Generated revenue of $367 million during the first quarter of
2024
Water Infrastructure segment generated
revenue of $64 million during the
first quarter of 2024, up 4% sequentially from the fourth quarter
of 2023 and 14% from the first quarter of 2023
Adjusted EBITDA improved 3% sequentially
during the first quarter of 2024 relative to the fourth quarter of
2023
On March 1,
2024, closed on the acquisition of landfill assets and
operations in the Bakken region from Buckhorn Waste Services and
affiliated entities for cash consideration
On April 1,
2024, closed on the acquisition of Trinity Environmental
Services, and affiliated entities, a leading water disposal and
waste solutions company with assets in the Permian, Midcon and Gulf
Coast regions for $29.4 million of
cash consideration
Contracted multiple new pipeline gathering,
recycling and disposal infrastructure projects supported by
long-term contracts in the Permian Basin and Haynesville
regions
HOUSTON, April 30,
2024 /PRNewswire/ -- Select Water Solutions, Inc.
(NYSE: WTTR) ("Select" or the "Company"), a leading provider of
sustainable water and chemical solutions to the energy industry,
today announced its financial and operating results for the quarter
ended March 31, 2024.
John Schmitz,
Chairman of the Board, President and CEO, stated, "The first
quarter represented a very solid start to the year. Supported by
revenue gains and margin improvement in each of our Water
Infrastructure and Chemical Technologies segments, we were able to
grow consolidated gross margins and increase Adjusted EBITDA during
the first quarter even with the expected retrenchment in our Water
Services segment.
"Importantly, the first quarter represented
another strong step forward in the execution of our Water
Infrastructure growth strategy, with Water Infrastructure segment
revenues growing by 4.4% sequentially, and more notably, gross
margins before D&A increased to just shy of 47% during the
first quarter. We closed on four infrastructure acquisitions during
the first quarter as well as another shortly after quarter end, all
of which will report into our Water Infrastructure segment. These
acquisitions supported continued revenue growth in our Water
Infrastructure segment during the first quarter and have set the
stage for even stronger growth during the second quarter. In
addition to the previously announced acquisitions in the
Haynesville and Rockies regions during January, we closed on
subsequent acquisitions in the Permian and Bakken regions as well.
With the recent Trinity acquisition, we are adding more than
600,000 barrels per day of permitted disposal capacity, primarily
in the Permian Basin. This significantly expands our regional
capacity in both the Midland and Delaware Basins, providing
significant optionality and development opportunities to network
with our existing infrastructure footprints across the region.
"Additionally, through the Trinity and Buckhorn
acquisitions, we also continued to expand our high-margin, full
lifecycle waste management solutions. With Trinity, we added an
additional solids waste disposal facility in the Gulf Coast region,
which complements and adds further scale to our expanding solids
management business in East Texas
following the January 2024
acquisitions of Tri-State and Iron Mountain in the region. With
Buckhorn, we have acquired two solids waste landfills in the Bakken
with nearly 400,000 tons of annual capacity. These additions bring
further scale to our existing landfill operations in the region,
while also expanding the scope of our service capabilities through
the addition of a Class II landfill that is one of the very few
active TENORM disposal facilities in the U.S. as well as a Class I
industrial waste injection well permit, presenting additional
diversification opportunities for future development. This
acquisition allows Select to further expand across the full
lifecycle of our customers' operations, including environmental
management and downstream remediation.
"On the organic business development side, we
also executed multiple additional long-term contracts during the
first quarter for new infrastructure projects, each of which are
expected to come online before year-end. These new projects add
further scale to our existing infrastructure networks in the
Northern Delaware Basin and the
Haynesville shale and are supported by our recent acquisitions. I
am very confident in our remaining high-return, multi-year backlog
for both greenfield and brownfield infrastructure system projects
and I am very excited to add the newly acquired assets into our
future development planning.
"Driven by enhanced disposal utilization and the
contributions of our accretive acquisitions, we expect to maintain
our strong Water Infrastructure gross margins, while also seeing
meaningful margin gains in our Water Services and Chemical
Technologies segments during the second quarter. These strategic
initiatives and margin improvement opportunities should support
modest consolidated revenue growth, with Adjusted EBITDA increasing
during the second quarter to $64 –
$68 million. We expect to see free
cash flow generation grow over the remainder of the year and still
expect to pull through more than 40% of our Adjusted EBITDA into
free cash flow during 2024. Additionally, with the continued growth
in our Water Infrastructure business and the near-term gains we
expect within our Chemical Technologies segment, I believe we are
well on a path to achieving our previously stated target of
generating more than 50% of our consolidated profitability from
Water Infrastructure and Chemical Technologies during 2024.
"In summary, I was pleased with our first quarter
2024 financial performance, and I believe with our continued
M&A execution and our organic infrastructure investments, we
are well positioned to capitalize on additional opportunities ahead
as one of the fastest growing infrastructure platforms in the
industry. Ultimately, I believe that Select remains distinctively
positioned in the energy landscape to advance a unique integration
of water and chemical technology solutions with high-margin,
long-term contracted infrastructure and I look forward to making
further progress in the second quarter," concluded Mr. Schmitz.
