L.B. Foster Company (NASDAQ: FSTR), a global technology solutions
provider of products and services for the rail and infrastructure
markets (the "Company"), today reported its 2023 fourth quarter and
full year operating results.
CEO Comments
John Kasel, President and Chief Executive
Officer, commented, "We finished 2023 on a strong note, exceeding
our revenue and profitability guidance and achieving robust organic
sales growth and gross margin expansion. While fourth quarter gross
profit grew $2.3 million year over year, representing a 200 bps
improvement in gross margin to 21.5%, adjusted EBITDA was down $1.4
million year over year due primarily to higher variable incentive
costs that will reset moving into 2024. The highlight for the
quarter was our delivery of an exceptional $22.1 million in cash
flow from operations. In fact, we generated $40.7 million in cash
flow from operations in the second half of 2023, which allowed us
to make progress reducing our debt, further improve leverage and
continue our stock buyback program. We finished the year with $52.7
million in net debt, down $36.3 million during the year, and we
reduced our gross leverage by more than one turn to 1.7x as of year
end. These results, coupled with the upcoming completion of our
final $8.0 million settlement funding obligation to Union Pacific
in 2024, highlight the cash flow generating power of our business
which is expected to improve further in the years to come."
Mr. Kasel continued, "As an outcome of a
strategic assessment of our operating and management structure,
we've realigned our financial reporting structure through two
reportable business segments: Rail, Technologies and Services
("Rail") and Infrastructure Solutions ("Infrastructure"). The Rail
segment is largely unchanged from our previous reporting segment.
Infrastructure now includes our Precast Concrete and Steel Products
business units. Organic sales growth from Infrastructure was strong
at 23.1% with robust gross profit expansion of 910 bps year over
year to 24.0%. Results in Rail were somewhat weaker primarily due
to ongoing commercial weakness in our United Kingdom ("UK")
Technology Services business. Rail revenues were down 4.0% on an
organic basis, with gross margins declining 390 bps to 19.2% due
primarily to our UK results."
Mr. Kasel concluded, "I'm truly proud of the
significant progress our team made in 2023 executing our strategic
transformation. We've now completed eight portfolio actions in a
little over two years, which have significantly improved the
profitability and cash-generating profile of the business. End
market conditions remain favorable for the most part, and we remain
focused on executing our strategic playbook by pursuing organic
growth opportunities in our key growth platforms of Rail
Technologies and Precast Concrete. We continue to monitor the
operating environment for our UK business which remains
challenging, but is showing signs of bottoming. We completed a
restructuring program in the UK in the fourth quarter and also
reserved the remaining $1.0 million receivable balance owed from a
UK customer that filed for administrative protection. Despite these
isolated headwinds, we're confident that our strategic
transformation remains on track and is gaining momentum as
reflected in our 2024 financial guidance and our 2025 goals of
approximately $600 million in sales and $50 million in EBITDA. We
look forward to reporting our continuing progress in the coming
year."
Guidance Update
The Company's guidance is updated as follows (in
thousands, except percentages and ratios):
2023 Full Year Financial
Guidance and Results |
|
Low |
|
High |
|
Results |
|
|
|
|
|
|
(Unaudited) |
Net sales |
|
$ |
530,000 |
|
$ |
540,000 |
|
$ |
543,744 |
Adjusted EBITDA |
|
$ |
29,000 |
|
$ |
31,000 |
|
$ |
31,775 |
2024 Full Year Financial
Guidance |
|
Low |
|
High |
Net sales |
|
$ |
525,000 |
|
|
$ |
560,000 |
|
Adjusted EBITDA |
|
$ |
34,000 |
|
|
$ |
39,000 |
|
Free cash flow |
|
$ |
12,000 |
|
|
$ |
18,000 |
|
Capital spending as a percent
of sales |
|
|
2.0 |
% |
|
|
2.5 |
% |
Fourth Quarter Consolidated
Highlights
The Company’s fourth quarter performance
highlights are reflected below in thousands, except percentages and
ratios. During the years ended December 31, 2023 and 2022, the
Company completed four acquisition and three divestiture
transactions in line with its strategic transformation plan. Where
meaningful, this release adjusts for the impact of these strategic
portfolio changes to highlight performance from ongoing operations.
See “Non-GAAP Disclosures” below for a discussion of these non-GAAP
adjustments.
|
|
Three Months EndedDecember 31, |
|
Change |
|
PercentChange |
|
|
|
2023 |
|
|
|
2022 |
|
|
2023 vs. 2022 |
|
2023 vs. 2022 |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
Net sales |
|
$ |
134,877 |
|
|
$ |
137,173 |
|
|
$ |
(2,296 |
) |
|
(1.7) % |
Gross profit |
|
|
29,043 |
|
|
|
26,774 |
|
|
|
2,269 |
|
|
8.5 |
|
Gross profit margin |
|
|
21.5 |
% |
|
|
19.5 |
% |
|
200 bps |
|
10.2 |
|
Selling and administrative
expenses |
|
$ |
27,247 |
|
|
$ |
23,347 |
|
|
$ |
3,900 |
|
|
16.7 |
|
Operating profit (loss) |
|
|
601 |
|
|
|
(6,279 |
) |
|
|
6,880 |
|
|
109.6 |
|
Net loss attributable to L.B.
Foster Company |
|
|
(430 |
) |
|
|
(43,931 |
) |
|
|
43,501 |
|
|
99.0 |
|
Adjusted EBITDA |
|
|
6,099 |
|
|
|
7,478 |
|
|
|
(1,379 |
) |
|
(18.4 |
) |
Adjusted EBITDA Margin1 |
|
|
4.5 |
% |
|
|
5.5 |
% |
|
(100) bps |
|
(18.3 |
) |
New orders |
|
$ |
105,509 |
|
|
$ |
137,827 |
|
|
$ |
(32,318 |
) |
|
(23.4 |
) |
Backlog |
|
$ |
213,780 |
|
|
$ |
272,251 |
|
|
$ |
(58,471 |
) |
|
(21.5 |
) |
- Net sales for the 2023 fourth
quarter were $134.9 million, a $2.3 million decrease, or 1.7%, from
the prior year quarter. Net sales increased 7.7% organically and
decreased 9.4% due to divestitures.
