- Total service revenue and adjusted operating profit
growth of 4% and 6%, respectively
- Continued strong financial and subscriber performance in
Wireless
-
- Service revenue and adjusted operating profit growth of
7% and 9%, respectively
- Wireless adjusted operating profit margin expansion of 80
basis points
- Postpaid net additions of 129,000, up 15,000, and the
highest postpaid net additions in 8 years
- Postpaid churn of 1.16%, improved 10 basis points, and
the best third quarter churn rate in 8 years
- Cable revenue and adjusted operating profit growth of 1%
and 2%, respectively
-
- Cable adjusted operating profit margin expansion of 80
basis points
- Continued strong Internet revenue growth of 6% and net
additions of 27,000
- Increasing full-year 2017 guidance for adjusted operating
profit growth to 5% to 6% with plans to invest the incremental
profit in our networks for revised total capital expenditures of
$2,350 million to $2,450 million;
maintaining original free cash flow guidance of 2% to 4%
growth
TORONTO, Oct. 19, 2017
/PRNewswire/ - Rogers Communications Inc. today announced its
unaudited financial and operating results for the third quarter
ended September 30, 2017.
Consolidated Financial Highlights
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
Canadian dollars, except
per share amounts, unaudited)
|
|
2017
|
2016
|
% Chg
|
|
2017
|
2016
|
% Chg
|
|
|
|
|
|
|
|
|
|
Total
revenue
|
|
3,581
|
3,492
|
3
|
|
10,511
|
10,192
|
3
|
Total service revenue
1
|
|
3,450
|
3,328
|
4
|
|
10,130
|
9,721
|
4
|
Adjusted operating
profit 2
|
|
1,463
|
1,385
|
6
|
|
4,039
|
3,833
|
5
|
Net income
|
|
467
|
220
|
112
|
|
1,292
|
844
|
53
|
Adjusted net income
2
|
|
523
|
427
|
22
|
|
1,366
|
1,099
|
24
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
|
$0.91
|
$0.43
|
112
|
|
$2.51
|
$1.64
|
53
|
Adjusted basic
earnings per share 2
|
|
$1.02
|
$0.83
|
23
|
|
$2.65
|
$2.13
|
24
|
|
|
|
|
|
|
|
|
|
Cash provided by
operating activities
|
|
1,377
|
1,185
|
16
|
|
2,796
|
2,904
|
(4)
|
Free cash flow
2
|
|
538
|
598
|
(10)
|
|
1,502
|
1,313
|
14
|
1
|
As defined. See "Key
Performance Indicators".
|
2
|
As defined. See
"Non-GAAP Measures". These measures should not be considered
substitutes or alternatives for GAAP measures. These are not
defined terms under IFRS and do not have standard meanings, so may
not be a reliable way to compare us to other companies.
|
"Our third quarter results reflect continued momentum with
strong top-line growth and flow-through to adjusted operating
profit. Our team delivered on all key operating and financial
metrics in our largest segment, Wireless. We significantly grew
subscribers, revenue, adjusted operating profit, and margins. We
are pleased with our postpaid churn result," said Joe Natale, President and CEO. "In a highly
competitive quarter, Cable financials were strong thanks to our
Internet competitive speed advantage. We continue to focus our
efforts to drive customer service and margin improvements."
Key Financial Highlights
Higher revenue
Revenue increased 3% this quarter,
largely driven by Wireless service revenue growth of 7%. Wireless
service revenue increased primarily as a result of subscriber
growth and more higher-rate plans from our various brands,
including Rogers Share Everything plans.
Cable revenue increased 1% this quarter due to continued strong
Internet revenue growth of 6%. Excluding the impact of the CRTC
decision that reduced access service rates, Cable and Internet
revenue would have increased 2% and 9%, respectively.
Media revenue decreased 3% this quarter primarily as a result of
the success of the World Cup of Hockey in 2016 (not held this year)
and lower publishing-related revenue due to the strategic shift to
digital media announced late last year.
Higher adjusted operating profit
Adjusted operating
profit increased 6% this quarter primarily as a result of Wireless
adjusted operating profit growth of 9%, due to the strong
flow-through of service revenue growth described above and various
cost efficiencies.
Cable adjusted operating profit increased 2% this quarter as a
result of the ongoing product mix shift to higher-margin Internet
and various cost efficiencies. Excluding the impact of the CRTC
decision that reduced access service rates, adjusted operating
profit would have increased 5% this quarter.
Media adjusted operating profit decreased 18% this quarter
primarily as a result of higher Toronto Blue Jays player payroll
(including the impact of foreign exchange) and lower
publishing-related revenue due to the strategic shift to digital
media announced late last year.
Higher net income and adjusted net income
Net income
increased 112% this quarter as a result of higher adjusted
operating profit this quarter and prior year losses related to both
the wind down of shomi and divestitures pertaining to certain
investments.
Adjusted net income increased 22% this quarter primarily due to
higher adjusted operating profit and lower depreciation and
amortization.
Substantial free cash flow affords financial
flexibility
We continued to generate substantial cash flow
from operating activities and free cash flow of $1,377 million and $538
million, respectively. Free cash flow decreased as a result
of the timing of capital expenditures.
We ended the third quarter with a debt leverage ratio (adjusted
net debt / adjusted operating profit) of 2.8, which improved from a
ratio of 3.0 as at the end of the same period last year. See
"Managing our Liquidity and Financial Resources" in our Third
Quarter 2017 Management's Discussion and Analysis (MD&A) for
more information.
Our solid financial results enabled us to continue to make
investments in our network and still return substantial dividends
to shareholders. We paid $247 million
in dividends this quarter.
Financial guidance
We are increasing our guidance for
full-year 2017 adjusted operating profit growth and net additions
to property, plant and equipment from the original ranges provided
on January 26, 2017 to reflect the
strong growth in our Wireless segment this year and the intended
investment of those incremental profits to further enhance the
quality of our networks. Our guidance for free cash flow and
revenue remains unchanged.
|
|
|
|
|
|
|
|
|
2016
|
|
2017
Original
|
|
2017
Revised
|
(In millions of
dollars, except percentages)
|
|
Actual
|
|
Guidance
Ranges 1
|
|
Guidance
Ranges 1
|
|
|
|
|
|
|
|
|
|
Consolidated
Guidance
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
13,702
|
|
Increase of
3%
|
to
|
5%
|
|
No change
|
|
Adjusted operating
profit 2
|
|
5,092
|
|
Increase of
2%
|
to
|
4%
|
|
Increase of 5% to
6%
|
|
Additions to
property, plant and equipment, net 3
|
|
2,352
|
|
2,250
|
to
|
2,350
|
|
2,350 to
2,450
|
|
Free cash flow
2
|
|
1,705
|
|
Increase of
2%
|
to
|
4%
|
|
No change
|
1
|
Guidance ranges
presented as percentages reflect percentage increases over
full-year 2016 actual results.
|
2
|
Adjusted operating
profit and free cash flow are non-GAAP measures and should not be
considered substitutes or alternatives for GAAP measures. They are
not defined terms under IFRS and do not have standard meanings, so
may not be a reliable way to compare us to other companies. See
"Non-GAAP Measures" for information about these measures, including
how we calculate them.
|
3
|
Includes additions to
property, plant and equipment for the Wireless, Cable, Business
Solutions, Media, and Corporate segments net of proceeds on
disposition, but does not include expenditures for spectrum
licences.
|
Information about our guidance, including the various
assumptions underlying it, is forward-looking and should be read in
conjunction with "About Forward-Looking Information" in this
earnings release and in our 2016 Annual MD&A and the related
disclosure and information about various economic, competitive, and
regulatory assumptions, factors and risks that may cause our actual
future financial and operating results to differ from what we
currently expect.
