LAS VEGAS, May 9, 2013 /PRNewswire/ -- American Pacific Corporation (NASDAQ: APFC) today reported financial results for its second quarter ended March 31, 2013.

FINANCIAL SUMMARY

Quarter Ended March 31, 2013 Compared to Quarter Ended March 31, 2012

  • Revenues increased 25% to $50.0 million compared to $39.9 million.
  • Operating income was consistent at $4.8 million.
  • Adjusted EBITDA was $8.1 million compared to $8.3 million.
  • Income from continuing operations improved to $2.8 million compared to $1.2 million.
  • Diluted earnings per share from continuing operations increased to $0.34 compared to $0.16.

Six Months Ended March 31, 2013 Compared to Six Months Ended March 31, 2012

  • Revenues increased 10% to $86.4 million compared to $78.4 million.
  • Operating income increased 30% to $9.8 million compared to $7.6 million.
  • Adjusted EBITDA was $16.6 million compared to $14.7 million.
  • Income from continuing operations improved to $3.9 million compared to $1.3 million.
  • Diluted earnings per share from continuing operations increased to $0.49 compared to $0.17.

CONSOLIDATED RESULTS OF OPERATIONS

Revenues For our Fiscal 2013 second quarter, revenues increased 25% to $50.0 million compared to $39.9 million for the Fiscal 2012 second quarter. For the six months ended March 31, 2013, revenues increased 10% to $86.4 million compared to $78.4 million for the prior year six-month period.  The increases are supported by growth from our Fine Chemicals segment, offset partially by the inter-quarter timing of Specialty Chemicals segment revenues.  See further discussion below under Segment Highlights. 

Cost of Revenues and Gross Profit – Fiscal 2013 second quarter cost of revenues was $34.2 million compared to $26.3 million for the Fiscal 2012 second quarter. The Fiscal 2013 second quarter consolidated gross margin decreased to 32% compared to 34% for the Fiscal 2012 second quarter.  The Fiscal 2013 six-month period cost of revenues was $55.1 million compared to $52.6 million for the Fiscal 2012 six-month period. The Fiscal 2013 six-month period consolidated gross margin was 36% compared to 33% for the Fiscal 2012 six-month period.  Fine Chemicals segment gross margin improved significantly in each of the Fiscal 2013 periods.  However, for the Fiscal 2013 second quarter, Fine Chemicals comprised a larger percentage of our consolidated business which resulted in the consolidated gross margin decline.  On a consolidated level, one of the most significant factors that affects, and should continue to affect, the comparison of our consolidated gross profit and gross margin from period to period is the change in revenue mix among our segments. The revenue contribution by each of our segments is indicated in the following table.

 


 Quarter Ended March 31, 

 Six Months Ended March 31, 


2013

2012

2013

2012






Fine Chemicals

74%

51%

68%

54%

Specialty Chemicals

24%

48%

30%

42%

Other Businesses

2%

1%

2%

4%

Total Revenues

100%

100%

100%

100%

 

See further discussion of gross profit and gross margin at the segment levels under the heading Segment Highlights.

Operating Expenses – For our Fiscal 2013 second quarter, operating expenses were $11.0 million compared to $8.8 million for the Fiscal 2012 second quarter. For our Fiscal 2013 six-month period, operating expenses were $21.5 million compared to $18.3 million for the Fiscal 2012 six-month period.  The most significant components of the six-month period increase were approximately $2.2 million for accrued incentive compensation, approximately $0.6 million for increased costs from our defined benefit retirement plans, and approximately $0.3 million for corporate shareholder matters. The increase in incentive compensation occurred primarily due to the timing of incentive compensation accruals.  Strong operating performance in the first half of Fiscal 2013 has resulted in incentive-based compensation costs of approximately $1.6 million being recorded earlier in this fiscal year than in the prior fiscal year. 