- Gross profit for the 2023 fourth
quarter was $29.0 million, an increase of $2.3 million, or
8.5%, over the prior year quarter. Gross profit margin for the 2023
fourth quarter was 21.5%, a 200-basis point increase over the prior
year quarter. The improvement in gross profit was due to the
business portfolio changes in line with the Company's strategic
transformation, along with an uplift in organic sales volumes,
improved product mix, and pricing.
- Selling and administrative expenses
for the 2023 fourth quarter were $27.2 million, a
$3.9 million increase, or 16.7%, over the prior year quarter.
The increase was primarily attributable to personnel expenses,
including higher variable incentive expenses that will reset in
2024, a $1.0 million increase in bad debt expense due to a UK
customer that filed for administrative protection in the Rail,
Technology, and Services segment, and $0.7 million in
restructuring expenses associated with our UK business. Selling and
administrative expenses as a percent of net sales increased to
20.2% compared to 17.0% in the prior year quarter. Excluding the
$1.0 million in bad debt expense and $0.7 million in restructuring
costs recorded during the quarter, selling and administrative
expenses were 19.0% of sales.
- Operating profit for the 2023
fourth quarter was $0.6 million, favorable $6.9 million
over the prior year quarter, primarily due to $8.0 million in
asset impairment charges in 2022, as well as gains year over year
in gross profit, offset by increased selling and administrative
costs.
- Net loss attributable to the
Company for the 2023 fourth quarter was $0.4 million, or $0.04
per diluted share, favorable $4.05 per diluted share over the prior
year quarter, driven primarily by the $37.9 million net deferred
tax asset valuation allowance and $8.0 million in impairment
charges in 2022.
- Adjusted EBITDA for the 2023 fourth
quarter, which adjusts for the impact of the exit of the bridge
grid deck product line previously announced, bad debt expense due
to the UK customer that filed for administrative protection, and UK
restructuring costs, was $6.1 million, a $1.4 million
decrease, or 18.4%, from the prior year quarter. The decline in
adjusted EBITDA is due to higher selling and administrative
expenses, offset in part by higher gross profit.
- New orders totaling $105.5 million
for the 2023 fourth quarter decreased 23.4% versus the prior year
quarter (down 15.6% organically). Backlog totaling $213.8 million
decreased by $58.5 million, or 21.5%, compared to the prior year,
$31.3 million of which is due to divestitures and a
discontinued product line.
- Cash provided by operating
activities totaled $22.1 million in the 2023 fourth quarter, a
$13.8 million increase over the prior year quarter.
- Net debt as of December 31,
2023 was $52.7 million, representing a $16.0 million decline during
the quarter and a $36.3 million decrease from the prior year
quarter. The Company's gross leverage ratio per its credit
agreement was 1.7x as of December 31, 2023, an improvement
from 2.8x versus last year.
Fourth Quarter Business Results by
Segment
The Company has historically reported under
three reporting segments: (1) Rail, Technologies, and Services, (2)
Precast Concrete Products and (3) Steel Products and Measurement.
During 2023, the Company made certain organizational changes that
resulted in the reorganization of the Company into two reporting
segments: (1) Rail, Technologies, and Services and (2)
Infrastructure Solutions. The Infrastructure Solutions segment is
comprised of the previous Precast Concrete Products and Steel
Products and Measurement (now Steel Products business unit)
segments, and prior periods have been recast below to align to the
new reporting structure.
Rail, Technologies, and Services Segment
The Rail segment's fourth quarter performance
highlights are reflected below in thousands, except percentages and
ratios:
|
|
Three Months EndedDecember 31, |
|
Change |
|
PercentChange |
|
|
|
2023 |
|
|
|
2022 |
|
|
2023 vs. 2022 |
|
2023 vs. 2022 |
|
|
(Unaudited) |
|
|
|
|
Net sales |
|
$ |
69,294 |
|
|
$ |
77,735 |
|
|
$ |
(8,441 |
) |
|
(10.9) % |
Gross profit |
|
$ |
13,329 |
|
|
$ |
17,935 |
|
|
$ |
(4,606 |
) |
|
(25.7 |
) |
Gross profit margin |
|
|
19.2 |
% |
|
|
23.1 |
% |
|
(390) bps |
|
(16.9 |
) |
Segment operating (loss)
profit |
|
$ |
(940 |
) |
|
$ |
5,877 |
|
|
$ |
(6,817 |
) |
|
(116.0 |
) |
Segment operating (loss) profit margin |
|
(1.4) % |
|
|
7.6 |
% |
|
(900) bps |
|
(119.0 |
) |
New orders |
|
$ |
60,058 |
|
|
$ |
73,539 |
|
|
$ |
(13,481 |
) |
|
(18.3 |
) |
Backlog |
|
$ |
84,418 |
|
|
$ |
105,241 |
|
|
$ |
(20,823 |
) |
|
(19.8 |
) |
- Net sales for the 2023 fourth
quarter were $69.3 million, an $8.4 million decrease, or 10.9%,
from the prior year quarter, primarily driven by the divestiture of
the prestressed concrete railroad tie business ("Ties") which
reduced sales by $5.3 million, or 6.9%. Organic sales were down
4.0% due to lower sales volumes in the Rail Products business,
partially offset by sales increases in our Global Friction
Management and domestic Technology Services and Solutions
businesses.
- Gross profit for the 2023 fourth
quarter was $13.3 million, a $4.6 million decrease, and gross
profit margins decreased by 390 basis points to 19.2%. Gross profit
was impacted by weaker commercial conditions in the UK-based
Technology Services and Solutions business and the divestiture of
the Ties business which reduced gross profit by $0.7 million.
