Delivered results within previously guided
ranges
STAMFORD, Conn., Aug. 1, 2024
/PRNewswire/ -- Tronox Holdings plc (NYSE:TROX) ("Tronox" or the
"Company"), the world's leading integrated manufacturer of titanium
dioxide ("TiO2") pigment, today reported its financial
results for the quarter ending June 30,
2024, as follows:
Second Quarter 2024 Financial Highlights:
- Produced revenue of $820 million,
a 6% increase compared to the prior quarter, or a 3% increase
compared to the prior year
- Generated income from operations of $76
million, and net income of $10
million; adjusted net income was $12
million (non-GAAP)
- GAAP diluted earnings per share of $0.10; Adjusted diluted earnings per share was
$0.07 (non-GAAP)
- Delivered Adjusted EBITDA of $161
million, within previously issued guidance of $160-180 million, and an Adjusted EBITDA margin
of 19.6% (non-GAAP)
- Invested $76 million in capital
expenditures in the quarter
- Generated $84 million in free
cash flow in the quarter (non-GAAP)
Q3 2024 Outlook:
- TiO2 volumes expected to decline approximately 2-4%
compared to Q2 2024 (an increase in the high-teens range compared
to Q3 2023)
- Zircon volumes expected to be relatively flat compared to Q2
2024 (an increase of ~160% compared to Q3 2023)
- Adjusted EBITDA expected to be $145-165 million and Adjusted EBITDA margin to be
in the high-teens
This outlook is based on Tronox's views on current global
economic activity and is subject to changes and impacts associated
with the macroeconomic conditions, global supply chain, and
inflation-related challenges, among others.
Note: For the Company's guidance with respect to third
quarter 2024 non-GAAP measures, we are not able to provide without
unreasonable effort the most directly comparable GAAP financial
measure, or reconciliation to such GAAP financial measure, because
certain items that impact such measures are uncertain, out of the
Company's control or cannot be reasonably predicted.
Summary of Select Financial Results for the
Quarter Ending June 30, 2024
|
|
|
|
|
|
|
|
($M unless
otherwise noted)
|
|
Q2
2024
|
Q2
2023
|
Y-o-Y %
∆
|
Q1
2024
|
Q-o-Q %
∆
|
Revenue
|
|
$820
|
$794
|
3 %
|
$774
|
6 %
|
TiO2
|
|
$653
|
$611
|
7 %
|
$605
|
8 %
|
Zircon
|
|
$85
|
$95
|
(11) %
|
$88
|
(3) %
|
Other
products
|
$82
|
$88
|
(7) %
|
$81
|
1 %
|
Income from
operations
|
|
$76
|
$84
|
(10) %
|
$41
|
85 %
|
Net Income
(Loss)
|
|
$10
|
($269)
|
n/m
|
($9)
|
n/m
|
Net Income (Loss)
attributable to Tronox
|
$16
|
($269)
|
n/m
|
($9)
|
n/m
|
GAAP diluted earnings
(loss) per share
|
$0.10
|
($1.72)
|
n/m
|
($0.06)
|
n/m
|
Adjusted diluted
earnings (loss) per share
|
$0.07
|
$0.16
|
(56) %
|
($0.05)
|
n/m
|
Adjusted
EBITDA
|
|
$161
|
$168
|
(4) %
|
$131
|
23 %
|
Adjusted EBITDA
Margin %
|
|
19.6 %
|
21.2 %
|
(160)
bps
|
16.9 %
|
270
bps
|
Free cash
flow
|
|
$84
|
$81
|
4 %
|
($105)
|
n/m
|
|
|
|
|
|
|
|
|
Y-o-Y %
∆
|
Q-o-Q %
∆
|
|
Volume
|
Price /
Mix
|
FX
|
Volume
|
Price /
Mix
|
FX
|
TiO2
|
16 %
|
(8) %
|
(1) %
|
8 %
|
0 %
|
0 %
|
Zircon
|
4 %
|
(15) %
|
—
|
(4) %
|
1 %
|
—
|
CEO's Remarks and Outlook
Chief
Executive Officer John D. Romano
commented, "Tronox's second quarter performance was consistent with
our previous guidance and demonstrated the continued recovery
across both TiO2 and zircon. Our TiO2 volumes
increased 8% compared to the first quarter, or 16% compared to the
prior year quarter, as we continued to see demand increase across
all regions, consistent with seasonal trends. Zircon demand
remained relatively stable compared to the first quarter. Pricing
for both TiO2 and zircon increased from the first
quarter into the second, as expected, partially offset by
unfavorable mix. We generated $84
million in free cash flow in the quarter and returned
$41 million to shareholders in the
form of dividends.