SEGMENT HIGHLIGHTS

Fine Chemicals Segment

Our Fine Chemicals segment reflects the operating results of our wholly-owned subsidiaries Ampac Fine Chemicals LLC and AMPAC Fine Chemicals Texas, LLC (collectively, "AFC").

Quarter Ended March 31, 2013 Compared to Quarter Ended March 31, 2012

  • Revenues increased to $37.3 million compared to $20.6 million
  • Operating income was $3.8 million compared to an operating loss of $1.0 million.
  • Segment EBITDA was $6.6 million compared to $2.0 million.

Six Months Ended March 31, 2013 Compared to Six Months Ended March 31, 2012

  • Revenues increased to $58.6 million compared to $42.1 million
  • Operating income was $5.0 million compared to an operating loss of $2.2 million.
  • Segment EBITDA was $10.9 million compared to $3.8 million.

Fine Chemicals segment revenues increased 81% and 39% for the Fiscal 2013 second quarter and six-month period, respectively, each compared to the corresponding Fiscal 2012 periods. Oncology product revenues increased in both the Fiscal 2013 second quarter and the six-month period, supported by revenues from new oncology products for drugs that were commercialized in the later part of Fiscal 2012. The Fiscal 2013 second quarter also includes increases from the anti-viral, central nervous systems and development product groups.  These increases are substantially due to inter-quarter timing when compared to the prior fiscal year.     

The Fine Chemicals segment reported operating income of $3.8 million for the Fiscal 2013 second quarter compared to an operating loss of $1.0 million for the Fiscal 2012 second quarter.  The improvement includes a ten percentage point increase in gross margin, offset partially by increased operating expenses.  Fine Chemicals segment operating income for the Fiscal 2013 six-month period was $5.0 million compared to a loss of $2.2 million for the six-month period in the prior fiscal year.  For the Fiscal 2013 six-month period, the gross margin percentage increased twelve percentage points.  Gross margin improvements reflect significant improvements in manufacturing operations, as well as better contractual pricing on certain core products.  Our Fine Chemicals segment has dedicated significant efforts over the last two fiscal years to improving the efficiency of its manufacturing activities.  Redesigned key processes continued to yield targeted throughput ranges during the Fiscal 2013 periods.  In contrast, during the Fiscal 2012 periods, the Fine Chemicals segment had not yet achieved the benefits of these improvements.   

Fine Chemicals operating expenses increased in the Fiscal 2013 periods primarily due to the timing of incentive compensation accruals.  Strong operating performance in the first half of Fiscal 2013 has resulted in incentive-based compensation costs being recorded earlier in this fiscal year than in the prior fiscal year.  

Specialty Chemicals Segment

Our Specialty Chemicals segment revenues include the operating results from our perchlorate, sodium azide and Halotron product lines, with our perchlorate product lines comprising 83% and 87% of Specialty Chemicals segment revenues in the Fiscal 2013 and 2012 six-month periods, respectively. 

Quarter Ended March 31, 2013 Compared to Quarter Ended March 31, 2012

  • Revenues were $11.9 million compared to $19.0 million.
  • Operating income was $5.2 million compared to $9.3 million.
  • Segment EBITDA was $5.3 million compared to $9.7 million.

Six Months Ended March 31, 2013 Compared to Six Months Ended March 31, 2012

  • Revenues were $26.3 million compared to $33.2 million.
  • Operating income was $13.1 million compared to $16.9 million.
  • Segment EBITDA was $13.5 million compared to $17.6 million.

Specialty Chemicals segment revenues of $11.9 million for the Fiscal 2013 second quarter and $26.3 million for the Fiscal 2013 six-month period, reflect decreases of 37% and 21%, respectively, as compared to the prior fiscal year periods.  The revenue variances reflect changes in inter-quarter timing of perchlorate volume. We anticipate that Specialty Chemicals segment revenues variances will reverse in the second half of Fiscal 2013. 