- Segment operating loss for the 2023
fourth quarter was $0.9 million, unfavorable $6.8 million from the
prior year quarter, due to the decline in gross profit as well as a
$2.2 million increase in segment selling and administrative
expenses. The increase in selling and administrative expenses was
attributed to a $1.0 million increase in bad debt expense due
to a customer that filed for administrative protection and
$0.7 million in restructuring expenses associated with the UK
business.
- Orders decreased by $13.5 million,
driven primarily by Rail Products, which was partially offset by
order growth in Technology Services and Solutions. Backlog of $84.4
million decreased $20.8 million from the prior year quarter driven
by a decline in Rail Products and the divestiture of the
prestressed concrete railroad tie business, partially offset by a
59.3% increase in Technology Services and Solutions.
Infrastructure Solutions Segment
The Infrastructure segment's fourth quarter
performance highlights are reflected below in thousands, except
percentages and ratios:
|
|
Three Months EndedDecember 31, |
|
Change |
|
PercentChange |
|
|
|
2023 |
|
|
|
2022 |
|
|
2023 vs. 2022 |
|
2023 vs. 2022 |
|
|
(Unaudited) |
|
|
|
|
Net sales |
|
$ |
65,583 |
|
|
$ |
59,438 |
|
|
$ |
6,145 |
|
|
10.3 |
% |
Gross profit |
|
$ |
15,714 |
|
|
$ |
8,838 |
|
|
$ |
6,876 |
|
|
77.8 |
|
Gross profit margin |
|
|
24.0 |
% |
|
|
14.9 |
% |
|
910 bps |
|
61.2 |
|
Segment operating profit
(loss) |
|
$ |
5,724 |
|
|
$ |
(8,377 |
) |
|
$ |
14,101 |
|
|
168.3 |
|
Segment operating profit (loss) margin |
|
|
8.7 |
% |
|
(14.1) % |
|
2,280 bps |
|
161.8 |
|
New orders |
|
$ |
45,451 |
|
|
$ |
64,288 |
|
|
$ |
(18,837 |
) |
|
(29.3 |
) |
Backlog |
|
$ |
129,362 |
|
|
$ |
167,010 |
|
|
$ |
(37,648 |
) |
|
(22.5 |
) |
- Net sales for the 2023 fourth
quarter were $65.6 million, a $6.1 million increase, or 10.3%, over
the prior year quarter. The increase in sales is attributed to both
Precast Concrete Products and Steel Products business units,
despite the offsetting impact from the divestiture of the Precision
Measurement Products and Systems business ("Chemtec") in early
2023, which reduced sales by $7.6 million. Net sales increased
23.1% organically, and decreased 12.7% due to divestitures.
- Gross profit for the 2023 fourth
quarter was $15.7 million, a $6.9 million increase, or 77.8%, and
gross profit margins increased by 910 basis points to 24.0%. The
increase in gross profit was driven by higher volumes, margin gains
in both Precast Concrete and Steel Products businesses driven by
volume, pricing, and mix, along with an uplift in margins from the
sale of Chemtec and discontinuation of the bridge grid deck product
line, both of which were dilutive to gross margins.
- Segment operating profit for the
2023 fourth quarter was $5.7 million, favorable $14.1 million over
the prior year quarter, due to the increase in gross profit as well
as the impact of $8.0 million in asset impairments recorded in
2022.
- New orders decreased by $18.8
million, driven entirely by Steel Products which includes the $10.3
million impact from the divestiture of Chemtec and a $5.0 million
decline in orders associated with the exit of the bridge grid deck
product line. Backlog of $129.4 million decreased $37.6 million
from the prior year quarter, $20.9 million of which is due to the
divestiture of the Chemtec business and $8.1 million of which stems
from the bridge grid deck product line exit. The remaining decline
in the backlog is attributed to the retained bridge forms product
line.
Full Year Business Results
The Company’s full year 2023 performance
highlights are reflected below in thousands, except percentages and
ratios. Where meaningful, this release adjusts for the impact of
strategic portfolio changes to highlight performance from ongoing
operations. See “Non-GAAP Disclosures” below for a discussion of
these non-GAAP adjustments.
|
|
Year EndedDecember 31, |
|
Change |
|
PercentChange |
|
|
|
2023 |
|
|
|
2022 |
|
|
2023 vs. 2022 |
|
2023 vs. 2022 |
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
|
Net sales |
|
$ |
543,744 |
|
|
$ |
497,497 |
|
|
$ |
46,247 |
|
|
9.3 |
% |
Gross profit |
|
|
112,810 |
|
|
|
89,611 |
|
|
|
23,199 |
|
|
25.9 |
|
Gross profit margin |
|
|
20.7 |
% |
|
|
18.0 |
% |
|
270 bps |
|
15.0 |
|
Selling and administrative
expenses |
|
$ |
97,358 |
|
|
$ |
82,657 |
|
|
$ |
14,701 |
|
|
17.8 |
|
Operating profit (loss) |
|
|
10,138 |
|
|
|
(7,206 |
) |
|
|
17,344 |
|
|
240.7 |
|
Net income (loss) attributable
to L.B. Foster Company |
|
|
1,464 |
|
|
|
(45,564 |
) |
|
|
47,028 |
|
|
103.2 |
|
Adjusted EBITDA |
|
|
31,775 |
|
|
|
24,179 |
|
|
|
7,596 |
|
|
31.4 |
|
Adjusted EBITDA Margin |
|
|
5.8 |
% |
|
|
4.9 |
% |
|
90 bps |
|
18.5 |
|
New orders |
|
$ |
529,030 |
|
|
$ |
551,954 |
|
|
$ |
(22,924 |
) |
|
(4.2 |
) |
Backlog |
|
$ |
213,780 |
|
|
$ |
272,251 |
|
|
$ |
(58,471 |
) |
|
(21.5 |
) |
- Net sales for the year ended
December 31, 2023 were $543.7 million, a $46.2 million increase, or
9.3%, over the prior year. Net sales increased 11.7% organically
and 4.0% from acquisitions, and decreased 6.4% from divestitures.
