SHENZHEN, China, Aug. 28,
2023 /PRNewswire/ -- X Financial (NYSE: XYF) (the
"Company" or "we"), a leading online personal finance company in
China, today announced its
unaudited financial results for the second quarter ended
June 30, 2023.
Second Quarter 2023 Operational Highlights
|
Three Months Ended
June 30, 2022
|
Three Months Ended
March 31, 2023
|
Three Months Ended
June 30, 2023
|
|
|
|
QoQ
|
YoY
|
Total loan amount
facilitated and
originated (RMB in million)
|
16,879
|
24,088
|
25,874
|
7.4 %
|
53.3 %
|
Number of active
borrowers
|
1,140,249
|
1,523,738
|
1,474,930
|
(3.2 %)
|
29.4 %
|
- The total loan amount facilitated and originated[1]
in the second quarter of 2023 was RMB25,874
million, representing an increase of 53.3% from RMB16,879 million in the same period of
2022.
- Total number of active borrowers[2] was 1,474,930 in
the second quarter of 2023, representing an increase of 29.4% from
1,140,249 in the same period of 2022.
|
As of June 30, 2022
|
As of March 31, 2023
|
As of June 30, 2023
|
Total outstanding loan
balance (RMB in million)
|
29,075
|
41,531
|
45,071
|
Delinquency rates for
all outstanding loans that are past
due for 31-60 days
|
0.93 %
|
1.05 %
|
0.96 %
|
Delinquency rates for
all outstanding loans that are past
due for 91-180 days
|
3.07 %
|
2.40 %
|
2.50 %
|
- The total outstanding loan balance[3] as of
June 30, 2023 was RMB45,071 million, compared with RMB29,075 million as of June 30, 2022.
- The delinquency rate for all outstanding loans that are past
due for 31-60 days[4] as of June
30, 2023 was 0.96%, compared with 0.93% as of June 30, 2022.
- The delinquency rate for all outstanding loans that are past
due for 91-180 days[5] as of June
30, 2023 was 2.50%, compared with 3.07% as of June 30, 2022.
[1] Represents the total amount of
loans that the Company facilitated and originated during the
relevant period.
[2] Represents borrowers who made at least one transaction on the
Company's platform during the relevant period.
[3] Represents the total amount of loans outstanding for loans that
the Company facilitated and originated at the end of the relevant
period. Loans that are delinquent for more than 60 days are
charged-off and are excluded in the outstanding loan balance,
except for Xiaoying Housing Loan. As Xiaoying Housing Loan is a
secured loan product and the Company is entitled to payment by
exercising its rights to the collateral, the Company does not
exclude Xiaoying Housing loan delinquent for more than 60 days in
the outstanding loan balance.
[4] Represents the balance of the outstanding principal and accrued
outstanding interest for loans that were 31 to 60 days past due as
a percentage of the total balance of outstanding principal and
accrued outstanding interest for loans that the Company facilitated
and originated as of a specific date. Loans that are delinquent for
more than 60 days are charged-off and excluded in the calculation
of delinquency rate by balance. Xiaoying Housing Loan was launched
in 2015 and ceased in 2019, and all the outstanding loan balance of
housing loan as of June 30, 2022,
March 31, 2023 and June 30, 2023 were overdue more than 60 days. To
make the delinquency rate by balance comparable, the Company
excludes Xiaoying Housing Loan in the calculation of delinquency
rate.
[5] To make the delinquency rate by balance comparable to the
peers, the Company also defines the delinquency rate as the balance
of the outstanding principal and accrued outstanding interest for
loans that were 91 to 180 days past due as a percentage of the
total balance of outstanding principal and accrued outstanding
interest for the loans that the Company facilitated and originated
as of a specific date. Loans that are delinquent for more than 180
days are excluded in the calculation of delinquency rate by
balance, except for Xiaoying Housing Loan. All the outstanding loan
balance of housing loan as of June 30,
2022, March 31, 2023 and
June 30, 2023 were overdue more than
180 days. To make the delinquency rate by balance comparable, the
Company excludes Xiaoying Housing Loan in the calculation of
delinquency rate.