"On the operations side, our average pigment
plant utilization rate in the second quarter was lower than
targeted, driven by short-term challenges relating to ramping up
our assets. As a result, we incurred higher costs in the second
quarter than anticipated and delivered Adjusted EBITDA at the lower
end of our guided range. While this will impact the margins of
pigment sold in the third quarter, the operating challenges we
experienced during the ramp up in the second quarter are resolved,
and our average pigment plant utilization rate for July was in the
range of 80%."
Mr. Romano added, "While the macro backdrop for
the second half of 2024 is expected to be less robust than
previously anticipated, Tronox has realized and expects to continue
to realize considerable growth compared to 2023. For the third
quarter, we expect TiO2 volumes to decline in-line with
normal seasonal patterns by approximately 2-4% compared to the
second quarter (an increase in the high-teens range compared to Q3
2023). We expect zircon demand to remain relatively stable, with
third quarter volumes in-line with second quarter levels (an
increase of ~160% compared to Q3 2023). As previously referenced,
the higher cost pigment tons manufactured in the second quarter
will result in lower profitability as they are sold in the third
quarter. As a result, we expect third quarter Adjusted EBITDA to be
between $145-165 million and our
Adjusted EBITDA margin to be in the high-teens. Furthermore,
although we will not be providing any specific guidance ranges for
the fourth quarter at this time, based on our current forecast and
improved utilization rates, we expect our second half Adjusted
EBITDA will be stronger than the first half."
Mr. Romano concluded, "Our team is highly focused
on ensuring we deliver on our commitments to our stakeholders. Our
vertically integrated business model serves as a differentiator for
Tronox by providing security of supply from a global footprint that
we can leverage to our customers' advantage and co-products that
contribute significant value to our portfolio. We are now running
our pigment plants in the range of 80% utilization rates, and we
expect to continue running at this rate through the second half of
the year. This will result in an improvement in pigment
manufacturing costs and a step up in earnings power in the fourth
quarter. Our results would not be possible without the ongoing
efforts of our Tronox team. I would like to take this opportunity
to thank the Tronox team for their dedication to operating safely
and their steadfast commitment to fulfilling our customer's
needs."
Second Quarter 2024
Results
(Comparisons are to prior year (Q2 2024 vs. Q2
2023) unless otherwise noted)
The Company recorded second quarter revenue of
$820 million, an increase of 3%
primarily driven by higher TiO2 volumes, partially
offset by lower pricing.
Revenue from TiO2 sales was
$653 million, an increase of 7%
driven by an 16% increase in volumes, partially offset by a 8%
decrease in average selling prices including mix, and a 1% decrease
due to exchange rates. Sequentially, TiO2 sales increased 8%,
driven by an 8% increase in sales volumes, while price increases
were partially offset by mix.
Zircon revenue decreased 11% to $85 million, driven by a 15% decrease in average
selling prices, partially offset by a 4% increase in volumes.
Sequentially, zircon revenue decreased 3%, driven by a 4% decrease
in volumes, partially offset by a 1% increase in average selling
prices including mix.
Revenue from other products was $82 million, a decline of 7% year-over-year
primarily due to decreases in pig iron sales volumes and average
selling prices. Sequentially, revenue from other products increased
1% primarily due to increased volumes across various products.
Net income attributable to Tronox in the quarter
was $16 million, or $0.10 per diluted share, compared to net loss
attributable to Tronox of $269
million, or a loss of $1.72
per diluted share in the year-ago period. Adjusted net income
attributable to Tronox (non-GAAP) was $12
million, or $0.07 per diluted
share.
Adjusted EBITDA of $161
million represented a 4% decrease, driven primarily by
headwinds from average selling prices and mix impacts, partially
offset by tailwinds from improved production costs, higher sales
volumes, and favorable freight costs and exchange rates. Adjusted
EBITDA margin was 19.6%.