First Quarter 2024 Consolidated Financial
Information
Revenue for the first quarter of 2024 was
$366.5 million as compared to
$374.9 million in the fourth quarter
of 2023 and $416.6 million in the
first quarter of 2023. Net income for the first quarter of 2024 was
$3.9 million as compared to
$27.6 million in the fourth quarter
of 2023 and $13.7 million in the
first quarter of 2023. Net income for the fourth quarter of 2023
was benefited by a $61.9 million
release of a valuation allowance associated with deferred tax
assets, partially offset by tax receivable agreements expense of
$38.2 million.
For the first quarter of 2024, gross profit was
$52.7 million, as compared to
$54.6 million in the fourth quarter
of 2023 and $59.7 million in the
first quarter of 2023. Total gross margin was 14.4% in the first
quarter of 2024 as compared to 14.6% in the fourth quarter of 2023
and 14.3% in the first quarter of 2023. Gross margin before
depreciation, amortization and accretion ("D&A") for the first
quarter of 2024 was 24.4% as compared to 24.2% for the fourth
quarter of 2023 and 22.2% for the first quarter of 2023.
Selling, General & Administrative expenses
("SG&A") during the first quarter of 2024 was $44.0 million as compared to $46.4 million during the fourth quarter of 2023
and $35.8 million during the first
quarter of 2023. SG&A during the first quarter of 2024 and the
fourth and first quarters of 2023 was impacted by non-recurring
transaction and rebranding costs of $4.9
million, $11.0 million and
$2.9 million, respectively.
Adjusted EBITDA was $59.8
million in the first quarter of 2024 as compared to
$58.3 million in the fourth quarter
of 2023 and $67.2 million in the
first quarter of 2023. Adjusted EBITDA during the first quarter of
2024 was adjusted for $4.9 million of
non-recurring transaction costs, $1.7
million of non-cash losses on asset sales, $0.6 million in severance expense, and
$1.3 million in other non-recurring
adjustments. Non-cash compensation expense accounted for an
additional $6.4 million adjustment
during the first quarter of 2024. Please refer to the end of this
release for reconciliations of gross profit before D&A
(non-GAAP measure) to gross profit and of Adjusted EBITDA (non-GAAP
measure) to net income.
Business Segment Information
The Water Services segment
generated revenues of $228.3 million
in the first quarter of 2024 as compared to $241.8 million in the fourth quarter of 2023 and
$274.7 million in the first quarter
of 2023. Gross margin before D&A for Water Services was
20.5% in the first quarter of 2024 as compared to 22.3% in the
fourth quarter of 2023 and 19.9% in the first quarter of 2023.
Water Services segment revenues decreased 5.6% sequentially, with
the majority of the decline due to reductions in legacy trucking
and well testing operations. For the second quarter of 2024, the
Company expects to see segment revenue decline by low single digit
percentages, driven primarily by the continued consolidation and
elimination of certain non-core operations. The Company expects
gross margins before D&A to improve to 21 – 24% during the
second quarter of 2024.
The Water Infrastructure segment
generated revenues of $63.5 million
in the first quarter of 2024 as compared to $60.9 million in the fourth quarter of 2023 and
$55.5 million in the first quarter of
2023. Gross margin before D&A for Water Infrastructure was
46.9% in the first quarter of 2024 as compared to 43.3% in the
fourth quarter of 2023 and 38.1% in the first quarter of
2023. Water Infrastructure revenues increased 4.4%
sequentially relative to the fourth quarter of 2023, driven by a
significant 24.0% increase in disposal volumes, offsetting declines
in recycling and pipeline volumes during the quarter. Additionally,
gross margins before D&A improved by 360 basis points
sequentially during the first quarter of 2024, driven by
acquisitions closed in the quarter and strong incremental margins
on additional system utilization across the Company's disposal
networks. The Company anticipates Water Infrastructure revenues
increasing by more than 10% during the second quarter of 2024,
driven by full quarter revenue contribution from our recent
acquisitions, while gross margins should stay relatively steady
sequentially.
The Chemical Technologies segment
generated revenues of $74.7 million
in the first quarter of 2024 as compared to $72.3 million in the fourth quarter of 2023 and
$86.4 million in the first quarter of
2023. Gross margin before D&A for Chemical
Technologies was 17.4% in the first quarter of 2024 as compared to
14.1% in the fourth quarter of 2023 and 19.4% in the first quarter
of 2023. For the second quarter of 2024, the Company anticipates
low single-digit percentage revenue improvements and gross margins
before D&A of 17% – 19%.
Cash Flow and Capital Expenditures
Cash flow from operations for the first quarter
of 2024 was $32.1 million as compared
to $83.2 million in the fourth
quarter of 2023 and ($18.0) million
in the first quarter of 2023. Cash flow from operations during the
first quarter of 2024 was impacted by an $18.6 million use of cash to fund the working
capital needs of the business, primarily resulting from a
$16.5 million reduction in accounts
payable, including the settlement of certain payables associated
with our recent acquisitions.
Net capital expenditures for the first quarter of
2024 were $28.6 million, comprised of
$33.8 million of capital expenditures
partially offset by $5.2 million of
cash proceeds from asset sales. Free cash flow during the first
quarter of 2024 was $3.5 million.
Please refer to the end of this release for a reconciliation of
free cash flow (non-GAAP measure) to net cash provided by (used in)
operating activities.
Cash flow used in investing activities during the
first quarter of 2024 included $108.3
million of outflows for Water Infrastructure related
acquisitions.
