Axalta Coating Systems Ltd. (NYSE: AXTA) (“Axalta”), a leading
global coatings company, announced its financial results for the
second quarter ended June 30, 2024.
Second Quarter
2024 Highlights:
- Net sales increased 4.4% year over year to $1.35 billion
- Net income increased $52 million year over year to $113
million
- Adjusted EBITDA increased $64 million year over year to
$291 million with Adjusted EBITDA margin improving 400 basis points
year over year to 21.5%
- Diluted EPS increased 89% year over year to $0.51 and Adjusted
Diluted EPS increased 63% year over year to $0.57
- Net leverage ratio of 2.6x
- Repurchased $50 million of common shares
- Increased full year 2024 earnings and free cash flow
outlook
- Hosted Strategy Day outlining three-year plan for accelerating
performance
Second Quarter
2024 Consolidated Financial
Results
Second quarter 2024 net sales increased 4.4% year
over year to a quarterly record of $1.35 billion with positive
contributions from all four end markets.
Net income increased by $52 million year over
year to $113 million. Adjusted net income improved by
$50 million year over year to $127 million driven by variable
cost deflation and net sales growth. Adjusted EBITDA of $291
million was a quarterly record, compared to $227 million in the
prior year period. Adjusted EBITDA margin expanded by 400 basis
points to 21.5%. Diluted earnings per share increased by 89% to
$0.51 compared to $0.27 in the prior year period. Adjusted diluted
earnings per share improved by 63% to $0.57.
Second quarter 2024 cash provided by operating
activities was $114 million versus $131 million in the same period
last year. Cash and cash equivalents at quarter end were $840
million and total liquidity was over $1.4 billion. The
sequential improvement in cash includes a $185 million draw on
Axalta’s revolving credit facility to finance the previously
announced acquisition of CoverFlexx, which closed in early July.
Axalta’s net debt to trailing twelve month (“LTM”) Adjusted EBITDA
ratio (total net leverage ratio or net leverage ratio) was 2.6x at
quarter-end versus 3.6x as of June 30, 2023. Axalta repurchased
over 1.4 million common shares for total consideration of $50
million.
Discussion of Segment Results
Performance Coatings second quarter 2024 net sales
were $887 million, up 4% compared to the prior year period.
Refinish net sales grew 5% year over year to $546 million driven by
volume growth including contribution from the André Koch
acquisition and new body shop wins. Industrial net sales increased
2% year over year to $341 million driven by modest volume
improvement.
Performance Coatings generated second quarter
Adjusted EBITDA of $223 million compared to $181 million in the
prior year period, with Adjusted EBITDA margins of 25.0% and 21.2%,
respectively. The increase in segment Adjusted EBITDA and segment
Adjusted EBITDA margin were driven by variable cost deflation,
volume growth and cost reduction actions.
Mobility Coatings second quarter 2024 net sales
were $464 million, up 6% from the prior year period. Light Vehicle
net sales improved by 7% year over year to $354 million driven by
strong global volumes, with notable growth in China. Commercial
Vehicle net sales increased by 3% year over year to $110 million
led by solid volumes in North America and Latin America. Mobility
Coatings price-mix was flat year over over, as positive price
movement was offset by mix and contractual raw material pass
through impacts.
The Mobility Coatings segment generated Adjusted
EBITDA of $68 million in the second quarter compared to $46 million
in the prior year period, with margins of 14.8% and 10.4%,
respectively. The increases in segment Adjusted EBITDA and segment
Adjusted EBITDA margin were driven by variable cost deflation,
volume growth and cost reduction actions.
“Axalta continues to execute exceptionally well,"
said Chris Villavarayan, CEO and President of Axalta. "I am proud
of our global team's dedication and effort in achieving the highest
quarterly net sales and Adjusted EBITDA in the company's history.
As One Axalta, we remain committed to driving accelerated
performance and unlocking the robust earnings potential of our
business. With the solid second quarter performance and better
visibility into the second half of the year, we are raising our
full year 2024 Adjusted EBITDA, Adjusted Diluted EPS and Free Cash
Flow guidance.”
