Haynes International, Inc. (NASDAQ GS: HAYN) (the “Company”), a
leading developer, manufacturer and marketer of technologically
advanced high-performance alloys, today reported financial results
for its third fiscal quarter ended June 30, 2023. In addition, the
Company announced that its Board of Directors has authorized a
regular quarterly cash dividend of $0.22 per outstanding share.
“Based on our team’s rapid response to the June
cybersecurity incident, we were able to contain the impact to
within our third quarter. We are now producing at very high
levels at each of our facilities”, said Michael L. Shor, President
and Chief Executive Officer. “We anticipate that our fourth quarter
volume shipped will be the best of the fiscal year. A key
strength of our Company continues to be our talented and dedicated
workforce, and we are pleased with the recently ratified five year
labor agreement at our Kokomo facility.”
3rd
Quarter Results
Net Revenues. Net revenues were
$143.9 million in the third quarter of fiscal 2023, an increase of
10.6% from the same period of fiscal 2022 due to an increase in
product average selling price per pound of $3.64 or 13.4%. The
increase in product average selling price per pound largely
reflects price increases and other sales factors, which increased
the product average selling price per pound by approximately $5.76.
It also includes a favorable product mix, which increased product
average selling price per pound by approximately $0.26. Partially
offsetting these increases were lower market prices of raw
materials, which decreased product average selling price per pound
by approximately $2.38. The decrease in pounds sold is due to lower
shipments of product later in the quarter because of a
cybersecurity incident that caused disruption in our manufacturing
locations. The reduction in pounds sold is largely attributable to
the reduction in the chemical processing market as we have focused
our production away from some of our lower-value alloys towards our
higher-value products more commonly found in aerospace and
industrial gas turbines.
Cost of Sales. Cost of sales was $117.8 million,
or 81.9% of net revenues, in the third quarter of fiscal 2023
compared to $96.9 million, or 74.5% of net revenues, in the same
period of fiscal 2022. Cost of sales as a percentage of revenues in
the third quarter of fiscal 2023 was higher than third quarter of
fiscal 2022 due to higher raw material prices included in cost of
sales relative to the impact of raw material price adjustors in
selling prices.
Gross Profit. Gross profit was $26.1
million for the third quarter of fiscal 2023, a decrease of $7.2
million from the same period of fiscal 2022. Gross profit in the
third quarter of fiscal 2023 decreased compared to the same quarter
of the prior year as gross profit in the third quarter of fiscal
2023 was adversely impacted by higher raw material prices included
in cost of sales relative to the impact of raw material price
adjustors in selling prices, which decreased gross profit. In the
third quarter of fiscal 2022, gross profit benefited from lower raw
material prices included in cost of sales relative to the impact of
raw material price adjustors in selling prices, which increased
gross profit. Additionally, lower volumes shipped in the third
quarter of fiscal 2023 due to the cybersecurity incident resulted
in a lower absorption of fixed costs.
Selling, General and Administrative
Expense. Selling, general and administrative expense
was $11.8 million for the third quarter of fiscal 2023, similar to
the same period of fiscal 2022. The decrease as a percent of net
revenues from 9.1% to 8.2% for selling, general and administrative
expense was largely driven by higher net revenues as spend in the
third quarter of fiscal 2023 was consistent with the third quarter
of fiscal 2022.
Research and Technical Expense. Research and
technical expense was $1.0 million, or 0.7% of net revenue, for the
third quarter of fiscal 2023, compared to $1.0 million, or 0.7% of
net revenue, in the same period of fiscal 2022.
Operating Income. The above factors,
including the impacts from raw material prices in selling prices
differing from raw material prices included in cost of sales and
lower volumes due to the cybersecurity incident, led to a decrease
in operating income to $13.2 million in the third quarter of fiscal
2023 compared to $20.4 million in the same period of fiscal
2022.
Nonoperating retirement benefit
expense. Nonoperating retirement benefit expense was a
benefit of $0.4 million in the third quarter of fiscal 2023
compared to a benefit of $1.1 million in the same period of fiscal
2022. The lower benefit recorded in nonoperating retirement benefit
was primarily driven by an increase in the discount rate used in
the actuarial valuation of the U.S. pension plan liability as of
September 30, 2022 which resulted in a higher interest cost
component of nonoperating retirement benefit expense (income) in
the third quarter of fiscal 2023 when compared to the third quarter
of fiscal 2022. Partially offsetting the higher interest cost was
the amortization of the actuarial gains of the U.S. pension plan
liability in the second quarter of fiscal 2023.