Cash flows from financing activities during the
first quarter of 2024 included $60.5
million of net inflows consisting of $75.0 million of net borrowings on our
sustainability-linked credit facility, $7.5
million of dividends and distributions paid, and
$7.0 million of tax withholding
payments associated with the annual vesting of shares under the
Company's long-term incentive plan.
Balance Sheet and Capital Structure
Total cash and cash equivalents were $12.8 million as of March
31, 2024 as compared to $57.1
million as of December 31,
2023. The Company had $75.0
million of borrowings outstanding under its
sustainability-linked credit facility as of March 31, 2024 and no borrowings outstanding as
of December 31, 2023.
As of March 31,
2024 and December 31, 2023,
the borrowing base under the sustainability-linked credit facility
was $247.9 million and $267.4 million, respectively. The Company had
available borrowing capacity under its sustainability-linked credit
facility as of March 31, 2024 and
December 31, 2023, of approximately
$155.8 million and $250.3 million, respectively, after giving effect
to $17.1 million of outstanding
letters of credit as of both March 31,
2024 and December 31, 2023 and
$75.0 million of outstanding
borrowings as of March 31, 2024.
Total liquidity was $168.6
million as of March 31, 2024,
as compared to $307.4 million as of
December 31, 2023. The Company had
99,224,604 weighted average shares of Class A common stock
outstanding and 16,221,101 weighted average shares of Class B
common stock outstanding during the first quarter of 2024.
Business Development Updates
Select executed four new long-term contracts for produced water
gathering, recycling and disposal in the Permian Basin and
Haynesville shale regions during the first quarter of 2024. The
combined capital expenditures associated with the four projects is
expected to be $15 – $17 million, with each project anticipated to be
online during 2024.
Haynesville Gathering Expansion & Acreage
Dedication
During the first quarter of 2024, Select signed a multi-year
gathering and disposal agreement with a wellbore dedication and
minimum volume commitment ("MVC") with a large public operator in
the Haynesville Shale. Pursuant to the agreement, Select will
construct a 2-mile produced water pipeline that will connect the
operator's water infrastructure system to Select's existing 60-mile
underground twin pipeline network in the Haynesville Shale in
Texas and Louisiana which is supported by the additional
disposal capacity added to the system from our recent acquisitions.
The operator has agreed to an MVC over a five-year term. We expect
construction to be complete and the pipeline to be operational by
the third quarter of 2024.
Permian Basin Recycling Facility Expansion and Acreage
Dedication
During the first quarter of 2024, Select signed a multi-year
agreement for the construction of recycling and pipeline
infrastructure to connect a large public operator in the Permian
Basin to Select's existing Lea County,
NM recycling infrastructure. The customer has provided an
acreage dedication committing all produced water in the defined
acreage to Select's recycling facility in exchange for firm
produced water takeaway. Select will construct a new recycling
facility with 60,000 barrels per day of throughput capacity and one
million barrels of storage capacity adjacent to the operator's
acreage position and will connect the facility via a dual produced
water pipeline and treated produced water distribution pipeline to
Select's existing Northern
Delaware recycling infrastructure. We expect construction to
be complete and the pipeline and recycling facility to be
operational by the fourth quarter of 2024.
Permian Basin Recycling Pipeline Tie-In &
Acquisition
During the first quarter of 2024, Select signed a multi-year
recycling and disposal agreement with a large public operator in
the Permian Basin. Select will acquire 5-miles of pipeline from the
operator and construct a new 12-mile pipeline connecting our
existing Lea County, NM recycling
facilities to the operator's water infrastructure system. Select
will gather and treat the operator's produced water at a defined
rate structure at our commercial facility. We expect construction
of the project to be complete and operational by the third quarter
of 2024.
Recycling and Disposal Pipeline Connection and Acreage
Dedication
During the first quarter of 2024, Select signed a multi-year
agreement with a large public operator in the Permian Basin to
gather produced water from a dedicated acreage position and supply
the operator's completion needs with treated produced water. Select
will construct a 20-inch diameter pipeline to connect one of our
Lea County, NM recycling
facilities to the operator's central facilities to treat produced
water from a dedicated acreage position of more than 3,000 acres.
Select has committed to taking 50,000 barrels per day of produced
water from the operator for a defined period of time, following
which Select has a right-of-first refusal to receive produced water
and supply treated water for the operator's completion water demand
in the dedicated acreage position. We expect construction of the
project to be complete and operational by the fourth quarter of
2024.
Trinity Environmental Services Acquisition
On April 1, 2024, Select completed
the acquisition of Trinity Environmental Services and related
entities ("Trinity") for $29.4
million of cash consideration, subject to customary
post-closing adjustments. Trinity is a Midland-based disposal and
waste management company that provides saltwater disposal, E&P
solids waste disposal, water sourcing, washout and other related
services. Trinity operates a portfolio of 22 saltwater disposal
wells in the Permian Basin, one slurry well on the Gulf Coast, and
one saltwater disposal well in the Barnett shale in the Midcon
region. Additionally, the acquisition encompasses 93 miles of
pipelines integrally connected to Trinity's facilities and permits
for nine future SWD locations. The addition of Trinity
significantly enhances Select's Permian disposal operations across
both the Midland and Delaware Basins and allows Select to offer
more extensive produced water solutions to its customers in the
basin. We expect revenue and cost synergies across this portfolio
of wells and the ability to network around existing Permian assets
and infrastructure.
