FOSHAN, China, Sept. 27,
2023 /PRNewswire/ -- Bright Scholar Education
Holdings Limited ("Bright Scholar," the "Company," "we" or "our")
(NYSE: BEDU), a global premier education service company, today
announced its unaudited financial results for the third fiscal
quarter of fiscal 2023 ended May 31,
2023.
FINANCIAL PERFORMANCE HIGHLIGHTS
Third Fiscal Quarter Ended May 31,
2023 Financial Highlights
(in comparison to the same
period of the last fiscal year):
RMB in
million
Except EPS and
%
|
Third Fiscal
Quarter
Ended May 31,
2023
|
Third Fiscal
Quarter
Ended May 31,
2022
|
YoY
%
Change
|
Revenue
|
586.4
|
437.5
|
34.0 %
|
Gross Profit
|
193.0
|
135.4
|
42.6 %
|
Gross Margin
|
32.9 %
|
30.9 %
|
2.0 %
|
Operating
Income
|
73.9
|
19.3
|
283.7 %
|
Operating
Margin
|
12.6 %
|
4.4 %
|
8.2 %
|
Net Loss for the
quarter
|
(37.7)
|
(7.1)
|
(432.5 %)
|
|
|
|
|
Adjusted Gross Profit
(1)
|
196.7
|
139.9
|
40.6 %
|
Adjusted Operating
Income (2)
|
77.6
|
23.8
|
226.1 %
|
Adjusted Net Loss
(3) for the quarter
|
(34.8)
|
(3.5)
|
(890.4 %)
|
Adjusted EBITDA
(4) for the quarter
|
96.0
|
69.0
|
39.2 %
|
|
|
|
|
Basic and Diluted Loss
per Share
|
(0.32)
|
(0.08)
|
(300.0 %)
|
Adjusted Basic and
Diluted Loss per Share (5) for the quarter
|
(0.30)
|
(0.05)
|
(500.0 %)
|
Basic and Diluted Loss
per ADS
|
(1.28)
|
(0.32)
|
(300.0 %)
|
Adjusted Basic and
Diluted Loss per ADS (6) for the quarter
|
(1.20)
|
(0.20)
|
(500.0 %)
|
Nine Months Ended May 31, 2023
Financial Highlights
(in comparison to the same period
of the last fiscal year):
RMB in
million
Except EPS and
%
|
Nine
Months
Ended May 31,
2023
|
Nine
Months
Ended May 31,
2022
|
YoY
%
Change
|
Revenue
|
1,564.0
|
1,311.1
|
19.3 %
|
Gross Profit
|
488.2
|
394.3
|
23.8 %
|
Gross Margin
|
31.2 %
|
30.1 %
|
1.1 %
|
Operating
Income/(Loss)
|
99.6
|
(3.7)
|
2,814.6 %
|
Operating
Margin
|
6.4 %
|
(0.3 %)
|
6.7 %
|
Net Loss for the
period
|
(46.5)
|
(60.0)
|
22.5 %
|
|
|
|
|
Adjusted Gross Profit
(1)
|
499.5
|
408.2
|
22.4 %
|
Adjusted Operating
Income (2)
|
110.9
|
9.4
|
1,079.8 %
|
Adjusted Net Loss
(3) for the period
|
(37.5)
|
(49.9)
|
24.8 %
|
Adjusted EBITDA
(4) for the period
|
159.5
|
196.7
|
(18.9 %)
|
|
|
|
|
Basic and Diluted Loss
per Share
|
(0.43)
|
(0.49)
|
12.2 %
|
Adjusted Basic and
Diluted Loss per Share (5) for the period
|
(0.35)
|
(0.41)
|
14.6 %
|
Basic and Diluted Loss
per ADS
|
(1.72)
|
(1.96)
|
12.2 %
|
Adjusted Basic and
Diluted Loss per ADS (6) for the period
|
(1.40)
|
(1.64)
|
14.6 %
|
1. Adjusted gross
profit/(loss) is defined as gross profit/(loss) excluding
amortization of intangible assets.
|
2. Adjusted operating
income/(loss) is defined as operating income/(loss) excluding
share-based compensation expense and amortization of intangible
assets.
|
3. Adjusted net
income/(loss) is defined as net income/(loss) excluding share-based
compensation expense, amortization of intangible assets, and tax
effect of amortization of intangible assets.
|
4. Adjusted EBITDA is
defined as net income/(loss) excluding interest income/(expense),
net, income tax expense/benefit; depreciation and amortization, and
share-based compensation expense.
|
5. Adjusted basic and
diluted earnings/(loss) per share is defined as adjusted net
income/(loss) attributable to ordinary shareholders (net
income/(loss) attributable to ordinary shareholders excluding
share-based compensation expense, amortization of intangible
assets, and tax effect of amortization of intangible assets)
divided by the weighted average number of basic and diluted
ordinary shares.