Included in the organic sales was the adverse impact from the exit
of the bridge grid deck product line in 2023 and the settlement of
certain commercial contracts related to the Crossrail project in
the UK in 2022 which reduced sales by $2.0 million and $4.0
million, respectively.
- Gross profit for the year ended
December 31, 2023 was $112.8 million, an increase of $23.2 million,
or 25.9%, over the prior year and gross profit margins expanded by
270 basis points to 20.7%. Gross profit includes the adverse impact
from the exit of the bridge grid deck product line in 2023 and the
settlement of the Crossrail commercial contracts in 2022 which
reduced gross profit by $3.1 million and $4.0 million,
respectively. Overall, gross profit was positively impacted by the
business portfolio changes, improved product mix, and pricing.
- Selling and administrative expenses
for the year ended December 31, 2023 were $97.4 million, a
$14.7 million increase, or 17.8%, over the prior year. The
increase was primarily attributable to $1.9 million of increased
operational costs associated with portfolio changes, increased
personnel expenses, including variable incentive expenses that will
reset in 2024, a $1.9 million increase in bad debt expense due
to a UK customer that filed for administrative protection, and UK
restructuring costs of $0.7 million. Selling and
administrative expenses as a percent of net sales increased to
17.9% compared to 16.6% in the prior year. Excluding the
$1.9 million in bad debt expense and $0.7 million in
restructuring costs recorded during the year, selling and
administrative expenses were 17.4% of sales in 2023 compared to
16.6% in the prior year.
- Operating profit for the year ended
December 31, 2023 was $10.1 million, favorable
$17.3 million over the prior year, due to improved gross
profit from higher sales volumes coupled with the comparative
impact of the $8.0 million in impairment charges incurred in
2022, partially offset by increased selling and administrative
expenses in 2023.
- Net income attributable to the
Company for the year ended December 31, 2023 was $1.5 million,
or $0.13 per diluted share, favorable $4.38 per diluted share over
the prior year, driven primarily by operating profit expansion and
the $37.9 million net deferred tax asset valuation allowance and
$8.0 million impairment charges in 2022.
- Adjusted EBITDA for the year ended
December 31, 2023 was $31.8 million, a $7.6 million
increase, or 31.4%, versus the prior year.
- New orders totaling
$529.0 million for the year ended December 31, 2023 decreased
4.2% from the prior year (decreased 1.5% organically). Backlog
totaling $213.8 million decreased by $58.5 million, or
21.5%, compared to the prior year, $31.3 million of which was
due to divestitures and a discontinued product line.
- Net cash flow from operations in
the year ended December 31, 2023 totaled $37.4 million,
favorable $48.0 million over the prior year.
- Net debt as of December 31,
2023 declined $36.3 million during the year to $52.7 million,
driven by the increase in operating cash and proceeds from
divestitures used to pay down debt. The Company's gross leverage
ratio per its credit agreement was 1.7x as of December 31,
2023, an improvement from 2.8x as of the prior year end.
Fourth Quarter Conference
CallL.B. Foster Company will conduct a conference call and
webcast to discuss its fourth quarter and full year 2023 operating
results on March 5, 2024 at 11:00 AM ET. The call will be
hosted by Mr. John Kasel, President and Chief Executive Officer.
Listen via audio and access the slide presentation on the L.B.
Foster website: www.lbfoster.com, under the Investor Relations
page. A conference call replay will be available through March 12,
2024 via webcast through L.B. Foster’s Investor Relations page of
the company’s website.
Those interested in participating in the
question-and-answer session may register for the call at
https://register.vevent.com/register/BI053aa2332ae24ea49a3f3aa649146af3
to receive the dial-in numbers and unique PIN to access the call.
The registration link will also be available on the Company’s
Investor Relations page of its website.
About L.B. Foster
CompanyFounded in 1902, L.B. Foster Company is a global
technology solutions provider of engineered, manufactured products
and services that builds and supports infrastructure. The Company’s
innovative engineering and product development solutions address
the safety, reliability, and performance needs of its customer's
most challenging requirements. The Company maintains locations in
North America, South America, Europe, and Asia. For more
information, please visit www.lbfoster.com.
Non-GAAP Financial MeasuresThis
press release contains financial measures that are not calculated
and presented in accordance with generally accepted accounting
principles in the United States ("GAAP"). These non-GAAP financial
measures are provided as additional information for investors. The
presentation of this additional information is not meant to be
considered in isolation or as a substitute for GAAP measures. For
definitions of the non-GAAP financial measures used in this press
release and reconciliations to the most directly comparable
respective GAAP measures, see the “Non-GAAP Disclosures” section
below.
The Company has not reconciled the
forward-looking adjusted EBITDA and free cash flow to the most
directly comparable GAAP measure because this cannot be done
without unreasonable effort due to the variability and low
visibility with respect to certain costs, the most significant of
which are acquisition and divestiture-related costs, impairment
expense, and changes in operating assets and liabilities. These
underlying expenses and others that may arise during the year are
potential adjustments to future earnings. The Company expects the
variability of these items to have a potentially unpredictable, and
a potentially significant, impact on our future GAAP financial
results.
The Company defines new orders as a contractual
agreement between the Company and a third-party in which the
Company will, or has the ability to, satisfy the performance
obligations of the promised products or services under the terms of
the agreement. The Company defines backlog as contractual
commitments to customers for which the Company’s performance
obligations have not been met, including with respect to new orders
and contracts for which the Company has not begun any performance.
