DESIGNATED NEWS RELEASE
VANCOUVER, BC, July 24,
2023 /PRNewswire/ - GoldMining Inc. (the
"Company" or "GoldMining") (TSX: GOLD) (NYSE
AMERICAN: GLDG) is pleased to announce the results of an
updated preliminary economic assessment ("PEA") on the La
Mina Project (the "Project") located in Antioquia,
Colombia. The updated PEA
incorporates the recently discovered La Garrucha Deposit into
the mine plan, which was the subject of a maiden mineral resource
estimate announced on January 23,
2023. Please refer to the Company's news release dated
January 23, 2023 for further
details.
All currency amounts herein are in US dollars unless otherwise
indicated.
PEA Highlights
- Total projected life of mine ("LOM") production of
approximately 1.74 million gold equivalent ounces averaging 143,100
ounces over the estimated 12-year life.
- Projected LOM production of 1.29 million ounces of gold,
203.9 million pounds of copper and 2.98 million ounces of silver at
recoveries of 91%, 80% and 64%, respectively.
- After-tax Net Present Value ("NPV (5%)") of
approximately $274 million at base
case commodity prices of $1,750 per
ounce of gold, $21 per ounce of
silver, and $3.50 per pound of
copper; and approximately $434
million at spot commodity prices1.
- Total cash cost of $786 per ounce
of gold and All-In Sustaining Cost ("AISC") of $1,142 per ounce of gold (net of by-product
credits).
- Initial capital expenditures of approximately $425 million for a 15,000 tonne per day
processing facility fed by a conventional truck and loader open pit
mining operation with sustaining capital and mine closure
expenditures of approximately $193
million.
Alastair Still, CEO of GoldMining
commented, "We are pleased to update our PEA on La Mina,
demonstrating the value we have created through the exploration
discovery made at La Garrucha, such that the combined project
represents a significant deposit of gold and copper with an
attractive head grade above 1.0 g/t gold equivalent. Deposits of
this scale with exploration upside and robust economics are
becoming increasingly scarce, and La Mina exemplifies our efforts
to advance our portfolio of projects in the Americas to unlock
value for our shareholders. With current metal prices well above
the $1,750 per ounce of gold and
$3.50 per pound of copper used in the
PEA, we believe the Project is well positioned for further enhanced
economics and potential resource expansion."
Tim Smith, Vice President of
Exploration for GoldMining commented, "La Mina comprises a classic
porphyry cluster of multiple gold-copper deposits, with exploration
potential for additional discoveries within the broader mineral
system. Compared to many copper porphyry deposits globally, La Mina
has a high ratio of gold to copper and as such the feed grade at La
Mina of 1.01g/t gold equivalent is well above global averages for
mineable porphyry systems. La Mina also has the added advantages of
being located in moderate topography with existing road and power
infrastructure, located just 40 km from the provincial capital city
of Medellin, as compared to many
porphyry copper deposits that are in remote locations and at
extreme elevations. We look forward to evaluating further
opportunities to expand the mineral resources at the existing
deposits and to work towards additional discovery within the
prospective regional land package."
1Recent
commodity spot prices of $1,975/oz Au, $25/oz Ag, and $3.75/lb
Cu.
|
TABLE 1: PEA Summary of Key Metrics.