Second Quarter 2023 Financial Highlights
(In thousands, except for share and
per share data)
|
Three Months Ended
June 30, 2022
|
Three Months Ended
March 31, 2023
|
Three Months Ended
June 30, 2023
|
QoQ
|
YoY
|
|
RMB
|
RMB
|
RMB
|
|
|
Total net
revenue
|
824,338
|
1,004,934
|
1,220,422
|
21.4 %
|
48.0 %
|
Total operating costs
and expenses
|
(630,515)
|
(700,897)
|
(775,713)
|
10.7 %
|
23.0 %
|
Income from
operations
|
193,823
|
304,037
|
444,709
|
46.3 %
|
129.4 %
|
Net income
|
185,700
|
284,346
|
366,292
|
28.8 %
|
97.2 %
|
Non-GAAP adjusted net
income
|
210,688
|
306,525
|
364,885
|
19.0 %
|
73.2 %
|
|
|
|
|
|
|
Net income per
ADS—basic
|
3.36
|
5.94
|
7.62
|
28.3 %
|
126.8 %
|
Net income per
ADS—diluted
|
3.30
|
5.82
|
7.50
|
28.9 %
|
127.3 %
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per
ADS—basic
|
3.78
|
6.36
|
7.62
|
19.8 %
|
101.6 %
|
Non-GAAP adjusted net
income per
ADS—diluted
|
3.72
|
6.24
|
7.44
|
19.2 %
|
100.0 %
|
- Total net revenue in the second quarter of 2023 was
RMB1,220.4 million (US$168.3 million), representing an increase of
48.0% from RMB824.3 million in the
same period of 2022.
- Income from operations in the second quarter of 2023 was
RMB444.7 million (US$61.3 million), compared with RMB193.8 million in the same period of 2022.
- Net income in the second quarter of 2023 was RMB366.3 million (US$50.5
million), compared with RMB185.7
million in the same period of 2022.
- Non-GAAP[6] adjusted net income in the second
quarter of 2023 was RMB364.9 million
(US$50.3 million), compared with
RMB210.7 million in the same period
of 2022.
- Net income per basic and diluted American depositary share
("ADS") [7] in the second quarter of 2023 was
RMB7.62 (US$1.05) and RMB7.50 (US$1.03),
compared with RMB3.36 and
RMB3.30, respectively, in the same
period of 2022.
- Non-GAAP adjusted net income per basic and adjusted diluted ADS
in the second quarter of 2023 was RMB7.62 (US$1.05)
and RMB7.44 (US$1.03), compared with RMB3.78 and RMB3.72, respectively, in the same period of
2022.
[6] The Company uses in this press
release the following non-GAAP financial measures: (i) adjusted net
income (loss), (ii) adjusted net income (loss) per basic ADS, and
(iii) adjusted net income (loss) per diluted ADS, each of which
excludes share-based compensation expense, impairment losses on
financial investments, income (loss) from financial investments and
impairment losses on long-term investments. For more information on
non-GAAP financial measure, please see the section of "Use of
Non-GAAP Financial Measures Statement" and the table captioned
"Unaudited Reconciliations of GAAP and Non-GAAP Results" set forth
at the end of this press release.
[7] Each American depositary share ("ADS") represents six Class A
ordinary shares.
Mr. Justin Tang, the Founder,
Chief Executive Officer and Chairman of the Company, commented, "We
are delighted to end the first half of 2023 with outstanding
operational and financial performance in the second quarter. We
continued to execute our proven strategy and maintain our growth
momentum. In the first half of the year, the total loan
facilitation and origination amount reached nearly RMB50 billion, an impressive increase of over 55%
year-over-year. Our top line improved by 30%, while our bottom line
nearly doubled in the first half, underpinned by our proven
business model, consistent asset quality and optimized operational
efficiency. Furthermore, our net income per basic ADS for the first
half of the year grew more than 130% year-over-year, driven by our
robust profitability and dedication to rewarding shareholders
through our share repurchase program."
"On the regulatory side, with the recent settlement of fines
imposed on some large financial platforms by the government, the
market believes that the industry-wide rectification is expected to
come to an end, and a more stable regulatory environment is
expected. Financial regulatory authorities are now shifting their
focus towards regular supervision. As a highly responsible company,
we always operate in full compliance with regulations and laws and
will continue to prioritize financial consumer protection."
