Silver |
% |
|
65 |
% |
90 |
% |
Gold |
% |
|
55 |
% |
90 |
% |
|
|
|
|
Cash Costs3 |
|
|
|
C1 Cash Costs (co-product) |
US$/lb CuEq |
$1.75 |
C3 Cash Costs (co-product) |
US$/lb CuEq |
$1.98 |
C1 Cash Costs (by-product) |
US$/lb Cu |
$0.46 |
C3 Cash Costs (by-product) |
US$/lb Cu |
$0.82 |
1. Average annual operating metrics are weighted by
total mill throughput in each year, except strip ratio which is a
simple average.2. Recovery numbers represent blended
average across zones and are calculated based on total LOM
recovered metal divided by contained metal.3. C1 and C3
cash costs are based on common industry definitions. C1 cash costs
include all on-site and off-site costs required to generate
revenue, plus royalties, and are presented in aggregate versus
payable copper equivalent (co-product) and net of by-product
revenue versus payable copper (by-product). C3 cash costs are C1
cash costs plus sustaining capex. |
Table 3. After-Tax NPV8% & IRR Sensitivity
Tables |
Please click here to view image
Figure 3. Cash Flow ComponentsPlease
click here to view image
Mineral Resource Estimate
In conjunction with the PEA, a new mineral
resource estimate (“MRE”) has been completed on the Berg deposit
with block model estimation performed by Sue Bird, P.Eng., of MMTS,
an independent Qualified Person as defined by NI 43-101. The MRE
benefits from 2,855 metres of new drilling completed by Surge in
2021, 7,261 new gold assays collected by Surge from historical core
and pulp samples during 2022 and 2023, improved geostatistical
modelling of silver in the deposit, and improved metallurgical
recovery assumptions based on an extensive review of historical
metallurgical testwork by Ausenco and Surge. The MRE has an
effective date of June 7, 2023.
Data from 210 core holes totalling 54,384m of
drilling was used for the resource estimate. Domains of mineralized
material were created for the oxide, supergene, and hypogene zones,
with the hypogene material further defined by lithology. The
domains were trimmed to the overburden surface and by
un-mineralized assays. Copper, molybdenum, silver, and gold grades
were estimated using capped assays composited to 5m intervals. The
estimation block size is 15x15x15 metres with grades estimated by
ordinary kriging and requiring the composites and the model domain
to match. Outlier restriction of the composite is also used during
interpolation to ensure that the modelled tonnage and grade are not
biased compared to the de-clustered composite data. The bulk
density has been assigned by domain based on the mean of 3,111
samples.
Classification is based on the variography to
define the necessary drillhole spacing. Only drillholes since 2007
have been used to define the drillhole spacing. Classification
criteria are summarized in Table 4 below.
Table 4. Classification
Criteria |
Class |
Criteria |
Distance (m) |
Average |
to Furthest DH |
Measured |
Closest 2 Drillholes |
<=30 |
<=50 |
Closet 3 Drillholes |
<=40 |
<=57 |
Indicated |
Closest 2 Drillholes |
<35 |
<35 |
Closet 3 Drillholes |
50 |
49 |
Inferred |
All other blocks within the domains and interpolated with Cu |
Range of the Cu Variogram |
The MRE is summarized in Table 5 below. The
resource is constrained by an open pit with a “reasonable prospect
of eventual economic extraction” using a cutoff of CDN$8.50/t and
the parameters as defined in the notes to Table 5. Mineral
Resources that are not Mineral Reserves do not have demonstrated
economic viability.
