A conference call to discuss the results for the reporting
period ended September 30, 2013 will
be held on November 8, 2013 at
11:00 a.m. Eastern time (9:00 a.m. Mountain time). To participate in the
conference call, please dial 1-888-231-8191 or (647) 427-7450
approximately 10 minutes prior to the call. A live and archived
audio webcast of the conference call will also be available on the
Company's website www.autocan.ca.
EDMONTON,
Nov. 7, 2013 /PRNewswire/ -
AutoCanada Inc. (the "Company" or "AutoCanada") (TSX: ACQ) today
announced financial results for the reporting period ended
September 30, 2013.
2013 Third Quarter Operating Results
- Revenue increased 35.1% or $104.9 million to $403.5
million
- Gross profit increased by 35.1% or $17.6 million to $67.7
million
- Same store revenue increased by 19.9%
- Same store gross profit increased by 18.5%
- EBITDA was $16.6 million vs. $10.6 million in 2012, a 56.6%
increase
- Pre-tax earnings increased by $5.7 million or 62.1% to $14.9
million
- Net earnings increased by $4.2 million or 61.1% to $11.0
million
- Earnings per share increased by 47.8% to $0.507 from
$0.343
- Same store new vehicles retailed increased by 19.4%
- Same store used vehicles retailed increased by 9.6%
- Same store repair orders completed for the quarter were up
6.0%
|
In commenting on the financial results for the
three month period ended September 30,
2013, Pat Priestner, Chairman
and CEO of AutoCanada Inc. stated that, "We are very pleased with
the results of the third quarter of 2013, in which we exceeded the
$400 million mark in quarterly
revenue for the first time in Company history. The strong growth
during the quarter can be attributed to gross profit increases in
all four of our business lines - new vehicles, used vehicles,
finance and insurance, and parts, service and collision
repair. Recent acquisitions have contributed to the above 30%
increases in each of our four business lines during the quarter,
however much of the growth can be attributed to same store revenue
and gross profit increases of 19.9% and 18.5%, respectively, during
the quarter."
With respect to recently completed acquisitions
and future growth opportunities, Mr. Priestner further stated, "We
are very pleased to be able to further execute upon the acquisition
guidance we released earlier in the year with the recent additions
of Courtesy Chrysler located in Calgary,
Alberta, and Eastern Chrysler located in Winnipeg, Manitoba. These two stores are
very well established and provide us with a strong foundation for
building regional platforms in these two great cities."
Commenting on the announcement of an increase in
its quarterly dividend, Mr. Priestner stated, "We are positive in
our outlook for Canadian new vehicle sales for the remainder of
2013 and into the next year, which are factors in our decision to
raise the dividend for the eleventh consecutive quarter.
Management believes that raising the quarterly dividend to an
annual rate of $0.84 per share shall
continue to provide an attractive yield to investors and will
continue to attract investors who seek a combination of both growth
opportunity and a regular income stream."
Third Quarter 2013 Highlights
- The Company generated net earnings of $11.0 million or earnings per share of
$0.507 versus earnings per share of
$0.344 in the third quarter of
2012. Pre-tax earnings increased by $5.7 million to $14.9
million in the third quarter of 2013 as compared to
$9.2 million in the same period in
2012.
- Same store revenue increased by 19.9% in the third quarter of
2013, compared to the same quarter in 2012. Same store gross
profit increased by 18.5% in the third quarter of 2013, compared to
the same quarter in 2012.
- Revenue from existing and new dealerships increased 35.1% to
$403.5 million in the third quarter
of 2013 from $298.6 million in the
same quarter in 2012.
- Gross profit from existing and new dealerships increased 35.1%
to $67.7 million in the third quarter
of 2013 from $50.1 million in the
same quarter in 2012.
- EBITDA increased 56.6% to $16.6
million in the third quarter of 2013 from $10.6 million in the same quarter in 2012.
- Free cash flow increased to $7.2
million in the third quarter of 2013 or $0.33 per share as compared $8.7 million or $0.44 per share in the third quarter of
2012.
- Adjusted free cash flow increased to $14.6 million in the third quarter of 2013 or
$0.68 per share as compared to
$9.5 million or $0.48 per share in 2012.
- Adjusted return on capital employed increased to 7.8% in the
third quarter of 2013 as compared to 7.0% in 2012.
- Adjusted return on capital employed on a trailing 12 month
basis of 29.7% as compared to 22.8% at September 30, 2012.
Dividends
Management reviews the Company's financial
results on a monthly basis. The Board of Directors reviews
the financial results on a quarterly basis, or as requested by
Management, and determine whether a dividend shall be paid based on
a number of factors.