Third Quarter and Full Year 2024
Outlook
(in millions, except %’s and per share data) |
|
Projection (includes CoverFlexx) |
|
|
|
|
Item |
|
Q3 2024 |
FY 2024 |
|
|
|
|
Net Sales YoY% |
|
Flat to +LSD% |
+LSD% |
Adjusted EBITDA |
|
~$275 |
~$1,090 - $1,100 |
Adjusted Diluted EPS |
|
~$0.50 |
~$2.05 |
Free Cash Flow |
|
|
$475 - $500 |
D&A (step-up D&A) |
|
|
~$280 ($50) |
Tax Rate, As Adjusted |
|
|
~25% |
Diluted Shares Outstanding |
|
|
~221 |
Interest Expense |
|
|
~$210 |
Capex |
|
|
~$150 |
LSD = low single digit
Axalta does not provide a reconciliation for
non-GAAP estimates for Adjusted EBITDA, Adjusted Diluted EPS, Free
Cash Flow or tax rate, as adjusted, on a forward-looking basis
because the information necessary to calculate a meaningful or
accurate estimation of reconciling items is not available without
unreasonable effort. See “Non-GAAP Financial Measures” for more
information.
Conference Call Information
Axalta will hold a conference call to discuss its
second quarter 2024 financial results on Thursday, August 1, 2024
at 8:00 a.m. ET. A live webcast of the conference call will be
available online at www.axalta.com/investorcall. A replay of the
webcast will be posted shortly after the call and will remain
accessible through August 1, 2025. The dial-in phone number for the
conference call is 1-800-343-5172 and the conference ID is AXALTA.
For those unable to participate, a replay will be available through
August 8, 2024. The replay dial-in number is +1-844-512-2921. The
replay passcode is 11156504.
Cautionary Statement Concerning
Forward-Looking Statements
This release may contain certain forward-looking
statements within the meaning of the U.S. Private Securities
Litigation Reform Act of 1995 regarding Axalta and its subsidiaries
including, but not limited to, statements regarding our
previously-announced three-year 2024-2026 strategy (the “2026 A
Plan”), our acquisition of CoverFlexx, and our outlook and/or
guidance, which includes net sales growth, Adjusted EBITDA,
Adjusted Diluted EPS, Free Cash Flow, depreciation and amortization
(“D&A”), step-up D&A, tax rate, as adjusted, diluted shares
outstanding, interest expense, and capital expenditures. Axalta has
identified some of these forward-looking statements with words such
as “outlook,” “projection,” “plan,” “committed,” “estimates,”
“potential,” and “guidance,” and the negative of these words or
other comparable or similar terminology. All of these statements
are based on management’s expectations as well as estimates and
assumptions prepared by management that, although they believe to
be reasonable, are inherently uncertain. These statements involve
risks and uncertainties, including, but not limited to, economic,
competitive, governmental and technological factors outside of
Axalta’s control, as well as risks related to the execution of, and
assumptions underlying, our previously-announced transformation
initiative and the 2026 A Plan, as well as the acquisition of
CoverFlexx, that may cause its business, industry, strategy,
financing activities or actual results to differ materially. More
information on potential factors that could affect Axalta’s
financial results is available in “Forward-Looking Statements,”
“Risk Factors” and “Management’s Discussion and Analysis of
Financial Condition and Results of Operations” within Axalta’s most
recent Annual Report on Form 10-K and Quarterly Report on Form
10-Q, and in other documents that we have filed with, or furnished
to, the U.S. Securities and Exchange Commission. Axalta undertakes
no obligation to update or revise any of the forward-looking
statements contained herein, whether as a result of new
information, future events or otherwise.
Non-GAAP Financial Measures
The historical financial information included in
this release includes financial information that is not presented
in accordance with generally accepted accounting principles in the
United States (“GAAP”), including Adjusted EBIT, Adjusted EBITDA,
Adjusted EBITDA margin, Free Cash Flow, total net leverage ratio,
adjusted net income and Adjusted Diluted EPS. Management uses these
non-GAAP financial measures in the analysis of our financial and
operating performance because they assist in the evaluation of
underlying trends in our business. Adjusted EBITDA, Adjusted EBIT
and Adjusted Diluted EPS consist of EBITDA, EBIT and Diluted EPS,
respectively, adjusted for (i) certain non-cash items included
within net income, (ii) certain items Axalta does not believe are
indicative of ongoing operating performance or (iii) certain
nonrecurring, unusual or infrequent items that have not otherwise
occurred within the last two years or we believe are not reasonably
likely to recur within the next two years. We believe that making
such adjustments provides investors meaningful information to
understand our operating results and ability to analyze financial
and business trends on a period-to-period basis. Adjusted net
income shows the adjusted value of net income (loss) attributable
to common shareholders after removing the items that are determined
by management to be items that we do not consider indicative of our
ongoing operating performance or unusual or nonrecurring in nature.
