Rogers Sugar Inc. (“our,” “we”, “us” or “Rogers”) (TSX: RSI) today
reported third quarter of fiscal 2023 results with consolidated
adjusted EBITDA of $23.8 million and $82.3 million for the current
quarter and the first nine months of the year, respectively.
“Our business continues to deliver consistent,
profitable growth, supported by the strength of the domestic
Canadian sugar market, generating improved adjusted EBITDA for the
third quarter,” said Mike Walton, President and Chief Executive
Officer of Rogers and Lantic Inc. “We are confident this favourable
trend will continue and result in a strong financial performance
for 2023. Today, we are also pleased to officially announce an
investment of approximately $200 million in our refining capacity
and logistics infrastructure in eastern Canada, allowing us to meet
the growing needs of our customers by increasing our sugar refining
capacity by 100,000 metric tonnes.”
Third Quarter 2023 Consolidated
Highlights(unaudited) |
Q3 2023 |
Q3 2022 |
YTD 2023 |
YTD 2022 |
Financials
($000s) |
|
|
|
|
Revenues |
262,285 |
254,632 |
796,677 |
738,728 |
Gross margin |
41,685 |
24,948 |
124,534 |
102,333 |
Adjusted gross margin(1) |
34,912 |
32,654 |
115,138 |
104,341 |
Results from operating
activities |
24,008 |
8,822 |
72,148 |
51,658 |
EBITDA(1) |
30,523 |
15,402 |
91,681 |
71,179 |
Adjusted EBITDA(1) |
23,750 |
23,108 |
82,285 |
73,187 |
Net earnings |
14,177 |
3,138 |
39,913 |
28,934 |
per share (basic) |
0.13 |
0.03 |
0.38 |
0.28 |
per share (diluted) |
0.12 |
0.03 |
0.35 |
0.28 |
Adjusted net earnings(1) |
8,749 |
8,419 |
33,211 |
28,498 |
Adjusted net earnings per
share (basic)(1) |
0.08 |
0.08 |
0.32 |
0.27 |
Trailing twelve months free
cash flow |
47,846 |
49,480 |
47,846 |
49,480 |
Dividends per share |
0.09 |
0.09 |
0.27 |
0.27 |
|
|
|
|
|
Volumes |
|
|
|
|
Sugar (metric tonnes) |
191,411 |
203,315 |
579,807 |
579,928 |
Maple Syrup (thousand
pounds) |
9,630 |
12,027 |
33,508 |
37,225 |
|
|
|
|
|
(1) See “Cautionary statement on Non-GAAP Measures” section of
this press release for definition and reconciliation to GAAP
measures.
- Consolidated
adjusted net earning for the third quarter of fiscal 2023 was $8.7
million, an increase of $0.3 million compared to the same period
last year largely attributable to higher adjusted EBITDA in the
Sugar segment;
- Consolidated
adjusted EBITDA for the third quarter and the first nine months of
fiscal 2023 was $23.8 million and $82.3 million respectively, up
$0.6 million, and $9.1 million from the same periods last year. The
increase in consolidated adjusted EBITDA for both periods was
related to higher adjusted EBITDA in the Sugar segment, partially
offset by a slight decrease in adjusted EBITDA in the Maple
segment;
- Adjusted EBITDA
in the Sugar segment was $20.7 million for the third quarter of
fiscal 2023, up $0.7 million compared to the same period last year,
largely due to higher adjusted gross margin, partially offset by
higher distribution costs;
- Sales volume in
the Sugar segment was aligned with our expectations at 191,411
metric tonnes, a decrease of 11,904 metric tonnes compared to the
same period last year. This expected decrease in volume can be
primarily attributed to the impact of an unforeseen peak in demand
resulting from a temporary market disruption in the second half of
fiscal 2022;
- We lowered our
2023 volume outlook in the Sugar segment to 800,000 metric tonnes,
a decrease of 5,000 metric tonnes from our previous estimate, due
to current market dynamics and the timing differences in orders
from large customers. Expected sales volume in 2023 represents an
increase of 5,000 metric tonnes or 1% compared to the volume sold
in 2022;
- Adjusted gross
margin in the Sugar segment improved by $20.63 per metric tonne in
the third quarter of 2023 compared to the same period last year due
to improved average pricing;
- Adjusted EBITDA
in the Maple segment was $3.0 million in the third quarter of
fiscal 2023, a slight decline when compared to the same period last
year;
- Sales volumes in
the Maple segment decreased by 2.4 million pounds to 9.6 million
pounds in the quarter, driven largely by lower demand. The decrease
in volume was partially offset by higher pricing and lower
operating costs;
- On August 11,
2023, the Board of Directors of Lantic approved the expansion of
the production and logistic capacity of its eastern sugar refining
operations in Montreal and Toronto. This investment is expected to
provide 100,000 metric tonnes of incremental refined sugar capacity
to the growing Canadian market, at an estimated construction cost
of approximately $200 million. We expect the incremental production
and logistic capacity to be in service in approximately two
years.
- Free cash flow
for the trailing 12 months ended July 1, 2023, was $47.8 million, a
slight decrease of $1.6 million from the same period last year, as
a result of higher capital expenditures stemming largely from the
costs incurred in connection with the design and planning phase of
our capacity and logistic expansion project in eastern Canada;
- In the third
quarter of fiscal 2023, we distributed $0.09 per share to our
shareholders for a total amount of $9.4 million;
- On August 11,
2023, the Board of Directors declared a quarterly dividend of $0.09
per share, payable on or before October 12, 2023; and
- On August 11,
2023, the Board of Directors approved the filing of a short-form
base shelf prospectus in connection with expected financing
initiatives over the next two years.
Sugar
Third Quarter 2023 Sugar
Highlights(unaudited) |
Q3 2023 |
Q3 2022 |
YTD 2023 |
YTD 2022 |
Financials ($000s) |
|
|
|
|
Revenues |
215,831 |
200,276 |
637,253 |
572,058 |
Gross margin |
35,772 |
21,278 |
108,885 |
89,114 |
Adjusted gross margin(1) |
30,494 |
28,195 |
102,300 |
90,844 |
Per metric tonne ($/ mt) (1) |
159.31 |
138.68 |
176.44 |
156.65 |
Administration and selling
expenses |
7,811 |
8,067 |
25,547 |
26,594 |
Distribution costs |
6,821 |
5,052 |
17,223 |
14,724 |
Results from operating
activities |
21,140 |
8,159 |
66,115 |
47,796 |
EBITDA(1) |
26,002 |
13,062 |
80,567 |
62,230 |
Adjusted EBITDA(1) |
20,724 |
19,979 |
73,982 |
63,960 |
|
|
|
|
|
Volumes (metric
tonnes) |
|
|
|
|
Total
volume |
191,411 |
203,315 |
579,807 |
579,928 |
(1) See “Cautionary statement on Non-GAAP Measures” section of
this press release for definition and reconciliation to GAAP
measures.
In the third quarter, revenue increased by $15.6
million, compared to the same periods last year, driven mainly by
higher prices paid for #11 world raw sugar and higher average
pricing for refining related activities.
Overall, sugar volume decreased by 11,904 metric
tonnes in the third quarter of 2023 when compared to the same
quarter last year, as a result of lower industrial and export sales
volume, partially offset by higher consumer and liquid volume. The
reduction in industrial volume in the current quarter was largely
due to the impact of an unforeseen peak in demand resulting from a
temporary market disruption event that occurred in the second half
of fiscal 2022.
Gross margin was $35.8 million for the third
quarter and include a gain of $5.3 million for the mark-to-market
of derivative financial instruments. For the same periods last
year, gross margin was $21.3 million with a mark-to-market loss of
$6.9 million.
Adjusted gross margin increased by $2.3 million
in the third quarter compared to the same period last year largely
due to higher sugar sales margin from improved average pricing on
sugar refining related activities. This positive variance was
partially offset by lower sales volume, higher production costs
mainly driven by market-based inflationary pressures on operating
costs and higher energy prices. On a per-unit basis, adjusted gross
margin for the third quarter was $159.31 per metric tonne, higher
than last year by $20.63 per metric tonne. The favourable variance
was mainly due to the increase in overall margin from improved
selling prices, partially offset by higher production costs, as
compared to last year.
Results from operating activities for the third
quarter of 2023 was $21.1 million, an increase of $13.0 million as
compared to the same period last year. These results include gains
and losses from the mark-to-market of derivative financial
instruments.
EBITDA for the third quarter was $26.0 million,
an increase of $13.0 million as compared to same period last year.
These results include gains and losses from the mark-to-market of
derivative financial instruments.
Adjusted EBITDA for the third quarter increased
by $0.7 million compared to the same period last year, largely
driven by higher adjusted gross margin, partially offset by higher
distribution costs.
Maple Products
Third Quarter 2023 Maple
Highlights(unaudited) |
|
Q3 2023 |
|
Q3 2022 |
|
YTD 2023 |
|
YTD 2022 |
Financials
($000s) |
|
|
|
|
Revenues |
46,454 |
54,356 |
159,424 |
166,670 |
Gross margin |
5,913 |
3,670 |
15,649 |
13,219 |
Adjusted gross margin(1) |
4,418 |
4,459 |
12,838 |
13,497 |
As a percentage of revenues (%) (1) |
9.5% |
8.2% |
8.1% |
8.1% |
Administration and selling
expenses |
2,675 |
2,560 |
8,202 |
7,639 |
Distribution costs |
370 |
447 |
1,414 |
1,718 |
Results from operating
activities |
2,868 |
663 |
6,033 |
3,862 |
EBITDA(1) |
4,521 |
2,340 |
11,114 |
8,949 |
Adjusted EBITDA(1) |
3,026 |
3,130 |
8,303 |
9,227 |
|
|
|
|
|
Volumes (thousand
pounds) |
|
|
|
|
Total
volume |
9,630 |
12,027 |
33,508 |
37,225 |
(1) See “Cautionary statement on Non-GAAP Measures” section of
this press release for definition and reconciliation to GAAP
measures.
Revenues for the third quarter were $7.9 million
lower than the same period last year due to lower volume, partially
offset by higher average selling price.
Gross margin was $5.9 million for the third
quarter of 2023 and includes a gain of $1.5 million for the
mark-to-market of derivative financial instruments. For the same
period last year, gross margin was $3.7 million with a
mark-to-market loss of $0.8 million.
Adjusted gross margin for the third quarter of
fiscal 2022 and 2023 amounted to $4.4 million respectively. The
reduction in volume sold of 2.4 million pounds was offset by higher
pricing and favourable customer mix in the third quarter of fiscal
2023.
Adjusted gross margin percentage for the current
quarter increased by 130 basis point compared to the same period
last year, mainly due to incremental pricing negotiated with our
customers, and favourable customer mix on volume sold.
Results from operating activities for the third
quarter of 2023 were $2.9 million, compared to $0.7 million in the
same period last year. These results include gains and losses from
the mark-to-market of derivative financial instruments.
EBITDA for the third quarter of 2023 amounted to
$4.5 million, compared to $2.3 million for the same period last
year. These results include gains and losses from the
mark-to-market of derivative financial instruments.
Adjusted EBITDA for the third quarter of fiscal
2023 decreased by $0.1 million compared to the same quarter last
year, largely driven by lower adjusted gross margins and higher
administration and selling expenses, partially offset by lower
distribution costs.
OUTLOOK
Following a solid performance in the third
quarter of 2023, we expect to continue to deliver strong and stable
financial results in 2023. Strong sugar demand and pricing is
expected to continue and provide improved results, despite ongoing
inflationary pressures. We expect our Maple segment will continue
to face a challenging business environment for the remainder of
2023, as the unfavourable market and economic conditions
encountered over the last year remain. We intend to mitigate these
unfavourable market conditions with recently negotiated price
increases, and newly implemented production automation
initiatives.
Sugar
We continue to expect the sugar segment to
perform well in fiscal 2023. Underlying North American demand
remains strong across all customer segments supported by favourable
market dynamics. We expect that improvements in pricing implemented
over the last year will continue to support our financial results
positively, allowing us to mitigate the current impact of
inflationary pressures on costs. In Taber, the harvest season
delivered the expected volume of sugar beets, and the processing
campaign was completed in early February. The current year crop
yielded 104,000 metric tonnes, lower than the prior year production
by 16,000 metric tonnes. The lower-than-expected production is
attributable to unfavourable weather conditions encountered in the
later stage of the current year growing period, which negatively
impacted the sugar content of the sugar beets.
We have increased the production plans of our
Montreal and Vancouver cane sugar facilities and arranged for the
temporary importation of refined white sugar from Central-America,
to mitigate the production shortfall of our Taber facility and
ensure we can support our commitments to our customers.
In April 2023, we concluded a new two-year
agreement with the Alberta Sugar Beet Growers for the supply of
sugar beets to the Taber beet plant, for which the crop harvested
in the fall of 2023 will be the first year of the agreed
contract.