The following table summarizes the dividends
declared by the Company in 2013:
(In thousands of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
Record date |
Payment date |
|
|
|
|
|
Declared |
Paid |
|
|
|
|
|
|
|
$ |
$ |
February 28, 2013
May 31, 2013
August 30, 2013 |
March 15, 2013
June 17, 2013
September 16, 2013 |
|
|
|
|
|
3,579
3,777
4,344 |
3,579
3,777
4,344 |
On November 7,
2013, the Board declared a quarterly eligible dividend of
$0.21 per common share on
AutoCanada's outstanding Class A common shares, payable on
December 16, 2013 to shareholders of
record at the close of business on November
29, 2013. The quarterly eligible dividend of
$0.21 represents an annual dividend
rate of $0.84 per share.
Eligible dividend designation
For purposes of the enhanced dividend tax credit rules contained in
the Income Tax Act (Canada) (the
"ITA") and any corresponding provincial and territorial tax
legislation, all dividends paid by AutoCanada or any of its
subsidiaries in 2010 and thereafter are designated as "eligible
dividends" (as defined in 89(1) of the ITA), unless otherwise
indicated. Please consult with your own tax advisor for
advice with respect to the income tax consequences to you of
AutoCanada Inc. designating dividends as "eligible dividends".
SELECTED QUARTERLY FINANCIAL INFORMATION
The following table shows the unaudited results
of the Company for each of the eight most recently completed
quarters. The results of operations for these periods are not
necessarily indicative of the results of operations to be expected
in any given comparable period.
(In thousands of dollars except Operating Data
and
gross profit %) |
|
|
|
|
|
|
|
|
|
Q4
2011 |
Q1
2012 |
Q2
2012 |
Q3
2012 |
Q4
2012 |
Q1
2013 |
Q2
2013 |
Q3
2013 |
Income Statement Data |
|
|
|
|
|
|
|
|
New vehicles |
142,880 |
147,383 |
186,649 |
190,139 |
159,205 |
174,410 |
254,403 |
257,543 |
Used vehicles |
53,719 |
60,453 |
62,822 |
62,816 |
57,260 |
62,656 |
77,113 |
85,975 |
Parts, service & collision
repair |
28,822 |
27,084 |
29,075 |
28,658 |
30,025 |
29,667 |
34,629 |
37,341 |
Finance, insurance & other |
12,974 |
13,556 |
16,386 |
17,023 |
15,156 |
17,551 |
22,620 |
22,676 |
Revenue |
238,395 |
248,476 |
294,932 |
298,636 |
261,646 |
284,284 |
388,765 |
403,535 |
|
|
|
|
|
|
|
|
|
New vehicles |
11,267 |
12,046 |
14,646 |
15,461 |
15,422 |
15,941 |
20,664 |
20,510 |
Used vehicles |
4,574 |
4,412 |
4,238 |
3,994 |
3,668 |
3,790 |
5,794 |
6,242 |
Parts, service & collision
repair |
14,588 |
14,057 |
15,299 |
15,144 |
15,386 |
15,231 |
17,586 |
20,113 |
Finance, insurance & other |
11,824 |
12,344 |
14,867 |
15,513 |
13,866 |
16,164 |
20,783 |
20,831 |
Gross profit |
42,253 |
42,859 |
49,050 |
50,112 |
48,342 |
51,126 |
64,827 |
67,696 |
|
|
|
|
|
|
|
|
|
Gross profit % |
17.7% |
17.2% |
16.6% |
16.8% |
18.5% |
18.0% |
16.7% |
16.8% |
Operating expenses |
34,086 |
35,381 |
37,659 |
38,361 |
37,739 |
40,353 |
48,639 |
51,080 |
Operating exp. as % of gross profit |
80.7% |
82.6% |
76.8% |
76.6% |
78.1% |
78.9% |
75.0% |
75.5% |
Finance costs - floorplan |
1,872 |
1,935 |
2,510 |
2,645 |
1,741 |
1,560 |
1,745 |
1,770 |
Finance costs - long-term debt |
234 |
230 |
256 |
267 |
231 |
195 |
175 |
120 |
Reversal of impairment of intangibles |
(25,543) |
- |
- |
- |
(222) |
- |
- |
- |
Income from investments in associates |
- |
- |
83 |
130 |
255 |
201 |
648 |
555 |
Income taxes |
8,144 |
1,441 |