"Looking ahead to the second half of 2023, we are confident in
our ability to achieve sustainable growth and enhance shareholder
value. The normal regulatory environment provides a solid
foundation for our continued growth and success. We remain
committed to executing our share repurchase and dividend program to
reward our valued shareholders."
Mr. Kent Li, President of the
Company, added, "During the second quarter, our total loan amount
facilitated and originated increased by 53% year-over-year and 7%
quarter-over-quarter to RMB26
billion, in line with our expectations, with the total
outstanding loan balance reaching RMB45
billion at the end of June
2023. We continued to strengthen our risk management system
to maintain healthy asset quality, with the delinquency rate for
all outstanding loans past due for 31-60 days remaining stable at
0.96% at the end of June 2023, and
the delinquency rate for all outstanding loans past due for 91-180
days at 2.50%, significantly improved from a year ago. We are proud
of our consistently high quality risk control and stable prime
borrowers base, which have been well received and recognized by our
institutional funding partners. We will continue to work together
to meet the financing needs of consumers and SMEs in support of
China's economic recovery."
Mr. Frank Fuya Zheng, Chief
Financial Officer of the Company, added, "We are very pleased with
our strong financial results for the second quarter. Total net
revenue increased by 48% year-over-year and 21%
quarter-over-quarter to RMB1,220
million. Our relentless focus on tightening cost control and
improving operational efficiency enabled us to deliver revenue
growth that outpaced cost and expense growth. As a result, net
income for the second quarter surged by 97% year-over-year and 29%
quarter-over-quarter, reaffirming our commitment to delivering
substantial profits. The positive impact of our ongoing share
repurchase program further contributed to our achievements,
resulting in a noteworthy improvement in net income per basic ADS,
rising by 127% from RMB3.36 in the
same period last year to RMB7.62. To
maximize shareholder value, our board of directors has also
approved a special dividend of $0.17
per ADS, which is expected to be paid in October this year."
"Given the stabilized regulatory environment, we expect to
achieve steady growth in both operational and financial performance
in the second half of the year, further solidifying our position in
the market."
Second Quarter 2023 Financial Results
Total net revenue in the second quarter of 2023 increased
by 48.0% to RMB1,220.4 million
(US$168.3 million) from RMB824.3 million in the same period of 2022,
primarily due to an increase in the total loan amount facilitated
and originated this quarter compared with the same period of
2022.
|
Three Months Ended June
30,
|
|
(In thousands, except for share and per share
data)
|
2022
|
2023
|
YoY
|
|
RMB
|
% of Revenue
|
RMB
|
% of Revenue
|
|
Loan facilitation
service
|
471,531
|
57.2 %
|
715,503
|
58.6 %
|
51.7 %
|
Post-origination
service
|
82,304
|
10.0 %
|
140,317
|
11.5 %
|
70.5 %
|
Financing
income
|
234,756
|
28.5 %
|
274,639
|
22.5 %
|
17.0 %
|
Other
revenue
|
35,747
|
4.3 %
|
89,963
|
7.4 %
|
151.7 %
|
Total net revenue
|
824,338
|
100.0 %
|
1,220,422
|
100.0 %
|
48.0 %
|
Loan facilitation service fees in the second quarter of
2023 increased by 51.7% to RMB715.5
million (US$98.7 million) from
RMB471.5 million in the same period
of 2022, primarily due to an increase in the total loan amount
facilitated this quarter compared with the same period of 2022.
Post-origination service fees in the second
quarter of 2023 increased by 70.5% to RMB140.3 million (US$19.4
million) from RMB82.3 million
in the same period of 2022, primarily due to the cumulative effect
of increased volume of loans facilitated in the previous quarters.
Revenues from post-origination services are recognized on a
straight-line basis over the term of the underlying loans as the
services are being provided.
Financing income in the second quarter of 2023 increased
by 17.0% to RMB274.6 million
(US$37.9 million) from RMB234.8 million in the same period of 2022,
primarily due to an increase in average loan balances compared with
the same period of 2022.
Other revenue in the second quarter of 2023 increased by
151.7% to RMB90.0 million
(US$12.4 million), compared with
RMB35.7 million in the same period of
2022, primarily due to an increase in referral service fee for
introducing borrowers to other platforms.