Strategic Update
Our primary focus remains on growing our core business, where we
believe we can generate the most value. We are driving deeper
accountability for the end-to-end customer experience and the
fundamentals we believe are the key drivers of shareholder value:
growth in revenue, adjusted operating profit, margins, free cash
flow, and return on investment.
The following priorities guide our actions and decision-making
as we further improve our operational execution and make
disciplined investments to deliver increased shareholder value:
Create best-in-class customer experiences by putting
customers first in everything we do
- Listen carefully to the voice of our customers and the voice of
our front line
- Obsess over our customers' end-to-end service experiences and
innovate across every interaction
- Focus on making things clear, simple, and fair for our
customers and build this into our products and services
- Build digital capabilities so our customers have a reliable and
consistent experience across channels
Invest in our networks and technology to deliver leading
performance and reliability
- Reinforce the belief that networks are the lifeblood of our
business and world-class performance is critical to our future
- Deliver high-performing, worry-free network service to our
customers
Deliver innovative solutions and compelling content that our
customers will love
- Be relentless in leveraging proven technologies and remarkable
innovations from across the globe
- Invest in and own the content our audiences want most and bring
it to them on their screen of choice
- Focus on solutions, not products
Drive profitable growth in all the markets we serve
- Focus on the core growth drivers in wireless, cable,
enterprise, and media
- Develop a strong capability in cost management to support
investments that will fuel our future
Develop our people and a high performing culture
- Invest in building the skills, capabilities, and careers of our
people to support their success
- Make Rogers a top employer that is known for attracting and
retaining the best talent
- Create an open, trusting, and diverse workplace that is
grounded in accountability and performance
Be a strong, socially responsible leader in our communities
across Canada
- Be a relevant and respected community leader in each region of
our country
- Leverage our strong local teams to become active and engaged
volunteers in our communities
About Rogers
Rogers is a leading diversified Canadian communications and
media company that's working to deliver a great experience to our
customers every day. We are Canada's largest provider of wireless
communications services and one of Canada's leading providers of cable
television, high-speed Internet, information technology, and
telephony services to consumers and businesses. Through Rogers
Media, we are engaged in radio and television broadcasting, sports,
televised and online shopping, magazines, and digital media. Our
shares are publicly traded on the Toronto Stock Exchange (TSX:
RCI.A and RCI.B) and on the New York Stock Exchange (NYSE:
RCI).
Quarterly Investment Community Teleconference
Our third quarter 2017 results teleconference with the
investment community will be held on:
- October 19, 2017
- 8:00 a.m. Eastern Time
- webcast available at investors.rogers.com
- media are welcome to participate on a listen-only basis
A rebroadcast will be available at investors.rogers.com for at
least two weeks following the teleconference. Additionally,
investors should note that from time to time, Rogers' management
presents at brokerage-sponsored investor conferences. Most often,
but not always, these conferences are webcast by the hosting
brokerage firm, and when they are webcast, links are made available
on Rogers' website at investors.rogers.com.
For More Information
You can find more information relating to us on our website
(investors.rogers.com), on SEDAR (sedar.com), and on EDGAR
(sec.gov), or you can e-mail us at
investor.relations@rci.rogers.com. Information on or connected to
these and any other websites referenced in this earnings release is
not part of, or incorporated into, this earnings release.
You can also go to investors.rogers.com for information about
our governance practices, corporate social responsibility
reporting, a glossary of communications and media industry terms,
and additional information about our business.
About this Earnings Release
This earnings release contains important information about our
business and our performance for the three and nine months ended
September 30, 2017, as well as forward-looking information
about future periods. This earnings release should be read in
conjunction with our Third Quarter 2017 MD&A; our Third Quarter
2017 Interim Condensed Consolidated Financial Statements and notes
thereto, which have been prepared in accordance with International
Accounting Standard 34, Interim Financial Reporting, as
issued by the International Accounting Standards Board (IASB); our
2016 Annual MD&A; our 2016 Audited Consolidated Financial
Statements and notes thereto, which have been prepared in
accordance with International Financial Reporting Standards (IFRS)
as issued by the IASB; and our other recent filings with Canadian
and US securities regulatory authorities, including our Annual
Information Form, which are available on SEDAR at sedar.com or
EDGAR at sec.gov, respectively. We draw attention to our 2016
Annual MD&A where we disclosed that certain comparative figures
were retrospectively amended as a result of the IFRS
Interpretations Committee's agenda decision relating to IAS 12,
Income Taxes.
For more information about Rogers, including product and service
offerings, competitive market and industry trends, our overarching
strategy, key performance drivers, and objectives, see
"Understanding Our Business", "Our Strategy, Key Performance
Drivers, and Strategic Highlights", and "Capability to Deliver
Results" in our 2016 Annual MD&A.
All dollar amounts are in Canadian dollars unless otherwise
stated and are unaudited. All percentage changes are calculated
using the rounded numbers as they appear in the tables. Information
is current as at October 18, 2017 and was approved by the
Audit and Risk Committee of our Board of Directors (Board) on that
date. This earnings release includes forward-looking statements and
assumptions. See "About Forward-Looking Information" for more
information.
We, us, our, Rogers, Rogers Communications, and the
Company refer to Rogers Communications Inc. and its
subsidiaries. RCI refers to the legal entity Rogers
Communications Inc., not including its subsidiaries. Rogers also
holds interests in various investments and ventures.
In this earnings release, this quarter, the
quarter, or the third quarter refer to the three months
ended September 30, 2017, the first quarter refers to
the three months ended March 31,
2017, the second quarter refers to the three months
ended June 30, 2017, and year to
date refers to the nine months ended September 30, 2017
unless the context indicates otherwise. All results commentary is
compared to the equivalent periods in 2016 or as at
December 31, 2016, as applicable, unless otherwise
indicated.