|
6. Adjusted basic and
diluted earnings/(loss) per American depositary share ("ADS") is
defined as adjusted net income/(loss) attributable to ADS
shareholders (net income/(loss) attributable to ADS shareholders
excluding share-based compensation expense, amortization of
intangible assets, and tax effect of amortization of intangible
assets.) divided by the weighted average number of basic and
diluted ADSs. The number of shares used in calculating basic
and diluted earnings/(loss) per ADS have been retrospectively
adjusted to reflect the ADS ratio change from
one ADS representing one Class A ordinary share to
one ADS representing four Class A ordinary shares, which
became effective on August 19, 2022.
|
|
For more information on
these adjusted financial measures, please see the section captioned
under "Non-GAAP Financial Measures" and the tables captioned
"Reconciliations of GAAP and Non-GAAP Results" set forth at the end
of this release.
|
Overseas Schools (CATS Global Schools)
CATS Global Schools included 4 Stafford House locations in UK, 4
CATS Colleges in US and UK, Cambridge School of Visual &
Performing Arts and 3 independent boarding schools in UK as of
May 31, 2023.
- For the third fiscal quarter, revenue amounted to RMB221.8 million, representing an 18.1% increase
compared to RMB187.9 million in the
same fiscal quarter last year, and accounted for 37.8% of the total
revenue.
- For the nine-month period, revenue amounted to RMB624.8 million, representing a 17.6% increase
compared to RMB531.1 million in the
same period of the last fiscal year, and accounted for 40.0% of the
total revenue.
Complementary Education Services
The complementary education services business comprised language
training, overseas study counselling, career counselling, study
tour and camps as well as international contest training and
others.
- For the third fiscal quarter, revenue amounted to RMB207.5 million, representing a 50.4% increase
compared to RMB138.0 million in the
same fiscal quarter last year, and accounted for 35.4% of the total
revenue.
- For the nine-month period, revenue amounted to RMB572.7 million, representing a 25.4% increase
compared to RMB456.9 million for the
same period of the last fiscal year, and accounted for 36.6% of the
total revenue.
Domestic Kindergartens & K-12 Operation Services
The domestic kindergartens & K-12 operation services
business comprises of for-profit kindergartens and operation
services for students of the domestic K-12 schools including
catering and procurement services.
- For the third fiscal quarter, revenue amounted to RMB157.1 million, representing a 40.7% increase
compared to RMB111.6 million in the
same fiscal quarter last year, and accounted for 26.8% of the total
revenue.
- For the nine-month period, revenue amounted to RMB366.5 million, representing a 13.5% increase
compared to RMB323.1 million for the
same period of the last fiscal year, and accounted for 23.4% of the
total revenue.
MANAGEMENT COMMENTARY
"The third fiscal quarter has shown strong strategic and
operational progress supporting the delivery of our business and
financial performance for the rest of the fiscal year and laying
foundation for years beyond. We continue to execute the turnaround
strategy to reset our businesses around economics that designs to
deliver sustainable high-return growth in revenue, adjusted EBITDA
and cashflow," said Mr. Tim Hongru
Zhou, Chair and Chief Executive Officer of Bright Scholar.
"During the fiscal third quarter, we achieved a noteworthy 34.0%
increase in revenue, a 42.6% rise in gross profit and a remarkable
283.7% surge in operating income as compared to the same quarter in
the last fiscal year, leading to an improved operating margin of
12.6% as compared to 4.4% in the same quarter of the last fiscal
year. On the nine-month basis, our top line revenue grew by 19.3%
year-over-year, with gross profit and operating income increased by
23.8% and 2,814.6%, respectively. Moreover, our operating margin
improved to 6.4% compared to (0.3%) in the same period of the last
fiscal year. We also continued narrowing our net loss to
RMB46.5 million from RMB60.0 million, representing a further
improvement of 22.5% year-over-year."
"Our financial performance reflects an all-around momentum in
our business," Mr. Zhou continued. "The recovery of overseas
business has been strong, with an 18.1% increase in top line
revenue for the third fiscal quarter and 17.6% for the nine-month
period. The Complementary Education Services segment has also
experienced solid growth trajectory, primarily driven by overseas
study counselling and study tour and camps, with a 50.4% increase
in revenue for the third fiscal quarter and 25.4% for the
nine-month period. Additionally, our Domestic Kindergartens &
K-12 Operation Services segment experienced a short term rebound in
the fiscal quarter, marked by a 40.7% increase in revenue. On a
nine-month basis, the revenue grew by 13.5%."
