CALGARY,
AB, Nov. 9, 2022 /PRNewswire/ - Vermilion
Energy Inc. ("Vermilion", "We", "Our", "Us" or the "Company") (TSX:
VET) (NYSE: VET) is pleased to report operating and condensed
financial results for the three and nine months
ended September 30, 2022.
The unaudited interim financial statements and management
discussion and analysis for the three and nine months
ended September 30, 2022 will be available on the System
for Electronic Document Analysis and Retrieval ("SEDAR") at
www.sedar.com, on EDGAR at www.sec.gov/edgar.shtml, and on
Vermilion's website at www.vermilionenergy.com.
Highlights
- Q3 2022 fund flows from operations ("FFO")(1) was
$508 million ($3.10/basic share)(2), an increase of
12% from the prior quarter, driven by higher European natural gas
prices.
- Free cash flow ("FCF")(3) was $324 million ($1.98/basic share)(4), a decrease of
5%, due to higher capital expenditures primarily related to the
offshore drilling campaign in Australia. Cash flow from operating activities
was $448 million in Q3 2022,
including the impact from asset retirement obligations settled and
changes in non-cash operating working capital.
- Pro forma Q3 2022 FFO and FCF incorporating the incremental
36.5% ownership in Corrib was $611
million ($3.73/basic share)
and $426 million ($2.60/basic share), respectively. As a reminder,
all FCF from the Corrib acquisition accrues to Vermilion as at
January 1, 2022 and will be netted
off the final purchase price at the time of closing, which we now
expect to occur in Q1 2023 due to administrative delays.
- Net earnings were $271 million
($1.65/basic share) for the quarter
ended September 30, 2022.
- Long-term debt and net debt(5) were $1.4 billion at September
30, 2022, resulting in a net debt to trailing FFO
ratio(6) of 0.8 times, which is at the lowest level in
over ten years.
- Cash flow used in investing activities totaled $168 million in the third quarter of 2022,
including exploration and development ("E&D") capital
expenditures(7) of $184
million.
- In early July 2022, we announced
the approval of a normal course issuer bid ("NCIB") for the
purchase of up to 16 million common shares, representing
approximately 10% of Vermilion's public float as at June 22, 2022. To date, we have repurchased 2.3
million common shares for $72
million.
- In conjunction with our Q3 2022 release, we announced a
quarterly cash dividend of $0.08 CDN
per share, payable on January 16,
2023 to shareholders of record on December 30, 2022. Including dividends and share
buybacks, we returned $85 million to
shareholders in Q3 2022, representing 26% of Q3 2022 FCF.
- Production in Q3 2022 averaged 84,237 boe/d(8) a
decrease of 1% from the previous quarter, primarily due to
fire-related downtime in France
and third-party downtime in Canada.
- Production from our International operations averaged 27,095
boe/d(8) in Q3 2022, an increase of 1% from the prior
quarter, primarily due to higher production in Australia and Germany, which more than offset fire-related
downtime in France and natural
decline in the other jurisdictions.
- In Australia, we successfully
drilled the B17 and B18 wells into oil-bearing formations in the
Wandoo field. The wells have produced over 300,000 barrels
cumulative to date and generated approximately $30 million of operating cash flow, recovering
40% of the invested capital in the first two months on
production.
- Production from our North American operations averaged 57,142
boe/d(8) in Q3 2022, a decrease of 2% from the prior
quarter, primarily due to third-party downtime in Canada and delayed start-up of our Turner
wells in the United States.
- During the quarter, we completed the 6-well Montney pad that was drilled in Q2 2022 and
are in the process of finishing construction of the initial
build-out of the facility and bringing these wells on
production.
- Late in the third quarter, the European Union ("EU") announced
the approval of a temporary windfall tax measure aimed at EU
companies with activities in the hydrocarbon sector. Based on
preliminary information currently available, we estimate
Vermilion's exposure to the EU windfall tax could be in the range
of $250 to $350 million for 2022.