Sequentially, Adjusted EBITDA increased 23% due
to improved production costs, higher TiO2 sales volumes
and average selling prices, partially offset by headwinds from
exchange rates.
The Company's selling, general and administrative
expenses were $74 million for the
quarter, an increase of 1%. Tronox's net interest expense in the
quarter was $40 million.
Depreciation, depletion and amortization expense was
$72 million.
Balance Sheet, Cash Flow and Capital
Allocation
Tronox ended the quarter with $2.8 billion of total debt, $2.6 billion of net debt and a net leverage ratio
of 5.2x on a trailing twelve-month basis. Available liquidity at
the end of the quarter totaled $680
million, including $201
million in cash and cash equivalents and $479 million available under our revolving credit
agreements. There are no significant debt maturities until 2028 and
no financial covenants on the Company's term loans or bonds.
Free cash flow for the quarter was $84 million. Capital expenditures were
$76 million, including investments in
the Company's key capital projects to extend existing mines
reaching their end of life and sustain the Company's vertical
integration benefit. The Company returned $41 million to shareholders in the form of
dividends in the quarter, reflecting payments for both first and
second quarter declared dividends.
Sustainability
This week, Tronox
published its 2023 sustainability report reinforcing previously
established sustainability targets including: path to carbon
neutrality by 2050 with scope 1 and 2 carbon intensity reduction
targets of 50% by 2030 against a 2019 baseline and net zero by
2050; scope 3 emissions targets to decrease carbon emissions
intensity by 9% by 2025 and 16% by 2030 against a 2021 baseline;
and recommitting to eliminating waste to external landfills by
2050. The Company reduced its 2025 scope 1 and 2 target to 25%
(from 35%) to align with the latest anticipated timing of its
second renewable project in South
Africa, now expected to come online by 2027. The report
includes facts, figures and case studies that illustrate our
ongoing commitment to sustainability and the strategic initiatives
that will allow us to maintain our privilege to operate. Please
visit our website and download our 2023 sustainability report to
learn more about these initiatives and more underway at Tronox.
Webcast Conference Call
Tronox will
conduct a webcast conference call on Friday,
August 2, 2024, at 10:00 AM ET
(New York). The live call is
open to the public via internet broadcast and telephone.
Internet Broadcast:
http://investor.tronox.com
Dial-in Telephone Numbers:
United States: +1 (800) 549-8228
International: +44 80 0279 7040
Conference ID: 81362
Conference Call Presentation Slides will
be used during the conference call and made available on our
website: http://investor.tronox.com
Conference Call Replay: Available via the
internet and telephone beginning on August
2, 2024, by
1:00 PM ET, until August 7, 2024, 11:59 PM
ET.
Internet Replay:
http://investor.tronox.com
Replay Dial-in Telephone Numbers:
US Toll Free: +1 (888)
660-6264
International: +44 20 8609 4320
Replay Access Code: 81362 #
About Tronox
Tronox Holdings plc is one
of the world's leading producers of high-quality titanium products,
including titanium dioxide pigment, specialty-grade titanium
dioxide products and high-purity titanium chemicals, and zircon. We
mine titanium-bearing mineral sands and operate upgrading
facilities that produce high-grade titanium feedstock materials,
pig iron and other minerals, including the rare earth-bearing
mineral, monazite. With approximately 6,500 employees across six
continents, our rich diversity, unmatched vertical integration
model, and unparalleled operational and technical expertise across
the value chain, position Tronox as the preeminent titanium dioxide
producer in the world. For more information about how our products
add brightness and durability to paints, plastics, paper and other
everyday products, visit tronox.com.