2,216 |
2,379 |
2,540 |
2,309 |
3,976 |
3,920 |
Net earnings 4 |
23,608 |
4,113 |
6,712 |
6,807 |
6,605 |
6,822 |
10,823 |
10,968 |
EBITDA 1, 4
Basic earnings per share
Diluted earnings per share |
7,553
1.187
1.187 |
6,809
0.207
0.207 |
10,212
0.338
0.338 |
10,592
0.344
0.344 |
10,276
0.334
0.334 |
10,511
0.345
0.345 |
16,463
0.532
0.532 |
16,607
0.507
0.507 |
|
|
|
|
|
|
|
|
|
Operating Data
Vehicles (new and used) sold |
6,313 |
6,836 |
8,154 |
8,087 |
6,703 |
7,341 |
10,062 |
10,325 |
Vehicles (new and used) sold including
GM5 |
6,313 |
6,836 |
8,557 |
8,783 |
7,378 |
8,123 |
11,399 |
11,405 |
New vehicles sold including GM5 |
4,180 |
4,403 |
5,964 |
6,178 |
4,956 |
5,665 |
8,246 |
8,023 |
New retail vehicles sold |
3,405 |
3,434 |
4,400 |
4,410 |
3,982 |
4,118 |
5,487 |
5,986 |
New fleet vehicles sold |
775 |
969 |
1,313 |
1,265 |
549 |
1,036 |
1,923 |
1,365 |
Used retail vehicles sold |
2,133 |
2,433 |
2,441 |
2,412 |
2,172 |
2,187 |
2,652 |
2,974 |
Number of service & collision repair orders
completed |
75,911 |
74,439 |
78,104 |
78,944 |
78,001 |
77,977 |
93,352 |
97,074 |
Absorption rate 2 |
91% |
81% |
89% |
89% |
85% |
82% |
90% |
88% |
# of dealerships at period end |
24 |
24 |
24 |
24 |
24 |
25 |
27 |
29 |
# of same store dealerships 3 |
21 |
21 |
21 |
22 |
22 |
22 |
22 |
22 |
# of managed dealerships at period end |
0 |
0 |
2 |
2 |
2 |
3 |
3 |
3 |
# of service bays at period end |
333 |
333 |
333 |
333 |
333 |
341 |
368 |
388 |
Same store revenue growth 3 |
24.8% |
20.2% |
2.4% |
8.0% |
7.4% |
12.9% |
26.2% |
19.9% |
Same store gross profit growth 3 |
20.6% |
18.3% |
7.1% |
7.9% |
11.9% |
16.9% |
25.8% |
18.5% |
|
|
|
|
|
|
|
|
|
Balance Sheet Data |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
53,641 |
53,403 |
51,198 |
54,255 |
34,471 |
41,975 |
35,058 |
37,940 |
Restricted cash |
- |
- |
- |
- |
10,000 |
10,000 |
10,000 |
- |
Accounts receivable |
42,448 |
51,364 |
52,042 |
54,148 |
47,944 |
57,144 |
69,136 |
62,105 |
Inventories |
137,017 |
155,694 |
201,188 |
194,015 |
199,117 |
217,246 |
232,249 |
236,351 |
Revolving floorplan facilities |
150,816 |
178,145 |
221,174 |
212,840 |
203,525 |
225,387 |
246,325 |
228,526 |
1 |
EBITDA has been calculated as described under "NON-GAAP
MEASURES". |
2 |
Absorption has been calculated as described under "NON-GAAP
MEASURES". |
3 |
Same store revenue growth & same store gross profit growth
is calculated using franchised automobile dealerships that we have
owned for at least 2 full years. |
4 |
The results from operations have been lower in the first and
fourth quarters of each year, largely due to consumer purchasing
patterns during the holiday season, inclement weather and the
reduced number of business days during the holiday season. As a
result, our financial performance is generally not as strong during
the first and fourth quarters than during the other quarters of
each fiscal year. The timing of acquisitions may have also caused
substantial fluctuations in operating results from quarter to
quarter. |
5 |
The Company has investments in General Motors dealerships that
are not consolidated. This number includes 100% of vehicles sold by
these dealerships in which we have less than 100% investment. |
The following table summarizes the results for
the three and nine month periods ended September 30, 2013 on a same store basis by
revenue source and compares these results to the same period in
2012.