($M except as
indicated)
|
Q3
2022
|
Q2
2022
|
Q3
2021
|
YTD
2022
|
YTD
2021
|
Financial
|
|
|
|
|
|
Petroleum and natural
gas sales
|
964,678
|
858,844
|
538,530
|
2,633,701
|
1,313,846
|
Cash flows from
operating activities
|
447,608
|
530,364
|
211,548
|
1,319,025
|
584,101
|
Fund flows from
operations (1)
|
507,876
|
452,901
|
262,696
|
1,350,645
|
597,689
|
Fund
flows from operations ($/basic share) (2)
|
3.10
|
2.75
|
1.62
|
8.25
|
3.72
|
Fund
flows from operations ($/diluted share) (2)
|
3.01
|
2.68
|
1.59
|
8.01
|
3.65
|
Net earnings
(loss)
|
271,079
|
362,621
|
(147,130)
|
917,654
|
804,108
|
Net
(loss) earnings ($/basic share)
|
1.65
|
2.20
|
(0.91)
|
5.61
|
5.00
|
Cash flows used in
investing activities
|
168,275
|
612,634
|
162,930
|
891,239
|
334,827
|
Capital expenditures
(7)
|
184,015
|
113,153
|
66,450
|
382,512
|
228,989
|
Acquisitions
|
6,220
|
522,223
|
94,420
|
535,155
|
107,332
|
Asset retirement
obligations settled
|
10,386
|
4,300
|
5,142
|
21,006
|
15,486
|
Cash dividends
($/share)
|
0.08
|
0.06
|
—
|
0.20
|
—
|
Dividends
declared
|
13,031
|
9,913
|
—
|
32,711
|
—
|
% of
fund flows from operations (9)
|
3 %
|
2 %
|
— %
|
2 %
|
— %
|
Payout
(10)
|
207,432
|
127,366
|
71,592
|
436,229
|
244,475
|
% of
fund flows from operations (10)
|
41 %
|
28 %
|
27 %
|
32 %
|
41 %
|
Free cash flow
(3)
|
323,861
|
339,748
|
196,246
|
968,133
|
368,700
|
Long-term
debt
|
1,409,507
|
1,527,217
|
1,760,342
|
1,409,507
|
1,760,342
|
Net debt
(5)
|
1,412,052
|
1,588,668
|
1,778,052
|
1,412,052
|
1,778,052
|
Net debt to four
quarter trailing fund flows from operations
(6)
|
0.8
|
1.1
|
2.4
|
0.8
|
2.4
|
Operational
|
Production
(8)
|
|
|
|
|
|
Crude oil and condensate (bbls/d)
|
37,315
|
36,783
|
38,777
|
37,064
|
38,777
|
NGLs
(bbls/d)
|
7,901
|
8,113
|
8,068
|
8,117
|
8,279
|
Natural gas (mmcf/d)
|
234.12
|
239.83
|
226.73
|
239.51
|
232.12
|
Total (boe/d)
|
84,237
|
84,868
|
84,633
|
85,099
|
85,742
|
Average realized
prices
|
|
|
|
|
|
Crude oil and condensate ($/bbl)
|
123.02
|
138.55
|
87.05
|
127.34
|
79.40
|
NGLs
($/bbl)
|
44.64
|
51.86
|
35.55
|
47.82
|
30.03
|
Natural gas ($/mcf)
|
24.68
|
16.50
|
9.20
|
19.50
|
6.63
|
Production mix (% of
production)
|
|
|
|
|
|
%
priced with reference to WTI
|
38 %
|
39 %
|
39 %
|
38 %
|
38 %
|
%
priced with reference to Dated Brent
|
17 %
|
16 %
|
18 %
|
17 %
|
18 %
|
%
priced with reference to AECO
|
30 %
|
29 %
|
28 %
|
29 %
|
29 %
|
%
priced with reference to TTF and NBP
|
15 %
|
16 %
|
15 %
|
16 %
|
15 %
|
Netbacks
($/boe)
|
|
|
|
|
|
Operating netback (11)
|
78.42
|
72.57
|
36.17
|
70.20
|
29.30
|
Fund
flows from operations ($/boe) (12)
|
67.07
|
58.82
|
33.27
|
58.86
|
25.75
|
Operating expenses
|
16.64
|
14.89
|
13.21
|
15.37
|
12.93
|
General and administration expenses
|
1.90
|
2.04
|
1.56
|
1.93
|
1.53
|
Average reference
prices
|
|
|
|
|
|
WTI
(US $/bbl)
|
91.56
|
108.41
|
70.56
|
98.09
|
64.82
|
Dated Brent (US $/bbl)
|
100.85
|
113.78
|
73.47
|
105.35
|
67.73
|
AECO
($/mcf)
|
4.16
|
7.24
|
3.60
|
5.38
|
3.28
|
TTF
($/mcf)
|
75.56
|
38.08
|
20.65
|
51.64
|
13.27
|
Share information
('000s)
|
Shares outstanding -
basic
|
162,883
|
165,222
|
161,985
|
162,883
|
161,985
|
Shares outstanding -
diluted (13)
|
168,574
|
170,969
|
169,012
|
168,574
|
169,012
|
Weighted average shares
outstanding - basic
|
163,947
|
164,518
|
161,957
|
163,619
|
160,809
|
Weighted average shares
outstanding - diluted (13)
|
168,494
|
169,169
|
164,991
|
168,658
|
163,693
|
(1)
|
Fund flows from
operations (FFO) is a total of segments measure comparable to net
earnings that is comprised of sales excluding royalties,
transportation, operating, G&A, corporate income tax, PRRT,
interest expense, realized loss on derivatives, realized foreign
exchange gain (loss), and realized other income. The measure is
used to assess the contribution of each business unit to
Vermilion's ability to generate income necessary to pay dividends,
repay debt, fund asset retirement obligations, and make capital
investments. FFO does not have a standardized meaning under IFRS
and therefore may not be comparable to similar measures provided by
other issuers. More information and a reconciliation to primary
financial statement measures can be found in the "Non-GAAP and
Other Specified Financial Measures" section of this
document.
|
|
|
(2)
|
Fund flows from
operations per share (basic and diluted) are supplementary
financial measures and are not a standardized financial measures
under IFRS, and therefore may not be comparable to similar measures
disclosed by other issuers. They are calculated using FFO (a total
of segments measure) and basic/diluted shares outstanding. The
measure is used to assess the contribution per share of each
business unit. More information and a reconciliation to primary
financial statement measures can be found in the "Non-GAAP and
Other Specified Financial Measures" section of this
document.
|
|
|
(3)
|
Free cash flow (FCF) is
a non-GAAP financial measure comparable to cash flows from
operating activities and is comprised of FFO less drilling and
development and exploration and evaluation expenditures. More
information and a reconciliation to primary financial statement
measures can be found in the "Non-GAAP and Other Specified
Financial Measures" section of this document.