Cautionary Statement about Forward-Looking
Statements
Statements in this release that are not
historical are forward-looking statements within the meaning of the
U.S. Private Securities Litigation Reform Act of 1995. These
forward-looking statements, which are subject to known and unknown
risks, uncertainties and assumptions about us, may include
projections of our future financial and operational performance,
anticipated completion of extensions and upgrades to our mining
operations, anticipated trends in our business and industry,
anticipated costs, benefits and timing of capital projects
including planned mining expansions, the Company's anticipated
capital allocation strategy including future capital expenditures,
and our sustainability goals, commitments and programs. These
statements are only predictions based on our current expectations
and projections about future events. There are important factors
that could cause our actual results, level of activity,
performance, actual costs, benefits and timing of capital projects,
or achievements to differ materially from the results, level of
activity, performance, anticipated costs, benefits and timing of
capital projects, or achievements expressed or implied by the
forward-looking statements. Significant risks and uncertainties may
relate to, but are not limited to, macroeconomic conditions;
inflationary pressures and energy costs; currency movements;
political instability, including the ongoing conflicts in
Eastern Europe and the
Middle East and any expansion of
such conflicts, and other geopolitical events; supply chain
disruptions; market conditions and price volatility for titanium
dioxide, zircon and other feedstock materials, as well as global
and regional economic downturns, that adversely affect the demand
for our end-use products; disruptions in production at our mining
and manufacturing facilities; and other financial, economic,
competitive, environmental, political, legal and regulatory
factors. These and other risk factors are discussed in the
Company's filings with the Securities and Exchange Commission.
Moreover, we operate in a very competitive and
rapidly changing environment. New risks and uncertainties emerge
from time to time, and it is not possible for our management to
predict all risks and uncertainties, nor can management assess the
impact of all factors on our business or the extent to which any
factor, or combination of factors, may cause actual results to
differ materially from those contained in any forward-looking
statements. Although we believe the expectations reflected in the
forward-looking statements are reasonable, we cannot guarantee
future results, level of activity, performance, synergies or
achievements. Neither we nor any other person assumes
responsibility for the accuracy or completeness of any of these
forward-looking statements. You should not rely upon
forward-looking statements as predictions of future events. Unless
otherwise required by applicable laws, we undertake no obligation
to update or revise any forward-looking statements, whether because
of new information or future developments.
Use of Non-GAAP Information
To provide
investors and others with additional information regarding the
financial results of Tronox Holdings plc, we have disclosed in
this release certain non-U.S. GAAP operating performance measures
of EBITDA, Adjusted EBITDA, Adjusted EBITDA margin and Adjusted net
income attributable to Tronox, including its presentation on a per
share basis, a non-U.S. GAAP liquidity measure of Free Cash Flow
and net leverage ratio on a trailing twelve-month basis. These
non-U.S. GAAP financial measures are a supplement to and not a
substitute for or superior to, the Company's results presented in
accordance with U.S. GAAP. The non-U.S. GAAP financial
measures presented by the Company may be different from non-U.S.
GAAP financial measures presented by other companies. Specifically,
the Company believes the non-U.S. GAAP information provides useful
measures to investors regarding the Company's financial performance
by excluding certain costs and expenses that the Company believes
are not indicative of its core operating results. The
presentation of these non-U.S. GAAP financial measures is not meant
to be considered in isolation or as a substitute for results or
guidance prepared and presented in accordance with U.S. GAAP.
A reconciliation of the non-U.S. GAAP financial measures to U.S.
GAAP results is included herein.
Media & Investor Contact: Jennifer Guenther +1.646.960.6598
TRONOX HOLDINGS
PLC
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (U.S. GAAP)
|
(UNAUDITED)
|
(Millions of U.S.
