URUMQI, China, April 30,
2024 /PRNewswire/ -- Chanson International Holding
(Nasdaq: CHSN) (the "Company" or "Chanson"), a provider of bakery,
seasonal, and beverage products through its chain stores in
China and the United States, today announced its
financial results for the fiscal year ended December 31, 2023.
Mr. Gang Li, Chairman of the Board of Directors and Chief
Executive Officer of the Company, commented, "In 2023, we witnessed
growing demand, driven by positive consumer sentiment. This led to
a 30.0% increase in our total revenue and a corresponding 33.5%
rise in gross profit for the fiscal year 2023. Looking ahead to
2024, we remain confident in our ability to execute growth
initiatives and solidify our market position. In 2024, we plan to
focus on developing product portfolio, increasing brand awareness
and expanding customer base. Alongside our business expansion
efforts, we aim to drive sustainable growth, optimize operational
efficiency, and implement cost-effective measures to manage
expenses. With determination and strategic focus, we are poised to
scale our business and expand margins to enhance shareholder value
in 2024."
Fiscal Year 2023 Financial Highlights
- Total revenue was $17.3 million,
an increase of 30.0% from $13.3
million in fiscal year 2022.
- Gross profit was $8.1 million, an
increase of 33.5% from $6.1 million
in fiscal year 2022.
- Gross margin was 47.2%, increased from 46.0% in fiscal year
2022.
- Net income was $0.03 million,
compared to net loss of $1.3 million
in fiscal year 2022.
- Basic and diluted earnings per share were $0.003, compared to basic and diluted loss per
share of $0.14 in fiscal year
2022.
Fiscal Year 2023 Financial Results
Revenue
Total revenue increased by 30.0% to $17.3
million in fiscal year 2023, from $13.3 million in fiscal year 2022. The increase
in the revenue was due to increased revenue from stores in
China ("China Stores"), which was
partially offset by decreased revenue from stores in the United States ("United States
Stores").
China Stores
- Revenue from China Stores increased by 50.8% to $14.3 million in fiscal year 2023 from
$9.5 million in fiscal year 2022. The
increase was mainly due to the increased revenue from bakery
products as well as from other products.
- Revenue from bakery products increased by 44.0% to $12.5 million in fiscal year 2023 from
$8.7 million in fiscal year 2022. The
increase was mainly because business operations of the China Stores
fully recovered from the COVID-19 pandemic during the year ended
December 31, 2023.
- Revenue from other products increased by 126.7% to $1.8 million in fiscal year 2023 from
$0.8 million in fiscal year 2022, due
to increased revenue from seasonal products and beverage products.
Revenue from seasonal products increased by 89.1% to $1.3 million in fiscal year 2023, from
$0.7 million in fiscal year 2022,
mainly due to increased customer orders of seasonal products. As
China Stores upgraded packaging for seasonal products, seasonal
products were more appealing to customers. Revenue from beverage
products significantly increased by 400.4% to $0.5 million in fiscal year 2023, from
$0.1 million in fiscal year 2022,
mainly due to increased revenue from freshly brewed coffee
products, as China Stores are focusing on expanding the coffee
beverages business.
United States Stores
- Revenue from United States Stores decreased by 22.3% to
$2.9 million in fiscal year 2023 from
$3.8 million in fiscal year 2022. The
decrease was mainly due to decreased revenue from beverage
products, bakery products, and eat-in services.
- Revenue from bakery products decreased by 27.4% to $0.4 million in fiscal year 2023 from
$0.6 million in fiscal year 2022. The
decrease was primarily due to increased competition from rivals
operating in the same area. After the COVID-19 pandemic, many
famous bakery brands opened new stores in New York City, offering customers more choices
and resulting in revenue from bakery products of Chanson 23rd
Street LLC ("Chanson 23rd Street") and Chanson 355 Greenwich LLC
("Chanson Greenwich") being adversely affected. With the increased
competition, Chanson Greenwich closed its business operation and in
the second half of fiscal year 2023, which resulted in a decrease
in revenue from bakery products. The decrease was partially offset
by increased revenue from bakery products of approximately
$140,000, generated by Chanson 1293
3rd Ave LLC ("Chanson 3rd Ave") and Chanson 2040 Broadway LLC
("Chanson Broadway"), the new stores opened in March 2023 and July
2023, respectively.