Same Store Revenue and Vehicles
Sold |
|
|
|
|
For the Three Months
Ended |
For the Nine Months
Ended |
(in thousands of dollars) |
September
30, 2013 |
September
30, 2012 |
% Change |
September
30, 2013 |
September
30, 2012 |
% Change |
Revenue Source |
|
|
|
|
|
|
New vehicles - retail |
185,459 |
148,379 |
25.0% |
508,888 |
410,588 |
23.9% |
New vehicles - fleet |
38,149 |
37,585 |
1.5% |
122,724 |
101,267 |
21.2% |
New vehicles |
223,608 |
185,964 |
20.2% |
631,612 |
511,855 |
23.4% |
Used vehicles - retail |
55,845 |
47,722 |
17.0% |
155,517 |
144,992 |
7.3% |
Used vehicles - wholesale |
19,232 |
12,680 |
51.7% |
51,064 |
35,519 |
43.8% |
Used vehicles |
75,077 |
60,402 |
24.3% |
206,581 |
180,511 |
14.4% |
Finance, insurance and other |
19,449 |
16,389 |
18.7% |
56,791 |
45,542 |
24.7% |
Subtotal |
318,134 |
262,755 |
21.1% |
894,984 |
737,908 |
21.3% |
Parts, service and collision repair |
30,459 |
27,891 |
9.2% |
89,917 |
82,604 |
8.9% |
Total |
348,593 |
290,646 |
19.9% |
984,901 |
820,512 |
20.0% |
|
|
|
|
|
|
|
New retail vehicles sold |
5,108 |
4,278 |
19.4% |
14,144 |
11,866 |
19.2% |
New fleet vehicles sold |
1,306 |
1,265 |
3.2% |
4,255 |
3,547 |
20.0% |
Used retail vehicles sold |
2,550 |
2,326 |
9.6% |
7,114 |
7,063 |
0.7% |
Total |
8,964 |
7,869 |
13.9% |
25,513 |
22,476 |
13.5% |
Total vehicles retailed |
7,658 |
6,604 |
13.8% |
21,258 |
18,929 |
12.3% |
The following table summarizes the results for
the three and nine month periods ended September 30, 2013 on a same store basis by
revenue source and compares these results to the same period in
2012.
Same Store Gross Profit and Gross Profit
Percentage
|
For the Three
Months Ended |
For the Nine
Months Ended |
|
Gross
Profit |
Gross Profit
% |
|
Gross
Profit |
Gross Profit
% |
(In thousands of
dollars except %
change and gross
profit %) |
September
30, 2013
|
September
30, 2012
|
%
Change |
September
30, 2013 |
September
30, 2012 |
Change |
|
September
30, 2013
|
September
30, 2012
|
%
Change |
September
30, 2013 |
September
30, 2012 |
Change |
|
$ |
$ |
|
|
|
|
|
|
|
$ |
$ |
|
|
|
|
Revenue Source |
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicles -
retail |
17,404 |
14,874 |
17.0% |
9.0% |
10.0% |
(1.0)% |
|
51,596 |
40,446 |
27.6% |
10.1% |
9.9% |
0.2% |
New vehicles -
fleet |
309 |
79 |
291.1% |
1.0% |
-% |
1.0% |
|
848 |
274 |
209.5% |
0.7% |
0.3% |
0.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New vehicles |
17,713 |
14,953 |
18.5% |
8.0% |
8.0% |
- % |
|
52,444 |
40,720 |
28.8% |
8.3% |
8.0% |
0.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used vehicles -
retail |
4,809 |
3,775 |
27.4% |
9.0% |
8.0% |
1.0% |
|
13,367 |
12,081 |
10.6% |
8.6% |
8.3% |
0.3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used vehicles -
wholesale |
320 |
32 |
900.0% |
2.0% |
-% |
2.0% |
|
683 |
40 |
1,607.5% |
1.3% |
0.1% |
1.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Used vehicles |
5,129 |
3,807 |
34.7% |
7.0% |
6.0% |
1.0% |
|
14,050 |
12,121 |
15.9% |
6.8% |
6.7% |
0.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance &
insurance and other |
17,851 |
14,958 |
19.3% |
92.0% |
91.0% |
1.0% |
|
52,365 |
41,482 |
26.2% |
92.2% |
91.1% |
1.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
40,693 |
33,718 |
20.7% |
13.0% |
13.0% |
-% |
|
118,859 |
94,323 |
26.0% |
13.3% |
12.8% |
0.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Parts, service &
collision repair |
16,678 |
14,710 |
13.4% |
55.0% |
53.0% |
2.0% |
|
47,003 |
43,293 |
8.6% |
52.3% |
52.4% |
(0.1)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
57,371 |
48,428 |
18.5% |
16.0% |
17.0% |
(1.0)% |
|
165,862 |
137,616 |
20.5% |
16.8% |
16.8% |
-% |
AutoCanada Inc.