dollars, except share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net
sales
|
$
820
|
|
$
794
|
|
$
1,594
|
|
$
1,502
|
Cost of goods
sold
|
670
|
|
637
|
|
1,324
|
|
1,212
|
Gross
profit
|
150
|
|
157
|
|
270
|
|
290
|
Selling, general and
administrative expenses
|
74
|
|
73
|
|
153
|
|
144
|
Income from
operations
|
76
|
|
84
|
|
117
|
|
146
|
Interest
expense
|
(42)
|
|
(38)
|
|
(84)
|
|
(71)
|
Interest
income
|
2
|
|
3
|
|
6
|
|
6
|
Other income,
net
|
19
|
|
4
|
|
18
|
|
6
|
Income before income
taxes
|
55
|
|
53
|
|
57
|
|
87
|
Income tax
provision
|
(45)
|
|
(322)
|
|
(56)
|
|
(331)
|
Net income
(loss)
|
10
|
|
(269)
|
|
1
|
|
(244)
|
Net (loss) income
attributable to noncontrolling interest
|
(6)
|
|
—
|
|
(6)
|
|
2
|
Net income (loss)
attributable to Tronox Holdings plc
|
$
16
|
|
$
(269)
|
|
$
7
|
|
$
(246)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.10
|
|
$
(1.72)
|
|
$
0.04
|
|
$
(1.58)
|
Diluted
|
$
0.10
|
|
$
(1.72)
|
|
$
0.04
|
|
$
(1.58)
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding, basic (in thousands)
|
158,117
|
|
156,780
|
|
157,730
|
|
155,986
|
Weighted average
shares outstanding, diluted (in thousands)
|
159,288
|
|
156,780
|
|
158,902
|
|
155,986
|
|
|
|
|
|
|
|
|
Other Operating
Data:
|
|
|
|
|
|
|
|
Capital
expenditures
|
76
|
|
55
|
|
152
|
|
148
|
Depreciation, depletion
and amortization expense
|
72
|
|
68
|
|
144
|
|
139
|
TRONOX HOLDINGS
PLC
|
RECONCILIATION OF
NON-U.S. GAAP FINANCIAL MEASURES
|
(UNAUDITED)
|
(Millions of U.S.
dollars, except share and per share data)
|
|
|
|
|
|
|
|
|
RECONCILIATION OF
NET INCOME (LOSS) ATTRIBUTABLE TO TRONOX HOLDINGS PLC (U.S.
GAAP)
|
TO ADJUSTED NET
INCOME ATTRIBUTABLE TO TRONOX HOLDINGS PLC (NON-U.S.
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net income (loss)
attributable to Tronox Holdings plc (U.S. GAAP)
|
$
16
|
|
$
(269)
|
|
$
7
|
|
$
(246)
|
|
|
|
|
|
|
|
|
Sale of royalty
interest (a)
|
(21)
|
|
—
|
|
(21)
|
|
—
|
Tax valuation allowance
(b)
|
16
|
|
293
|
|
16
|
|
293
|
Other (c)
|
1
|
|
—
|
|
2
|
|
1
|
Adjusted net income
attributable to Tronox Holdings plc (non-U.S. GAAP)
(1)
|
$
12
|
|
$
24
|
|
$
4
|
|
$
48
|
|
|
|
|
|
|
|
|
Diluted net income
(loss) per share (U.S. GAAP)
|
$
0.10
|
|
$
(1.72)
|
|
$
0.04
|
|
$
(1.58)
|
|
|
|
|
|
|
|
|
Sale of royalty
interest, per share
|
(0.14)
|
|
—
|
|
(0.13)
|
|
—
|
Tax valuation
allowance, per share
|
0.10
|
|
1.87
|
|
0.10
|
|
1.87
|
Other, per
share
|
0.01
|
|
—
|
|
0.01
|
|
0.01
|
Diluted adjusted net
income per share attributable to Tronox Holdings plc (non-U.S.
GAAP) (2)
|
$
0.07
|
|
$
0.16
|
|
$
0.02
|
|
$
0.31
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding, diluted (in thousands)
|
159,288
|
|
157,159
|
|
158,902
|
|
157,059
|
|
|
|
|
|
|
|
|
(1) Only the sale of
royalty interest and certain other items have been tax impacted
whereas certain other items were not tax impacted as they were
recorded in jurisdictions with full valuation
allowances.
|
(2) Diluted adjusted
net income per share attributable to Tronox Holdings plc was
calculated from exact, not rounded Adjusted net income attributable
to Tronox Holdings plc and share information.
|
(a) Represents the sale
of a royalty interest in certain Canadian mineral properties, net
of associated transaction costs included in "Other income, net" in
the unaudited Condensed Consolidated
Statements of Operations.
|
(b) 2024 amount
represents the establishment of a full valuation allowance against
the deferred tax assets within our Brazilian jurisdiction. 2023
amount represents the establishment of a full valuation
allowance against the deferred tax assets within our
Australian jurisdiction.
|
(c) Represents other
activity not representative of the ongoing operations of the
Company.
|
TRONOX HOLDINGS
PLC
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
(Millions of U.S.
