LAS VEGAS, Aug. 7, 2013 /PRNewswire/ -- American
Pacific Corporation (NASDAQ: APFC) today reported financial results
for its third quarter ended June 30,
2013.
FINANCIAL SUMMARY
Quarter Ended June 30, 2013
Compared to Quarter Ended June 30,
2012
- Revenues increased 21% to $69.5
million compared to $57.6
million.
- Operating income increased to $13.8
million compared to $11.0
million.
- Adjusted EBITDA was $17.4 million
compared to $14.6 million.
- Income from continuing operations improved to $8.4 million compared to $4.9 million.
- Diluted earnings per share from continuing operations increased
to $1.03 compared to $0.64.
Nine Months Ended June 30,
2013 Compared to Nine Months Ended June 30, 2012
- Revenues increased 15% to $155.9
million compared to $136.0
million.
- Operating income increased 27% to $23.6
million compared to $18.5
million.
- Adjusted EBITDA was $34.0 million
compared to $29.3 million.
- Income from continuing operations improved to $12.3 million compared to $6.2 million.
- Diluted earnings per share from continuing operations increased
to $1.53 compared to $0.81.
CONSOLIDATED RESULTS OF OPERATIONS
Revenues – For our Fiscal 2013 third quarter,
revenues increased 21% to $69.5
million compared to $57.6
million for the Fiscal 2012 third quarter. For the nine
months ended June 30, 2013, revenues
increased 15% to $155.9 million
compared to $136.0 million for the
prior year nine-month period. The increases are supported by
growth from our Fine Chemicals segment, offset partially by the
inter-quarter timing of Specialty Chemicals segment and Other
Businesses segment revenues. See further discussion below
under Segment Highlights.
Cost of Revenues and Gross Profit – Fiscal 2013 third
quarter cost of revenues was $44.3
million compared to $36.7
million for the Fiscal 2012 third quarter. The consolidated
gross margin was 36% in each of the Fiscal 2013 and 2012 third
quarters. The Fiscal 2013 nine-month period cost of revenues
was $99.4 million compared to
$89.3 million for the Fiscal 2012
nine-month period. The Fiscal 2013 nine-month period consolidated
gross margin was 36% compared to 34% for the Fiscal 2012 nine-month
period. On a consolidated level, one of the most significant
factors that affects, and should continue to affect, the
comparison of our consolidated gross profit and gross margin from
period to period is the change in revenue mix among our segments.
The revenue contribution by each of our segments is indicated in
the following table.
|
Quarter Ended
June 30,
|
Nine Months
Ended June 30,
|
|
2013
|
2012
|
2013
|
2012
|
|
|
|
|
|
Fine
Chemicals
|
64%
|
63%
|
66%
|
58%
|
Specialty
Chemicals
|
30%
|
37%
|
30%
|
40%
|
Other
Businesses
|
6%
|
0%
|
4%
|
2%
|
Total
Revenues
|
100%
|
100%
|
100%
|
100%
|
See further discussion of gross profit and gross margin at the
segment levels under the heading Segment Highlights.
Operating Expenses – For our Fiscal 2013 third quarter,
operating expenses were $11.4 million
compared to $9.9 million for the
Fiscal 2012 third quarter. For our Fiscal 2013 nine-month period,
operating expenses were $32.9 million
compared to $28.2 million for the
Fiscal 2012 nine-month period. The most significant
components of the increase in operating expenses for the nine-month
period were approximately $1.9
million for accrued incentive compensation, approximately
$1.2 million for increased costs from
our defined benefit retirement plans, approximately $0.6 million for Fine Chemicals segment research
and development, and approximately $0.3
million for corporate shareholder matters. The increase in
incentive compensation occurred primarily due to the timing of
incentive compensation accruals. Strong operating performance
year-to-date in Fiscal 2013 has resulted in incentive-based
compensation costs of approximately $0.8
million being recorded earlier in Fiscal 2013 than in Fiscal
2012. The third quarter operating expense variances reflect
similar conditions.
SEGMENT HIGHLIGHTS
Fine Chemicals Segment
Our Fine Chemicals segment reflects the operating results of our
wholly-owned subsidiaries Ampac Fine Chemicals LLC and AMPAC Fine
Chemicals Texas, LLC (collectively, "AFC").
Quarter Ended June 30, 2013
Compared to Quarter Ended June 30,
2012
- Revenues increased to $44.2
million compared to $36.4
million.
- Operating income was $5.8 million
compared to $5.2 million.