The variance in Specialty Chemicals segment revenues reflects the following factors:

  • A 30% decrease in perchlorate volume and a 20% decrease in the related average price per pound for the Fiscal 2013 second quarter compared to the Fiscal 2012 second quarter.
  • A 27% decrease in perchlorate volume and a 5% increase in the related average price per pound for the Fiscal 2013 six-month period compared to the Fiscal 2012 six-month period.
  • Sodium azide revenues increased by approximately $0.3 million for the Fiscal 2013 second quarter and increased by $0.2 million for the Fiscal 2013 six-month period, in each case compared to the comparable Fiscal 2012 periods. 
  • Halotron revenues were consistent for the Fiscal 2013 second quarter and decreased by $0.1 million for the Fiscal 2013 six-month period, in each case compared to the comparable Fiscal 2012 periods. 

The average price per pound of perchlorates decreased in the Fiscal 2013 second quarter because lower-priced, non rocket-grade perchlorate accounted for a larger percentage of the total perchlorate volume. Fiscal 2013 volume was predominately strategic and tactical missile programs.  Both space programs and tactical missile programs had strong volume during the Fiscal 2012 periods.

The decreases in Specialty Chemicals segment operating income for the Fiscal 2013 periods are consistent with the associated revenue decreases.  As a percentage of revenues, operating margins declined to 44% in the Fiscal 2013 second quarter and declined to 50% in the Fiscal 2013 six-month period, compared to 49% and 51%, respectively, for the corresponding prior fiscal year periods.  The decreases occurred because the lower volume provided less gross profit to offset the consistent general and administrative expenses.  Specialty Chemicals segment gross margins were consistent for the periods presented. 

CAPITAL AND LIQUIDITY HIGHLIGHTS

Liquidity – As of March 31, 2013, we had cash balances of $26.7 million and no borrowings against our revolving credit facility.  

Operating Cash Flows – Operating activities provided cash of $8.6 million for the Fiscal 2013 six-month period compared to a use of cash of $6.8 million for the prior fiscal year six-month period, an improvement of $15.4 million

Significant components of the change in cash flow from operating activities include:

  • An increase in cash due to the improvement in cash profits provided by our operations of approximately $1.9 million.   
  • An improvement in cash provided by working capital accounts of approximately $14.4 million, excluding the effects of interest and income taxes.
  • An increase in cash paid for income taxes of approximately $5.3 million.
  • A decrease in cash paid for interest expense of approximately $2.2 million.
  • An increase in cash paid for costs associated with the retirement of long-term debt of approximately $1.6 million.
  • A decrease in cash used to fund pension obligations of approximately $4.3 million.
  • Other increases in cash used by operating activities of approximately $0.5 million.

The improvement in working capital cash flow reflects additional customer deposits received by our Specialty Chemicals segment in the Fiscal 2013 second quarter.

Cash paid for income taxes increased because our federal operating loss carryforwards were fully utilized in Fiscal 2012.  Accordingly, we expect to pay cash taxes in Fiscal 2013. 

Cash paid for interest in the Fiscal 2013 six-month period decreased as compared to the Fiscal 2012 six-month period reflecting both lower outstanding debt balances and lower interest rates that resulted from our refinancing in October 2012.  Also in connection with the October 2012 refinancing, we incurred cash redemption costs of approximately $1.6 million comprised primarily of the call premium to redeem the senior notes. 

We make payments to fund defined benefit pension obligations at a level of at least 80% of the obligation.  Our contributions were reduced in the Fiscal 2013 six-month period, as compared to the Fiscal 2012 six-month period, primarily due to improved plan asset returns in Fiscal 2012.  In Fiscal 2012, we made additional contributions to our pension plans because the return on pension plan assets in the preceding year was not sufficient to maintain our target funding requirements. 

Investing Cash Flows Capital expenditures in the Fiscal 2013 six-month period were $5.9 million compared to $2.4 million for the Fiscal 2012 six-month period.  The increase primarily relates to Fiscal 2013 projects that will provide additional mid-scale capacity for our Fine Chemicals segment.

