American Pacific Reports Fiscal 2013 First Quarter Results;
Reaffirms Full Year Guidance
LAS VEGAS, Feb. 7, 2013 /PRNewswire/ -- American
Pacific Corporation (NASDAQ: APFC) today reported financial results
for its first fiscal quarter ended December
31, 2012.
FINANCIAL SUMMARY
Quarter Ended December 31,
2012 Compared to Quarter Ended December 31, 2011
- Revenues decreased 6% to $36.3
million compared to $38.5
million.
- Operating income increased 79% to $4.9
million compared to $2.8
million.
- Adjusted EBITDA increased 34% to $8.5
million compared to $6.4
million.
- Income from continuing operations was $1.2 million compared to $0.04 million.
- Diluted earnings per share from continuing operations was
$0.15 compared to $0.00.
CONSOLIDATED RESULTS OF OPERATIONS
Revenues – For our Fiscal 2013 first quarter,
revenues decreased $2.2 million to
$36.3 million as compared to
$38.5 million for the Fiscal 2012
first quarter. The decrease is attributable to our Other Businesses
segment. See further discussion below under Segment
Highlights.
Cost of Revenues and Gross Profit – Fiscal 2013 first
quarter cost of revenues was $20.9
million compared to $26.3
million for the Fiscal 2012 first quarter. The Fiscal 2013
first quarter consolidated gross margin was 42% compared to 32% for
the Fiscal 2012 first quarter. On a consolidated level, one
of the most significant factors that affects, and should continue
to affect, the comparison of our consolidated gross profit and
gross margin from period to period is the change in revenue mix
among our segments. The revenue contribution by each of our
segments is indicated in the following table.
|
Quarter
Ended December 31,
|
|
2012
|
2011
|
|
|
|
Fine
Chemicals
|
59%
|
56%
|
Specialty
Chemicals
|
39%
|
37%
|
Other
Businesses
|
2%
|
7%
|
Total Revenues
|
100%
|
100%
|
See further discussion of gross profit and gross margin at the
segment levels under the heading Segment Highlights.
Operating Expenses – For our Fiscal 2013 first quarter,
operating expenses were $10.5 million
compared to $9.5 million for the
Fiscal 2012 first quarter, an increase of $1.0 million. The most significant
components of the increase were approximately $0.3 million for corporate shareholder matters,
approximately $0.3 million for
pension related expense and approximately $0.2 million for increases in Fine Chemicals
segment research and development activities.
SEGMENT HIGHLIGHTS
Fine Chemicals Segment
Our Fine Chemicals segment reflects the operating results of our
wholly-owned subsidiaries Ampac Fine Chemicals LLC and AMPAC Fine
Chemicals Texas, LLC (collectively, "AFC").
Quarter Ended December 31,
2012 Compared to Quarter Ended December 31, 2011
- Revenues were $21.3 million
compared to $21.5 million.
- Operating income was $1.3 million
compared to an operating loss of $1.2
million.
- Segment EBITDA was $4.3 million
compared to $1.9 million.
Fine Chemicals segment revenues for the Fiscal 2013 first
quarter were consistent with the Fiscal 2012 first quarter.
The timing of product orders and the related production schedule
resulted in offsetting variances among our primary product
categories. For the Fiscal 2013 first quarter, oncology
product revenues increased 126% and development product revenues
increased 46%, offset by a decrease in anti-viral products revenues
of 20% and a decrease in central nervous system products revenues
of 47%, each as compared to the Fiscal 2012 first
quarter.
The Fine Chemicals segment reported operating income of
$1.3 million for the Fiscal 2013
first quarter compared to an operating loss of $1.2 million for the Fiscal 2012 first
quarter. Fine Chemicals segment gross margin improved by 14
percentage points in the Fiscal 2013 first quarter as compared to
the Fiscal 2012 first quarter. Our Fine Chemicals segment has
dedicated significant efforts over the last two fiscal years to
improving the efficiency of its manufacturing activities.