We have slightly reduced our fiscal 2023 sales
volume expectations to approximately 800,000 metric tonnes from
805,000 metric tonnes. The decrease of 5,000 metric tonnes reflects
current market dynamics and timing differences in orders from large
customers. While down slightly from previous expectations, our
full-year 2023 volume outlook of 800,000 metric tonnes for the
Sugar segment represents an increase of over 5,000 metric tonnes or
1% over 2022, which was our highest sales volume year on record.
Overall, we expect the following year-over-year volume variances
for our customer segments:
-
Industrial, our largest segment, is expected to increase by 2%, as
a result of the continuous strong demand supported by favourable
market dynamics;
-
Liquid volume is expected to grow by 1% driven by continued demand
from existing customers;
-
Consumer volume is expected to remain stable; and
-
A planned 9% reduction in sales to the export markets for 2023, due
to the growing demand and strong economics of the domestic
market.
Production costs and maintenance programs for
our three production facilities are expected to be moderately
impacted by the current inflationary pressures, and we continue to
focus on cost control initiatives throughout our operations.
We expect an increase in distribution costs in
2023, reflecting the incremental needs to move sugar between our
facilities to support the demand of our customers and the recent
related inflationary-based increases for logistics and supply chain
costs.
Administration and selling expenses are expected
to be stable in 2023.
We have been able to mitigate the impact of
recent increases in interest rates and energy costs through our
multi-year hedging strategy. We do not anticipate these increases
to have a material impact on our operating results in the near
future, as we expect our hedging strategy will continue to mitigate
most of our exposure to such risks. However, we anticipate higher
net finance costs, mainly from higher working capital
requirements.
Spending on regular business capital projects is
also expected to remain stable for fiscal 2023. We anticipate
spending approximately $25 million on various initiatives. This
capital spending estimate excludes expenditures relating our
recently announced production and logistic capacity expansion
project in eastern Canada, which are currently estimated at $13
millions for fiscal 2023.
Maple Products
For the remainder of 2023, we expect the global
Maple industry to be negatively impacted by high inflation,
resulting in lower global demand from retail customers. We
anticipate the unfavourable impact related to the reduction in
retail demand and the related increased competitiveness of the
market will be mitigated by recently negotiated price increases
with key customers, lower production costs driven by newly
implemented automation projects and favourable recently negotiated
supply agreements for packaging material.
The expected spending for capital projects for
2023 is approximately $1.0 million, which is consistent with recent
years. The main driver for the Maple segment projects is to improve
productivity and profitability through automation.
See “Forward Looking Statements” section and
“Risks and Uncertainties” section.
A full copy of Rogers third quarter 2023,
including management’s discussion and analysis and unaudited
condensed consolidated interim financial statements, can be found
at www.LanticRogers.com.
Cautionary Statement Regarding Non-GAAP
Measures
In analyzing results, we supplement the use of
financial measures that are calculated and presented in accordance
with IFRS with a number of non-GAAP financial measures. A non-GAAP
financial measure is a numerical measure of a company’s
performance, financial position or cash flow that excludes
(includes) amounts or is subject to adjustments that have the
effect of excluding (including) amounts, that are included
(excluded) in most directly comparable measures calculated and
presented in accordance with IFRS. Non-GAAP financial measures are
not standardized; therefore, it may not be possible to compare
these financial measures with the non-GAAP financial measures of
other companies having the same or similar businesses. We strongly
encourage investors to review the audited consolidated financial
statements and publicly filed reports in their entirety, and not to
rely on any single financial measure.
We use these non-GAAP financial measures in
addition to, and in conjunction with, results presented in
accordance with IFRS. These non-GAAP financial measures reflect an
additional way of viewing aspects of the operations that, when
viewed with the IFRS results and the accompanying reconciliations
to corresponding IFRS financial measures, may provide a more
complete understanding of factors and trends affecting our
business. Refer to “Non-GAAP measures” section at the end of the
MD&A for the current quarter for additional information.
The following is a description of the non-GAAP
measures we used in this press release:
- Adjusted gross
margin is defined as gross margin adjusted for “the adjustment to
cost of sales”, which comprises the mark-to-market gains or losses
on sugar futures, foreign exchange forward contracts as shown in
the notes to the consolidated financial statements and the
cumulative timing differences as a result of mark-to-market gains
or losses on sugar futures and foreign exchange forward
contracts.
- Adjusted results
from operating activities are defined as results from operating
activities adjusted for the adjustment to cost of sales and
goodwill impairment.
- EBITDA is
defined as results from operating activities adjusted for
depreciation, amortization and goodwill impairment.
- Adjusted EBITDA
is defined as EBITDA adjusted for total adjustments to cost of
sales.
- Adjusted net
earnings is defined as net earnings adjusted for the adjustment to
cost of sales, goodwill impairment, net change in fair value in
interest rate swaps and the income tax impact on these
adjustments.
- Adjusted gross
margin rate per MT is defined as adjusted gross margin of the Sugar
segment divided by the sales volume of the Sugar segment.
- Adjusted gross
margin percentage is defined as the adjusted gross margin of the
Maple segment divided by the revenues generated by the Maple
segment.
- Adjusted net
earnings per share (basic) is defined as adjusted net earnings
divided by the weighted average number of shares outstanding.
- Free cash flow
is defined as cash flow from operations excluding changes in
non-cash working capital, mark-to-market and derivative timing
adjustments, financial instruments non-cash amount, and including
capital and intangible assets expenditures, net of value-added
capital expenditures, and payments of capital leases.
In this press release, we discuss the non-GAAP
financial measures, including the reasons why we believe these
measures provide useful information regarding the financial
condition, results of operations, cash flows and financial
position, as applicable. We also discuss, to the extent material,
the additional purposes, if any, for which these measures are used.
These non-GAAP measures should not be considered in isolation, or
as a substitute for, analysis of our results as reported under
GAAP. Reconciliations of non-GAAP financial measures to the most
directly comparable IFRS financial measures are as follows:
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO
IFRS FINANCIAL MEASURES
|
|
Q3 2023 |
|
|
|
Q3 2022 |
|
Consolidated results(In thousands of dollars) |
Sugar |
|
Maple Products |
|
Total |
|
Sugar |
Maple Products |
Total |
|
Gross margin |
35,772 |
|
5,913 |
|
41,685 |
|
21,278 |
3,670 |
24,948 |
|
Total
adjustment to the cost of sales(1) |
(5,278 |
) |
(1,495 |
) |
(6,773 |
) |
6,917 |
789 |
7,706 |
|
Adjusted gross margin |
30,494 |
|
4,418 |
|
34,912 |
|
28,195 |
4,459 |
32,654 |
|
|
|
|
|
|
|
|
Results from operating
activities |
21,140 |
|
2,868 |
|
24,008 |
|
8,159 |
663 |
8,822 |
|
Total adjustment to the cost
of sales(1) |
(5,278 |
) |
(1,495 |
) |
(6,773 |
) |
6,917 |
789 |
7,706 |
|
Adjusted results from operating activities |
15,862 |
|
1,373 |
|
17,235 |
|
15,076 |
1,452 |
16,528 |
|
|
|
|
|
|
|
|
Results from operating
activities |
21,140 |
|
2,868 |
|
24,008 |
|
8,159 |
663 |
8,822 |
|
Depreciation of property,
plant and equipment, amortization of intangible assets and
right-of-use assets |
4,862 |
|
1,653 |
|
6,515 |
|
4,903 |
1,677 |
6,580 |
|
EBITDA(1) |
26,002 |
|
4,521 |
|
30,523 |
|
13,062 |
2,340 |
15,402 |
|
|
|
|
|
|
|
|
EBITDA(1) |
26,002 |
|
4,521 |
|
30,523 |
|
13,062 |
2,340 |
15,402 |
|
Total
adjustment to the cost of sales(1) |
(5,278 |
) |
(1,495 |
) |
(6,773 |
) |
6,917 |
789 |
7,706 |
|
Adjusted EBITDA |
20,724 |
|
3,026 |
|
23,750 |
|
19,979 |
3,129 |
23,108 |
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
14,177 |
|
|
|
3,138 |
|
Total adjustment to the cost
of sales(1) |
|
|
(6,773 |
) |
|
|
7,706 |
|
Net change in fair value in
interest rate swaps(1) |
|
|
(203 |
) |
|
|
(632 |
) |
Income
taxes on above adjustments |
|
|
1,548 |
|
|
|
(1,793 |
) |
Adjusted net earnings |
|
|
8,749 |
|
|
|
8,419 |
|
Net earnings per share
(basic) |
|
|
0.13 |
|
|
|
0.03 |
|
Adjustment for the above |
|
|
(0.05 |
) |
|
|
0.05 |
|
Adjusted net earnings per share (basic) |
|
|
0.08 |
|
|
|
0.08 |
|
(1) See “Adjusted results” section
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO
IFRS FINANCIAL MEASURES (CONTINUED)
|
YTD 2023 |
YTD 2022 |
Consolidated results(In thousands of dollars) |
Sugar |
|
Maple Products |
|
Total |
|
Sugar |
Maple Products |
Total |
|
Gross margin |
108,885 |
|
15,649 |
|
124,534 |
|
89,114 |
13,219 |
102,333 |
|
Total
adjustment to the cost of sales(1) |
(6,585 |
) |
(2,811 |
) |
(9,396 |
) |
1,730 |
278 |
2,008 |
|
Adjusted gross margin |
102,300 |
|
12,838 |
|
115,138 |
|
90,844 |
13,497 |
104,341 |
|
|
|
|
|
|
|
|
Results from operating
activities |
66,115 |
|
6,033 |
|
72,148 |
|
47,796 |
3,862 |
51,658 |
|
Total adjustment to the cost
of sales(1) |
(6,585 |
) |
(2,811 |
) |
(9,396 |
) |
1,730 |
278 |
2,008 |
|
Adjusted results from operating activities |
59,530 |
|
3,222 |
|
62,752 |
|
49,526 |
4,140 |
53,666 |
|
|
|
|
|
|
|
|
Results from operating
activities |
66,115 |
|
6,033 |
|
72,148 |
|
47,796 |
3,862 |
51,658 |
|
Depreciation of property,
plant and equipment, amortization of intangible assets and
right-of-use assets |
14,452 |
|
5,081 |
|
19,533 |
|
14,434 |
5,087 |
19,521 |
|
EBITDA(1) |
80,567 |
|
11,114 |
|
91,681 |
|
62,230 |
8,949 |
71,179 |
|
|
|
|
|
|
|
|
EBITDA(1) |
80,567 |
|
11,114 |
|
91,681 |
|
62,230 |
8,949 |
71,179 |
|
Total adjustment to the cost
of sales(1) |
(6,585 |
) |
(2,811 |
) |
(9,396 |
) |
1,730 |
278 |
2,008 |
|
Adjusted EBITDA(1) |
73,982 |
|
8,303 |
|
82,285 |
|
63,960 |
9,227 |
73,187 |
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
|
39,913 |
|
|
|
28,934 |
|
Total adjustment to the cost
of sales(1) |
|
|
(9,396 |
) |
|
|
2,008 |
|
Net change in fair value in
interest rate swaps(1) |
|
|
322 |
|
|
|
(2,473 |
) |
Income
taxes on above adjustments |
|
|
2,372 |
|
|
|
29 |
|
Adjusted net earnings |
|
|
33,211 |
|
|
|
28,498 |
|
Net earnings per share
(basic) |
|
|
0.38 |
|
|
|
0.28 |
|
Adjustment for the above |
|
|
(0.06 |
) |
|
|
(0.01 |
) |
Adjusted net earnings per share (basic) |
|
|
0.32 |
|
|
|
0.27 |
|
(1) See “Adjusted results” section |
|
|
|
|
|
|
Conference Call and Webcast
We will host a conference call to discuss our
third quarter of fiscal 2023 results on August 14, 2023 starting at
8:00 ET. To participate, please dial 1-888-886-7786. A recording of
the conference call will be accessible shortly after the
conference, by dialing 1-877-674-7070, access code 029620#. This
recording will be available until September 14, 2023. A live audio
webcast of the conference call will also be available via
www.LanticRogers.com.
About Rogers Sugar
Rogers is a corporation established under the
laws of Canada. The Corporation holds all of the common shares of
Lantic and its administrative office is in Montréal, Québec.
Lantic operates cane sugar refineries in Montreal, Québec and
Vancouver, British Columbia, as well as the only Canadian sugar
beet processing facility in Taber, Alberta. Lantic also operate a
distribution center in Toronto, Ontario. Lantic’s sugar products
are marketed under the “Lantic” trademark in Eastern Canada, and
the “Rogers” trademark in Western Canada and include granulated,
icing, cube, yellow and brown sugars, liquid sugars and specialty
syrups. Lantic owns all of the common shares of TMTC and its head
office is headquartered in Montréal, Québec. TMTC operates
bottling plants in Granby, Dégelis and in St-Honore-de-Shenley,
Québec and in Websterville, Vermont. TMTC’s products include maple
syrup and derived maple syrup products supplied under retail
private label brands in over fifty countries and also sold under
various brand names.
For more information about Rogers please visit
our website at www.LanticRogers.com.