Condensed Interim Consolidated Statements of Comprehensive
Income
(Unaudited)
(in thousands of Canadian dollars except for share and per share
amounts)
|
Three month
period ended |
Three month
period ended |
Nine month
period ended |
Nine month
period ended |
|
September 30,
2013
$ |
September 30,
2012
$ |
September 30,
2013
$ |
September 30,
2012
$ |
Revenue (Note 6) |
403,535 |
298,636 |
1,076,584 |
842,045 |
Cost of sales (Note 7) |
(335,839) |
(248,525) |
(892,935) |
(700,023) |
Gross profit |
67,696 |
50,111 |
183,649 |
142,022 |
Operating expenses (Note
8) |
(51,080) |
(38,361) |
(140,073) |
(111,401) |
Operating profit before other
income (expense) |
16,616 |
11,750 |
43,576 |
30,621 |
Loss on disposal of assets |
(27) |
(1) |
(34) |
(61) |
Income from investments in associates
(Note 12) |
555 |
130 |
1,405 |
213 |
Operating profit |
17,144 |
11,879 |
44,947 |
30,773 |
Finance costs (Note 9) |
(2,477) |
(3,143) |
(6,754) |
(8,464) |
Finance income (Note 9) |
221 |
449 |
625 |
1,357 |
Net comprehensive income for the
period before
taxation |
14,888 |
9,185 |
38,818 |
23,666 |
Income tax (Note 10) |
3,920 |
2,379 |
10,205 |
6,036 |
Net comprehensive income for the
period |
10,968 |
6,806 |
28,613 |
17,630 |
|
|
|
|
|
Earnings per share |
|
|
|
|
Basic |
0.507 |
0.343 |
1.389 |
0.888 |
Diluted |
0.507 |
0.343 |
1.389 |
0.888 |
|
|
|
|
|
Weighted average shares |
|
|
|
|
Basic |
21,638,882 |
19,804,014 |
20,606,391 |
19,853,694 |
Diluted |
21,638,882 |
19,804,014 |
20,606,391 |
19,853,694 |
The accompanying notes are an integral part of these
condensed interim consolidated financial statements.
Approved on behalf of the Company:
(Signed) "Gordon R. Barefoot",
Director (Signed)
"Michael Ross", Director
AutoCanada Inc.
Condensed Interim Consolidated Statements of Financial
Position
(Unaudited)
(in thousands of Canadian dollars except for share and per share
amounts)
|
September 30,
2013
(Unaudited)
$ |
December 31,
2012
(Audited)
$ |
ASSETS |
|
|
Current assets |
|
|
Cash and cash equivalents |
37,940 |
34,471 |
Restricted cash |
- |
10,000 |
Trade and other receivables (Note 13) |
62,105 |
47,944 |
Inventories (Note 14) |
236,351 |
199,117 |
Other current assets |
1,815 |
1,102 |
|
338,211 |
292,634 |
Property and equipment (Note 15) |
67,097 |
38,513 |
Investments in associates (Note 12) |
12,771 |
4,730 |
Intangible assets (Note 16) |
96,322 |
66,403 |
Goodwill (Note 16) |
8,645 |
380 |
Other long-term assets |
7,360 |
7,699 |
|
530,406 |
410,359 |
Current liabilities |
|
|
Trade and other payables (Note 17) |
52,139 |
35,587 |
Revolving floorplan facilities (Note 18) |
228,526 |
203,525 |
Current tax payable |
6,763 |
3,719 |
Current lease obligations |
1,611 |
1,282 |
Current indebtedness (Note 18) |
2,816 |
3,000 |
|
291,855 |
247,113 |
Long-term indebtedness (Note 18) |
33,647 |
23,937 |
Deferred tax |
19,843 |
14,809 |
|
345,345 |
285,859 |
EQUITY |
185,061 |
124,500 |
|
530,406 |
410,359 |
The accompanying notes are an integral part of these
condensed interim consolidated financial statements.
AutoCanada Inc.
Condensed Interim Consolidated Statements of Changes in
Equity
For the Periods Ended
(Unaudited)
(in thousands of Canadian dollars)
|
Share
capital
$ |
Treasury
shares
$ |
Contributed
surplus
$ |
Total
capital
$ |
Accumulated
deficit
$ |
Equity
$ |
Balance, January 1, 2013 |
190,435 |
(935) |
4,423 |
193,923 |
(69,423) |
124,500 |
Net comprehensive income |
- |
- |
- |
- |
28,613 |
28,613 |
Dividends declared on common shares
(Note 20) |
- |
- |
- |
- |
(11,647) |
(11,647) |
Common shares issued (Note 20) |
43,811 |
- |
- |
43,811 |
- |
43,811 |
Common shares repurchased (Note 20) |
- |
(557) |
- |
(557) |
- |
(557) |
Restricted share units settled (Note 20) |
- |
202 |
- |
202 |
- |
202 |
Share-based compensation - vested |
- |
- |
378 |
378 |
- |
378 |
Share-based compensation - settled |
- |
- |
(239) |
(239) |
- |
(239) |
Balance, September 30, 2013 |
234,246 |
(1,290) |
4,562 |
237,518 |
(52,457) |
185,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share
capital
$ |
Treasury
shares
$ |
Contributed
surplus
$ |
Total
capital
$ |
Accumulated
deficit
$ |
Equity
$ |
Balance, January 1, 2012 |
190,435 |
- |
3,918 |
194,353 |
(81,358) |
112,995 |
Net comprehensive income |
- |
- |
- |
- |
17,630 |
17,630 |
Dividends declared on common shares
(Note 20) |
- |
- |
- |
- |
(8,935) |
(8,935) |
Common shares repurchased (Note 20) |
- |
(910) |
- |
(910) |
- |
(910) |
Share-based compensation |
- |
- |
475 |
475 |
- |
475 |
Balance, September 30, 2012 |
190,435 |
(910) |
4,393 |
193,918 |
(72,663) |
121,255 |
The accompanying notes are an integral part of these
condensed interim consolidated financial statements.