dollars, except share and per share data)
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
equivalents
|
$
201
|
|
$
273
|
Accounts receivable
(net of allowance for credit losses of $5 million and $3 million as
of June 30,
2024 and December 31,
2023, respectively)
|
382
|
|
290
|
Inventories,
net
|
1,424
|
|
1,421
|
Prepaid and other
assets
|
210
|
|
141
|
Income taxes
receivable
|
9
|
|
10
|
Total current
assets
|
2,226
|
|
2,135
|
|
|
|
|
Noncurrent
Assets
|
|
|
|
Property, plant and
equipment, net
|
1,841
|
|
1,835
|
Mineral leaseholds,
net
|
639
|
|
654
|
Intangible assets,
net
|
246
|
|
243
|
Lease right of use
assets, net
|
130
|
|
132
|
Deferred tax
assets
|
888
|
|
917
|
Other long-term
assets
|
126
|
|
218
|
Total
assets
|
$
6,096
|
|
$
6,134
|
|
|
|
|
LIABILITIES AND
EQUITY
|
|
|
|
Current
Liabilities
|
|
|
|
Accounts
payable
|
$
457
|
|
$
461
|
Accrued
liabilities
|
243
|
|
230
|
Short-term lease
liabilities
|
20
|
|
24
|
Short-term
debt
|
—
|
|
11
|
Long-term debt due
within one year
|
26
|
|
27
|
Total current
liabilities
|
746
|
|
753
|
|
|
|
|
Noncurrent
Liabilities
|
|
|
|
Long-term debt,
net
|
2,781
|
|
2,786
|
Pension and
postretirement healthcare benefits
|
101
|
|
104
|
Asset retirement
obligations
|
182
|
|
172
|
Environmental
liabilities
|
47
|
|
48
|
Long-term lease
liabilities
|
103
|
|
103
|
Deferred tax
liabilities
|
171
|
|
149
|
Other long-term
liabilities
|
34
|
|
39
|
Total
liabilities
|
4,165
|
|
4,154
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
Shareholders'
Equity
|
|
|
|
Tronox Holdings plc
ordinary shares, par value $0.01 — 157,912,468 shares issued
and
outstanding at June 30,
2024 and 156,793,755 shares issued and outstanding at December 31,
2023
|
2
|
|
2
|
Capital in excess of
par value
|
2,074
|
|
2,064
|
Retained
earnings
|
651
|
|
684
|
Accumulated other
comprehensive loss
|
(829)
|
|
(814)
|
Total Tronox
Holdings plc shareholders' equity
|
1,898
|
|
1,936
|
Noncontrolling
interest
|
33
|
|
44
|
Total
equity
|
1,931
|
|
1,980
|
Total liabilities
and equity
|
$
6,096
|
|
$
6,134
|
TRONOX HOLDINGS
PLC
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(UNAUDITED)
|
(Millions of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
Cash Flows from
Operating Activities:
|
|
|
|
Net income
(loss)
|
$
1
|
|
$
(244)
|
Adjustments to
reconcile net income (loss) to net cash provided by operating
activities:
|
|
|
|
Depreciation, depletion
and amortization
|
144
|
|
139
|
Deferred income
taxes
|
46
|
|
310
|
Share-based
compensation expense
|
10
|
|
11
|
Amortization of
deferred debt issuance costs and discount on debt
|
5
|
|
4
|
Other non-cash items
affecting net income (loss)
|
13
|
|
26
|
Changes in assets and
liabilities:
|
|
|
|
Increase in accounts
receivable, net of allowance for credit losses
|
(97)
|
|
(1)
|
Decrease (increase) in
inventories, net
|
8
|
|
(131)
|
Decrease in prepaid and
other assets
|
10
|
|
9
|
Increase (decrease) in
accounts payable and accrued liabilities
|
13
|
|
(43)
|
Net changes in income
tax payables and receivables
|
(2)
|
|
(4)
|
Changes in other
non-current assets and liabilities
|
(20)
|
|
(19)
|
Cash provided by
operating activities
|
131
|
|
57
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
Capital
expenditures
|
(152)
|
|
(148)
|
Proceeds from sale of
assets
|
16
|
|
3
|
Cash used in investing
activities
|
(136)
|
|
(145)
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
Repayments of
short-term debt
|
(11)
|
|
(50)
|
Repayments of long-term
debt
|
(9)
|
|
(9)
|
Proceeds from
short-term debt
|
-
|
|
201
|
Debt issuance
costs
|
(2)
|
|
-
|
Dividends
paid
|
(41)
|
|
(50)
|
Cash (used in) provided
by financing activities
|
(63)
|
|
92
|
|
|
|
|
Effects of exchange
rate changes on cash and cash equivalents
|
(4)
|
|
(1)
|
|
|
|
|
Net (decrease)
increase in cash and cash equivalents
|
(72)
|
|
3
|
Cash and cash
equivalents at beginning of period
|
273
|
|
164
|
Cash and cash
equivalents at end of period
|
$
201
|
|
$
167
|
TRONOX HOLDINGS
PLC
|
RECONCILIATION OF
NET INCOME (LOSS) TO EBITDA AND ADJUSTED EBITDA, ADJUSTED EBITDA AS
A % OF NET SALES AND NET DEBT TO TRAILING-
TWELVE MONTHS
ADJUSTED EBITDA (NON-U.S. GAAP)
|
(UNAUDITED)
|
(Millions of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
Six Months Ended
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
Net income (loss) (U.S.