Cautionary Statement Regarding Forward-Looking
Information
This report contains statements or information
that are or may be “forward-looking statements” or “forward-looking
information” within the meaning of applicable Canadian Securities
laws. Forward-looking statements may include, without limitation,
statements and information which reflect our current expectations
with respect to future events and performance. Wherever used, the
words “may,” “will,” “should,” “anticipate,” “intend,” “assume,”
“expect,” “plan,” “believe,” “estimate,” and similar expressions
and the negative of such expressions, identify forward-looking
statements. Although this is not an exhaustive list, we caution
investors that statements concerning the following subjects are, or
are likely to be, forward-looking statements:
- demand for
refined sugar and maple syrup;
- our recently
announced sugar refining and logistic capacity expansion project in
eastern Canada;
- future prices of
raw sugar;
- expected
inflationary pressures on costs;
- natural gas
costs;
- beet production
forecasts;
- growth of the
maple syrup industry and the refined sugar industry;
- the status of
labour contracts and negotiations;
- the level of
future dividends; and
- the status of
government regulations and investigations.
Forward-looking statements are based on
estimates and assumptions made by us in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors that we believe are
appropriate and reasonable in the circumstances, but there can be
no assurance that such estimates and assumptions will prove to be
correct. Forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause actual
results or events to differ materially from those anticipated in
such forward-looking statements. Actual performance or results
could differ materially from those reflected in the forward-looking
statements, historical results, or current expectations.
Readers should also refer to the section “Risks
and Uncertainties” in this current quarter MD&A and the 2022
fourth quarter MD&A for additional information on risk factors
and other events that are not within our control. These risks are
also referred to in our Annual Information Form in the “Risk
Factors” section. Although we believe that the expectations and
assumptions on which forward-looking information is based are
reasonable under the current circumstances, readers are cautioned
not to rely unduly on this forward-looking information as no
assurance can be given that it will prove to be correct.
Forward-looking information contained herein is made as at the date
of this press release, and we do not undertake any obligation to
update or revise any forward-looking information, whether a result
of events or circumstances occurring after the date hereof, unless
so required by law.
Financial Report
Q3 2023
This Management’s Discussion and Analysis
(“MD&A”) of Rogers Sugar Inc. (“Rogers”, “RSI” or “our,” “we”,
“us”) dated August 11, 2023 should be read in conjunction with the
unaudited condensed consolidated interim financial statements and
related notes for the three- and nine-month periods ended July 1,
2023 and July 2,2022 as well as the audited consolidated financial
statements and MD&A for the year ended October 1, 2022. The
quarterly unaudited condensed consolidated interim financial
statements and any amounts shown in this MD&A were not audited
by our external independent auditors. This MD&A refers to
Rogers, Lantic Inc. (“Lantic”) (Rogers and Lantic together referred
as the “Sugar segment”), The Maple Treat Corporation (“Maple
Treat”) and Highland Sugarworks Inc. (“Highland”) (the latter two
companies together referred to as “TMTC” or the “Maple
segment”).
Management is responsible for preparing the
MD&A. This MD&A has been reviewed and approved by the Audit
Committee of Rogers and its Board of Directors.
OUR BUSINESS
Rogers has a long history of providing high
quality sugar products to the Canadian market and has been
operating since 1888.
Lantic, Rogers wholly owned subsidiary, operates
cane sugar refineries in Montréal, Québec and Vancouver, British
Columbia, as well as the only Canadian sugar beet processing
facility in Taber, Alberta. Lantic’s sugar products are marketed
under the “Lantic” trademark in Eastern Canada, and the “Rogers”
trademark in Western Canada and include granulated, icing, cube,
yellow and brown sugars, liquid sugars and specialty syrups. Lantic
also operates a distribution center in Toronto, Ontario.
Maple Treat operates bottling plants in Granby,
Dégelis and St-Honoré-de-Shenley, Québec and in Websterville,
Vermont. Maple Treat’s products include maple syrup and derived
maple syrup products supplied under retail private label brands in
over fifty countries and are sold under various brand names.
Our business has two distinct segments - Sugar –
which includes refined sugar and by-products and Maple – which
includes maple syrup and maple derived products.
BUSINESS HIGHLIGHTS
- Consolidated
adjusted net earning for the third quarter of fiscal 2023 was $8.7
million, an increase of $0.3 million compared to the same period
last year largely attributable to higher adjusted EBITDA in the
Sugar segment;
- Consolidated
adjusted EBITDA for the third quarter and the first nine months of
fiscal 2023 was $23.8 million and $82.3 million respectively, up
$0.6 million, and $9.1 million from the same periods last year. The
increase in consolidated adjusted EBITDA for both periods was
related to higher adjusted EBITDA in the Sugar segment, partially
offset by a slight decrease in adjusted EBITDA in the Maple
segment;
- Adjusted EBITDA
in the Sugar segment was $20.7 million for the third quarter of
fiscal 2023, up $0.7 million compared to the same period last year,
largely due to higher adjusted gross margin, partially offset by
higher distribution costs;
- Sales volume in
the Sugar segment was aligned with our expectations at 191,411
metric tonnes, a decrease of 11,904 metric tonnes compared to the
same period last year. This expected decrease in volume can be
primarily attributed to the impact of an unforeseen peak in demand
resulting from a temporary market disruption in the second half of
fiscal 2022;
- We lowered our
2023 volume outlook in the Sugar segment to 800,000 metric tonnes,
a decrease of 5,000 metric tonnes from our previous estimate, due
to current market dynamics and the timing differences in orders
from large customers. Expected sales volume in 2023 represents an
increase of 5,000 metric tonnes or 1% compared to the volume sold
in 2022;
- Adjusted gross
margin in the Sugar segment improved by $20.63 per metric tonne in
the third quarter of 2023 compared to the same period last year due
to improved average pricing;
- Adjusted EBITDA
in the Maple segment was $3.0 million in the third quarter of
fiscal 2023, a slight decline when compared to the same period last
year;
- Sales volumes in
the Maple segment decreased by 2.4 million pounds to 9.6 million
pounds in the quarter, driven largely by lower demand. The decrease
in volume was partially offset by higher pricing and lower
operating costs;
- On August 11,
2023, the Board of Directors of Lantic approved the expansion of
the production and logistic capacity of its eastern sugar refining
operations in Montreal and Toronto. This investment is expected to
provide 100,000 metric tonnes of incremental refined sugar capacity
to the growing Canadian market, at an estimated construction cost
of approximately $200 million. We expect the incremental production
and logistic capacity to be in service in approximately two
years.
- Free cash flow
for the trailing 12 months ended July 1, 2023, was $47.8 million, a
slight decrease of $1.6 million from the same period last year, as
a result of higher capital expenditures stemming largely from the
costs incurred in connection with the design and planning phase of
our capacity and logistic expansion project in eastern Canada;
- In the third
quarter of fiscal 2023, we distributed $0.09 per share to our
shareholders for a total amount of $9.4 million;
- On August 11,
2023, the Board of Directors declared a quarterly dividend of $0.09
per share, payable on or before October 12, 2023; and
- On August 11,
2023, the Board of Directors approved the filing of a short-form
base shelf prospectus in connection with expected financing
initiatives over the next two years.
SELECTED FINANCIAL DATA AND HIGHLIGHTS
(unaudited)(In thousands of dollars, except volume and per share
information) |
Q3 2023 |
Q3 2022 |
|
YTD 2023 |
YTD 2022 |
|
Sugar (metric tonnes) |
191,411 |
203,315 |
|
579,807 |
579,928 |
|
Maple syrup (000 pounds) |
9,630 |
12,027 |
|
33,508 |
37,225 |
|
Total revenues |
262,285 |
254,632 |
|
796,677 |
738,728 |
|
Gross margin |
41,685 |
24,948 |
|
124,534 |
102,333 |
|
Adjustment to cost of sale(2) |
6,773 |
(7,706 |
) |
9,396 |
(2,008 |
) |
Adjusted gross margin(1) |
34,912 |
32,654 |
|
115,138 |
104,341 |
|
Results from operating
activities |
24,008 |
8,822 |
|
72,148 |
51,658 |
|
Adjusted results from
operating activities(1) |
17,235 |
16,528 |
|
62,752 |
53,666 |
|
EBITDA(1) |
30,523 |
15,402 |
|
91,681 |
71,179 |
|
Adjusted EBITDA(1) |
23,750 |
23,108 |
|
82,285 |
73,187 |
|
Net earnings |
14,177 |
3,138 |
|
39,913 |
28,934 |
|
per share (basic) |
0.13 |
0.03 |
|
0.38 |
0.28 |
|
per share (diluted) |
0.12 |
0.03 |
|
0.35 |
0.28 |
|
Adjusted net earnings(1) |
8,749 |
8,419 |
|
33,211 |
28,498 |
|
Adjusted net earnings per
share (basic)(1) |
0.08 |
0.08 |
|
0.32 |
0.27 |
|
Trailing twelve months free
cash flow(3) |
47,846 |
49,480 |
|
47,846 |
49,480 |
|
Dividends per share |
0.09 |
0.09 |
|
0.27 |
0.27 |
|
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) See “Adjusted results”
section(3) See “Free cash flow” section
Revenues and Adjusted
EBITDA: https://www.globenewswire.com/NewsRoom/AttachmentNg/86173d5b-887c-4964-b1ea-673c5f1aa259
Adjusted Net
Earnings and Free Cash Flow
TTM: https://www.globenewswire.com/NewsRoom/AttachmentNg/9338ea7a-935e-4873-8bfa-e165a5341274
Adjusted results
In the normal course of business, we use
derivative financial instruments consisting of sugar futures,
foreign exchange forward contracts, natural gas futures and
interest rate swaps. We have designated our natural gas futures and
our interest rate swap agreements entered into in order to protect
us against natural gas price and interest rate fluctuations as cash
flow hedges. Derivative financial instruments pertaining to sugar
futures and foreign exchange forward contracts are marked-to-market
at each reporting date and are charged to the condensed
consolidated interim statement of earnings. The unrealized
gains/losses related to natural gas futures and interest rate swaps
that qualify under hedged accounting are accounted for in other
comprehensive income. The unrealized gain/losses related to
interest rate swaps that do not qualify under hedged accounting are
accounted in the condensed consolidated interim statement of
earnings and comprehensive income. The amount recognized in other
comprehensive income is removed and included in net earnings under
the same line item in the condensed consolidated interim statement
of earnings and comprehensive income as the hedged item, in the
same period that the hedged cash flows affect net earnings,
reducing earnings volatility related to the movements of the
valuation of these derivatives hedging instruments.
We believe that our financial results are more
representative of our business to management, investors, analysts,
and any other interested parties when financial results are
adjusted by the gains/losses from financial derivative instruments
that do not qualify for hedge accounting. These adjusted financial
results provide a more complete understanding of factors and trends
affecting our business. This measurement is a non-GAAP measurement.
See “Non-GAAP measures” section.
We use the non-GAAP adjusted results of the
operating company to measure and to evaluate the performance of the
business through our adjusted gross margin, adjusted gross margin
percentage, adjusted gross margin rate, adjusted results from
operating activities, adjusted EBITDA, adjusted net earnings,
adjusted net earnings per share and trailing twelve months free
cash flow. These non-GAAP measures are evaluated on a consolidated
basis and at a segmented level, excluding adjusted gross margin
percentage, adjusted gross margin rate, adjusted net earnings per
share and trailing twelve months free cash flow. In addition, we
believe that these measures are important to our investors and
parties evaluating our performance and comparing such performance
to past results. We also use adjusted gross margin, adjusted
EBITDA, adjusted results from operating activities, adjusted net
earnings, adjusted net earning per share and trailing twelve months
free cash flow when discussing results with the Board of Directors,
analysts, investors, banks, and other interested parties. See
“Non-GAAP measures” section.
OUR RESULTS ARE ADJUSTED AS FOLLOWS:
Income (loss)(In thousands of dollars) |
|
Q3 2023 |
|
|
Q3 2022 |
|
|
Sugar |
Maple Products |
Total |
Sugar |
|
Maple Products |
|
Total |
|
Mark-to-market on: |
|
|
|
|
|
|
Sugar futures contracts |
3,857 |
- |
3,857 |
(794 |
) |
- |
|
(794 |
) |
Foreign exchange forward contracts |
611 |
972 |
1,583 |
205 |
|
(494 |
) |
(289 |
) |
Total mark-to-market adjustment on derivatives |
4,468 |
972 |
5,440 |
(589 |
) |
(494 |
) |
(1,083 |
) |
Cumulative timing differences |
810 |
523 |
1,333 |
(6,328 |
) |
(295 |
) |
(6,623 |
) |
Total adjustment to costs of sales |
5,278 |
1,495 |
6,773 |
(6,917 |
) |
(789 |
) |
(7,706 |
) |
Income (loss)(In thousands of dollars) |
|
YTD 2023 |
|
|
YTD 2022 |
|
|
Sugar |
|
Maple Products |
Total |
Sugar |
|
Maple Products |
|
Total |
|
Mark-to-market on: |
|
|
|
|
|
|
Sugar futures contracts |
7,574 |
|
- |
7,574 |
1,515 |
|
- |
|
1,515 |
|
Foreign exchange forward contracts |
1,180 |
|
616 |
1,796 |
281 |
|
(90 |
) |
191 |
|
Total mark-to-market adjustment on derivatives |
8,754 |
|
616 |
9,370 |
1,796 |
|
(90 |
) |
1,706 |
|
Cumulative timing differences |
(2,169 |
) |
2,195 |
26 |
(3,526 |
) |
(188 |
) |
(3,714 |
) |
Total adjustment to costs of sales |
6,585 |
|
2,811 |
9,396 |
(1,730 |
) |
(278 |
) |
(2,008 |
) |
Fluctuations in the mark-to-market adjustment on
derivatives are due to the price movements in Raw #11 sugar and
foreign exchange variations.