"In the past 9 months, we have dedicated considerable efforts to
optimizing the performance of our diversified portfolio at Bright
Scholar. The financial performance of this fiscal quarter reflects
some of the progress we have made. Our focus has been on
accelerating profitability growth as our business momentum
continues to advance. We have consistently made significant changes
and implemented efficiency improvements to create a more
cost-effective, coordinated, and streamlined approach to our
operations. The strong momentum we have built, along with the
global strength we are witnessing, provides us with confidence and
optimism as we approach the end of the fiscal year. We reconfirm
our fiscal 2023 guidance. We have full confidence in our
diversified portfolio of businesses and the multi-faceted
strategies we are implementing to achieve high-return growth,
enhance margins, and strengthen our balance sheet. Again, we
successfully paid off all outstanding bank loans in July. These
proactive steps position us well to consistently deliver long-term
value to our stakeholders." Mr. Zhou concluded.
UNAUDITED FINANCIAL RESULTS FOR THE THIRD FISCAL
QUARTER ENDED MAY 31,
2023
Revenue
Revenue for the third fiscal quarter was RMB586.4 million, representing a 34.0% increase
from RMB437.5 million for the same
quarter of the last fiscal year.
Overseas Schools: Revenue contribution for the third
fiscal quarter was RMB221.8 million,
representing an 18.1% increase from RMB187.9 million for the same quarter of the last
fiscal year. The increase was mainly attributable to the continuous
recovery of overseas schools' operation from the pandemic.
Complementary Education Services: Revenue contribution
for the third fiscal quarter was RMB207.5
million, representing a 50.4% increase from RMB138.0 million for the same quarter of the last
fiscal year. The increase was mainly attributable to the continuous
recovery of overseas study counselling and study tour and camps
business.
Domestic Kindergartens & K-12 Operation Services:
Revenue contribution for the third fiscal quarter was RMB157.1 million, representing a 40.7% increase
from RMB111.6 million for the same
quarter of the last fiscal year. The increase was mainly
attributable to primarily driven by the short term rebound of
various service revenues.
Cost of Revenue
Cost of revenue for the third fiscal quarter was RMB393.4 million, as compared to RMB302.2 million for the same quarter of the last
fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross profit for the third fiscal quarter was RMB193.0 million, representing a 42.6% increase
from RMB135.4 million for the same
quarter of the last fiscal year. Gross margin increased to 32.9%
from 30.9% for the same quarter of the last fiscal year.
Adjusted gross profit for the third fiscal quarter was
RMB196.7 million, representing a
40.6% increase from RMB139.9 million
for the same quarter of the last fiscal year.
Selling, General and Administrative (SG&A)
Expenses
Total SG&A expenses for the third fiscal quarter were
RMB142.0 million, as compared to
RMB117.1 million for the same quarter
of the last fiscal year.
Operating Income, Operating Margin and Adjusted Operating
Income
Operating income for the third fiscal quarter was RMB73.9 million, representing a 283.7% increase
from RMB19.3 million for the same
quarter of the last fiscal year. Operating margin was 12.6% for the
third fiscal quarter, as compared to 4.4% for the same quarter of
the last fiscal year.
Adjusted operating income for the third fiscal quarter was
RMB77.6 million, representing a
226.1% increase from RMB23.8 million
for the same quarter of the last fiscal year.
Net Loss and Adjusted Net
Loss
Net loss for the third fiscal quarter was RMB37.7 million, as compared to net loss of
RMB7.1 million for the same quarter
of the last fiscal year. The increase in net loss was mainly due to
the recognition of full valuation allowance against to deferred tax
assets in relation to overseas schools business in the third fiscal
quarter.
Adjusted net loss for the third fiscal quarter was RMB34.8 million, as compared to net loss of
RMB3.5 million for the same quarter
of the last fiscal year.
Net Loss per ordinary share/ADS and Adjusted Net Loss per
ordinary share/ADS
Basic and diluted net loss per ordinary share attributable to
ordinary shareholders for the third fiscal quarter were
RMB0.32 and RMB0.32, respectively, as compared to loss of
RMB0.08 and RMB0.08, respectively, for the same quarter of
the last fiscal year.
Adjusted basic and diluted net loss per ordinary share
attributable to ordinary shareholders for the third fiscal quarter
were RMB0.30 and RMB0.30, respectively, as compared to loss of
RMB0.05 and RMB0.05, respectively, for the same quarter of
the last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders
for the third fiscal quarter were RMB1.28 and RMB1.28, respectively, as compared to loss of
RMB0.32 and RMB0.32, respectively, for the same quarter of
the last fiscal year.
Adjusted basic and diluted net loss per ADS attributable to ADS
holders for the third fiscal quarter were RMB1.20 and RMB1.20, respectively, as compared to loss of
RMB0.20 and RMB0.20, respectively, for the same quarter of
the last fiscal year.
Adjusted EBITDA
Adjusted EBITDA for the third fiscal quarter was RMB96.0 million, as compared to RMB69.0 million for the same quarter of the last
fiscal year. This is due to the strong recovery traction of our
overseas schools' operation.
UNAUDITED FINANCIAL RESULTS FOR THE NINE
MONTHS ENDED MAY 31,
2023
Revenue
Revenue for the period was RMB1,564.0
million, representing a 19.3% increase from RMB1,311.1 million for the same period of the
last fiscal year.