Origination and servicing expenses in the second quarter
of 2023 increased by 25.6% to RMB669.7
million (US$92.4 million) from
RMB533.1 million in the same period
of 2022, primarily due to the following factors: (i) an increase in
commission fees resulting from the increased in total loan amount
facilitated and originated this quarter compared with the same
period of 2022 and (ii) an increase in interest expenses as a
result of an increase in payable to institutional funding partners
and investors.
Provision for loans receivable in the second quarter of
2023 was RMB55.4 million
(US$7.6 million), compared with
RMB32.2 million in the same period of
2022, primarily due to an increase in loans receivable held by the
Company as a result of the increase in total loan amount
facilitated and originated this quarter compared with the same
period of 2022.
Income from operations in the second quarter of 2023 was
RMB444.7 million (US$61.3 million), compared with RMB193.8 million in the same period of 2022.
Income before income taxes and gain from equity in
affiliates in the second quarter of 2023 was RMB443.9 million (US$61.2
million), compared with RMB220.2
million in the same period of 2022.
Income tax expense in the second quarter of 2023 was
RMB87.0 million (US$12.0 million), compared with RMB42.2 million in the same period of 2022.
Net income in the second quarter of 2023 was RMB366.3 million (US$50.5
million), compared with RMB185.7
million in the same period of 2022.
Non-GAAP adjusted net income in the second quarter of
2023 was RMB364.9 million
(US$50.3 million), compared with
RMB210.7 million in the same period
of 2022.
Net income per basic and diluted ADS in the second
quarter of 2023 was RMB7.62
(US$1.05), and RMB7.50 (US$1.03),
compared with RMB3.36 and
RMB3.30, respectively, in the same
period of 2022.
Non-GAAP adjusted net income per basic and diluted ADS in
the second quarter of 2023 was RMB7.62 (US$1.05),
and RMB7.44 (US$1.03), compared with RMB3.78 and RMB3.72
respectively, in the same period of 2022.
Cash and cash equivalents was RMB1,320.4 million (US$182.1 million) as of June 30, 2023, compared with RMB921.2 million as of March 31, 2023.
Recent Development
Share Repurchase Plan
In the second quarter of 2023, the Company repurchased an
aggregate of 405,845 ADSs for a total consideration of US$1.58 million. In 2022, the Company had
repurchased an aggregate of 266,882 ADSs and 46,487,276 Class A
ordinary shares for a total consideration of US$21.1 million.
On November 16, 2022, the Company
announced that the board of directors (the "Board") authorized to
increase its share repurchase program to US$30 million from US$20
million, effective through September
2023. Under this plan, the Company has approximately
US$7.3 million remaining for
potential repurchases. On August 28,
2023, the Board approved the extension of the Company's
existing share repurchase program for an additional twelve months,
until the end of September 2024.
Declaration of Special Dividend
The Company today announced the Company's board of directors has
approved the declaration and payment of a special dividend of
US$0.17 per ADS (approximately
US$0.028 per ordinary share). The
Special Dividend will be paid on or about October 18, 2023 to the holders of the Company's
ordinary shares of record as of the close of business on
September 19, 2023, being the record
date for determination of entitlements to the Special Dividend.
Business Outlook
The Company expects the total loan amount facilitated and
originated for the third quarter of 2023 to be between RMB28.5 billion and RMB29.5 billion. The total loan amount
facilitated and originated for 2023 is expected to be between
RMB105 billion and RMB110 billion.
This forecast reflects the Company's current and preliminary
views, which are subject to changes.
Conference Call
X Financial's management team will host an earnings conference
call at 7:00 AM U.S. Eastern Time on
August 29, 2023 (7:00 PM Beijing / Hong Kong Time on the same
day).
Dial-in details for the earnings conference call are as
follows:
United
States:
|
1-888-346-8982
|
Hong Kong:
|
852-301-84992
|
Mainland
China:
|
4001-201203
|
International:
|
1-412-902-4272
|
Passcode:
|
X
Financial
|
Please dial in ten minutes before the call is scheduled to
begin and provide the passcode to join the call.