Summary of Consolidated Financial Results
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars, except margins and per
share amounts)
|
2017
|
2016
|
% Chg
|
|
2017
|
2016
|
% Chg
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Wireless
|
2,138
|
2,037
|
5
|
|
6,154
|
5,858
|
5
|
|
Cable
|
870
|
865
|
1
|
|
2,595
|
2,591
|
—
|
|
Business
Solutions
|
97
|
95
|
2
|
|
288
|
288
|
—
|
|
Media
|
516
|
533
|
(3)
|
|
1,627
|
1,596
|
2
|
|
Corporate items and
intercompany eliminations
|
(40)
|
(38)
|
5
|
|
(153)
|
(141)
|
9
|
Revenue
|
3,581
|
3,492
|
3
|
|
10,511
|
10,192
|
3
|
Total service revenue
1
|
3,450
|
3,328
|
4
|
|
10,130
|
9,721
|
4
|
|
|
|
|
|
|
|
|
Adjusted operating
profit (loss)
|
|
|
|
|
|
|
|
|
Wireless
|
964
|
884
|
9
|
|
2,701
|
2,493
|
8
|
|
Cable
|
440
|
431
|
2
|
|
1,260
|
1,239
|
2
|
|
Business
Solutions
|
33
|
31
|
6
|
|
96
|
93
|
3
|
|
Media
|
65
|
79
|
(18)
|
|
100
|
120
|
(17)
|
|
Corporate items and
intercompany eliminations
|
(39)
|
(40)
|
(3)
|
|
(118)
|
(112)
|
5
|
Adjusted operating
profit 2
|
1,463
|
1,385
|
6
|
|
4,039
|
3,833
|
5
|
|
|
|
|
|
|
|
|
Adjusted operating
profit margin 2
|
40.9%
|
39.7%
|
1.2 pts
|
|
38.4%
|
37.6%
|
0.8 pts
|
|
|
|
|
|
|
|
|
Net income
|
467
|
220
|
112
|
|
1,292
|
844
|
53
|
Basic earnings per
share
|
$0.91
|
$0.43
|
112
|
|
$2.51
|
$1.64
|
53
|
Diluted earnings per
share
|
$0.91
|
$0.43
|
112
|
|
$2.50
|
$1.63
|
53
|
|
|
|
|
|
|
|
|
Adjusted net income
2
|
523
|
427
|
22
|
|
1,366
|
1,099
|
24
|
Adjusted basic
earnings per share 2
|
$1.02
|
$0.83
|
23
|
|
$2.65
|
$2.13
|
24
|
Adjusted diluted
earnings per share 2
|
$1.01
|
$0.83
|
22
|
|
$2.64
|
$2.13
|
24
|
|
|
|
|
|
|
|
|
Additions to
property, plant and equipment, net
|
658
|
549
|
20
|
|
1,595
|
1,748
|
(9)
|
Cash provided by
operating activities
|
1,377
|
1,185
|
16
|
|
2,796
|
2,904
|
(4)
|
Free cash flow
2
|
538
|
598
|
(10)
|
|
1,502
|
1,313
|
14
|
1
|
As defined. See "Key
Performance Indicators".
|
2
|
Adjusted operating
profit, adjusted operating profit margin, adjusted net income,
adjusted basic and diluted earnings per share, and free cash flow
are non-GAAP measures and should not be considered substitutes or
alternatives for GAAP measures. These are not defined terms under
IFRS and do not have standard meanings, so may not be a reliable
way to compare us to other companies. See "Non-GAAP Measures" for
information about these measures, including how we calculate
them.
|
Results of our Reporting Segments
WIRELESS
Wireless Financial Results
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars, except margins)
|
2017
|
2016
|
% Chg
|
|
2017
|
2016
|
% Chg
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Service
revenue
|
2,011
|
1,878
|
7
|
|
5,785
|
5,400
|
7
|
|
Equipment
revenue
|
127
|
159
|
(20)
|
|
369
|
458
|
(19)
|
Revenue
|
2,138
|
2,037
|
5
|
|
6,154
|
5,858
|
5
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Cost of
equipment
|
483
|
469
|
3
|
|
1,385
|
1,363
|
2
|
|
Other operating
expenses
|
691
|
684
|
1
|
|
2,068
|
2,002
|
3
|
Operating
expenses
|
1,174
|
1,153
|
2
|
|
3,453
|
3,365
|
3
|
|
|
|
|
|
|
|
|
Adjusted operating
profit
|
964
|
884
|
9
|
|
2,701
|
2,493
|
8
|
|
|
|
|
|
|
|
|
Adjusted operating
profit margin as a % of service revenue
|
47.9%
|
47.1%
|
0.8 pts
|
|
46.7%
|
46.2%
|
0.5 pts
|
Additions to
property, plant and equipment
|
219
|
161
|
36
|
|
537
|
549
|
(2)
|
Wireless Subscriber Results 1
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In thousands, except
churn, postpaid
ARPA, and blended ARPU)
|
|
2017
|
2016
|
Chg
|
|
2017
|
2016
|
Chg
|
|
|
|
|
|
|
|
|
|
Postpaid
|
|
|
|
|
|
|
|
|
|
Gross
additions
|
|
434
|
432
|
2
|
|
1,143
|
1,085
|
58
|
|
Net
additions
|
|
129
|
114
|
15
|
|
282
|
193
|
89
|
|
Total postpaid
subscribers 2
|
|
8,839
|
8,464
|
375
|
|
8,839
|
8,464
|
375
|
|
Churn
(monthly)
|
|
1.16%
|
1.26%
|
(0.10 pts)
|
|
1.11%
|
1.19%
|
(0.08 pts)
|
|
ARPA
(monthly)
|
|
$128.54
|
$121.39
|
$7.15
|
|
$124.13
|
$116.52
|
$7.61
|
Prepaid
|
|
|
|
|
|
|
|
|
|
Gross
additions
|
|
254
|
238
|
16
|
|
617
|
589
|
28
|
|
Net
additions
|
|
97
|
67
|
30
|
|
69
|
73
|
(4)
|
|
Total prepaid
subscribers 2
|
|
1,786
|
1,679
|
107
|
|
1,786
|
1,679
|
107
|
|
Churn
(monthly)
|
|
3.04%
|
3.49%
|
(0.45 pts)
|
|
3.58%
|
3.57%
|
0.01 pts
|
Blended ARPU
(monthly)
|
|
$63.78
|
$62.30
|
$1.48
|
|
$61.94
|
$60.32
|
$1.62
|
1
|
Subscriber counts,
subscriber churn, postpaid ARPA, and blended ARPU are key
performance indicators. See "Key Performance
Indicators".
|
2
|
As at end of
period.
|
Service revenue
The 7% increases in service revenue this quarter and year to
date were a result of:
- larger postpaid and prepaid subscriber bases; and
- higher blended ARPU as a result of the increased mix of
higher-rate plans from our various brands, which includes the
customer-friendly Rogers Share Everything plans, and increased data
usage. Our higher-rate plans typically generate higher ARPU, may
allow users to pool and manage their data usage across multiple
devices, and provide access to some of our other offerings, such as
Roam Like Home, Fido Roam, Rogers
NHL LIVE, Fido Data Bytes, and Spotify.
The 6% increase in postpaid ARPA this quarter and 7% increase
year to date were primarily a result of subscribers increasingly
adding new lines to existing accounts, including through the
continued adoption of Rogers Share Everything plans. Customers on
Share Everything plans have increasingly utilized the advantages of
premium offerings and access their shareable plans with multiple
devices on the same account. In addition, increases in postpaid
accounts this quarter and year to date contributed to the postpaid
ARPA increases.
The 2% increase in blended ARPU this quarter and 3% increase
year to date were a result of the increased service revenue as
discussed above.
We believe the increases in net additions to our postpaid
subscriber base and the lower postpaid churn this quarter and year
to date were results of our strategic focus on enhancing the
customer experience by providing higher-value offerings, such as
our Share Everything plans, improving our customer service, and
continually increasing the quality of our network.