Buckhorn Acquisition
On March 1, 2024, Select completed
the acquisition of membership interests from Buckhorn Waste
Services, LLC and equity interests from Buckhorn Disposal, LLC
(together "Buckhorn") for cash consideration, subject to customary
post-closing adjustments. Buckhorn is a leading waste
management and environmental services provider in the Bakken
region. Buckhorn operates two complementary solid waste landfill
facilities across 965 acres strategically located to manage the
disposal of solid waste from energy and industrial operations. One
of Buckhorn's landfills is capable of disposing technologically
enhanced natural occurring radioactive material ("TENORM") and
serves as a class II special waste landfill, one of very few active
TENORM disposal sites in the U.S. Buckhorn's two landfills
currently have 385,000 tons of annual permitted capacity and more
than 50 years of potential remaining lifetime capacity. Buckhorn
also owns a Class I industrial waste disposal permit at the
location of the special waste landfill, providing additional
development opportunities for the future. The addition of Buckhorn
significantly expands Select's solids management portfolio, which
includes an existing landfill in the Bakken region.
Conference Call
Select has scheduled a conference call on
Wednesday, May 1, 2024 at
11:00 a.m. Eastern time /
10:00 a.m. Central time. Please
dial 201-389-0872 and ask for the Select Water Solutions call at
least 10 minutes prior to the start time of the call, or listen to
the call live over the Internet by logging on to the website at the
address
https://investors.selectwater.com/events-presentations/current.
A telephonic replay of the conference call will be available
through May 15, 2024, and may be
accessed by calling 201-612-7415 using passcode 13746069#. A
webcast archive will also be available at the link above shortly
after the call and will be accessible for approximately 90 days.
About Select Water Solutions, Inc.
Select is a leading provider of sustainable water
and chemical solutions to the energy industry. These solutions are
supported by the Company's critical water infrastructure assets,
chemical manufacturing and water treatment and recycling
capabilities. As a leader in sustainable water and chemical
solutions, Select places the utmost importance on safe,
environmentally responsible management of water throughout the
lifecycle of a well. Additionally, Select believes that responsibly
managing water resources throughout its operations to help conserve
and protect the environment is paramount to the Company's continued
success. For more information, please visit Select's website,
https://www.selectwater.com.
Cautionary Statement Regarding Forward-Looking
Statements
All statements in this communication other than
statements of historical facts are forward-looking statements which
contain our current expectations about our future results. We have
attempted to identify any forward-looking statements by using words
such as "could," "believe," "anticipate," "expect," "intend,"
"project," "will," "estimates," "preliminary," "forecast" and other
similar expressions. Examples of forward-looking statements
include, but are not limited to, the expectations of plans,
business strategies, objectives and growth, projected financial
results and future financial and operational performance, expected
capital expenditures, our share repurchase program and future
dividends. Although we believe that the expectations reflected, and
the assumptions or bases underlying our forward-looking statements
are reasonable, we can give no assurance that such expectations
will prove to be correct. Such statements are not guarantees of
future performance or events and are subject to known and unknown
risks and uncertainties that could cause our actual results, events
or financial positions to differ materially from those included
within or implied by such forward-looking statements. These risks
and uncertainties include the risks that the benefits contemplated
from our recent acquisitions may not be realized, the ability of
Select to successfully integrate the acquired businesses'
operations, including employees, and realize anticipated synergies
and cost savings and the potential impact of the consummation of
the acquisitions on relationships, including with employees,
suppliers, customers, competitors and creditors. Factors that could
materially impact such forward-looking statements include, but are
not limited to: the global macroeconomic uncertainty related to the
Russia-Ukraine war and related economic sanctions;
the conflict in the Israel-Gaza
region and continued hostilities in the Middle East, including rising tensions with
Iran; the ability to source
certain raw materials and other critical components or manufactured
products globally on a timely basis from economically advantaged
sources, including any delays and/or supply chain disruptions due
to increased hostilities in the Middle
East; actions by the members of the Organization of the
Petroleum Exporting Countries ("OPEC") and Russia (together with OPEC and other allied
producing countries, "OPEC+") with respect to oil production levels
and announcements of potential changes in such levels, including
the ability of the OPEC+ countries to agree on and comply with
supply limitations, which may be exacerbated by the recent
Middle East conflict; actions
taken by the Biden Administration or state governments, such as
executive orders or new or expanded regulations, that may
negatively impact the future production of oil and natural gas in
the U.S. or our customers' access to federal and state lands for
oil and gas development operations, thereby reducing demand for our
services in the affected areas; the severity and duration of world
health events, and any resulting impact on commodity prices and
supply and demand considerations; the impact of central bank policy
actions, such as sustained, elevated interest rates in
response to high rates of inflation, and disruptions in the bank
and capital markets; the level of capital spending and access to
capital markets by oil and gas companies, trends and volatility in
oil and gas prices, and our ability to manage through such
volatility; the impact of current and future laws, rulings and
governmental regulations, including those related to hydraulic
fracturing, accessing water, disposing of wastewater, transferring
produced water, interstate freshwater transfer, chemicals, carbon
pricing, pipeline construction, taxation or emissions, leasing,
permitting or drilling on federal lands and various other
environmental matters; regulatory and related policy actions
intended by federal, state and/or local governments to reduce
fossil fuel use and associated carbon emissions, or to drive the
substitution of renewable forms of energy for oil and gas, may over
time reduce demand for oil and gas and therefore the demand for our
services, including as a result of the Inflation Reduction Act of
2022 or otherwise; growing demand for electric vehicles that may
result in reduced demand for refined products deriving from crude
oil such as gasoline and diesel fuel, and therefore the demand for
our services; the impact of advances or changes in well-completion
technologies or practices that result in reduced demand for our
services, either on a volumetric or time basis; changes in global
political or economic conditions, generally, including as a result
of the fall 2024 presidential election and any resultant political
uncertainty, and in the markets we serve, including the rate of
inflation and potential economic recession; and other factors
discussed or referenced in the "Risk Factors" section of our most
recent Annual Report on Form 10-K and those set forth from time to
time in our other filings with the SEC. Investors should not place
undue reliance on our forward-looking statements. Any
forward-looking statement speaks only as of the date on which such
statement is made, and we undertake no obligation to publicly
update or revise any forward-looking statement, whether as a result
of new information, future events, changed circumstances or
otherwise, unless required by law.