We recognize cumulative timing differences, as a
result of mark-to-market gains or losses, only when sugar or maple
product is sold to a customer. The gains or losses on sugar and
related foreign exchange paper transactions are largely offset by
corresponding gains or losses from the physical transactions,
namely sale and purchase contracts with customers and
suppliers.
The above-described adjustments are added to or
deducted from the mark-to-market results to arrive at the total
adjustment to cost of sales. For the third quarter of the current
fiscal year, the total cost of sales adjustment is a gain of $6.8
million to be deducted from the consolidated results versus a loss
of $7.7 million to be added to the consolidated results for the
comparable period last year. For the first nine months of fiscal
2023, the total cost of sales adjustment is a gain of $9.4 million
to be deducted from the consolidated results compared to a loss of
$2.0 million to be added to the consolidated results for the same
period last year.
See the “Non-GAAP measures” section for more
information on these adjustments.
SEGMENTED INFORMATION
Segmented Results(In thousands of dollars) |
|
Q3 2023 |
|
|
Q3 2022 |
|
|
Sugar |
|
Maple Products |
|
Total |
|
Sugar |
Maple Products |
Total |
Revenues |
215,831 |
|
46,454 |
|
262,285 |
|
200,276 |
54,356 |
254,632 |
Gross margin |
35,772 |
|
5,913 |
|
41,685 |
|
21,278 |
3,670 |
24,948 |
Administration and selling
expenses |
7,811 |
|
2,675 |
|
10,486 |
|
8,067 |
2,560 |
10,627 |
Distribution costs |
6,821 |
|
370 |
|
7,191 |
|
5,052 |
447 |
5,499 |
Results from operating activities |
21,140 |
|
2,868 |
|
24,008 |
|
8,159 |
663 |
8,822 |
|
|
|
|
|
|
|
Adjustment to cost of
sales(2) |
(5,278 |
) |
(1,495 |
) |
(6,773 |
) |
6,917 |
789 |
7,706 |
Adjusted Gross margin(1) |
30,494 |
|
4,418 |
|
34,912 |
|
28,195 |
4,459 |
32,654 |
Adjusted results from
operating activities(1) |
15,862 |
|
1,373 |
|
17,235 |
|
15,076 |
1,452 |
16,528 |
EBITDA(1) |
26,002 |
|
4,521 |
|
30,523 |
|
13,062 |
2,340 |
15,402 |
Adjusted EBITDA(1) |
20,724 |
|
3,026 |
|
23,750 |
|
19,979 |
3,129 |
23,108 |
Additional information: |
|
|
|
|
|
|
Additions to property, plant and equipment and
intangible assets, net of disposals |
12,236 |
|
330 |
|
12,566 |
|
4,089 |
63 |
4,152 |
Additions to right-of-use assets |
645 |
|
- |
|
645 |
|
691 |
- |
691 |
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) See “Adjusted results”
section
Segmented Results(In thousands of dollars) |
|
YTD 2023 |
|
|
YTD 2022 |
|
|
Sugar |
|
Maple Products |
|
Total |
|
Sugar |
Maple Products |
Total |
Revenues |
637,253 |
|
159,424 |
|
796,677 |
|
572,058 |
166,670 |
738,728 |
Gross margin |
108,885 |
|
15,649 |
|
124,534 |
|
89,114 |
13,219 |
102,333 |
Administration and selling
expenses |
25,547 |
|
8,202 |
|
33,749 |
|
26,594 |
7,639 |
34,233 |
Distribution costs |
17,223 |
|
1,414 |
|
18,637 |
|
14,724 |
1,718 |
16,442 |
Results from operating activities |
66,115 |
|
6,033 |
|
72,148 |
|
47,796 |
3,862 |
51,658 |
|
|
|
|
|
|
|
Adjustment to cost of
sales(2) |
(6,585 |
) |
(2,811 |
) |
(9,396 |
) |
1,730 |
278 |
2,008 |
Adjusted Gross margin(1) |
102,300 |
|
12,838 |
|
115,138 |
|
90,844 |
13,497 |
104,341 |
Adjusted results from
operating activities(1) |
59,530 |
|
3,222 |
|
62,752 |
|
49,526 |
4,140 |
53,666 |
EBITDA(1) |
80,567 |
|
11,114 |
|
91,681 |
|
62,230 |
8,949 |
71,179 |
Adjusted EBITDA(1) |
73,982 |
|
8,303 |
|
82,285 |
|
63,960 |
9,227 |
73,187 |
Additional information: |
|
|
|
|
|
|
Additions to property, plant and equipment
and intangible assets,
net of disposals |
27,202 |
|
699 |
|
27,901 |
|
11,182 |
418 |
11,600 |
Additions to right-of-use assets |
1,611 |
|
45 |
|
1,656 |
|
8,729 |
- |
8,729 |
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) See “Adjusted results”
section
Sugar
REVENUES
|
Q3 2023 |
Q3 2022 |
∆ |
YTD 2023 |
YTD 2022 |
∆ |
(In thousands of dollars) |
215,831 |
200,276 |
15,555 |
637,253 |
572,058 |
65,195 |
Sugar Volume
Variance and Sugar
Volumes: https://www.globenewswire.com/NewsRoom/AttachmentNg/9d870e01-bd37-4533-9b26-30f9490c17c6
In the third quarter and first nine months of
fiscal 2023, revenue increased by $15.6 million and $65.2 million
respectively, compared to the same periods last year, driven mainly
by higher prices paid for #11 world raw sugar and higher average
pricing for refining related activities. The average prices for #11
world raw sugar increased by US 5.83 cent per pound to US 25.03
cent per pound during the current quarter and by US 2.56 cent per
pound to US 21.66 cent per pound for the first nine months of the
current fiscal year, when compared to the same periods last
year.
Overall, sugar volume decreased by 11,904 metric
tonnes in the third quarter of 2023 when compared to the same
quarter last year, as a result of lower industrial and export sales
volume, partially offset by higher consumer and liquid volume.
- Industrial
volume decreased by 4,625 metric tonnes or 4.0% compared to the
same period last year, largely due to the impact of an unforeseen
peak in demand resulting from a temporary market disruption event
that occurred in the second half of fiscal 2022.
- Consumer volume
increased by 1,046 metric tonnes or 5.6% compared to the same
quarter last year, mainly due to timing of orders from
customers.
- Liquid volume
remained largely unchanged from the same period last year.
- Export volume
decreased by 8,770 metric tonnes or 43.8% compared to the same
period last year, as we focused our sales efforts on serving the
domestic market.
Sugar Volume
Variance and Sugar
Volumes: https://www.globenewswire.com/NewsRoom/AttachmentNg/b1edea95-2274-482c-a0d7-858ccf58070a
In the first nine months of fiscal 2023, sugar
volume totaled 579,807 metric tonnes, compared to 579,928 for the
same period last year.
- Industrial
volume increased by 12,437 metric tonnes or 3.8% compared to the
same period last year, as a result of the strong demand in the
domestic market.
- Consumer volume
slightly increased by 834 metric tonnes or 1.2% compared to the
same period last year, mainly due to timing of orders from
customers.
- Liquid volume
increased by 1,559 metric tonnes or 1.2% compared to last year as a
result of higher demand from existing customers.
- Export volume
decreased by 14,951 metric tonnes or 27.5% compared to last year,
as we continue to focus our sales efforts on serving the domestic
market.
GROSS MARGIN
|
Q3 2023 |
|
Q3 2022 |
∆ |
|
YTD 2023 |
|
YTD 2022 |
∆ |
|
(In thousands of dollars, except per metric tonne information) |
Gross margin |
35,772 |
|
21,278 |
14,494 |
|
108,885 |
|
89,114 |
19,771 |
|
Total adjustment to cost of sales(2) |
(5,278 |
) |
6,917 |
(12,195 |
) |
(6,585 |
) |
1,730 |
(8,315 |
) |
Adjusted gross margin(1) |
30,494 |
|
28,195 |
2,299 |
|
102,300 |
|
90,844 |
11,456 |
|
Adjusted gross margin per
metric tonne(1) |
159.31 |
|
138.68 |
20.63 |
|
176.44 |
|
156.65 |
19.79 |
|
Included in gross margin: Depreciation of
property, plant and equipment and
right-of-use assets |
3,878 |
|
4,262 |
(384 |
) |
11,374 |
|
12,535 |
(1,161 |
) |
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) See “Adjusted results”
section
Gross margin was $35.8 million and $108.9
million for the third quarter and the first nine months of fiscal
2023, and includes a gain of $5.3 million and $6.6 million,
respectively, for the mark-to-market of derivative financial
instruments. For the same periods last year, gross margin was $21.3
million and $89.1 million, respectively, with a mark-to-market loss
of $6.9 million and $1.7 million respectively.
Adjusted gross margin was $30.5 million and
$102.3 million for the third quarter and for the first nine months
of fiscal 2023, respectively, as compared to $28.2 million and
$90.8 million in the same periods last year.
Adjusted gross margin increased by $2.3 million
in the third quarter compared to the same period last year largely
due to higher sugar sales margin from improved average pricing on
sugar refining related activities. This positive variance was
partially offset by lower sales volume, higher production costs
mainly driven by market-based inflationary pressures on operating
costs and higher energy prices.
On a per-unit basis, adjusted gross margin for
the third quarter was $159.31 per metric tonne, higher than last
year by $20.63 per metric tonne. The favourable variance was mainly
due to the increase in overall margin from improved selling prices,
partially offset by higher production costs, as compared to last
year.
Adjusted gross margin for the first nine months
of fiscal 2023 was $11.5 million higher than the comparable period
last year, mainly due to improved average pricing on sugar refining
related activities. This favourable variance was partially offset
by higher production costs mainly driven by market-based
inflationary pressures on operating costs and higher energy
prices.
On a per-unit basis, for the first nine months
of fiscal 2023, adjusted gross margin amounted to $176.44 per
metric tonne compared to $156.65 per metric tonne for the same
period last year. The favourable variance of $19.79 per metric
tonne was mainly due to improved average pricing, partially offset
by higher production costs as explained above.
Adjusted Gross
Margin: https://www.globenewswire.com/NewsRoom/AttachmentNg/30290d08-a212-40d8-a0a8-2d6151a0757b
OTHER EXPENSES
|
Q3 2023 |
Q3 2022 |
∆ |
|
YTD 2023 |
YTD 2022 |
∆ |
|
(In thousands of dollars, except per metric tonne information) |
Administration and selling expenses |
7,811 |
8,067 |
(256 |
) |
25,547 |
26,594 |
(1,047 |
) |
Distribution costs |
6,821 |
5,052 |
1,769 |
|
17,223 |
14,724 |
2,499 |
|
Included in Administration and
selling expenses: Depreciation of property, plant
and equipment and right-of-use
assets |
196 |
220 |
(24 |
) |
735 |
644 |
91 |
|
Included in Distribution costs: Depreciation of
right-of-use assets |
789 |
420 |
369 |
|
2,344 |
1,255 |
1,089 |
|
In the third quarter of fiscal 2023,
administration and selling expenses were lower by $0.3 million
compared to the same quarter last year. The variance was mainly due
to a non-cash decrease in the cash settled share-based compensation
expense driven by a decrease, in the expected share price used to
estimate the share-based compensation expense, partially offset by
higher compensation costs and related employee benefits.
Distribution costs increased by $1.8 million compared to the same
quarter last year, mainly due to an increase in logistical costs to
support the strong demand in eastern Canada and the
lower-than-expected production from our beet sugar facility in
Taber.
For the first nine months of fiscal 2023,
administration and selling expenses were $1.0 million lower than
the comparable period last year. The variance was mainly due to a
non-cash decrease in the cash settled share-based compensation
expense driven by a decrease in the expected share price used to
estimate the share-based compensation expense, partially offset by
higher compensation costs and related employee benefits.
Distribution costs for the first nine months of fiscal 2023
increased by $2.5 million compared to the same period last year,
largely driven by market-based increase in freight costs and
additional logistical costs incurred to support the strong demand
in eastern Canada and the lower-than-expected production from our
beet sugar facility in Taber.