- Revenue from beverage products decreased by 16.9% to
$1.7 million in fiscal year 2023,
from $2.0 million in fiscal year
2022. After the cocktail bars of the United States Stores launched
several new types of cocktail products with new flavors and styles,
such products became popular among customers and the cocktail bars
were often fully booked by reservation. However, during the year
ended December 31, 2023, our rivals
operating in the same area also launched many types of attractive
cocktail products, offering customers more choices and resulting in
revenue from beverage products being adversely affected. In
addition, the decrease in revenue from beverage products was
attributable to the closure of Chanson Greenwich as mentioned
above.
- Revenue from eat-in services decreased by 29.3% to $0.8 million in fiscal year 2023, from
$1.1 million in fiscal year 2022. The
decrease was mainly due to the decreased revenue from Chanson
Greenwich of approximately $345,000
as a result of the closure of its business as mentioned above. The
decrease in revenue from eat-in services was partially offset by
the increased revenue from eat-in services of approximately
$41,000, generated by the two newly
opened stores, Chanson 3rd Ave and Chanson Broadway.
Gross Profit and Gross Margin
Gross profit increased by 33.5%, to $8.1
million in fiscal year 2023, from $6.1 million in fiscal year 2022. Gross margin
remained relatively stable with a slight increase by 1.2 percentage
points to 47.2% in fiscal year 2023 from 46.0% in fiscal year
2022.
Operating Expenses
Operating expenses were $8.8
million in fiscal year 2023, compared to $7.5 million in fiscal year 2022.
- Selling expenses increased by 32.0%, to $4.9 million in fiscal year 2023, from
$3.7 million in fiscal year 2022. The
increase was primarily due to the increase in selling expenses of
$1.3 million from China Stores,
partially offset by the decrease of $0.15
million from the United States Stores. The increase in
selling expenses from China Stores was mainly because the business
operations in China fully
recovered from the negative impact of the COVID-19 pandemic. The
increase was also due to the opening of new China Stores in the
year ended December 31, 2023. The
decrease in selling expenses from the United States Stores was
mainly attributable to the increased lease concession of
$0.13 million received by Chanson
23rd Street and Chanson Greenwich in the year ended December 31, 2023.
- General and administrative expenses increased by 0.8%, to
$3.9 million in fiscal year 2023 from
$3.8 million in fiscal year 2022. The
increase was primarily due to the increase in general and
administrative expenses of $0.4
million incurred by China Stores. The increase in general
and administrative expenses from China Stores was primarily because
the business operations in China
fully recovered from the negative impact of COVID-19 pandemic. The
increase was also due to the increased salaries related costs, as
more employees were hired for the newly opened stores. The increase
was also attributable to the increased consulting and professional
service fee as we became a public company upon the completion of
initial public offering in the year ended December 31, 2023. The increase was partially
offset by the decreased general and administrative expenses of
$0.3 million incurred by the United
States Stores. The decrease in general and administrative expenses
from the United States Stores was primarily due to decreased salary
and social security expenses, mainly resulting from optimization of
management team of the United States Stores. In addition, the
decrease was due to the decreased general and administrative
expenses incurred by Chanson Greenwich, as Chanson Greenwich was
closed in the second half of fiscal year 2023.
Net Income (Loss)
Net income in fiscal year 2023 was $0.03
million, compared to net loss of $1.3
million in fiscal year 2022.
Basic and Diluted Earnings (Loss) per Share
Basic and diluted earnings per share in fiscal year 2023 was
$0.003, compared to basic and diluted
loss per share of $0.14 in fiscal
year 2022.