WTTR-ER
SELECT WATER SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF
OPERATIONS
(unaudited)
(in thousands,
except share and per share data)
|
|
|
|
Three months
ended,
|
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
$
|
228,307
|
|
$
|
241,751
|
|
$
|
274,678
|
|
Water
Infrastructure
|
|
|
63,508
|
|
|
60,852
|
|
|
55,466
|
|
Chemical
Technologies
|
|
|
74,733
|
|
|
72,257
|
|
|
86,448
|
|
Total
revenue
|
|
|
366,548
|
|
|
374,860
|
|
|
416,592
|
|
Costs of
revenue
|
|
|
|
|
|
|
|
|
|
|
Water
Services
|
|
|
181,532
|
|
|
187,731
|
|
|
219,942
|
|
Water
Infrastructure
|
|
|
33,692
|
|
|
34,473
|
|
|
34,333
|
|
Chemical
Technologies
|
|
|
61,755
|
|
|
62,061
|
|
|
69,709
|
|
Depreciation,
amortization and accretion
|
|
|
36,892
|
|
|
36,037
|
|
|
32,943
|
|
Total costs of
revenue
|
|
|
313,871
|
|
|
320,302
|
|
|
356,927
|
|
Gross
profit
|
|
|
52,677
|
|
|
54,558
|
|
|
59,665
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
43,980
|
|
|
46,401
|
|
|
35,829
|
|
Depreciation and
amortization
|
|
|
1,258
|
|
|
430
|
|
|
595
|
|
Impairments and
abandonments
|
|
|
45
|
|
|
1,053
|
|
|
11,166
|
|
Lease abandonment
costs
|
|
|
389
|
|
|
(31)
|
|
|
76
|
|
Total operating
expenses
|
|
|
45,672
|
|
|
47,853
|
|
|
47,666
|
|
Income from
operations
|
|
|
7,005
|
|
|
6,705
|
|
|
11,999
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sales
of property and equipment and divestitures, net
|
|
|
325
|
|
|
(1,898)
|
|
|
2,911
|
|
Interest expense,
net
|
|
|
(1,272)
|
|
|
(103)
|
|
|
(1,483)
|
|
Tax receivable
agreements expense
|
|
|
—
|
|
|
(38,187)
|
|
|
—
|
|
Other
|
|
|
(282)
|
|
|
(58)
|
|
|
842
|
|
Income (loss) before
income tax benefit (expense) and equity in losses of unconsolidated
entities
|
|
|
5,776
|
|
|
(33,541)
|
|
|
14,269
|
|
Income tax (expense)
benefit
|
|
|
(1,452)
|
|
|
61,264
|
|
|
(198)
|
|
Equity in losses of
unconsolidated entities
|
|
|
(449)
|
|
|
(84)
|
|
|
(366)
|
|
Net income
|
|
|
3,875
|
|
|
27,639
|
|
|
13,705
|
|
Less: net income
attributable to noncontrolling interests
|
|
|
(250)
|
|
|
(44)
|
|
|
(1,358)
|
|
Net income attributable
to Select Water Solutions, Inc.