|
|
|
(4)
|
Free cash flow per
basic share is a non-GAAP supplementary financial measure and is
not a standardized financial measure under IFRS and may not be
comparable to similar measures disclosed by other issuers. It is
calculated using FCF and basic shares outstanding.
|
|
|
(5)
|
Net debt is a capital
management measure comparable to long-term debt and is comprised of
long-term debt (excluding unrealized foreign exchange on swapped
USD borrowings) plus adjusted working capital (defined as current
assets less current liabilities, excluding current derivatives and
current lease liabilities). More information and a reconciliation
to primary financial statement measures can be found in the
"Non-GAAP and Other Specified Financial Measures" section of this
document.
|
|
|
(6)
|
Net debt to trailing
FFO is a supplementary financial measure and is not a standardized
financial measure under IFRS. It may not be comparable to similar
measures disclosed by other issuers and is calculated using net
debt (capital management measure) and FFO (total of segment
measure). The measure is used to assess the ability to repay debt.
Information in this document is included by reference; refer to the
"Non-GAAP and Other Specified Financial Measures" section of this
document.
|
|
|
(7)
|
Capital expenditures is
a non-GAAP financial measure that is the sum of drilling and
development costs and exploration and evaluation costs from the
Consolidated Statements of Cash Flows. More information and a
reconciliation to primary financial statement measures can be found
in the "Non-GAAP and Other Specified Financial Measures" section of
this document.
|
|
|
(8)
|
Please refer to
Supplemental Table 4 "Production" of the accompanying Management's
Discussion and Analysis for disclosure by product type.
|
|
|
(9)
|
Dividends % of FFO is a
supplementary financial measure that is not standardized under IFRS
and may not be comparable to similar measures disclosed by other
issuers, calculated as dividends divided by FFO. The ratio is used
by management as a metric to assess the cash distributed to
shareholders. Reconciliation to primary financial statement
measures can be found in the "Non-GAAP and Other Specified
Financial Measures" section of this document.
|
|
|
(10)
|
Payout and payout % of
FFO are a non-GAAP financial measure and a non-GAAP ratio
respectively that are not standardized under IFRS and may not be
comparable to similar measures disclosed by other issuers. Payout
is comparable to dividends declared and is comprised of dividends
declared plus drilling and development costs, exploration and
evaluation costs, and asset retirement obligations settled, while
the ratio is calculated as payout divided by FFO. More information
and a reconciliation to primary financial statement measures can be
found in the "Non-GAAP and Other Specified Financial Measures"
section of this document.
|
|
|
(11)
|
Operating netback is a
non-GAAP financial measure comparable to net earnings and is
comprised of sales less royalties, operating expense,
transportation costs, PRRT, and realized hedging gains and losses.
More information and a reconciliation to primary financial
statement measures can be found in the "Non-GAAP and Other
Specified Financial Measures" section of this document.
|
|
|
(12)
|
Fund flows from
operations per boe is a supplementary financial measure that is not
standardized under IFRS and may not be comparable to similar
measures disclosed by other issuers, calculated as FFO by boe
production. Fund flows from operations per boe is used by
management to assess the profitability of our business units and
Vermilion as a whole. More information and a reconciliation to
primary financial statement measures can be found in the "Non-GAAP
and Other Specified Financial Measures" section of this
document.
|
|
|
(13)
|
Diluted shares
outstanding represent the sum of shares outstanding at the period
end plus outstanding awards under the VIP, based on current
estimates of future performance factors and forfeiture
rates.
|
|
|
Message to Shareholders
Energy security and inflation have become focal points for many
countries and citizens around the world, especially in Europe, where the energy security situation is
a result of policy decisions over multiple years and has been
exacerbated by the ongoing and unfortunate conflict in Ukraine. During the third quarter, European
natural gas prices reached an all-time high in excess of
$120/mmbtu (TTF) in late August
following various supply disruptions and growing concerns regarding
Europe's ability to meet winter
energy demand. Prior to 2022, Europe relied on Russia for approximately 40% of its gas
supply, but Russian imports have significantly decreased in recent
months as key infrastructure was taken off-line. Damage to the Nord
Stream 1 gas pipeline in the Baltic Sea in late September removed
approximately 6 Bcf/d of capacity, in addition to other supply
losses throughout the year.
Despite various supply challenges, Europe managed to source enough gas over the
summer months to essentially fill storage ahead of the winter
heating season, albeit at very high prices and with less global
competition due to lower LNG demand from Asia as a result of COVID lockdown policies in
China. With storage essentially
full, Europe is expected to have
enough gas to meet demand this winter, assuming average weather
conditions; however, refilling storage next year will be more
difficult with Nord Stream 1 offline and Chinese demand potentially
returning to pre-COVID levels. Looking further out, we expect
Europe to become increasingly
dependent on LNG to meet its natural gas needs, which will require
direct competition with Asia,
where LNG demand is expected to increase substantially over the
coming decade. There is very limited new LNG supply coming online
over the next few years, and new projects require significant
capital underpinned by long-term contracts. Given this global LNG
backdrop and the underlying supply and demand fundamentals in
Europe, we expect LNG and European
natural gas prices to remain elevated for the foreseeable
future.
The prospect for higher energy costs and the resulting impact on
European households and the economy has become a front and centre
concern for all stakeholders in Europe. Over the past several months there
have been various policy ideas debated on how to contain energy
prices in Europe, ranging from
voluntary demand reduction to price caps to windfall taxes.