Overseas Schools: Revenue contribution for the period was
RMB624.8 million, representing a
17.6% increase from RMB531.1 million
for the same period of the last fiscal year. The increase was
mainly attributable to the continuous recovery of overseas schools'
operation from the pandemic.
Complementary Education Services: Revenue contribution
for the period was RMB572.7 million,
representing a 25.4% increase from RMB456.9
million for the same period of the last fiscal year. The
increase was mainly attributable to the continuous recovery of
overseas study counselling and study tour and camps business.
Domestic Kindergartens & K-12 Operation Services:
Revenue contribution for the period was RMB366.5 million, representing a 13.5% increase
from RMB323.1 million for the same
period of the last fiscal year. The increase was primarily
driven by the short term rebound of various service revenues.
Cost of Revenue
Cost of revenue for the period was RMB1,075.8 million, as compared to RMB916.7 million for the same period of the last
fiscal year.
Gross Profit, Gross Margin and Adjusted Gross Profit
Gross profit for the period was RMB488.2
million, representing a 23.8% increase from RMB394.3 million for the same period of the last
fiscal year. Gross margin increased to 31.2% from 30.1% for the
same period of the last fiscal year.
Adjusted gross profit for the period was RMB499.5 million, representing a 22.4% increase
from RMB408.2 million for the same
period of the last fiscal year.
Selling, General and Administrative (SG&A)
Expenses
Total SG&A expenses for the period were RMB437.7 million, as compared to RMB402.1 million for the same period of the last
fiscal year.
Operating Income/Loss, Operating Margin and Adjusted
Operating Income
Operating income for the period was RMB99.6 million, as compared to operating loss of
RMB3.7 million for the same period of
the last fiscal year. Operating margin was 6.4% for the period, as
compared to (0.3%) for the same period of the last fiscal
year.
Adjusted operating income for the period was RMB110.9 million, representing a 1,079.8%
increase from an adjusted operating income of RMB9.4 million for the same period of the last
fiscal year.
Net Loss and Adjusted Net Loss
Net loss for the period was RMB46.5
million, representing a 22.5% decrease in loss from net loss
of RMB60.0 million for the same
period of the last fiscal year.
Adjusted net loss for the period was RMB37.5 million, representing a 24.8% decrease in
loss from net loss of RMB49.9 million
for the same period of the last fiscal year.
Net Loss per ordinary share/ADS and Adjusted Net Loss per
ordinary share/ADS
Basic and diluted net loss per ordinary share attributable to
ordinary shareholders for the period were RMB0.43 and RMB0.43, respectively, as compared to loss of
RMB0.49 and RMB0.49, respectively, for the same period of the
last fiscal year.
Adjusted basic and diluted net loss per ordinary share
attributable to ordinary shareholders for the period were
RMB0.35 and RMB0.35, respectively, as compared to loss of
RMB0.41 and RMB0.41, respectively, for the same period of the
last fiscal year.
Basic and diluted net loss per ADS attributable to ADS holders
for the period were RMB1.72 and
RMB1.72, respectively, as compared to
loss of RMB1.96 and RMB1.96, respectively, for the same period of the
last fiscal year.
Adjusted basic and diluted net loss per ADS attributable to ADS
holders for the period were RMB1.40
and RMB1.40, respectively, as
compared to loss of RMB1.64 and
RMB1.64, respectively, for the same
period of the last fiscal year.
Adjusted EBITDA
Adjusted EBITDA for the period was RMB159.5 million, as compared to RMB196.7 million for the same period of the last
fiscal year.
Cash and Working Capital
As of May 31, 2023, the Company's
cash and cash equivalents and restricted cash were RMB765.4 million (US$107.7
million), as compared to RMB826.3
million as of February 28,
2023.
REAFFIRMS GUIDANCE FOR FISCAL YEAR ENDING AUGUST 31, 2023
For the fiscal year 2023, the Company reaffirms its revenue
guidance to be in a range of RMB1.9
billion and RMB2.0 billion,
representing a year-over-year growth of 10% to 15%.
This guidance is based on the current market and operating
conditions and reflects the Company's current and preliminary
estimates of such market and operating conditions and market
demand, which are all subject to change.
CONVENIENCE TRANSLATION
The Company's reporting currency is Renminbi ("RMB"). However,
periodic reports made to shareholders will include current period
amounts translated into U.S. dollars using the
prevailing exchange rates at the balance sheet date, for the
convenience of readers. Translations of balances in the
condensed consolidated balance sheets, and the related
condensed consolidated statements of operations, and cash
flows from RMB into U.S. dollars as of and for the quarter and nine
months ended May 31, 2023 are solely
for the convenience of the readers and were calculated at the rate
of US$1.00=RMB7.1100, representing the noon buying rate set
forth in the H.10 statistical release of the U.S. Federal Reserve
Board on May 31, 2023. No
representation is made that the RMB amounts could have been, or
could be, converted, realized or settled into US$ at that rate on
May 31, 2023 or at any other
rate.