Redesigned key processes continued to yield targeted throughput
ranges during the Fiscal 2013 first quarter. In contrast,
during the Fiscal 2012 first quarter, the Fine Chemicals segment
had not yet achieved the benefits of these process improvements
which reduced gross margin levels.
Improvements in gross profit for the Fiscal 2013 first quarter
were offset by increases in general and administrative expenses of
approximately $0.5 million, which
includes increases in research and development costs of
approximately $0.2 million and
pension related expense of approximately $0.1 million.
Specialty Chemicals Segment
Our Specialty Chemicals segment revenues include the operating
results from our perchlorate, sodium azide and Halotron product
lines, with our perchlorate product lines comprising 88% and 87% of
Specialty Chemicals segment revenues in Fiscal 2013 and 2012 first
quarters, respectively.
Quarter Ended December 31,
2012 Compared to Quarter Ended December 31, 2011
- Revenues were $14.4 million
compared to $14.2 million.
- Operating income was $7.9 million
compared to $7.6 million.
- Segment EBITDA was $8.1 million
compared to $7.9 million.
Specialty Chemicals segment revenues of $14.4 million for the Fiscal 2013 first quarter
reflect a 1% increase as compared to the Fiscal 2012 first
quarter. In addition, revenues from each of the three primary
product lines were consistent when comparing the Fiscal 2013 first
quarter to the Fiscal 2012 first quarter. Specific to the
perchlorates product line, the consistent revenues reflect two
offsetting factors. Total perchlorate volume decreased by
24%, while the related average price per pound increased by
35%. The first quarter of Fiscal 2013 included less volume
for our non rocket-grade perchlorate products. This reduction
in volume, which is due to inter-quarter timing, has the
corresponding effect of increasing the average price per
pound. Volumes and average price per pound for rocket-grade
perchlorates were consistent between the Fiscal 2013 and 2012 first
quarters, supported by demand from tactical missile programs in
each quarter.
Specialty Chemicals segment operating income of $7.9 million for the Fiscal 2013 first quarter
reflects a 4% increase as compared to the Fiscal 2012 first
quarter. Operating margin for the Fiscal 2013 first quarter
improved to 55% compared to 54% for the Fiscal 2012 first quarter,
primarily due to slightly improved absorption of fixed
manufacturing overhead costs in the Fiscal 2013 first quarter.
Other Businesses Segment
Other Businesses segment revenues include PEPCON Systems' water
treatment equipment and related spare parts sales and real estate
revenues. For the Fiscal 2013 first quarter, revenues
decreased by $2.2 million compared to
the Fiscal 2012 first quarter due to the inter-quarter timing of
equipment shipments and related sales. The Fiscal 2012 first
quarter included two water-treatment systems, while none were
included in the Fiscal 2013 first quarter. The operating loss
increased in the Fiscal 2013 first quarter due to the lower volume
when compared to the prior fiscal year first quarter.
CAPITAL AND LIQUIDITY HIGHLIGHTS
Liquidity – As of December 31,
2012, we had cash balances of $18.8
million and no borrowings against our revolving credit
facility.
Operating Cash Flows – Operating activities used cash of
$3.3 million for the Fiscal 2013
first quarter compared to a use of cash of $11.3 million for the prior fiscal year first
quarter, an improvement of $8.0
million.
Significant components of the change in cash flow from operating
activities include:
- An increase in cash due to the improvement in cash profits
provided by our operations of approximately $1.5 million.
- A decrease in cash used by working capital accounts of
approximately $11.0 million,
excluding the effects of interest and income taxes.
- An increase in cash paid for income taxes of approximately
$2.3 million.
- An increase in cash paid for interest expense of $2.0 million.
- An increase in cash paid for costs associated with the
retirement of long-term debt of $1.6
million.
- An increase in cash used for environmental remediation of
approximately $1.6 million.
- A decrease in cash used to fund pension obligations of
approximately $4.2 million.
- A decrease in cash provided by discontinued operations of
approximately $1.0 million.
- Other increases in cash used by operating activities of
approximately $0.2 million.
