Western Forest Products Inc. (TSX: WEF) (“Western” or the
“Company”) reported a net loss of $14.3 million in the fourth
quarter of 2023, as compared to a net loss of $17.4 million in the
third quarter of 2023, and net loss of $21.4 million in the fourth
quarter of 2022.
Results in the fourth quarter of 2023 reflect
lower realized pricing and shipment volumes on a stronger lumber
sales mix, offset by lower stumpage rates as compared to the same
period last year.
Adjusted EBITDA was negative $1.2 million in the
fourth quarter of 2023, as compared to negative $11.6 million in
the third quarter of 2023, and negative $11.9 million in the fourth
quarter of 2022.
Operating loss prior to restructuring and other
items was $14.4 million in the fourth quarter of 2023, as compared
to operating losses of $25.8 million in the third quarter of 2023,
and $23.6 million in the fourth quarter of 2022.
Despite the more challenging operating
environment, highlights in 2023 included:
- Celebrated the
one-year anniversary of the acquisition of the glulam business from
Calvert Company, Inc., that continues to perform to expectations
and generated EBITDA margins in excess of 20%.
- Advanced
strategic investments to support value-added manufacturing on the
British Columbia (“BC”) Coast and grow our value-added wood
products, all while continuing to improve Western’s long-term
competitiveness. We completed the installation of a machine stress
rated lumber grader at the Duke Point sawmill location to support
increased production of higher value lumber. The continuous kiln at
the Saltair sawmill is anticipated to commence commissioning in the
first quarter of 2024.
- Announced a
$35.9 million agreement to sell a 34% interest in a new forestry
limited partnership to four Vancouver Island First Nations, further
demonstrating Western’s commitment to First Nation partnerships and
meaningful reconciliation.
- Advanced joint
and collaborative planning of forestry activities with First
Nations in whose traditional territories we operate in BC, building
upon Western’s well-established forestry practices and in support
of greater long-term clarity for the stewardship and management of
the land base.
(millions of Canadian dollars
except per share amounts and where otherwise
noted) |
Q42023 |
|
Q42022 |
|
Q32023 |
|
Annual2023 |
|
Annual2022 |
Revenue |
$ |
246.6 |
|
|
$ |
291.0 |
|
|
$ |
231.1 |
|
|
$ |
1,017.5 |
|
|
$ |
1,444.0 |
|
Export tax expense |
|
4.1 |
|
|
|
4.7 |
|
|
|
5.2 |
|
|
|
20.2 |
|
|
|
38.9 |
|
Export tax recovery |
|
- |
|
|
|
- |
|
|
|
(4.3 |
) |
|
|
(4.3 |
) |
|
|
(18.0 |
) |
Stumpage expense |
|
8.7 |
|
|
|
27.9 |
|
|
|
5.9 |
|
|
|
44.4 |
|
|
|
118.0 |
|
Adjusted EBITDA (1) |
|
(1.2 |
) |
|
|
(11.9 |
) |
|
|
(11.6 |
) |
|
|
(29.9 |
) |
|
|
136.9 |
|
Adjusted EBITDA margin
(1) |
|
(0% |
) |
|
|
(4% |
) |
|
|
(5% |
) |
|
|
(3% |
) |
|
|
9% |
|
Operating income (loss) prior
to restructuring and other items |
$ |
(14.4 |
) |
|
$ |
(23.6 |
) |
|
$ |
(25.8 |
) |
|
$ |
(83.4 |
) |
|
$ |
86.7 |
|
Net income (loss) |
|
(14.3 |
) |
|
|
(21.4 |
) |
|
|
(17.4 |
) |
|
|
(70.1 |
) |
|
|
61.8 |
|
Earnings (loss) per share,
diluted |
|
(0.04 |
) |
|
|
(0.07 |
) |
|
|
(0.05 |
) |
|
|
(0.22 |
) |
|
|
0.19 |
|
Net debt (cash) (2), end of
period |
|
82.4 |
|
|
|
(15.8 |
) |
|
|
59.5 |
|
|
|
|
|
Liquidity (1), end of
period |
|
147.8 |
|
|
|
249.8 |
|
|
|
170.2 |
|
|
|
|
|
(1) |
Refer to Adjusted EBITDA, Liquidity, Adjusted EBITDA margin in the
Non-GAAP Financial Measures section. |
(2) |
Net cash (debt), a supplemental measure, is defined as cash and
cash equivalents less long-term debt and bank indebtedness. |
Senior Leadership Change
The Company announced today that Stephen
Williams will step down from his role as Executive Vice President
and Chief Financial Officer of the Company by the end of 2024.