Income Taxes. Income tax expense was
$2.7 million during the third quarter of fiscal 2023, a difference
of $2.5 million from expense of $5.1 million in the same period of
fiscal 2022, driven primarily by a difference in income before
income taxes of $9.3 million. Income tax expense in the third
quarter of fiscal 2023 as a percentage of income before income
taxes was 23.5% as compared to 24.8% in the third quarter of fiscal
2022. The decrease was largely driven by a higher utilization of
foreign tax credits in fiscal 2023.
Net Income. As a result of the above factors,
net income in the third quarter of fiscal 2023 was $8.8 million,
compared to $15.6 million in the same period of fiscal 2022.
Cybersecurity Incident
As previously disclosed, the Company began
experiencing a network outage indicative of a cybersecurity
incident on June 10, 2023. Upon detection of the incident, the
Company engaged third-party specialists to assist in investigating
the source of the outage, determine its potential impact on the
Company’s systems, and securely restore full system functionality.
On June 21, 2023, less than 2 weeks after the incident began, the
Company announced that all manufacturing operations were running
and that the Company had substantially restored administrative,
sales, financial and customer service functions. Nevertheless,
during those 11 days many aspects of the Company’s production were
substantially disrupted.
Based on lost production time, the Company
estimates that net revenues for the quarter were impacted by
roughly $18 - $20 million resulting in net sales for the third
quarter of $143.9 million. The lower production level also impacted
efficiency and absorption of fixed costs which compressed the gross
margin percentage for the quarter and impacted earnings. Also
impacting earnings are the costs related to the investigation and
restoration efforts. In total, the Company currently estimates the
full impact of this event to be approximately $0.40 - $0.45 on
diluted earnings per share. In addition, the estimated headwind
from raw material fluctuations, primarily Cobalt, lowered diluted
earnings per share an additional $0.09 resulting in a diluted
earnings per share of $0.68 for the third quarter of fiscal
2023.
Volumes and Pricing
Volume shipped in the third quarter of fiscal
2023 was 4.4 million pounds which is 2.5% lower than the third
quarter of the prior fiscal year and 5.1% lower sequentially from
the second quarter of fiscal 2023. The lower volumes were primarily
a result of the cybersecurity incident which during an 11-day
period substantially disrupted many aspects of the Company’s
production during the last month of the quarter as discussed above.
Volumes shipped into the aerospace market remained solid despite
the cyber-related disruption. Aerospace volume increased 10.9%
along with a 14.5% increase in aerospace average selling price,
resulting in a 27.0% or $16.5 million aerospace revenue increase
compared to the prior year. The volume increase was primarily
driven by the single-aisle commercial aircraft recovery. Similarly,
industrial gas turbine (IGT) volumes increased 20.3% partially
offset by a 2.7% decrease in the IGT average selling price, which
resulted in a 17.0% or $4.1 million IGT revenue increase compared
to the prior year. Volumes in the chemical processing industry
(CPI) decreased by 47.6%. However, CPI average selling price
increased 39.7%, which resulted in a 26.8% or $6.5 million CPI
revenue decrease compared to the prior year. Other markets revenue
decreased 7.6%, however other revenue increased by 11.8%. Decreases
in CPI and Other Markets were impacted by the cybersecurity
incident as well as mix management actions related to low-margin
commoditized products.
The Company has an ongoing strategy of
increasing margins. This is achieved by reducing processing costs
as well as increasing pricing for the high-value, differentiated
products and services it offers. The Company implemented multiple
price increases for contract and non-contract business as market
conditions improved and in response to higher inflation. Customer
long-term agreements typically have adjustors for specific raw
material prices and for changes in the producer price index to help
cover general inflationary items. The product average selling price
per pound in the third quarter of fiscal 2023 was $30.87, which is
a 13.4% increase year-over-year, primarily due to the noted price
increases and raw material adjustors
Gross Profit Margin Trend
Performance
The Company has made a significant strategic
effort to improve gross margins over the past few years. As a
result of this strategy, the Company reduced the volume breakeven
point by over 25%. The Company previously struggled to be
profitable at roughly 5.0 million pounds. With the current product
mix, the Company can generate profits at lower volumes as first
demonstrated in the third quarter of fiscal 2021, producing a
positive net income at only 3.7 million pounds shipped.
Gross profit margin was 18.1% in the third
quarter of fiscal 2023 compared to 25.5% in the same period last
year and 20.2% in second quarter of fiscal 2023. The gross margin
percentage was negatively impacted this quarter by the
cybersecurity incident estimated at roughly two percentage points.