The change in working capital cash flow is primarily due to the
timing of accounts receivable balances for our Specialty Chemicals
segment. For the Fiscal 2013 first quarter, a substantial
portion of the Specialty Chemicals revenues occurred early in the
quarter and were also collected in the same quarter. This
compares to the Fiscal 2012 first quarter when a substantial
portion of Specialty Chemicals revenues occurred late in the
quarter and were collected in the subsequent quarter.
Cash paid for income taxes increased because our federal net
operating loss carryforwards were fully utilized in Fiscal
2012. Accordingly, we expect to pay cash taxes in Fiscal
2013.
Interest expense for the Fiscal 2013 first quarter decreased due
to lower outstanding debt and lower interest rates. However,
the cash paid for interest in the Fiscal 2013 first quarter
increased due to a change in the timing of our interest
payments. During Fiscal 2012, our interest payments were due
semi-annually in February and August. For Fiscal 2013,
interest payments under our new Credit Facility (discussed below)
are due at least quarterly. In addition, in connection with
the retirement of our senior notes in October 2012, we paid all accrued interest
through the redemption date. In October
2012, we also incurred cash redemption costs of
approximately $1.6 million comprised
primarily of the call premium to redeem the senior notes. See
further discussion below under the heading "October 2012
Refinancing".
During our Fiscal 2013 first quarter we spent approximately
$2.1 million for remediation
activities compared to approximately $0.5
million in Fiscal 2012 first quarter. The increase
reflects cash used for the capital elements of the Henderson, Nevada expansion project.
We make payments to fund defined benefit pension obligations at
a level of at least 80% of the obligation. Our contributions
were reduced in the Fiscal 2013 first quarter, as compared to the
Fiscal 2012 first quarter, primarily due to improved plan asset
returns in Fiscal 2012. In Fiscal 2012, we made additional
contributions to our pension plans because the return on pension
plan assets in the preceding year was not sufficient to maintain
our target funding requirements.
Investing Cash Flows – Capital expenditures in the
Fiscal 2013 first quarter were $2.0
million compared to $1.1
million for the prior fiscal year first quarter. The
increase is due to the timing of Fine Chemicals segment
maintenance-capital projects which were more heavily weighted to
the first quarter in Fiscal 2013 as compared to Fiscal
2012.
Financing Cash Flows – For our Fiscal 2013 first
quarter, financing activities used cash of $7.2 million compared to a use of cash of
$0.0 million for the prior fiscal
year first quarter. The Fiscal 2013 first quarter amount
includes a reduction in our long-term debt of $5.0 million and debt issuance costs of
approximately $1.4 million, each
incurred in connection with our October
2012 refinancing activities.
Debt Refinancing and Interest Rate Swap Agreement – In
October 2012, we called and
terminated our remaining senior notes with an aggregate principal
amount of $65.0 million and replaced
the notes with a credit facility that includes a $60.0 million term loan and a committed
$25.0 million revolving credit
line. Funds used to call the notes of $68.3 million were provided by the net proceeds
from the term loan and available cash balances. The term loan
requires quarterly principal and interest payments, which differs
from the senior notes which had no principal amortization
requirements. We do not anticipate that the principal payment
requirements under the new facility will have a significant impact
on our liquidity because we expect that the cash requirements for
principal payments will be substantially offset by lower interest
expense.
On January 24, 2013, we entered
into a floating-to-fixed interest rate swap with an initial
notional amount of $58.9 million
(such notional amount reducing over the life of the arrangement),
terminating October 26, 2017, which
will effectively convert our floating-rate debt to a fixed rate.
Under the terms of the swap, we will pay a fixed rate of
approximately 0.775% and we will receive a floating-rate payment
tied to the one-month LIBOR.
OUTLOOK
We are reaffirming our guidance for Fiscal 2013. We expect
consolidated revenues of at least $200.0
million and Adjusted EBITDA of at least $43.0 million. We are anticipating our capital
expenditures, which do not include environmental remediation
spending, for Fiscal 2013 to range from approximately $12.0 to $14.0 million.