“Since joining Western in 2014, Steve has made
significant contributions to our Company’s financial governance and
overall success in an ever-changing and dynamic forest sector
landscape,” said Steven Hofer, President and CEO of the Company, on
behalf of himself and the Board of Directors of the Company. “In
his time at Western, Steve has played a critical role in our
strategic transition to become a leading specialty wood products
supplier and I want to personally thank him for his leadership over
a tremendous 10-year career at Western.”
Western has commenced an executive search for a
new Chief Financial Officer. Mr. Williams will remain in his role
as Chief Financial Officer until his replacement is found, and
thereafter be available until the end of 2026 in a limited advisory
capacity to support a seamless transition process.
Summary of Fourth Quarter 2023 Results
We reported Adjusted EBITDA of negative $1.2
million in the fourth quarter of 2023, as compared to negative
$11.9 million in the same period last year. Results in the fourth
quarter of 2023 reflect lower realized pricing and shipment volumes
on a stronger lumber sales mix, offset by lower stumpage rates as
compared to the same period last year.
Net loss was $14.3 million in the fourth quarter
of 2023, as compared to $21.4 million in the same period last year.
Operating loss prior to restructuring and other items was $14.4
million in the fourth quarter of 2023, as compared to $23.6 million
in the same period last year.
Sales
Lumber revenue was $178.3 million in the fourth
quarter of 2023 as compared to $219.7 million in the same period
last year. The decrease of 19% was due to lower lumber shipment
volumes and lower average lumber prices, partially offset by a
stronger sales mix and stronger US Dollar (“USD”) to Canadian
Dollar (“CAD”) average exchange rate. Our average realized lumber
price decreased by 8% to $1,313 per thousand board feet in the
fourth quarter of 2023, as compared to $1,420 per thousand board
feet in the same period last year.
Specialty lumber shipments represented 60% of
total lumber shipment volumes in the fourth quarter of 2023, as
compared to 40% in the same period last year, yielding a stronger
sales mix. Japan lumber shipment volumes more than doubled compared
to the same period last year, due to a fire-related curtailment at
one of Japan’s largest sawmills. Cedar and Industrial lumber
shipment volumes were generally flat compared to the same period
last year. Commodity lumber shipment volumes declined by 41%
compared to the same period last year due to weaker market
demand.
Log revenue was $51.1 million in the fourth
quarter of 2023, as compared to $54.9 million in the same period
last year. The decrease of 7% was due to lower log prices and
weaker sales mix, partially offset by higher log sales volumes.
By-products and other revenue were $17.2
million, as compared to $16.4 million in the same period last year.
The increase of 5% was due to higher revenue from harvesting
services provided to third parties, and higher chip volumes
partially offset by lower chip prices.
Operations
Lumber production was 125 million board feet in
the fourth quarter of 2023, as compared to 139 million board feet
in the same period last year. Contributing to this reduction,
quarter over quarter, was a shift in production from North American
markets measured on a gross (“nominal”) volume basis to export
markets measured on a net volume basis. In the fourth quarter of
2023 we curtailed certain sawmill operations to match production to
market demand and manage inventory levels. A higher specialty mix
of production led to increased value-added processing volumes and
costs as compared to the fourth quarter of 2022.
We harvested 718,000 cubic metres of logs from
our BC coastal operations in the fourth quarter of 2023, as
compared to 658,000 cubic metres in the same period last year. Log
harvest was reduced in the fourth quarter of 2022 to more closely
match log volumes to our sawmill requirements.
Timberlands operating costs per cubic metre
decreased 20% compared to the same period last year primarily due
to lower stumpage rates.