GAAP)
|
$
10
|
|
$
(269)
|
|
1
|
|
(244)
|
Interest
expense
|
42
|
|
38
|
|
84
|
|
71
|
Interest
income
|
(2)
|
|
(3)
|
|
(6)
|
|
(6)
|
Income tax
provision
|
45
|
|
322
|
|
56
|
|
331
|
Depreciation, depletion
and amortization expense
|
72
|
|
68
|
|
144
|
|
139
|
EBITDA (non-U.S.
GAAP)
|
167
|
|
156
|
|
279
|
|
291
|
Share-based
compensation (a)
|
4
|
|
5
|
|
10
|
|
11
|
Accretion expense and
other adjustments to asset retirement obligations and environmental
liabilities (b)
|
7
|
|
6
|
|
14
|
|
8
|
Accounts receivable
securitization program (c)
|
4
|
|
3
|
|
7
|
|
5
|
Foreign currency
remeasurement (d)
|
4
|
|
(5)
|
|
2
|
|
(6)
|
Sale of royalty
interest (e)
|
(28)
|
|
—
|
|
(28)
|
|
—
|
Other items
(f)
|
3
|
|
3
|
|
8
|
|
5
|
Adjusted EBITDA
(non-U.S. GAAP)
|
$
161
|
|
$
168
|
|
$
292
|
|
$
314
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
2024
|
|
2023
|
|
|
|
|
Net sales
|
$
820
|
|
$
794
|
|
|
|
|
Net income (loss) (U.S.
GAAP)
|
$
10
|
|
$
(269)
|
|
|
|
|
Net income (loss) (U.S.
GAAP) as a % of Net sales
|
1.2 %
|
|
(33.9) %
|
|
|
|
|
Adjusted EBITDA
(non-U.S. GAAP) (see above) as a % of Net sales
|
19.6 %
|
|
21.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2024
|
|
December 31,
2023
|
|
|
|
|
Long-term debt,
net
|
$
2,781
|
|
$
2,786
|
|
|
|
|
Short-term
debt
|
—
|
|
11
|
|
|
|
|
Long-term debt due
within one year
|
26
|
|
27
|
|
|
|
|
(Less) Cash and cash
equivalents
|
(201)
|
|
(273)
|
|
|
|
|
Net debt
|
$
2,606
|
|
$
2,551
|
|
|
|
|
Trailing-twelve month
Adjusted EBITDA (non-U.S. GAAP)
|
$
502
|
|
$
524
|
|
|
|
|
Net debt to
trailing-twelve month Adjusted EBITDA (non-U.S. GAAP) (see
above)
|
5.2x
|
|
4.9x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Represents non-cash
share-based compensation.
|
(b) Primarily
represents accretion expense and other noncash adjustments to asset
retirement obligations and environmental liabilities.
|
(c) Primarily
represents expenses associated with the Company's accounts
receivable securitization program which is used as a source of
liquidity in the Company's overall
capital structure.