NON-GAAP FINANCIAL MEASURES
In evaluating our business, we consider and use certain non-GAAP
measures, including primarily adjusted EBITDA, adjusted net
income/(loss), adjusted gross profit/(loss), adjusted
operating income/(loss), adjusted net earnings/(loss) per share
attributable to ordinary shareholders/ADS holders basic and
diluted as supplemental measures to review and assess our
operating performance. The presentation of these non-GAAP financial
measures is not intended to be considered in isolation or as a
substitute for the financial information prepared and presented in
accordance with U.S. GAAP. We define adjusted gross profit/(loss)
as gross profit/(loss) excluding amortization of intangible assets.
We define adjusted EBITDA as net income/(loss) excluding interest
income/(expense), net, income tax expense/benefit,
depreciation and amortization and share-based compensation expense.
We define adjusted net income/(loss) as net income/(loss) excluding
share-based compensation expense, amortization of intangible assets
and tax effect of amortization of intangible assets. We define
adjusted operating income/(loss) as operating income/(loss)
excluding share-based compensation expense and amortization of
intangible assets. Additionally, we define adjusted net
earnings/(loss) per share attributable to ordinary shareholders/ADS
holders, basic and diluted, as adjusted net income/(loss)
attributable to ordinary shareholders/ADS holders (net
income/(loss) to ordinary shareholders/ADS holders excluding
share-based compensation expense, amortization of intangible assets
and tax effect of amortization of intangible assets) divided by the
weighted average number of basic and diluted ordinary shares or
ADSs.
We incur amortization expense of intangible assets related to
various acquisitions that have been made in recent years. These
intangible assets are valued at the time of acquisition and are
then amortized over a period of several years after the
acquisition. We believe that exclusion of these expenses allows
greater comparability of operating results that are consistent over
time for the Company's newly-acquired and long-held business as the
related intangibles do not have significant connection to the
growth of the business. Therefore, we provide exclusion of
amortization of intangible assets to define adjusted gross profit,
adjusted operating income/(loss), adjusted net income/(loss), and
adjusted net earnings/(loss) per share attributable to ordinary
shareholders/ADS holders, basic and diluted.
We present the non-GAAP financial measures because they are used
by our management to evaluate our operating performance and
formulate business plans. Such non-GAAP measures include adjusted
EBITDA, adjusted net income/(loss), adjusted gross profit/(loss),
adjusted operating income/(loss), adjusted net earnings/(loss) per
share attributable to ordinary shareholders/ADS holders basic and
diluted. Non-GAAP financial measures enable our management to
assess our operating results without considering the impact of
non-cash charges, including depreciation and amortization and
share-based compensation expense, and without considering the
impact of non-operating items such as interest income/(expense),
net; income tax expense/benefit; share-based compensation expense;
amortization of intangible assets and tax effect of amortization of
intangible assets. We also believe that the use of these non-GAAP
measures facilitates investors' assessment of our operating
performance.
The non-GAAP financial measures are not defined under U.S. GAAP
and are not presented in accordance with U.S. GAAP. The non-GAAP
financial measures have limitations as analytical tools. One of the
key limitations of using these non-GAAP financial measures is that
they do not reflect all items of income and expense that affect our
operations. Interest income/(expense), net; income tax
expense/benefit; depreciation and amortization; share-based
compensation expense; and tax effect of amortization of intangible
assets, have been and may continue to be incurred in our business
and are not reflected in the presentation of these non-GAAP
measures, including adjusted EBITDA or adjusted net income/(loss).
Further, these non-GAAP measures may differ from the non-GAAP
information used by other companies, including peer companies, and
therefore their comparability may be limited.
About Bright Scholar Education Holdings
Limited
Bright Scholar is a global premier education service company,
which primarily provides quality international education to global
students and equip them with the critical academic foundation and
skillsets necessary to succeed in the pursuit of higher
education.
Safe Harbor Statement
This announcement contains forward-looking statements within the
meaning of Section 21E of the Securities Exchange Act of 1934, as
amended, and as defined in the U.S. Private Securities Litigation
Reform Act of 1995. These forward-looking statements include,
without limitation, the Company's business plans and development,
which can be identified by terminology such as "may," "will,"
"expect," "anticipate," "aim," "estimate," "intend," "plan,"
"believe," "potential," "continue," "is/are likely to" or other
similar expressions. Such statements are based upon management's
current expectations and current market and operating conditions
and relate to events that involve known or unknown risks,
uncertainties and other factors, all of which are difficult to
predict and many of which are beyond the Company's control, which
may cause the Company's actual results, performance or achievements
to differ materially from those in the forward-looking statements.
Further information regarding these and other risks, uncertainties
or factors is included in the Company's filings with the U.S.
Securities and Exchange Commission. The Company does not undertake
any obligation to update any forward-looking statement as a result
of new information, future events or otherwise, except as required
under law.