Our Fiscal 2013 guidance for Adjusted EBITDA is computed by
adding estimated amounts for depreciation and amortization of
$14.0 million, interest expense and
refinancing costs of $5.5 million,
share-based compensation expense and other items of $1.0 million and income taxes of $9.0 million to estimated net income of
$13.5 million.
NON-GAAP FINANCIAL INFORMATION AND BASIS OF
PRESENTATION
We have provided non-GAAP measures as a supplement to financial
results based on GAAP. A reconciliation of the non-GAAP
measures to the most directly comparable GAAP measures is included
in the accompanying supplemental data. Segment EBITDA is
defined as segment operating income (loss) plus depreciation and
amortization. Adjusted EBITDA is defined as income (loss) from
continuing operations before income tax expense (benefit), interest
expense, loss on debt extinguishment, depreciation and
amortization, share-based compensation and environmental
remediation charges (if any).
Segment EBITDA and Adjusted EBITDA are not financial measures
calculated in accordance with GAAP and should not be considered as
an alternative to income (loss) from continuing operations as
performance measures. Each EBITDA measure is presented solely
as a supplemental disclosure because management believes that each
is a useful performance measure that is widely used within the
industries in which we operate. In addition, EBITDA measures are
significant measurements for covenant compliance under our credit
facility. Each EBITDA measure is not calculated in the same
manner by all companies and, accordingly, may not be an appropriate
measure for comparison.
Revenues and expenses associated with our former Aerospace
Equipment segment operations, which were divested effective
August 1, 2012, are presented as
discontinued operations for all periods presented.
We report our results based on a fiscal year which ends on
September 30. References to Fiscal years refer to the twelve
months ended or ending September 30
of the Fiscal year referenced.
INVESTOR TELECONFERENCE
We invite you to participate in a teleconference with our
executive management covering our Fiscal 2013 first quarter
financial results. The investor teleconference will be held
Thursday, February 7, 2013, at
1:30 p.m., Pacific Standard Time. The
teleconference will include a presentation by management followed
by a question and answer session. The teleconference can be
accessed by dialing 877-261-8990 between
1:15 and 1:30 p.m., Pacific Standard Time. Please reference
passcode #34169439. As is our customary practice, a live
webcast of the teleconference is being provided by Thomson
Reuters. Links to the webcast and the earnings release are
available in the Investors section of our website at www.apfc.com,
and will be available for replay until a few days before our next
quarterly investor teleconference.
RISK FACTORS/FORWARD-LOOKING STATEMENTS
The unaudited financial results included in this release are
preliminary. Statements contained in this earnings release that are
not purely historical are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, including without limitation the
statement regarding the impact that change in revenue mix among our
segments will have on comparisons of our consolidated gross profit
and gross margin in the future, statements regarding our
expectations for product revenues, sales volumes, working capital,
interest expense, tax obligations, and capital expenditures,
statements regarding the impact of process improvements and other
efficiency and cost savings initiatives, statements regarding the
expected impact of the timing of orders, sales and production
activities on quarterly revenues, statements regarding the expected
benefit of our credit swap agreement, statements regarding the
impact that principal payments under our Credit Facility will have
on our liquidity, statements regarding our ability to focus on the
growth and performance of our pharmaceutical-related product lines
following the sale of our Aerospace Equipment segment and the
statements in the "Outlook" section of this earnings release.
Words such as "expect", "anticipate", "should", "future" and
similar expressions are intended to identify forward-looking
statements. The inclusion of forward-looking statements
should not be regarded as a representation by us that any of our
expectations will be achieved. Actual results may differ
materially from future results or outcomes expressed or implied by
forward-looking statements set forth in the release due to risks,
uncertainties and other important factors inherent in our
business. Factors that might cause actual results to differ
include, but are not limited to, the actual placement, timing and
delivery of orders for new and/or existing products as well as the
following:
- We depend on a limited number of customers for most of our
sales and the loss of one or more of these customers could have a
material adverse effect on our financial position, results of
operations and cash flows.
- The inherent limitations of our fixed-price or similar
contracts on our profitability.