Our use of the terms Adjusted EBIT, Adjusted EBITDA, Adjusted
EBITDA margin, Free Cash Flow, total net leverage ratio, adjusted
net income and Adjusted Diluted EPS may differ from that of others
in our industry. Adjusted EBIT, Adjusted EBITDA, Adjusted EBITDA
margin, Free Cash Flow, total net leverage ratio, adjusted net
income and Adjusted Diluted EPS should not be considered as
alternatives to net sales, net income (loss), income (loss) from
operations or any other performance measures derived in accordance
with GAAP as measures of operating performance or operating cash
flows or as measures of liquidity. Adjusted EBIT, Adjusted EBITDA,
Adjusted EBITDA margin, Free Cash Flow, total net leverage ratio,
adjusted net income and Adjusted Diluted EPS have important
limitations as analytical tools and should be considered in
conjunction with, and not as substitutes for, our results as
reported under GAAP. This release includes a reconciliation of
certain non-GAAP financial measures with the most directly
comparable financial measures calculated in accordance with GAAP.
Axalta does not provide a reconciliation for non-GAAP estimates for
Adjusted EBITDA, Adjusted Diluted EPS, tax rate, as adjusted, or
Free Cash Flow on a forward-looking basis because the information
necessary to calculate a meaningful or accurate estimation of
reconciling items is not available without unreasonable effort. For
example, such reconciling items include the impact of foreign
currency exchange gains or losses, gains or losses that are unusual
or nonrecurring in nature, as well as discrete taxable events. We
cannot estimate or project these items and they may have a
substantial and unpredictable impact on our GAAP results.
Segment Financial Measures
The primary measure of segment operating
performance is Adjusted EBITDA, which is a key metric that is used
by management to evaluate business performance in comparison to
budgets, forecasts and prior year financial results, providing a
measure that management believes reflects Axalta’s core operating
performance. As we do not measure segment operating performance
based on net income, a reconciliation of this non-GAAP financial
measure with the most directly comparable financial measure
calculated in accordance with GAAP is not available. Beginning with
the fourth quarter of 2023, we replaced Adjusted EBIT with Adjusted
EBITDA as the primary measure of segment operating performance. As
previously disclosed, we will continue publishing segment Adjusted
EBIT through 2024 to allow for historical trend analyses.
About Axalta Coating Systems
Axalta is a global leader in the coatings
industry, providing customers with innovative, colorful, beautiful
and sustainable coatings solutions. From light vehicles, commercial
vehicles and refinish applications to electric motors, building
facades and other industrial applications, our coatings are
designed to prevent corrosion, increase productivity and enhance
durability. With more than 150 years of experience in the coatings
industry, the global team at Axalta continues to find ways to serve
our more than 100,000 customers in over 140 countries better every
day with the finest coatings, application systems and technology.
For more information visit axalta.com and follow us @axalta on
X.
|
Financial Statement Tables |
AXALTA COATING SYSTEMS LTD. |
Condensed Consolidated Statements of Operations (Unaudited) |
(In millions, except per share data) |
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net sales |
|
$ |
1,351 |
|
|
$ |
1,294 |
|
|
$ |
2,645 |
|
|
$ |
2,578 |
|