- Segment EBITDA was $8.8 million
compared to $8.1 million.
Nine Months Ended June 30,
2013 Compared to Nine Months Ended June 30, 2012
- Revenues increased to $102.8
million compared to $78.4
million.
- Operating income was $10.8
million compared to $3.0
million.
- Segment EBITDA was $19.7 million
compared to $11.9 million.
Fine Chemicals segment revenues increased 22% and 31% for the
Fiscal 2013 third quarter and nine-month period, respectively, each
compared to the corresponding Fiscal 2012 periods. The
increase in revenues for the Fiscal 2013 third quarter is primarily
associated with an increase in development product revenues which
included the completion of a validation campaign for an anti-viral
product that is in the late stages of its clinical trials.
Additionally, oncology product revenues increased, for the Fiscal
2013 nine-month period, supported by revenues from new oncology
products for drugs that were commercialized in the later part of
Fiscal 2012. The magnitudes of the increases are also partially
attributed to inter-quarter timing. We anticipate that a
greater percentage of Fiscal 2013 annual revenues occurred during
the first nine months of the year than the percentage of annual
revenues that occurred during the first nine months of the prior
fiscal year. Accordingly, some of the revenue variance is
expected to reverse in our Fiscal 2013 fourth quarter.
The Fine Chemicals segment operating income of $5.8 million for the Fiscal 2013 third quarter
reflects an increase compared to the Fiscal 2012 third quarter and
is proportionate to the corresponding increase in revenues.
The Fiscal 2013 third quarter operating margin declined slightly
compared to the prior year third quarter including a one point
decline in gross margin as a result of a change in product mix and
higher operating expenses. Fine Chemicals segment operating
income for the Fiscal 2013 nine-month period was $10.8 million compared to $3.0 million for the nine-month period in Fiscal
2012. For the Fiscal 2013 nine-month period, the gross margin
percentage increased six percentage points. Gross margin
improvements reflect significant improvements in manufacturing
operations, as well as better pricing on certain core
products. Our Fine Chemicals segment has dedicated
significant efforts over the last two fiscal years to improving the
efficiency of its manufacturing activities. Redesigned key
processes continued to yield targeted throughput ranges during the
Fiscal 2013 periods. In contrast, during the first half of
Fiscal 2012, the Fine Chemicals segment had not yet achieved the
benefits of these improvements. The gross margin improvement
was offset partially by increased operating expenses. Fine
Chemicals operating expenses increased in the Fiscal 2013 third
quarter primarily due to the timing of incentive compensation
accruals. Strong operating performance in the first half of
Fiscal 2013 has resulted in accrued incentive-based compensation
costs being recorded earlier in Fiscal 2013 than in Fiscal
2012. In addition, the Fine Chemicals segment has increased
its investments in business development and research
activities.
Specialty Chemicals Segment
Our Specialty Chemicals segment revenues include the operating
results from our perchlorate, sodium azide and Halotron product
lines, with our perchlorate product lines comprising 86% and 88% of
Specialty Chemicals segment revenues in the Fiscal 2013 and 2012
nine-month periods, respectively.
Quarter Ended June 30, 2013
Compared to Quarter Ended June 30,
2012
- Revenues were $20.9 million
compared to $21.0 million.
- Operating income was $12.4
million compared to $9.7
million.
- Segment EBITDA was $12.7 million
compared to $10.2 million.
Nine Months Ended June 30,
2013 Compared to Nine Months Ended June 30, 2012
- Revenues were $47.2 million
compared to $54.2 million.
- Operating income was $25.6
million compared to $26.6
million.
- Segment EBITDA was $26.2 million
compared to $27.8 million.
Specialty Chemicals segment revenues of $20.9 million for the Fiscal 2013 third quarter
was consistent with the Fiscal 2012 third quarter. Specialty
Chemicals segment revenues of $47.2
million for the Fiscal 2013 nine-month period reflects a
decrease of 13% as compared to the Fiscal 2012 period. The
nine-month period revenue variance includes a 24% decrease in
perchlorate volume due to changes in inter-quarter timing of
perchlorate volume. We anticipate that Specialty Chemicals segment
volume and revenues variances will reverse in the Fiscal 2013
fourth quarter.
Specialty Chemicals segment operating margin increased in the
Fiscal 2013 periods each as compared to the corresponding prior
year periods. The Fiscal 2013 periods experienced higher than
expected perchlorate production volume which provided better
coverage of fixed costs and accordingly resulted in an increase in
operating margins.