BC Coastal sawlog purchases were 200,000 cubic
metres in the fourth quarter of 2023, as compared to 173,000 cubic
metres in the same period last year. We managed sawlog purchases to
match mill fibre requirements.
Freight expense was $16.3 million in the fourth
quarter of 2023 as compared to $19.7 million in the same period
last year. The decrease of 17% was due to lower lumber shipments
and reduced container and trucking rates, partially offset by
higher-cost breakbulk vessels to Japan in the fourth quarter of
2023 and a stronger USD to CAD average exchange rate.
Adjusted EBITDA and operating loss included $4.1
million of countervailing duty (“CV”) and anti-dumping duty (“AD”)
expense in the fourth quarter of 2023, as compared to $4.7 million
in the same period of 2022. Export tax expense declined due to
lower duty rates, lumber prices and US-destined lumber shipment
volumes, partially offset by the stronger USD.
Corporate and Other
Selling and administration expense was $10.8
million in the fourth quarter of 2023 as compared to $10.5 million
in the same period last year.
Restructuring costs were $0.9 million in the
fourth quarter of 2023 for retirement and other benefits related to
rightsizing of various operational functions within our business.
The $3.9 million in restructuring costs in the comparative period
of 2022 consisted of $2.0 million in environmental provisions and
$1.9 million in retirement and other benefits.
Other expense was $2.5 million in the fourth
quarter of 2023 as compared to $2.0 million in the same period last
year, resulting primarily from higher unrealized foreign exchange
losses on revaluation of our export tax receivable.
Finance costs were $1.8 million in the fourth
quarter of 2023 as compared to finance income of $0.1 million in
the same period last year. Interest expense on higher average
borrowings and interest rates were partially offset by interest
revenue from the export tax receivable.
Income Taxes
Income tax recovery was $5.3 million on a net
loss before tax of $19.6 million in the fourth quarter of 2023, as
compared to income tax expense of $8.0 million on income before tax
of $29.4 million in the same period last year.
Net Loss
Net loss was $14.3 million in the fourth quarter
of 2023, as compared to $21.4 million for the same period last
year. Lower stumpage, freight and export tax rates partially offset
the impact of lower lumber demand and product prices quarter over
quarter.
Summary of Annual 2023 Results
We reported Adjusted EBITDA of negative $29.9
million for 2023, as compared to positive Adjusted EBITDA of $136.9
million for the same period last year. Results in 2023 reflect more
challenging macroeconomic conditions, as compared to the same
period last year.
Net loss was $70.1 million for 2023, as compared
to net income of $61.8 million for the same period last year.
Operating loss prior to restructuring and other items was $83.4
million in 2023, as compared to income of $86.7 million in the same
period last year.
Sales
Lumber revenue was $781.6 million in 2023 as
compared to $1,152.5 million in the same period last year. The
decrease of 32% was due to lower lumber shipment volumes and lower
average prices, partially offset by a stronger sales mix and
stronger USD to CAD average exchange rate. Our average realized
lumber price decreased by 17% to $1,329 per thousand board feet in
2023, as compared to $1,609 per thousand board feet in the same
period last year.
Speciality lumber shipments represented 51% of
total lumber shipment volumes in 2023, as compared to 44% in the
same period last year, yielding a stronger sales mix. Cedar lumber
shipments decreased 9% compared to the same period last year as
buyers managed inventory levels to market conditions. Japan lumber
shipment volumes decreased 10% compared to the same period last
year due to increased supply from Japan, Europe and Russia.
Domestic supply in Japan declined in the fourth quarter of 2023 due
to a fire-related curtailment at one of Japan’s largest sawmills.
Industrial lumber shipment volumes increased 15% compared to the
same period last year, benefitting from a full year from our
Calvert engineered wood products division and growth in Douglas fir
timbers. Commodity lumber shipments decreased 29% compared to the
same period last year due to weaker market demand.
Log revenue was $180.9 million in 2023, as
compared to $230.9 million in the same period last year. The
decrease of 22% was due to lower average domestic log prices,
partially offset by higher log sales volume.
By-product and other revenue were $55.0 million
in 2023 as compared to $60.6 million in the same period last year.