Balance Sheet
As of December 31, 2023, the
Company had cash and cash equivalents of $1.5 million, compared to $2.9 million as of December 31, 2022.
Cash Flow
Net cash used in operating activities was $3.0 million in fiscal year 2023, compared to net
cash provided by operating activities of $0.6 million in fiscal year 2022.
Net cash used in investing activities was $10.5 million in fiscal year 2023, compared to
$0.9 million in fiscal year 2022.
Net cash provided by financing activities was $12,059,025 in fiscal year 2023, compared to
$9,929 in fiscal year 2022.
About Chanson International Holding
Founded in 2009, Chanson International Holding is a provider of
bakery, seasonal, and beverage products through its chain stores in
China and the United States. Headquartered in Urumqi,
China, Chanson directly operates
stores in Xinjiang, China and
New York, United States. Chanson currently manages 37
stores in Xinjiang, and three stores in New York City while selling on digital
platforms and third-party online food ordering platforms. Chanson
offers not only packaged bakery products but also made-in-store
pastries and eat-in services, serving freshly prepared bakery
products and extensive beverage products. Chanson aims to make
healthy, nutritious, and ready-to-eat food through advanced
facilities based on in-depth industry research, while creating a
comfortable and distinguishable store environment for customers.
Chanson's dedicated and highly-experienced product development
teams constantly create new products that reflect market trends to
meet customer demand. For more information, please visit the
Company's website: http://ir.chanson-international.net/.
Forward-Looking Statements
Certain statements in this announcement are forward-looking
statements. These forward-looking statements involve known and
unknown risks and uncertainties and are based on the Company's
current expectations and projections about future events that the
Company believes may affect its financial condition, results of
operations, business strategy and financial needs. Investors can
identify these forward-looking statements by words or phrases such
as "approximates," "believes," "hopes," "expects," "anticipates,"
"estimates," "projects," "intends," "plans," "will," "would,"
"should," "could," "may" or other similar expressions. The Company
undertakes no obligation to update or revise publicly any
forward-looking statements to reflect subsequent occurring events
or circumstances, or changes in its expectations, except as may be
required by law. Although the Company believes that the
expectations expressed in these forward-looking statements are
reasonable, it cannot assure you that such expectations will turn
out to be correct, and the Company cautions investors that actual
results may differ materially from the anticipated results and
encourages investors to review other factors that may affect its
future results in the Company's registration statement and other
filings with the U.S. Securities and Exchange Commission.
For investor and media inquiries, please contact:
Chanson International Holding
Investor Relations
Department
Email: IR@chansoninternational.com
Ascent Investors Relations LLC
Tina Xiao
Phone: +1-646-932-7242
Email: investors@ascent-ir.com
CHANSON