Management utilizes new orders and backlog to evaluate the health
of the industries in which the Company operates, the Company’s
current and future results of operations and financial prospects,
and strategies for business development. The Company believes that
new orders and backlog are useful to investors as supplemental
metrics by which to measure the Company’s current performance and
prospective results of operations and financial performance. The
Company defines book-to-bill ratio as new orders divided by
revenue. The Company believes this is a useful metric to assess
supply and demand, including order strength versus order
fulfillment.
The Company views its gross leverage ratio per
its credit agreement, as defined in the Second Amendment to its
Fourth Amended and Restated Credit Agreement dated August 12, 2022,
as an important indication of the Company's financial health and
believes it is useful to investors as an indicator of the Company's
ability to service its existing indebtedness and borrow additional
funds for its investing and operational needs.
Forward-Looking Statements
This release may contain forward-looking
statements within the meaning of Section 21E of the Securities and
Exchange Act of 1934, as amended, and Section 27A of the Securities
Act of 1933, as amended. Forward-looking statements include any
statement that does not directly relate to any historical or
current fact. Sentences containing words such as “believe,”
“intend,” “plan,” “may,” “expect,” “should,” “could,” “anticipate,”
“estimate,” “predict,” “project,” or their negatives, or other
similar expressions of a future or forward-looking nature generally
should be considered forward-looking statements. Forward-looking
statements in this release are based on management's current
expectations and assumptions about future events that involve
inherent risks and uncertainties and may concern, among other
things, L.B. Foster Company’s (the “Company’s”) expectations and
assumptions about future events that involve inherent risks and
uncertainties and may concern, among other things, the Company’s
expectations relating to our strategy, goals, projections, and
plans regarding our financial position, liquidity, capital
resources, and results of operations and decisions regarding our
strategic growth initiatives, market position, and product
development. While the Company considers these expectations and
assumptions to be reasonable, they are inherently subject to
significant business, economic, competitive, regulatory, and other
risks and uncertainties, most of which are difficult to predict and
many of which are beyond the Company’s control. The Company
cautions readers that various factors could cause the actual
results of the Company to differ materially from those indicated by
forward-looking statements. Accordingly, investors should not place
undue reliance on forward-looking statements as a prediction of
actual results. Among the factors that could cause the actual
results to differ materially from those indicated in the
forward-looking statements are risks and uncertainties related to:
any future global health crises, and the related social,
regulatory, and economic impacts and the response thereto by the
Company, our employees, our customers, and national, state, or
local governments; a continuation or worsening of the adverse
economic conditions in the markets we serve, including recession,
the continued volatility in the prices for oil and gas,
governmental travel restrictions, project delays, and budget
shortfalls, or otherwise; volatility in the global capital markets,
including interest rate fluctuations, which could adversely affect
our ability to access the capital markets on terms that are
favorable to us; restrictions on our ability to draw on our credit
agreement, including as a result of any future inability to comply
with restrictive covenants contained therein; a decrease in freight
or transit rail traffic; environmental matters, including any costs
associated with any remediation and monitoring of such matters; the
risk of doing business in international markets, including
compliance with anti-corruption and bribery laws, foreign currency
fluctuations and inflation, global shipping disruptions, and trade
restrictions or embargoes; our ability to effectuate our strategy,
including cost reduction initiatives, and our ability to
effectively integrate acquired businesses or to divest businesses,
such as the recent dispositions of the Track Components, Chemtec,
and Ties businesses, and acquisitions of the Skratch Enterprises
Ltd., Intelligent Video Ltd., VanHooseCo Precast LLC, and Cougar
Mountain Precast, LLC businesses and to realize anticipated
benefits; costs of and impacts associated with shareholder
activism; the timeliness and availability of materials from our
major suppliers, as well as the impact on our access to supplies of
customer preferences as to the origin of such supplies, such as
customers’ concerns about conflict minerals; labor disputes;
cybersecurity risks such as data security breaches, malware,
ransomware, “hacking,” and identity theft, which could disrupt our
business and may result in misuse or misappropriation of
confidential or proprietary information, and could result in the
disruption or damage to our systems, increased costs and losses, or
an adverse effect to our reputation, business or financial
condition; the continuing effectiveness of our ongoing
implementation of an enterprise resource planning system; changes
in current accounting estimates and their ultimate outcomes; the
adequacy of internal and external sources of funds to meet
financing needs, including our ability to negotiate any additional
necessary amendments to our credit agreement or the terms of any
new credit agreement, and reforms regarding the use of SOFR as a
benchmark for establishing applicable interest rates; the Company’s
ability to manage its working capital requirements and
indebtedness; domestic and international taxes, including estimates
that may impact taxes; domestic and foreign government regulations,
including tariffs; economic conditions and regulatory changes
caused by the United Kingdom’s exit from the European Union;
geopolitical conditions, including the ongoing conflicts between
Russia and Ukraine and Israel and Hamas; a lack of state or federal
funding for new infrastructure projects; an increase in
manufacturing or material costs; the loss of future revenues from
current customers; and risks inherent in litigation and the outcome
of litigation and product warranty claims. Significant risks and
uncertainties that may affect the operations, performance, and
results of the Company’s business and forward-looking statements
include, but are not limited to, those set forth under Item 1A,
“Risk Factors,” and elsewhere in our Annual Report on Form 10-K for
the year ended December 31, 2022, or as updated and amended by
our other periodic filings with the Securities and Exchange
Commission.
The forward-looking statements in this release
are made as of the date of this release and we assume no obligation
to update or revise any forward-looking statement, whether as a
result of new information, future developments, or otherwise,
except as required by the federal securities laws.