Financing Cash Flows – For our Fiscal 2013 six-month period financing activities used cash of $7.2 million compared to a use of cash of $0.04 million for the Fiscal 2012 six-month period.  The Fiscal 2013 six-month period amount includes a reduction in our long-term debt of $5.0 million and debt issuance costs of approximately $1.4 million, each incurred in connection with our October 2012 refinancing activities.  Subsequent to our October 2012 refinancing, we also made scheduled principal payments for our new term loan in the amount of $2.3 million

OUTLOOK

Based on our performance this fiscal year to date, which includes existing backlog, anticipated orders and manufacturing efficiencies that are improved from our prior expectations, we are increasing our guidance for Fiscal 2013.  We expect consolidated revenues of at least $205.0 million and Adjusted EBITDA of at least $47.0 million. We are anticipating our capital expenditures, which do not include environmental remediation spending, for Fiscal 2013 to be approximately $14.0 million.

Our Fiscal 2013 guidance for Adjusted EBITDA is computed by adding estimated amounts for depreciation and amortization of $13.5 million, interest expense and refinancing costs of $5.8 million, share-based compensation expense and other items of $1.0 million and income taxes of $9.5 million to estimated net income of $17.2 million

NON-GAAP FINANCIAL INFORMATION AND BASIS OF PRESENTATION

We have provided non-GAAP measures as a supplement to financial results based on GAAP.  A reconciliation of the non-GAAP measures to the most directly comparable GAAP measures is included in the accompanying supplemental data.  Segment EBITDA is defined as segment operating income (loss) plus depreciation and amortization. Adjusted EBITDA is defined as income (loss) from continuing operations before income tax expense (benefit), interest expense, loss on debt extinguishment, depreciation and amortization, share-based compensation and environmental remediation charges (if any).

Segment EBITDA and Adjusted EBITDA are not financial measures calculated in accordance with GAAP and should not be considered as an alternative to income (loss) from continuing operations as performance measures.  Each EBITDA measure is presented solely as a supplemental disclosure because management believes that each is a useful performance measure that is widely used within the industries in which we operate. In addition, EBITDA measures are significant measurements for covenant compliance under our credit facility.  Each EBITDA measure is not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparison.

Revenues and expenses associated with our former Aerospace Equipment segment operations, which were divested effective August 1, 2012, are presented as discontinued operations for all periods presented. 

We report our results based on a fiscal year which ends on September 30.  References to Fiscal years refer to the twelve months ended or ending September 30 of the Fiscal year referenced.

INVESTOR TELECONFERENCE

We invite you to participate in a teleconference with our executive management covering our Fiscal 2013 second quarter financial results. The investor teleconference will be held Thursday, May 9, 2013, at 1:30 p.m., Pacific Standard Time. The teleconference will include a presentation by management followed by a question and answer session. The teleconference can be accessed by dialing 877-261-8990 between 1:15 and 1:30 p.m., Pacific Standard Time. Please reference passcode #34802475.  As is our customary practice, a live webcast of the teleconference is being provided by Thomson Reuters.  Links to the webcast and the earnings release are available in the Investors section of our website at www.apfc.com, and will be available for replay until a few days before our next quarterly investor teleconference.