|
|
$
|
3,625
|
|
$
|
27,595
|
|
$
|
12,347
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
Class
A—Basic
|
|
$
|
0.04
|
|
$
|
0.28
|
|
$
|
0.12
|
|
Class
B—Basic
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
|
|
|
Class
A—Diluted
|
|
$
|
0.04
|
|
$
|
0.27
|
|
$
|
0.12
|
|
Class
B—Diluted
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands,
except share data)
|
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
12,753
|
|
$
|
57,083
|
|
$
|
6,028
|
Accounts receivable
trade, net of allowance for credit losses
|
|
|
323,113
|
|
|
322,611
|
|
|
492,613
|
Accounts receivable,
related parties
|
|
|
330
|
|
|
171
|
|
|
607
|
Inventories
|
|
|
37,636
|
|
|
38,653
|
|
|
40,846
|
Prepaid expenses and
other current assets
|
|
|
37,886
|
|
|
35,541
|
|
|
39,774
|
Total current
assets
|
|
|
411,718
|
|
|
454,059
|
|
|
579,868
|
Property and
equipment
|
|
|
1,242,133
|
|
|
1,144,989
|
|
|
1,112,899
|
Accumulated
depreciation
|
|
|
(650,952)
|
|
|
(627,408)
|
|
|
(597,861)
|
Total property and
equipment, net
|
|
|
591,181
|
|
|
517,581
|
|
|
515,038
|
Right-of-use assets,
net
|
|
|
42,931
|
|
|
39,504
|
|
|
44,562
|
Goodwill
|
|
|
31,202
|
|
|
4,683
|
|
|
—
|
Other intangible
assets, net
|
|
|
127,649
|
|
|
116,189
|
|
|
125,799
|
Deferred tax assets,
net
|
|
|
60,489
|
|
|
61,617
|
|
|
—
|
Other long-term
assets
|
|
|
26,137
|
|
|
24,557
|
|
|
19,985
|
Total
assets
|
|
$
|
1,291,307
|
|
$
|
1,218,190
|
|
$
|
1,285,252
|
Liabilities and
Equity
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
54,389
|
|
$
|
42,582
|
|
$
|
77,585
|
Accrued accounts
payable
|
|
|
62,833
|
|
|
66,182
|
|
|
75,625
|
Accounts payable and
accrued expenses, related parties
|
|
|
4,227
|
|
|
4,086
|
|
|
4,469
|
Accrued salaries and
benefits
|
|
|
17,692
|
|
|
28,401
|
|
|
15,431
|
Accrued
insurance
|
|
|
17,227
|
|
|
19,720
|
|
|
23,503
|
Sales tax
payable
|
|
|
2,973
|
|
|
1,397
|
|
|
4,036
|
Current portion of tax
receivable agreements liabilities
|
|
|
469
|
|
|
469
|
|
|
—
|
Accrued expenses and
other current liabilities
|
|
|
35,800
|
|
|
33,511
|
|
|
19,783
|
Current operating
lease liabilities
|
|
|
16,241
|
|
|
15,005
|
|
|
16,898
|
Current portion of
finance lease obligations
|
|
|
196
|
|
|
194
|
|
|
19
|
Total current
liabilities
|
|
|
212,047
|
|
|
211,547
|
|
|
237,349
|
Long-term tax
receivable agreements liabilities
|
|
|
37,718
|
|
|
37,718
|
|
|
—
|
Long-term operating
lease liabilities
|
|
|
39,667
|
|
|
37,799
|
|
|
43,372
|
Long-term
debt
|
|
|
75,000
|
|
|
—
|
|
|
75,500
|
Other long-term
liabilities
|
|
|
38,554
|
|
|
38,954
|
|
|
45,696
|
Total
liabilities
|
|
|
402,986
|
|
|
326,018
|
|
|
401,917
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Class A common
stock, $0.01 par value
|
|
|
1,027
|
|
|
1,022
|
|
|
1,090
|
Class B common
stock, $0.01 par value
|
|
|
162
|
|
|
162
|
|
|
162
|
Preferred stock, $0.01
par value
|
|
|
—
|
|
|
—
|
|
|
—
|
Additional paid-in
capital
|
|
|
1,001,967
|
|
|
1,008,095
|
|
|
1,063,149
|
Accumulated
deficit
|
|
|
(233,166)
|
|
|
(236,791)
|
|
|
(298,847)
|
Total stockholders'
equity
|
|
|
769,990
|
|
|
772,488
|
|
|
765,554
|
Noncontrolling
interests
|
|
|
118,331
|
|
|
119,684
|
|
|
117,781
|
Total
equity
|
|
|
888,321
|
|
|
892,172
|
|
|
883,335
|
Total liabilities
and equity
|
|
$
|
1,291,307
|
|
$
|
1,218,190
|
|
$
|
1,285,252
|
SELECT WATER
SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(unaudited)
(in
thousands)
|
|
|
|
Three months
ended,
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
Cash flows from
operating activities
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,875
|
|
$
|
27,639
|
|
$
|
13,705
|
Adjustments to
reconcile net income to net cash provided by (used in) operating
activities
|
|
|
|
|
|
|
|
|
|
Depreciation,
amortization and accretion
|
|
|
38,150
|
|
|
36,467
|
|
|
33,538
|
Deferred tax expense
(benefit)
|
|
|
1,129
|
|
|
(61,959)
|
|
|
(6)
|
Tax receivable
agreements expense
|
|
|
—
|
|
|
38,187
|
|
|
—
|
(Gain) loss on
disposal of property and equipment and divestitures
|
|
|
(325)
|
|
|
1,898
|
|
|
(2,911)
|
Equity in losses of
unconsolidated entities
|
|
|
449
|
|
|
84
|
|
|
366
|
Bad debt
expense
|
|
|
596
|
|
|
1,204
|
|
|
1,975
|
Amortization of debt
issuance costs
|
|
|
122
|
|
|
123
|
|
|
122
|
Inventory
adjustments
|
|
|
(33)
|
|
|
1,792
|
|
|
75
|
Equity-based
compensation
|
|
|
6,359
|
|
|
4,582
|
|
|
2,964
|
Impairments and
abandonments
|
|
|
45
|
|
|
1,053
|
|
|
11,166
|
Other operating items,
net
|
|
|
312
|
|
|
506
|
|
|
(218)
|
Changes in operating
assets and liabilities
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
128
|
|
|
31,833
|
|
|
(64,922)
|
Prepaid expenses and
other assets
|
|
|
(2,180)
|
|
|
12,068
|
|
|
(5,431)