A replay of the conference call may be accessed by phone at the
following numbers until September 5,
2023:
United
States:
|
1-877-344-7529
|
International:
|
1-412-317-0088
|
Passcode:
|
5551060
|
Additionally, a live and archived webcast of the
conference call will be available at
http://ir.xiaoyinggroup.com.
About X Financial
X Financial (NYSE: XYF) (the "Company") is a leading online
personal finance company in China.
The Company is committed to connecting borrowers on its platform
with its institutional funding partners. With its proprietary big
data-driven technology, the Company has established strategic
partnerships with financial institutions across multiple areas of
its business operations, enabling it to facilitate and originate
loans to prime borrowers under a risk assessment and control
system.
For more information, please visit:
http://ir.xiaoyinggroup.com.
Use of Non-GAAP Financial Measures Statement
In evaluating our business, we consider and use non-GAAP
measures as supplemental measures to review and assess our
operating performance. We present the non-GAAP financial measures
because they are used by our management to evaluate our operating
performance and formulate business plans. We believe that the use
of the non-GAAP financial measures facilitates investors'
assessment of our operating performance and help investors to
identify underlying trends in our business that could otherwise be
distorted by the effect of certain income or expenses that we
include in income (loss) from operations and net income (loss). We
also believe that the non-GAAP measures provide useful information
about our core operating results, enhance the overall understanding
of our past performance and future prospects and allow for greater
visibility with respect to key metrics used by our management in
its financial and operational decision-making.
We use in this press release the following non-GAAP financial
measures: (i) adjusted net income, (ii) adjusted net income per
basic ADS, and (iii) adjusted net income per diluted ADS, each of
which excludes share-based compensation expense, impairment losses
on financial investments, income (loss) from financial investments
and impairment losses on long-term investments. These non-GAAP
financial measures have limitations as analytical tools, and when
assessing our operating performance, investors should not consider
them in isolation, or as a substitute for the financial information
prepared and presented in accordance with U.S. GAAP.
We mitigate these limitations by reconciling the non-GAAP
financial measures to the most directly comparable U.S. GAAP
financial measures, which should be considered when evaluating our
performance. We encourage you to review our financial information
in its entirety and not rely on a single financial measure.
For more information on these non-GAAP financial measures,
please see the table captioned "Reconciliations of GAAP and
Non-GAAP results" set forth at the end of this press release.
Exchange Rate Information
This announcement contains translations of certain RMB amounts
into U.S. dollars at specified rates solely for the convenience of
the reader. Unless otherwise noted, all translations from RMB to
U.S. dollars are made at a rate of RMB
7.2513 to US$1.00, the
exchange rate set forth in the H.10 statistical release of the
Board of Governors of the Federal Reserve System as of June 30, 2023.
Disclaimer
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended. These forward-looking statements are made under the "safe
harbor" provisions of the U.S. Private Securities Litigation Reform
Act of 1995. These statements can be identified by terminology such
as "will," "expects," "anticipates," "future," "intends," "plans,"
"believes," "estimates," "potential," "continue," "ongoing,"
"targets," "guidance" and similar statements. The Company may also
make written or oral forward-looking statements in its periodic
reports to the U.S. Securities and Exchange Commission (the "SEC"),
in its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Any statements that are
not historical facts, including statements about the Company's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but not limited to the
followings: the Company's goals and strategies; its future business
development, financial condition and results of operations; the
expected growth of the credit industry, and marketplace lending in
particular, in China; the demand
for and market acceptance of its marketplace's products and
services; its ability to attract and retain borrowers and investors
on its marketplace; its relationships with its strategic
cooperation partners; competition in its industry; and relevant
government policies and regulations relating to the corporate
structure, business and industry. Further information regarding
these and other risks, uncertainties or factors is included in the
Company's filings with the SEC. All information provided in this
announcement is current as of the date of this announcement, and
the Company does not undertake any obligation to update such
information, except as required under applicable law.