Volatility of raw materials, specifically nickel and cobalt, have
impacted gross margins. During fiscal 2022 this impact was
favorable due to rising raw material prices which increased gross
margins; however, in fiscal 2023 this impact was unfavorable due to
decreasing raw material prices which lowered gross margins. The
estimated impact from raw material volatility in each quarter of
fiscal 2023 was a headwind of $5.6 million in the first quarter
that compressed gross margin percentage by approximately 4.2%, a
headwind of $1.7 million in the second quarter that compressed
gross margin percentage by approximately 1.1% and a headwind of
$1.5 million in the third quarter that compressed gross margin
percentage by approximately 1.1%. This compares to the previous
year’s estimated favorable impact of raw material prices in the
third quarter of fiscal 2022 of approximately $4.1 million which
increased gross margin percentage by approximately 3.1%.
Backlog
The Company continued to experience high levels
of order entry over the past quarter, predominately in the
aerospace and industrial gas turbine markets. The Company
established another record backlog of $468.1 million as of June 30,
2023, an increase of $21.4 million, or 4.8% from the second quarter
of fiscal 2023 and an increase of $130.0 million, or 38.4%, from
the same period of last year. In addition, the backlog has
increased for 27 consecutive months. Backlog pounds increased 3.2%
during the third quarter to approximately 14.6 million pounds and
increased by 20.7% from the third quarter of fiscal 2022.
Capital Spending
During the first nine months of fiscal 2023,
capital investment was $11.8 million, and total planned capital
expenditures for fiscal 2023 are expected to be between $16.0
million and $18.0 million.
Working Capital
Controllable working capital, which includes
accounts receivable, inventory, accounts payable and accrued
expenses, was $426.2 million as of June 30, 2023, an increase of
$47.9 million, or 12.7%, from $378.3 million as of
September 30, 2022. The increase resulted primarily from
inventory increasing by $54.1 million and accounts payable and
accrued expenses decreasing by $1.0 million, partially offset by
accounts receivable decreasing by $7.2 million during the first
nine months of fiscal 2023.
Liquidity
The Company had cash and cash equivalents of
$12.9 million as of June 30, 2023 compared to $8.4 million as of
September 30, 2022. Additionally, the Company had $98.7
million of borrowings against the $200.0 million line of credit
outstanding with remaining capacity available of $101.3 million as
of June 30, 2023, putting total liquidity at $114.2 million.
Net cash used in operating activities in the
first nine months of fiscal 2023 was $6.1 million compared to net
cash used in operating activities of $57.6 million in the first
nine months of fiscal 2022. The decrease in cash used in operating
activities in the first nine months of fiscal 2023 was driven by an
increase in inventory of $47.2 million as compared to an increase
of $98.9 million during the same period of fiscal 2022 and a
decrease in accounts receivable of $11.0 million as compared to an
increase of $24.3 million during the same period of fiscal 2022.
This was partially offset by a decrease in accounts payable and
accrued expenses of $4.6 million during the first nine months of
fiscal 2023 as compared to an increase of $18.0 million during the
same period of fiscal 2022, a difference of $22.7 million.
Net cash used in investing activities was $11.8
million in the first nine months of fiscal 2023, which was higher
than net cash used in investing activities of $11.5 million during
the same period of fiscal 2022 due to higher additions to property,
plant and equipment.
Net cash provided by financing activities was
$21.3 million in the first nine months of fiscal 2023, a decrease
of $10.2 million from cash provided by financing activities of
$31.5 million during the first nine months of fiscal 2022. This
difference was primarily driven by a net borrowing of $23.9 million
against the revolving line of credit during the first nine months
of fiscal 2023 compared to a net borrowing of $46.5 million during
the same period of fiscal 2022. This was partially offset with
proceeds from the exercise of stock options of $8.2 million during
the first nine months of fiscal 2023 as compared to proceeds from
exercise of stock options of $0.3 million during the same period of
fiscal 2022 and lower share repurchases of $0.9 million in the
first nine months of fiscal 2023 as compared to $6.8 million during
the same period of fiscal 2022. Dividends paid of $8.4 million
during the first nine months of fiscal 2023 were higher than
dividends paid of $8.3 million during the same period of fiscal
2022.
Dividend Declared
On August 3, 2023, the Company announced that
the Board of Directors declared a regular quarterly cash dividend
of $0.22 per outstanding share of the Company’s common stock. The
dividend is payable September 15, 2023 to stockholders of record at
the close of business on September 1, 2023. Any future
dividends will be at the discretion of the Board of Directors.
Guidance
The cyber-related revenue impact is expected to
be made up over the next few quarters into fiscal 2024. The Company
has regained good momentum with the flow of orders at each of its
operating locations and expects fourth quarter fiscal 2023 net
revenues and earnings to be the highest of fiscal 2023.
Fourth quarter earnings are expected to be unfavorably impacted by
additional headwinds from the continued reduction in the price of
both nickel and cobalt.