IR Contact:
Email: BEDU.IR@gcm.international
Media Contact:
Email: media@brightscholar.com
Phone: +86-757-2991-6814
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
August 31,
|
|
May 31,
|
|
|
|
2022
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
ASSETS
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
664,769
|
|
566,207
|
|
79,635
|
|
|
Restricted cash,
net
|
191,365
|
|
197,537
|
|
27,783
|
|
|
Accounts receivable,
net
|
18,084
|
|
30,212
|
|
4,249
|
|
|
Amounts due from
related parties, net
|
196,626
|
|
211,969
|
|
29,813
|
|
|
Other receivables,
deposits and other
assets, net
|
112,762
|
|
137,598
|
|
19,353
|
|
|
Inventories
|
6,869
|
|
5,293
|
|
745
|
|
|
Held for sale
assets
|
11,258
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
Total current assets
|
1,201,733
|
|
1,148,816
|
|
161,578
|
|
|
|
|
|
|
|
|
|
|
Restricted cash - non
current
|
1,650
|
|
1,650
|
|
232
|
|
|
Property and equipment,
net
|
393,277
|
|
424,182
|
|
59,660
|
|
|
Intangible assets,
net
|
322,896
|
|
336,697
|
|
47,355
|
|
|
Goodwill,
net
|
1,433,916
|
|
1,503,296
|
|
211,434
|
|
|
Long-term
investments
|
40,486
|
|
38,621
|
|
5,432
|
|
|
Prepayments for
construction contracts
|
4,894
|
|
4,899
|
|
689
|
|
|
Deferred tax assets,
net
|
85,103
|
|
1,718
|
|
242
|
|
|
Other non-current
assets, net
|
15,343
|
|
14,141
|
|
1,989
|
|
|
Operating lease
right-of-use assets
|
1,453,833
|
|
1,521,131
|
|
213,942
|
|
|
|
|
|
|
|
|
|
Total non-current assets
|
3,751,398
|
|
3,846,335
|
|
540,975
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
4,953,131
|
|
4,995,151
|
|
702,553
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS-CONTINUED
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
August 31,
|
|
May 31,
|
|
|
|
2022
|
|
2023
|
|
|
|
RMB
|
|
RMB
|
|
USD
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Accounts
payable
|
100,229
|
|
130,843
|
|
18,403
|
|
|
Amounts due to related
parties
|
343,032
|
|
304,702
|
|
42,855
|
|
|
Accrued expenses and
other current liabilities
|
262,490
|
|
274,739
|
|
38,641
|
|
|
Short-term
loans
|
149,239
|
|
163,932
|
|
23,057
|
|
|
Income tax
payable
|
85,856
|
|
94,666
|
|
13,314
|
|
|
Contract
liabilities
|
516,731
|
|
503,531
|
|
70,820
|
|
|
Refund
liabilities
|
20,517
|
|
17,400
|
|
2,447
|
|
|
Operating lease
liabilities
|
104,515
|
|
110,242
|
|
15,505
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
1,582,609
|
|
1,600,055
|
|
225,042
|
|
|
|
|
|
|
|
|
|
|
Contract liabilities –
non current
|
2,203
|
|
1,936
|
|
272
|
|
|
Deferred tax
liabilities
|
21,707
|
|
19,822
|
|
2,788
|
|
|
Other non-current
liabilities due to related parties
|
11,197
|
|
5,450
|
|
767
|
|
|
Long-term
loan
|
633
|
|
-
|
|
-
|
|
|
Operating lease
liabilities – non current
|
1,439,239
|
|
1,489,040
|
|
209,429
|
|
|
|
|
|
|
|
|
|
Total non-current
liabilities
|
1,474,979
|
|
1,516,248
|
|
213,256
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
3,057,588
|
|
3,116,303
|
|
438,298
|
|
|
|
|
|
|
|
|
EQUITY
|
|
|
|
|
|
|
|
|
Share
capital
|
8
|
|
8
|
|
1
|
|
|
Additional paid-in
capital
|
1,693,358
|
|
1,688,547
|
|
237,489
|
|
|
Statutory
reserves
|
14,872
|
|
20,155
|
|
2,835
|
|
|
Accumulated other
comprehensive income
|
34,401
|
|
126,717
|
|
17,822
|
|
|
Accumulated
deficit
|
(72,737)
|
|
(128,546)
|
|
(18,079)
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
1,669,902
|
|
1,706,881
|
|
240,068
|
|
Non-controlling interests
|
225,641
|
|
171,967
|
|
24,187
|
|
|
|
|
|
|
|
|
TOTAL EQUITY
|
1,895,543
|
|
1,878,848
|
|
264,255
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
EQUITY
|
4,953,131
|
|
4,995,151
|
|
702,553
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Amounts in
thousands, except for shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