- The numerous and often complex laws and regulations and
regulatory oversight to which our operations and properties are
subject, the cost of compliance, and the effect of any failure to
comply on our profitability and liquidity.
- A significant portion of our business is based on contracts
with contractors or subcontractors to the U.S. government and these
contracts are impacted by governmental priorities and are subject
to potential fluctuations in funding or early termination,
including for convenience, any of which could have a material
adverse effect on our operating results, financial condition or
cash flows.
- We may be subject to potentially material costs and
liabilities in connection with environmental or health
matters.
- Although we have established an environmental reserve for
remediation activities in Henderson,
Nevada, given the many uncertainties involved in assessing
environmental liabilities, our environmental-related risks may from
time to time exceed any related reserves.
- For each of our Specialty Chemicals and Fine Chemicals
segments, production is conducted in a single facility and any
significant disruption or delay at a particular facility could have
a material adverse effect on our business, financial position and
results of operations.
- The release or explosion of dangerous materials used in our
business could disrupt our operations and cause us to incur
additional costs and liabilities.
- Disruptions in the supply of key raw materials and
difficulties in the supplier qualification process, as well as
increases in prices of raw materials, could adversely impact our
operations.
- Each of our Specialty Chemicals and Fine Chemicals segments
may be unable to comply with customer specifications and
manufacturing instructions or may experience delays or other
problems with existing or new products, which could result in
increased costs, losses of sales and potential breach of customer
contracts.
- Successful commercialization of pharmaceutical products and
product line extensions is very difficult and subject to many
uncertainties. If a customer is not able to successfully
commercialize its products for which AFC produces compounds or if a
product is subsequently recalled, then the operating results of AFC
may be negatively impacted.
- A strike or other work stoppage, or the inability to renew
collective bargaining agreements on favorable terms, could have a
material adverse effect on the cost structure and operational
capabilities of AFC.
- The pharmaceutical fine chemicals industry is a
capital-intensive industry and if AFC does not have sufficient
financial resources to finance the necessary capital expenditures,
its business and results of operations may be harmed.
- We may be subject to potential liability claims for our
products or services that could affect our earnings and financial
condition and harm our reputation.
- Technology innovations in the markets that we serve may
create alternatives to our products and result in reduced
sales.
- We are subject to strong competition in certain industries
in which we participate and therefore may not be able to compete
successfully.
- Due to the nature of our business, our sales levels may
fluctuate causing our quarterly operating results to
fluctuate.
- The inherent volatility of the chemical industry affects our
capacity utilization and causes fluctuations in our results of
operations.
- A loss of key personnel or highly skilled employees, or the
inability to attract and retain such personnel, could disrupt our
operations or impede our growth.
- We may continue to expand our operations through
acquisitions, but the acquisitions could divert management's
attention and expose us to unanticipated liabilities and costs. We
may experience difficulties integrating the acquired operations,
and we may incur costs relating to acquisitions that are never
consummated.
- We have a substantial amount of debt, and the cost of
servicing that debt could adversely affect our ability to take
actions, our liquidity or our financial condition.
- We are obligated to comply with various ongoing covenants in
our debt, which could restrict our operations, and if we should
fail to satisfy any of these covenants, the payment under our debt
could be accelerated, which would negatively impact our
liquidity.
- Significant changes in discount rates, rates of
return on pension assets and other factors could affect our
estimates of pension obligations, which in turn could affect future
funding requirements, related costs and our future financial
condition, results of operations and cash flows.
- Our suspended stockholder rights plan, Restated Certificate
of Incorporation, as amended, and Amended and Restated By-laws
discourage unsolicited takeover proposals and could prevent
stockholders from realizing a premium on their common
stock.
- Our proprietary and intellectual property rights may be
violated, compromised, circumvented or invalidated, which could
damage our operations.
- Our business and operations would be adversely impacted in
the event of a failure of our information technology
infrastructure.
- We are exposed to counterparty risk through our interest
rate swap and a counterparty default could adversely affect our
financial condition.
- Our common stock price may fluctuate substantially, and a
stockholder's investment could decline in value.