RESULTS FROM OPERATING ACTIVITIES AND ADJUSTED EBITDA
|
Q3 2023 |
|
Q3 2022 |
∆ |
|
YTD 2023 |
|
YTD 2022 |
∆ |
|
(In thousands of dollars) |
Results from operating activities |
21,140 |
|
8,159 |
12,981 |
|
66,115 |
|
47,796 |
18,319 |
|
Total
adjustment to cost of sales (2) |
(5,278 |
) |
6,917 |
(12,195 |
) |
(6,585 |
) |
1,730 |
(8,315 |
) |
Adjusted results from operating activities(1) |
15,862 |
|
15,076 |
786 |
|
59,530 |
|
49,526 |
10,004 |
|
Depreciation of property, plant and equipment,
right-of-use assets, and amortization
of intangible assets |
4,862 |
|
4,903 |
(41 |
) |
14,452 |
|
14,434 |
18 |
|
EBITDA(1) |
26,002 |
|
13,062 |
12,940 |
|
80,567 |
|
62,230 |
18,337 |
|
Adjusted EBITDA(1) |
20,724 |
|
19,979 |
745 |
|
73,982 |
|
63,960 |
10,022 |
|
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) See “Adjusted results”
section
Results from operating activities for the third
quarter and the first nine months of fiscal 2023 were $21.1 million
and $66.1 million, respectively, an increase of $13.0 million and
$18.3 million respectively, as compared to same periods last year.
These results include gains and losses from the mark-to-market of
derivative financial instruments.
Adjusted results from operating activities in
the third quarter were $0.8 million higher than the same period
last year, mainly due to higher adjusted gross margin, partially
offset by higher distribution costs. Adjusted results from
operating activities for the first nine months of fiscal 2023 were
$10.0 million higher than the same period last year as a result of
higher adjusted gross margin, lower administration and selling
expenses, partially offset by higher distribution costs.
EBITDA for the third quarter and the first nine
months of fiscal 2023 were $26.0 million and $80.6 million,
respectively, an increase of $13.0 million and $18.3 million
respectively, as compared to same periods last year. These results
include gains and losses from the mark-to-market of derivative
financial instruments.
Adjusted EBITDA for the third quarter increased
by $0.7 million compared to the same period last year, largely
driven by higher adjusted gross margin, partially offset by higher
distribution costs. Adjusted EBITDA for the first nine months of
fiscal 2023 increased by $10.0 million largely due to higher
adjusted gross margin, lower administration and selling expenses,
partially offset by higher distribution costs, as mentioned
above.
Maple
REVENUES
|
Q3 2023 |
Q3 2022 |
∆ |
|
YTD 2023 |
YTD 2022 |
∆ |
|
(In thousands of dollars, except volume) |
Volume (000 pounds) |
9,630 |
12,027 |
(2,397 |
) |
33,508 |
37,225 |
(3,717 |
) |
Revenues |
46,454 |
54,356 |
(7,902 |
) |
159,424 |
166,670 |
(7,246 |
) |
Maple
Volumes and Adjusted Gross
Margin: https://www.globenewswire.com/NewsRoom/AttachmentNg/18dea14f-6b78-47a7-b022-77e511b8cee2
Revenues for the third quarter and the first
nine months of fiscal 2023 were $7.9 million and $7.2 million lower
than the same period last year, respectively, due to lower volume,
partially offset by higher average selling price.
GROSS MARGIN
|
Q3 2023 |
|
Q3 2022 |
|
∆ |
|
YTD 2023 |
|
YTD 2022 |
|
∆ |
|
(In thousands of dollars, except adjusted gross margin rate
information) |
Gross margin |
5,913 |
|
3,670 |
|
2,243 |
|
15,649 |
|
13,219 |
|
2,430 |
|
Total
adjustment to cost of sales (1) (2) |
(1,495 |
) |
789 |
|
(2,284 |
) |
(2,811 |
) |
278 |
|
(3,089 |
) |
Adjusted gross margin (1) |
4,418 |
|
4,459 |
|
(41 |
) |
12,838 |
|
13,497 |
|
(659 |
) |
Adjusted gross margin
percentage (1) |
9.5% |
|
8.2% |
|
1.3% |
|
8.1% |
|
8.1% |
|
0.0% |
|
Included in Gross margin: Depreciation of
property, plant and equipment and
right-of-use assets |
776 |
|
805 |
|
(29 |
) |
2,448 |
|
2,471 |
|
(24 |
) |
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) See “Adjusted results”
section
Gross margin was $5.9 million and $15.6 million
for the third quarter and the first nine months of fiscal 2023, and
includes a gain of $1.5 million and $2.8 million respectively, for
the mark-to-market of derivative financial instruments. For the
same periods last year, gross margin was $3.7 million and $13.2
million, respectively, with a mark-to-market loss of $0.8 million
and $0.3 million respectively.
Adjusted gross margin for the third quarter of
fiscal 2022 and 2023 amounted to $4.4 million respectively. The
reduction in volume sold of 2.4 million pounds was offset by higher
pricing and favourable customer mix in the third quarter of fiscal
2023. Adjusted gross margin for the first nine months of fiscal
2023 was $12.8 million, a decrease of $0.7 million as compared to
the same period last year. The unfavourable variance was mainly due
to lower volume as a result of reduced demand and unfavourable
market dynamics, partially offset by higher pricing, and favourable
customer mix on volume sold.
Adjusted gross margin percentage for the current
quarter increased by 130 basis point compared to the same period
last year, mainly due to incremental pricing negotiated with our
customers, and favourable customer mix on volume sold. Adjusted
gross margin percentage for the first nine months of fiscal 2022
and fiscal 2023 amounted to 8.1% respectively.
OTHER EXPENSES
|
Q3 2023 |
Q3 2022 |
∆ |
|
YTD 2023 |
YTD 2022 |
∆ |
|
(In thousands of dollars) |
Administration and selling expenses |
2,675 |
2,560 |
115 |
|
8,202 |
7,639 |
563 |
|
Distribution costs |
370 |
447 |
(77 |
) |
1,414 |
1,718 |
(304 |
) |
Included in Administration and selling expenses:
Amortization of intangible assets |
877 |
873 |
5 |
|
2,633 |
2,616 |
17 |
|
Administration and selling expenses for the
third quarter and for the first nine months of fiscal 2023 were
$0.1 million and $0.6 million higher than the comparable periods
last year. These variances were largely due to an increase in
compensation related expenses.
Distribution costs for the third quarter and for
the first nine months of fiscal 2023 were lower by $0.1 million and
$0.3 million respectively compared to the same period last year,
mainly due to lower sales volume and lower freight costs.
RESULTS FROM OPERATING ACTIVITIES AND ADJUSTED EBITDA
|
Q3 2023 |
|
Q3 2022 |
∆ |
|
YTD 2023 |
|
YTD 2022 |
∆ |
|
(In thousands of dollars) |
Results from operating activities |
2,868 |
|
663 |
2,205 |
|
6,033 |
|
3,862 |
2,171 |
|
Total adjustment to cost of
sales (1) |
(1,495 |
) |
789 |
(2,284 |
) |
(2,811 |
) |
278 |
(3,089 |
) |
Adjusted results from operating activities (1) |
1,373 |
|
1,452 |
(79 |
) |
3,222 |
|
4,140 |
(918 |
) |
Depreciation and
amortization |
1,653 |
|
1,677 |
(24 |
) |
5,081 |
|
5,087 |
(7 |
) |
EBITDA (1) |
4,521 |
|
2,340 |
2,181 |
|
11,114 |
|
8,949 |
2,165 |
|
Adjusted EBITDA (1) |
3,026 |
|
3,130 |
(104 |
) |
8,303 |
|
9,227 |
(924 |
) |
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) See “Adjusted results”
section
Results from operating activities for the third
quarter and the first nine months of fiscal 2023 were $2.9 million
and $6.0 million respectively, compared to $0.7 million and $3.9
million in the same period last year. These results include gains
and losses from the mark-to-market of derivative financial
instruments.
Adjusted results from operating activities for
the third quarter and the first nine months of fiscal 2023 were
respectively $0.1 million and $0.9 million lower than the
comparable period last year, due mainly to lower adjusted gross
margin, higher administration and selling expenses, partially
offset by lower distribution costs.
EBITDA for the third quarter and the first nine
months of 2023 amounted to $4.5 million and $11.1 million
respectively, compared to $2.3 million and $8.9 million for the
same period last year. These results include gains and losses from
the mark-to-market of derivative financial instruments.
Adjusted EBITDA for the third quarter and the
first nine months of fiscal 2023 decreased by $0.1 million and $0.9
million respectively, compared to the same period last year. These
unfavorable variances were largely driven by lower adjusted gross
margins and higher administration and selling expenses, partially
offset by lower distribution costs as explained above.
OUTLOOK
Following a solid performance in the third
quarter of 2023, we expect to continue to deliver strong and stable
financial results in 2023. Strong sugar demand and pricing is
expected to continue and provide improved results, despite ongoing
inflationary pressures. We expect our Maple segment will continue
to face a challenging business environment for the remainder of
2023, as the unfavourable market and economic conditions
encountered over the last year remain. We intend to mitigate these
unfavourable market conditions with recently negotiated price
increases, and newly implemented production automation
initiatives.
Sugar
We continue to expect the sugar segment to
perform well in fiscal 2023. Underlying North American demand
remains strong across all customer segments supported by favourable
market dynamics. We expect that improvements in pricing implemented
over the last year will continue to support our financial results
positively, allowing us to mitigate the current impact of
inflationary pressures on costs.
In Taber, the harvest season delivered the
expected volume of sugar beets, and the processing campaign was
completed in early February. The current year crop yielded 104,000
metric tonnes, lower than the prior year production by 16,000
metric tonnes. The lower-than-expected production is attributable
to unfavourable weather conditions encountered in the later stage
of the current year growing period, which negatively impacted the
sugar content of the sugar beets.
We have increased the production plans of our
Montreal and Vancouver cane sugar facilities and arranged for the
temporary importation of refined white sugar from Central-America,
to mitigate the production shortfall of our Taber facility and
ensure we can support our commitments to our customers.
In April 2023, we concluded a new two-year
agreement with the Alberta Sugar Beet Growers for the supply of
sugar beets to the Taber beet plant, for which the crop harvested
in the fall of 2023 will be the first year of the agreed
contract.
We have slightly reduced our fiscal 2023 sales
volume expectations to approximately 800,000 metric tonnes from
805,000 metric tonnes. The decrease of 5,000 metric tonnes reflects
current market dynamics and timing differences in orders from large
customers. While down slightly from previous expectations, our
full-year 2023 volume outlook of 800,000 metric tonnes for the
Sugar segment represents an increase of over 5,000 metric tonnes or
1% over 2022, which was our highest sales volume year on record.
Overall, we expect the following year-over-year volume variances
for our customer segments:
-
Industrial, our largest segment, is expected to increase by 2%, as
a result of the continuous strong demand supported by favourable
market dynamics;
-
Liquid volume is expected to grow by 1% driven by continued demand
from existing customers;
-
Consumer volume is expected to remain stable; and
-
A planned 9% reduction in sales to the export markets for 2023, due
to the growing demand and strong economics of the domestic
market.
Production costs and maintenance programs for
our three production facilities are expected to be moderately
impacted by the current inflationary pressures, and we continue to
focus on cost control initiatives throughout our operations.
We expect an increase in distribution costs in
2023, reflecting the incremental needs to move sugar between our
facilities to support the demand of our customers and the recent
related inflationary-based increases for logistics and supply chain
costs.
Administration and selling expenses are expected
to be stable in 2023.
We have been able to mitigate the impact of
recent increases in interest rates and energy costs through our
multi-year hedging strategy. We do not anticipate these increases
to have a material impact on our operating results in the near
future, as we expect our hedging strategy will continue to mitigate
most of our exposure to such risks. However, we anticipate higher
net finance costs, mainly from higher working capital
requirements.
Spending on regular business capital projects is
also expected to remain stable for fiscal 2023. We anticipate
spending approximately $25 million on various initiatives. This
capital spending estimate excludes expenditures relating our
recently announced production and logistic capacity expansion
project in eastern Canada, which are currently estimated at $13
millions for fiscal 2023.
Maple
For the remainder of 2023, we expect the global
Maple industry to be negatively impacted by high inflation,
resulting in lower global demand from retail customers. We
anticipate the unfavourable impact related to the reduction in
retail demand and the related increased competitiveness of the
market will be mitigated by recently negotiated price increases
with key customers, lower production costs driven by newly
implemented automation projects and favourable recently negotiated
supply agreements for packaging material.
The expected spending for capital projects for
2023 is approximately $1.0 million, which is consistent with recent
years. The main driver for the Maple segment projects is to improve
productivity and profitability through automation.
See “Forward Looking Statements” section and
“Risks and Uncertainties” section.