Earnings Conference Call
The Company will host a conference call on
Friday, August 4, 2023 to discuss its results for the third quarter
of fiscal 2023. Michael Shor, President and Chief Executive
Officer, and Daniel Maudlin, Vice President of Finance and Chief
Financial Officer, will host the call and be available to answer
questions.
To participate, please dial the teleconferencing
number shown below five minutes prior to the scheduled conference
time.
|
Date: |
Friday, August 4, 2023 |
Dial-In Numbers: |
888-506-0062 (Domestic) |
Time: |
9:00 a.m. Eastern Time |
|
973-528-0011 (International) |
|
|
Access Code: |
497969 |
|
|
|
|
A live Webcast of the conference call will be
available at www.haynesintl.com.
For those unable to participate, a
teleconference replay will be available from Friday, August 4th at
11:00 a.m. ET, through 11:59 p.m. ET on Sunday, September 3, 2023.
To listen to the replay, please dial:
Replay: |
877-481-4010 (Domestic)919-882-2331
(International) |
Replay Passcode: |
48694 |
|
|
A replay of the Webcast will also be available
for one year at www.haynesintl.com.
Non-GAAP Financial Measures
This press release includes certain financial
measures, including Adjusted EBITDA for the fiscal quarters ended
June 30, 2022 and 2023 and Adjusted gross profit margin – excluding
estimated impact of nickel and cobalt fluctuations for the fiscal
quarters ended June 30, 2022 and 2023 that have not been calculated
in accordance with U.S. Generally Accepted Accounting Principles
(“GAAP”).
The Company believes that these non-GAAP
measures provide useful information to investors. Among other
things, they may help investors evaluate the Company’s ongoing
operations. They can assist in making meaningful period-over-period
comparisons and in identifying operating trends that would
otherwise be masked or distorted by the items subject to
adjustments. Management uses these non-GAAP measures internally to
evaluate the performance of the business, including to allocate
resources. Investors should consider these non-GAAP measures as
supplemental and in addition to, not as a substitute for or
superior to, measures of financial performance prepared in
accordance with GAAP.
Management has chosen to provide this
supplemental information to investors, analysts, and other
interested parties to enable them to perform additional analyses of
our results and to illustrate our results giving effect to the
non-GAAP adjustments. Management strongly encourages investors to
review the Company's consolidated financial statements and publicly
filed reports in their entirety and cautions investors that the
non-GAAP measures used by the Company may differ from similar
measures used by other companies, even when similar terms are used
to identify such measures.
Reconciliations of Adjusted EBITDA and Adjusted
gross profit margin – excluding estimated impacts of nickel and
cobalt fluctuations to their most directly comparable financial
measure prepared in accordance with GAAP, accompanied by reasons
why the Company believes the non-GAAP measures are important, are
included in the attached schedules.
About Haynes International
Haynes International, Inc. is a leading
developer, manufacturer and marketer of technologically advanced,
high performance alloys, primarily for use in the aerospace,
industrial gas turbine and chemical processing industries.
Cautionary Note Regarding
Forward-Looking Statements
This press release contains statements that
constitute "forward-looking statements" within the meaning of the
Private Securities Litigation Reform Act of 1995, Section 27A of
the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, each as amended. All statements other than
statements of historical fact, including statements regarding
market and industry trends and prospects and future results of
operations or financial position, made in this press release are
forward-looking. In many cases, you can identify forward-looking
statements by terminology, such as “may”, “should”, “expects”,
“intends”, “plans”, “anticipates”, “believes”, “estimates”,
“predicts”, “potential” or “continue” or the negative of such terms
and other comparable terminology. The forward-looking information
may include, among other information, statements concerning the
Company’s guidance and outlook for fiscal 2023 and beyond, overall
volume and pricing trends, cost reduction strategies and their
anticipated impact on our results, gross margin and gross margin
trends, capital expenditures, demand for our products and
operations and dividends. There may also be other
statements of expectations, beliefs, future plans and strategies,
anticipated events or trends and similar expressions concerning
matters that are not historical facts. Readers are
cautioned that any such forward-looking statements are not
guarantees of future performance and involve risks and
uncertainties. Actual results may differ materially from those in
the forward-looking statements as a result of various factors, many
of which are beyond the Company’s control.
The Company has based these forward-looking
statements on its current expectations and projections about future
events. Although the Company believes that the assumptions on
which the forward-looking statements contained herein are based are
reasonable, any of those assumptions could prove to be inaccurate.
As a result, the forward-looking statements based upon those
assumptions also could be incorrect. Risks and uncertainties
may affect the accuracy of forward-looking statements. Some, but
not all, of these risks are described in Item 1A. of Part 1 of
the Company’s Annual Report on Form 10-K for the fiscal year
ended September 30, 2022 and Item 1A of Part II of the
Company’s Quarterly Report on form 10-Q for the quarter ended June
30, 2023.
The Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise.
Schedule 1 |
HAYNES INTERNATIONAL, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF
OPERATIONS(Unaudited)(in
thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
|
|
|
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
|
Net revenues |
|
$ |
130,165 |
|
|
$ |
143,901 |
|
|
$ |
346,651 |
|
|
$ |
429,360 |
|
|
|
Cost of sales |
|
|
96,943 |
|
|
|
117,839 |
|
|
|
272,239 |
|
|
|
349,382 |
|
|
|
Gross profit |
|
|
33,222 |
|
|
|
26,062 |
|
|
|
74,412 |
|
|
|
79,978 |
|
|
|
Selling, general and administrative expense |
|
|
11,847 |
|
|
|
11,832 |
|
|
|
34,991 |
|
|
|
35,486 |
|
|
|
Research and technical expense |
|
|
957 |
|
|
|
1,008 |
|
|
|
2,806 |
|
|
|
3,028 |
|
|
|
Operating income |
|
|
20,418 |
|
|
|
13,222 |
|
|
|
36,615 |
|
|
|
41,464 |
|
|
|
Nonoperating retirement benefit expense (income) |
|
|
(1,088 |
) |
|
|
(366 |
) |
|
|
(3,264 |
) |
|
|
(1,097 |
) |
|
|
Interest income |
|
|
(1 |
) |
|
|
(17 |
) |
|
|
(15 |
) |
|
|
(33 |
) |
|
|
Interest expense |
|
|
750 |
|
|
|
2,156 |
|
|
|
1,564 |
|
|
|
5,522 |
|
|
|
Income before income taxes |
|
|
20,757 |
|
|
|
11,449 |
|
|
|
38,330 |
|
|
|
37,072 |
|
|
|
Provision for income taxes |
|
|
5,149 |
|
|
|
2,690 |
|
|
|
9,579 |
|
|
|
8,225 |
|
|
|
Net income |
|
$ |
15,608 |
|
|
$ |
8,759 |
|
|
$ |
28,751 |
|
|
$ |
28,847 |
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.25 |
|
|
$ |
0.69 |
|
|
$ |
2.30 |
|
|
$ |
2.28 |
|
|
|
Diluted |
|
$ |
1.24 |
|
|
$ |
0.68 |
|
|
$ |
2.28 |
|
|
$ |
2.24 |
|
|
|
Weighted Average Common Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
12,339 |
|
|
|
12,611 |
|
|
|
12,346 |
|
|
|
12,552 |
|
|
|
Diluted |
|
|
12,459 |
|
|
|
12,796 |
|
|
|
12,507 |
|
|
|
12,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share |
|
$ |
0.22 |
|
|
$ |
0.22 |
|
|
$ |
0.66 |
|
|
$ |
0.66 |
|
|
|
|
Schedule 2 |
HAYNES INTERNATIONAL, INC. AND
SUBSIDIARIESCONSOLIDATED BALANCE
SHEETS(Unaudited) (in thousands,
except share data) |
|
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
|
|
2022 |
|
2023 |
|
ASSETS |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
8,440 |
|
|
$ |
12,931 |
|
|
Accounts receivable, less allowance for credit losses of $428 and
$858 at September 30, 2022 and June 30, 2023, respectively |
|
|
94,912 |
|
|
|
87,745 |
|
|
Inventories |
|
|
357,556 |
|
|
|
411,697 |
|
|
Income taxes receivable |
|
|
— |
|
|
|
3,437 |
|
|
Other current assets |
|
|
3,514 |
|
|
|
3,245 |
|
|
Total current assets |
|
|
464,422 |
|
|
|
519,055 |
|
|
Property, plant and equipment, net |
|
|
142,772 |
|
|
|
141,919 |
|
|
Deferred income taxes |
|
|
5,680 |
|
|
|
6,764 |
|
|
Other assets |
|
|
9,723 |
|
|
|
9,933 |
|
|
Goodwill |
|
|
4,789 |
|
|
|
4,789 |
|
|
Other intangible assets, net |
|
|
4,909 |
|
|
|
5,750 |
|
|
Total assets |
|
$ |
632,295 |
|
|
$ |
688,210 |
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
54,886 |
|
|
$ |
56,145 |
|
|
Accrued expenses |
|
|
19,294 |
|
|
|
17,066 |
|
|
Income taxes payable |
|
|
828 |
|
|
|
613 |
|
|
Accrued pension and postretirement benefits |
|
|
3,371 |
|
|
|
3,371 |
|
|
Deferred revenue—current portion |
|
|
2,500 |
|
|
|
2,500 |
|
|
Total current liabilities |
|
|
80,879 |
|
|
|
79,695 |
|
|
Revolving credit facilities - Long-term |
|
|
74,721 |
|
|
|
98,665 |
|
|
Long-term obligations (less current portion) |
|
|
7,848 |
|
|
|
7,648 |
|
|
Deferred revenue (less current portion) |
|
|
7,829 |
|
|
|
5,954 |
|
|
Deferred income taxes |
|
|
3,103 |
|
|
|
3,315 |
|
|