Vermilion has been actively engaged with government officials in
the countries where we operate to identify opportunities where we
can contribute to domestic gas needs. Vermilion has been operating
in Europe for over 25 years and we
are a reliable and responsible producer of indigenous natural gas
in the region. We believe natural gas is an important energy source
that should be produced locally where possible to ensure security
of supply. Producing countries that provide predictable and
reliable fiscal and regulatory frameworks can benefit from the
direct and indirect employment, tax and royalty revenues, lower
full-cycle emissions, and added energy security that comes with
domestic production. With approximately 3.8 million net acres of
undeveloped land in prospective basins across Europe, and the ability to accelerate
drilling, we believe there is an opportunity to increase gas
production with government support and the appropriate regulatory
frameworks in place.
Late in the third quarter, the European Union ("EU") announced
several proposals in an attempt to address high energy costs. One
of the proposals, which was subsequently approved, is a temporary
windfall tax measure aimed at EU companies with activities in the
hydrocarbon sector. This windfall tax, which is referred to as a
solidarity contribution in the EU regulation, is calculated as a
percentage of earnings above a baseline level of 120% of the
average of taxable earnings of a subject company between 2018 and
2021. Certain implementation details are the responsibility of EU
Member States (countries), including the applicable tax rate (the
EU regulation specifies a minimum rate of 33%) and whether this
windfall tax will apply retroactively to 2022, prospectively to
2023, or to both 2022 and 2023. We do not believe a windfall tax is
an appropriate solution as it will not incentivize new domestic
supply nor reduce consumption, and it may ultimately result in
higher natural gas prices in Europe. We are working with government
officials in the countries where we operate to express our concerns
and work collaboratively to achieve an equitable implementation
under the relevant circumstances. Based on preliminary information
currently available, we estimate Vermilion's exposure to the EU
windfall tax could be in the range of $250 to $350
million for 2022. As the windfall tax legislation was not
substantively enacted by September 30,
2022 and there is significant uncertainty on associated
implementation details, no provisions for this measure are included
in our Q3 2022 results.
Despite political headwinds during the quarter, we delivered
another quarter with strong financial results. Q3 2022 production
of 84,237 boe/d was in line with the prior quarter. Oil prices
weakened in the third quarter, however European gas prices nearly
doubled in Q3 2022 compared to the prior quarter which contributed
to record quarterly FFO of $508
million, a 12% increase over the prior quarter. Capital
spending increased to $184 million in
the third quarter primarily related to the offshore Australia drilling campaign which was delayed
from the previous quarter, resulting in FCF of $324 million. Pro forma Q3 2022 FFO and FCF
incorporating the incremental 36.5% ownership in Corrib was
$611 million and $426 million, respectively.
The majority of Q3 2022 free cash was allocated to debt
reduction, with net debt decreasing by approximately 11% to
$1.4 billion, representing a debt to
trailing 12-month FFO ratio of 0.8x – the lowest level in over ten
years. We have made significant debt reduction progress in 2022,
which allowed us to increase the amount of capital returned to
shareholders in the third quarter. Vermilion declared a quarterly
cash dividend of $0.08 CDN per share
in Q3 2022 which was paid on October 17,
2022. This represented a 33% increase over the Q2 2022
dividend and aligns with our dividend policy of providing ratable
increases while ensuring the annual dividend amount is sustainable
at mid-cycle pricing. In addition, we repurchased 2.3 million
shares under our NCIB for $72 million
in Q3 2022, representing 14% of the 16 million shares approved for
purchase under our current NCIB. Including dividends and share
buybacks, we returned $85 million to
shareholders in Q3 2022, representing 26% of Q3 2022 FCF.
Outlook
With the potential funding of a windfall tax in Q4 2022 and a
weaker Canadian dollar relative to the US dollar, we expect our
year-end 2022 debt will exceed our previous target of $1.2 billion, however we anticipate we will
remain below our leverage target. Following the EU approval of the
windfall tax, we elected to suspend share repurchases under our
NCIB for Q4 2022 as we continue to prioritize financial discipline
and assess the impact of the windfall tax on our debt targets. We
will evaluate the reinstatement of share repurchases under our NCIB
once we have more clarity on the amount of windfall tax to be
incurred in 2022 and the potential impact on 2023.
Closing of the Corrib acquisition is nearing the final stages,
and we now anticipate the acquisition to close in Q1 2023 due to
administrative delays. As previously noted, all free cash flow
generated by the acquired interest in Corrib from January 1, 2022 until close will accrue to
Vermilion and be netted off the final purchase price. Our 2022
capital budget of $550 million and
annual production guidance of 86,000 to 88,000 boe/d remain
unchanged, however, we expect annual production to be at the lower
end of this range as a result of fire-related downtime in
France and delayed onstream timing
of the Australia and United States wells.
We plan to announce our 2023 budget in early January as we take
additional time to assess the impact of the windfall tax, work with
regulators in Europe to facilitate
additional drilling, and confirm timing of the Corrib acquisition
close. We will remain disciplined in 2023 as we continue to focus
on debt reduction. At this time, we anticipate a capital budget
similar to 2022 investment levels, with potentially a greater
proportion allocated to European gas. We have the ability and
desire to drill more wells in Europe, and, if ongoing discussions with
regulators are productive, we will look to allocate additional
capital to the region in 2023.