Table 5. Berg Mineral
Resource Estimate by Classification and Oxidation Zone at Base Case
NSR Cut-off of C$8.50/t |
Notes:1) The Mineral Resource estimate has been prepared
by Sue Bird, P.Eng., an independent Qualified
Person.2) Resources are reported using the 2014 CIM
Definition Standards and were estimated in accordance with the CIM
2019 Best Practices Guidelines.3) Mineral Resources that
are not Mineral Reserves do not have demonstrated economic
viability.4) The Mineral Resource has been confined by a
“reasonable prospects of eventual economic extraction” pit using
the following assumptions:
- Cu price of US$4.00/lb, Mo price of
US$15.00/lb, Au price of US$1,800/oz, Ag price of US$23/oz at an
exchange rate of 0.77 US$ per C$;
- 96.5% payable for Cu, 90.0% payable
for Ag and Au, 99.0% payable for Mo, 1% unit deduction for Cu and
Mo, Cu concentrate smelting of US$75/dmt, US$0.08/lb Cu refining,
US$1.30/lb Mo refining, transport and offsite costs of US$100/wmt
and US$130/wmt for Cu and Mo concentrates respectively, a 1.0% NSR
royalty, and uses average recoveries for Cu, Mo, Ag, and Au of 82%,
70%, 66% and 55% respectively in the supergene & leach cap and
of 80%, 78%, 64% and 55% respectively in the hypogene;
- Mining costs of C$2.50/tonne
mineralized material, C$2.50/tonne waste;
- Processing, G&A and tailings
management costs of C$8.50/tonne; and
- Pit slopes of 45 degrees.
5) Numbers may not add due to rounding. |
Please click here to view
image
Figure
4. Berg Resource Cross Section Showing
Resource Pit and Mineable
Inventory Pit
Please click here to view
image
Infrastructure & Site
Layout
The site is currently accessible by road via an
approximately 100-kilometre-long network of forest service roads
which begin at the Trans-Canada highway at Houston, BC. This
existing corridor, parts of which also service the Huckleberry mine
site and the Company’s Ootsa exploration camp, provides both
vehicular access as well as access to the provincial electricity
grid at the Houston substation or other options in close proximity,
to provide the required 105 MW of electrical power. An additional
16 km of low-elevation access road will be required for permanent
access to the process plant, mine site, and the 330-person camp
facility to house workers on a rotating shift basis.
The PEA has made significant efforts to minimize
the overall project footprint and infrastructure components
including the process plant, mining facilities, and TWMF. The
layout design envisions the process plant being located at an
elevation approximately 400 metres below the mine and crusher
facilities allowing for low-energy-intensity gravity-assisted
conveyance that will be routed in conjunction with the mine access
road. The TWMF has been located in near proximity to the process
plant while taking advantage of natural topography to minimize dam
fill material and overall footprint. Process tailings will be
placed against three embankments creating beaches toward the centre
where the PAG waste rock will be stored subaqueously.
Figure
5. Schematic Layout of Key Components of
Site Infrastructure
Please click here to view
image
Open Pit Mine Plan
The open pit mine design, production scheduling,
and cost estimating has been completed by MMTS and envisions a
large-scale conventional drill-blast-load-haul open pit operation.
The mineral inventory included in the mine plan is a subset of the
MRE, targeting 978 million tonnes of mill feed, grading 0.22% Cu,
0.02% Mo, 4.5 g/t Ag, and 0.02 g/t Au, at a 1.1:1 waste:resource
LOM strip ratio.
Mining of the open pit has been segregated,
designed, and sequenced into six separate phases or pushbacks,
targeting higher-value areas of the deposit earlier in the mine
life, with some stockpiling of low-grade material for future mill
feed. The production schedule produces an overall mill feed of 32.4
million tonnes per annum over the 30-year mine life while moving a
maximum annual rate of 38.0 million tonnes of mineral inventory in
year 16 and a maximum total mining rate, inclusive of waste
material, of 108.0 million tonnes in year 4. Each phase has
implemented specific access routes and ramp requirements to ensure
operability for all pushbacks.
Rock is intended to be largely drilled and
loaded using a fleet of electrically operated drills and shovels
operating on 15 metre benches. Mineralized rock is then to be
delivered to a run-of-mine crusher facility located directly
adjacent to the open pit using a fleet of 230-tonne payload trucks,
owned and operated by the Company, and transported 3.4 kilometres
via downhill electric conveyor to the process plant location. While
the current mining plan envisions a diesel-powered haul truck fleet
it is expected that, at the time of a construction decision,
sufficient electric alternatives will be available for purchase.
Waste rock is intended to be stored in permanent facilities
directly adjacent to the pit or within the TWMF with additional
certain volumes being used directly for the construction of dam
fill material.