Operating lease liabilities |
|
|
576 |
|
|
|
370 |
|
|
Accrued pension benefits (less current portion) |
|
|
21,090 |
|
|
|
16,573 |
|
|
Accrued postretirement benefits (less current portion) |
|
|
60,761 |
|
|
|
62,489 |
|
|
Total liabilities |
|
|
256,807 |
|
|
|
274,709 |
|
|
Commitments and contingencies |
|
|
— |
|
|
|
— |
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
Common stock, $0.001 par value (40,000,000 shares authorized,
12,854,773 and 13,124,401 shares issued and 12,479,741 and
12,731,838 shares outstanding at September 30, 2022 and
June 30, 2023, respectively) |
|
|
13 |
|
|
|
13 |
|
|
Preferred stock, $0.001 par value (20,000,000 shares authorized, 0
shares issued and outstanding) |
|
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
|
266,193 |
|
|
|
276,831 |
|
|
Accumulated earnings |
|
|
135,040 |
|
|
|
155,450 |
|
|
Treasury stock, 375,032 shares at September 30, 2022 and
392,563 shares at June 30, 2023 |
|
|
(14,666 |
) |
|
|
(15,591 |
) |
|
Accumulated other comprehensive loss |
|
|
(11,092 |
) |
|
|
(3,202 |
) |
|
Total stockholders’ equity |
|
|
375,488 |
|
|
|
413,501 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
632,295 |
|
|
$ |
688,210 |
|
|
|
Schedule 3 |
HAYNES INTERNATIONAL, INC. AND
SUBSIDIARIESCONSOLIDATED STATEMENTS OF CASH
FLOWS(Unaudited)(in
thousands) |
|
|
|
|
|
|
|
|
Nine Months Ended June 30, |
|
|
|
2022 |
|
2023 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
28,751 |
|
|
$ |
28,847 |
|
|
Adjustments to reconcile net income (loss) to net cash provided by
(used in) operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
13,810 |
|
|
|
13,480 |
|
|
Amortization |
|
|
547 |
|
|
|
479 |
|
|
Pension and post-retirement expense - U.S. and U.K. |
|
|
1,650 |
|
|
|
1,961 |
|
|
Change in long-term obligations |
|
|
(15 |
) |
|
|
(50 |
) |
|
Stock compensation expense |
|
|
2,750 |
|
|
|
2,410 |
|
|
Deferred revenue |
|
|
(1,875 |
) |
|
|
(1,875 |
) |
|
Deferred income taxes |
|
|
4,182 |
|
|
|
(549 |
) |
|
Loss on disposition of property |
|
|
5 |
|
|
|
65 |
|
|
Change in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(24,312 |
) |
|
|
10,955 |
|
|
Inventories |
|
|
(98,880 |
) |
|
|
(47,167 |
) |
|
Other assets |
|
|
1,666 |
|
|
|
(31 |
) |
|
Accounts payable and accrued expenses |
|
|
18,045 |
|
|
|
(4,620 |
) |
|
Income taxes |
|
|
2,666 |
|
|
|
(3,685 |
) |
|
Accrued pension and postretirement benefits |
|
|
(6,589 |
) |
|
|
(6,285 |
) |
|
Net cash used in operating activities |
|
|
(57,599 |
) |
|
|
(6,065 |
) |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Additions to property, plant and equipment |
|
|
(11,464 |
) |
|
|
(11,770 |
) |
|
Net cash used in investing activities |
|
|
(11,464 |
) |
|
|
(11,770 |
) |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Revolving credit facility borrowings |
|
|
64,500 |
|
|
|
101,294 |
|
|
Revolving credit facility repayments |
|
|
(18,000 |
) |
|
|
(77,350 |
) |
|
Dividends paid |
|
|
(8,329 |
) |
|
|
(8,397 |
) |
|
Proceeds from exercise of stock options |
|
|
347 |
|
|
|
8,228 |
|
|
Payment for purchase of treasury stock |
|
|
(6,795 |
) |
|
|
(925 |
) |
|
Payment for debt issuance cost |
|
|
— |
|
|
|
(1,320 |
) |
|
Payments on long-term obligations |
|
|
(183 |
) |
|
|
(211 |
) |
|
Net cash provided by financing activities |
|
|
31,540 |
|
|
|
21,319 |
|
|
Effect of exchange rates on cash |
|
|
(765 |
) |
|
|
1,007 |
|
|
Increase (decrease) in cash and cash equivalents: |
|
|
(38,288 |
) |
|
|
4,491 |
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