CAPITAL AND LIQUIDITY HIGHLIGHTS
Liquidity – As of June 30,
2013, we had cash balances of $60.9
million and no borrowings against our revolving credit
facility. Cash flow for our Fiscal 2013 third quarter was
particularly strong due to a customer deposit received in June
2013. This deposit will be used to purchase raw materials for
the related customer contract and as a result we expect operating
activities to use cash during our Fiscal 2013 fourth quarter.
Operating Cash Flows – Operating activities provided cash
of $47.7 million for the Fiscal 2013
nine-month period compared to $13.3
million for the Fiscal 2012 nine-month period, an increase
of $34.4 million.
Significant components of the change in cash flow from operating
activities include:
- An increase in cash due to the improvement in cash profits
provided by our operations of approximately $4.7 million.
- An improvement in cash provided by working capital accounts of
approximately $30.4 million excluding
the effects of interest and income taxes.
- An increase in cash paid for income taxes of approximately
$7.0 million.
- A decrease in cash paid for interest expense of approximately
$1.7 million.
- An increase in cash paid for costs associated with the
retirement of long-term debt of approximately $1.6 million.
- A decrease in cash used for environmental remediation
activities of approximately $1.8
million.
- A decrease in cash used to fund pension obligations of
approximately $3.9 million.
- An increase in cash provided by other operating activities of
approximately $0.5 million.
The improvement in working capital cash flow reflects additional
customer deposits received by our Fine Chemicals segment in the
Fiscal 2013 third quarter.
Cash paid for income taxes increased because our federal
operating loss carryforwards were fully utilized in Fiscal
2012. Accordingly, we expect to pay cash taxes in Fiscal
2013.
Cash paid for interest in the Fiscal 2013 nine-month period
decreased as compared to the Fiscal 2012 nine-month period
reflecting both lower outstanding debt balances and lower interest
rates that resulted from our refinancing in October 2012.
Also in connection with the October
2012 refinancing, we incurred cash redemption costs of
approximately $1.6 million comprised
primarily of the call premium to redeem the senior notes.
Environmental remediation spending decreased because the Fiscal
2012 nine-month period included higher spending associated with the
capital expansion of our remediation facilities than the Fiscal
2013 nine-month period.
We make payments to fund defined benefit pension obligations at
a level of at least 80% of the obligation. Our contributions
were reduced in the Fiscal 2013 nine-month period, as compared to
the Fiscal 2012 nine-month period, primarily due to improved plan
asset returns in Fiscal 2012. In Fiscal 2012, we made
additional contributions to our pension plans because the return on
pension plan assets in the preceding year was not sufficient to
maintain our target funding requirements.
Investing Cash Flows – Capital expenditures in the
Fiscal 2013 nine-month period were $10.8
million compared to $4.2
million for the Fiscal 2012 nine-month period. The
increase primarily relates to Fiscal 2013 projects that will
provide additional medium scale capacity for our Fine Chemicals
segment
Financing Cash Flows – For our Fiscal 2013
nine-month period financing activities used cash of $7.2 million. The Fiscal 2013 nine-month
period amount includes a reduction in our long-term debt of
$5.0 million and debt issuance costs
of $1.4 million, each incurred in
connection with our October 2012
refinancing activities. Subsequent to our October 2012 refinancing, we also made scheduled
principal payments for our new term loan in the amount of
$3.4 million. In addition,
stock option exercises during the Fiscal 2013 nine-month period
generated $1.7 million in net cash
proceeds.
OUTLOOK
We are reaffirming our guidance for Fiscal 2013. We expect
consolidated revenues of at least $205.0
million and Adjusted EBITDA of at least $47.0 million. We are anticipating our capital
expenditures, which do not include environmental remediation
spending, for Fiscal 2013 to be $14.0
million.
Our Fiscal 2013 guidance for Adjusted EBITDA is computed by
adding estimated amounts for depreciation and amortization of
$13.5 million, interest expense and
refinancing costs of $5.8 million,
share-based compensation expense and other items of $1.0 million and income taxes of $9.5 million to estimated net income of
$17.2 million.
NON-GAAP FINANCIAL INFORMATION AND BASIS OF
PRESENTATION
We have provided non-GAAP measures as a supplement to financial
results based on GAAP. A reconciliation of the non-GAAP
measures to the most directly comparable GAAP measures is included
in the accompanying supplemental data. Segment EBITDA is
defined as segment operating income (loss) plus depreciation and
amortization. Adjusted EBITDA is defined as income (loss) from
continuing operations before income tax expense (benefit), interest
expense, loss on debt extinguishment, depreciation and
amortization, share-based compensation and environmental
remediation charges (if any).