Q3 2022 Operations Review
North America
Production from our North American operations averaged 57,142
boe/d(1) in Q3 2022, a decrease of 2% from the prior
quarter primarily due to third-party downtime in Canada and delayed start-up of our Turner
wells in the United States. During
the third quarter, we drilled 20 (15.0 net) wells, completed 18
(14.6 net) wells, and brought on production 14 (13.5 net) wells in
south-east Saskatchewan. In
Alberta, we drilled two (1.1 net)
Mannville liquids rich gas wells
and completed the six (6.0 net) wells on our first Montney pad at Mica which were drilled in Q2
2022. We successfully completed the Montney wells with over 1,000 fracs placed
over six wells with no material downtime. Natural gas powered frac
equipment was used during the completions, replacing 1 million
litres of diesel and saving approximately $1.4 million. Construction of the initial
build-out of the facility is nearing completion and these wells
will be brought on production shortly. The performance of this pad
will provide information on the reservoir deliverability and assist
us with planning for future development as we await resolution on
the Blueberry River First Nations permitting for our British Columbia lands.
In the United States, we
drilled the remaining one (1.0 net) well of our planned six (5.8
net) well operated Turner program, and completed and brought on
production the remaining five (4.8 net) wells of the six (5.8 net)
well Turner program during the third quarter. As part of our
ongoing efforts to optimize the development of the Turner play,
three of the wells were drilled with extended reach (two-mile)
laterals and we executed smaller fracs across all the wells, which
resulted in approximately $2.7
million of total cost savings. While the initial production
from these wells is lower than higher intensity completions, we are
monitoring performance to determine the impact on the longer-term
decline profile, well recovery, and overall capital efficiency.
During the quarter, two (0.4 net) non-operated commitment Parkman
wells were completed and brought on production as part of a farmout
agreement. The performance of both wells has exceeded our internal
type curves, which we will continue to monitor while assessing the
potential of this play on our lands.
International
Production from our International operations averaged 27,095
boe/d(1) in Q3 2022, an increase of 1% from the prior
quarter. Production increased in Australia and Germany, which more than offset fire-related
downtime in France and natural
decline in the other jurisdictions. In Australia, we successfully drilled the B17 and
B18 wells into oil bearing formations in the Wandoo field, with a
total of 6,500 metres of horizontal well length drilled between the
two wells. The wells have produced over 300,000 barrels cumulative
to date. Our Wandoo crude oil currently sells at an approximate
US$14/bbl premium to Brent, resulting
in a Q3 2022 Australian operating netback of $96/boe. At current pricing, these two new wells
have generated approximately $30
million of operating cash flow, recovering 40% of the
invested capital in the first two months on production.
Production increased in Germany
due to the successful results from our 1H 2022 drilling program and
various workovers completed during the third quarter. In
France, we have made progress in
restoring production impacted by recent forest fires, including
repairing and rebuilding damaged electrical infrastructure and
facilities, and pressure testing the gathering system in affected
areas. We expect most of the remaining shut-in production to be
restored by the end of the year. During the quarter, three wells
were drilled in Hungary, but none
of the wells encountered commercial hydrocarbons. The capital spend
on this program was minimal, while the findings will further
enhance our knowledge and understanding of the geology in this
region. Elsewhere in Europe, we
continued with support work for our Q4 2022 drilling campaign which
will include one (0.5 net) well in Netherlands, one (1.0 net) well in
Germany, and two (2.0 net) wells
in Croatia.
Commodity Hedging
Vermilion hedges to manage commodity price exposures and
increase the stability of our cash flows. In aggregate, as of
November 9, 2022, we have 26% of our
expected net-of-royalty production hedged for the remainder of
2022. With respect to individual commodity products, we have hedged
57% of our European natural gas production, 17% of our oil
production, and 37% of our North American natural gas volumes for
the remainder of 2022, respectively. Please refer to the Hedging
section of our website under Invest With Us for further details
using the following link:
https://www.vermilionenergy.com/invest-with-us/hedging.cfm.
(Signed "Dion Hatcher")
Dion Hatcher
President
November 9, 2022
(1)
Please refer to Supplemental Table 4 "Production" of the
accompanying Management's Discussion and Analysis for disclosure by
product type.
|
Non-GAAP and Other Specified Financial Measures
This earnings release and other materials release by Vermilion
includes financial measures that are not standardized, specified,
defined, or determined under IFRS and are therefore considered
non-GAAP or other specified financial measures and may not be
comparable to similar measures presented by other issuers. These
financial measures include:
Fund flows from operations (FFO): A total of
segments measure most directly comparable to net earnings. FFO is
comprised of sales excluding royalties, transportation, operating,
G&A, corporate income tax, PRRT, interest expense, realized
loss on derivatives, realized foreign exchange gain (loss), and
realized other income. The measure is used to assess the
contribution of each business unit to Vermilion's ability to
generate income necessary to pay dividends, repay debt, fund asset
retirement obligations and make capital investments.