Use of Projections
This announcement also contains certain financial forecasts (or
guidance) with respect to the Company's projected financial
results. The Company's independent auditors have not audited,
reviewed, compiled or performed any procedures with respect to the
projections or guidance for the purpose of their inclusion in this
announcement, and accordingly, they did not express an opinion or
provide any other form assurance with respect thereto for the
purpose of this announcement. This guidance should not be relied
upon as being necessarily indicative of future results. The
assumptions and estimates underlying the prospective financial
information are inherently uncertain and are subject to a wide
variety of significant business, economic and competitive risks and
uncertainties that could actual results to differ materially from
those contained in the prospective financial information.
Accordingly, there can be no assurance that the prospective results
are indicative of the future performance of the Company, or that
actual results will not diff materially from those set forth in the
prospective financial information. Inclusion of the prospective
financial information in this announcement should not be regarded
as a representation by any person that the results contained in the
prospective financial information will actually be achieved. You
should review this information together with the Company's
historical information.
For more information, please contact:
X Financial
Mr. Frank Fuya Zheng
E-mail: ir@xiaoying.com
Christensen IR
In China
Mr. Eric Yuan
Phone: +86-10-5900-1548
E-mail: eric.yuan@christensencomms.com
In US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
X Financial
|
|
|
|
Unaudited Condensed Consolidated Balance
Sheets
|
|
|
|
|
|
|
|
(In thousands, except for share and per share
data)
|
As of December 31, 2022
|
As of June 30, 2023
|
As of June 30, 2023
|
|
RMB
|
RMB
|
USD
|
ASSETS
|
|
|
|
Cash and cash
equivalents
|
602,271
|
1,320,414
|
182,093
|
Restricted
cash
|
404,689
|
594,739
|
82,018
|
Accounts
receivable and contract assets, net
|
1,161,912
|
1,493,595
|
205,976
|
Loans receivable
from Xiaoying Credit Loans and other loans, net
|
3,810,393
|
4,302,970
|
593,407
|
Loans at fair
value
|
120,280
|
4,415
|
609
|
Deposits to
institutional cooperators, net
|
1,770,317
|
1,759,421
|
242,635
|
Prepaid expenses
and other current assets, net
|
71,082
|
26,992
|
3,722
|
Deferred tax
assets, net
|
88,428
|
79,943
|
11,025
|
Long-term
investments
|
495,995
|
517,017
|
71,300
|
Property and
equipment, net
|
5,861
|
7,465
|
1,029
|
Intangible
assets, net
|
36,550
|
35,931
|
4,955
|
Loan receivable
from Xiaoying Housing Loans, net
|
10,061
|
9,865
|
1,360
|
Financial
investments
|
192,620
|
201,932
|
27,848
|
Other non-current
assets
|
67,204
|
62,308
|
8,593
|
TOTAL ASSETS
|
8,837,663
|
10,417,007
|
1,436,570
|
|
|
|
|
LIABILITIES
|
|
|
|
Payable to
investors and institutional funding partners at amortized
cost
|
2,627,910
|
3,034,343
|
418,455
|
Payable to
investors at fair value
|
141,289
|
3,537
|
488
|
Financial
guarantee derivative
|
107,890
|
-
|
-
|
Short-term
borrowings
|
70,209
|
662,709
|
91,392
|
Accrued payroll
and welfare
|
63,681
|
50,987
|
7,031
|
Other tax
payable
|
255,691
|
276,978
|
38,195
|
Income tax
payable
|
270,089
|
371,935
|
51,292
|
Deposit payable
to channel cooperators
|
19,700
|
19,700
|
2,717
|
Accrued expenses
and other current liabilities