CONSOLIDATED RESULTS AND SELECTED FINANCIAL
INFORMATION
|
Q3 2023 |
Q3 2022 |
YTD 2023 |
YTD 2022 |
(unaudited)(In thousands of dollars, except volume and per share
information) |
|
|
Sugar (metric tonnes) |
191,411 |
203,315 |
579,807 |
579,928 |
Maple syrup (000 pounds) |
9,630 |
12,027 |
33,508 |
37,225 |
Total revenues |
262,285 |
254,632 |
796,677 |
738,728 |
Gross margin |
41,685 |
24,948 |
124,534 |
102,333 |
Adjusted gross margin(1) |
34,912 |
32,654 |
115,138 |
104,341 |
Results from operating
activities |
24,008 |
8,822 |
72,148 |
51,658 |
Adjusted results from
operating activities(1) |
17,235 |
16,528 |
62,752 |
53,666 |
EBITDA(1) |
30,523 |
15,402 |
91,681 |
71,179 |
Adjusted EBITDA(1) |
23,750 |
23,108 |
82,286 |
73,187 |
Net finance costs |
5,361 |
4,385 |
17,890 |
12,509 |
Income tax expense |
4,470 |
1,299 |
14,345 |
10,215 |
Net earnings |
14,177 |
3,138 |
39,913 |
28,934 |
per share – (basic) |
0.13 |
0.03 |
0.38 |
0.28 |
per share – (diluted) |
0.12 |
0.03 |
0.35 |
0.28 |
Adjusted net earnings(1) |
8,749 |
8,419 |
33,211 |
28,498 |
per share (basic)(1) |
0.08 |
0.08 |
0.32 |
0.27 |
Dividends per share |
0.09 |
0.09 |
0.27 |
0.27 |
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures
Total revenues
Revenues increased by $7.7 million and $57.9
million respectively for the third quarter and the first nine
months of fiscal 2023 compared to the same periods last year. The
increase in revenue was mainly attributable to higher prices paid
for #11 world raw sugar and higher average pricing for refining
related activities in the Sugar segment, as well as higher pricing
in the Maple segment.
Gross margin
Gross margin increased by $16.7 million and
$22.2 million respectively for the third quarter and for the first
nine months of fiscal 2023 compared to the same periods last year.
Excluding the mark-to-market of derivative financial instruments,
adjusted gross margin for the current quarter and the first nine
months of 2023 increased by $2.3 million and $10.8 million
respectively, compared to the same period last year. These positive
variances were mainly due to higher adjusted gross margin in the
Sugar segment, partially offset by lower adjusted gross margin in
Maple segment.
For the Sugar segment, the adjusted gross margin
per metric tonne for the third quarter and for the first nine
months of fiscal 2023 were higher by $20.63 per metric tonne and
$19.79 per metric tonne respectively, when compared to the same
period last year. For the Maple segment, adjusted gross margin
percentage for the current quarter of 9.5% increased by130 basis
point compared to the same period last year. Adjusted gross margin
percentage for the first nine months of fiscal 2022 and fiscal 2023
amounted to 8.1% respectively.
Results from operating activities
Results from operating activities for the third
quarter were $24.0 million compared to $8.8 million in the same
period last year, representing an increase of $15.2 million. For
the first nine months of fiscal 2023, results from operating
activities were $72.1 million compared to $51.7 million for the
same period last year, representing an increase of $20.4 million.
Excluding the mark-to-market of derivative financial instruments,
adjusted results from operating activities for the third quarter
amounted to $17.2 million compared to $16.5 million in the same
period last year, an increase of $0.7 million. For the first nine
months of fiscal 2023, adjusted results from operating activities
were $62.8 million compared to $53.7 million for the same period
last year, representing an increase of $9.1 million. The
improvement of adjusted results from operating activities in both
periods was mainly driven by higher contribution from the Sugar
segment in 2023.
Net finance costs
|
Q3 2023 |
|
Q3 2022 |
|
∆ |
|
YTD 2023 |
YTD 2022 |
|
∆ |
|
(In thousands of dollars) |
Interest expense on convertible unsecured subordinated debentures,
including accretion expense (1) |
2,132 |
|
2,119 |
|
13 |
|
6,390 |
6,288 |
|
102 |
|
Interest on revolving credit
facility |
1,817 |
|
1,308 |
|
509 |
|
5,347 |
3,950 |
|
1,397 |
|
Interest on senior guaranteed
notes |
926 |
|
897 |
|
29 |
|
2,722 |
2,699 |
|
23 |
|
Amortization of deferred
financing fees |
306 |
|
311 |
|
(5 |
) |
923 |
928 |
|
(5 |
) |
Interest on Producteurs et
Productrices Acéricoles du Québec supplier balance |
120 |
|
131 |
|
(11 |
) |
1,425 |
403 |
|
1,022 |
|
Other interest expense |
10 |
|
12 |
|
(2 |
) |
21 |
15 |
|
6 |
|
Interest accretion on
discounted lease obligations |
253 |
|
240 |
|
13 |
|
740 |
699 |
|
41 |
|
Net change in fair value of
interest rate swaps |
(203 |
) |
(633 |
) |
430 |
|
322 |
(2,473 |
) |
2,795 |
|
Net finance costs |
5,361 |
|
4,385 |
|
976 |
|
17,890 |
12,509 |
|
5,381 |
|
(1) Includes accretion expense of $256 and $761 for the
three and nine months ended July 1, 2023 (July 2, 2022 - $242 and
$720, respectively)
For the third quarter of 2023, net finance costs
were higher by $1.0 million compared to the same periods last year,
largely driven by higher interest expense on our revolving credit
facility from higher average borrowing, and the impact of
market-based changes in fair value related to interest rate swaps
contracts. For the first nine months of fiscal 2023, net finance
costs were higher by $5.4 million compared to the same periods last
year, driven by the increase in interest expense on our revolving
credit facility from higher average borrowing, the increase in
interest expense related to the Producteurs et Productrices
Acéricoles du Québec (“PPAQ”) for maple syrup purchases and the
impact of market-based changes in fair value related to interest
rate swaps contracts.
Taxation
|
Q3 2023 |
Q3 2022 |
|
∆ |
YTD 2023 |
YTD 2022 |
|
∆ |
|
(In thousands of dollars) |
Current |
3,062 |
2,522 |
|
540 |
11,070 |
12,680 |
|
(1,610 |
) |
Deferred |
1,408 |
(1,223 |
) |
2,631 |
3,275 |
(2,465 |
) |
5,740 |
|
Income tax expense |
4,470 |
1,299 |
|
3,171 |
14,345 |
10,215 |
|
4,130 |
|
The variations in current and deferred tax
expense for the current quarter and the first nine months of fiscal
2023 are consistent with the variation in earnings before income
taxes during the same periods last year.
Deferred income taxes reflect temporary
differences, which result primarily from the difference between
depreciation claimed for tax purposes and depreciation amounts
recognized for financial reporting purposes, employee future
benefits and derivative financial instruments. Deferred income tax
assets and liabilities are measured using the enacted or
substantively enacted tax rates anticipated to apply to income in
the years in which temporary differences are expected to be
realized or reversed. The effect of a change in income tax rates on
future income taxes is recognized in income in the period in which
the change occurs.
Net earnings
Net earnings in the third quarter and for the
first nine months of fiscal 2023 amounted to $14.2 million and
$39.9 million respectively, representing an increase $11.0 million
for both periods, compared to last year.
Adjusted net earnings in the third quarter and
the first nine months of fiscal 2023 were higher by $0.3 million
and $4.7 million respectively, compared to the same periods last
year, largely attributable to higher adjusted results from
operating activities from the Sugar segment.
Summary of Quarterly Results
The following is a summary of selected financial
information of the consolidated financial statements and non-GAAP
measures of the Company for the last eight quarters:
(In
thousands of dollars, except for volume and per share
information) |
QUARTERS(2) |
|
2023 |
|
2022 |
|
2021 |
|
|
Third |
|
Second |
|
First |
|
Fourth |
|
Third |
|
Second |
|
First |
|
Fourth |
|
Sugar Volume (MT) |
191,411 |
|
195,547 |
|
192,849 |
|
214,672 |
|
203,315 |
|
196,570 |
|
180,043 |
|
214,753 |
|
Maple products volume (000
pounds) |
9,630 |
|
12,059 |
|
11,819 |
|
9,838 |
|
12,027 |
|
12,912 |
|
12,286 |
|
11,678 |
|
Total revenues |
262,285 |
|
272,949 |
|
261,443 |
|
267,406 |
|
254,632 |
|
253,341 |
|
230,755 |
|
243,231 |
|
Gross margin |
41,685 |
|
41,658 |
|
41,191 |
|
28,472 |
|
24,948 |
|
33,899 |
|
43,486 |
|
39,616 |
|
Adjusted gross margin (1) |
34,912 |
|
38,233 |
|
41,993 |
|
39,141 |
|
32,654 |
|
35,887 |
|
35,800 |
|
31,020 |
|
Results from operations |
24,008 |
|
21,856 |
|
26,284 |
|
(38,345 |
) |
8,822 |
|
15,499 |
|
27,337 |
|
26,952 |
|
Adjusted results from
operations (1) |
17,235 |
|
18,431 |
|
27,086 |
|
22,324 |
|
16,528 |
|
17,487 |
|
19,651 |
|
18,356 |
|
EBITDA(1) |
30,523 |
|
28,445 |
|
32,713 |
|
18,283 |
|
15,402 |
|
22,029 |
|
33,748 |
|
33,382 |
|
Adjusted EBITDA(1) |
23,750 |
|
25,020 |
|
33,515 |
|
28,952 |
|
23,108 |
|
24,017 |
|
26,061 |
|
24,786 |
|
Net earnings (loss) |
14,177 |
|
11,062 |
|
14,674 |
|
(45,502 |
) |
3,138 |
|
8,570 |
|
17,226 |
|
16,140 |
|
Per share - basic |
0.13 |
|
0.11 |
|
0.14 |
|
(0.44 |
) |
0.03 |
|
0.08 |
|
0.17 |
|
0.16 |
|
Per share - diluted |
0.12 |
|
0.10 |
|
0.13 |
|
(0.44 |
) |
0.03 |
|
0.08 |
|
0.15 |
|
0.15 |
|
Adjusted net earnings (1) |
8,749 |
|
9,115 |
|
15,347 |
|
12,161 |
|
8,419 |
|
9,122 |
|
10,957 |
|
9,620 |
|
Per share - basic |
0.08 |
|
0.09 |
|
0.15 |
|
0.12 |
|
0.08 |
|
0.09 |
|
0.11 |
|
0.09 |
|
Per share - diluted |
0.08 |
|
0.09 |
|
0.14 |
|
0.11 |
|
0.08 |
|
0.09 |
|
0.10 |
|
0.09 |
|
Sugar - Adjusted gross margin
rate per MT (1) |
159.31 |
|
174.62 |
|
195.29 |
|
164.55 |
|
138.68 |
|
159.11 |
|
174.25 |
|
121.16 |
|
Maple -
Adjusted gross margin percentage (1) |
9.5% |
|
7.2% |
|
7.7% |
|
8.1% |
|
8.2% |
|
8.0% |
|
8.1% |
|
9.7% |
|
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures(2) All quarters are 13 weeks
Historically the first quarter (October to
December) and the fourth quarter (July to September) of the fiscal
year are the best quarters for the sugar segment for adjusted gross
margin, adjusted EBITDA, and adjusted net earnings due to the
favourable sales product mix associated with an increased
proportion of consumer sales during these periods of the year. At
the same time, the second quarter (January to March) and the third
quarter (April to June) historically have the lowest volumes as
well as an unfavourable sales product mix, resulting in lower
adjusted gross margins, adjusted EBITDA, and adjusted net earnings.
Over the last eight quarters, this trend was less correlated due to
sustained strong demand in the domestic market and sales that were
delayed from the first quarter to the second quarter of fiscal
2022.
Usually, there is minimal seasonality in the
Maple products segment. However, over the last two years, we have
experienced volatility in sales volume partially attributable to
the pandemic, the highly competitive market, and the global
volatility in economic conditions.
Financial condition
(In thousands of dollars) |
|
July 1, 2023 |
|
July 2, 2022 |
|
October 1, 2022 |
Total assets |
$ |
967,174 |
$ |
985,166 |
$ |
937,956 |
Total
liabilities |
|
673,866 |
|
650,382 |
|
646,537 |
The decrease in total assets of $18.0 million in
the current fiscal quarter compared to the same quarter last year
was mainly due to a decrease in trade and other receivables of $7.3
million, the goodwill impairment of $50.0 million recorded in the
fourth quarter of 2022, in connection with the Maple business
segment, and a decrease in derivatives financial instruments assets
of $13.8 million. This was partially offset by an increase in
property, plant, and equipment of $22.4 million and inventories of
$37.0 million.
Total liabilities for the current fiscal quarter
increased by $23.5 million compared to the same quarter last year
due mainly to a higher outstanding balance under the revolving
credit facility of $35.0 million, partially offset by a reduction
in employee benefits of $11.6 million.