Equipment revenue
The 20% decrease in equipment
revenue this quarter and 19% decrease year to date were a result
of:
- larger average investments in higher-blended-ARPU-generating
customers who purchased devices under term contracts; and
- a 2% decrease in device upgrades by existing subscribers this
quarter and 7% decrease year to date; partially offset by
- higher postpaid gross additions.
Operating expenses
Cost of equipment
The 3%
increase in the cost of equipment this quarter and 2% increase year
to date were a result of:
- a continued shift in the product mix of device sales towards
higher-cost smartphones as we continue to invest in
higher-blended-ARPU-generating customers; and
- higher postpaid gross additions; partially offset by
- the decrease in device upgrades by existing subscribers as
discussed above.
Other operating expenses
The 1% increase in other
operating expenses this quarter and 3% increase year to date were a
result of:
- higher costs of service, as a result of our growing subscriber
bases; and
- higher commissions, as a result of our higher postpaid gross
additions; partially offset by
- various cost and productivity initiatives.
Adjusted operating profit
The 9% increase in adjusted
operating profit this quarter and 8% increase year to date were a
result of the strong flow-through of service revenue growth
discussed above.
CABLE
Cable Financial Results
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars, except margins)
|
2017
|
2016
|
% Chg
|
|
2017
|
2016
|
% Chg
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Internet
|
404
|
381
|
6
|
|
1,193
|
1,117
|
7
|
|
Television
|
377
|
387
|
(3)
|
|
1,129
|
1,176
|
(4)
|
|
Phone
|
88
|
95
|
(7)
|
|
269
|
293
|
(8)
|
|
Service
revenue
|
869
|
863
|
1
|
|
2,591
|
2,586
|
—
|
|
Equipment
revenue
|
1
|
2
|
(50)
|
|
4
|
5
|
(20)
|
Revenue
|
870
|
865
|
1
|
|
2,595
|
2,591
|
—
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
Cost of
equipment
|
1
|
—
|
n/m
|
|
2
|
2
|
—
|
|
Other operating
expenses
|
429
|
434
|
(1)
|
|
1,333
|
1,350
|
(1)
|
Operating
expenses
|
430
|
434
|
(1)
|
|
1,335
|
1,352
|
(1)
|
|
|
|
|
|
|
|
|
Adjusted operating
profit
|
440
|
431
|
2
|
|
1,260
|
1,239
|
2
|
|
|
|
|
|
|
|
|
Adjusted operating
profit margin
|
50.6%
|
49.8%
|
0.8 pts
|
|
48.6%
|
47.8%
|
0.8 pts
|
Additions to
property, plant and equipment
|
316
|
255
|
24
|
|
793
|
801
|
(1)
|
Cable Subscriber Results 1
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In
thousands)
|
|
2017
|
2016
|
Chg
|
|
2017
|
2016
|
Chg
|
|
|
|
|
|
|
|
|
|
Internet
|
|
|
|
|
|
|
|
|
|
Net
additions
|
|
27
|
39
|
(12)
|
|
68
|
67
|
1
|
|
Total Internet
subscribers 2
|
|
2,213
|
2,115
|
98
|
|
2,213
|
2,115
|
98
|
Television
|
|
|
|
|
|
|
|
|
|
Net losses
|
|
(18)
|
(14)
|
(4)
|
|
(67)
|
(63)
|
(4)
|
|
Total Television
subscribers 2
|
|
1,753
|
1,833
|
(80)
|
|
1,753
|
1,833
|
(80)
|
Phone
|
|
|
|
|
|
|
|
|
|
Net
additions
|
|
1
|
5
|
(4)
|
|
5
|
—
|
5
|
|
Total Phone
subscribers 2
|
|
1,099
|
1,090
|
9
|
|
1,099
|
1,090
|
9
|
|
|
|
|
|
|
|
|
|
Cable homes passed
2
|
|
4,288
|
4,227
|
61
|
|
4,288
|
4,227
|
61
|
Total service units
3
|
|
|
|
|
|
|
|
|
|
Net
additions
|
|
10
|
30
|
(20)
|
|
6
|
4
|
2
|
|
Total service units
2
|
|
5,065
|
5,038
|
27
|
|
5,065
|
5,038
|
27
|
1
|
Subscriber counts are
key performance indicators. See "Key Performance
Indicators".
|
2
|
As at end of
period.
|
3
|
Includes Internet,
Television, and Phone subscribers.
|
Revenue
The 1% increase in revenue this quarter and
marginal increase year to date were primarily a result of:
- a higher subscriber base for our Internet products; partially
offset by
- the impact of service pricing changes;
- Television subscriber losses over the past year; and
- lower wholesale revenue as a result of a CRTC decision that
reduced access service rates.
Excluding the impact of the CRTC decision, Cable revenue would
have increased by 2% this quarter and 1% year to date.
Internet revenue
The 6% increase in Internet revenue
this quarter and 7% increase year to date were a result of:
- a larger Internet subscriber base;
- general movement of customers to higher speed and usage tiers
of our Ignite Internet offerings; and
- the impact of Internet service pricing changes; partially
offset by
- more promotional pricing provided to subscribers; and
- lower wholesale revenue as a result of a CRTC decision that
reduced access service rates. Excluding this impact, Internet
revenue would have increased by 9% this quarter and 10% year to
date.
Television revenue
The 3% decrease in Television
revenue this quarter and 4% decrease year to date were a result
of:
- the decline in Television subscribers over the past year;
partially offset by
- the impact of Television service pricing changes, net of
discounts.
Phone revenue
The 7% decrease in Phone revenue this
quarter and 8% decrease year to date were a result of the impact of
pricing packages.
Operating expenses
The 1% decreases in operating
expenses this quarter and year to date were a result of:
- relative shifts in product mix to higher-margin Internet
offerings from conventional Television broadcasting; and
- various cost efficiencies and productivity initiatives.
Adjusted operating profit
The 2% increases in adjusted
operating profit this quarter and year to date were a result of the
revenue and expense changes discussed above. Excluding the impact
of the CRTC decision that reduced access service rates, adjusted
operating profit would have increased by 5% this quarter and 4%
year to date.
BUSINESS SOLUTIONS
Business Solutions Financial Results
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars, except margins)
|
2017
|
2016
|
% Chg
|
|
2017
|
2016
|
% Chg
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
Next
generation
|
81
|
77
|
5
|
|
238
|
230
|
3
|
|
Legacy
|
14
|
17
|
(18)
|
|
44
|
54
|
(19)
|
|
Service
revenue
|
95
|
94
|
1
|
|
282
|
284
|
(1)
|
|
Equipment
revenue
|
2
|
1
|
100
|
|
6
|
4
|
50
|
Revenue
|
97
|
95
|
2
|
|
288
|
288
|
—
|
|
|
|
|
|
|
|
|
Operating
expenses
|
64
|
64
|
—
|
|
192
|
195
|
(2)
|
|
|
|
|
|
|
|
|
Adjusted operating
profit
|
33
|
31
|
6
|
|
96
|
93
|
3
|
|
|
|
|
|
|
|
|
Adjusted operating
profit margin
|
34.0%
|
32.6%
|
1.4 pts
|
|
33.3%
|
32.3%
|
1.0 pts
|
Additions to
property, plant and equipment
|
31
|
33
|
(6)
|
|
91
|
109
|
(17)
|
Revenue
The 1% increase in service revenue this
quarter was a result of the increase in higher-margin, next
generation on-net and near-net IP-based services revenue, partially
offset by the continued decline in our legacy and off-net voice
business.