Readers of this earnings release are referred to our Annual
Report on Form 10-K for Fiscal 2012 and our other filings with the
Securities and Exchange Commission for further discussion of these
and other factors that could affect our future results. The
forward-looking statements contained in this earnings release are
made as of the date hereof, and we assume no obligation to update
for actual results or to update the reasons why actual results
could differ materially from those projected in the forward-looking
statements, except as required by law. In addition, the
operating results and cash flows for the quarter ended December 31, 2012 are not necessarily indicative
of the results that will be achieved for future periods.
ABOUT AMERICAN PACIFIC CORPORATION
American Pacific Corporation (AMPAC) is a leading custom
manufacturer of fine chemicals and specialty chemicals within its
focused markets. We supply active pharmaceutical ingredients
and advanced intermediates to the pharmaceutical industry.
For the aerospace and defense industry we provide specialty
chemicals used in solid rocket motors for space launch and military
missiles. We produce clean agent chemicals for the fire
protection industry, as well as electro-chemical equipment for the
water treatment industry. Our products are designed to meet
customer specifications and often must meet certain governmental
and regulatory approvals. Additional information about us can be
obtained by visiting our web site at www.apfc.com.
Contact: Dana M. Kelley –
(702) 735-2200
E-mail: InvestorRelations@apfc.com
Website: www.apfc.com
AMERICAN PACIFIC CORPORATION
|
Condensed Consolidated Statements of
Operations
|
(Unaudited, Dollars in Thousands, Except per Share
Amounts)
|
|
|
|
|
|
Three
Months Ended
|
|
|
December
31,
|
|
|
2012
|
2011
|
|
|
|
|
Revenues
|
$
36,318
|
$
38,485
|
Cost of
Revenues
|
20,906
|
26,255
|
|
Gross
Profit
|
15,412
|
12,230
|
Operating
Expenses
|
10,464
|
9,485
|
Other
Operating Gains
|
-
|
14
|
|
Operating
Income
|
4,948
|
2,759
|
Interest
and Other Income (Expense), Net
|
8
|
7
|
Interest
Expense
|
1,282
|
2,639
|
Loss on
Debt Extinguishment
|
2,835
|
-
|
|
Income
from Continuing
|
|
|
|
Operations before Income Tax
|
839
|
127
|
Income Tax
Expense (Benefit)
|
(312)
|
92
|
|
Income
from Continuing Operations
|
1,151
|
35
|
Income
from Discontinued
|
|
|
Operations, Net of Tax
|
4
|
116
|
Net
Income
|
$
1,155
|
$
151
|
|
|
|
|
Basic
Earnings Per Share:
|
|
|
|
Income
from Continuing Operations
|
$
0.15
|
$
0.00
|
|
Income
from Discontinued
|
|
|
|
Operations, Net of Tax
|
$
0.00
|
$
0.02
|
|
Net
Income
|
$
0.15
|
$
0.02
|
|
|
|
|
Diluted
Earnings Per Share:
|
|
|
|
Income
from Continuing Operations
|
$
0.15
|
$
0.00
|
|
Income
from Discontinued
|
|
|
|
Operations, Net of Tax
|
$
0.00
|
$
0.02
|
|
Net
Income
|
$
0.15
|
$
0.02
|
|
|
|
|
Weighted
Average Shares Outstanding:
|
|
|
|
Basic
|
7,670,000
|
7,540,000
|
|
Diluted
|
7,876,000
|
7,621,000
|
|
|
|
|
|
|
|
|
AMERICAN PACIFIC CORPORATION