|
Q3
2022
|
Q3
2021
|
YTD
2022
|
YTD
2021
|
|
$M
|
$/boe
|
$M
|
$/boe
|
$M
|
$/boe
|
$M
|
$/boe
|
Sales
|
964,678
|
127.39
|
538,530
|
68.19
|
2,633,701
|
114.76
|
1,313,846
|
56.58
|
Royalties
|
(82,854)
|
(10.94)
|
(49,435)
|
(6.26)
|
(237,714)
|
(10.36)
|
(127,337)
|
(5.48)
|
Transportation
|
(19,498)
|
(2.57)
|
(19,273)
|
(2.44)
|
(56,920)
|
(2.48)
|
(58,128)
|
(2.50)
|
Operating
|
(125,987)
|
(16.64)
|
(104,355)
|
(13.21)
|
(352,787)
|
(15.37)
|
(300,333)
|
(12.93)
|
General and
administration
|
(14,422)
|
(1.90)
|
(12,341)
|
(1.56)
|
(44,333)
|
(1.93)
|
(35,503)
|
(1.53)
|
Corporate income tax
(expense) recovery
|
(51,022)
|
(6.74)
|
1,414
|
0.18
|
(166,195)
|
(7.24)
|
2,068
|
0.09
|
PRRT
|
(4,545)
|
(0.60)
|
(7,271)
|
(0.92)
|
(13,273)
|
(0.58)
|
(10,144)
|
(0.44)
|
Interest
expense
|
(24,455)
|
(3.23)
|
(18,699)
|
(2.37)
|
(60,352)
|
(2.63)
|
(56,796)
|
(2.45)
|
Realized loss on
derivatives
|
(137,953)
|
(18.22)
|
(72,579)
|
(9.19)
|
(361,954)
|
(15.77)
|
(137,786)
|
(5.93)
|
Realized foreign
exchange (loss) gain
|
(2,103)
|
(0.28)
|
2,921
|
0.37
|
(3,650)
|
(0.16)
|
(4,218)
|
(0.18)
|
Realized other
income
|
6,037
|
0.80
|
3,784
|
0.48
|
14,122
|
0.62
|
12,020
|
0.52
|
Fund flows from
operations
|
507,876
|
67.07
|
262,696
|
33.27
|
1,350,645
|
58.86
|
597,689
|
25.75
|
Equity based
compensation
|
(6,145)
|
|
(7,823)
|
|
(39,013)
|
|
(34,899)
|
|
Unrealized gain (loss)
on derivative instruments (1)
|
43,844
|
|
(279,393)
|
|
(8,892)
|
|
(353,359)
|
|
Unrealized foreign
exchange loss (1)
|
(44,929)
|
|
(27,877)
|
|
(37,059)
|
|
(72,085)
|
|
Accretion
|
(14,285)
|
|
(11,199)
|
|
(41,669)
|
|
(32,569)
|
|
Depletion and
depreciation
|
(130,205)
|
|
(167,808)
|
|
(405,208)
|
|
(423,472)
|
|
Deferred tax (expense)
recovery
|
(84,570)
|
|
62,245
|
|
(91,974)
|
|
(172,509)
|
|
Gain on business
combinations
|
—
|
|
—
|
|
—
|
|
17,198
|
|
Impairment
reversal
|
—
|
|
22,225
|
|
192,094
|
|
1,278,697
|
|
Unrealized other
expense
|
(507)
|
|
(196)
|
|
(1,270)
|
|
(583)
|
|
Net earnings
(loss)
|
271,079
|
|
(147,130)
|
|
917,654
|
|
804,108
|
|
(1)
|
Unrealized gain (loss)
on derivative instruments, Unrealized foreign exchange loss, and
Unrealized other expense are line items from the respective
Consolidated Statements of Cash Flows.
|
Free cash flow (FCF): A non-GAAP financial measure most
directly comparable to cash flows from operating activities. FCF is
comprised of fund flows from operations less drilling and
development costs and exploration and evaluation costs. The measure
is used to determine the funding available for investing and
financing activities including payment of dividends, repayment of
long-term debt, reallocation into existing business units and
deployment into new ventures.
($M)
|
Q3
2022
|
Q3
2021
|
2022
|
2021
|
Cash flows from
operating activities
|
447,608
|
211,548
|
1,319,025
|
584,101
|
Changes in non-cash
operating working capital
|
49,882
|
46,006
|
10,614
|
(1,898)
|
Asset retirement
obligations settled
|
10,386
|
5,142
|
21,006
|
15,486
|
Fund flows from
operations
|
507,876
|
262,696
|
1,350,645
|
597,689
|
Drilling and
development
|
(177,878)
|
(63,173)
|
(370,207)
|
(220,388)
|
Exploration and
evaluation
|
(6,137)
|
(3,277)
|
(12,305)
|
(8,601)
|
Free cash
flow
|
323,861
|
196,246
|
968,133
|
368,700
|
2023+ FFO and FCF: A forward-looking total of segments measure
and a forward-looking non-GAAP measure; the equivalent historical
measures FFO and FCF have been disclosed above.
Capital expenditures: A non-GAAP financial measure that
is calculated as the sum of drilling and development costs and
exploration and evaluation costs from the Consolidated Statements
of Cash Flows and is most directly comparable to cash flows used in
investing activities. We consider capital expenditures to be a
useful measure of our investment in our existing asset base.
Capital expenditures are also referred to as E&D capital.
($M)
|
Q3
2022
|
Q3
2021
|
2022
|
2021
|
Drilling and
development
|
177,878
|
63,173
|
370,207
|
220,388
|
Exploration and
evaluation
|
6,137
|
3,277
|
12,305
|
8,601
|
Capital
expenditures
|
184,015
|
66,450
|
382,512
|
228,989
|
Net debt: A capital management measure in accordance with
IAS 1 "Presentation of Financial Statements" that is most directly
comparable to long-term debt. Net debt is comprised of long-term
debt (excluding unrealized foreign exchange on swapped USD
borrowings) plus adjusted working, capital and represents
Vermilion's net financing obligations after adjusting for the
timing of working capital fluctuations.