Please click here to view image
Figure
9. 3D Schematic of Final Pit
Shell
Please click here to view
image
Metallurgical
Testwork and Mineral Processing
Flowsheet
Significant metallurgical test work has been
completed on material from the Berg deposit during multiple
programs primarily between 2008 and 2010 by G&T Metallurgical
Services Ltd. (now ALS Metallurgy). These testwork programs
involved approximately 2.3 tonnes of material across 18 composite
samples representative of different volumes, average grades, rock
types, and weathering zones within the deposit. The testwork
programs spanned both bulk concentrate and molybdenum separation
tests and demonstrated the ability to produce separate marketable
copper and molybdenum concentrates using conventional process
flowsheets. For purposes of the PEA, a logarithmic regression
analysis was performed on testwork data to develop metallurgical
process recovery formulas that relate recoveries to head grades
within the leach cap, supergene, and hypogene weathering zones of
the deposit. Based on these formulas, the resulting total life of
mine recoveries for copper, molybdenum, silver, and gold in the PEA
are 81%, 76%, 65%, and 55%, respectively.
Figure
10. Schematic Diagram of Process Flow
Sheet
Capital and Operating Costs
The PEA considers a capital cost estimate
created by Ausenco on the basis of an EPCM approach to development.
Where possible the estimate makes maximum use of existing
infrastructure such as road and grid power. The estimate also
includes a contingency of 20% on all direct and indirect capital
costs with some specific items treated with less contingency based
on confidence of recent quotes and information provided by
equipment suppliers such as mine development costs using a 10%
contingency rate. It has been assumed that the construction period
and initial capital will be spread across a two-year construction
period and mining equipment capital has been estimated as leased,
with a 20% down payment upon arrival and lease payments over 5
years. Sustaining capital over the life of the mine has been
estimated at C$1.7 billion, consisting primarily of mining fleet
lease expense, maintenance, and TWMF construction and includes a
closure cost estimate of C$200 million.
Initial capital estimates include:
Table 6. Initial Capital
(C$mm) |
Mine |
|
Pre-stripping |
$143 |
Mining Equipment Down Payments |
$123 |
Mining Capital |
$124 |
Subtotal |
$390 |
|
|
Processing |
|
Crushing and Grinding |
$506 |
Processing |
$157 |
Concentrate Handling |
$31 |
Subtotal |
$693 |
|
|
Infrastructure |
|
Power Supply |
$66 |
Access and Buildings |
$106 |
Tailings and Waste Management |
$149 |
Subtotal |
$321 |
|
|
Total
Directs |
$1,404 |
Indirects |
$110 |
Engineering Services |
$152 |
Owner's Costs |
$35 |
Contingency |
$266 |
|
|
Total |
$1,968 |
N.B.: numbers may not sum due
to rounding |
|
Processing, mining, and G&A operating costs
have been built up from a first principles basis using recent
benchmark data with certain items having quoted and available unit
rates for estimation purposes. It has been estimated that fifty
percent of the workforce will be local within the region and all
hourly staff will operate on a rotating shift basis. All operating
costs have been estimated on the basis of an owner-operated project
resulting in a mining operating cost of $2.40/tonne mined over the
life-of-mine of the project.
Total Operating Costs are broken down as
follows:
Table 7. On-site Unit Operating Costs |
Mining* |
C$/t mined |
$2.40 |
Mining* |
C$/t milled |
$5.00 |
Processing |
C$/t milled |
$5.25 |
G&A Expenses |
C$/t milled |
$0.41 |
Total |
C$/t milled |
$10.66 |
*Excludes lease payments |
|
|
|
|
|
|
|
|
Table 8. Off-site Unit Operating Costs |
Transport |
C$/t milled |
$1.00 |
Cu Treatment |
C$/t milled |
$0.60 |
Refining |
C$/t milled |
$1.01 |
Total |
C$/t milled |
$2.60 |
N.B.: numbers may
not sum due to rounding |
|
Taxation & Royalties
The PEA models provincial mining taxes in
accordance with the British Columbia Mineral Tax Act, and combined
provincial and federal income taxes. The provincial mining taxes
include a 2% tax on net current proceeds, which is a prescribed
gross profit measure, and a 13% tax on net revenue, which is a
prescribed profit measure inclusive of recoupment of capital
expenditures and certain other deductions and credits including the
2% tax paid. Combined provincial and federal income taxes are
modelled as a combined rate of 27% levied against a taxable income
measure which includes deductions for provincial mining taxes paid,
and accelerated depreciation charges for eligible capital
expenditures. Importantly, the PEA does not take into account any
potential economic benefits which may arise as a result of the new
30% refundable investment tax credit on the capital costs of
machinery and equipment, including certain industrial vehicles,
acquired to extract and process critical minerals which was
announced by the Government of Canada in its March 28, 2023 Federal
Budget. The PEA estimates total taxes paid over the life of mine of
C$4.9 billion including C$3.1 billion to the Province of British
Columbia and C$1.8 billion to the Government of Canada, implying an
estimated life of mine tax rate on taxable income of approximately
41%.