The decrease of 9% was due to lower chip prices and lower chip
volumes as the result of reduced sawmill production, partially
offset by higher revenue from harvesting services provided to third
parties.
Operations
Lumber production was 561 million board feet in
2023, as compared to 655 million board feet in the same period last
year. Contributing to this reduction, year over year, was a shift
in production from North American markets measured on a gross
(“nominal”) volume basis to export markets measured on a net volume
basis. During 2023 we took operating curtailments at certain
sawmills to match production to market demand and manage inventory.
We also did not operate our Alberni Pacific Division (“APD”)
facility in 2023, which had lumber production of 27 million board
feet in 2022.
We harvested 3.0 million cubic metres of logs
from our BC coastal operations in 2023, comparable to 3.1 million
cubic metres harvested in the same period last year. Harvest
volumes were managed to market conditions to match log supply to
mill requirements.
Timberlands operating costs per cubic metre
decreased by 18% compared to the same period last year due to lower
stumpage rates.
BC Coastal sawlog purchases were 0.7 million
cubic metres in 2023, as compared to 1.1 million cubic metres in
the same period last year. We managed sawlog purchases to match
fibre requirements at our BC manufacturing facilities.
Freight expense was $75.6 million in 2023 as
compared to $102.4 million in the same period last year. The
decrease of 26% was due to lower lumber shipments, proportionately
lower export-destined lumber shipments, and reduced container and
trucking rates, partially offset by the stronger USD. Additionally,
global logistics challenges in 2022 constrained container
availability in that period and necessitated the use of higher cost
breakbulk vessels to Japan.
Adjusted EBITDA and operating loss included
$15.9 million of CV and AD expense in 2023, as compared to $20.9
million in the same period of 2022. In 2023, we recognized a
recovery of $4.3 million on the finalization of duty rates from
8.99% to 8.05% for shipments made in 2021. The comparative period
of 2022 included a recovery of $18.0 million on the finalization of
duty rates from 20.23% to 8.59% for shipments made in 2020.
Excluding recognition of recoveries on finalization of duty rates,
export tax expense declined due to lower average duty rates, lumber
prices and US-destined lumber shipment volumes, partially offset by
the stronger USD.
Corporate and Other
Selling and administration expense was $42.8
million in 2023 as compared to $44.5 million in the same period
last year, primarily on reduced incentive compensation resulting
from declines in earnings and share price year-over-year, partially
offsetting increased infrastructure costs.
Restructuring costs were $7.5 million in 2023
for retirement and other benefits related to our APD facility and
rightsizing of various operational functions within our business.
In 2022 the Company recognized a $2.0 million environmental
provision, $1.9 million of retirement and other benefits and $0.6
million of shutdown costs related to the Somass Division
closure.
Other expense was $1.2 million in 2023 as
compared to income of $2.1 million in the same period last year.
Unrealized foreign exchange losses on revaluation of a higher
export tax receivable resulted from a 2% depreciation of the
closing US to Canadian Dollar exchange rate in 2023 as compared to
gains on a 7% appreciation in closing exchange rates in the
comparable period of 2022.
Finance costs were $3.0 million in 2023 as
compared to finance income of $0.1 million in the same period last
year. Interest expense on higher average borrowings and interest
rates were partially offset by revenue from the export tax
receivable.
Income Taxes
Income tax recovery was $25.0 million on a net
loss before tax of $95.1 million in 2023, as compared to an expense
of $22.6 million on income before tax of $84.4 million in the same
period last year.
Net Income (Loss)
Net loss was $70.1 million in 2023 as compared
to net income of $61.8 million for the same period of last year.
More challenging macroeconomic conditions during 2023 resulted in
lower lumber demand and product prices and impacted results year
over year.
Accelerating the Transition to Higher
Value Products
In support of the Company’s key strategic
priorities, including optimizing our business platform and growing
our value-added, specialty and engineered wood products business,
the Company is moving forward with two new continuous kilns, one at
its Duke Point sawmill and one at its Value-Added Division. Each of
the new kilns will have an annual capacity of approximately 70
million board feet and will support increased kiln dried products
for our Industrial lumber segment.