Net debt to four quarter trailing fund flows from
operations: A supplementary financial measure that is
calculated as net debt (capital management measure) over the FFO
(total of segments measure) from the preceding four quarters. The
measure is used to assess the ability to repay debt.
|
As at
|
($M)
|
Sep 30,
2022
|
Dec 31,
2021
|
Long-term
debt
|
1,409,507
|
1,651,569
|
Adjusted working
capital
|
22,212
|
9,284
|
Unrealized FX on
swapped USD borrowings
|
(19,667)
|
(16,067)
|
Net
debt
|
1,412,052
|
1,644,786
|
|
|
|
Ratio of net debt to
four quarter trailing fund flows from operations
|
0.8
|
1.8
|
Adjusted working capital: A non-GAAP financial measure
defined as current assets less current liabilities, excluding
current derivatives and current lease liabilities. The measure is
used to calculate net debt, a capital measure disclosed above.
|
As at
|
($M)
|
Sep 30,
2022
|
Dec 31,
2021
|
Current
assets
|
598,541
|
472,845
|
Current derivative
asset
|
(46,185)
|
(19,321)
|
Current
liabilities
|
(987,070)
|
(746,813)
|
Current lease
liability
|
17,774
|
15,032
|
Current derivative
liability
|
394,728
|
268,973
|
Adjusted working
capital
|
(22,212)
|
(9,284)
|
Payout and payout % of FFO: A non-GAAP financial measure
and non-GAAP ratio respectively most directly comparable to
dividends declared. Payout is comprised of dividends declared plus
drilling and development costs, exploration and evaluation costs,
and asset retirement obligations settled. The measure is used to
assess the amount of cash distributed back to shareholders and
reinvested in the business for maintaining production and organic
growth. The reconciliation of the measure to primary financial
statement measure can be found below. Management uses payout and
payout as a percentage of FFO (also referred to as the payout or
sustainability ratio).
Dividends % of FFO: A supplementary financial
measure that is calculated as dividends declared divided by FFO
(total of segments measure). The measure is used by management as a
metric to assess the cash distributed to shareholders.
($M)
|
Q3
2022
|
Q3
2021
|
YTD
2022
|
YTD
2021
|
Dividends
declared
|
13,031
|
—
|
32,711
|
—
|
% of
fund flows from operations
|
3 %
|
— %
|
2 %
|
— %
|
Drilling and
development
|
177,878
|
63,173
|
370,207
|
220,388
|
Exploration and
evaluation
|
6,137
|
3,277
|
12,305
|
8,601
|
Asset retirement
obligations settled
|
10,386
|
5,142
|
21,006
|
15,486
|
Payout
|
207,432
|
71,592
|
436,229
|
244,475
|
% of
fund flows from operations
|
41 %
|
27 %
|
32 %
|
41 %
|
Operating netback: Is a non-GAAP financial measure most
comparable to net earnings and is calculated as sales less
royalties, operating expense, transportation costs, PRRT, and
realized hedging gains and losses presented on a per unit basis.
Management assesses operating netback as a measure of the
profitability and efficiency of our field operations.
Fund flows from operations per boe: A supplementary
financial measure that is calculated as FFO (total of segments
measure) by boe production. Fund flows from operations per boe is
used by management to assess the profitability of our business
units and Vermilion as a whole.
Management's Discussion and Analysis and Consolidated
Financial Statements
To view Vermilion's Management's Discussion and Analysis and
Interim Condensed Consolidated Financial Statements for the three
and nine months ended September 30, 2022 and 2021, please
refer to SEDAR (www.sedar.com) or Vermilion's website
at https://www.vermilionenergy.com/invest-with-us/reports-filings.cfm.
About Vermilion
Vermilion is an international energy producer that seeks to
create value through the acquisition, exploration, development and
optimization of producing assets in North
America, Europe and
Australia. Our business model
emphasizes free cash flow generation and returning capital to
investors when economically warranted, augmented by value-adding
acquisitions. Vermilion's operations are focused on the
exploitation of light oil and liquids-rich natural gas conventional
resource plays in North America
and the exploration and development of conventional natural gas and
oil opportunities in Europe and
Australia.
Vermilion's priorities are health and safety, the environment,
and profitability, in that order. Nothing is more important
to us than the safety of the public and those who work with us, and
the protection of our natural surroundings. We have been
recognized by leading ESG rating agencies for our transparency on
and management of key environmental, social and governance issues.
In addition, we emphasize strategic community investment in each of
our operating areas.
Employees and directors hold approximately 4% of our outstanding
shares and are committed to delivering long-term value for all
stakeholders. Vermilion trades on the Toronto Stock Exchange and
the New York Stock Exchange under the symbol VET.
Disclaimer
Certain statements included or incorporated by reference in this
document may constitute forward-looking statements or financial
outlooks under applicable securities legislation. Such
forward-looking statements or information typically contain
statements with words such as "anticipate", "believe", "expect",
"plan", "intend", "estimate", "propose", or similar words
suggesting future outcomes or statements regarding an outlook.