Investor Relations:Stephanie
Schmidt(412) 928-3417investors@lbfoster.comL.B. Foster Company415
Holiday DriveSuite 100Pittsburgh, PA 15220
L.B. FOSTER COMPANY AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS(In thousands, except per
share data)
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
Unaudited |
|
|
Sales of goods |
|
$ |
113,580 |
|
|
$ |
118,514 |
|
|
$ |
475,350 |
|
|
$ |
436,821 |
|
Sales of services |
|
|
21,297 |
|
|
|
18,659 |
|
|
|
68,394 |
|
|
|
60,676 |
|
Total net sales |
|
|
134,877 |
|
|
|
137,173 |
|
|
|
543,744 |
|
|
|
497,497 |
|
Cost of goods sold |
|
|
85,236 |
|
|
|
96,193 |
|
|
|
367,431 |
|
|
|
355,106 |
|
Cost of services sold |
|
|
20,598 |
|
|
|
14,206 |
|
|
|
63,503 |
|
|
|
52,780 |
|
Total cost of sales |
|
|
105,834 |
|
|
|
110,399 |
|
|
|
430,934 |
|
|
|
407,886 |
|
Gross profit |
|
|
29,043 |
|
|
|
26,774 |
|
|
|
112,810 |
|
|
|
89,611 |
|
Selling and administrative
expenses |
|
|
27,247 |
|
|
|
23,347 |
|
|
|
97,358 |
|
|
|
82,657 |
|
Amortization expense |
|
|
1,195 |
|
|
|
1,690 |
|
|
|
5,314 |
|
|
|
6,144 |
|
Goodwill and long-lived asset
impairment charges |
|
|
— |
|
|
|
8,016 |
|
|
|
— |
|
|
|
8,016 |
|
Operating profit (loss) |
|
|
601 |
|
|
|
(6,279 |
) |
|
|
10,138 |
|
|
|
(7,206 |
) |
Interest expense - net |
|
|
1,124 |
|
|
|
1,593 |
|
|
|
5,528 |
|
|
|
3,340 |
|
Other expense (income) - net |
|
|
203 |
|
|
|
(454 |
) |
|
|
3,666 |
|
|
|
(1,550 |
) |
(Loss) income before income
taxes |
|
|
(726 |
) |
|
|
(7,418 |
) |
|
|
944 |
|
|
|
(8,996 |
) |
Income tax (benefit) expense |
|
|
(256 |
) |
|
|
36,544 |
|
|
|
(355 |
) |
|
|
36,681 |
|
Net (loss) income |
|
|
(470 |
) |
|
|
(43,962 |
) |
|
|
1,299 |
|
|
|
(45,677 |
) |
Net loss attributable to
noncontrolling interest |
|
|
(40 |
) |
|
|
(31 |
) |
|
|
(165 |
) |
|
|
(113 |
) |
Net (loss) income attributable to
L.B. Foster Company |
|
$ |
(430 |
) |
|
$ |
(43,931 |
) |
|
$ |
1,464 |
|
|
$ |
(45,564 |
) |
Basic (loss) earnings per
common share |
|
$ |
(0.04 |
) |
|
$ |
(4.09 |
) |
|
$ |
0.14 |
|
|
$ |
(4.25 |
) |
Diluted (loss) earnings per
common share |
|
$ |
(0.04 |
) |
|
$ |
(4.09 |
) |
|
$ |
0.13 |
|
|
$ |
(4.25 |
) |
Average number of common
shares outstanding - Basic |
|
|
10,784 |
|
|
|
10,747 |
|
|
|
10,799 |
|
|
|
10,720 |
|
Average number of common
shares outstanding - Diluted |
|
|
10,784 |
|
|
|
10,747 |
|
|
|
10,995 |
|
|
|
10,720 |
|
L.B. FOSTER COMPANY AND SUBSIDIARIESCONDENSED
CONSOLIDATED BALANCE SHEETS(In thousands)
|
|
December 31, 2023 |
|
December 31, 2022 |
|
|
Unaudited |
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
2,560 |
|
|
$ |
2,882 |
|
Accounts receivable - net |
|
|
53,484 |
|
|
|
82,455 |
|
Contract assets |
|
|
29,489 |
|
|
|
33,613 |
|
Inventories - net |
|
|
73,496 |
|
|
|
75,721 |
|
Other current assets |
|
|
8,961 |
|
|
|
11,061 |
|
Total current assets |
|
|
167,990 |
|
|
|
205,732 |
|
Property, plant, and equipment - net |
|
|
75,999 |
|
|
|
85,344 |
|
Operating lease right-of-use assets - net |
|
|
14,905 |
|
|
|
17,291 |
|
Other assets: |
|
|
|
|
Goodwill |
|
|
32,587 |
|
|
|
30,733 |
|
Other intangibles - net |
|
|
19,010 |
|
|
|
23,831 |
|
Other assets |
|
|
2,715 |
|
|
|
2,379 |
|
TOTAL
ASSETS |
|
$ |
313,206 |
|
|
$ |
365,310 |
|
LIABILITIES AND
STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
40,305 |
|
|
$ |
48,782 |
|
Deferred revenue |
|
|
12,479 |
|
|
|
19,452 |
|
Accrued payroll and employee benefits |
|
|
16,978 |
|
|
|
10,558 |
|
Current portion of accrued settlement |
|
|
8,000 |
|
|
|
8,000 |
|
Current maturities of long-term debt |
|
|
102 |
|
|
|
127 |
|
Other accrued liabilities |
|
|
17,442 |
|
|
|
16,192 |
|
Total current liabilities |
|
|
95,306 |
|
|
|
103,111 |
|
Long-term debt |
|
|
55,171 |
|
|
|
91,752 |
|
Deferred income taxes |
|
|
1,232 |
|
|
|
3,109 |
|
Long-term portion of accrued settlement |
|
|
— |
|
|
|
8,000 |
|
Long-term operating lease liabilities |
|
|
11,865 |
|
|
|
14,163 |
|
Other long-term liabilities |
|
|
6,797 |
|
|
|
7,577 |
|
Stockholders' equity: |
|
|
|
|
Class A Common Stock |
|
|
111 |
|
|
|
111 |
|
Paid-in capital |
|
|
43,111 |
|
|
|
41,303 |
|
Retained earnings |
|
|
124,633 |
|
|
|
123,169 |
|
Treasury stock |
|
|
(6,494 |
) |
|
|
(6,240 |
) |
Accumulated other comprehensive loss |
|
|
(19,250 |
) |
|
|
(21,165 |
) |
Total L.B. Foster Company stockholders’
equity |
|
|
142,111 |
|
|
|
137,178 |
|
Noncontrolling interest |
|
|
724 |
|
|
|
420 |
|
Total stockholders’ equity |
|
|
142,835 |
|
|
|
137,598 |
|
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY |
|
$ |
313,206 |
|
|
$ |
365,310 |
|
Non-GAAP
Disclosures(unaudited)
This earnings release discloses earnings before
interest, taxes, depreciation, and amortization ("EBITDA"),
adjusted EBITDA, net debt, and organic results adjusted for the
impact of 2023 and 2022 acquisition and divestiture activity, which
are non-GAAP financial measures. The Company believes that EBITDA
is useful to investors as a supplemental way to evaluate the
ongoing operations of the Company’s business since EBITDA may
enhance investors’ ability to compare historical periods as it
adjusts for the impact of financing methods, tax law and strategy
changes, and depreciation and amortization. In addition, EBITDA is
a financial measure that management and the Company’s Board of
Directors use in their financial and operational decision-making
and in the determination of certain compensation programs. Adjusted
EBITDA adjusts for certain charges to EBITDA that the Company
believes are unusual, non-recurring, unpredictable, or non-cash.