Liquidity
Cash flow generated by Lantic is mainly paid to
Rogers by way of interest on the subordinated notes of Lantic held
by Rogers, after taking a reasonable reserve for capital
expenditures, debt reimbursement and working capital. The cash
received by Rogers is used to pay administrative expenses, interest
on the convertible debentures, income taxes and dividends to its
shareholders. Lantic had no restrictions on distribution of cash
arising from compliance of financial covenants for the year.
|
Q3 2023 |
|
Q3 2022 |
|
YTD 2023 |
|
YTD 2022 |
|
(In thousands of dollars) |
|
|
|
|
|
|
|
|
Net cash flow (used in) from operating activities |
35,427 |
|
(406 |
) |
1,912 |
|
(15,308 |
) |
Cash flow (used in) from
financing activities |
(28,472 |
) |
(3,878 |
) |
19,887 |
|
12,123 |
|
Cash flow used in investing
activities |
(8,608 |
) |
(3,387 |
) |
(21,502 |
) |
(9,784 |
) |
Effect
of changes in exchange rate on cash |
1 |
|
129 |
|
(153 |
) |
70 |
|
Net increase (decrease) in cash |
(1,652 |
) |
(7,542 |
) |
144 |
|
(12,899 |
) |
Cash flow from operating activities for the
current quarter increased by $35.8 million compared to the same
quarter last year, due mainly to a positive non-cash working
capital variation of $25.1 million, higher net earnings adjusted
for non-cash items of $9.9 million, and lower income taxes paid of
$1.3 million. For the first nine months of 2023, cash flow from
operating activities increased by $17.2 million compared to the
same period last year, as a result of a positive non-cash working
capital variation of $6.1 million, higher net earnings adjusted for
non-cash items of $8.5 million, and lower income taxes paid of $5.5
million. This variance was partially offset by higher interest paid
of $2.9 million.
Cash flow used in financing activities decreased
by $24.6 million for the current quarter compared to the same
period last year due mainly to a decrease of $25.0 million in
borrowings from the revolving credit facility. For the first nine
months of fiscal 2023, cash flow from financing activities
increased by $7.8 million compared to same period last year largely
due to the increase of borrowings from the revolving credit
facility.
The cash flow used in investing activities for
the current quarter and the first nine months of 2023 were higher
by $5.2 million and $11.7 million respectively, compared to the
same periods last year. The variances were mainly related to timing
of regular capital expenditures and the capitalization of $6.9
million of expenditures in connection with the planning and design
stage of our planned expansion project in eastern Canada.
In order to provide additional information, we
believe it is appropriate to measure free cash flow that is
generated by our operations. Free cash flow is a non-GAAP measure
and is defined as cash flow from operations excluding changes in
non-cash working capital, mark-to-market and derivative timing
adjustments and financial instruments’ non-cash amounts, and
including capital expenditures and intangible assets, net of
value-added capital expenditures, and the payment of lease
obligations.
FREE CASH FLOW
|
Trailing twelve months |
(In thousands of dollars) |
2023 |
|
2022 |
|
Cash flow from operations |
38,771 |
|
33,557 |
|
Adjustments: |
|
|
Changes in non-cash working capital |
37,133 |
|
44,202 |
|
Payment of deferred financing fees |
(1,488 |
) |
(268 |
) |
Mark-to-market and derivative timing adjustments |
1,268 |
|
(9,223 |
) |
Financial instruments non-cash amount |
1,202 |
|
287 |
|
Capital expenditures and intangible assets |
(35,448 |
) |
(16,678 |
) |
Value added capital expenditures |
11,615 |
|
2,701 |
|
Payment of leases obligation |
(5,207 |
) |
(5,098 |
) |
Free cash flow (1) |
47,846 |
|
49,480 |
|
Declared dividends |
37,687 |
|
37,439 |
|
(1) See “Non-GAAP Measures” section for definition and
reconciliation to GAAP measures.
Free Cash
Flow: https://www.globenewswire.com/NewsRoom/AttachmentNg/0426fe71-fb25-4c3b-b64e-e11c9683a9bf
Free cash flow for the trailing twelve months
ending July 1,2023 amounted to $47.8 million, representing a
decrease of $1.6 million compared to the same period last year.
This decrease in free cash flow was mainly due to higher capital
expenditures, intangible assets and value added capital
expenditures of $9.9 million, the reduction of non-cash impact of
$4.9 million related to the variance in the accrual for cash
settled share-based compensation of senior managements, and the
increase in payment of interest and deferred financing fees of $4.5
million. This variance was partially offset by higher adjusted
EBITDA of $13.3 million and the decrease in income taxes paid of
$5.3 million.
Capital and intangible assets expenditures, net
of value-added capital expenditures, increased by $9.9 million
compared to last year’s rolling twelve months due mainly to timing
in spending. Free cash flow is not reduced by value added capital
expenditures, as these projects are not necessary for the operation
of the plants but are undertaken because of the operational savings
that are realized once the projects are completed. The increase in
the amount spent in value added capital expenditures for 2023 as
compared to the same period in 2022, was mainly related to costs
amounting to $6.9 million incurred in connection with the planning
and design stage of our planned capacity expansion project for
eastern Canada.
The Board of Directors declared a quarterly
dividend of 9.0 cents per common share every quarter, totalling
36.0 cents for the trailing twelve-months periods.
Changes in non-cash operating working capital
represent year-over-year movements in current assets, such as
accounts receivable and inventories, and current liabilities, such
as accounts payable. Movements in these accounts are due mainly to
timing in the collection of receivables, receipts of raw sugar and
payment of liabilities. Increases or decreases in such accounts are
due to timing issues and therefore do not constitute free cash
flow. Such increases or decreases are financed from available cash
or from our available credit facility. Increases or decreases in
bank indebtedness are also due to timing issues from the above and
therefore do not constitute available free cash flow.
The combined impact of the mark-to-market and
derivative timing adjustments and financial instruments non-cash
amount of $2.5 million for the current rolling twelve months does
not represent cash items as these contracts will be settled when
the physical transactions occur, which is the reason for the
adjustment to free cash flow.
Contractual obligations
There are no material changes in the contractual
obligations table disclosed in the Management’s Discussion and
Analysis of the October 1, 2022 Annual Report.
As at July 1, 2023, Lantic had commitments to
purchase a total of 953,000 metric tonnes of raw cane sugar up to
fiscal 2025, of which 305,000 metric tonnes had been priced for a
total dollar commitment of $214.3 million.
Capital resources
On January 20, 2023, the revolving credit
facility was amended. The most significant change is the increase
of the balance available for working capital from $200.0 million to
$265.0 million, under the approved accordion feature of $400
million.
As at July 1, 2023, Lantic had a total of $265.0
million of available working capital from its revolving credit
facility, from which it can borrow at prime rate, LIBOR rate or
under bankers’ acceptances, plus 20 to 250 basis points, based on
achieving certain financial ratios. As at July 1, 2023, a total of
$643.0 million of assets have been pledged as security for the
revolving credit facility, compared to $588.3 million as at July 2,
2022; including trade receivables, inventories and property, plant
and equipment.
As at July 1, 2023, $176.0 million had been
drawn from the revolving credit facility and $3.4 million in cash
was also available.
Cash requirements for working capital and
capital expenditures are expected to be paid from available cash
resources and funds generated from operations. Management believes
that the unused credit under the revolving facility is adequate to
meet our expected cash requirements.
As at July 1, 2023, Lantic was in compliance
with all the covenants under its revolving credit facility.
In connection with its planned expansion project
for eastern refining capacity, Lantic negotiated financing in the
form of secured loans with Investissement Quebec up to a maximum
amount of $65 millions.
OUTSTANDING SECURITIES
A total of 105,096,120 shares were outstanding
as at July 1, 2023 and August 11, 2023, respectively (104,372,045
as at July 2, 2022).
RISK AND UNCERTAINTIES
Rogers’ business and operations are
substantially affected by many factors, including prevailing
margins on refined sugar and its ability to market sugar and maple
products competitively, sourcing of raw material supplies, weather
conditions, operating costs and government programs and
regulations.
Risk factors in our business and operations are
discussed in the Management’s Discussion and Analysis of our Annual
Report for the year ended October 1, 2022. This document is
available on SEDAR at www.sedar.com or on our website at
www.LanticRogers.com.
The risk factor titled Recently Announced
Expansion Project, included in the Management’s Discussion and
Analysis section of our Annual Report for the year ended October 1,
2022 should be updated to reflect the formal approval of the
project by the Board of Director of Lantic on August 11, 2023.
Recently Announced Expansion Project
The completion of the recently announced plant
expansion project is subject to several conditions, certain of
which are outside of the control of Lantic.
The detailed engineering plan for the project
has been completed and includes estimates as it relates to costs,
construction period and incremental production capacity. The
expected cost of the project of approximately $200 million remains
subject to change. In addition, in order to complete the project,
Lantic might need to further amend existing credit facilities and
potentially enter into additional financing agreements in order to
finance the construction stage. Lantic’s ability to secure the
overall financing for the project is related to several factors,
including market demand for refined sugar, the final cost
estimation for the project and the borrowing conditions of the
financial market.There can be no assurance that the expansion
project will be completed, or that it will be completed in the
expected timeframe of two to three years, providing the expected
incremental volume at the expected cost. Failure by Lantic to
complete the expansion project under the expected conditions could
have a material impact on the performance, and financial results
and conditions of RSI.
NON-GAAP MEASURES
In analyzing results, we supplement the use of
financial measures that are calculated and presented in accordance
with IFRS with a number of non-GAAP financial measures. A non-GAAP
financial measure is a numerical measure of a company’s
performance, financial position or cash flow that excludes
(includes) amounts or is subject to adjustments that have the
effect of excluding (including) amounts, that are included
(excluded) in most directly comparable measures calculated and
presented in accordance with IFRS. Non-GAAP financial measures are
not standardized; therefore, it may not be possible to compare
these financial measures with the non-GAAP financial measures of
other companies having the same or similar businesses. We strongly
encourage investors to review the audited consolidated financial
statements and publicly filed reports in their entirety, and not to
rely on any single financial measure.
We use these non-GAAP financial measures in
addition to, and in conjunction with, results presented in
accordance with IFRS. These non-GAAP financial measures reflect an
additional way of viewing aspects of the operations that, when
viewed with the IFRS results and the accompanying reconciliations
to corresponding IFRS financial measures, may provide a more
complete understanding of factors and trends affecting our
business.
The following is a description of the non-GAAP
measures we used in the MD&A:
- Adjusted gross
margin is defined as gross margin adjusted for “the adjustment to
cost of sales”, which comprises the mark-to-market gains or losses
on sugar futures, foreign exchange forward contracts as shown in
the notes to the consolidated financial statements and the
cumulative timing differences as a result of mark-to-market gains
or losses on sugar futures and foreign exchange forward
contracts.
- Adjusted results
from operating activities are defined as results from operating
activities adjusted for the adjustment to cost of sales and
goodwill impairment.
- EBITDA is
defined as results from operating activities adjusted for
depreciation, amortization and goodwill impairment.
- Adjusted EBITDA
is defined as EBITDA adjusted for total adjustments to cost of
sales.
- Adjusted net
earnings is defined as net earnings adjusted for the adjustment to
cost of sales, goodwill impairment, net change in fair value in
interest rate swaps and the income tax impact on these
adjustments.
- Adjusted gross
margin rate per MT is defined as adjusted gross margin of the Sugar
segment divided by the sales volume of the Sugar segment.
- Adjusted gross
margin percentage is defined as the adjusted gross margin of the
Maple segment divided by the revenues generated by the Maple
segment.
- Adjusted net
earnings per share (basic) is defined as adjusted net earnings
divided by the weighted average number of shares outstanding.
- Free cash flow
is defined as cash flow from operations excluding changes in
non-cash working capital, mark-to-market and derivative timing
adjustments, financial instruments non-cash amount, and including
capital and intangible assets expenditures, net of value-added
capital expenditures, and payments of capital leases.
In the MD&A, we discuss the non-GAAP
financial measures, including the reasons why we believe these
measures provide useful information regarding the financial
condition, results of operations, cash flows and financial
position, as applicable. We also discuss, to the extent material,
the additional purposes, if any, for which these measures are used.