The 1% decrease in service revenue year to date was a result a
larger relative decline in our legacy service revenue in comparison
to our next generation service revenue over the course of the
year.
We expect legacy service revenue will continue to decrease as we
focus on migrating customers to more advanced, cost-effective
IP-based services and solutions. Next generation services, which
include our data centre operations, represented 85% of service
revenue in the quarter (2016 - 82%) and 84% year to date (2016 -
81%).
Operating expenses
The stable operating expenses this
quarter and 2% decrease year to date were a result of:
- lower service costs related to the continued decline in our
legacy and off-net voice business; and
- cost efficiencies and productivity initiatives; partially
offset by
- higher service costs related to our next generation on-net and
near-net IP-based offerings.
Adjusted operating profit
The 6% increase in adjusted
operating profit this quarter and 3% increase year to date were a
result of the revenue and expense changes discussed above.
MEDIA
Media Financial Results
|
|
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars, except margins)
|
|
2017
|
2016
|
% Chg
|
|
2017
|
2016
|
% Chg
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
516
|
533
|
(3)
|
|
1,627
|
1,596
|
2
|
Operating
expenses
|
|
451
|
454
|
(1)
|
|
1,527
|
1,476
|
3
|
|
|
|
|
|
|
|
|
|
Adjusted operating
profit
|
|
65
|
79
|
(18)
|
|
100
|
120
|
(17)
|
|
|
|
|
|
|
|
|
|
Adjusted operating
profit margin
|
|
12.6%
|
14.8%
|
(2.2 pts)
|
|
6.1%
|
7.5%
|
(1.4 pts)
|
Additions to
property, plant and equipment
|
|
18
|
12
|
50
|
|
44
|
43
|
2
|
Revenue
The 3% decrease in revenue this quarter was a
result of:
- the success of the World Cup of Hockey last year, which was not
held this year; and
- lower publishing-related advertising and circulation revenue
due to the strategic shift to digital media announced last year;
partially offset by
- higher TSC merchandise sales; and
- higher conventional broadcast TV advertising revenue.
In addition, the 2% increase year to date was a result of:
- higher sports-related revenue, including a distribution in the
first quarter to the Toronto Blue Jays from Major League
Baseball.
Operating expenses
The 1% decrease in operating
expenses this quarter was a result of:
- lower sports-related programming and production costs,
primarily due to the World Cup of Hockey held last year;
- lower publishing costs due to the strategic shift as discussed
above; partially offset by
- higher Toronto Blue Jays player payroll (including the impact
of foreign exchange); and
- higher TSC merchandise costs.
The 3% increase year to date was also a result of higher Toronto
Blue Jays player payroll (including the impact of foreign exchange)
over the course of the year.
Adjusted operating profit
The 18% decrease in adjusted
operating profit this quarter and 17% decrease year to date were a
result of the revenue and expense changes discussed above.
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT, NET
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars, except capital intensity)
|
2017
|
2016
|
% Chg
|
|
2017
|
2016
|
% Chg
|
|
|
|
|
|
|
|
|
Additions to
property, plant and equipment
|
|
|
|
|
|
|
|
|
Wireless
|
219
|
161
|
36
|
|
537
|
549
|
(2)
|
|
Cable
|
316
|
255
|
24
|
|
793
|
801
|
(1)
|
|
Business
Solutions
|
31
|
33
|
(6)
|
|
91
|
109
|
(17)
|
|
Media
|
18
|
12
|
50
|
|
44
|
43
|
2
|
|
Corporate
|
74
|
88
|
(16)
|
|
204
|
246
|
(17)
|
|
|
|
|
|
|
|
|
Total additions to
property, plant and equipment 1
|
658
|
549
|
20
|
|
1,669
|
1,748
|
(5)
|
Proceeds from
disposition of property, plant and equipment
|
—
|
—
|
n/m
|
|
(74)
|
—
|
n/m
|
|
|
|
|
|
|
|
|
Total additions to
property, plant and equipment, net
|
658
|
549
|
20
|
|
1,595
|
1,748
|
(9)
|
|
|
|
|
|
|
|
|
Capital intensity
2
|
18.4%
|
15.7%
|
2.7 pts
|
|
15.2%
|
17.2%
|
(2.0 pts)
|
1
|
Additions to
property, plant and equipment do not include expenditures for
spectrum licences.
|
2
|
As defined. See "Key
Performance Indicators".
|
Wireless
The increase in additions to property, plant
and equipment in Wireless this quarter was a result of greater
investment in network infrastructure in 2017 to further enhance the
quality of our wireless network.
The decrease in additions to property, plant and equipment in
Wireless year to date was primarily a result of higher LTE network
investments in 2016 to enhance network coverage and the quality of
our network.
Deployment of our 700 MHz LTE network reached 92% of
Canada's population as at
September 30, 2017. The 700 MHz LTE network offers improved
signal quality in basements, elevators, and buildings with thick
concrete walls. Deployment of our overall LTE network reached
approximately 95% of Canada's
population as at September 30, 2017.
Cable
The increase in additions to property, plant and
equipment in Cable this quarter was a result of higher investments
in network infrastructure, partially related to our forthcoming X1
IP-based video platform, and higher customer premise equipment
additions in 2017.
The decrease in additions to property, plant and equipment in
Cable year to date was a result of investments associated with
delivering Ignite Gigabit Internet across our Cable footprint in
2016, as well as costs related to development of our legacy IPTV
product in 2016.
Business Solutions
The decreases in additions to
property, plant and equipment in Business Solutions this quarter
and year to date were a result of higher investments in network
infrastructure in 2016.
Media
The increases in additions to property, plant
and equipment this quarter and year to date reflect higher
investments in our broadcast infrastructure and the Rogers Centre
this year, partially offset by greater investments in digital
platforms in 2016.
Corporate
The decreases in additions to property,
plant and equipment in Corporate this quarter and year to date were
a result of higher investments in information technology
infrastructure and premise improvements at our various offices in
2016.
Proceeds from disposition of property, plant and
equipment
We sold certain real estate assets in the second
quarter for total proceeds of $74
million.
Capital intensity
Capital intensity increased this
quarter as a result of higher net additions to property, plant and
equipment as discussed above, partially offset by higher total
revenue. Capital intensity decreased year to date due to lower net
additions to property, plant and equipment over the course of the
year.
Key Performance Indicators
We measure the success of our strategy using a number of key
performance indicators that are defined and discussed in our 2016
Annual MD&A and this earnings release. We believe these key
performance indicators allow us to appropriately measure our
performance against our operating strategy as well as against the
results of our peers and competitors. The following key performance
indicators are not measurements in accordance with IFRS and should
not be considered an alternative to net income or any other measure
of performance under IFRS. They include:
- Subscriber counts;
- Subscriber churn (churn);
- Postpaid average revenue per account (ARPA);
- Blended average revenue per user (ARPU);
- Capital intensity; and
- Total service revenue.