The Company also discloses Adjusted EBITDA margin, which is
Adjusted EBITDA as a percent of net sales, which is useful to
demonstrate Adjusted EBITDA levels and growth relative to net
sales.
In the three months ended December 31,
2023, the Company made adjustments to exclude expenses from the
exit of the bridge grid deck product line, bad debt provision for
customer filing for administrative protection, and restructuring
costs. In the twelve months ended December 31, 2023, the
Company made adjustments to exclude the loss on divestitures,
contingent consideration associated with the VanHooseCo
acquisition, expenses from the exit of the bridge grid deck product
line, bad debt provision for customer filing for administrative
protection, and restructuring costs. The Company believes the
results adjusted to exclude the items listed above are useful to
investors as these items are nonroutine in nature.
The Company views net debt, which is total debt
less cash and cash equivalents, as an important metric of the
operational and financial health of the organization and believes
it is are useful to investors as an indicator of its ability to
incur additional debt and to service its existing debt.
Organic sales growth (decline) is a non-GAAP
financial measure of sales growth (decline) (which is the most
directly comparable GAAP measure) excluding the effects of
acquisitions and divestitures. Management believes this measure
provides investors with a supplemental understanding of underlying
trends by providing sales growth on a consistent basis. Management
provides organic sales growth (decline) at the consolidated and
segment levels. Portfolio changes are considered based on their
comparative impact over the last twelve months, to determine the
differences in 2022 versus 2023 results due to these
transactions.
The Company defines new orders as a contractual
agreement between the Company and a third-party in which the
Company will, or has the ability to, satisfy the performance
obligations of the promised products or services under the terms of
the agreement, and discloses organic new orders to exclude the
effects of acquisitions and divestitures. Management believes this
measure provides investors with a supplemental understanding of
underlying trends by providing new order growth on a consistent
basis. Management provides organic new orders growth (decline) at
the consolidated level. Portfolio changes are considered based on
their comparative impact over the last twelve months, to determine
the differences in 2022 versus 2023 results due to these
transactions.
Non-GAAP financial measures are not a
substitute for GAAP financial results and should only be considered
in conjunction with the Company’s financial information that is
presented in accordance with GAAP. Quantitative reconciliations of
EBITDA, adjusted EBITDA, net debt, and organic sales and new orders
growth (decline) to exclude divestiture and acquisition activity in
2023 and 2022 (in thousands, except percentages and ratios):
|
|
Three Months EndedDecember 31, |
|
Year EndedDecember 31, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Adjusted EBITDA
Reconciliation |
|
|
|
|
|
|
|
|
Net (loss) income, as
reported |
|
$ |
(470 |
) |
|
$ |
(43,962 |
) |
|
$ |
1,299 |
|
|
$ |
(45,677 |
) |
Interest expense - net |
|
|
1,124 |
|
|
|
1,593 |
|
|
|
5,528 |
|
|
|
3,340 |
|
Income tax (benefit) expense |
|
|
(256 |
) |
|
|
36,544 |
|
|
|
(355 |
) |
|
|
36,681 |
|
Depreciation expense |
|
|
2,500 |
|
|
|
2,552 |
|
|
|
9,949 |
|
|
|
8,635 |
|
Amortization expense |
|
|
1,195 |
|
|
|
1,690 |
|
|
|
5,314 |
|
|
|
6,144 |
|
Total EBITDA |
|
$ |
4,093 |
|
|
$ |
(1,583 |
) |
|
$ |
21,735 |
|
|
$ |
9,123 |
|
Loss (gain) on divestitures |
|
|
— |
|
|
|
— |
|
|
|
3,074 |
|
|
|
(22 |
) |
Acquisition and divestiture
costs |
|
|
— |
|
|
|
420 |
|
|
|
— |
|
|
|
2,235 |
|
Commercial contract
settlement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,956 |
|
Insurance proceeds |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(790 |
) |
VanHooseCo inventory
adjustment to fair value amortization |
|
|
— |