These investments are part of a broader
comprehensive strategy that the Company is pursuing in relation to
its BC Coastal manufacturing operations to identify opportunities
to modernize our primary manufacturing facilities, increase our
kiln drying and planing capacity, reduce our cost structure and
expand our engineered wood products and remanufacturing
capacity.
The Company will continue to evaluate any
potential future investment opportunities with a long-term view of
supporting our overall business. Any potential future investments
will consider the operating environment, our business and labour
partnerships, and our financial condition, cash requirements and
other financial metrics that we may deem relevant.
BC Operations Strategic Investments Update
Western continues to make progress on our
previously announced strategic investments. All projects remain on
budget and are expected to be completed by mid-2024.
- A $12.3 million
continuous kiln at the Saltair sawmill is in the construction phase
with $11.2 million in spending completed through December 31, 2023.
Commissioning is anticipated in first quarter of 2024. Once the
kiln is operational, the Company will qualify for a $1.5 million
energy rebate resulting from installation of more energy efficient
equipment;
- Capital expenditures for
optimization of a centralized planer and installation of a machine
stress rate (“MSR”) grader at the Duke Point facility total $9.2
million through December 31, 2023, including installation of the
MSR grader, which is complete; and
- Other strategic
investments with expenditures to date totalling $7.5 million, with
most projects complete.
Alberni Pacific Division
Operations at the APD facility have been
curtailed since fall 2022. The Company previously announced we
would not restart our APD facility in its current configuration and
had established a multi-party working group to explore viable
industrial manufacturing solutions for the site over a 90-day
period. On April 27, 2023, we announced we had commenced
negotiations and due diligence processes related to the proposals
we received, which are ongoing.
Market Outlook
Near-term lumber markets are expected to remain
variable, but we remain cautiously optimistic as we head into the
typically more active spring building season in North America.
Consumers are adjusting to higher interest rates and the potential
for interest rate cuts in Canada and the United States could help
support modest increases in buyer activity as we progress through
the year.
Demand and prices for Cedar timber and premium
appearance products are expected to remain stable. Demand and price
for Cedar decking products should firm up as we head into the
spring, while demand for Cedar trim and fencing products is
expected to remain soft until market inventory rebalances.
In Japan, we anticipate quarterly lumber volumes
to remain near those achieved in the fourth quarter of 2023, given
domestic Japanese production has been impacted by a prolonged,
fire-related operating curtailment at a large Japanese sawmill. We
anticipate lumber prices in Japan to modestly improve during
2024.
Demand for our Industrial lumber products will
be product line specific but are expected to remain stable over the
near-term. North American demand and prices for our commodity
products should marginally improve in the first quarter of 2024,
but are expected to remain volatile through 2024. In China, lumber
demand and prices are expected to marginally improve.
We expect sawlog markets to follow conditions in