RISK FACTORS/FORWARD-LOOKING STATEMENTS

The unaudited financial results included in this release are preliminary. Statements contained in this earnings release that are not purely historical are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including without limitation the statement regarding the impact that change in revenue mix among our segments will have on comparisons of our consolidated gross profit and gross margin in the future, statements regarding our expectations for product revenues, sales volumes, working capital, interest expense, tax obligations, and capital expenditures, statements regarding the impact of process improvements and other efficiency and cost savings initiatives, statements regarding the expected impact of the timing of orders, sales and production activities on quarterly revenues, statements regarding the expected benefit of our credit swap agreement, statements regarding the impact that principal payments under our Credit Facility will have on our liquidity, statements regarding our ability to focus on the growth and performance of our pharmaceutical-related product lines following the sale of our Aerospace Equipment segment and the statements in the "Outlook" section of this earnings release.  Words such as "expect", "anticipate", "should", "future" and similar expressions are intended to identify forward-looking statements.  The inclusion of forward-looking statements should not be regarded as a representation by us that any of our expectations will be achieved.  Actual results may differ materially from future results or outcomes expressed or implied by forward-looking statements set forth in the release due to risks, uncertainties and other important factors inherent in our business.  Factors that might cause actual results to differ include, but are not limited to, the actual placement, timing and delivery of orders for new and/or existing products as well as the following: 

  • We depend on a limited number of customers for most of our sales and the loss of one or more of these customers could have a material adverse effect on our financial position, results of operations and cash flows.
  • The inherent limitations of our fixed-price or similar contracts on our profitability.
  • The numerous and often complex laws and regulations and regulatory oversight to which our operations and properties are subject, the cost of compliance, and the effect of any failure to comply on our profitability and liquidity.
  • A significant portion of our business is based on contracts with contractors or subcontractors to the U.S. government and these contracts are impacted by governmental priorities and are subject to potential fluctuations in funding or early termination, including for convenience, any of which could have a material adverse effect on our operating results, financial condition or cash flows.
  • We may be subject to potentially material costs and liabilities in connection with environmental or health matters.
  • Although we have established an environmental reserve for remediation activities in Henderson, Nevada, given the many uncertainties involved in assessing environmental liabilities, our environmental-related risks may from time to time exceed any related reserves. 
  • For each of our Specialty Chemicals and Fine Chemicals segments, production is conducted in a single facility and any significant disruption or delay at a particular facility could have a material adverse effect on our business, financial position and results of operations.
  • The release or explosion of dangerous materials used in our business could disrupt our operations and cause us to incur additional costs and liabilities.
  • Disruptions in the supply of key raw materials and difficulties in the supplier qualification process, as well as increases in prices of raw materials, could adversely impact our operations.
  • Each of our Specialty Chemicals and Fine Chemicals segments may be unable to comply with customer specifications and manufacturing instructions or may experience delays or other problems with existing or new products, which could result in increased costs, losses of sales and potential breach of customer contracts.
  • Successful commercialization of pharmaceutical products and product line extensions is very difficult and subject to many uncertainties. If a customer is not able to successfully commercialize its products for which AFC produces compounds or if a product is subsequently recalled, then the operating results of AFC may be negatively impacted.
  • A strike or other work stoppage, or the inability to renew collective bargaining agreements on favorable terms, could have a material adverse effect on the cost structure and operational capabilities of AFC.
  • The pharmaceutical fine chemicals industry is a capital-intensive industry and if AFC does not have sufficient financial resources to finance the necessary capital expenditures, its business and results of operations may be harmed.
  • We may be subject to potential liability claims for our products or services that could affect our earnings and financial condition and harm our reputation.
  • Technology innovations in the markets that we serve may create alternatives to our products and result in reduced sales.
  • We are subject to strong competition in certain industries in which we participate and therefore may not be able to compete successfully.
  • Due to the nature of our business, our sales levels may fluctuate causing our quarterly operating results to fluctuate.
  • The inherent volatility of the chemical industry affects our capacity utilization and causes fluctuations in our results of operations.
  • A loss of key personnel or highly skilled employees, or the inability to attract and retain such personnel, could disrupt our operations or impede our growth.
  • We may continue to expand our operations through acquisitions, but the acquisitions could divert management's attention and expose us to unanticipated liabilities and costs. We may experience difficulties integrating the acquired operations, and we may incur costs relating to acquisitions that are never consummated.
  • We have a substantial amount of debt, and the cost of servicing that debt could adversely affect our ability to take actions, our liquidity or our financial condition.
  • We are obligated to comply with various ongoing covenants in our debt, which could restrict our operations, and if we should fail to satisfy any of these covenants, the payment under our debt could be accelerated, which would negatively impact our liquidity.
  • Significant changes in discount rates, rates of return on pension assets and other factors could affect our estimates of pension obligations, which in turn could affect future funding requirements, related costs and our future financial condition, results of operations and cash flows.
  • Our suspended stockholder rights plan, Restated Certificate of Incorporation, as amended, and Amended and Restated By-laws discourage unsolicited takeover proposals and could prevent stockholders from realizing a premium on their common stock.
  • Our proprietary and intellectual property rights may be violated, compromised, circumvented or invalidated, which could damage our operations.
  • Our business and operations would be adversely impacted in the event of a failure of our information technology infrastructure.
  • We are exposed to counterparty risk through our interest rate swap and a counterparty default could adversely affect our financial condition.
  • Our common stock price may fluctuate substantially, and a stockholder's investment could decline in value.