AutoCanada Inc.
Condensed Interim Consolidated Statements of Cash Flows
For the Periods Ended
(Unaudited)
(in thousands of Canadian dollars)
|
|
Three month
period ended
September 30,
2013 |
Three month
period ended
September 30,
2012 |
Nine month
period ended
September 30,
2013 |
Nine month
period ended
September 30,
2012 |
Cash flows from operating
activities: |
|
|
|
|
|
Net comprehensive income |
|
10,968 |
6,807 |
28,613 |
17,630 |
Income taxes (Note 10) |
|
3,920 |
2,379 |
10,205 |
6,036 |
Amortization of prepaid rent |
|
113 |
113 |
339 |
339 |
Amortization of property and equipment
(Note 8) |
|
1,599 |
1,140 |
4,278 |
3,193 |
Loss on disposal of assets |
|
27 |
1 |
34 |
61 |
Share-based compensation |
|
751 |
205 |
1,744 |
565 |
Income from investments in associates
(Note 12) |
|
(555) |
(130) |
(1,405) |
(213) |
Income taxes paid |
|
(1,589) |
(485) |
(8,748) |
(3,584) |
Net change in non-cash working capital
(Note 22) |
|
(7,447) |
(795) |
(6,748) |
(4,710) |
|
|
7,787 |
9,235 |
28,312 |
19,317 |
Cash flows from investing activities: |
|
|
|
|
|
|
Business acquisitions (Note 11) |
|
|
(38,756) |
- |
(65,368) |
(4,154) |
Investments in associates (Note 12) |
|
|
- |
- |
(7,057) |
- |
Purchases of property and equipment (Note 15) |
|
|
(677) |
(9,161) |
(7,437) |
(13,150) |
Prepayments of rent |
|
|
- |
- |
- |
(540) |
Proceeds on sale of property and equipment |
|
|
3,239 |
- |
3,254 |
28 |
Reduction in restricted cash |
|
|
10,000 |
- |
10,000 |
- |
Dividends received from investment in
associate |
|
|
421 |
- |
421 |
- |
|
|
|
(25,773) |
(9,161) |
(66,187) |
(17,816) |
Cash flows from financing activities: |
|
|
|
|
|
|
Proceeds from long-term debt |
|
|
25,094 |
6,250 |
41,593 |
9,250 |
Repayment of long-term indebtedness |
|
|
(146) |
(98) |
(31,900) |
(292) |
Common shares repurchased |
|
|
- |
- |
(513) |
(910) |
Dividends paid |
|
|
(4,291) |
(3,169) |
(11,647) |
(8,935) |
Proceeds from issuance of treasury shares (Note
20) |
|
|
211 |
- |
43,811 |
- |
|
|
|
20,868 |
2,983 |
41,344 |
(887) |
Increase in cash |
|
|
2,882 |
3,057 |
3,469 |
614 |
Cash and cash equivalents at beginning of
period |
|
|
35,058 |
51,198 |
34,471 |
53,641 |
Cash and cash equivalents at end of
period |
|
|
37,940 |
54,255 |
37,940 |
54,255 |
The accompanying notes are an integral part of these
condensed interim consolidated financial statements.
ABOUT AUTOCANADA
AutoCanada is one of Canada's largest multi-location automobile
dealership groups, currently operating 32 franchised dealerships in
six provinces and has over 1,500 employees. AutoCanada currently
sells Chrysler, Dodge, Jeep, Ram, FIAT, Chevrolet, GMC,
Buick, Infiniti, Nissan, Hyundai,
Subaru, Mitsubishi, Audi, and Volkswagen branded vehicles. In 2012,
our dealerships sold approximately 30,000 vehicles and processed
approximately 309,000 service and collision repair orders in our
333 service bays during that time.