|
Accounts payable and
accrued liabilities
|
|
|
(16,498)
|
|
|
(12,284)
|
|
|
(8,439)
|
Net cash provided by
(used in) operating activities
|
|
|
32,129
|
|
|
83,193
|
|
|
(18,016)
|
Cash flows from
investing activities
|
|
|
|
|
|
|
|
|
|
Purchase of property
and equipment
|
|
|
(33,763)
|
|
|
(33,465)
|
|
|
(27,885)
|
Acquisitions, net of
cash received
|
|
|
(108,311)
|
|
|
(4,275)
|
|
|
(9,418)
|
Proceeds received from
sales of property and equipment
|
|
|
5,166
|
|
|
5,511
|
|
|
6,724
|
Net cash used in
investing activities
|
|
|
(136,908)
|
|
|
(32,229)
|
|
|
(30,579)
|
Cash flows from
financing activities
|
|
|
|
|
|
|
|
|
|
Borrowings from
revolving line of credit
|
|
|
90,000
|
|
|
—
|
|
|
76,750
|
Payments on revolving
line of credit
|
|
|
(15,000)
|
|
|
—
|
|
|
(17,250)
|
Payments of finance
lease obligations
|
|
|
(66)
|
|
|
(43)
|
|
|
(5)
|
Dividends and
distributions paid
|
|
|
(7,487)
|
|
|
(7,017)
|
|
|
(6,206)
|
Contributions from
noncontrolling interests
|
|
|
—
|
|
|
—
|
|
|
4,950
|
Repurchase of common
stock
|
|
|
(6,996)
|
|
|
(11,865)
|
|
|
(10,935)
|
Net cash provided by
(used in) financing activities
|
|
|
60,451
|
|
|
(18,925)
|
|
|
47,304
|
Effect of exchange rate
changes on cash
|
|
|
(2)
|
|
|
1
|
|
|
(3)
|
Net (decrease) increase
in cash and cash equivalents
|
|
|
(44,330)
|
|
|
32,040
|
|
|
(1,294)
|
Cash and cash
equivalents, beginning of period
|
|
|
57,083
|
|
|
25,043
|
|
|
7,322
|
Cash and cash
equivalents, end of period
|
|
$
|
12,753
|
|
$
|
57,083
|
|
$
|
6,028
|
Comparison of Non-GAAP Financial
Measures
EBITDA, Adjusted EBITDA, gross profit before depreciation,
amortization and accretion ("D&A"), gross margin before D&A
and free cash flow are not financial measures presented in
accordance with accounting principles generally accepted in the
U.S. ("GAAP"). We define EBITDA as net income (loss), plus interest
expense, income taxes and depreciation, amortization and accretion.
We define Adjusted EBITDA as EBITDA plus/(minus) loss/(income) from
discontinued operations, plus any impairment and abandonment
charges or asset write-offs pursuant to GAAP, plus non-cash losses
on the sale of assets or subsidiaries, non-recurring compensation
expense, non-cash compensation expense, and non-recurring or
unusual expenses or charges, including severance expenses,
transaction costs, or facilities-related exit and disposal-related
expenditures, plus/(minus) foreign currency losses/(gains),
plus/(minus) losses/(gains) on unconsolidated entities and plus tax
receivable agreements expense less bargain purchase gains from
business combinations. We define gross profit before D&A as
revenue less cost of revenue, excluding cost of sales D&A
expense. We define gross margin before D&A as gross profit
before D&A divided by revenue. We define free cash flow as net
cash provided by (used in) operating activities less purchases of
property and equipment, plus proceeds received from sale of
property and equipment. EBITDA, Adjusted EBITDA, gross profit
before D&A, gross margin before D&A and free cash flow are
supplemental non-GAAP financial measures that we believe provide
useful information to external users of our financial statements,
such as industry analysts, investors, lenders and rating agencies
because it allows them to compare our operating performance on a
consistent basis across periods by removing the effects of our
capital structure (such as varying levels of interest expense),
asset base (such as depreciation, amortization and accretion)
and non-recurring items outside the control of our management team.
We present EBITDA, Adjusted EBITDA, gross profit before D&A,
gross margin before D&A and free cash flow because we believe
they provide useful information regarding the factors and trends
affecting our business in addition to measures calculated under
GAAP.
Net income is the GAAP measure most directly comparable to
EBITDA and Adjusted EBITDA. Gross profit and gross margin are the
GAAP measures most directly comparable to gross profit before
D&A and gross margin before D&A, respectively. Net cash
provided by (used in) operating activities is the GAAP measure most
directly comparable to free cash flow. Our non-GAAP financial
measures should not be considered as alternatives to the most
directly comparable GAAP financial measure. Each of these non-GAAP
financial measures has important limitations as an analytical tool
due to exclusion of some but not all items that affect the most
directly comparable GAAP financial measures. You should not
consider EBITDA, Adjusted EBITDA, gross profit before D&A,
gross margin before D&A or free cash flow in isolation or as
substitutes for an analysis of our results as reported under GAAP.