Beginning of period |
|
|
47,726 |
|
|
|
8,440 |
|
|
End of period |
|
$ |
9,438 |
|
|
$ |
12,931 |
|
|
|
Schedule 4
Quarterly Data
The unaudited quarterly results of operations of
the Company for the most recent five quarters are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
(dollars in thousands) |
|
2022 |
|
2022 |
|
2022 |
|
2023 |
|
2023 |
|
Net revenues |
|
$ |
130,165 |
|
|
$ |
143,810 |
|
|
$ |
132,673 |
|
|
$ |
152,786 |
|
|
$ |
143,901 |
|
Gross profit margin |
|
|
33,222 |
|
|
|
31,921 |
|
|
|
23,038 |
|
|
|
30,878 |
|
|
|
26,062 |
|
Gross profit margin % |
|
|
25.5 |
% |
|
|
22.2 |
% |
|
|
17.4 |
% |
|
|
20.2 |
% |
|
|
18.1 |
% |
Adjusted gross profit margin(1) |
|
|
29,122 |
|
|
|
30,921 |
|
|
|
28,638 |
|
|
|
32,578 |
|
|
|
27,562 |
|
Adjusted gross profit margin %(1) |
|
|
22.4 |
% |
|
|
21.5 |
% |
|
|
21.6 |
% |
|
|
21.3 |
% |
|
|
19.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
15,608 |
|
|
|
16,336 |
|
|
|
7,739 |
|
|
|
12,349 |
|
|
|
8,759 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.25 |
|
|
$ |
1.31 |
|
|
$ |
0.62 |
|
|
$ |
0.98 |
|
|
$ |
0.69 |
|
Diluted |
|
$ |
1.24 |
|
|
$ |
1.30 |
|
|
$ |
0.61 |
|
|
$ |
0.96 |
|
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Adjusted gross profit margin and adjusted gross profit margin
percentage exclude estimated impact of nickel and cobalt
fluctuations (See Schedule 6 for reconciliation to Gross profit
margin). |
|
|
Schedule 5
Sales by Market
The unaudited revenues, pounds shipped and
average selling price per pound of the Company for the most recent
five quarters are as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
|
2022 |
|
2022 |
|
2022 |
|
2023 |
|
2023 |
Net revenues (in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
60,981 |
|
$ |
67,647 |
|
$ |
64,518 |
|
$ |
66,612 |
|
$ |
77,456 |
Chemical processing |
|
|
24,180 |
|
|
27,185 |
|
|
22,715 |
|
|
28,605 |
|
|
17,696 |
Industrial gas turbines |
|
|
23,991 |
|
|
28,501 |
|
|
26,025 |
|
|
32,420 |
|
|
28,073 |
Other markets |
|
|
14,518 |
|
|
14,946 |
|
|
14,722 |
|
|
17,550 |
|
|
13,416 |
Total product revenue |
|
|
123,670 |
|
|
138,279 |
|
|
127,980 |
|
|
145,187 |
|
|
136,641 |
Other revenue |
|
|
6,495 |
|
|
5,531 |
|
|
4,693 |
|
|
7,599 |
|
|
7,260 |
Net revenues |
|
$ |
130,165 |
|
$ |
143,810 |
|
$ |
132,673 |
|
$ |
152,786 |
|
$ |
143,901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shipments by markets (in thousands of pounds) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
|
2,142 |
|
|
2,402 |
|
|
2,187 |
|
|
1,982 |
|
|
2,376 |
Chemical processing |
|
|
882 |
|
|
921 |
|
|
786 |
|
|
845 |
|
|
462 |
Industrial gas turbines |
|
|
1,090 |
|
|
1,242 |
|
|
1,289 |
|
|
1,430 |
|
|
1,311 |
Other markets |
|
|
427 |
|
|
318 |
|
|
290 |
|
|
410 |
|
|
278 |
Total shipments |
|
|
4,541 |
|
|
4,883 |
|
|
4,552 |
|
|
4,667 |
|
|
4,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average selling price per pound |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aerospace |
|
$ |
28.47 |
|
$ |
28.16 |
|
$ |
29.50 |
|
$ |
33.61 |
|
$ |
32.60 |
Chemical processing |
|
|
27.41 |
|
|
29.52 |
|
|
28.90 |
|
|
33.85 |
|
|
38.30 |
Industrial gas turbines |
|
|
22.01 |
|
|
22.95 |
|
|
20.19 |
|
|
22.67 |
|
|
21.41 |
Other markets |
|
|
34.00 |
|
|
47.00 |
|
|
50.77 |
|
|
42.80 |
|
|
48.26 |
Total product (product only; excluding other
revenue) |
|
|
27.23 |
|
|
28.32 |
|
|
28.12 |
|
|
31.11 |
|
|
30.87 |
Total average selling price (including other
revenue) |
|
$ |
28.66 |
|
$ |
29.45 |
|
$ |
29.15 |
