NEW YORK, April 1, 2013 /PRNewswire/ -- China Natural Gas,
Inc. ("China Natural Gas" or the "Company") (PINK: CHNG), a leading
provider of compressed natural gas (CNG) for vehicular fuel and
pipeline natural gas for industrial, commercial and residential use
in Xi'an, China, today announced its financial results
for the year ended December 31,
2012.
Fiscal year 2012 Results
Revenue for the year ended December 31,
2012 increased 17.0% to $145.3
million from $124.2 million
for the year ended December 31, 2011,
primarily attributable to the increase of revenue from LNG, which
started in July 2011, and we operated
LNG plant for the whole year of 2012. Sales of natural gas
grew approximately 24.6% year-over-year to $132.3 million, from $106.2 million for the year ended December 31, 2011, mainly due to our LNG
business. Gasoline revenue for the year ended December 31, 2012 decreased 53.6% to $2.8 million, from $6.0
million in the prior year's period, because of the closure
of two gasoline fueling stations during the fourth quarter of 2011
and one gasoline fueling stations during the fourth quarter of 2012
due to the low gross margin of gasoline. Installation and services
revenue decreased 15.0% year-over-year to $10.2 million, from $12.0
million a year ago. For the year ended December 31, 2012, sales of natural gas,
gasoline, and installation and other services contributed 91.0%,
1.9%, and 7.1% of total revenue, respectively.
Gross profit for the year ended December
31, 2012 expanded 2.7% to $49.5
million, from $48.2 million in
the same period of 2011, the increase in gross profit was primarily
attributable to the increase in revenue from LNG, offset by the
decrease in natural gas revenue from our fueling stations. Gross
margin for the year ended December 31,
2012 was 34.1%, compared to 38.8% a year ago, primarily due
to the current lower gross margin level of our LNG business, as
compared to the gross margins of those business lines making
greatest contribution to revenue.
In total, operating expenses for the year ended December 31, 2012 increased by approximately
$2.4 million to $29.7 million, from $27.4
million in the same period of 2011. The increase in
operating expenses primarily due to the increase of transportation
expense and depreciation mainly associated with our LNG business,
which started in July 2011.
Operating income for the year ended December 31, 2012 was $19.8 million, a decrease of 5.0% year-over-year,
from $20.9 million in the same period
of 2011.
During the year ended December 31,
2012, the Company recognized $4 of non-cash gain from the change in the fair
value of warrants, compared to $252,062 in the same period of 2011. Income tax
expense was $3.2 million at an
effective tax rate of 22.6%, as compared to an effective tax rate
of 24.0% for the year ended December 31,
2011. Net income for the year ended December 31, 2012 decreased 27.7% to $11.0 million, or $0.52 per diluted share, from $15.3 million, or $0.71 per diluted share, for the year ended
December 31, 2011, primarily due to
the loss of $4,0 million on disposal
of five fueling stations during the third quarter of 2012.
Excluding the impact of the non-cash expenses (see "About
Non-GAAP Financial Measures" below), adjusted net income was
$11.0 million, versus $15.3 million for the year ended December 31, 2011. For year ended December 31, 2012, adjusted earnings per diluted
share was $0.51, versus $0.70 per diluted share for the year ended
December 31, 2011.
Mr. Shuwen Kang, CEO of China
Natural Gas, commented, "We are very pleased with our strong growth
and profitability for the year ended December 31, 2012. During this year, we increased
our number of pipeline customers to 122,020 and we have expanded
into liquefied natural gas ("LNG") business. We continued to see
higher sales volumes resulting from the increasing number of hybrid
vehicle fleet and municipal vehicles in the city of Xi'an, which utilize compressed natural gas as
a cleaner, cheaper and more efficient fuel alternative. We believe
our strong performance in 2012 demonstrated the long-term market
potentials for our CNG gas stations as well as our LNG business,
piped natural gas and installation services for residential,
commercial and industrial customers."
Financial Highlights for the Fiscal Year 2012:
- Revenue increased by 17.0% to $145.3
million, primarily attributable to the realization of
revenue from LNG, which started in July
2011;
- Gross profit increased by 2.7% to $49.5
million;
- Non-GAAP net income of $11.0
million, or $0.51 per diluted
share.