Segment EBITDA and Adjusted EBITDA are not financial measures
calculated in accordance with GAAP and should not be considered as
an alternative to income (loss) from continuing operations as
performance measures. Each EBITDA measure is presented solely
as a supplemental disclosure because management believes that each
is a useful performance measure that is widely used within the
industries in which we operate. In addition, EBITDA measures are
significant measurements for covenant compliance under our credit
facility. Each EBITDA measure is not calculated in the same
manner by all companies and, accordingly, may not be an appropriate
measure for comparison.
Revenues and expenses associated with our former Aerospace
Equipment segment operations, which were divested effective
August 1, 2012, are presented as
discontinued operations for all periods presented.
We report our results based on a fiscal year which ends on
September 30. References to Fiscal years refer to the twelve
months ended or ending September 30
of the Fiscal year referenced.
INVESTOR TELECONFERENCE
We invite you to participate in a teleconference with our
executive management covering our Fiscal 2013 third quarter
financial results. The investor teleconference will be held
Wednesday, August 7, 2013, at
1:30 p.m., Pacific Daylight Time. The
teleconference will include a presentation by management followed
by a question and answer session. The teleconference can be
accessed by dialing 866-813-5647 between
1:15 and 1:30 p.m., Pacific Daylight Time. Please reference
passcode #35393803. As is our customary practice, a live
webcast of the teleconference is being provided by Thomson
Reuters. Links to the webcast and the earnings release are
available in the Investors section of our website at www.apfc.com,
and will be available for replay until a few days before our next
quarterly investor teleconference.
RISK FACTORS/FORWARD-LOOKING STATEMENTS
The unaudited financial results included in this release are
preliminary. Statements contained in this earnings release that are
not purely historical are forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933 and Section 21E of the
Securities Exchange Act of 1934, including without limitation the
statement regarding the impact that change in revenue mix among our
segments will have on comparisons of our consolidated gross profit
and gross margin in the future, statements regarding our
expectations for product revenues, sales volumes, working capital,
interest expense, tax obligations, and capital expenditures,
statements regarding the impact of process improvements and other
efficiency and cost savings initiatives, statements regarding the
expected impact of the timing of orders, sales and production
activities on quarterly revenues, statements regarding the expected
benefit of our credit swap agreement, statements regarding the
impact that principal payments under our credit facility will have
on our liquidity, statements regarding our ability to focus on the
growth and performance of our pharmaceutical-related product lines
following the sale of our Aerospace Equipment segment and the
statements in the "Outlook" section of this earnings release.
Words such as "expect", "anticipate", "should", "future" and
similar expressions are intended to identify forward-looking
statements. The inclusion of forward-looking statements
should not be regarded as a representation by us that any of our
expectations will be achieved. Actual results may differ
materially from future results or outcomes expressed or implied by
forward-looking statements set forth in the release due to risks,
uncertainties and other important factors inherent in our
business. Factors that might cause actual results to differ
include, but are not limited to, the actual placement, timing and
delivery of orders for new and/or existing products as well as the
following:
- We depend on a limited number of customers and products for
most of our sales and the loss of one or more of these customers or
products could have a material adverse effect on our financial
position, results of operations and cash flows.
- The inherent limitations of our fixed-price or similar
contracts on our profitability.
- The numerous and often complex laws and regulations and
regulatory oversight to which our operations and properties are
subject, the cost of compliance, and the effect of any failure to
comply on our profitability and liquidity.
- A significant portion of our business is based on contracts
with contractors or subcontractors to the U.S. government and these
contracts are impacted by governmental priorities and are subject
to potential fluctuations in funding or early termination,
including for convenience, any of which could have a material
adverse effect on our operating results, financial condition or
cash flows.
- We may be subject to potentially material costs and
liabilities in connection with environmental or health
matters.
- Although we have established an environmental reserve for
remediation activities in Henderson,
Nevada, given the many uncertainties involved in assessing
environmental liabilities, our environmental-related risks may from
time to time exceed any related reserves.
- For each of our Specialty Chemicals and Fine Chemicals
segments, production is conducted in a single facility and any
significant disruption or delay at a particular facility could have
a material adverse effect on our business, financial position and
results of operations.