Non-GAAP Measures
We use the following non-GAAP measures. These are reviewed
regularly by management and our Board in assessing our performance
and making decisions regarding the ongoing operations of our
business and its ability to generate cash flows. Some or all of
these measures may also be used by investors, lending institutions,
and credit rating agencies as indicators of our operating
performance, of our ability to incur and service debt, and as
measurements to value companies in the telecommunications sector.
These are not recognized measures under GAAP and do not have
standard meanings under IFRS, so may not be reliable ways to
compare us to other companies.
Non-GAAP
measure
|
Why we use
it
|
How we calculate it
|
Most
comparable
IFRS financial
measure
|
Adjusted
operating profit
Adjusted
operating profit
margin
|
- To evaluate the performance
of our businesses, and when making decisions about the ongoing
operations of the business and our ability to generate cash
flows.
- We believe that certain
investors and analysts use adjusted operating profit to measure our
ability to service debt and to meet other payment
obligations.
- We also use it as one
component in determining short-term incentive compensation for all
management employees.
|
Adjusted operating
profit:
Net income
add (deduct)
income tax expense (recovery); other expense (income); finance
costs; restructuring, acquisition and other; loss (gain) on
disposition of property, plant and equipment; depreciation and
amortization; stock-based compensation; and impairment of assets
and related onerous contract charges.
Adjusted operating profit margin:
Adjusted operating profit
divided by
revenue (service revenue for Wireless).
|
Net income
|
Adjusted net
income
Adjusted basic
and diluted
earnings per
share
|
- To assess the performance of
our businesses before the effects of the noted items, because they
affect the comparability of our financial results and could
potentially distort the analysis of trends in business performance.
Excluding these items does not imply that they are
non-recurring.
|
Adjusted net
income:
Net income
add (deduct)
stock-based compensation; restructuring, acquisition and other;
impairment of assets and related onerous contract charges; loss
(gain) on sale or wind down of investments; loss (gain) on
disposition of property, plant and equipment; (gain) on
acquisitions; loss on non-controlling interest purchase
obligations; loss on repayment of long-term debt; and income tax
adjustments on these items, including adjustments as a result of
legislative changes.
Adjusted basic and diluted earnings per share:
Adjusted net income
divided by
basic and diluted weighted average shares outstanding.
|
Net income
Basic and
diluted
earnings per
share
|
Free cash
flow
|
- To show how much cash we have
available to repay debt and reinvest in our company, which is an
important indicator of our financial strength and
performance.
- We believe that some
investors and analysts use free cash flow to value a business and
its underlying assets.
|
Adjusted operating
profit
deduct
additions to property, plant and equipment net of proceeds on
disposition; interest on borrowings net of capitalized interest;
and cash income taxes.
|
Cash provided
by operating
activities
|
Adjusted net
debt
|
- To conduct valuation-related
analysis and make decisions about capital structure.
- We believe this helps
investors and analysts analyze our enterprise and equity value and
assess our leverage.
|
Total long-term
debt
add (deduct)
current portion of long-term debt; deferred transaction costs and
discounts; net debt derivative (assets) liabilities; credit risk
adjustment related to net debt derivatives; bank advances (cash and
cash equivalents); and short-term borrowings.
|
Long-term
debt
|
Adjusted net
debt / adjusted
operating profit (debt leverage ratio)
|
- To conduct valuation-related
analysis and make decisions about capital structure.
- We believe this helps
investors and analysts analyze our enterprise and equity value and
assess our leverage.
|
Adjusted net debt
(defined above)
divided by
12-month trailing adjusted operating profit (defined
above).
|
Long-term debt
divided by net
income
|
Reconciliation of adjusted operating profit
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars)
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
Net income
|
467
|
220
|
|
1,292
|
844
|
Add
(deduct):
|
|
|
|
|
|
|
Income tax
expense
|
188
|
109
|
|
477
|
329
|
|
Other expense
(income)
|
20
|
220
|
|
(22)
|
195
|
|
Finance
costs
|
183
|
188
|
|
562
|
573
|
|
Restructuring,
acquisition and other
|
59
|
55
|
|
121
|
126
|
|
Gain on disposition
of property, plant and equipment
|
—
|
—
|
|
(49)
|
—
|
|
Depreciation and
amortization
|
531
|
575
|
|
1,611
|
1,721
|
|
Stock-based
compensation
|
15
|
18
|
|
47
|
45
|
|
|
|
|
|
|
Adjusted operating
profit
|
1,463
|
1,385
|
|
4,039
|
3,833
|
Reconciliation of adjusted operating profit margin
|
|
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars, except percentages)
|
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
|
Adjusted operating
profit margin:
|
|
|
|
|
|
|
|
Adjusted operating
profit
|
|
1,463
|
1,385
|
|
4,039
|
3,833
|
|
Divided by: total
revenue
|
|
3,581
|
3,492
|
|
10,511
|
10,192
|
|
|
|
|
|
|
|
Adjusted operating
profit margin
|
|
40.9%
|
39.7%
|
|
38.4%
|
37.6%
|
Reconciliation of adjusted net income
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars)
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
Net income
|
467
|
220
|
|
1,292
|
844
|
Add
(deduct):
|
|
|
|
|
|
|
Stock-based
compensation
|
15
|
18
|
|
47
|
45
|
|
Restructuring,
acquisition and other
|
59
|
55
|
|
121
|
126