The PEA also models a 1% net smelter return
royalty payable to Royal Gold Inc., totalling C$277 million over
the life-of-mine.
Indigenous Nations
Stakeholders
The Berg project is within the territories of
several Nations and communities in the region with First Nation
members using the land for traditional purposes. Surge has had
ongoing relationships for more than a decade with the Cheslatta
Carrier Nation and Wet’suwet’en Nations. The company and personnel
look forward to sharing the results of the PEA in order to foster a
better understanding of how the project may affect local
communities such that each Nation can actively participate in the
planning and development process and the eventual benefits that
would come from the Berg mine development.
Environmental and
Permitting
Surge is committed to reducing the overall
environmental and carbon footprint for the Berg mine development.
As such the project envisions taking advantage of BC’s clean
hydroelectric grid and eliminating diesel haul equipment by
utilizing electric downhill conveyor systems with the potential to
generate electricity using the potential energy of mined materials
in transit to the process plant and storage locations. Future
studies will continue to advance the initiative with the intended
use of in-pit electric haul trucks and mining service equipment as
it becomes available to the market. Due to these unique
geographical features and opportunities of the Berg Project, the
Company believes it has the potential to deliver among the lowest
carbon emissions per unit of metal output among peer development
projects.
The study work within the PEA has investigated
the location of several key pieces of infrastructure for the
advancement of the Berg Project. The Company will continue to
progress and build out the environmental baseline that has been
completed over the course of more than 10 years spanning several
different operators at the Berg Project. The collection of
additional baseline information targeting specific areas and
watersheds will be outlined within the PEA. While the area in the
direct vicinity of the designed open pit site is presumed non-fish
bearing, downstream watercourses are presumed fish-bearing. Future
efforts will focus on data collection in downstream areas to allow
for the appropriate long-term sustainability of the overall
operation. Additional work will be commenced immediately on long
lead time baseline items such as hydrogeology, hydrology, surface
water quality, and geochemistry to allow for sufficient time and
data in anticipation of Provincial and Federal Environmental
Assessment activities. It is anticipated that the details within
the PEA will form the basis for initial discussions and engagement
to begin the mine permitting process.
Opportunities
Following the PEA, the Company sees several
areas of opportunity to continue to expand and improve the overall
size and economics of the Berg Project, including:
- In-pit expansion of
higher-grade zones:
Certain volumes within the resource block model which host
attractive grades are restricted by limited drilling, and
opportunities exist to extend these zones, including expanding the
constraining pit downward with additional drilling. In addition,
certain volumes lack estimation of silver and gold due to
limitations in historical assaying, which would likely see
improvements in aggregate block grades with additional infill
drilling.
- Near-resource expansion
drilling: All drilling at Berg has been relatively
shallow, and the deposit remains essentially unbounded laterally
and at depth. Opportunities exist to extend the resource boundaries
or make new discoveries with deep target drilling. In addition,
ongoing analysis of regional geophysical data continues to support
the potential for regional exploration, including within close
proximity to the Berg deposit.
- Improved
metallurgy: Metallurgical recovery assumptions utilized in
the PEA are grounded in a significant corpus of historical
testwork, and result in relatively modest life-of-mine recoveries
across the various payable metals. With additional focused testwork
and modern laboratory approaches and technologies, there may be
opportunities to improve target metallurgical recoveries.