Readers of this earnings release are referred to our Annual Report on Form 10-K for Fiscal 2012 and our other filings with the Securities and Exchange Commission for further discussion of these and other factors that could affect our future results. The forward-looking statements contained in this earnings release are made as of the date hereof, and we assume no obligation to update for actual results or to update the reasons why actual results could differ materially from those projected in the forward-looking statements, except as required by law.  In addition, the operating results for the quarter and six months ended March 31, 2013 and cash flows for the six months ended March 31, 2013 are not necessarily indicative of the results that will be achieved for future periods.

ABOUT AMERICAN PACIFIC CORPORATION

American Pacific Corporation (AMPAC) is a leading custom manufacturer of fine chemicals and specialty chemicals within its focused markets.  We supply active pharmaceutical ingredients and advanced intermediates to the pharmaceutical industry.  For the aerospace and defense industry we provide specialty chemicals used in solid rocket motors for space launch and military missiles.  We produce clean agent chemicals for the fire protection industry, as well as electro-chemical equipment for the water treatment industry.  Our products are designed to meet customer specifications and often must meet certain governmental and regulatory approvals. Additional information about us can be obtained by visiting our web site at www.apfc.com.

 

 

 

AMERICAN PACIFIC CORPORATION

Condensed Consolidated Statements of Operations

(Unaudited, Dollars in Thousands, Except per Share Amounts)








 Three Months Ended 

 Six Months Ended 




 March 31 

 March 31, 




2013

2012

2013

2012








Revenues

$     50,044

$     39,918

$     86,362

$     78,403

Cost of Revenues

34,150

26,300

55,056

52,555


Gross Profit

15,894

13,618

31,306

25,848

Operating Expenses

11,049

8,823

21,513

18,308

Other Operating Gains

-

-

-

14


Operating Income

4,845

4,795

9,793

7,554

Interest and Other Income (Expense), Net

4

7

12

14

Interest Expense

554

2,591

1,836

5,230

Loss on Debt Extinguishment

-

-

2,835

-


Income from Continuing






  Operations before Income Tax

4,295

2,211

5,134

2,338

Income Tax Expense

1,534

974

1,222

1,066


Income from Continuing Operations

2,761

1,237

3,912

1,272

Loss from Discontinued





  Operations, Net of Tax

(29)

(182)

(25)

(66)

Net Income 

$       2,732

$       1,055

$       3,887

$       1,206








Basic Earnings Per Share:






Income from Continuing Operations

$         0.36

$         0.16

$         0.51

$         0.17


Loss from Discontinued






  Operations, Net of Tax

$        (0.00)

$        (0.02)

$        (0.00)

$        (0.01)


Net Income

$         0.35

$         0.14

$         0.50

$         0.16








Diluted Earnings Per Share:






Income from Continuing Operations

$         0.34

$         0.16

$         0.49

$         0.17


Loss from Discontinued






  Operations, Net of Tax

$        (0.00)