|
|
Net loss on
divestitures pertaining to investments
|
—
|
50
|
|
—
|
11
|
|
Loss (recovery) on
wind down of shomi
|
—
|
140
|
|
(20)
|
140
|
|
Gain on disposition
of property, plant and equipment
|
—
|
—
|
|
(49)
|
—
|
|
Income tax impact of
above items
|
(18)
|
(56)
|
|
(25)
|
(70)
|
|
Income tax
adjustment, legislative tax change
|
—
|
—
|
|
—
|
3
|
|
|
|
|
|
|
Adjusted net
income
|
523
|
427
|
|
1,366
|
1,099
|
Reconciliation of adjusted earnings per share
|
|
|
|
|
|
(In millions of
dollars, except per share amounts;
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
number of shares
outstanding in millions)
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
Adjusted basic
earnings per share:
|
|
|
|
|
|
|
Adjusted net
income
|
523
|
427
|
|
1,366
|
1,099
|
|
Divided
by:
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding
|
515
|
515
|
|
515
|
515
|
|
|
|
|
|
|
Adjusted basic
earnings per share
|
$1.02
|
$0.83
|
|
$2.65
|
$2.13
|
|
|
|
|
|
|
Adjusted diluted
earnings per share:
|
|
|
|
|
|
|
Adjusted net
income
|
523
|
427
|
|
1,366
|
1,099
|
|
Divided
by:
|
|
|
|
|
|
|
|
Diluted weighted
average number of shares outstanding
|
516
|
517
|
|
517
|
517
|
|
|
|
|
|
|
Adjusted diluted
earnings per share
|
$1.01
|
$0.83
|
|
$2.64
|
$2.13
|
Reconciliation of free cash flow
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
(In millions of
dollars)
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
Cash provided by
operating activities
|
1,377
|
1,185
|
|
2,796
|
2,904
|
Add
(deduct):
|
|
|
|
|
|
|
Additions to
property, plant and equipment, net
|
(658)
|
(549)
|
|
(1,595)
|
(1,748)
|
|
Interest on
borrowings, net of capitalized interest
|
(180)
|
(179)
|
|
(543)
|
(558)
|
|
Restructuring,
acquisition and other
|
59
|
55
|
|
121
|
126
|
|
Interest
paid
|
239
|
240
|
|
610
|
632
|
|
Change in non-cash
operating working capital items
|
(266)
|
(117)
|
|
139
|
(32)
|
|
Other
adjustments
|
(33)
|
(37)
|
|
(26)
|
(11)
|
|
|
|
|
|
|
Free cash
flow
|
538
|
598
|
|
1,502
|
1,313
|
Reconciliation of adjusted net debt and debt leverage
ratio
|
|
|
|
|
|
|
As at
September 30
|
|
As at
December 31
|
(In millions of
dollars)
|
|
2017
|
|
2016
|
|
|
|
|
|
Current portion of
long-term debt
|
|
1,747
|
|
750
|
Long-term
debt
|
|
12,655
|
|
15,330
|
Deferred transaction
costs and discounts
|
|
110
|
|
117
|
|
|
14,512
|
|
16,197
|
Add
(deduct):
|
|
|
|
|
|
Net debt derivative
assets
|
|
(1,196)
|
|
(1,683)
|
|
Credit risk
adjustment related to net debt derivative assets
|
|
(22)
|
|
(57)
|
|
Short-term
borrowings
|
|
1,738
|
|
800
|
|
Bank
advances
|
|
35
|
|
71
|
|
|
|
|
|
Adjusted net
debt
|
|
15,067
|
|
15,328
|
|
|
|
|
|
|
|
As at
September 30
|
|
As at
December 31
|
(In millions of
dollars, except ratios)
|
|
2017
|
|
2016
|
|
|
|
|
|
Debt leverage
ratio
|
|
|
|
|
|
Adjusted net
debt
|
|
15,067
|
|
15,328
|
|
Divided by: trailing
12-month adjusted operating profit
|
|
5,298
|
|
5,092
|
|
|
|
|
|
Debt leverage
ratio
|
|
2.8
|
|
3.0
|
Rogers Communications Inc.
Interim Condensed
Consolidated Statements of Income
(In millions
of dollars, except per share amounts, unaudited)
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
|
2017
|
2016
|
|
2017
|
2016
|
|
|
|
|
|
|
Revenue
|
3,581
|
3,492
|
|
10,511
|
10,192
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
Operating
costs
|
2,133
|
2,125
|
|
6,519
|
6,404
|
|
Depreciation and
amortization
|
531
|
575
|
|
1,611
|
1,721
|
|
Gain on disposition
of property, plant and equipment
|
—
|
—
|
|
(49)
|
—
|
|
Restructuring,
acquisition and other
|
59
|
55
|
|
121
|
126
|
Finance
costs
|
183
|
188
|
|
562
|
573
|
Other expense
(income)
|
20
|
220
|
|
(22)
|
195
|
|
|
|
|
|
|
Income before income
tax expense
|
655
|
329
|
|
1,769
|
1,173
|
Income tax
expense
|
188
|
109
|
|
477
|
329
|
|
|
|
|
|
|
Net income for the
period
|
467
|
220
|
|
1,292
|
844
|
|
|
|
|
|
|
Earnings per
share:
|
|
|
|
|
|
|
Basic
|
$0.91
|
$0.43
|
|
$2.51
|
$1.64
|
|
Diluted
|
$0.91
|
$0.43
|
|
$2.50
|
$1.63
|
Rogers Communications Inc.
Interim Condensed
Consolidated Statements of Financial Position
(In millions
of dollars, unaudited)
|
|
|
|
|
|
|
As at
September 30
|
|
As at
December 31
|
|
|
2017
|
|
2016
|
|
|
|
|
|
Assets
|
|
|
|
|
Current
assets:
|
|
|
|
|
|
Accounts
receivable
|
|
1,816
|
|
1,949
|
|
Inventories
|
|
235
|
|
315
|
|
Other current
assets
|
|
240
|
|
215
|
|
Current portion of
derivative instruments
|
|
423
|
|
91
|
Total current
assets
|
|
2,714
|
|
2,570
|
|
|
|
|
|
Property, plant and
equipment
|
|
10,821
|
|
10,749
|
Intangible
assets
|
|
7,270
|
|
7,130
|
Investments
|
|
2,569
|
|
2,174
|
Derivative
instruments
|
|
988
|
|
1,708
|
Other long-term
assets
|
|
91
|
|
98
|
Deferred tax
assets
|
|
6
|
|
8
|
Goodwill
|
|
3,905
|
|
3,905
|
|
|
|
|
|
Total
assets
|
|
28,364
|
|
28,342
|
|
|
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
|
Bank
advances
|
|
35
|
|
71
|
|
Short-term
borrowings
|
|
1,738
|
|
800
|
|
Accounts payable and
accrued liabilities
|
|
2,589
|
|
2,783
|
|
Income tax
payable
|
|
95
|
|
186
|
|
Current portion of
provisions
|
|
4
|
|
134
|
|
Unearned
revenue
|
|
274
|
|
367
|
|
Current portion of
long-term debt
|
|
1,747
|
|
750
|
|
Current portion of
derivative instruments
|
|
84
|
|
22
|
Total current
liabilities
|
|
6,566
|
|
5,113
|
|
|
|
|
|
Provisions
|
|
33
|
|
33
|
Long-term
debt
|
|
12,655
|
|
15,330
|
Derivative
instruments
|
|
160
|
|
118
|
Other long-term
liabilities
|
|
540
|
|
562
|
Deferred tax
liabilities
|
|
2,120
|
|
1,917
|
Total
liabilities
|
|
22,074
|
|
23,073
|
|
|
|
|
|
Shareholders'
equity
|
|
6,290
|
|
5,269
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
|
28,364
|
|
28,342
|
Rogers Communications Inc.