|
$ |
32.74 |
|
$ |
32.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule 6
HAYNES INTERNATIONAL, INC. AND
SUBSIDIARIESNON-GAAP FINANCIAL MEASURES - ADJUSTED
EBITDA AND ADJUSTED GROSS PROFIT MARGIN – EXCLUDING ESTIMATED
IMPACTS OF NICKEL AND COBALT
FLUCTUATIONS(Unaudited) (in
thousands, except share data)
Adjusted EBITDA
Adjusted EBITDA as reported herein refers to a
financial measure that excludes from consolidated operating income
(loss) non-cash charges for depreciation, amortization and stock
compensation expense. Management believes that Adjusted EBITDA
provides a relevant indicator of the Company’s value by eliminating
the impact of financing and other non-cash impacts of past
investments. Management uses its results excluding these non-cash
amounts to evaluate its operating performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
|
|
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
Operating income |
|
$ |
20,418 |
|
$ |
13,222 |
|
$ |
36,615 |
|
$ |
41,464 |
|
Depreciation |
|
|
4,558 |
|
|
4,548 |
|
|
13,810 |
|
|
13,480 |
|
Amortization (excluding debt issuance costs recorded in interest
expense) |
|
|
33 |
|
|
32 |
|
|
100 |
|
|
97 |
|
Stock compensation expense |
|
|
933 |
|
|
869 |
|
|
2,750 |
|
|
2,410 |
|
Adjusted EBITDA |
|
$ |
25,942 |
|
$ |
18,671 |
|
$ |
53,275 |
|
$ |
57,451 |
|
Adjusted EBITDA as a percentage of Net revenues |
|
|
19.9 |
% |
|
13.0 |
% |
|
15.4 |
% |
|
13.4 |
% |
|
Adjusted Gross Profit Margin – Excluding
estimated impact of nickel and cobalt fluctuations
Management believes that Gross profit margin –
Excluding estimated impact of nickel and cobalt fluctuations
provides a relevant indicator of the Company’s profitability by
eliminating the impact of fluctuating impacts of nickel and cobalt
prices which can compress or expand gross profit margin. The
estimated gross margin impact from nickel and cobalt price
fluctuations is derived from a model developed by the Company to
measure how the price changes flow through net revenues and cost of
sales. This model incorporates flow across each different
type of pricing mechanism and the timing of how cost of nickel and
cobalt flow to cost of sales including the impacts of the commodity
price exposure of our scrap cycle. Management uses its results
excluding these nickel and cobalt impacts to evaluate its operating
performance.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
June 30, |
|
September 30, |
|
December 31, |
|
March 31, |
|
June 30, |
|
(dollars in thousands) |
|
2022 |
|
2022 |
|
2022 |
|
2023 |
|
2023 |
|
Gross profit margin |
|
$ |
33,222 |
|
|
$ |
31,921 |
|
|
$ |
23,038 |
|
$ |
30,878 |
|
$ |
26,062 |
|
Gross profit margin % |
|
|
25.5 |
% |
|
|
22.2 |
% |
|
|
17.4 |
% |
|
20.2 |
% |
|
18.1 |
% |
Estimated impact of nickel and cobalt fluctuations |
|
|
(4,100 |
) |
|
|
(1,000 |
) |
|
|
5,600 |
|
|
1,700 |
|
|
1,500 |
|
Adjusted gross profit margin - excluding estimated impact of nickel
and cobalt fluctuations |
|
$ |
29,122 |
|
|
$ |
30,921 |
|
|
$ |
28,638 |
|
$ |
32,578 |
|
$ |
27,562 |
|
Adjusted gross profit margin % - excluding estimated impact of
nickel and cobalt fluctuations |
|
|
22.4 |
% |
|
|
21.5 |
% |
|
|
21.6 |
% |
|
21.3 |
% |
|
19.2 |
% |
|
Contact: |
|
Daniel Maudlin |
|
|
|
Vice President of Finance and Chief Financial Officer |
|
|
|
Haynes International, Inc. |
|
|
|
765-456-6102 |
Haynes (NASDAQ:HAYN)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024
Haynes (NASDAQ:HAYN)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024