Forward looking statements or information in this document may
include, but are not limited to: capital expenditures and
Vermilion's ability to fund such expenditures; Vermilion's
additional debt capacity providing it with additional working
capital; the flexibility of Vermilion's capital program and
operations; business strategies and objectives; operational and
financial performance; sustainability (Environment, Social, and
Governance or ESG) data and performance; estimated volumes of
reserves and resources; petroleum and natural gas sales; future
production levels and the timing thereof, including Vermilion's
2022 guidance, and rates of average annual production growth; the
effect of changes in crude oil and natural gas prices, changes in
exchange rates and significant declines in production or sales
volumes due to unforeseen circumstances; the effect of possible
changes in critical accounting estimates; statements regarding the
growth and size of Vermilion's future project inventory, and the
wells expected to be drilled in 2022; exploration and development
plans and the timing thereof; Vermilion's ability to reduce its
debt; statements regarding Vermilion's hedging program, its plans
to add to its hedging positions, and the anticipated impact of
Vermilion's hedging program on project economics and free cash
flows; the potential financial impact of climate-related risks;
acquisition and disposition plans and the timing thereof; operating
and other expenses, including the payment and amount of future
dividends; royalty and income tax rates and Vermilion's
expectations regarding future taxes and taxability; and the timing
of regulatory proceedings and approvals.
Such forward looking statements or information are based on a
number of assumptions, all or any of which may prove to be
incorrect. In addition to any other assumptions identified in this
document, assumptions have been made regarding, among other things:
the ability of Vermilion to obtain equipment, services and supplies
in a timely manner to carry out its activities in Canada and internationally; the ability of
Vermilion to market crude oil, natural gas liquids, and natural gas
successfully to current and new customers; the timing and costs of
pipeline and storage facility construction and expansion and the
ability to secure adequate product transportation; the timely
receipt of required regulatory approvals; the ability of Vermilion
to obtain financing on acceptable terms; foreign currency exchange
rates and interest rates; future crude oil, natural gas liquids,
and natural gas prices; and management's expectations relating to
the timing and results of exploration and development
activities.
Although Vermilion believes that the expectations reflected in
such forward looking statements or information are reasonable,
undue reliance should not be placed on forward looking statements
because Vermilion can give no assurance that such expectations will
prove to be correct. Financial outlooks are provided for the
purpose of understanding Vermilion's financial position and
business objectives, and the information may not be appropriate for
other purposes. Forward looking statements or information are based
on current expectations, estimates, and projections that involve a
number of risks and uncertainties which could cause actual results
to differ materially from those anticipated by Vermilion and
described in the forward looking statements or information. These
risks and uncertainties include, but are not limited to: the
ability of management to execute its business plan; the risks of
the oil and gas industry, both domestically and internationally,
such as operational risks in exploring for, developing and
producing crude oil, natural gas liquids, and natural gas; risks
and uncertainties involving geology of crude oil, natural gas
liquids, and natural gas deposits; risks inherent in Vermilion's
marketing operations, including credit risk; the uncertainty of
reserves estimates and reserves life and estimates of resources and
associated expenditures; the uncertainty of estimates and
projections relating to production and associated expenditures;
potential delays or changes in plans with respect to exploration or
development projects; Vermilion's ability to enter into or renew
leases on acceptable terms; fluctuations in crude oil, natural gas
liquids, and natural gas prices, foreign currency exchange rates
and interest rates; health, safety, and environmental risks;
uncertainties as to the availability and cost of financing; the
ability of Vermilion to add production and reserves through
exploration and development activities; the possibility that
government policies or laws may change or governmental approvals
may be delayed or withheld; uncertainty and current evolutions with
relation to sustainability/ESG reporting methodologies; uncertainty
in amounts and timing of royalty payments; risks associated with
existing and potential future law suits and regulatory actions
against Vermilion; and other risks and uncertainties described
elsewhere in this document or in Vermilion's other filings with
Canadian securities regulatory authorities.
The forward looking statements or information contained in this
document are made as of the date hereof and Vermilion undertakes no
obligation to update publicly or revise any forward looking
statements or information, whether as a result of new information,
future events, or otherwise, unless required by applicable
securities laws.
This document contains metrics commonly used in the oil and gas
industry. These oil and gas metrics do not have any standardized
meaning or standard methods of calculation and therefore may not be
comparable to similar measures presented by other companies where
similar terminology is used and should therefore not be used to
make comparisons. Natural gas volumes have been converted on the
basis of six thousand cubic feet of natural gas to one barrel of
oil equivalent. Barrels of oil equivalent (boe) may be misleading,
particularly if used in isolation. A boe conversion ratio of six
thousand cubic feet to one barrel of oil is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
This document may contain references to sustainability/ESG data
and performance that reflect metrics and concepts that are commonly
used in such frameworks as the Global Reporting Initiative, the
Task Force on Climate-related Financial Disclosures, and the Value
Reporting Foundation (Sustainability Accounting Standards Board).
Vermilion has used best efforts to align with the most commonly
accepted methodologies for ESG reporting, including with respect to
climate data and information on potential future risks and
opportunities, in order to provide a fuller context for our current
and future operations. However, these methodologies are not yet
standardized, are frequently based on calculation factors that
change over time, and continue to evolve rapidly. Readers are
particularly cautioned to evaluate the underlying definitions and
measures used by other companies, as these may not be comparable to
Vermilion's. While Vermilion will continue to monitor and adapt its
reporting accordingly, the Company is not under any duty to update
or revise the related sustainability/ESG data or statements except
as required by applicable securities laws.
Financial data contained within this document are reported in
Canadian dollars, unless otherwise stated.
View original
content:https://www.prnewswire.com/news-releases/vermilion-energy-inc-announces-results-for-the-three-and-nine-months-ended-september-30-2022-301673565.html
SOURCE Vermilion Energy Inc.