Balance Sheet
As of December 31, 2012, the
Company had cash and cash equivalents of $10.9 million, compared with $9.6 million as of December 31, 2011.
Mr. Kang concluded, "We remain optimistic about the market
growth and potentials for natural gas usage in the developing
Shaanxi, Henan and Hubei provinces. In future, we will
focus on sales to fleet fueling vehicles and fueling boat. We are
confident that our strong balance sheet, our current
infrastructure, technical expertise and strategic LNG expansions
will help sustain our steady growth and profitability.
We also continue to remain optimistic about the long-term
opportunities in the LNG market as China aims to increase natural gas usage. On
July 16, 2011, we completed most of
the construction of Phase I of the LNG plant and began commercial
production and sale of LNG. The launch of the LNG plant is an
important part of our integration strategies, which include
strategic plans to develop our own network of LNG fueling stations
in Shaanxi, Henan and Hubei Provinces."
About China Natural Gas, Inc.
China Natural Gas (http://www.naturalgaschina.com) transports
and sells natural gas to vehicular fueling terminals, as well as
commercial, industrial and residential customers through its
distribution networks in China's
Shaanxi, Henan and Hubei Provinces. The Company owns
approximately 120 km of high-pressure pipelines and operates 20 CNG
fueling stations in Shaanxi
Province, 10 CNG fuelling stations in Henan Province and 1 CNG fueling station in
Hubei Province. China Natural Gas'
five primary business lines include: (1) the distribution and sale
of CNG through Company-owned CNG fueling stations for hybrid
(natural gas/gasoline) powered vehicles; (2) the installation,
distribution and sale of piped natural gas to residential,
commercial and industrial customers through Company-owned
pipelines; (3) production and sales of LNG through our LNG
production facility in Jingbian County, Shaanxi Province; (4) the distribution and
sale of gasoline through Company-owned CNG fueling stations for
hybrid (natural gas/gasoline) powered vehicles; and (5) the
conversion of gasoline-fueled vehicles to hybrid (natural
gas/gasoline) powered vehicles through its auto conversion
division.
About Non-GAAP Financial Measures
This press release contains non-GAAP financial measures for
earnings that exclude the effect of non-cash non-operating expense
related to the Senior Notes issued in January and March 2008 as well as change in fair market value
of the Company's outstanding warrants. China Natural Gas'
management uses those non-GAAP financial measures when it
internally evaluates the performance of business and makes
operating decisions, including internal budgeting and performance
measurement. China Natural Gas believes that providing the non-
GAAP measures is useful to investors for a number of reasons. The
non-GAAP measures provide a consistent basis for investors to
understand China Natural Gas' financial performance in comparison
to historical periods, and it allows investors to evaluate China
Natural Gas' performance using the same methodology and information
as that used by China Natural Gas' management. However, investors
need to be aware that non-GAAP measures are subject to inherent
limitations because they do not include all of the expenses
included under GAAP and they involve the exercise of judgment of
which charges are excluded from the non-GAAP financial measure.
The Company has provided a reconciliation table of the non-GAAP
measure to the equivalent GAAP measure.
|
CHINA NATURAL GAS, INC.