Parameter
|
Units
|
Base
Case
|
Spot
Price
|
Metal
Prices
|
|
|
|
Gold
|
$oz
|
1,750
|
1,975
|
Copper
|
$/lb
|
3.50
|
3.75
|
Silver
|
$/oz
|
21.00
|
25.00
|
Production
Data
|
|
|
|
Mine Life
|
years
|
12.2
|
|
Mined Mineralized
Material
|
million
tonnes
|
61.3
|
|
Process Plant
Production Rate
|
tpd
|
15,000
|
|
Process Plant Feed
Grade
|
Au g/t
|
0.72
|
|
|
Ag g/t
|
2.36
|
|
|
Cu %
|
0.19
|
|
|
AuEq g/t
|
1.01
|
|
Strip Ratio
|
ratio
|
5.81
|
|
Average Annual
Production
|
oz AuEq
|
143,100
|
|
Total LOM Payable
Production
|
million oz
AuEq
|
1.69
|
|
Operating
Costs
|
|
|
|
LOM Cash Unit
Cost
|
$/t
processed
|
21.01
|
|
LOM Total Cash
Cost
|
$/oz
|
786
|
|
LOM All-In Sustaining
Unit Cost
|
$/oz
|
1,142
|
|
Capital
Costs
|
|
|
|
Pre-production
Capital
|
$ million
|
424.8
|
|
Sustaining
Capital
|
$ million
|
155.4
|
|
Closure
|
$ million
|
37.9
|
|
Total
Capital
|
$ million
|
618.0
|
|
Financial
Analysis
|
|
|
|
Pre-Tax NPV
(5%)
|
$ million
|
443.3
|
669.8
|
After-Tax NPV
(5%)
|
$ million
|
274.5
|
433.6
|
Pre-Tax IRR
|
%
|
19.0
|
25.0
|
After-Tax
IRR
|
%
|
14.2
|
18.8
|
After-Tax
Payback
|
years
|
6.2
|
5.3
|
The PEA is preliminary in nature, and there is no certainty that
the reported results will be realized. Mineral Resources used for
the PEA include Inferred Mineral Resources which are considered too
speculative geologically to have the economic considerations
applied to them that would enable them to be categorized as Mineral
Reserves, and there is no certainty that the projected economic
performance will be realized. The purpose of the PEA is to
demonstrate the economic viability of the La Mina Project, and the
results are only intended as an initial, first-pass review of the
Project economics based on preliminary information.
The PEA examined several mining scenarios with varying rates of
production and cut-off grades and determined that a 12.2-year LOM
and 61.3 million mineralized tonnes demonstrate robust financial
returns using consensus metal prices. Refer to Figure 1 for the
metal production profile.
Construction of the Project is expected to take approximately
two years to complete and includes an assumed 15,000 tonne-per-day
process plant. The operation is envisioned to produce both a copper
concentrate with precious metal credits and doré. Capital and
operating costs are estimated as of 2023 benchmarks and leverages
on the Project's proximity to established infrastructure including
roads, power and an available workforce.
To prepare the PEA, the Company engaged Resource Development
Associates Inc. of Highlands Ranch,
Colorado, which has been involved with the La Mina Project
for the past 10 years and recently prepared the Mineral Resource
Estimate for the La Garrucha Deposit.
The Company will continue to assess potential opportunities to
further optimize the La Mina gold-copper porphyry open pit mine,
with a view to advancing optimization work and additional studies
in the coming years. A summary of potential future opportunities is
presented in Table 2.
TABLE 2: Potential Future Opportunities
Opportunity
|
Potential
Benefits
|
Infill
Drilling
|
Increase confidence in
the geological models and controls on and
interpolation of grade; may increase resource grade overall and
convert
mineral resources to higher categories.
|
Exploration
Drilling
Exploration drilling
outside of the current resources
|
Expansion opportunities
at the existing deposits to delineate additional
resources.
Porphyry cluster model
predicts potential for new porphyry discoveries
within the existing La Mina district-scale land package.
|
Metallurgical test work
&
Process design
|
Variability test work
to optimize process flowsheet and improve gold,
copper and silver recoveries.
|
Geotechnical test
work
|
Optimize pit wall
slopes and potentially reduce strip ratio and to assess
potential waste rock and tailings storage sites.
|
Infrastructure design
&
Scheduling
|
Optimize site layout,
material handling and pit backfill to reduce LOM
operating costs.
|
Environmental &
Sustainability Governance
(ESG)
Metal Prices
|
Environmental baseline
& heritage studies, and community stakeholder
engagement to inform the local
community about the potential mining
opportunity and economic benefits.
Base case metal price
assumptions in PEA are considerably below current spot prices for
gold, copper and silver.
|
The Project is well positioned to potentially further
enhance economics by utilizing metals prices which are currently
higher than the base case metal prices used in the PEA. Sensitivity
to metal pricing is illustrated in Table 3.
TABLE 3: Economic Metrics Sensitivity Table.