Our dealerships derive their revenue from the
following four inter-related business operations: new vehicle
sales; used vehicle sales; parts, service and collision repair; and
finance and insurance. While new vehicle sales are the most
important source of revenue, they generally result in lower gross
profits than parts, service and collision repair operations and
finance and insurance sales. Overall gross profit margins increase
as revenues from higher margin operations increase relative to
revenues from lower margin operations. We earn fees for arranging
financing on new and used vehicle purchases on behalf of third
parties. Under our agreements with our retail financing
sources we are required to collect and provide accurate financial
information, which if not accurate, may require us to be
responsible for the underlying loan provided to the consumer.
FORWARD LOOKING STATEMENTS
Certain statements contained in this press
release are forward-looking statements and information
(collectively "forward-looking statements"), within the meaning of
the applicable Canadian securities legislation. We hereby
provide cautionary statements identifying important factors that
could cause our actual results to differ materially from those
projected in these forward-looking statements. Any statements
that express, or involve discussions as to, expectations, beliefs,
plans, objectives, assumptions or future events or performance
(often, but not always, through the use of words or phrases such as
"will likely result", "are expected to", "will continue", "is
anticipated", "projection", "vision", "goals", "objective",
"target", "schedules", "outlook", "anticipate", "expect",
"estimate", "could", "should", "expect", "plan", "seek", "may",
"intend", "likely", "will", "believe" and similar expressions are
not historical facts and are forward-looking and may involve
estimates and assumptions and are subject to risks, uncertainties
and other factors some of which are beyond our control and
difficult to predict. Accordingly, these factors could cause
actual results or outcomes to differ materially from those
expressed in the forward-looking statements. Therefore, any
such forward-looking statements are qualified in their entirety by
reference to the factors discussed throughout this document.
The Company's Annual Information Form and other
documents filed with securities regulatory authorities (accessible
through the SEDAR website www.sedar.com describe the risks,
material assumptions and other factors that could influence actual
results and which are incorporated herein by reference.
Further, any forward-looking statement speaks
only as of the date on which such statement is made, and, except as
required by applicable law, we undertake no obligation to update
any forward-looking statement to reflect events or circumstances
after the date on which such statement is made or to reflect the
occurrence of unanticipated events. New factors emerge from
time to time, and it is not possible for management to predict all
of such factors and to assess in advance the impact of each such
factor on our business or the extent to which any factor, or
combination of factors, may cause actual results to differ
materially from those contained in any forward-looking
statement.
NON-GAAP MEASURES
This press release contains certain financial
measures that do not have any standardized meaning prescribed by
Canadian GAAP. Therefore, these financial measures may not be
comparable to similar measures presented by other issuers.
Investors are cautioned these measures should not be construed as
an alternative to net earnings (loss) or to cash provided by (used
in) operating, investing, and financing activities determined in
accordance with Canadian GAAP, as indicators of our
performance. We provide these measures to assist investors in
determining our ability to generate earnings and cash provided by
(used in) operating activities and to provide additional
information on how these cash resources are used. We list and
define these "NON-GAAP MEASURES" below:
EBITDA
EBITDA is a measure commonly reported and widely
used by investors as an indicator of a company's operating
performance and ability to incur and service debt, and as a
valuation metric. The Company believes EBITDA assists
investors in comparing a company's performance on a consistent
basis without regard to depreciation and amortization and asset
impairment charges which are non-cash in nature and can vary
significantly depending upon accounting methods or non-operating
factors such as historical cost. References to "EBITDA" are
to earnings before interest expense (other than interest expense on
floorplan financing and other interest), income taxes,
depreciation, amortization and asset impairment charges.
EBIT
EBIT is a measure used by management in the
calculation of Return on capital employed (defined below).
Management's calculation of EBIT is EBITDA (calculated above) less
depreciation and amortization.
Free Cash Flow
Free cash flow is a measure used by management
to evaluate its performance. While the closest Canadian GAAP
measure is cash provided by operating activities, free cash flow is
considered relevant because it provides an indication of how much
cash generated by operations is available after capital
expenditures. It shall be noted that although we consider
this measure to be free cash flow, financial and non-financial
covenants in our credit facilities and dealer agreements may
restrict cash from being available for distributions, re-investment
in the Company, potential acquisitions, or other purposes.
Investors should be cautioned that free cash flow may not actually
be available for growth or distribution of the Company.
References to "Free cash flow" are to cash provided by (used in)
operating activities (including the net change in non-cash working
capital balances) less capital expenditures (not including
acquisitions of dealerships and dealership facilities).