Cost of goods sold |
|
|
891 |
|
|
|
904 |
|
|
|
1,756 |
|
|
|
1,806 |
|
Selling, general and administrative expenses |
|
|
213 |
|
|
|
210 |
|
|
|
420 |
|
|
|
416 |
|
Other operating charges |
|
|
2 |
|
|
|
2 |
|
|
|
63 |
|
|
|
9 |
|
Research and development expenses |
|
|
18 |
|
|
|
19 |
|
|
|
36 |
|
|
|
38 |
|
Amortization of acquired intangibles |
|
|
22 |
|
|
|
21 |
|
|
|
44 |
|
|
|
46 |
|
Income from operations |
|
|
205 |
|
|
|
138 |
|
|
|
326 |
|
|
|
263 |
|
Interest expense, net |
|
|
50 |
|
|
|
55 |
|
|
|
104 |
|
|
|
103 |
|
Other (income) expense, net |
|
|
(1 |
) |
|
|
9 |
|
|
|
7 |
|
|
|
10 |
|
Income before income taxes |
|
|
156 |
|
|
|
74 |
|
|
|
215 |
|
|
|
150 |
|
Provision for income taxes |
|
|
43 |
|
|
|
13 |
|
|
|
63 |
|
|
|
28 |
|
Net income |
|
|
113 |
|
|
|
61 |
|
|
|
152 |
|
|
|
122 |
|
Less: Net income (loss) attributable to noncontrolling
interests |
|
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
Net income attributable to common shareholders |
|
$ |
112 |
|
|
$ |
61 |
|
|
$ |
153 |
|
|
$ |
122 |
|
Basic net income per share |
|
$ |
0.51 |
|
|
$ |
0.27 |
|
|
$ |
0.70 |
|
|
$ |
0.55 |
|
Diluted net income per share |
|
$ |
0.51 |
|
|
$ |
0.27 |
|
|
$ |
0.69 |
|
|
$ |
0.55 |
|
Basic weighted average shares outstanding |
|
|
219.9 |
|
|
|
221.6 |
|
|
|
220.2 |
|
|
|
221.4 |
|
Diluted weighted average shares outstanding |
|
|
220.9 |
|
|
|
222.5 |
|
|
|
221.2 |
|
|
|
222.3 |
|
|
AXALTA COATING SYSTEMS LTD. |
Condensed Consolidated Balance Sheets (Unaudited) |
(In millions, except per share data) |
|
|
June 30, 2024 |
|
December 31, 2023 |
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
840 |
|
|
$ |
700 |
|
Restricted cash |
|
|
3 |
|
|
|
3 |
|
Accounts and notes receivable, net |
|
|
1,268 |
|
|
|
1,260 |
|
Inventories |
|
|
745 |
|
|
|
741 |
|
Prepaid expenses and other current assets |
|
|
158 |
|
|
|
117 |
|
Total current assets |
|
|
3,014 |
|
|
|
2,821 |
|
Property, plant and equipment, net |
|
|
1,158 |
|
|
|
1,204 |
|
Goodwill |
|
|
1,549 |
|
|
|
1,591 |
|
Identifiable intangibles, net |
|
|
1,061 |
|
|
|
1,130 |
|
Other assets |
|
|
524 |
|
|
|
526 |
|
Total assets |
|
$ |
7,306 |
|
|
$ |
7,272 |
|
Liabilities, Shareholders’ Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
715 |
|
|
$ |
725 |
|
Current portion of borrowings |
|
|
20 |
|
|
|
26 |
|
Other accrued liabilities |
|
|
600 |
|
|
|
677 |
|
Total current liabilities |
|
|
1,335 |
|
|
|
1,428 |
|
Long-term borrowings |
|
|
3,588 |
|
|
|
3,478 |
|
Accrued pensions |
|
|
236 |
|
|
|
252 |
|
Deferred income taxes |
|
|
152 |
|
|
|
162 |
|
Other liabilities |
|
|
177 |
|
|
|
179 |
|
Total liabilities |
|
|
5,488 |
|
|
|
5,499 |
|
Shareholders’ equity: |
|
|
|
|
Common shares, $1.00 par, 1,000.0 shares authorized, 254.3 and
253.7 shares issued at June 30, 2024 and December 31,
2023, respectively |
|
|
254 |
|
|
|
254 |
|
Capital in excess of par |
|
|
1,584 |
|
|
|
1,568 |
|
Retained earnings |
|
|
1,439 |
|
|
|
1,286 |
|
Treasury shares, at cost, 35.0 and 33.6 shares at June 30,
2024 and December 31, 2023, respectively |
|
|
(987 |
) |
|
|
(937 |
) |
Accumulated other comprehensive loss |
|
|
(517 |
) |
|
|
(444 |
) |
Total Axalta shareholders’ equity |
|
|
1,773 |
|
|
|
1,727 |
|
Noncontrolling interests |
|
|
45 |
|
|
|
46 |
|
Total shareholders’ equity |
|
|
1,818 |
|
|
|
1,773 |
|
Total liabilities and shareholders’ equity |
|
$ |
7,306 |
|
|
$ |
7,272 |
|
|
AXALTA COATING SYSTEMS LTD. |
Condensed Consolidated Statements of Cash Flows (Unaudited) |
(In millions) |
|
|
Six Months Ended June 30, |
|
|
|
2024 |
|
|
|
2023 |