|
Condensed Consolidated Balance
Sheets
|
(Unaudited, Dollars in Thousands, Except per Share
Amounts)
|
|
|
|
|
|
|
|
|
December 31,
|
September 30,
|
|
|
|
2012
|
2012
|
ASSETS
|
Current
Assets:
|
|
|
|
Cash and
Cash Equivalents
|
$
18,775
|
$
31,182
|
|
Accounts
Receivable, Net
|
18,054
|
24,211
|
|
Inventories
|
57,977
|
44,157
|
|
Prepaid
Expenses and Other Assets
|
1,947
|
1,477
|
|
Income
Taxes Receivable
|
247
|
2
|
|
Deferred
Income Taxes
|
13,028
|
13,028
|
|
|
Total
Current Assets
|
110,028
|
114,057
|
Property,
Plant and Equipment, Net
|
103,167
|
103,316
|
Deferred
Income Taxes
|
19,787
|
20,796
|
Other
Assets
|
8,911
|
8,295
|
|
|
TOTAL
ASSETS
|
$
241,893
|
$
246,464
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$
10,776
|
$
12,006
|
|
Accrued
Liabilities
|
6,248
|
6,359
|
|
Accrued
Interest
|
135
|
988
|
|
Employee
Related Liabilities
|
6,944
|
10,568
|
|
Income
Taxes Payable
|
151
|
2,098
|
|
Deferred
Revenues and Customer Deposits
|
18,872
|
7,293
|
|
Current
Portion of Environmental Remediation Reserves
|
3,523
|
5,114
|
|
Current
Portion of Long-Term Debt
|
4,890
|
16
|
|
|
Total
Current Liabilities
|
51,539
|
44,442
|
Long-Term
Debt
|
54,001
|
65,004
|
Environmental Remediation Reserves
|
11,143
|
11,640
|
Pension
Obligations
|
54,907
|
55,300
|
Other
Long-Term Liabilities
|
243
|
1,745
|
|
|
Total
Liabilities
|
171,833
|
178,131
|
Commitments and Contingencies
|
|
|
Stockholders' Equity
|
|
|
|
Preferred
Stock - $1.00 par value; 3,000,000 authorized; none
outstanding
|
-
|
-
|
|
Common
Stock - $0.10 par value; 20,000,000 shares authorized,
|
|
|
|
|
7,777,524
and 7,710,783 issued and outstanding
|
778
|
771
|
|
Capital in
Excess of Par Value
|
75,361
|
74,796
|
|
Retained
Earnings
|
25,958
|
24,803
|
|
Accumulated Other Comprehensive Loss
|
(32,037)
|
(32,037)
|
|
|
Total
Stockholders' Equity
|
70,060
|
68,333
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
241,893
|
$
246,464
|
|
|
|
|
|
|
|
|
|
|
AMERICAN PACIFIC CORPORATION
|
Condensed Consolidated Statements of Cash
Flows
|
(Unaudited, Dollars in Thousands)
|
|
|
|
Three
Months Ended
|
|
December 31,
|
|
2012
|
2011
|
Cash Flows
from Operating Activities:
|
|
|
Net Income
|
$
1,155
|
$
151
|
Adjustments to
Reconcile Net Income
|
|
|
to
Net Cash Used by Operating Activities:
|
|
|
Depreciation
and amortization
|
3,310
|
3,682
|
Non-cash
interest expense
|
64
|
191
|
Non-cash
component of loss on debt extinguishment
|
1,252
|
-
|
Share-based
compensation
|
253
|
217
|
Excess
tax benefit from stock-based compensation
|
(71)
|
-
|
Deferred
income taxes
|
1,080
|
267
|
Loss
(gain) on sale of assets
|
1
|
(25)
|
Changes
in operating assets and liabilities:
|
|
|
Accounts
receivable, net
|
6,032
|
(10,471)
|
Inventories
|
(13,684)
|
(4,906)
|
Prepaid
expenses and other current assets
|
(470)
|
(860)
|
Accounts
payable
|
(2,483)
|
(2,249)
|
Income
taxes
|
(2,192)
|
8
|
Accrued
liabilities
|
(111)
|
(502)
|
Accrued
interest
|
(853)
|
2,386
|
Employee
related liabilities