- The release or explosion of dangerous materials used in our
business could disrupt our operations and cause us to incur
additional costs and liabilities.
- Disruptions in the supply of key raw materials and
difficulties in the supplier qualification process, as well as
increases in prices of raw materials, could adversely impact our
operations.
- Each of our Specialty Chemicals and Fine Chemicals segments
may be unable to comply with customer specifications and
manufacturing instructions or may experience delays or other
problems with existing or new products, which could result in
increased costs, losses of sales and potential breach of customer
contracts.
- Successful commercialization of pharmaceutical products and
product line extensions is very difficult and subject to many
uncertainties. If a customer is not able to successfully
commercialize its products for which AFC produces compounds or if a
product is subsequently recalled, then the operating results of AFC
may be negatively impacted.
- A strike or other work stoppage, or the inability to renew
collective bargaining agreements on favorable terms, could have a
material adverse effect on the cost structure and operational
capabilities of AFC.
- The pharmaceutical fine chemicals industry is a
capital-intensive industry and if AFC does not have sufficient
financial resources to finance the necessary capital expenditures,
its business and results of operations may be harmed.
- We may be subject to potential liability claims for our
products or services that could affect our earnings and financial
condition and harm our reputation.
- Technology innovations in the markets that we serve may
create alternatives to our products and result in reduced
sales.
- We are subject to strong competition in certain industries
in which we participate and therefore may not be able to compete
successfully.
- Due to the nature of our business, our sales levels may
fluctuate causing our quarterly operating results to
fluctuate.
- The inherent volatility of the chemical industry affects our
capacity utilization and causes fluctuations in our results of
operations.
- A loss of key personnel or highly skilled employees, or the
inability to attract and retain such personnel, could disrupt our
operations or impede our growth.
- We may continue to expand our operations through
acquisitions, but the acquisitions could divert management's
attention and expose us to unanticipated liabilities and costs. We
may experience difficulties integrating the acquired operations,
and we may incur costs relating to acquisitions that are never
consummated.
- We have a substantial amount of debt, and the cost of
servicing that debt could adversely affect our ability to take
actions, our liquidity or our financial condition.
- We are obligated to comply with various ongoing covenants in
our debt, which could restrict our operations, and if we should
fail to satisfy any of these covenants, the payment under our debt
could be accelerated, which would negatively impact our
liquidity.
- Significant changes in discount rates, rates of
return on pension assets and other factors could affect our
estimates of pension obligations, which in turn could affect future
funding requirements, related costs and our future financial
condition, results of operations and cash flows.
- Our suspended stockholder rights plan, Restated Certificate
of Incorporation, as amended, and Amended and Restated By-laws
discourage unsolicited takeover proposals and could prevent
stockholders from realizing a premium on their common
stock.
- Our proprietary and intellectual property rights may be
violated, compromised, circumvented or invalidated, which could
damage our operations.
- Our business and operations would be adversely impacted in
the event of a failure of our information technology
infrastructure.
- We are exposed to counterparty risk through our interest
rate swap and a counterparty default could adversely affect our
financial condition.
- Our common stock price may fluctuate substantially, and a
stockholder's investment could decline in value.
Readers of this earnings release are referred to our Annual
Report on Form 10-K for Fiscal 2012 and our other filings with the
Securities and Exchange Commission for further discussion of these
and other factors that could affect our future results. The
forward-looking statements contained in this earnings release are
made as of the date hereof, and we assume no obligation to update
for actual results or to update the reasons why actual results
could differ materially from those projected in the forward-looking
statements, except as required by law. In addition, the
operating results for the quarter and nine months ended
June 30, 2013 and cash flows for the
nine months ended June 30, 2013 are
not necessarily indicative of the results that will be achieved for
future periods.
ABOUT AMERICAN PACIFIC CORPORATION
American Pacific Corporation (AMPAC) is a leading custom
manufacturer of fine chemicals and specialty chemicals within its
focused markets. We supply active pharmaceutical ingredients
and advanced intermediates to the pharmaceutical industry.
For the aerospace and defense industry we provide specialty
chemicals used in solid rocket motors for space launch and military
missiles. We produce clean agent chemicals for the fire
protection industry, as well as electro-chemical equipment for the
water treatment industry. Our products are designed to meet
customer specifications and often must meet certain governmental
and regulatory approvals. Additional information about us can be
obtained by visiting our web site at www.apfc.com.