|
Operating activities: |
|
|
|
|
Net income |
|
$ |
152 |
|
|
$ |
122 |
|
Adjustment to reconcile net income to cash provided by operating
activities: |
|
|
|
|
Depreciation and amortization |
|
|
136 |
|
|
|
136 |
|
Amortization of deferred financing costs and original issue
discount |
|
|
4 |
|
|
|
4 |
|
Debt extinguishment and refinancing-related costs |
|
|
3 |
|
|
|
3 |
|
Deferred income taxes |
|
|
8 |
|
|
|
1 |
|
Realized and unrealized foreign exchange losses, net |
|
|
12 |
|
|
|
19 |
|
Stock-based compensation |
|
|
14 |
|
|
|
14 |
|
Impairment charges |
|
|
— |
|
|
|
15 |
|
Interest income on swaps designated as net investment hedges |
|
|
(7 |
) |
|
|
(6 |
) |
Other non-cash, net |
|
|
5 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
Trade accounts and notes receivable |
|
|
(35 |
) |
|
|
(194 |
) |
Inventories |
|
|
(22 |
) |
|
|
70 |
|
Prepaid expenses and other assets |
|
|
(91 |
) |
|
|
(52 |
) |
Accounts payable |
|
|
7 |
|
|
|
(12 |
) |
Other accrued liabilities |
|
|
(62 |
) |
|
|
(40 |
) |
Other liabilities |
|
|
24 |
|
|
|
(1 |
) |
Cash provided by operating activities |
|
|
148 |
|
|
|
79 |
|
Investing activities: |
|
|
|
|
Purchase of property, plant and equipment |
|
|
(45 |
) |
|
|
(74 |
) |
Interest proceeds on swaps designated as net investment hedges |
|
|
7 |
|
|
|
6 |
|
Settlement proceeds on swaps designated as net investment
hedges |
|
|
— |
|
|
|
29 |
|
Other investing activities, net |
|
|
2 |
|
|
|
2 |
|
Cash used for investing activities |
|
|
(36 |
) |
|
|
(37 |
) |
Financing activities: |
|
|
|
|
Proceeds from short-term borrowings |
|
|
— |
|
|
|
9 |
|
Proceeds from long-term borrowings |
|
|
292 |
|
|
|
— |
|
Payments on short-term borrowings |
|
|
(5 |
) |
|
|
(26 |
) |
Payments on long-term borrowings |
|
|
(188 |
) |
|
|
(157 |
) |
Financing-related costs |
|
|
(4 |
) |
|
|
(6 |
) |
Purchases of common stock |
|
|
(50 |
) |
|
|
— |
|
Net cash flows associated with stock-based awards |
|
|
2 |
|
|
|
9 |
|
Deferred acquisition-related consideration |
|
|
— |
|
|
|
(8 |
) |
Other financing activities, net |
|
|
1 |
|
|
|
— |
|
Cash provided by (used for) financing activities |
|
|
48 |
|
|
|
(179 |
) |
Increase (decrease) in cash |
|
|
160 |
|
|
|
(137 |
) |
Effect of exchange rate changes on cash |
|
|
(20 |
) |
|
|
2 |
|
Cash at beginning of period |
|
|
703 |
|
|
|
655 |
|
Cash at end of period |
|
$ |
843 |
|
|
$ |
520 |
|
|
|
|
|
|
Cash at end of period reconciliation: |
|
|
|
|
Cash and cash equivalents |
|
$ |
840 |
|
|
$ |
518 |
|
Restricted cash |
|
|
3 |
|
|
|
2 |
|
Cash at end of period |
|
$ |
843 |
|
|
$ |
520 |
|
The following table reconciles net income to
EBITDA and Adjusted EBITDA for the periods presented (in
millions):
|
|
Three Months EndedJune 30, |
|
Twelve Months EndedJune 30,
2024 |
|
Six Months EndedJune 30, |
|
Year EndedDecember 31,
2023 |
|
|
2024 |
|
2023 |
|
|
2024 |
|
2023 |
|
Net income |
|
$ |
113 |
|
|
$ |
61 |
|
|
$ |
299 |
|
|
$ |
152 |
|
|
$ |
122 |
|
|
$ |
269 |
|
Interest expense, net |
|
50 |
|
|
55 |
|
|
214 |
|
|
104 |
|
|
103 |
|
|
213 |
|
Provision for income taxes |
|
43 |
|
|
13 |
|
|
121 |
|
|
63 |
|
|
28 |
|
|
86 |
|
Depreciation and amortization |
|
68 |
|
|
66 |
|
|
276 |
|
|
136 |
|
|
136 |
|
|
276 |
|
EBITDA |
|
274 |
|
|
195 |
|
|
910 |
|
|
455 |
|
|
389 |
|
|
844 |
|
Debt extinguishment and refinancing-related costs (a) |
|
— |
|
|
1 |
|
|
10 |
|
|
3 |
|
|
3 |
|
|
10 |
|
Termination benefits and other employee-related costs (b) |
|
1 |
|
|
2 |
|
|
72 |
|
|
56 |
|
|
2 |
|
|
18 |
|
Acquisition and divestiture-related costs (c) |