AND SUBSIDIARIES
|
|
|
RECONCILIATION OF GAAP
TO NON-GAAP MEASURES
|
|
|
FOR THE YEAR ENDED
DECEMBER 31, 2012 AND 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year
ended
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net
Income
|
|
|
|
|
11,037,267
|
|
15,261,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discount
on senior notes
|
|
-
|
|
-
|
|
|
|
Amortization of deferred
offering costs
|
|
-
|
|
-
|
|
|
|
Change in fair value of
warrants
|
|
|
(4)
|
|
(252,062)
|
|
|
Non-GAAP Net
Income
|
|
|
|
11,037,263
|
|
15,009,870
|
|
|
(Excludes all
non-cash items)
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
21,458,654
|
|
21,418,389
|
|
|
|
Diluted
|
|
|
|
|
21,458,654
|
|
21,418,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basic
EPS
|
|
|
|
|
0.51
|
|
0.71
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discount
on senior notes
|
|
0.0000
|
|
0.0000
|
|
|
|
Amortization of deferred
offering costs
|
|
0.0000
|
|
0.0000
|
|
|
|
Change in fair value of
warrants
|
|
|
0.0000
|
|
(0.0118)
|
|
|
Non-GAAP Basic
EPS
|
|
|
|
0.51
|
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted
EPS
|
|
|
|
|
0.51
|
|
0.71
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of discount
on senior notes
|
|
0.0000
|
|
0.0000
|
|
|
|
Amortization of deferred
offering costs
|
|
0.0000
|
|
0.0000
|
|
|
|
Change in fair value of
warrants
|
|
|
0.0000
|
|
(0.0118)
|
|
|
Non-GAAP Diluted
EPS
|
|
|
|
0.51
|
|
0.70
|
|
SAFE HARBOR: FORWARD-LOOKING STATEMENTS
This press release includes statements that may constitute
forward-looking statements made pursuant to the safe harbor
provision of the Private Securities Litigation Reform Act of 1995.
These forward-looking statements can be identified by terminology
such as "will," "expects," "anticipates," "future," "intends,"
"plans," "believes," "estimates" and similar statements. For
example, statements about the future plans and goals of the JV with
CNPC and its prospects are forward looking and subject to risks.
China Natural Gas, Inc. may also make written or oral
forward-looking statements in its periodic reports to the U.S.
Securities and Exchange Commission on forms 10-K, 10-Q and 8-K, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to fourth parties. Statements that are not
historical facts, including statements about the Company's beliefs
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties that could
cause actual results to differ materially from the forward-looking
statements. A number of important factors could cause actual
results to differ materially from those contained in any
forward-looking statement. Potential risks and uncertainties
include, but are not limited to, risks outlined in the Company's
filings with the U.S. Securities and Exchange Commission, including
its registration statements on Forms S-1 and S-3, in each case as
amended. The Company does not undertake any obligation to update
any forward-looking statement, except as required under applicable
law.
This release is not an offer of securities for sale in
the United States. Securities may
not be offered or sold in the United
States absent registration or an exemption from
registration. Any public offering of securities to be made in
the United States will be made by
means of a prospectus that may be obtained from the issuer or
selling security holder and that will contain detailed information