the lumber markets, while residual chip pricing is expected to
remain stable and will follow the northern bleached softwood kraft
price to China.
Non-GAAP Financial Measures
Reference is made in this press release to the
following non-GAAP measures: Adjusted EBITDA, Adjusted EBITDA
margin, net debt to capitalization, total liquidity and ROCE which
are used as benchmark measurements of our operating results and as
benchmarks relative to our competitors. These non-GAAP measures are
commonly used by securities analysts, investors and other
interested parties to evaluate our financial performance. These
non-GAAP measures do not have any standardized meaning prescribed
by IFRS and may not be comparable to similar measures presented by
other issuers. The following table provides a reconciliation of
these non-GAAP measures to figures as reported in our audited
annual consolidated financial statements:
(millions of Canadian dollars except where otherwise
noted)
Adjusted EBITDA |
Q4 2023 |
Q4 2022 |
Q3 2023 |
Annual 2023 |
Annual 2022 |
Annual2021 |
|
Net income (loss) |
$ |
(14.3 |
) |
$ |
(21.4 |
) |
$ |
(17.4 |
) |
$ |
(70.1 |
) |
$ |
61.8 |
|
$ |
202.8 |
|
|
Add: |
|
|
|
|
|
|
|
Amortization |
|
13.3 |
|
|
12.0 |
|
|
14.1 |
|
|
53.7 |
|
|
50.2 |
|
|
50.9 |
|
|
Changes in fair value of biological assets |
|
- |
|
|
(0.2 |
) |
|
- |
|
|
(0.2 |
) |
|
0.1 |
|
|
3.7 |
|
|
Operating restructuring items |
|
0.9 |
|
|
3.9 |
|
|
(0.2 |
) |
|
7.5 |
|
|
4.5 |
|
|
2.7 |
|
|
Other expense (income) |
|
2.5 |
|
|
2.0 |
|
|
(2.2 |
) |
|
1.2 |
|
|
(2.1 |
) |
|
(22.4 |
) |
|
Finance costs (income) |
|
1.8 |
|
|
(0.1 |
) |
|
0.5 |
|
|
3.0 |
|
|
(0.1 |
) |
|
1.9 |
|
|
Income tax expense (recovery) |
|
(5.3 |
) |
|
(8.0 |
) |
|
(6.5 |
) |
|
(25.0 |
) |
|
22.6 |
|
|
62.4 |
|
|
Adjusted EBITDA |
$ |
(1.2 |
) |
$ |
(11.9 |
) |
$ |
(11.6 |
) |
$ |
(29.9 |
) |
$ |
136.9 |
|
$ |
302.1 |
|
|
Adjusted EBITDA margin |
|
|
|
|
|
|
|
Total revenue |
$ |
246.6 |
|
$ |
291.0 |
|
$ |
231.1 |
|
$ |
1,017.5 |
|
$ |
1,444.0 |
|
$ |
1,417.7 |
|
|
Adjusted EBITDA |
|
(1.2 |
) |
|
(11.9 |
) |
|
(11.6 |
) |
|
(29.9 |
) |
|
136.9 |
|
|
302.1 |
|
|
Adjusted EBITDA margin |
|
(0% |
) |
|
(4% |
) |
|
(5% |
) |
|
(3% |
) |
|
9% |
|
|
21% |
|
|
Net debt to capitalization |
|
|
|
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Net debt |
|
|
|
|
|
|
|
Total debt |
|
|
|
$ |
83.8 |
|
$ |
- |
|
$ |
- |
|
|
Bank indebtedness |
|
|
|
|
0.9 |
|
|
- |
|
|
- |
|
|
Cash and cash equivalents |
|
|
|
|
(2.3 |
) |
|
(15.8 |
) |
|
(130.0 |
) |
|
|
|
|
|
$ |
82.4 |
|
$ |
(15.8 |
) |
$ |
(130.0 |
) |
|
Capitalization |
|
|
|
|
|
|
|
Net debt (cash) |
|
|
|
$ |
82.4 |
|
$ |
(15.8 |
) |
$ |
(130.0 |
) |
|
Total equity attributable to equity shareholders of the
Company |
|
|
|
|
|
|
|
|
|
565.0 |
|
|
647.2 |
|
|
612.1 |
|
|
|
|
|
|
$ |
647.4 |
|
$ |
631.4 |
|
$ |
482.1 |
|
|
Net debt to capitalization |
|
|
|
|
13% |
|
|
- |
|
|
- |
|
|
Total liquidity |
|
|
|
Dec. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|
Cash and cash equivalents |
|
|
|
$ |
2.3 |
|
$ |
15.8 |
|
$ |
130.0 |
|
|
Available credit facility |
|
|
|
|
250.0 |
|
|
250.0 |
|
|
250.0 |
|
|
Bank indebtedness |
|
|
|
|
(0.9 |
) |
|
- |
|
|
- |
|
|
Credit facility drawings |
|
|
|
|
(84.0 |
) |
|
- |
|
|
- |
|
|
Outstanding letters of credit |
|
|
|
|
(19.6 |
) |
|
(16.0 |
) |
|
(8.6 |
) |
|
|
|
|
|
$ |
147.8 |
|
$ |
249.8 |
|
$ |
371.4 |
|
|
Figures in the table above may not equal or sum
to figures presented in the table and elsewhere due to
rounding.