|
2 |
|
|
(1 |
) |
|
7 |
|
|
4 |
|
|
— |
|
|
3 |
|
Site closure costs (d) |
|
— |
|
|
1 |
|
|
6 |
|
|
1 |
|
|
2 |
|
|
7 |
|
Impairment charges (e) |
|
— |
|
|
8 |
|
|
— |
|
|
— |
|
|
15 |
|
|
15 |
|
Foreign exchange remeasurement losses (f) |
|
3 |
|
|
10 |
|
|
19 |
|
|
8 |
|
|
12 |
|
|
23 |
|
Long-term employee benefit plan adjustments (g) |
|
2 |
|
|
2 |
|
|
10 |
|
|
5 |
|
|
4 |
|
|
9 |
|
Stock-based compensation (h) |
|
8 |
|
|
8 |
|
|
26 |
|
|
14 |
|
|
14 |
|
|
26 |
|
Environmental charge (i) |
|
— |
|
|
— |
|
|
4 |
|
|
4 |
|
|
— |
|
|
— |
|
Other adjustments (j) |
|
1 |
|
|
1 |
|
|
(3 |
) |
|
— |
|
|
(1 |
) |
|
(4 |
) |
Adjusted EBITDA |
|
$ |
291 |
|
|
$ |
227 |
|
|
$ |
1,061 |
|
|
$ |
550 |
|
|
$ |
440 |
|
|
$ |
951 |
|
Net sales |
|
$ |
1,351 |
|
|
$ |
1,294 |
|
|
$ |
5,251 |
|
|
$ |
2,645 |
|
|
$ |
2,578 |
|
|
$ |
5,184 |
|
Net income margin |
|
8.4 |
% |
|
4.7 |
% |
|
5.7 |
% |
|
5.7 |
% |
|
4.7 |
% |
|
5.2 |
% |
Adjusted EBITDA margin |
|
21.5 |
% |
|
17.5 |
% |
|
20.2 |
% |
|
20.8 |
% |
|
17.1 |
% |
|
18.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Coatings |
|
$ |
223 |
|
|
$ |
181 |
|
|
$ |
811 |
|
|
$ |
419 |
|
|
$ |
350 |
|
|
$ |
742 |
|
Mobility Coatings |
|
68 |
|
|
46 |
|
|
250 |
|
|
131 |
|
|
90 |
|
|
209 |
|
Total |
|
$ |
291 |
|
|
$ |
227 |
|
|
$ |
1,061 |
|
|
$ |
550 |
|
|
$ |
440 |
|
|
$ |
951 |
|
(a) |
Represents expenses and associated changes to estimates related to
the prepayment, restructuring, and refinancing of our indebtedness,
which are not considered indicative of our ongoing operating
performance. |
|
|
(b) |
Represents expenses and associated changes to estimates related to
employee termination benefits, consulting, legal and other
employee-related costs associated with restructuring programs and
other employee-related costs. These amounts are not considered
indicative of our ongoing operating performance. |
|
|
(c) |
Represents acquisition and divestiture-related expenses and
integration activities associated with our business combinations,
all of which are not considered indicative of our ongoing operating
performance. |
|
|
(d) |
Represents costs related to the closure of certain manufacturing
sites, which we do not consider indicative of our ongoing operating
performance. |
|
|
(e) |
Represents impairment charges, which are not considered indicative
of our ongoing operating performance. The losses recorded during
the year ended December 31, 2023 were primarily due to the decision
to demolish assets at a previously closed manufacturing site during
the three months ended June 30, 2023 and the then anticipated exit
of a non-core business category in the Mobility Coatings segment
during the three months ended March 31, 2023. |
|
|
(f) |
Represents foreign exchange losses resulting from the remeasurement
of assets and liabilities denominated in foreign currencies, net of
the impacts of our foreign currency instruments used to hedge our
balance sheet exposures. |
|
|
(g) |
Represents the non-cash, non-service cost components of long-term
employee benefit costs. |
|
|
(h) |
Represents non-cash impacts associated with stock-based
compensation. |
|
|
(i) |
Represents costs related to certain environmental remediation
activities, which are not considered indicative of our ongoing
operating performance. |
|
|
(j) |
Represents certain non-operational or non-cash losses (gains),
unrelated to our core business and which we do not consider
indicative of our ongoing operating performance. |
|
|
The following table reconciles net income to
adjusted net income for the periods presented (in millions, except