about the company and management, as well as financial
statements.
CHINA NATURAL GAS,
INC. AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
AS OF DECEMBER 31,
2012 and 2011
|
(Stated in US
Dollars)
|
|
|
|
As of December
31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
10,857,456
|
|
|
$
|
9,622,883
|
|
Accounts receivable,
net
|
|
|
2,148,379
|
|
|
|
2,997,845
|
|
Other receivables,
net
|
|
|
458,605
|
|
|
|
540,646
|
|
Employee
advances
|
|
|
399,031
|
|
|
|
285,270
|
|
Inventories
|
|
|
2,473,933
|
|
|
|
1,938,754
|
|
Advances to
suppliers
|
|
|
4,869,606
|
|
|
|
4,540,139
|
|
Prepaid expense and
other current assets
|
|
|
3,541,431
|
|
|
|
4,470,687
|
|
Total current
assets
|
|
|
24,748,441
|
|
|
|
24,396,224
|
|
|
|
|
|
|
|
|
|
|
Investment in
unconsolidated joint ventures
|
|
|
1,587,000
|
|
|
|
1,574,000
|
|
Property and equipment,
net
|
|
|
179,515,563
|
|
|
|
174,097,754
|
|
Construction in
progress
|
|
|
53,393,933
|
|
|
|
45,882,320
|
|
Deferred financing cost,
net
|
|
|
-
|
|
|
|
517,334
|
|
Goodwill
|
|
|
839,806
|
|
|
|
629,729
|
|
Other intangible
assets
|
|
|
21,400,924
|
|
|
|
18,910,244
|
|
Prepaid expenses and
other assets
|
|
|
7,015,142
|
|
|
|
10,976,203
|
|
TOTAL
ASSETS
|
|
$
|
288,500,809
|
|
|
$
|
276,983,808
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
Senior notes- current
maturities
|
|
$
|
38,352,498
|
|
|
$
|
9,671,682
|
|
Current portion of bank
loan payable
|
|
|
4,761,000
|
|
|
|
4,722,000
|
|
Redeemable liabilities -
warrants
|
|
|
17,500,000
|
|
|
|
-
|
|
Accounts payable and
accrued liabilities
|
|
|
6,756,278
|
|
|
|
7,694,423
|
|
Other payable - related
party
|
|
|
1,616,429
|
|
|
|
787,000
|
|
Short-term borrowing -
related party
|
|
|
2,679,945
|
|
|
|
1,359,945
|
|
Unearned
revenue
|
|
|
3,663,570
|
|
|
|
4,280,594
|
|
Accrued
interest
|
|
|
1,936,584
|
|
|
|
1,029,431
|
|
Taxes payable
|
|
|
2,232,546
|
|
|
|
2,626,271
|
|
Total current
liabilities
|
|
|
79,498,850
|
|
|
|
32,171,346
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM
LIABILITIES:
|
|
|
|
|
|
|
|
|
Senior notes, net of
current portion
|
|
|
-
|
|
|
|
25,791,151
|
|
Bank loan payable, net
of current portion
|
|
|
4,761,000
|
|
|
|
9,444,000
|
|
Borrowings - related
party
|
|
|
-
|
|
|
|
1,320,000
|
|
Warrants
liability
|
|
|
-
|
|
|
|
17,500,000
|
|
Total long-term
liabilities
|
|
|
4,761,000
|
|
|
|
54,055,151
|
|
Total
liabilities
|
|
$
|
84,259,850
|
|
|
$
|
86,226,497
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY:
|
|
|
|
|
|
|
|
|
Preferred stock, par
value $0.0001 per share, 5,000,000 authorized, none issued and
outstanding
|
|
$
|
-
|
|
|
$
|
-
|
|
Common stock, par value
$0.0001 per share, 45,000,000 authorized, 21,458,654 issued and
outstanding at December 31, 2012 and 2011
|
|
|
2,145
|
|
|
|
2,145
|
|
Additional paid-in
capital
|
|
|
83,501,637
|
|
|
|
82,909,485
|
|
Accumulated other
comprehensive income
|
|
|
21,276,931
|
|
|
|
19,817,493
|
|
Statutory
reserves
|
|
|
11,818,087
|
|
|
|
10,124,710
|
|
Retained
earnings
|
|
|
87,410,615
|
|
|
|
77,903,478
|
|
Noncontrolling
interests
|
|
|
231,544
|
|
|
|
-
|
|
Total stockholders'
equity
|
|
|
204,240,959
|
|
|
|
190,757,311
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$
|
288,500,809
|
|
|
$
|
276,983,808
|
|
CHINA NATURAL GAS,
INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
FOR THE YEARS ENDED
DECEMBER 31, 2012 and 2011