$        (0.02)

$        (0.00)

$        (0.01)


Net Income

$         0.34

$         0.14

$         0.49

$         0.16








Weighted Average Shares Outstanding:






Basic

7,732,000

7,548,000

7,700,000

7,544,000


Diluted

8,039,000

7,634,000

7,961,000

7,626,000

 

 

           

AMERICAN PACIFIC CORPORATION

Condensed Consolidated Balance Sheets

(Unaudited, Dollars in Thousands, Except per Share Amounts)








 March 31, 

 September 30, 




2013

2012

ASSETS

Current Assets:




Cash and Cash Equivalents

$       26,694

$                 31,182


Accounts Receivable, Net

30,124

24,211


Inventories

57,635

44,157


Prepaid Expenses and Other Assets

1,389

1,477


Income Taxes Receivable

1,954

2


Deferred Income Taxes

13,150

13,028



Total Current Assets

130,946

114,057

Property, Plant and Equipment, Net

103,143

103,316

Deferred Income Taxes

19,001

20,796

Other Assets

8,531

8,295



TOTAL ASSETS

$     261,621

$               246,464






LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:




Accounts Payable

$       10,343

$                 12,006


Accrued Liabilities

6,688

6,359


Accrued Interest

21

988


Employee Related Liabilities

9,083

10,568


Income Taxes Payable

-

2,098


Deferred Revenues and Customer Deposits

34,667

7,293


Current Portion of Environmental Remediation Reserves

3,191

5,114


Current Portion of Long-Term Debt

5,261

16



Total Current Liabilities

69,254

44,442

Long-Term Debt

52,500

65,004

Environmental Remediation Reserves

10,656

11,640

Pension Obligations  

53,531

55,300

Other Long-Term Liabilities

506

1,745



Total Liabilities

186,447

178,131

Commitments and Contingencies



Stockholders' Equity




Preferred Stock - $1.00 par value; 3,000,000 authorized; none outstanding

-

-


Common Stock - $0.10 par value; 20,000,000 shares authorized,





7,861,573 and 7,710,783 issued and outstanding

786

771


Capital in Excess of Par Value

76,577

74,796


Retained Earnings

28,690

24,803


Accumulated Other Comprehensive Loss

(30,879)

(32,037)



Total Stockholders' Equity

75,174

68,333



TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$     261,621

$               246,464

 

 

 

AMERICAN PACIFIC CORPORATION

Condensed Consolidated Statements of Cash Flows

(Unaudited, Dollars in Thousands)










 Six Months Ended 





March 31,





2013

2012

Cash Flows from Operating Activities:




Net Income

$    3,887

$    1,206


Adjustments to Reconcile Net Income





to Net Cash Provided (Used) by Operating Activities:






Depreciation and amortization

6,414

7,404




Non-cash interest expense

150

380




Non-cash component of loss on debt extinguishment

1,252

-




Share-based compensation 

369

320




Excess tax benefit from stock-based compensation

(432)

-




Deferred income taxes

1,333

1,172




Loss (gain) on sale of assets

1

23




Changes in operating assets and liabilities:






Accounts receivable, net

(6,045)

(12,379)




Inventories

(13,137)

(9,637)




Prepaid expenses and other current assets

88

(580)




Accounts payable

(2,321)

(3,251)




Income taxes

(4,050)

(55)




Accrued liabilities

25

(2,308)




Accrued interest

(967)

1




Employee related liabilities

(1,156)

(819)




Deferred revenues and customer deposits

27,374

19,426




Environmental remediation reserves

(2,907)

(2,864)




Pension obligations, net

445

(3,881)




Other 

(1,770)

(170)




Discontinued operations, net

28

(769)




Net Cash Provided (Used) by Operating Activities

8,581

(6,781)







Cash Flows from Investing Activities:




Capital expenditures

(5,851)

(2,381)