per share data):
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net income |
|
$ |
113 |
|
|
$ |
61 |
|
|
$ |
152 |
|
|
$ |
122 |
|
Less: Net income (loss) attributable to noncontrolling
interests |
|
|
1 |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
Net income attributable to common shareholders |
|
|
112 |
|
|
|
61 |
|
|
|
153 |
|
|
|
122 |
|
Debt extinguishment and refinancing-related costs (a) |
|
|
— |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
Termination benefits and other employee-related costs (b) |
|
|
1 |
|
|
|
2 |
|
|
|
56 |
|
|
|
2 |
|
Acquisition and divestiture-related costs (c) |
|
|
2 |
|
|
|
(1 |
) |
|
|
4 |
|
|
|
— |
|
Impairment charges (d) |
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
15 |
|
Environmental charge (e) |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
Other adjustments (f) |
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
— |
|
Step-up depreciation and amortization (g) |
|
|
13 |
|
|
|
13 |
|
|
|
25 |
|
|
|
30 |
|
Total adjustments |
|
|
17 |
|
|
|
25 |
|
|
|
94 |
|
|
|
50 |
|
Income tax provision impacts (h) |
|
|
2 |
|
|
|
9 |
|
|
|
14 |
|
|
|
17 |
|
Adjusted net income |
|
$ |
127 |
|
|
$ |
77 |
|
|
$ |
233 |
|
|
$ |
155 |
|
Adjusted diluted net income per share |
|
$ |
0.57 |
|
|
$ |
0.35 |
|
|
$ |
1.05 |
|
|
$ |
0.70 |
|
Diluted weighted average shares outstanding |
|
|
220.9 |
|
|
|
222.5 |
|
|
|
221.2 |
|
|
|
222.3 |
|
(a) |
Represents expenses and associated changes to estimates related to
the prepayment, restructuring, and refinancing of our indebtedness,
which are not considered indicative of our ongoing operating
performance. |
|
|
(b) |
Represents expenses and associated changes to estimates related to
employee termination benefits, consulting, legal and other
employee-related costs associated with restructuring programs and
other employee-related costs. These amounts are not considered
indicative of our ongoing operating performance. |
|
|
(c) |
Represents acquisition and divestiture-related expenses and
integration activities associated with our business combinations,
all of which are not considered indicative of our ongoing operating
performance. |
|
|
(d) |
Represents impairment charges, which are not considered indicative
of our ongoing operating performance. The losses recorded during
the three and six months ended June 30, 2023 were due to the
decision to demolish assets at a previously closed manufacturing
site during the three months ended June 30, 2023 and the then
anticipated exit of a non-core business category in the Mobility
Coatings segment during the three months ended March 31, 2023. |
|
|
(e) |
Represents costs related to environmental remediation activities,
which are not considered indicative of our ongoing operating
performance. |
|
|
(f) |
Represents certain non-operational or non-cash losses, unrelated to
our core business and which we do not consider indicative of our
ongoing operating performance. |
|
|
(g) |
Represents the incremental step-up depreciation and amortization
expense associated with the acquisition of DuPont Performance
Coatings by Axalta. We believe this will assist investors in
performing meaningful comparisons of past, present and future
operating results and better highlight the results of our ongoing
operating performance. |
|
|
(h) |
The income tax impacts are determined using the applicable rates in
the taxing jurisdictions in which expense or income occurred and
includes both current and deferred income tax expense (benefit)
based on the nature of the non-GAAP performance measure.