Because EBITDA, Adjusted EBITDA, gross profit before D&A, gross
margin before D&A and free cash flow may be defined differently
by other companies in our industry, our definitions of these
non-GAAP financial measures may not be comparable to similarly
titled measures of other companies, thereby diminishing their
utility.
The following table presents a reconciliation of free cash flow
to net cash provided by (used in) operating activities, which is
the most directly comparable GAAP measure for the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
|
|
|
|
|
(unaudited) (in
thousands)
|
Net cash provided by
(used in) operating activities
|
|
$
|
32,129
|
|
$
|
83,193
|
|
$
|
(18,016)
|
Purchase of property
and equipment
|
|
|
(33,763)
|
|
|
(33,465)
|
|
|
(27,885)
|
Proceeds received from
sale of property and equipment
|
|
|
5,166
|
|
|
5,511
|
|
|
6,724
|
Free cash
flow
|
|
$
|
3,532
|
|
$
|
55,239
|
|
$
|
(39,177)
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents a reconciliation of EBITDA and
Adjusted EBITDA to our net income, which is the most directly
comparable GAAP measure for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended,
|
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
|
|
|
(unaudited) (in
thousands)
|
Net income
|
|
|
$
|
3,875
|
|
$
|
27,639
|
|
$
|
13,705
|
Interest expense,
net
|
|
|
|
1,272
|
|
|
103
|
|
|
1,483
|
Income tax expense
(benefit)
|
|
|
|
1,452
|
|
|
(61,264)
|
|
|
198
|
Depreciation,
amortization and accretion
|
|
|
|
38,150
|
|
|
36,467
|
|
|
33,538
|
EBITDA
|
|
|
|
44,749
|
|
|
2,945
|
|
|
48,924
|
Trademark abandonment
and other impairments
|
|
|
|
45
|
|
|
1,053
|
|
|
11,166
|
Non-cash loss on sale
of assets or subsidiaries
|
|
|
|
1,748
|
|
|
518
|
|
|
823
|
Non-cash compensation
expenses
|
|
|
|
6,359
|
|
|
4,582
|
|
|
2,964
|
Non-recurring
transaction and rebranding costs
|
|
|
|
4,929
|
|
|
10,934
|
|
|
2,881
|
Non-recurring severance
expense
|
|
|
|
648
|
|
|
—
|
|
|
—
|
Lease abandonment
costs
|
|
|
|
389
|
|
|
(31)
|
|
|
76
|
Tax receivable
agreements expense
|
|
|
|
—
|
|
|
38,187
|
|
|
—
|
Equity in losses of
unconsolidated entities
|
|
|
|
449
|
|
|
84
|
|
|
366
|
Other
|
|
|
|
442
|
|
|
2
|
|
|
4
|
Adjusted
EBITDA
|
|
|
$
|
59,758
|
|
$
|
58,274
|
|
$
|
67,204
|
The following table presents a reconciliation of gross profit
before D&A to total gross profit, which is the most directly
comparable GAAP measure, and a calculation of gross margin before
D&A for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
Three months
ended,
|
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
|
|
(unaudited) (in
thousands)
|
Gross profit by
segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
$
|
25,661
|
|
$
|
31,234
|
|
$
|
32,137
|
Water
infrastructure
|
|
|
15,915
|
|
|
15,909
|
|
|
12,872
|
Chemical
technologies
|
|
|
11,101
|
|
|
7,415
|
|
|
14,656
|
As reported gross
profit
|
|
|
52,677
|
|
|
54,558
|
|
|
59,665
|
|
|
|
|
|
|
|
|
|
|
Plus D&A
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
21,114
|
|
|
22,786
|
|
|
22,599
|
Water
infrastructure
|
|
|
13,901
|
|
|
10,470
|
|
|
8,261
|
Chemical
technologies
|
|
|
1,877
|
|
|
2,781
|
|
|
2,083
|
Total
D&A
|
|
|
36,892
|
|
|
36,037
|
|
|
32,943
|
|
|
|
|
|
|
|
|
|
|
Gross profit before
D&A
|
|
$
|
89,569
|
|
$
|
90,595
|
|
$
|
92,608
|
|
|
|
|
|
|
|
|
|
|
Gross profit before
D&A by segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
46,776
|
|
|
54,020
|
|
|
54,737
|
Water
infrastructure
|
|
|
29,816
|
|
|
26,379
|
|
|
21,132
|
Chemical
technologies
|
|
|
12,978
|
|
|
10,196
|
|
|
16,739
|
Total gross profit
before D&A
|
|
$
|
89,569
|
|
$
|
90,595
|
|
$
|
92,608
|
|
|
|
|
|
|
|
|
|
|
Gross margin before
D&A by segment
|
|
|
|
|
|
|
|
|
|
Water
services
|
|
|
20.5 %
|
|
|
22.3 %
|
|
|
19.9 %
|
Water
infrastructure
|
|
|
46.9 %
|
|
|
43.3 %
|
|
|
38.1 %
|
Chemical
technologies
|
|
|
17.4 %
|
|
|
14.1 %
|
|
|
19.4 %
|
Total gross margin
before D&A
|
|
|
24.4 %
|
|
|
24.2 %
|
|
|
22.2 %
|
View original
content:https://www.prnewswire.com/news-releases/select-water-solutions-announces-first-quarter-2024-financial-results-and-operational-updates-302132173.html
SOURCE Select Water Solutions, Inc.