|
Units
|
Gold Price
(US$/oz)
|
|
1,650
|
1,700
|
1,750
|
1,800
|
1,850
|
1,900
|
1,950
|
Pre-Tax NPV
(5%)
|
$ million
|
360.5
|
401.9
|
443.3
|
484.8
|
526.2
|
567.7
|
609.1
|
After-Tax NPV
(5%)
|
$ million
|
216.2
|
245.4
|
274.5
|
303.6
|
332.7
|
361.9
|
391.0
|
IRR
(After-Tax)
|
%
|
12.5 %
|
13.4 %
|
14.2 %
|
15.1 %
|
15.9 %
|
16.8 %
|
17.6 %
|
Payback
|
years
|
6.5
|
6.4
|
6.2
|
6.0
|
5.9
|
5.7
|
5.6
|
The mining plan utilized in the PEA uses conventional
truck/loader open pit methods employing a fleet of trucks with
haulage capacity of 139 tonnes and front-end loaders equipped with
19 cubic metre buckets. Three pit areas will be mined over a period
of 12.2 production years. One pre-production year of stripping will
be required followed by two years of stripping concurrent with
production. Refer to Table 4 for the production and payable metal
summary and to Figure 2 for the mined schedule. Mineralized
material will be transported by haulage trucks to a nearby process
plant and waste rock will either be stored as backfill or in
proximity to the open pits. Mining will be conducted at an initial
rate of 33 million total tonnes per annum (Mtpa) or 91 kilo tonnes
per day (ktpd) to a peak rate of 52 Mtpa (142 ktpd) for total
movement that will sustain the process plant.
The process plant feed is contained within an optimized subset
of the Mineral Resource set out in the Pit Constrained Mineral
Resource Estimate illustrated in Table 6. Collectively, the three
pits contain 61.3 Mt of process plant feed (inclusive of mining
dilution and loss factors) averaging 0.19% Cu, 0.72 g/t Au and 2.36
g/t Ag. Over LOM, 356 Mt of waste
rock mined results in a waste to mineralized material strip ratio
of 5.8:1.
Existing royalties have been included in the economic analysis
and are comprised of a 2.0% net smelter return (NSR) royalty held
by Gold Royalty Corp., and a gross revenue royalty of 4.0% on
precious metals and 5.0% on base metals imposed by the Colombian
National Mining Agency.
TABLE 4: Production and Payable Metal Summary
|
Copper
|
Gold
|
Silver
|
Gold
Equivalent
|
Contained
|
254.82 Mlbs
|
1,420
koz
|
4,660 koz
|
1,986
koz
|
Metallurgical
Recovery
|
80 %
|
91 %
|
64 %
|
|
Production
|
203.86 Mlbs
|
1,293
koz
|
2,983 koz
|
1,736
koz
|
Payable
|
195.71 Mlbs
|
1 ,262
koz
|
2,828 koz
|
1,687
koz
|
A recent metallurgical testing program was completed by ALS
Global, based in Kamloops, British
Columbia, Canada. The test work has identified an optimal
process flowsheet including a typical copper concentrate and
tailings leaching that achieves recoveries for gold and copper of
91% and 80%, respectively. Key components that describe the unit
operating processes include the following:
- Primary crushing and grinding in a SAG/ball mill circuit to a
nominal 250-100 µm grind size;
- Froth flotation to generate a copper rougher concentrate which
is reground and subjected to two stages of cleaner flotation for
copper grade improvement; copper concentrate is thickened, filtered
and prepared for shipment to a smelter;
- Cyanidation leach, carbon adsorption, carbon stripping and
thermal regeneration, electrowinning and smelting to produce doré;
and
- Cyanide destruction of the final tailings.
Capital costs for the Project have been estimated by initial and
sustaining capital categories. Mine closure has been accounted for
and is expected to reclaim tailings and waste rock storage
facilities (see Table 5).