Additionally, the income tax impact includes the removal of
discrete income tax impacts within our effective tax rate which
were expenses of $2 million and $5 million and benefits of $3
million and $5 million for the three and six months ended June 30,
2024 and 2023, respectively. The tax adjustments for the three and
six months ended June 30, 2024 and 2023 include the deferred tax
benefit ratably amortized into our adjusted income tax rate as the
tax attribute related to a January 1, 2020 intra-entity transfer of
certain intellectual property rights is realized. |
|
|
The following table reconciles cash provided by
(used for) operating activities to free cash flow for the periods
presented (in millions):
|
|
Three Months EndedMarch 31, |
|
Three Months EndedJune 30, |
|
Six Months EndedJune 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Cash provided by (used for) operating activities |
|
$ |
34 |
|
|
$ |
(52 |
) |
|
$ |
114 |
|
|
$ |
131 |
|
|
$ |
148 |
|
|
$ |
79 |
|
Purchase of property, plant and equipment |
|
|
(22 |
) |
|
|
(42 |
) |
|
|
(23 |
) |
|
|
(32 |
) |
|
|
(45 |
) |
|
|
(74 |
) |
Interest proceeds on swaps designated as net investment hedges |
|
|
3 |
|
|
|
6 |
|
|
|
4 |
|
|
|
— |
|
|
|
7 |
|
|
|
6 |
|
Free cash flow |
|
$ |
15 |
|
|
$ |
(88 |
) |
|
$ |
95 |
|
|
$ |
99 |
|
|
$ |
110 |
|
|
$ |
11 |
|
The following table reconciles income from
operations to adjusted EBIT and segment adjusted EBIT for the
periods presented (in millions):
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Income from operations |
|
$ |
205 |
|
|
$ |
138 |
|
|
$ |
326 |
|
|
$ |
263 |
|
Other (income) expense, net |
|
|
(1 |
) |
|
|
9 |
|
|
|
7 |
|
|
|
10 |
|
Total |
|
|
206 |
|
|
|
129 |
|
|
|
319 |
|
|
|
253 |
|
Debt extinguishment and refinancing-related costs (a) |
|
|
— |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
Termination benefits and other employee-related costs (b) |
|
|
1 |
|
|
|
2 |
|
|
|
56 |
|
|
|
2 |
|
Acquisition and divestiture-related costs (c) |
|
|
2 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
Impairment charges (d) |
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
15 |
|
Environmental charge (e) |
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
Other adjustments (f) |
|
|
1 |
|
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
Step-up depreciation and amortization (g) |
|
|
13 |
|
|
|
13 |
|
|
|
25 |
|
|
|
30 |
|
Adjusted EBIT |
|
$ |
223 |
|
|
$ |
155 |
|
|
$ |
413 |
|
|
$ |
304 |
|
|
|
|
|
|
|
|
|
|
Segment Adjusted EBIT (1): |
|
|
|
|
|
|
|
|
Performance Coatings |
|
$ |
161 |
|
|
$ |
118 |
|
|
$ |
296 |
|
|
$ |
227 |
|
Mobility Coatings |
|
|
49 |
|
|
|
24 |
|
|
|
92 |
|
|
|
47 |
|
Total |
|
|
210 |
|
|
|
142 |
|
|
|
388 |
|
|
|
274 |
|
Step-up depreciation and amortization (g) |
|
|
13 |
|
|
|
13 |
|
|
|
25 |
|
|
|
30 |
|
Adjusted EBIT |
|
$ |
223 |
|
|
$ |
155 |
|
|
$ |
413 |
|
|
$ |
304 |
|
(1) |
During the three months ended December 31, 2023, Axalta
transitioned to using Adjusted EBITDA as the primary measure to
evaluate financial performance of the operating segments and
allocate resources. We will continue publishing segment Adjusted
EBIT through 2024 to allow for historical trend analyses. |
|
|
(a) |
Represents expenses and associated changes to estimates related to
the prepayment, restructuring, and refinancing of our indebtedness,
which are not considered indicative of our ongoing operating
performance. |
|
|
(b) |
Represents expenses and associated changes to estimates related to
employee termination benefits, consulting, legal and other
employee-related costs associated with restructuring programs and
other employee-related costs. These amounts are not considered
indicative of our ongoing operating performance. |
|
|
(c) |
Represents acquisition and divestiture-related expenses and
integration activities associated with our business combinations,
all of which are not considered indicative of our ongoing operating
performance. |
|
|
(d) |
Represents impairment charges, which are not considered indicative
of our ongoing operating performance. The losses recorded during
the three and six months ended June 30, 2023 were due to the
decision to demolish assets at a previously closed manufacturing
site during the three months ended June 30, 2023 and the then
anticipated exit of a non-core business category in the Mobility
Coatings segment during the three months ended March 31, 2023. |
|
|
(e) |
Represents costs related to environmental remediation activities,
which are not considered indicative of our ongoing operating
performance. |
|
|
(f) |
Represents certain non-operational or non-cash losses, unrelated to
our core business and which we do not consider indicative of our
ongoing operating performance. |
|
|
(g) |
Represents the incremental step-up depreciation and amortization
expense associated with the acquisition of DuPont Performance
Coatings by Axalta. We believe this will assist investors in
performing meaningful comparisons of past, present and future
operating results and better highlight the results of our ongoing
operating performance. |
|
|
Axalta Coating
Systems1050 Constitution AvenuePhiladelphia, PA
19112USA |
Investor
ContactColleen LubicD +1
610-999-9407Colleen.Lubic@axalta.com |
Media
ContactRobert DonohoeD +1
267-756-3803Robert.Donohoe@axalta.com |
|
Axalta Coating Systems (NYSE:AXTA)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025
Axalta Coating Systems (NYSE:AXTA)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025