Interim Condensed
Consolidated Statements of Cash Flows
(In millions
of dollars, unaudited)
|
|
|
|
|
|
|
Three months ended
September 30
|
|
Nine months ended
September 30
|
|
2017
|
2016
|
|
2017
|
2016
|
Operating
activities:
|
|
|
|
|
|
|
Net income for the
period
|
467
|
220
|
|
1,292
|
844
|
|
Adjustments to
reconcile net income to cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation and
amortization
|
531
|
575
|
|
1,611
|
1,721
|
|
|
Program rights
amortization
|
13
|
15
|
|
49
|
54
|
|
|
Finance
costs
|
183
|
188
|
|
562
|
573
|
|
|
Income tax
expense
|
188
|
109
|
|
477
|
329
|
|
|
Stock-based
compensation
|
15
|
18
|
|
47
|
45
|
|
|
Post-employment
benefits contributions, net of expense
|
35
|
30
|
|
(24)
|
(31)
|
|
|
Net loss on
divestitures pertaining to investments
|
—
|
50
|
|
—
|
11
|
|
|
Gain on disposition
of property, plant and equipment
|
—
|
—
|
|
(49)
|
—
|
|
|
Loss (recovery) on
wind down of shomi
|
—
|
140
|
|
(20)
|
140
|
|
|
Other
|
5
|
22
|
|
(1)
|
32
|
|
Cash provided by
operating activities before changes in non-cash working capital
items, income taxes paid, and interest paid
|
1,437
|
1,367
|
|
3,944
|
3,718
|
|
Change in non-cash
operating working capital items
|
266
|
117
|
|
(139)
|
32
|
|
Cash provided by
operating activities before income taxes paid and interest
paid
|
1,703
|
1,484
|
|
3,805
|
3,750
|
|
Income taxes
paid
|
(87)
|
(59)
|
|
(399)
|
(214)
|
|
Interest
paid
|
(239)
|
(240)
|
|
(610)
|
(632)
|
|
|
|
|
|
|
Cash provided by
operating activities
|
1,377
|
1,185
|
|
2,796
|
2,904
|
|
|
|
|
|
|
Investing
activities:
|
|
|
|
|
|
|
Additions to
property, plant and equipment, net
|
(658)
|
(549)
|
|
(1,595)
|
(1,748)
|
|
Additions to program
rights
|
(5)
|
(19)
|
|
(38)
|
(43)
|
|
Changes in non-cash
working capital related to property, plant and equipment and
intangible assets
|
96
|
(42)
|
|
8
|
(147)
|
|
Acquisitions and
other strategic transactions, net of cash acquired
|
—
|
—
|
|
(184)
|
—
|
|
Other
|
(29)
|
(11)
|
|
(81)
|
(4)
|
|
|
|
|
|
|
Cash used in
investing activities
|
(596)
|
(621)
|
|
(1,890)
|
(1,942)
|
|
|
|
|
|
|
Financing
activities:
|
|
|
|
|
|
|
Net (repayment)
proceeds received on short-term borrowings
|
(204)
|
—
|
|
1,021
|
250
|
|
Net repayment of
long-term debt
|
(183)
|
(215)
|
|
(1,031)
|
(481)
|
|
Net (payments)
proceeds on settlement of debt derivatives and forward
contracts
|
(108)
|
25
|
|
(119)
|
(17)
|
|
Dividends
paid
|
(247)
|
(247)
|
|
(741)
|
(741)
|
|
Other
|
—
|
5
|
|
—
|
5
|
|
|
|
|
|
|
Cash used in
financing activities
|
(742)
|
(432)
|
|
(870)
|
(984)
|
|
|
|
|
|
|
Change in cash and
cash equivalents
|
39
|
132
|
|
36
|
(22)
|
(Bank advances) cash
and cash equivalents, beginning of period
|
(74)
|
(143)
|
|
(71)
|
11
|
|
|
|
|
|
|
Bank advances, end of
period
|
(35)
|
(11)
|
|
(35)
|
(11)
|
About Forward-Looking Information
This earnings release includes "forward-looking information" and
"forward-looking statements" within the meaning of applicable
securities laws (collectively, "forward-looking information"), and
assumptions about, among other things, our business, operations,
and financial performance and condition approved by our management
on the date of this earnings release. This forward-looking
information and these assumptions include, but are not limited to,
statements about our objectives and strategies to achieve those
objectives, and about our beliefs, plans, expectations,
anticipations, estimates, or intentions.
Forward-looking information
- typically includes words like could, expect,
may, anticipate, assume, believe,
intend, estimate, plan, project,
guidance, outlook, target, and similar expressions,
although not all forward-looking information includes them;
- includes conclusions, forecasts, and projections that are based
on our current objectives and strategies and on estimates,
expectations, assumptions, and other factors, most of which are
confidential and proprietary and that we believe to have been
reasonable at the time they were applied but may prove to be
incorrect; and
- was approved by our management on the date of this earnings
release.
Our forward-looking information includes forecasts and
projections related to the following items, some of which are
non-GAAP measures (see "Non-GAAP Measures"), among others:
- revenue;
- adjusted operating profit;
- additions to property, plant and equipment, net;
- cash income tax payments;
- free cash flow;
- dividend payments;
- the growth of new products and services;
- expected growth in subscribers and the services to which they
subscribe;
- the cost of acquiring and retaining subscribers and deployment
of new services;
- continued cost reductions and efficiency improvements; and
- all other statements that are not historical facts.
We base our conclusions, forecasts, and projections on the
following factors, among others:
- general economic and industry growth rates;
- currency exchange rates and interest rates;
- product pricing levels and competitive intensity;
- subscriber growth;
- pricing, usage, and churn rates;
- changes in government regulation;
- technology deployment;
- availability of devices;
- timing of new product launches;
- content and equipment costs;
- the integration of acquisitions; and
- industry structure and stability.
Except as otherwise indicated, this earnings release and our
forward-looking information do not reflect the potential impact of
any non-recurring or other special items or of any dispositions,
monetizations, mergers, acquisitions, other business combinations,
or other transactions that may be considered or announced or may
occur after the date on which the statement containing the
forward-looking information is made.
Risks and uncertainties
Actual events and results can be substantially different from
what is expressed or implied by forward-looking information as a
result of risks, uncertainties, and other factors, many of which
are beyond our control, including, but not limited to:
- regulatory changes;
- technological changes;
- economic conditions;
- unanticipated changes in content or equipment costs;
- changing conditions in the entertainment, information, and
communications industries;
- the integration of acquisitions;
- litigation and tax matters;
- the level of competitive intensity;
- the emergence of new opportunities; and
- new interpretations and new accounting standards from
accounting standards bodies.
These factors can also affect our objectives, strategies, and
intentions. Many of these factors are beyond our control or our
current expectations or knowledge. Should one or more of these
risks, uncertainties, or other factors materialize, our objectives,
strategies, or intentions change, or any other factors or
assumptions underlying the forward-looking information prove
incorrect, our actual results and our plans could vary
significantly from what we currently foresee.
Accordingly, we warn investors to exercise caution when
considering statements containing forward-looking information and
caution them that it would be unreasonable to rely on such
statements as creating legal rights regarding our future results or
plans. We are under no obligation (and we expressly disclaim any
such obligation) to update or alter any statements containing
forward-looking information or the factors or assumptions
underlying them, whether as a result of new information, future
events, or otherwise, except as required by law. All of the
forward-looking information in this earnings release is qualified
by the cautionary statements herein.
Before making an investment decision
Before making any
investment decisions and for a detailed discussion of the risks,
uncertainties, and environment associated with our business, fully
review the sections of our Third Quarter 2017 MD&A entitled
"Updates to Risks and Uncertainties" and "Regulatory Developments"
and fully review the sections in our 2016 Annual MD&A entitled
"Regulation in Our Industry" and "Governance and Risk Management",
as well as our various other filings with Canadian and US
securities regulators, which can be found at sedar.com and sec.gov,
respectively. Information on or connected to our website is not
part of or incorporated into this earnings release.
SOURCE Rogers Communications Canada Inc. - English