Contact: Dana M. Kelley – (702)
735-2200
E-mail: InvestorRelations@apfc.com
Website: www.apfc.com
AMERICAN PACIFIC
CORPORATION
|
Condensed
Consolidated Statements of Operations
|
(Unaudited,
Dollars in Thousands, Except per Share Amounts)
|
|
|
|
|
Three Months
Ended
|
Nine Months
Ended
|
|
|
|
June
30,
|
June
30,
|
|
|
|
2013
|
2012
|
2013
|
2012
|
|
|
|
|
|
|
|
Revenues
|
$
69,519
|
$
57,623
|
$
155,881
|
$
136,026
|
Cost of
Revenues
|
44,313
|
36,736
|
99,369
|
89,291
|
|
Gross
Profit
|
25,206
|
20,887
|
56,512
|
46,735
|
Operating
Expenses
|
11,395
|
9,904
|
32,908
|
28,212
|
Other Operating
Gains
|
-
|
-
|
-
|
14
|
|
Operating
Income
|
13,811
|
10,983
|
23,604
|
18,537
|
Interest and Other
Income (Expense), Net
|
93
|
10
|
105
|
24
|
Interest
Expense
|
587
|
2,594
|
2,423
|
7,824
|
Loss on Debt
Extinguishment
|
-
|
-
|
2,835
|
-
|
|
Income from
Continuing
|
|
|
|
|
|
Operations
before Income Tax
|
13,317
|
8,399
|
18,451
|
10,737
|
Income Tax
Expense
|
4,945
|
3,517
|
6,167
|
4,583
|
|
Income from
Continuing Operations
|
8,372
|
4,882
|
12,284
|
6,154
|
Income (Loss) from
Discontinued
|
|
|
|
|
Operations,
Net of Tax
|
16
|
(177)
|
(9)
|
(243)
|
Net
Income
|
$
8,388
|
$
4,705
|
$
12,275
|
$
5,911
|
|
|
|
|
|
|
|
Basic Earnings Per
Share:
|
|
|
|
|
|
Income from
Continuing Operations
|
$
1.07
|
$
0.65
|
$
1.59
|
$
0.82
|
|
Income (Loss) from
Discontinued
|
|
|
|
|
|
Operations,
Net of Tax
|
$
0.00
|
$
(0.02)
|
$
(0.00)
|
$
(0.03)
|
|
Net Income
|
$
1.07
|
$
0.62
|
$
1.59
|
$
0.78
|
|
|
|
|
|
|
|
Diluted Earnings Per
Share:
|
|
|
|
|
|
Income from
Continuing Operations
|
$
1.03
|
$
0.64
|
$
1.53
|
$
0.81
|
|
Income (Loss) from
Discontinued
|
|
|
|
|
|
Operations,
Net of Tax
|
$
0.00
|
$
(0.02)
|
$
(0.00)
|
$
(0.03)
|
|
Net Income
|
$
1.03
|
$
0.61
|
$
1.53
|
$
0.77
|
|
|
|
|
|
|
|
Weighted Average
Shares Outstanding:
|
|
|
|
|
|
Basic
|
7,816,000
|
7,556,000
|
7,739,000
|
7,548,000
|
|
Diluted
|
8,132,000
|
7,661,000
|
8,031,000
|
7,635,000
|
AMERICAN PACIFIC
CORPORATION
|
Condensed
Consolidated Balance Sheets
|
(Unaudited,
Dollars in Thousands, Except per Share Amounts)
|
|
|
|
|
June
30,
|
September
30,
|
|
|
|
2013
|
2012
|
ASSETS
|
Current
Assets:
|
|
|
|
Cash and Cash
Equivalents
|
$
60,885
|
$
31,182
|
|
Accounts Receivable,
Net
|
23,331
|
24,211
|
|
Inventories
|
48,941
|
44,157
|
|
Prepaid Expenses and
Other Assets
|
890
|
1,477
|
|
Income Taxes
Receivable
|
755
|
2
|
|
Deferred Income
Taxes
|
13,143
|
13,028
|
|
|
Total Current
Assets
|
147,945
|
114,057
|
Property, Plant and
Equipment, Net
|
104,236
|
103,316
|
Deferred Income
Taxes
|
18,527
|
20,796
|
Other
Assets
|
6,279
|
8,295
|
|
|
TOTAL
ASSETS
|
$
276,987
|
$
246,464
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
Current
Liabilities:
|
|
|
|
Accounts
Payable
|
$
6,748
|
$
12,006
|
|
Accrued
Liabilities
|
3,444
|
6,359
|
|
Accrued
Interest
|
16
|
988
|
|
Employee Related
Liabilities
|
9,692
|
10,568
|
|
Income Taxes
Payable
|
1,768