Nine Months Ended May 31,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
Revenue
|
437,549
|
|
586,446
|
|
82,482
|
|
1,311,054
|
|
1,563,977
|
|
219,969
|
Cost of
revenue
|
(302,158)
|
|
(393,418)
|
|
(55,333)
|
|
(916,742)
|
|
(1,075,767)
|
|
(151,303)
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
135,391
|
|
193,028
|
|
27,149
|
|
394,312
|
|
488,210
|
|
68,665
|
Selling, general and
administrative expenses
|
(117,122)
|
|
(142,016)
|
|
(19,974)
|
|
(402,068)
|
|
(437,730)
|
|
(61,565)
|
Other operating
income
|
1,002
|
|
22,937
|
|
3,226
|
|
4,087
|
|
49,119
|
|
6,908
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss)
|
19,271
|
|
73,949
|
|
10,401
|
|
(3,669)
|
|
99,599
|
|
14,008
|
Interest expense,
net
|
(26,364)
|
|
(2,859)
|
|
(402)
|
|
(110,747)
|
|
(8,587)
|
|
(1,208)
|
Investment
income/(loss)
|
28,155
|
|
614
|
|
86
|
|
107,109
|
|
(849)
|
|
(119)
|
Other
income/(expenses)
|
926
|
|
(23)
|
|
(3)
|
|
(5,229)
|
|
(2,776)
|
|
(390)
|
|
|
|
|
|
|
|
|
|
|
|
|
Income/(loss) before income taxes and share of equity
in
loss of unconsolidated affiliates
|
21,988
|
|
71,681
|
|
10,082
|
|
(12,536)
|
|
87,389
|
|
12,291
|
Income tax
expense
|
(28,949)
|
|
(109,327)
|
|
(15,377)
|
|
(47,252)
|
|
(133,493)
|
|
(18,775)
|
Share of equity in loss
of unconsolidated affiliates
|
(121)
|
|
(52)
|
|
(7)
|
|
(232)
|
|
(400)
|
|
(56)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(7,082)
|
|
(37,698)
|
|
(5,302)
|
|
(60,020)
|
|
(46,506)
|
|
(6,541)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) attributable to non-controlling
interests
|
1,857
|
|
397
|
|
56
|
|
(1,753)
|
|
4,020
|
|
565
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary
shareholders
|
(8,939)
|
|
(38,095)
|
|
(5,358)
|
|
(58,267)
|
|
(50,526)
|
|
(7,106)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share attributable
to
|
|
|
|
|
|
|
|
|
|
|
|
ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.08)
|
|
(0.32)
|
|
(0.05)
|
|
(0.49)
|
|
(0.43)
|
|
(0.06)
|
—Diluted
|
(0.08)
|
|
(0.32)
|
|
(0.05)
|
|
(0.49)
|
|
(0.43)
|
|
(0.06)
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used
in
|
|
|
|
|
|
|
|
|
|
|
|
calculating net loss per ordinary
share:
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,706,830
|
|
118,669,795
|
|
118,669,795
|
—Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,706,830
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per ADS
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.32)
|
|
(1.28)
|
|
(0.20)
|
|
(1.96)
|
|
(1.72)
|
|
(0.24)
|
—Diluted
|
(0.32)
|
|
(1.28)
|
|
(0.20)
|
|
(1.96)
|
|
(1.72)
|
|
(0.24)
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(Amounts in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
Nine Months Ended May 31,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
Net cash generated
from/(used in) operating
activities
|
321,060
|
|
(8,198)
|
|
(1,153)
|
|
(64,556)
|
|
15,338
|
|
2,157
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
(20,750)
|
|
(20,990)
|
|
(2,952)
|
|
(1,202,394)
|
|
(32,946)
|
|
(4,634)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used
in)/generated from financing
activities
|
(479,033)
|
|
(41,255)
|
|
(5,802)
|
|
1,102,803
|
|
(90,397)
|
|
(12,714)
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and
cash equivalents, and restricted cash
|
57,693
|
|
7,873
|
|
1,106
|
|
20,574
|
|
15,615
|
|
2,196
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and
cash equivalents,
and restricted cash
|
(121,030)
|
|
(62,570)
|
|
(8,801)
|
|
(143,573)
|
|
(92,390)
|
|
(12,995)
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
at beginning of the period
|
1,492,620
|
|
827,964
|
|
116,451
|
|
1,515,163
|
|
857,784
|
|
120,645
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents, and restricted cash