- Tax incentives: As
noted above, total available tax incentives for projects like Berg
may expand in future years, allowing for further optimization of
economic return metrics.
Additionally, given the improving climate within
Canada for the acceleration of the development of major critical
minerals projects, the Company intends to work with various federal
and provincial government agencies to assist with the development
of the Berg Project, including:
- Natural Resources Canada and its
Critical Minerals Centre of Excellence, which leads the development
and coordination of Canada’s policies and programs on critical
minerals, in collaboration with industry, provincial, territorial,
Indigenous, non-governmental, and international partners. The
Centre aims to advance critical mineral resources and value chains
which are essential for a green economy, and works to promote
foreign direct investment opportunities for Canadian critical
mineral projects.
- Natural Resources Canada and its
Indigenous Natural Resource Partnership program which seeks to
increase the economic participation of Indigenous communities and
organizations in the development of natural resource projects that
support the transition to a clean energy future.
- The Canada Infrastructure Bank
which can make direct investments across a project’s capital
structure, and prioritizes investment in clean power including the
generation, storage, and transmission of clean power.
Next Steps
The Company will file an NI 43-101 Technical
Report in respect of the PEA on SEDAR within 45 days. The Technical
Report will contain important details and background information
not contained within this press release and will also include
recommendations for future work to be undertaken to advance the
Berg Project. At this time, the Company will highlight the
following guidance in respect of future activities at Berg:
- Based on the robust economic
results and low technical complexity of the project design as
outlined in the PEA, plus the favourable location in central
British Columbia adjacent to numerous other large-scale industrial
installations, the Company believes the Berg project is positioned
as a top-tier major copper-molybdenum critical minerals development
opportunity globally and merits advancement to a pre-feasibility
level of study and generation of initial mine reserves.
- The Company intends to proceed to
the pre-feasibility study (“PFS”) stage in order to position the
project to capture anticipated copper development demand and
acceleration from the global energy transition, and as such will
initiate the technical recommendations to do so, inclusive of
technical work including geotechnical, hydrogeological,
geochemical, metallurgical, and environmental baseline
studies.
- The Company currently anticipates
that the budget required to advance the project to the PFS stage
will be relatively modest at approximately C$6-8 million (excluding
corporate costs) as a significant portion of the PEA mine plan is
based on Measured & Indicated resources and thus a drilling
campaign focused solely on infill drilling is not expected to be
extensive.
- The Company is planning additional
drilling at Berg during the 2023 field season along with baseline
environmental, geotechnical, geochemical, and metallurgical studies
and more details on the Company’s next steps to advance the Project
will be announced after the NI 43-101 Technical Report is
complete.
Under the terms of the Company’s option
agreement with Centerra Gold in respect of the Berg Project, the
Company must complete expenditures of C$8 million and make certain
share-based payments totalling C$5 million by December 2025. As of,
December 31, 2022, the Company has completed expenditures of
approximately C$5.7 million and has made share-based payments
totalling C$4.4 million, with such total expenditures excluding the
majority of the costs associated with the PEA. Upon completion of
the 2023 field season along with additional work as outlined above,
the Company anticipates being able to consider completing its
earn-in and vesting its 70% interest in the Berg Project later this
year, which will result in the formation of a new joint venture
with both parties contributing pro rata from that point
forward.
Participation in Upcoming
Conference
The Company will be participating in the
upcoming 121 Global Online Critical Materials conference from June
14-15. Additional information can be found at
https://www.weare121.com/121-global-online-critical-materials/.
Qualified Persons
A team of Independent Qualified Persons (as such
term is defined under NI 43-101) at Ausenco and MMTS has led the
PEA and has reviewed and verified the technical disclosure in this
press release, including:
Kevin Murray, P.Eng., of Ausenco is an
independent QP for the process and infrastructure capital and
operating cost estimation, and project financials.
Peter Mehrfert, P.Eng., of Ausenco is an
independent QP for the metallurgical test work and recovery
model.
Mohammad Ali Hooshiar Fard, P.Eng., of Ausenco
is an independent QP for the tailings and waste rock management
facility.