INTERNATIONAL HOLDING AND SUBSIDIARIES
|
CONSOLIDATED BALANCE
SHEETS
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
ASSETS
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
1,481,302
|
|
|
$
|
2,915,470
|
|
Accounts
receivable
|
|
|
1,995,067
|
|
|
|
1,260,453
|
|
Inventories
|
|
|
723,905
|
|
|
|
693,506
|
|
Deferred offering
costs
|
|
|
-
|
|
|
|
763,611
|
|
Prepaid expenses and
other current assets
|
|
|
5,134,173
|
|
|
|
833,238
|
|
|
|
|
9,334,447
|
|
|
|
6,466,278
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
|
|
Operating lease
right-of-use assets
|
|
|
13,059,561
|
|
|
|
13,921,825
|
|
Property and equipment,
net
|
|
|
5,462,063
|
|
|
|
5,871,775
|
|
Intangible assets,
net
|
|
|
150,000
|
|
|
|
-
|
|
Long term security
deposits
|
|
|
894,715
|
|
|
|
958,320
|
|
Prepayment for the
software, equipment and product development
|
|
|
790,000
|
|
|
|
-
|
|
Long term debt
investment
|
|
|
6,534,575
|
|
|
|
-
|
|
Long term loan to a
third-party
|
|
|
2,066,822
|
|
|
|
-
|
|
Long term prepaid
expenses
|
|
|
142,113
|
|
|
|
110,988
|
|
|
|
|
29,099,849
|
|
|
|
20,862,908
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
38,434,296
|
|
|
$
|
27,329,186
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
|
|
Short-term bank
loans
|
|
$
|
2,683,692
|
|
|
$
|
434,959
|
|
Accounts
payable
|
|
|
1,919,189
|
|
|
|
1,424,766
|
|
Due to a related
party
|
|
|
48,042
|
|
|
|
1,798,605
|
|
Taxes
payable
|
|
|
96,176
|
|
|
|
130,727
|
|
Deferred
revenue
|
|
|
7,085,696
|
|
|
|
6,958,160
|
|
Operating lease
liabilities, current
|
|
|
2,198,192
|
|
|
|
1,770,398
|
|
Other current
liabilities
|
|
|
697,702
|
|
|
|
1,014,452
|
|
|
|
|
14,728,689
|
|
|
|
13,532,067
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
|
|
|
|
Operating lease
liabilities, non-current
|
|
|
11,691,251
|
|
|
|
12,620,070
|
|
|
|
|
11,691,251
|
|
|
|
12,620,070
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES
|
|
|
26,419,940
|
|
|
|
26,152,137
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND
CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
Ordinary shares, $0.001
par value, 50,000,000 shares authorized; 12,425,319
shares and 9,000,000 shares issued and outstanding as of December
31, 2023
and 2022, respectively:
|
|
|
|
|
|
|
|
|
Class A ordinary share,
$0.001 par value, 44,000,000 shares authorized; 6,485,319
shares and 3,060,000 shares issued and outstanding as of December
31, 2023
and 2022, respectively
|
|
|
6,485
|
|
|
|
3,060
|
|
Class B ordinary share,
$0.001 par value, 6,000,000 shares authorized; 5,940,000
shares issued and outstanding as of December 31, 2023 and 2022,
respectively
|
|
|
5,940
|
|
|
|
5,940
|
|
Additional paid-in
capital
|
|
|
11,800,472
|
|
|
|
869,400
|
|
Statutory
reserve
|
|
|
447,231
|
|
|
|
447,231
|
|
Accumulated
deficit
|
|
|
(150,254)
|
|
|
|
(183,842)
|
|
Accumulated other
comprehensive (loss) income
|
|
|
(95,518)
|
|
|
|
35,260
|
|
TOTAL SHAREHOLDERS'
EQUITY
|
|
|
12,014,356
|
|
|
|
1,177,049
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|
$
|
38,434,296
|
|
|
$
|
27,329,186
|
|
CHANSON
INTERNATIONAL HOLDING AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(LOSS)
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
REVENUE
|
|
$
|
17,252,662
|
|
|
$
|
13,272,075
|
|
|
$
|
14,690,295