|
|
|
284 |
|
|
|
— |
|
|
|
1,135 |
|
VanHooseCo contingent
consideration |
|
|
— |
|
|
|
341 |
|
|
|
(26 |
) |
|
|
526 |
|
Impairment expense |
|
|
— |
|
|
|
8,016 |
|
|
|
— |
|
|
|
8,016 |
|
Bridge grid deck exit
impact |
|
|
334 |
|
|
|
— |
|
|
|
4,454 |
|
|
|
— |
|
Bad debt provision |
|
|
996 |
|
|
|
— |
|
|
|
1,862 |
|
|
|
— |
|
Restructuring costs |
|
|
676 |
|
|
$ |
— |
|
|
|
676 |
|
|
$ |
— |
|
Adjusted EBITDA |
|
$ |
6,099 |
|
|
$ |
7,478 |
|
|
$ |
31,775 |
|
|
$ |
24,179 |
|
Total sales, as reported |
|
$ |
134,877 |
|
|
$ |
137,173 |
|
|
$ |
543,744 |
|
|
$ |
497,497 |
|
Adjusted EBITDA Margin |
|
|
4.5 |
% |
|
|
5.5 |
% |
|
|
5.8 |
% |
|
|
4.9 |
% |
|
|
December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
Net Debt
Reconciliation |
|
|
|
|
Total debt |
|
$ |
55,273 |
|
|
$ |
91,879 |
|
Less: cash and cash
equivalents |
|
|
(2,560 |
) |
|
|
(2,882 |
) |
Net debt |
|
$ |
52,713 |
|
|
$ |
88,997 |
|
|
|
December 31, 2023 |
Free Cash Flow
Reconciliation |
|
|
Net cash provided by operating activities |
|
$ |
37,376 |
|
Proceeds from sales and
disposals of property, plant, and equipment |
|
|
539 |
|
Less capital expenditures on
property, plant, and equipment |
|
|
(4,933 |
) |
Free cash flow |
|
$ |
32,982 |
|
Change in Consolidated
Sales |
|
Three Months EndedDecember 31, |
|
PercentChange |
|
Year EndedDecember 31, |
|
PercentChange |
2022 net sales, as
reported |
|
$ |
137,173 |
|
|
|
|
$ |
497,497 |
|
|
|
Decrease due to divestitures |
|
|
(12,909 |
) |
|
(9.4 |
)% |
|
|
(31,995 |
) |
|
(6.4 |
)% |
Increase due to acquisitions |
|
|
— |
|
|
— |
% |
|
|
19,834 |
|
|
4.0 |
% |
Change due to organic
sales |
|
|
10,613 |
|
|
7.7 |
% |
|
|
58,408 |
|
|
11.7 |
% |
2023 net sales, as
reported |
|
$ |
134,877 |
|
|
(1.7 |
)% |
|
$ |
543,744 |
|
|
9.3 |
% |
|
|
|
|
|
|
|
|
|
Total sales change, 2022 vs
2023 |
|
$ |
(2,296 |
) |
|
(1.7 |
)% |
|
$ |
46,247 |
|
|
9.3 |
% |
Change in Consolidated
New Orders |
|
Three Months EndedDecember 31, |
|
PercentChange |
|
Year EndedDecember 31, |
|
PercentChange |
2022 new orders, as
reported |
|
|
137,827 |
|
|
|
|
|
551,954 |
|
|
|
Decrease due to divestitures |
|
|
(10,760 |
) |
|
(7.8 |
)% |
|
|
(42,491 |
) |
|
(7.7 |
)% |
Increase due to acquisitions |
|
|
— |
|
|
— |
% |
|
|
27,937 |
|
|
5.1 |
% |
Change due to organic new
orders |
|
|
(21,558 |
) |
|
(15.6 |
)% |
|
|
(8,370 |
) |
|
(1.5 |
)% |
2023 new orders, as
reported |
|
|
105,509 |
|
|
(23.4 |
)% |
|
|
529,030 |
|
|
(4.2 |
)% |
|
|
|
|
|
|
|
|
|
Total new orders change, 2022
vs 2023 |
|
$ |
(32,318 |
) |
|
(23.4 |
)% |
|
$ |
(22,924 |
) |
|
(4.2 |
)% |
Change in Rail
Sales |
|
Three Months EndedDecember 31, |
|
PercentChange |
|
Year EndedDecember 31, |
|
PercentChange |
2022 net sales, as
reported |
|
$ |
77,735 |
|
|
|
|
$ |
300,592 |
|
|
|
Decrease due to divestitures |
|
|
(5,341 |
) |
|
(6.9 |
)% |
|
|
(15,976 |
) |
|
(5.3 |
)% |
Increase due to acquisitions |
|
|
— |
|
|
— |
% |
|
|
1,504 |
|
|
0.5 |
% |
Change due to organic
sales |
|
|
(3,100 |
) |
|
(4.0 |
)% |
|
|
26,040 |
|
|
8.7 |
% |
2023 net sales, as
reported |
|
$ |
69,294 |
|
|
(10.9 |
)% |
|
$ |
312,160 |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
Total sales change, 2022 vs
2023 |
|
$ |
(8,441 |
) |
|
(10.9 |
)% |
|
$ |
11,568 |
|
|
3.8 |
% |
Change in
Infrastructure Sales |
|
Three Months EndedDecember 31, |
|
PercentChange |
|
Year EndedDecember 31, |
|
PercentChange |
2022 net sales, as
reported |
|
$ |
59,438 |
|
|
|
|
$ |
196,905 |
|
|
|
Decrease due to divestitures |
|
|
(7,568 |
) |
|
(12.7 |
)% |
|
|
(16,019 |
) |
|
(8.1 |
)% |
Increase due to acquisitions |
|
|
— |
|
|
— |
% |
|
|
18,330 |
|
|
9.3 |
% |
Change due to organic
sales |
|
|
13,713 |
|
|
23.1 |
% |
|
|
32,368 |
|
|
16.4 |
% |
2023 net sales, as
reported |
|
$ |
65,583 |
|
|
10.3 |
% |
|
$ |
231,584 |
|
|
17.6 |
% |
|
|
|
|
|
|
|
|
|
Total sales change, 2022 vs
2023 |
|
$ |
6,145 |
|
|
10.3 |
% |
|
$ |
34,679 |
|
|
17.6 |
% |
L B Foster (NASDAQ:FSTR)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
L B Foster (NASDAQ:FSTR)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025