at end of the period
|
1,371,590
|
|
765,394
|
|
107,650
|
|
1,371,590
|
|
765,394
|
|
107,650
|
BRIGHT SCHOLAR
EDUCATION HOLDINGS LIMITED
|
Reconciliations of GAAP and Non-GAAP
Results
|
(Amounts in thousands,
except for shares and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended May 31,
|
|
Nine Months Ended May 31,
|
|
2022
|
|
2023
|
|
2022
|
|
2023
|
|
RMB
|
|
RMB
|
|
USD
|
|
RMB
|
|
RMB
|
|
USD
|
Gross profit
|
135,391
|
|
193,028
|
|
27,149
|
|
394,312
|
|
488,210
|
|
68,666
|
Add: Amortization of
intangible assets
|
4,523
|
|
3,642
|
|
512
|
|
13,883
|
|
11,274
|
|
1,586
|
Adjusted gross profit
|
139,914
|
|
196,670
|
|
27,661
|
|
408,195
|
|
499,484
|
|
70,252
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income/(loss)
|
19,271
|
|
73,949
|
|
10,401
|
|
(3,669)
|
|
99,599
|
|
14,009
|
Add: Share-based
compensation expense
|
-
|
|
-
|
|
-
|
|
(816)
|
|
-
|
|
-
|
Add: Amortization of
intangible assets
|
4,523
|
|
3,642
|
|
512
|
|
13,883
|
|
11,274
|
|
1,586
|
Adjusted operating income
|
23,794
|
|
77,591
|
|
10,913
|
|
9,398
|
|
110,873
|
|
15,595
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(7,082)
|
|
(37,698)
|
|
(5,302)
|
|
(60,020)
|
|
(46,506)
|
|
(6,541)
|
Add: Share-based
compensation expense
|
-
|
|
-
|
|
-
|
|
(816)
|
|
-
|
|
-
|
Add: Amortization of
intangible assets
|
4,523
|
|
3,642
|
|
512
|
|
13,883
|
|
11,274
|
|
1,586
|
Add: Tax effect of
amortization of intangible assets
|
(958)
|
|
(738)
|
|
(104)
|
|
(2,953)
|
|
(2,302)
|
|
(324)
|
Adjusted net loss
|
(3,517)
|
|
(34,794)
|
|
(4,894)
|
|
(49,906)
|
|
(37,534)
|
|
(5,279)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary
shareholders
|
(8,939)
|
|
(38,095)
|
|
(5,358)
|
|
(58,267)
|
|
(50,526)
|
|
(7,106)
|
Add: Share-based
compensation expense
|
-
|
|
-
|
|
-
|
|
(816)
|
|
-
|
|
-
|
Add: Amortization of
intangible assets
|
4,523
|
|
3,642
|
|
512
|
|
13,883
|
|
11,274
|
|
1,586
|
Add: Tax effect of
amortization of intangible assets
|
(958)
|
|
(738)
|
|
(104)
|
|
(2,953)
|
|
(2,302)
|
|
(324)
|
Adjusted net loss attributable to ordinary
shareholders
|
(5,374)
|
|
(35,191)
|
|
(4,950)
|
|
(48,153)
|
|
(41,554)
|
|
(5,844)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
(7,082)
|
|
(37,698)
|
|
(5,302)
|
|
(60,020)
|
|
(46,506)
|
|
(6,541)
|
Add: Interest expense,
net
|
26,364
|
|
2,859
|
|
402
|
|
110,747
|
|
8,587
|
|
1,208
|
Add: Income tax
expense
|
28,949
|
|
109,327
|
|
15,377
|
|
47,252
|
|
133,493
|
|
18,775
|
Add: Depreciation and
amortization
|
20,760
|
|
21,553
|
|
3,031
|
|
99,492
|
|
63,929
|
|
8,991
|
Add: Share-based
compensation expense
|
-
|
|
-
|
|
-
|
|
(816)
|
|
-
|
|
-
|
Adjusted EBITDA
|
68,991
|
|
96,041
|
|
13,508
|
|
196,655
|
|
159,503
|
|
22,433
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
used
|
|
|
|
|
|
|
|
|
|
|
|
in calculating adjusted net loss per
ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
—Basic and Diluted
|
118,669,795
|
|
118,669,795
|
|
118,669,795
|
|
118,706,830
|
|
118,669,795
|
|
118,669,795
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss per share
attributable
|
|
|
|
|
|
|
|
|
|
|
|
to ordinary
shareholders
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.05)
|
|
(0.30)
|
|
(0.04)
|
|
(0.41)
|
|
(0.35)
|
|
(0.05)
|
—Diluted
|
(0.05)
|
|
(0.30)
|
|
(0.04)
|
|
(0.41)
|
|
(0.35)
|
|
(0.05)
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net loss per ADS
|
|
|
|
|
|
|
|
|
|
|
|
—Basic
|
(0.20)
|
|
(1.20)
|
|
(0.16)
|
|
(1.64)
|
|
(1.40)
|
|
(0.20)
|
—Diluted
|
(0.20)
|
|
(1.20)
|
|
(0.16)
|
|
(1.64)
|
|
(1.40)
|
|
(0.20)
|
View original
content:https://www.prnewswire.com/news-releases/bright-scholar-announces-unaudited-financial-results-for-the-third-fiscal-quarter-of-fiscal-2023-301940165.html
SOURCE Bright Scholar Education Holdings Ltd.