|
2,098
|
|
Deferred Revenues and
Customer Deposits
|
46,765
|
7,293
|
|
Current Portion of
Environmental Remediation Reserves
|
2,365
|
5,114
|
|
Current Portion of
Long-Term Debt
|
5,632
|
16
|
|
|
Total Current
Liabilities
|
76,430
|
44,442
|
Long-Term
Debt
|
51,000
|
65,004
|
Environmental
Remediation Reserves
|
10,283
|
11,640
|
Pension
Obligations
|
52,445
|
55,300
|
Other Long-Term
Liabilities
|
876
|
1,745
|
|
|
Total
Liabilities
|
191,034
|
178,131
|
Commitments and
Contingencies
|
|
|
Stockholders'
Equity
|
|
|
|
Preferred Stock -
$1.00 par value; 3,000,000 authorized; none outstanding
|
-
|
-
|
|
Common Stock - $0.10
par value; 20,000,000 shares authorized,
|
|
|
|
|
7,937,333 and
7,710,783 issued and outstanding
|
794
|
771
|
|
Capital in Excess of
Par Value
|
77,818
|
74,796
|
|
Retained
Earnings
|
37,078
|
24,803
|
|
Accumulated Other
Comprehensive Loss
|
(29,737)
|
(32,037)
|
|
|
Total Stockholders'
Equity
|
85,953
|
68,333
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
$
276,987
|
$
246,464
|
AMERICAN PACIFIC
CORPORATION
|
Condensed
Consolidated Statements of Cash Flows
|
(Unaudited,
Dollars in Thousands)
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
|
|
June
30,
|
|
|
|
|
|
2013
|
2012
|
Cash Flows from
Operating Activities:
|
|
|
|
|
Net Income
|
|
$ 12,275
|
$
5,911
|
|
Adjustments to
Reconcile Net Income
|
|
|
|
|
|
to Net Cash Provided
by Operating Activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
9,755
|
11,114
|
|
|
|
Non-cash interest
expense
|
|
235
|
569
|
|
|
|
Non-cash component of
loss on debt extinguishment
|
|
1,252
|
-
|
|
|
|
Share-based
compensation
|
|
487
|
421
|
|
|
|
Excess tax benefit
from stock-based compensation
|
|
(898)
|
-
|
|
|
|
Deferred income
taxes
|
|
1,519
|
4,333
|
|
|
|
Loss on sale of
assets
|
|
1
|
64
|
|
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable,
net
|
|
748
|
3,074
|
|
|
|
Inventories
|
|
(4,373)
|
(5,559)
|
|
|
|
Prepaid expenses and
other current assets
|
|
587
|
(393)
|
|
|
|
Accounts
payable
|
|
(5,521)
|
(2,205)
|
|
|
|
Income
taxes
|
|
(1,083)
|
110
|
|
|
|
Accrued
liabilities
|
|
(3,203)
|
295
|
|
|
|
Accrued
interest
|
|
(972)
|
2,362
|
|
|
|
Employee related
liabilities
|
|
(106)
|
266
|
|
|
|
Deferred revenues and
customer deposits
|
|
39,472
|
1,742
|
|
|
|
Environmental
remediation reserves
|
|
(4,106)
|
(5,920)
|
|
|
|
Pension obligations,
net
|
|
487
|
(3,445)
|
|
|
|
Other
|
|
1,157
|
(151)
|
|
|
|
Discontinued
operations, net
|
|
(34)
|
670
|
|
|
|
Net Cash Provided by Operating Activities
|
|
47,679
|
13,258
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
Capital
expenditures
|
|
(10,760)
|
(4,187)
|
|
Other investing
activities
|
|
-
|
120
|
|
Discontinued
operations, net
|
|
-
|
(689)
|
|
|
|
Net Cash Used by Investing Activities
|
|
(10,760)
|
(4,756)
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
Issuances of
long-term debt
|
|
60,000
|
-
|
|
Payments of long-term
debt
|
|
(68,388)