|
|
COST OF
REVENUE
|
|
|
9,105,337
|
|
|
|
7,169,404
|
|
|
|
7,759,872
|
|
GROSS PROFIT
|
|
|
8,147,325
|
|
|
|
6,102,671
|
|
|
|
6,930,423
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
expenses
|
|
|
4,882,958
|
|
|
|
3,697,909
|
|
|
|
4,126,126
|
|
General and
administrative expenses
|
|
|
3,874,868
|
|
|
|
3,842,787
|
|
|
|
3,249,181
|
|
Total operating
expenses
|
|
|
8,757,826
|
|
|
|
7,540,696
|
|
|
|
7,375,307
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM
OPERATIONS
|
|
|
(610,501)
|
|
|
|
(1,438,025)
|
|
|
|
(444,884)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
(expense), net
|
|
|
35,505
|
|
|
|
(35,457)
|
|
|
|
(98,033)
|
|
Other income,
net
|
|
|
193,425
|
|
|
|
194,824
|
|
|
|
1,065,963
|
|
Interest income from
long term debt investment
|
|
|
534,575
|
|
|
|
-
|
|
|
|
-
|
|
Total other income,
net
|
|
|
763,505
|
|
|
|
159,367
|
|
|
|
967,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE
INCOME TAX EXPENSE
|
|
|
153,004
|
|
|
|
(1,278,658)
|
|
|
|
523,046
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX
EXPENSE
|
|
|
(119,416)
|
|
|
|
(9,547)
|
|
|
|
(16,277)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
(LOSS)
|
|
|
33,588
|
|
|
|
(1,288,205)
|
|
|
|
506,769
|
|
Foreign currency
translation (loss) income
|
|
|
(130,778)
|
|
|
|
(369,705)
|
|
|
|
88,952
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COMPREHENSIVE
INCOME (LOSS)
|
|
$
|
(97,190)
|
|
|
$
|
(1,657,910)
|
|
|
$
|
595,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Loss) per
ordinary share - basic and diluted
|
|
$
|
0.003
|
|
|
$
|
(0.14)
|
|
|
$
|
0.06
|
|
Weighted average
shares - basic and diluted
|
|
|
11,537,373
|
|
|
|
9,000,000
|
|
|
|
9,000,000
|
|
CHANSON
INTERNATIONAL HOLDING AND SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
For the Years Ended
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
|
33,588
|
|
|
$
|
(1,288,205)
|
|
|
$
|
506,769
|
|
Adjustments to
reconcile net income to net cash (used in)
provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
operating lease right-of-use assets
|
|
|
2,628,985
|
|
|
|
2,533,074
|
|
|
|
2,226,128
|
|
Depreciation
|
|
|
831,820
|
|
|
|
701,461
|
|
|
|
605,253
|
|
Gain on forgiveness of
loan under Paycheck Protection Program
|
|
|
-
|
|
|
|
-
|
|
|
|
(502,298)
|
|
Loss on disposal of
property and equipment
|
|
|
4,982
|
|
|
|
-
|
|
|
|
27,325
|
|
Impairment loss on
property and equipment
|
|
|
272,350
|
|
|
|
-
|
|
|
|
-
|
|
Interest income from
long term debt investment
|
|
|
(534,575)
|
|
|
|
-
|
|
|
|
-
|
|
Interest income from
loan to a third-party
|
|
|
(66,822)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
(766,760)
|
|
|
|
(215,847)
|
|
|
|
(397,872)
|
|
Inventories
|
|
|
(45,821)
|
|
|
|
(206,264)
|
|
|
|
(46,384)
|
|
Prepaid expenses and
other current assets
|
|
|
(3,573,002)
|
|
|
|
(430,717)
|
|
|
|
(175,630)
|
|
Long term security
deposits
|
|
|
57,185
|
|
|
|
84,374
|
|
|
|
(236,020)
|
|
Long term prepaid
expenses
|
|
|
(34,010)
|
|
|
|
(26,504)
|
|
|
|
38,476
|
|
Accounts
payable
|
|
|
530,195
|
|
|
|
247,015
|
|
|
|
325,803
|
|
Taxes
payable
|
|
|
(31,943)
|
|
|
|
103,212
|
|
|
|
(26,347)
|
|
Deferred
revenue
|
|
|
307,169
|
|
|
|
1,411,004
|
|
|
|
1,252,776
|
|
Other current
liabilities
|
|
|
(292,138)
|
|
|
|