|
(3,566)
|
(1,930)
|
Deferred
revenues and customer deposits
|
11,579
|
7,203
|
Environmental
remediation reserves
|
(2,088)
|
(510)
|
Pension
obligations, net
|
(393)
|
(4,602)
|
Other
|
(2,068)
|
(250)
|
Discontinued
operations, net
|
(19)
|
930
|
Net
Cash Used by Operating Activities
|
(3,272)
|
(11,270)
|
|
|
|
Cash Flows
from Investing Activities:
|
|
|
Capital
expenditures
|
(1,961)
|
(1,056)
|
Other investing
activities
|
-
|
120
|
Discontinued
operations, net
|
-
|
(222)
|
Net
Cash Used by Investing Activities
|
(1,961)
|
(1,158)
|
|
|
|
Cash Flows
from Financing Activities:
|
|
|
Issuances of long-term
debt
|
60,000
|
-
|
Payments of long-term
debt
|
(66,129)
|
(5)
|
Debt issuance
costs
|
(1,364)
|
-
|
Issuances of common
stock
|
248
|
-
|
Excess tax benefit from
stock-based compensation
|
71
|
-
|
Discontinued
operations, net
|
-
|
(15)
|
Net
Cash Used by Financing Activities
|
(7,174)
|
(20)
|
|
|
|
Effect of
Changes in Currency Exchange Rates on Cash
|
-
|
(10)
|
|
|
|
Net Change
in Cash and Cash Equivalents
|
(12,407)
|
(12,458)
|
Cash and
Cash Equivalents, Beginning of Period
|
31,182
|
30,703
|
Cash and
Cash Equivalents, End of Period
|
$
18,775
|
$
18,245
|
AMERICAN PACIFIC CORPORATION
|
Supplemental Data
|
(Unaudited, Dollars in Thousands)
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31,
|
|
|
|
2012
|
2011
|
|
|
|
|
|
Operating Segment Data:
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
Fine
Chemicals
|
$
21,347
|
$
21,475
|
|
Specialty
Chemicals
|
14,350
|
14,220
|
|
Other
Businesses
|
621
|
2,790
|
|
|
Total
Revenues
|
$
36,318
|
$
38,485
|
|
|
|
|
|
Segment
Operating Income (Loss):
|
|
|
|
Fine
Chemicals
|
$
1,277
|
$
(1,187)
|
|
Specialty
Chemicals
|
7,917
|
7,644
|
|
Other
Businesses
|
(160)
|
(72)
|
|
|
Total
Segment Operating Income
|
9,034
|
6,385
|
Corporate
Expenses
|
(4,086)
|
(3,626)
|
Operating
Income
|
$
4,948
|
$
2,759
|
|
|
|
|
|
Depreciation and Amortization:
|
|
|
|
Fine
Chemicals
|
$
3,015
|
$
3,040
|
|
Specialty
Chemicals
|
207
|
235
|
|
Other
Businesses
|
5
|
4
|
|
Corporate
|
83
|
94
|
|
|
Total
Depreciation and Amortization
|
$
3,310
|
$
3,373
|
|
|
|
|
|
Segment
EBITDA:
|
|
|
|
Fine
Chemicals
|
$
4,292
|
$
1,853
|
|
Specialty
Chemicals
|
8,124
|
7,879
|
|
Other
Businesses
|
(155)
|
(68)
|
|
|
Total
Segment EBITDA
|
12,261
|
9,664
|
Less:
Corporate Expenses, Excluding Depreciation
|
(4,003)
|
(3,532)
|
Plus:
Share-based Compensation
|
253
|
217
|
Plus:
Interest and Other Income (Expense), Net
|
8
|
7
|
Adjusted
EBITDA
|
$
8,519
|
$
6,356
|
|
|
|
|
|
Reconciliation of Income (Loss) from Continuing
Operations to Adjusted EBITDA:
|
|
|
|
|
|
|
|
Income
from Continuing Operations
|
$
1,151
|
$
35
|
Add
Back:
|
|
|
|
Income Tax
Expense (Benefit)
|
(312)
|
92
|
|
Interest
Expense and Loss on Debt Extinguishment
|
4,117
|
2,639
|
|
Depreciation and Amortization
|
3,310
|
3,373
|
|
Share-based Compensation
|
253
|
217
|
Adjusted
EBITDA
|
$
8,519
|
$
6,356
|
|
|
|
|
|
SOURCE American Pacific Corporation