|
(13)
|
|
Debt issuance
costs
|
|
(1,386)
|
-
|
|
Issuances of common
stock
|
|
1,660
|
53
|
|
Excess tax benefit
from stock-based compensation
|
|
898
|
-
|
|
Discontinued
operations, net
|
|
-
|
(40)
|
|
|
|
Net Cash Used by Financing Activities
|
|
(7,216)
|
-
|
|
|
|
|
|
|
|
Effect of Changes in
Currency Exchange Rates on Cash
|
|
-
|
(8)
|
|
|
|
|
|
|
|
Net Change in Cash
and Cash Equivalents
|
|
29,703
|
8,494
|
Cash and Cash
Equivalents, Beginning of Period
|
|
31,182
|
30,703
|
Cash and Cash
Equivalents, End of Period
|
|
$ 60,885
|
$ 39,197
|
AMERICAN PACIFIC
CORPORATION
|
Supplemental
Data
|
(Unaudited,
Dollars in Thousands)
|
|
|
|
|
Three Months
Ended
|
Nine Months
Ended
|
|
|
|
June
30,
|
June
30,
|
|
|
|
2013
|
2012
|
2013
|
2012
|
|
|
|
|
|
|
|
Operating Segment
Data:
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
Fine
Chemicals
|
$ 44,223
|
$ 36,359
|
$ 102,837
|
$
78,428
|
|
Specialty
Chemicals
|
20,897
|
21,001
|
47,181
|
54,182
|
|
Other
Businesses
|
4,399
|
263
|
5,863
|
3,416
|
|
|
Total
Revenues
|
$ 69,519
|
$ 57,623
|
$ 155,881
|
$ 136,026
|
|
|
|
|
|
|
|
Segment Operating
Income (Loss):
|
|
|
|
|
|
Fine
Chemicals
|
$
5,805
|
$
5,204
|
$
10,832
|
$
3,039
|
|
Specialty
Chemicals
|
12,419
|
9,694
|
25,554
|
26,635
|
|
Other
Businesses
|
(356)
|
(340)
|
(749)
|
(769)
|
|
|
Total Segment
Operating Income
|
17,868
|
14,558
|
35,637
|
28,905
|
Corporate
Expenses
|
(4,057)
|
(3,575)
|
(12,033)
|
(10,368)
|
Operating
Income
|
$ 13,811
|
$ 10,983
|
$
23,604
|
$
18,537
|
|
|
|
|
|
|
|
Depreciation and
Amortization:
|
|
|
|
|
|
Fine
Chemicals
|
$
3,002
|
$
2,929
|
$
8,911
|
$
8,897
|
|
Specialty
Chemicals
|
267
|
520
|
597
|
1,132
|
|
Other
Businesses
|
6
|
4
|
16
|
13
|
|
Corporate
|
66
|
93
|
231
|
281
|
|
|
Total Depreciation
and Amortization
|
$
3,341
|
$
3,546
|
$
9,755
|
$
10,323
|
|
|
|
|
|
|
|
Segment
EBITDA:
|
|
|
|
|
|
Fine
Chemicals
|
$
8,807
|
$
8,133
|
$
19,743
|
$
11,936
|
|
Specialty
Chemicals
|
12,686
|
10,214
|
26,151
|
27,767
|
|
Other
Businesses
|
(350)
|
(336)
|
(733)
|
(756)
|
|
|
Total Segment
EBITDA
|
21,143
|
18,011
|
45,161
|
38,947
|
Less: Corporate
Expenses, Excluding Depreciation
|
(3,991)
|
(3,482)
|
(11,802)
|
(10,087)
|
Plus: Share-based
Compensation
|
118
|
101
|
487
|
421
|
Plus: Interest and
Other Income (Expense), Net
|
93
|
10
|
105
|
24
|
Adjusted
EBITDA
|
$ 17,363
|
$ 14,640
|
$
33,951
|
$
29,305
|
|
|
|
|
|
|
|
Reconciliation of
Income from Continuing Operations to Adjusted
EBITDA:
|
|
|
|
|
|
|
|
|
|
Income from
Continuing Operations
|
$
8,372
|
$
4,882
|
$
12,284
|
$
6,154
|
Add Back:
|
|
|
|
|
|
Income Tax
Expense
|
4,945
|
3,517
|
6,167
|
4,583
|
|
Interest Expense and
Loss on Debt Extinguishment
|
587
|
2,594
|
5,258
|
7,824
|
|
Depreciation and
Amortization
|
3,341
|
3,546
|
9,755
|
10,323
|
|
Share-based
Compensation
|
118
|
101
|
487
|
421
|
Adjusted
EBITDA
|
$ 17,363
|
$ 14,640
|
$
33,951
|
$
29,305
|
SOURCE American Pacific Corporation