These non-GAAP measures should not be considered in isolation, or
as a substitute for, analysis of our results as reported under
GAAP. Reconciliations of non-GAAP financial measures to the most
directly comparable IFRS financial measures are as follows:
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO
IFRS FINANCIAL MEASURES
|
|
Q3 2023 |
|
|
|
Q3 2022 |
|
Consolidated results(In thousands of dollars) |
Sugar |
|
Maple Products |
|
Total |
|
Sugar |
Maple Products |
Total |
|
Gross margin |
35,772 |
|
5,913 |
|
41,685 |
|
21,278 |
3,670 |
24,948 |
|
Total
adjustment to the cost of sales(1) |
(5,278 |
) |
(1,495 |
) |
(6,773 |
) |
6,917 |
789 |
7,706 |
|
Adjusted gross margin |
30,494 |
|
4,418 |
|
34,912 |
|
28,195 |
4,459 |
32,654 |
|
|
|
|
|
|
|
|
Results from operating
activities |
21,140 |
|
2,868 |
|
24,008 |
|
8,159 |
663 |
8,822 |
|
Total adjustment to the cost
of sales(1) |
(5,278 |
) |
(1,495 |
) |
(6,773 |
) |
6,917 |
789 |
7,706 |
|
Adjusted results from operating activities |
15,862 |
|
1,373 |
|
17,235 |
|
15,076 |
1,452 |
16,528 |
|
|
|
|
|
|
|
|
Results from operating
activities |
21,140 |
|
2,868 |
|
24,008 |
|
8,159 |
663 |
8,822 |
|
Depreciation of property,
plant and equipment, amortization of intangible assets and
right-of-use assets |
4,862 |
|
1,653 |
|
6,515 |
|
4,903 |
1,677 |
6,580 |
|
EBITDA(1) |
26,002 |
|
4,521 |
|
30,523 |
|
13,062 |
2,340 |
15,402 |
|
|
|
|
|
|
|
|
EBITDA(1) |
26,002 |
|
4,521 |
|
30,523 |
|
13,062 |
2,340 |
15,402 |
|
Total
adjustment to the cost of sales(1) |
(5,278 |
) |
(1,495 |
) |
(6,773 |
) |
6,917 |
789 |
7,706 |
|
Adjusted EBITDA |
20,724 |
|
3,026 |
|
23,750 |
|
19,979 |
3,129 |
23,108 |
|
|
|
|
|
|
|
|
Net earnings |
|
|
14,177 |
|
|
|
3,138 |
|
Total adjustment to the cost
of sales(1) |
|
|
(6,773 |
) |
|
|
7,706 |
|
Net change in fair value in
interest rate swaps(1) |
|
|
(203 |
) |
|
|
(633 |
) |
Income
taxes on above adjustments |
|
|
1,548 |
|
|
|
(1,792 |
) |
Adjusted net earnings |
|
|
8,749 |
|
|
|
8,419 |
|
Net earnings per share
(basic) |
|
|
0.13 |
|
|
|
0.03 |
|
Adjustment for the above |
|
|
(0.05 |
) |
|
|
0.05 |
|
Adjusted net earnings per share (basic) |
|
|
0.08 |
|
|
|
0.08 |
|
(1) See “Adjusted results” section
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO
IFRS FINANCIAL MEASURES (CONTINUED)
|
YTD 2023 |
YTD 2022 |
Consolidated results(In thousands of dollars) |
Sugar |
|
Maple Products |
|
Total |
|
Sugar |
Maple Products |
Total |
|
Gross margin |
108,885 |
|
15,649 |
|
124,534 |
|
89,114 |
13,219 |
102,333 |
|
Total
adjustment to the cost of sales(1) |
(6,585 |
) |
(2,811 |
) |
(9,396 |
) |
1,730 |
278 |
2,008 |
|
Adjusted gross margin |
102,300 |
|
12,838 |
|
115,138 |
|
90,844 |
13,497 |
104,341 |
|
|
|
|
|
|
|
|
Results from operating
activities |
66,115 |
|
6,033 |
|
72,148 |
|
47,796 |
3,862 |
51,658 |
|
Total adjustment to the cost
of sales(1) |
(6,585 |
) |
(2,811 |
) |
(9,396 |
) |
1,730 |
278 |
2,008 |
|
Adjusted results from operating activities |
59,530 |
|
3,222 |
|
62,752 |
|
49,526 |
4,140 |
53,666 |
|
|
|
|
|
|
|
|
Results from operating
activities |
66,115 |
|
6,033 |
|
72,148 |
|
47,796 |
3,862 |
51,658 |
|
Depreciation of property,
plant and equipment, amortization of intangible assets and
right-of-use assets |
14,452 |
|
5,081 |
|
19,533 |
|
14,434 |
5,087 |
19,521 |
|
EBITDA(1) |
80,567 |
|
11,114 |
|
91,681 |
|
62,230 |
8,949 |
71,179 |
|
|
|
|
|
|
|
|
EBITDA(1) |
80,567 |
|
11,114 |
|
91,681 |
|
62,230 |
8,949 |
71,179 |
|
Total adjustment to the cost
of sales(1) |
(6,585 |
) |
(2,811 |
) |
(9,396 |
) |
1,730 |
278 |
2,008 |
|
Adjusted EBITDA(1) |
73,982 |
|
8,303 |
|
82,285 |
|
63,960 |
9,227 |
73,187 |
|
|
|
|
|
|
|
|
Net earnings |
|
|
39,913 |
|
|
|
28,934 |
|
Total adjustment to the cost
of sales(1) |
|
|
(9,396 |
) |
|
|
2,008 |
|
Net change in fair value in
interest rate swaps(1) |
|
|
322 |
|
|
|
(2,473 |
) |
Income
taxes on above adjustments |
|
|
2,372 |
|
|
|
29 |
|
Adjusted net earnings |
|
|
33,211 |
|
|
|
28,498 |
|
Net earnings per share
(basic) |
|
|
0.38 |
|
|
|
0.28 |
|
Adjustment for the above |
|
|
(0.06 |
) |
|
|
(0.01 |
) |
Adjusted net earnings per share (basic) |
|
|
0.32 |
|
|
|
0.27 |
|
(1) See “Adjusted results” section |
|
|
|
|
|
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO
IFRS FINANCIAL MEASURES (CONTINUED)
(In
thousands of dollars, except for volumes and per share
information) |
|
QUARTERS(1)(2) |
|
|
2023 |
|
2022 |
|
2021 |
|
|
|
Third |
Second |
First |
Fourth |
Third |
Second |
First |
Fourth |
Gross margin |
|
41,685 |
|
41,658 |
|
41,191 |
|
28,472 |
|
24,948 |
|
33,899 |
|
43,486 |
|
39,616 |
|
Total
adjustment to the cost of sales(2) |
|
(6,773 |
) |
(3,425 |
) |
802 |
|
10,669 |
|
7,706 |
|
1,988 |
|
(7,686 |
) |
(8,596 |
) |
Adjusted gross margin |
|
34,912 |
|
38,233 |
|
41,993 |
|
39,141 |
|
32,654 |
|
35,887 |
|
35,800 |
|
31,020 |
|
|
|
|
|
|
|
|
|
|
|
Results from operating
activities |
|
24,008 |
|
21,856 |
|
26,284 |
|
(38,345 |
) |
8,822 |
|
15,499 |
|
27,337 |
|
26,952 |
|
Total adjustment to the cost
of sales(2) |
|
(6,773 |
) |
(3,425 |
) |
802 |
|
10,669 |
|
7,706 |
|
1,988 |
|
(7,686 |
) |
(8,596 |
) |
Goodwill impairment |
|
- |
|
- |
|
- |
|
50,000 |
|
- |
|
- |
|
- |
|
- |
|
Adjusted results from operating activities |
|
17,235 |
|
18,431 |
|
27,086 |
|
22,324 |
|
16,528 |
|
17,487 |
|
19,651 |
|
18,356 |
|
|
|
|
|
|
|
|
|
|
|
Results from operating
activities |
|
24,008 |
|
21,856 |
|
26,284 |
|
(38,345 |
) |
8,822 |
|
15,499 |
|
27,337 |
|
26,952 |
|
Depreciation of property,
plant and equipment, amortization of intangible assets and
right-of-use assets |
|
6,515 |
|
6,589 |
|
6,429 |
|
6,628 |
|
6,580 |
|
6,530 |
|
6,410 |
|
6,430 |
|
Goodwill impairment |
|
- |
|
- |
|
- |
|
50,000 |
|
- |
|
- |
|
- |
|
- |
|
EBITDA |
|
30,523 |
|
28,445 |
|
32,713 |
|
18,283 |
|
15,402 |
|
22,029 |
|
33,747 |
|
33,382 |
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
30,523 |
|
28,445 |
|
32,713 |
|
18,283 |
|
15,402 |
|
22,029 |
|
33,747 |
|
33,382 |
|
Total
adjustment to the cost of sales(2) |
|
(6,773 |
) |
(3,425 |
) |
802 |
|
10,669 |
|
7,706 |
|
1,988 |
|
(7,686 |
) |
(8,596 |
) |
Adjusted EBITDA |
|
23,750 |
|
25,020 |
|
33,515 |
|
28,952 |
|
23,108 |
|
24,017 |
|
26,061 |
|
24,786 |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
14,177 |
|
11,062 |
|
14,674 |
|
(45,502 |
) |
3,138 |
|
8,570 |
|
17,226 |
|
16,140 |
|
Total adjustment to the cost
of sales(2) |
|
(6,773 |
) |
(3,425 |
) |
802 |
|
10,669 |
|
7,706 |
|
1,988 |
|
(7,686 |
) |
(8,596 |
) |
Goodwill impairment |
|
- |
|
- |
|
- |
|
50,000 |
|
- |
|
- |
|
- |
|
- |
|
Net change in fair value in
interest rate swaps(2) |
|
(203 |
) |
479 |
|
46 |
|
(328 |
) |
(633 |
) |
(1,246 |
) |
(594 |
) |
(162 |
) |
Income
taxes on above adjustments |
|
1,548 |
|
999 |
|
(175 |
) |
(2,678 |
) |
(1,792 |
) |
(190 |
) |
2,011 |
|
2,238 |
|
Adjusted net earnings |
|
8,749 |
|
9,115 |
|
15,347 |
|
12,161 |
|
8,419 |
|
9,122 |
|
10,957 |
|
9,620 |
|
(1) All quarters are 13 weeks(2) See “Adjusted results”
section
CRITICAL ACCOUNTING ESTIMATES
For the third quarter of fiscal 2023, there were no significant
changes in the critical accounting estimate as disclosed in our
Management’s Discussion and Analysis of the October 1, 2022 Annual
Report.
CHANGES IN ACCOUNTING PRINCIPLES AND PRACTICES NOT YET
ADOPTED
A number of new standards, and amendments to
standards and interpretations, are not yet effective and have not
been applied in preparing the unaudited consolidated interim
financial statements for the third quarter of fiscal 2023.
Management has reviewed such new standards and proposed amendments,
and does not anticipate that they will have a material impact on
Rogers’ financial statements. Refer to note 3 of the unaudited
condensed consolidated interim financial statements and to note 3
(q) of the 2022 audited consolidated financial statements for
details.
CONTROLS AND PROCEDURES
In accordance with Regulation 52-109 respecting
certification of disclosure in issuers’ interim filings, the Chief
Executive Officer and Chief Financial Officer have designed or
caused it to be designed under their supervision, disclosure
controls and procedures (“DC&P”).
In addition, the Chief Executive Officer and
Chief Financial Officer have designed or caused it to be designed
under their supervision internal controls over financial reporting
(“ICFR”) to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements
for external purposes.
The Chief Executive Officer and Chief Financial
Officer have evaluated whether or not there were any changes to
Rogers’ ICFR during the period beginning on April 2,2023 and ended
on July 1, 2023 that have materially affected, or are reasonably
likely to materially affect, Rogers’ ICFR. No such changes were
identified through their evaluation.
FORWARD-LOOKING STATEMENTS
This report contains statements or information
that are or may be “forward-looking statements” or “forward-looking
information” within the meaning of applicable Canadian Securities
laws. Forward-looking statements may include, without limitation,
statements and information which reflect our current expectations
with respect to future events and performance. Wherever used, the
words “may,” “will,” “should,” “anticipate,” “intend,” “assume,”
“expect,” “plan,” “believe,” “estimate,” and similar expressions
and the negative of such expressions, identify forward-looking
statements. Although this is not an exhaustive list, we caution
investors that statements concerning the following subjects are, or
are likely to be, forward-looking statements:
- demand for
refined sugar and maple syrup
- our recently
announced sugar refining and logistic capacity expansion project in
eastern Canada
- future prices of
raw sugar
- expected
inflationary pressures on costs
- natural gas
costs
- beet production
forecasts
- growth of the
maple syrup industry and the refined sugar industry
- the status of
labour contracts and negotiations
- the level of
future dividends
- the status of
government regulations and investigations
Forward-looking statements are based on
estimates and assumptions made by us in light of our experience and
perception of historical trends, current conditions and expected
future developments, as well as other factors that we believe are
appropriate and reasonable in the circumstances, but there can be
no assurance that such estimates and assumptions will prove to be
correct. Forward-looking statements involve known and unknown
risks, uncertainties and other factors that may cause actual
results or events to differ materially from those anticipated in
such forward-looking statements. Actual performance or results
could differ materially from those reflected in the forward-looking
statements, historical results or current expectations. Readers
should also refer to the section “Risks and Uncertainties” in this
MD&A for additional information on risk factors and other
events that are not within our control. These risks are also
referred to in our Annual Information Form in the “Risk Factors”
section.
Although we believe that the expectations and
assumptions on which forward-looking information is based are
reasonable under the current circumstances, readers are cautioned
not to rely unduly on this forward-looking information as no
assurance can be given that it will prove to be correct.
Forward-looking information contained herein is made as at the date
of this MD&A and we do not undertake any obligation to update
or revise any forward-looking information, whether a result of
events or circumstances occurring after the date hereof, unless so
required by law.
The complete financial statements are available
at the following
link: http://ml.globenewswire.com/Resource/Download/9d0f19c7-1eb3-4baa-8b80-61c932d3860c
For further information Mr.
Jean-Sébastien CouillardVice President of Finance, Chief Financial
Officer and Corporate SecretaryPhone: (514) 940-4350 Email:
jscouillard@lantic.ca
Rogers Sugar (TSX:RSI)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Rogers Sugar (TSX:RSI)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025