(433,848)
|
|
|
|
98,362
|
|
Operating lease
liabilities
|
|
|
(2,275,056)
|
|
|
|
(1,927,407)
|
|
|
|
(1,918,095)
|
|
Net cash (used in)
provided by operating activities
|
|
|
(2,953,853)
|
|
|
|
551,348
|
|
|
|
1,778,246
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(773,964)
|
|
|
|
(860,034)
|
|
|
|
(2,038,054)
|
|
Purchase of intangible
assets
|
|
|
(150,000)
|
|
|
|
-
|
|
|
|
-
|
|
Proceeds from disposal
property and equipment
|
|
|
444
|
|
|
|
-
|
|
|
|
7,133
|
|
Payment made for long
term debt investment
|
|
|
(6,000,000)
|
|
|
|
-
|
|
|
|
-
|
|
Advance of loans to
third parties
|
|
|
(3,900,000)
|
|
|
|
-
|
|
|
|
(1,550,628)
|
|
Repayment from loans to
third parties
|
|
|
1,150,104
|
|
|
|
-
|
|
|
|
1,550,628
|
|
Prepayment for the
software, equipment and product development
|
|
|
(1,190,000)
|
|
|
|
-
|
|
|
|
-
|
|
Refund of prepayment
for the product development
|
|
|
400,000
|
|
|
|
-
|
|
|
|
-
|
|
Net cash used in
investing activities
|
|
|
(10,463,416)
|
|
|
|
(860,034)
|
|
|
|
(2,030,921)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross proceeds from
initial public offerings
|
|
|
13,560,000
|
|
|
|
-
|
|
|
|
-
|
|
Direct costs disbursed
from initial public offerings proceeds
|
|
|
(1,529,631)
|
|
|
|
-
|
|
|
|
-
|
|
Proceeds from
short-term bank loans
|
|
|
2,685,588
|
|
|
|
445,831
|
|
|
|
1,903,563
|
|
Repayments of
short-term bank loans
|
|
|
(424,040)
|
|
|
|
(1,474,129)
|
|
|
|
(2,683,814)
|
|
Proceeds from long-term
bank loan
|
|
|
-
|
|
|
|
-
|
|
|
|
293,007
|
|
Advances received from
(payments made to) a related party
|
|
|
(1,892,423)
|
|
|
|
1,076,717
|
|
|
|
572,712
|
|
Payments made for
deferred offering costs
|
|
|
(340,469)
|
|
|
|
(38,490)
|
|
|
|
(263,708)
|
|
Net cash provided by
(used in) financing activities
|
|
|
12,059,025
|
|
|
|
9,929
|
|
|
|
(178,240)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange
rate fluctuation on cash and cash equivalents
|
|
|
(75,924)
|
|
|
|
(682,585)
|
|
|
|
206,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash
and cash equivalents
|
|
|
(1,434,168)
|
|
|
|
(981,342)
|
|
|
|
(224,256)
|
|
Cash and cash
equivalents, beginning of year
|
|
|
2,915,470
|
|
|
|
3,896,812
|
|
|
|
4,121,068
|
|
Cash and cash
equivalents, end of year
|
|
$
|
1,481,302
|
|
|
$
|
2,915,470
|
|
|
$
|
3,896,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash
flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for income
taxes
|
|
$
|
92,409
|
|
|
$
|
5,282
|
|
|
$
|
9,981
|
|
Cash paid for
interest
|
|
$
|
32,444
|
|
|
$
|
37,277
|
|
|
$
|
66,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash operating,
investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable for purchase of
property and equipment
|
|
$
|
-
|
|
|
$
|
463,556
|
|
|
$
|
682,618
|
|
Right of use assets
obtained in exchange for operating lease liabilities
|
|
$
|
1,676,362
|
|
|
$
|
5,160,825
|
|
|
$
|
2,420,359
|
|
PPP loan
forgiveness
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
502,298
|
|
Deferred IPO cost
offset with additional paid-in capital
|
|
$
|
1,095,872
|
|
|
$
|
-
|
|
|
$
|
-
|
|
View original
content:https://www.prnewswire.com/news-releases/chanson-international-holding-announces-fiscal-year-2023-financial-results-302132124.html
SOURCE Chanson International Holding