|
476,035
|
507,175
|
69,943
|
Dividend
payable
|
-
|
58,693
|
8,094
|
Other non-current
liabilities
|
51,193
|
45,059
|
6,214
|
Deferred tax
liabilities
|
722
|
8,727
|
1,204
|
TOTAL LIABILITIES
|
4,084,409
|
5,039,843
|
695,025
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
Equity:
|
|
|
|
Common
shares
|
207
|
207
|
29
|
Treasury
stock
|
(124,597)
|
(132,201)
|
(18,231)
|
Additional
paid-in capital
|
3,191,194
|
3,210,797
|
442,789
|
Retained
earnings
|
1,622,851
|
2,214,795
|
305,434
|
Other
comprehensive income
|
63,599
|
83,566
|
11,524
|
Total X Financial shareholders'
equity
|
4,753,254
|
5,377,164
|
741,545
|
Non-controlling
interests
|
-
|
-
|
-
|
TOTAL EQUITY
|
4,753,254
|
5,377,164
|
741,545
|
|
|
|
|
TOTAL LIABILITIES AND
EQUITY
|
8,837,663
|
10,417,007
|
1,436,570
|
X Financial
|
|
|
|
|
|
|
|
Unaudited Condensed Consolidated Statements of
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
Three Months Ended June
30,
|
|
Six Months Ended June 30,
|
(In thousands, except for share and per share
data)
|
2022
|
2023
|
2023
|
|
2022
|
2023
|
2023
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
Net revenues
|
|
|
|
|
|
|
|
Loan facilitation
service
|
471,531
|
715,503
|
98,672
|
|
980,234
|
1,296,107
|
178,741
|
Post-origination
service
|
82,304
|
140,317
|
19,351
|
|
169,648
|
261,590
|
36,075
|
Financing
income
|
234,756
|
274,639
|
37,874
|
|
466,031
|
528,695
|
72,910
|
Other
revenue
|
35,747
|
89,963
|
12,406
|
|
96,780
|
138,964
|
19,164
|
Total net revenue
|
824,338
|
1,220,422
|
168,303
|
|
1,712,693
|
2,225,356
|
306,890
|
|
|
|
|
|
|
|
|
Operating costs and expenses:
|
|
|
|
|
|
|
|
Origination and
servicing
|
533,062
|
669,720
|
92,359
|
|
997,561
|
1,303,529
|
179,765
|
General and
administrative
|
41,144
|
44,138
|
6,087
|
|
86,489
|
89,785
|
12,382
|
Sales and
marketing
|
4,567
|
3,431
|
473
|
|
9,225
|
5,468
|
754
|
Provision for accounts
receivable and contract assets
|
25,715
|
3,175
|
438
|
|
51,771
|
2,235
|
308
|
Provision for loans
receivable
|
32,224
|
55,449
|
7,647
|
|
65,964
|
75,826
|
10,457
|
Reversal of provision
for contingent guarantee liabilities
|
(14,000)
|
-
|
-
|
|
(14,000)
|
-
|
-
|
(Reversal of) provision
for credit losses on deposits to institutional
cooperators
|
7,803
|
(200)
|
(28)
|
|
8,534
|
(234)
|
(32)
|
Reversal of provision
for credit losses for other financial assets
|
-
|
-
|
-
|
|
(765)
|
-
|
-
|
Total operating costs and
expenses
|
630,515
|
775,713
|
106,976
|
|
1,204,779
|
1,476,609
|
203,634
|
|
|
|
|
|
|
|
|
Income from operations
|
193,823
|
444,709
|
61,327
|
|
507,914
|
748,747
|
103,256
|
Interest income
(expenses), net
|
1,691
|
(8,457)
|
(1,166)
|
|
2,718
|
(10,455)
|
(1,442)
|
Foreign exchange
loss
|
(13,102)
|
(11,798)
|
(1,627)
|
|
(12,146)
|
(8,781)
|
(1,211)
|
Income (loss) from
financial investments
|
(9,626)
|
12,093
|
1,668
|
|
(9,626)
|
2,579
|
356
|
Fair value adjustments
related to Consolidated Trusts
|
(3,250)
|
(247)
|
(34)
|
|
(1,491)
|
(800)
|
(110)
|
Change in fair value of
financial guarantee derivative
|
44,758
|
667
|
92
|
|
24,625
|
24,966
|
3,443
|
Other income,
net
|
5,911
|
6,932
|
956
|
|
26,028
|
18,263
|
2,519
|
|
|
|
|
|
|
|
|
Income before income taxes and gain from equity in
affiliates
|
220,205
|
443,899
|
61,216
|
|
538,022
|
774,519
|
106,811
|
|
|
|
|
|
|
|
|
Income tax expense
|
(42,243)
|
(87,043)
|
(12,004)
|
|
(223,278)
|
(139,607)
|
(19,253)
|