Scott Weston, P.Geo., of Ausenco is an
independent QP for the environmental and permitting studies.
Sue Bird, P.Eng., of MMTS is an independent QP
for the Mineral Resource Estimate.
Marc Schulte, P.Eng., of MMTS is an independent
QP for the mine planning and cost estimation.
Dr. Shane Ebert P.Geo., President and VP
Exploration at the Company is the Qualified Person for the Ootsa
and Berg projects as defined by National Instrument 43-101 and has
approved the technical disclosure contained in this news
release.
Mark Wheeler, P.Eng., VP of Projects at the
Company as well as a Qualified Person as defined by National
Instrument 43-101, has supervised the preparation of the technical
information in this news release.
About Surge Copper Corp.
Surge Copper Corp. is a Canadian company that is
advancing an emerging critical metals district in a well-developed
region of British Columbia, Canada. The Company controls a large,
contiguous mineral claim package that hosts multiple advanced
porphyry deposits with pit-constrained NI 43-101 compliant
resources of copper, molybdenum, gold, and silver – metals which
are critical inputs to the low-carbon energy transition and
associated electrification technologies.
The Company’s flagship project is the Berg
Project, in which it is earning a 70% interest from Centerra Gold.
The Company has announced a PEA on the Berg Project which outlines
a large-scale, long-life development project with a simple design
and high outputs of critical minerals located in a safe
jurisdiction near world class infrastructure. The PEA highlights
base case economics including an NPV8% of C$2.1 billion and an IRR
of 20% based on long-term commodity prices of US$4.00/lb copper,
US$15.00/lb molybdenum, US$23.00/oz silver, and US$1,800/oz gold.
The Berg deposit contains pit constrained 43-101 compliant
resources of copper, molybdenum, silver, and gold in the Measured,
Indicated, and Inferred categories.
The Company also owns a 100% interest in the
Ootsa Property, an advanced-stage exploration project containing
the Seel and Ox porphyry deposits located adjacent to the open pit
Huckleberry Copper Mine, owned by Imperial Metals. The Ootsa
Property contains pit-constrained NI 43-101 compliant resources of
copper, gold, molybdenum, and silver in the Measured, Indicated,
and Inferred categories.
On Behalf of the Board of
Directors
“Leif Nilsson”Chief Executive Officer
For further information, please contact:Riley
Trimble, Corporate Communications & DevelopmentTelephone: +1
604 416 2978Email: info@surgecopper.com Twitter: @SurgeCopper
LinkedIn: Surge Copper Corphttps://www.surgecopper.com
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release.
This News Release contains forward-looking
statements, which relate to future events. In some cases, you can
identify forward-looking statements by terminology such as "will",
"may", "should", "expects", "plans", or "anticipates" or the
negative of these terms or other comparable terminology. All
statements included herein, other than statements of historical
fact, are forward-looking statements, including but not limited to
the Company’s plans regarding the Berg Property and the Ootsa
Property. These statements are only predictions and involve known
and unknown risks, uncertainties, and other factors that may cause
the Company’s actual results, level of activity, performance, or
achievements to be materially different from any future results,
levels of activity, performance, or achievements expressed or
implied by these forward-looking statements. Such uncertainties and
risks may include, among others, actual results of the Company's
exploration activities being different than those expected by
management, delays in obtaining or failure to obtain required
government or other regulatory approvals, the ability to obtain
adequate financing to conduct its planned exploration programs,
inability to procure labour, equipment, and supplies in sufficient
quantities and on a timely basis, equipment breakdown, impacts of
the current coronavirus pandemic, and bad weather. While these
forward-looking statements, and any assumptions upon which they are
based, are made in good faith and reflect the Company's current
judgment regarding the direction of its business, actual results
will almost always vary, sometimes materially, from any estimates,
predictions, projections, assumptions, or other future performance
suggestions herein. Except as required by applicable law, the
Company does not intend to update any forward-looking statements to
conform these statements to actual results.
Surge Copper (TSXV:SURG)
Gráfico Histórico do Ativo
De Fev 2025 até Mar 2025
Surge Copper (TSXV:SURG)
Gráfico Histórico do Ativo
De Mar 2024 até Mar 2025