Adjusted Free Cash Flow
Adjusted free cash flow is a measure used by
management to evaluate its performance. Adjusted free cash flow is
considered relevant because it provides an indication of how much
cash generated by operations before changes in non-cash working
capital is available after deducting expenditures for non-growth
capital assets. It shall be noted that although we consider
this measure to be adjusted free cash flow, financial and
non-financial covenants in our credit facilities and dealer
agreements may restrict cash from being available for
distributions, re-investment in the Company, potential
acquisitions, or other purposes. Investors should be
cautioned that adjusted free cash flow may not actually be
available for growth or distribution of the Company.
References to "Adjusted free cash flow" are to cash provided by
(used in) operating activities (before changes in non-cash working
capital balances) less non-growth capital expenditures.
Adjusted Average Capital
Employed
Adjusted average capital employed is a measure
used by management to determine the amount of capital invested in
AutoCanada and is used in the measure of Adjusted Return on Capital
Employed (described below). Adjusted average capital employed
is calculated as the average balance of interest bearing debt for
the period (including current portion of long term debt, excluding
revolving floorplan facilities) and the average balance of
shareholders equity for the period, adjusted for impairments of
intangible assets, net of deferred tax. Management does not
include future income tax, non-interest bearing debt, or revolving
floorplan facilities in the calculation of adjusted average capital
employed as it does not consider these items to be capital, but
rather debt incurred to finance the operating activities of the
Company.
Absorption Rate
Absorption rate is an operating measure commonly
used in the retail automotive industry as an indicator of the
performance of the parts, service and collision repair operations
of a franchised automobile dealership. Absorption rate is not a
measure recognized by GAAP and does not have a standardized meaning
prescribed by GAAP. Therefore, absorption rate may not be
comparable to similar measures presented by other issuers that
operate in the retail automotive industry. References to
''absorption rate'' are to the extent to which the gross profits of
a franchised automobile dealership from parts, service and
collision repair cover the costs of these departments plus the
fixed costs of operating the dealership, but does not include
expenses pertaining to our head office. For this purpose, fixed
operating costs include fixed salaries and benefits, administration
costs, occupancy costs, insurance expense, utilities expense and
interest expense (other than interest expense relating to floor
plan financing) of the dealerships only.
Average Capital Employed
Average capital employed is a measure used by
management to determine the amount of capital invested in
AutoCanada and is used in the measure of Return on Capital Employed
(described below). Average capital employed is calculated as
the average balance of interest bearing debt for the period
(including current portion of long term debt, excluding revolving
floorplan facilities) and the average balance of shareholders
equity for the period. Management does not include future
income tax, non-interest bearing debt, or revolving floorplan
facilities in the calculation of average capital employed as it
does not consider these items to be capital, but rather debt
incurred to finance the operating activities of the Company.
Return on Capital Employed
Return on capital employed is a measure used by
management to evaluate the profitability of our invested
capital. As a corporation, management of AutoCanada may use
this measure to compare potential acquisitions and other capital
investments against our internally computed cost of capital to
determine whether the investment shall create value for our
shareholders. Management may also use this measure to look at
past acquisitions, capital investments and the Company as a whole
in order to ensure shareholder value is being achieved by these
capital investments. Return on capital employed is calculated
as EBIT (defined above) divided by Average Capital Employed
(defined above).
Adjusted Return on Capital
Employed
Adjusted return on capital employed is a measure
used by management to evaluate the profitability of our invested
capital. As a corporation, management of AutoCanada may use
this measure to compare potential acquisitions and other capital
investments against our internally computed cost of capital to
determine whether the investment shall create value for our
shareholders. Management may also use this measure to look at
past acquisitions, capital investments and the Company as a whole
in order to ensure shareholder value is being achieved by these
capital investments. Adjusted return on capital employed is
calculated as EBIT (defined above) divided by Adjusted Average
Capital Employed (defined above).
Cautionary Note Regarding Non-GAAP
Measures
EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash
Flow, Absorption Rate, Average Capital Employed and Return on
Capital Employed are not earnings measures recognized by GAAP and
do not have standardized meanings prescribed by GAAP.
Investors are cautioned that these non-GAAP measures should not
replace net earnings or loss (as determined in accordance with
GAAP) as an indicator of the Company's performance, of its cash
flows from operating, investing and financing activities or as a
measure of its liquidity and cash flows. The Company's methods of
calculating EBITDA, EBIT, Free Cash Flow, Adjusted Free Cash Flow,
Absorption Rate, Average Capital Employed and Return on Capital
Employed may differ from the methods used by other issuers.
Therefore, the Company's EBITDA, EBIT, Free Cash Flow, Adjusted
Free Cash Flow, Absorption Rate, Average Capital Employed and
Return on Capital Employed may not be comparable to similar
measures presented by other issuers.
Additional information about AutoCanada Inc. is
available at the Company's website at www.autocan.ca and
www.sedar.com.
SOURCE AutoCanada Inc.