|
(Stated in US
Dollars)
|
|
|
|
Years Ended December 31,
|
|
|
|
2012
|
|
|
2011
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Natural gas
|
|
$
|
132,255,499
|
|
|
$
|
106,178,398
|
|
Gasoline
|
|
|
2,782,062
|
|
|
|
5,998,022
|
|
Installation and
other
|
|
|
10,243,727
|
|
|
|
12,045,106
|
|
|
|
|
145,281,288
|
|
|
|
124,221,526
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenue
|
|
|
|
|
|
|
|
|
Natural gas
|
|
|
88,790,622
|
|
|
|
65,062,505
|
|
Gasoline
|
|
|
2,626,569
|
|
|
|
5,756,960
|
|
Installation and
other
|
|
|
4,327,203
|
|
|
|
5,183,985
|
|
|
|
|
95,744,394
|
|
|
|
76,003,450
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
|
|
49,536,894
|
|
|
|
48,218,076
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Selling
|
|
|
22,266,885
|
|
|
|
17,377,703
|
|
General and
administrative
|
|
|
7,456,049
|
|
|
|
9,984,565
|
|
|
|
|
29,722,934
|
|
|
|
27,362,268
|
|
|
|
|
|
|
|
|
|
|
Income from
operations
|
|
|
19,813,960
|
|
|
|
20,855,808
|
|
|
|
|
|
|
|
|
|
|
Non-operating income
(expense):
|
|
|
|
|
|
|
|
|
Interest
income
|
|
|
68,472
|
|
|
|
42,290
|
|
Interest
expense
|
|
|
(1,248,842)
|
|
|
|
(771,916)
|
|
Loss on disposal of
fixed assets
|
|
|
(4,020,260)
|
|
|
|
-
|
|
Other income (expense),
net
|
|
|
144,464
|
|
|
|
126,100
|
|
Change in fair value of
warrants
|
|
|
4
|
|
|
|
252,062
|
|
Foreign currency
exchange loss
|
|
|
(499,575)
|
|
|
|
(430,723)
|
|
|
|
|
(5,555,737)
|
|
|
|
(782,187)
|
|
|
|
|
|
|
|
|
|
|
Income before income
tax
|
|
|
14,258,223
|
|
|
|
20,073,621
|
|
|
|
|
|
|
|
|
|
|
Provision for income
tax
|
|
|
3,220,954
|
|
|
|
4,811,689
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
11,037,269
|
|
|
|
15,261,932
|
|
Less: Loss (income)
attributable to
noncontrolling interests
|
|
|
(163,245)
|
|
|
|
-
|
|
Net income
attributable to
China Natural Gas, Inc.
|
|
|
11,200,514
|
|
|
|
15,261,932
|
|
|
|
|
|
|
|
|
|
|
Other
comprehensive
income
|
|
|
|
|
|
|
|
|
Foreign currency
translation gain
|
|
|
1,459,438
|
|
|
|
4,150,348
|
|
Comprehensive
income
|
|
$
|
12,659,952
|
|
|
$
|
19,412,280
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding
|
|
|
|
|
|
|
|
|
Basic
|
|
|
21,458,654
|
|
|
|
21,418,389
|
|
Diluted
|
|
|
21,458,654
|
|
|
|
21,418,389
|
|
|
|
|
|
|
|
|
|
|
Earnings per
share
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.52
|
|
|
$
|
0.71
|
|
Diluted
|
|
$
|
0.52
|
|
|
$
|
0.71
|
|
CHINA NATURAL GAS,
INC. AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
As of December 31,
2012 and 2011
|
(Stated in US
Dollars)
|
|
|
|
For the Years ended December 31,
|
|
|
|
|
2012
|
|
|
2011
|
|
|
CASH FLOWS FROM
OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
11,037,269
|
|
|
|
15,261,932
|
|
|
Adjustments to reconcile
net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
14,025,863
|
|
|
|
9,600,518
|
|
|
Provision for (recovery
of) doubtful accounts
|
|
|
197,942
|
|
|
|
110,166
|
|
|
Loss (Gain) on disposal
of equipment
|
|
|
4,020,260
|
|
|
|
(3,385)
|
|
|
Stock-based
compensation
|
|
|
592,152
|
|
|
|
627,660
|
|
|
Change in fair value of
warrants
|
|
|
(4)
|
|
|
|
(252,062)
|
|
|
Change in assets and
liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
992,933
|
|
|
|
(1,201,079)
|
|
|
Other
receivables
|
|
|
(194,338)
|
|
|
|
(339,941)
|
|
|
Employee
advances
|
|
|
(111,449)
|
|
|
|
27,679
|
|
|
Inventories
|
|
|
(146,105)
|
|
|
|
(860,723)