TABLE 5: Capital Costs ($ Millions)
|
Initial
|
Sustaining
|
Total
|
Contractor
Pre-Stripping
|
10.0
|
32.5
|
42.5
|
Mining +
Maintenance
|
--
|
97.7
|
97.7
|
Process Plant +
Maintenance
|
274.7
|
6.0
|
280.7
|
Tailings Management
Facility
|
6.0
|
5.6
|
11.6
|
Site
Infrastructure
|
65.0
|
--
|
65.0
|
Owner's Cost +
Contingency
|
69.1
|
13.6
|
82.7
|
Sub-Total
Capital
|
424.8
|
155.4
|
580.1
|
Mine Closure
|
--
|
37.9
|
37.9
|
Total
Capital
|
424.8
|
193.3
|
618.0
|
TABLE 6: Pit Constrained Mineral Resource Estimate (Effective
Date: December 20, 2022)
|
|
Grades
|
Contained
Metal
|
Deposit
|
Tonnes
|
Au
|
Ag
|
Cu
|
AuEq
|
Au
|
Ag
|
Cu
|
AuEq
|
|
(kt)
|
(g/t)
|
(g/t)
|
( %)
|
(g/t)
|
(koz)
|
(koz)
|
(Mlbs)
|
(koz)
|
Indicated Mineral
Resource
|
La Cantera
|
17,614
|
0.86
|
2.03
|
0.31
|
1.32
|
487.0
|
1,149.6
|
120.5
|
749.2
|
La Garrucha
|
7,358
|
0.65
|
3.14
|
0.11
|
0.84
|
153.8
|
742.8
|
17.8
|
199.5
|
Middle Zone
|
8,800
|
0.54
|
1.28
|
0.11
|
0.71
|
152.8
|
362.1
|
21.2
|
200.9
|
Total
Indicated
|
33,772
|
0.73
|
2.08
|
0.21
|
1.06
|
793.6
|
2,254.5
|
159.4
|
1,149.6
|
Inferred Mineral
Resource
|
La Cantera
|
11,175
|
0.71
|
1.85
|
0.3
|
1.15
|
255.1
|
664.7
|
727.1
|
413.0
|
La Garrucha
|
44,107
|
0.55
|
2.46
|
0.1
|
0.72
|
779.9
|
3,488.4
|
96.8
|
1,022.4
|
Middle Zone
|
949
|
0.47
|
1.15
|
0.09
|
0.61
|
14.3
|
35.1
|
1.9
|
18.6
|
Total
Inferred
|
56,231
|
0.58
|
2.32
|
0.14
|
0.80
|
1,049.3
|
4,188.1
|
171.4
|
1,454.0
|
Notes:
|
|
|
|
1.
|
The qualified person
for the above estimate is Scott Wilson, C.P.G, SME.
|
2.
|
Mineral Resources are
classified as Indicated Resources and Inferred Resources and are
based on the 2014 CIM Definition Standards. The estimation of
Indicated Mineral Resources involves greater uncertainty as to
their existence and economic feasibility than the estimation of
Mineral Reserves, and therefore investors are cautioned not to
assume that all or any part of Indicated Mineral Resources will
ever be converted into Mineral Reserves. The estimation of Inferred
Mineral Resources involves greater uncertainty as to their
existence and economic viability than the estimation of other
categories of Mineral Resources.
|
3.
|
Numbers may not add up
due to rounding.
|
4.
|
Cut-Off Grade: 0.30 g/t
Au.
|
5.
|
The Mineral Resource
Estimate was based on US$ metal prices of $3.50/lb Cu, $1,700/oz Au
and $21/oz Ag.
|
6.
|
Gold-equivalent grades
were calculated using the following formula: AuEq = Au (g/t) +
[Cu(%) x {Cu Price/Au Price} x 22.0462 x 31.1035] + [Ag (g/t) x {Ag
Price/Au Price}].
|
7.
|
The quantity and grade
of reported Inferred Mineral Resources in this estimation are
uncertain in nature and there has been insufficient exploration to
define these Inferred Mineral Resources as Indicated or Measured
Mineral Resources.
|
8.
|
The author knows of no
environmental, permitting, legal, title, taxation, socio-economic,
marketing, political or other relevant factors that may materially
affect the Mineral Resource Estimate.
|
GoldMining will file an updated technical report for the La Mina
PEA within 45 days of the date hereof.
Qualified Persons
Scott E. Wilson, CPG, SME-RM is
with Resource Development Associates Inc. and is the independent
consultant specializing in Mineral Reserve and Resource calculation
reporting, mining project analysis and due diligence evaluations.
Mr. Wilson is acting as the Qualified Person pursuant to Canadian
Securities Administrator's National Instrument 43-101 – Standards
of Disclosure for Mineral Projects ("NI 43-101"), for the
PEA and is the primary author of the Technical Report for the
Mineral Resource estimate and has reviewed and approved the Mineral
Resource estimate and the PEA summarized in this news release. Mr.
Wilson has over 31 years of experience in surface mining, resource
estimation and strategic mine planning. Mr. Wilson is independent
of the Company under NI 43-101. Mr. Wilson, a qualified person, has
verified the data underlying the information disclosed herein,
including sampling, analytical and test data underlying the
information by reviewing the reports of methodologies, results and
all procedures undertaken for quality assurance and quality control
in a manner consistent with industry practice, and all matters were
consistent and accurate according to his professional judgement.
There were no limitations on the verification process.
Paulo Pereira, P. Geo., President
of GoldMining Inc. and a Qualified Person as defined in NI 43-101,
has supervised the preparation of this news release and has
reviewed and approved the scientific and technical information
contained herein.
About GoldMining Inc.