(millions of Canadian dollars except where otherwise
noted)
Return on capital employed |
|
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
|
|
|
|
|
Trade and other receivables |
|
|
$ |
50.9 |
|
$ |
60.5 |
|
$ |
57.4 |
|
Inventory |
|
|
|
213.5 |
|
|
224.8 |
|
|
207.2 |
|
Prepaid expenses and other assets |
|
|
|
33.9 |
|
|
21.3 |
|
|
16.4 |
|
Property, plant and equipment |
|
|
|
354.4 |
|
|
364.7 |
|
|
343.2 |
|
Timber licences |
|
|
|
92.3 |
|
|
96.3 |
|
|
100.3 |
|
Biological assets |
|
|
|
49.3 |
|
|
49.1 |
|
|
49.1 |
|
Other assets |
|
|
|
77.4 |
|
|
75.7 |
|
|
55.2 |
|
Goodwill |
|
|
|
6.9 |
|
|
7.0 |
|
|
- |
|
|
|
|
|
878.6 |
|
|
899.4 |
|
|
828.8 |
|
Less: |
|
|
|
|
|
Duty receivable and related interest |
|
|
|
70.8 |
|
|
63.7 |
|
|
40.4 |
|
Accounts payable and accrued liabilities |
|
|
|
102.8 |
|
|
108.5 |
|
|
112.8 |
|
Current portion of lease liabilities |
|
|
|
6.9 |
|
|
6.8 |
|
|
5.5 |
|
Current portion of reforestation obligation |
|
|
|
7.9 |
|
|
8.3 |
|
|
9.9 |
|
Current portion of deferred revenue |
|
|
|
2.0 |
|
|
2.0 |
|
|
2.0 |
|
|
|
|
|
190.4 |
|
|
189.3 |
|
|
170.6 |
|
Net capital employed as at December 31 |
|
|
|
688.2 |
|
|
710.1 |
|
|
658.2 |
|
Net capital employed as at January 1 |
|
|
|
710.1 |
|
|
658.2 |
|
|
687.3 |
|
Average capital employed |
|
|
$ |
699.2 |
|
$ |
684.2 |
|
$ |
672.8 |
|
Adjusted EBITDA divided by average capital employed |
|
|
|
(4% |
) |
|
20% |
|
|
45% |
|
|
|
|
|
|
|
Figures in the table above may not equal or sum to
figures presented in the table and elsewhere due to rounding.
Forward Looking Statements and Information
This press release contains statements that may
constitute forward-looking statements under the applicable
securities laws. Readers are cautioned against placing undue
reliance on forward-looking statements. All statements herein,
other than statements of historical fact, may be forward-looking
statements and can be identified by the use of words such as
“will”, “commit”, “project”, “estimate”, “expect”, “anticipate”,
“plan”, “forecast”, “intend”, “believe”, “seek”, “could”, “should”,
“may”, “likely”, “continue”, “pursue” and similar references to
future periods. Forward-looking statements in this press release
include, but are not limited to, statements relating to our current
intent, belief or expectations with respect to: domestic and
international market conditions, demands and growth; economic
conditions; our growth, marketing, product, wholesale, operational
and capital allocation plans and strategies, including but not
limited to payment of a dividend; fibre availability and regulatory
developments; the impact of COVID-19; the potential for viable
industrial manufacturing solutions for the APD facility; and the
selling of additional incremental ownership interests in Tsawak-qin
Forestry Limited Partnership and in other potential business
structures in the future. Although such statements reflect
management’s current reasonable beliefs, expectations and
assumptions as to, amongst other things, the future supply and
demand of forest products, global and regional economic activity
and the consistency of the regulatory framework within which the
Company currently operates, there can be no assurance that
forward-looking statements are accurate, and actual results and
performance may materially vary.
Many factors could cause our actual results or
performance to be materially different including: economic and
financial conditions including inflation, international demand for
forest products, the Company’s ability to export its products, cost
and availability of shipping carrier capacity, competition and
selling prices, international trade disputes and sanctions, changes
in foreign currency exchange rates, labour disputes and
disruptions, natural disasters, the impact of climate change,
relations with First Nations groups, First Nations’ claims and
settlements, the availability of fibre and allowable annual cut,
the ability to obtain operational permits, development and changes
in laws and regulations affecting the forest industry including as
related to old growth timber management and the Manufactured Forest
Products Regulation, changes in the price of key materials for our
products, changes in opportunities, information systems security,
future developments in COVID-19 and other factors referenced under
the “Risks and Uncertainties” section of our MD&A in our 2023
Annual Report dated February 13, 2024. The foregoing list is not
exhaustive, as other factors could adversely affect our actual
results and performance. Forward-looking statements are based only
on information currently available to us and refer only as of the
date hereof. Except as required by law, we undertake no obligation
to update forward-looking statements.