Gain from equity in
affiliates, net of tax
|
7,738
|
9,436
|
1,301
|
|
10,888
|
15,725
|
2,169
|
Net income
|
185,700
|
366,292
|
50,513
|
|
325,632
|
650,637
|
89,727
|
Less: net income
attributable to non-controlling interests
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Net income attributable to X Financial
shareholders
|
185,700
|
366,292
|
50,513
|
|
325,632
|
650,637
|
89,727
|
|
|
|
|
|
|
|
|
Net income
|
185,700
|
366,292
|
50,513
|
|
325,632
|
650,637
|
89,727
|
Other comprehensive income, net of tax of
nil:
|
|
|
|
|
|
|
|
Gain (loss) from equity
in affiliates
|
(142)
|
40
|
6
|
|
70
|
42
|
6
|
Foreign currency
translation adjustments
|
35,801
|
27,186
|
3,749
|
|
32,717
|
19,925
|
2,748
|
Comprehensive income
|
221,359
|
393,518
|
54,268
|
|
358,419
|
670,604
|
92,481
|
Less: comprehensive
income attributable to non-controlling interests
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Comprehensive income attributable to X Financial
shareholders
|
221,359
|
393,518
|
54,268
|
|
358,419
|
670,604
|
92,481
|
|
|
|
|
|
|
|
|
Net income per
share—basic
|
0.56
|
1.27
|
0.18
|
|
0.98
|
2.26
|
0.31
|
Net income per
share—diluted
|
0.55
|
1.25
|
0.17
|
|
0.96
|
2.21
|
0.30
|
|
|
|
|
|
|
|
|
Net income per
ADS—basic
|
3.36
|
7.62
|
1.05
|
|
5.88
|
13.56
|
1.87
|
Net income per
ADS—diluted
|
3.30
|
7.50
|
1.03
|
|
5.76
|
13.26
|
1.83
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
331,967,010
|
287,607,857
|
287,607,857
|
|
331,886,487
|
287,955,066
|
287,955,066
|
Weighted average number
of ordinary shares outstanding—diluted
|
339,516,588
|
293,863,323
|
293,863,323
|
|
339,436,065
|
294,078,329
|
294,078,329
|
X Financial
|
|
|
|
|
|
|
|
Unaudited Reconciliations of GAAP and Non-GAAP
Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
(In thousands, except for share and per share
data)
|
2022
|
2023
|
2023
|
|
2022
|
2023
|
2023
|
|
RMB
|
RMB
|
USD
|
|
RMB
|
RMB
|
USD
|
GAAP net income
|
185,700
|
366,292
|
50,513
|
|
325,632
|
650,637
|
89,727
|
Less: Income (loss)
from financial investments (net of tax of nil)
|
(9,626)
|
12,093
|
1,668
|
|
(9,626)
|
2,579
|
356
|
Less: Impairment losses
on financial investments (net of tax of nil)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Less: Impairment losses
on long-term investments (net of tax)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
Add: Share-based
compensation expenses (net of tax of nil)
|
15,362
|
10,686
|
1,474
|
|
29,337
|
23,351
|
3,220
|
Non-GAAP adjusted net income
|
210,688
|
364,885
|
50,319
|
|
364,595
|
671,409
|
92,591
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per share—basic
|
0.63
|
1.27
|
0.18
|
|
1.10
|
2.33
|
0.32
|
Non-GAAP adjusted net
income per share—diluted
|
0.62
|
1.24
|
0.17
|
|
1.07
|
2.28
|
0.31
|
|
|
|
|
|
|
|
|
Non-GAAP adjusted net
income per ADS—basic
|
3.78
|
7.62
|
1.05
|
|
6.60
|
13.98
|
1.93
|
Non-GAAP adjusted net
income per ADS—diluted
|
3.72
|
7.44
|
1.03
|
|
6.42
|
13.68
|
1.89
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares outstanding—basic
|
331,967,010
|
287,607,857
|
287,607,857
|
|
331,886,487
|
287,955,066
|
287,955,066
|
Weighted average number
of ordinary shares outstanding—diluted
|
339,516,588
|
293,863,323
|
293,863,323
|
|
339,436,065
|
294,078,329
|
294,078,329
|
View original
content:https://www.prnewswire.com/news-releases/x-financial-reports-second-quarter-2023-unaudited-financial-results-301911085.html
SOURCE X Financial