|
|
|
Advances to
suppliers
|
|
|
(846,886)
|
|
|
|
(2,729,776)
|
|
|
Prepaid expense and
other current assets
|
|
|
1,407,530
|
|
|
|
(133,968)
|
|
|
Accounts payable and
accrued liabilities
|
|
|
(1,136,395)
|
|
|
|
2,064,383
|
|
|
Unearned
revenue
|
|
|
(651,968)
|
|
|
|
1,787,063
|
|
|
Accrued
interest
|
|
|
907,153
|
|
|
|
382,903
|
|
|
Taxes payable
|
|
|
(415,154)
|
|
|
|
137,886
|
|
|
Net cash provided by
operating activities
|
|
|
29,678,803
|
|
|
|
24,479,256
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Payment for acquisition
of property and equipment
|
|
|
(4,780,369)
|
|
|
|
(7,314,640)
|
|
|
Proceeds from sales of
property and equipment
|
|
|
2,852,712
|
|
|
|
16,990
|
|
|
Additions to construction in
progress
|
|
|
(14,604,880)
|
|
|
|
(11,769,752)
|
|
|
Prepayment on long-term
assets
|
|
|
(1,164,454)
|
|
|
|
(1,169,313)
|
|
|
Payment for acquisition
of business
|
|
|
(656,593)
|
|
|
|
(976,500)
|
|
|
Payment for intangible
assets
|
|
|
(1,813,996)
|
|
|
|
(189,843)
|
|
|
Net cash used in
investing activities
|
|
|
(20,167,580)
|
|
|
|
(21,403,058)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
Proceeds from exercise
of stock options
|
|
|
-
|
|
|
|
670,075
|
|
|
Proceeds from short-term
borrowing and other payable,
related parties
|
|
|
-
|
|
|
|
3,454,945
|
|
|
Repayment of long -term
debt
|
|
|
(4,758,000)
|
|
|
|
(4,650,000)
|
|
|
Repayment of senior
notes
|
|
|
(3,333,334)
|
|
|
|
(3,333,334)
|
|
|
Net cash (used in)
provided by financing activities
|
|
|
(8,091,334)
|
|
|
|
(3,858,314)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash
equivalents
|
|
|
(185,316)
|
|
|
|
358,750
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE
(DECREASE) IN CASH & CASH
EQUIVALENTS
|
|
|
1,234,573
|
|
|
|
(423,366)
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS, BEGINNING OF
YEAR
|
|
|
9,622,883
|
|
|
|
10,046,249
|
|
|
CASH AND CASH
EQUIVALENTS, END OF YEAR
|
|
$
|
10,857,456
|
|
|
$
|
9,622,883
|
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW
INFORMATION:
|
|
|
|
|
|
|
|
|
|
Interest paid, net of
capitalized interest
|
|
$
|
941,966
|
|
|
$
|
742,224
|
|
|
Income taxes
paid
|
|
$
|
3,422,353
|
|
|
$
|
4,683,774
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash transactions
for investing and financing
activities:
|
|
|
|
|
|
|
|
|
|
Construction material
transferred to construction in progress
|
|
$
|
67,100
|
|
|
$
|
7,396,787
|
|
|
Construction in progress
transferred to property and
equipment
|
|
$
|
19,393,132
|
|
|
$
|
94,607,146
|
|
|
Construction in progress
transferred to intangible assets
|
|
$
|
-
|
|
|
$
|
11,676,342
|
|
|
Advances to suppliers
transferred to construction in
progress
|
|
$
|
-
|
|
|
$
|
7,652,350
|
|
|
Other assets transferred
to construction in progress
|
|
|
2,754,075
|
|
|
|
3,070,647
|
|
|
Capitalized interest -
amortization of discount of notes
payable and issuance costs
|
|
$
|
6,107,601
|
|
|
$
|
4,203,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For more information,
please contact:
|
|
China Natural Gas,
Inc.
|
|
|
Chaoyang Qiao,
CFO
|
|
|
Phone: +86-29-8832-3325
x903
|
|
|
Cell:
+86-137-0918-2877
|
|
|
Email:
qiaochaoyang@naturalgaschina.com
|
|
|
|
|
|
Jackie Shi
|
|
|
Investor Relations
Director
|
|
|
Phone: +86-29-8832-3325
x922
|
|
|
Cell:
+86-139-9287-9998
|
|
|
Email:
yjshi@naturalgaschina.com
|
|
|
SOURCE China Natural Gas, Inc.