Reference is made in this press release to
adjusted EBITDA which is defined as operating income prior to
operating restructuring items and other income (expense) plus
amortization of plant, equipment and intangible assets, impairment
adjustments, and changes in fair value of biological assets.
Adjusted EBITDA margin is adjusted EBITDA as a proportion of
revenue. Western uses adjusted EBITDA and adjusted EBITDA margin as
benchmark measurements of our own operating results and as
benchmarks relative to our competitors. We consider adjusted EBITDA
to be a meaningful supplement to operating income as a performance
measure primarily because amortization expense, impairment
adjustments and changes in the fair value of biological assets are
non-cash costs, and vary widely from company to company in a manner
that we consider largely independent of the underlying cost
efficiency of their operating facilities. Further, the inclusion of
operating restructuring items which are unpredictable in nature and
timing may make comparisons of our operating results between
periods more difficult. We also believe adjusted EBITDA and
adjusted EBITDA margin are commonly used by securities analysts,
investors and other interested parties to evaluate our financial
performance.
Adjusted EBITDA does not represent cash
generated from operations as defined by IFRS and it is not
necessarily indicative of cash available to fund cash needs.
Furthermore, adjusted EBITDA does not reflect the impact of certain
items that affect our net income. Adjusted EBITDA and adjusted
EBITDA margin are not measures of financial performance under IFRS,
and should not be considered as alternatives to measures of
performance under IFRS. Moreover, because all companies do not
calculate adjusted EBITDA and adjusted EBITDA margin in the same
manner, these measures as calculated by Western may differ from
similar measures calculated by other companies. A reconciliation
between the Company’s net income as reported in accordance with
IFRS and adjusted EBITDA is included in this press release.
Also in this press release management may use
key performance indicators such as net debt, net debt to
capitalization, and current assets to current liabilities. Net debt
is defined as long-term debt less cash and cash equivalents. Net
debt to capitalization is a ratio defined as net debt divided by
capitalization, with capitalization being the sum of net debt and
equity. Current assets to current liabilities is defined as total
current assets divided by total current liabilities. These key
performance indicators are non-GAAP financial measures that do not
have a standardized meaning and may not be comparable to similar
measures used by other issuers. They are not recognized by IFRS,
however, they are meaningful in that they indicate the Company’s
ability to meet their obligations on an ongoing basis, and indicate
whether the Company is more or less leveraged than the prior
year.
Western is an integrated forest products company
building a margin-focused log and lumber business to compete
successfully in global softwood markets. With operations and
employees located primarily on the coast of British Columbia and
Washington State, Western is a premier supplier of high-value,
specialty forest products to worldwide markets. Western has a
lumber capacity in excess of 1.0 billion board feet from seven
sawmills, as well as operates four remanufacturing facilities and
two glulam manufacturing facilities. The Company sources timber
from its private lands, long-term licenses, First Nations
arrangements, and market purchases. Western supplements its
production through a wholesale program providing customers with a
comprehensive range of specialty products.
TELECONFERENCE CALL NOTIFICATION:
Wednesday, February 14, 2024 at 9:00 a.m. PST (12:00
p.m. EST)
To participate in the teleconference please dial
416-340-2217 or 1-800-952-5114 (passcode: 1363398#). This call will
be taped, available one hour after the teleconference, and on
replay until March 16, 2024 at 8:59 p.m. PDT (11:59 p.m. EDT). To
hear a complete replay, please call 905-694-9451 / 1-800-408-3053
(passcode: 5036063#).
For further information, please contact:Stephen
WilliamsExecutive Vice President & Chief Financial Officer(604)
648-4500
Western Forest Products (TSX:WEF)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024
Western Forest Products (TSX:WEF)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024