The Company is a public mineral exploration company focused on
the acquisition and development of gold assets in the Americas.
Through its disciplined acquisition strategy, the Company now
controls a diversified portfolio of resource-stage gold and
gold-copper projects in Canada,
U.S.A., Brazil, Colombia and Peru. The Company also owns more than 21
million shares of Gold Royalty Corp (NYSE American: GROY), 9.8
million shares of U.S. GoldMining Inc. (Nasdaq: USGO), and 16.6
million shares of NevGold Corp. (TSXV: NAU).
Notice to Readers
Disclosure regarding the Project, including the PEA and Mineral
Resource estimates included herein, has been prepared by the
Company in accordance with NI 43-101. NI 43-101 is a rule developed
by the Canadian Securities Administrators that establishes
standards for public disclosure by issuer of scientific and
technical information concerning mineral projects. NI 43-101
differs significantly from the disclosure requirements of the
United States Securities and Exchange Commission ("SEC")
generally applicable to U.S. companies subject to the SEC's
disclosure requirements. For example, the terms "Indicated Mineral
Resource" and "Inferred Mineral Resource" are defined in NI 43-101
by reference to the guidelines set out in the CIM Definition
Standards on Mineral Resources and Mineral Reserves. Shareholders
resident in the United States are
cautioned that while terms are substantially similar to "indicated
mineral resources" and "inferred mineral resources" as defined by
the SEC, there are differences in the definitions and standards
under applicable SEC Rules and NI 43-101. Accordingly, there is no
assurance any mineral resources that the Company may report as
"Indicated Mineral Resources" and "Inferred Mineral Resources"
under NI 43-101 will be the same as the reserve or resource
estimates prepared under rules applicable to United States domestic issuers. Investors are
cautioned not to assume that any part or all of mineral resources
will ever be converted into reserves. Pursuant to CIM Definition
Standards, "Inferred mineral resources" are that part of a mineral
resource for which quantity and grade or quality are estimated on
the basis of limited geological evidence and sampling. Such
geological evidence is sufficient to imply but not verify
geological and grade or quality continuity. An inferred mineral
resource has a lower level of confidence than that applying to an
indicated mineral resource and must not be converted to a mineral
reserve. However, it is reasonably expected that the majority of
inferred mineral resources could be upgraded to indicated mineral
resources with continued exploration. Under Canadian rules,
estimates of inferred mineral resources may not form the basis of
feasibility or pre-feasibility studies, except in rare cases.
Investors are cautioned not to assume that all or any part of an
inferred mineral resource is economically or legally mineable.
Disclosure of "contained ounces" in a resource is permitted
disclosure under Canadian regulations; however, the SEC normally
only permits issuers to report mineralization that does not
constitute "reserves" by SEC standards as in place tonnage and
grade without reference to unit measures.
Forward-looking
Statements
This news release contains certain forward-looking statements
that reflect the current views and/or expectations of GoldMining
with respect to its expectations and ongoing and proposed work at
the La Mina Project, future exploration and work
programs, the results of the PEA, including the production,
operating and other cost estimates, metal price assumptions, cash
flow projections, metal recoveries, mine life projections and
production rates for the La Mina Project and the Company's
expectations regarding potential opportunities to build upon the
PEA. Forward-looking statements are based on the then-current
expectations, beliefs, assumptions, estimates and forecasts about
the business and the markets in which GoldMining operates.
Investors are cautioned that all forward-looking statements involve
risks and uncertainties, including: the inherent risks involved in
the exploration and development of mineral properties, fluctuating
metal prices, unanticipated costs and expenses, risks related to
government and environmental regulation, social, permitting and
licensing matters, and uncertainties relating to the availability
and costs of financing needed in the future. These risks, as well
as others, including those set forth in GoldMiningꞌs Annual
Information Form for the year ended November
30, 2022, and other filings with Canadian securities
regulators and the SEC, could cause actual results and events to
vary significantly. Accordingly, readers should not place undue
reliance on forward-looking statements and information. There can
be no assurance that forward-looking information, or the material
factors or assumptions used to develop such forward-looking
information, will prove to be accurate. The Company does not
undertake any obligations to release publicly any revisions for
updating any voluntary forward-looking statements, except as
required by applicable securities law.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/goldmining-announces-positive-preliminary-economic-assessment-for-the-la-mina-project-colombia-with-life-of-mine-production-of-1-74-million-gold-equivalent-ounces-301883680.html
SOURCE GoldMining Inc.