Other investing activities

-

120


Discontinued operations, net

-

(423)




Net Cash Used by Investing Activities

(5,851)

(2,684)







Cash Flows from Financing Activities:




Issuances of long-term debt

60,000

-


Payments of long-term debt

(67,259)

(9)


Debt issuance costs

(1,386)

-


Issuances of common stock

995

-


Excess tax benefit from stock-based compensation

432

-


Discontinued operations, net

-

(28)




Net Cash Used by Financing Activities

(7,218)

(37)







Effect of Changes in Currency Exchange Rates on Cash

-

15







Net Change in Cash and Cash Equivalents

(4,488)

(9,487)

Cash and Cash Equivalents, Beginning of Period

31,182

30,703

Cash and Cash Equivalents, End of Period

$ 26,694

$ 21,216

 

 

 

AMERICAN PACIFIC CORPORATION

Supplemental Data

(Unaudited, Dollars in Thousands)









 Three Months Ended 

 Six Months Ended 




March 31,

March 31,




2013

2012

2013

2012

Operating Segment Data:












Revenues:






Fine Chemicals

$ 37,267

$ 20,594

$ 58,614

$ 42,069


Specialty Chemicals

11,934

18,961

26,284

33,181


Other Businesses

843

363

1,464

3,153



Total Revenues

$ 50,044

$ 39,918

$ 86,362

$ 78,403








Segment Operating Income (Loss):






Fine Chemicals

$   3,750

$     (978)

$   5,027

$  (2,165)


Specialty Chemicals

5,218

9,297

13,135

16,941


Other Businesses

(233)

(357)

(393)

(429)



Total Segment Operating Income

8,735

7,962

17,769

14,347

Corporate Expenses

(3,890)

(3,167)

(7,976)

(6,793)

Operating Income

$   4,845

$   4,795

$   9,793

$   7,554








Depreciation and Amortization:






Fine Chemicals

$   2,894

$   2,928

$   5,909

$   5,968


Specialty Chemicals

123

377

330

612


Other Businesses

5

5

10

9


Corporate

82

94

165

188



Total Depreciation and Amortization

$   3,104

$   3,404

$   6,414

$   6,777








Segment EBITDA:






Fine Chemicals

$   6,644

$   1,950

$ 10,936

$   3,803


Specialty Chemicals

5,341

9,674

13,465

17,553


Other Businesses

(228)

(352)

(383)

(420)



Total Segment EBITDA

11,757

11,272

24,018

20,936

Less: Corporate Expenses, Excluding Depreciation

(3,808)

(3,073)

(7,811)

(6,605)

Plus: Share-based Compensation

116

103

369

320

Plus: Interest and Other Income (Expense), Net

4

7

12

14

Adjusted EBITDA 

$   8,069

$   8,309

$ 16,588

$ 14,665








Reconciliation of Income from Continuing Operations to Adjusted EBITDA:










Income from Continuing Operations

$   2,761

$   1,237

$   3,912

$   1,272

Add Back:






Income Tax Expense

1,534

974

1,222

1,066


Interest Expense and Loss on Debt Extinguishment

554

2,591

4,671

5,230


Depreciation and Amortization

3,104

3,404

6,414

6,777


Share-based Compensation

116

103

369

320

Adjusted EBITDA

$   8,069

$   8,309

$ 16,588

$ 14,665

 

Contact:  Dana M. Kelley – (702) 735-2200
E-mail:  InvestorRelations@apfc.com
Website:  www.apfc.com

SOURCE American Pacific Corporation

Copyright 2013 PR Newswire

American Pacific (NASDAQ:APFC)
Gráfico Histórico do Ativo
De Jan 2025 até Fev 2025 Click aqui para mais gráficos American Pacific.
American Pacific (NASDAQ:APFC)
Gráfico Histórico do Ativo
De Fev 2024 até Fev 2025 Click aqui para mais gráficos American Pacific.