|
(d) Represents realized
and unrealized gains and losses associated with foreign currency
remeasurement related to third-party and intercompany receivables
and liabilities
denominated in a currency other than the functional currency
of the entity holding them, which are included in "Other income,
net" in the unaudited Condensed Consolidated
Statements of Operations.
|
(e) Represents the sale
of a royalty interest in certain Canadian mineral properties, net
of associated transaction costs included in "Other income, net" in
the unaudited
Condensed Consolidated Statements of Operations.
|
(f) Includes noncash
pension and postretirement costs, asset write-offs and other items
included in "Selling general and administrative expenses", "Cost of
goods sold" and
"Other income, net" in the unaudited Condensed Consolidated
Statements of Operations.
|
TRONOX HOLDINGS
PLC
|
FREE CASH FLOW
(NON-U.S. GAAP)
|
(UNAUDITED)
|
(Millions of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table
reconciles cash used in operating activities to free cash flow for
the three and six months ended June 30, 2024:
|
|
|
|
|
|
|
|
|
|
Six Months
Ended
June 30,
2024
|
|
Three Months
Ended
March 31, 2024
|
|
Three Months
Ended
June 30,
2024
|
Cash used in operating
activities
|
|
$
131
|
|
$
(29)
|
|
$
160
|
Capital
expenditures
|
|
(152)
|
|
(76)
|
|
(76)
|
Free
cash flow (non-U.S. GAAP)
|
|
$
(21)
|
|
$
(105)
|
|
$
84
|
TRONOX HOLDINGS
PLC
|
RECONCILIATION OF
TRAILING TWELVE MONTH NET (LOSS) INCOME TO EBITDA AND ADJUSTED
EBITDA (NON-U.S. GAAP)
|
(UNAUDITED)
|
(Millions of U.S.
dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Trailing Twelve
Month
Adjusted
EBITDA
|
|
|
September 30,
2023
|
|
December 31,
2023
|
|
March 31,
2024
|
|
June 30,
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income (U.S.
GAAP)
|
|
$
(14)
|
|
$
(56)
|
|
$
(9)
|
|
$
10
|
|
$
(69)
|
Interest
expense
|
|
42
|
|
45
|
|
42
|
|
42
|
|
171
|
Interest
income
|
|
(4)
|
|
(8)
|
|
(4)
|
|
(2)
|
|
(18)
|
Income tax
provision
|
|
8
|
|
24
|
|
11
|
|
45
|
|
88
|
Depreciation, depletion
and amortization expense
|
|
67
|
|
69
|
|
72
|
|
72
|
|
280
|
EBITDA (non-U.S.
GAAP)
|
|
99
|
|
74
|
|
112
|
|
167
|
|
452
|
Share-based
compensation (a)
|
|
4
|
|
6
|
|
6
|
|
4
|
|
20
|
Foreign currency
remeasurement (b)
|
|
(1)
|
|
1
|
|
(2)
|
|
4
|
|
2
|
Accretion expense and
other adjustments to asset retirement obligations and environmental
liabilities (c)
|
|
6
|
|
8
|
|
7
|
|
7
|
|
28
|
Accounts receivable
securitization program (d)
|
|
4
|
|
3
|
|
3
|
|
4
|
|
14
|
Sale of royalty
interest (e)
|
|
—
|
|
—
|
|
—
|
|
(28)
|
|
(28)
|
Other items
(f)
|
|
4
|
|
2
|
|
5
|
|
3
|
|
14
|
Adjusted EBITDA
(non-U.S. GAAP)
|
|
$
116
|
|
$
94
|
|
$
131
|
|
$
161
|
|
$
502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Represents non-cash
share-based compensation.
|
(b) Represents realized
and unrealized gains and losses associated with foreign currency
remeasurement related to third-party and intercompany receivables
and liabilities denominated
in
a currency other than the functional currency of the entity holding
them, which are included in "Other income, net" in the unaudited
Condensed Consolidated Statements of Operations.
|
(c) Primarily
represents accretion expense and other noncash adjustments to asset
retirement obligations and environmental liabilities.
|
(d) Primarily
represents expenses associated with the Company's accounts
receivable securitization program which is used as a source of
liquidity in the Company's overall capital structure.
|
(e) Represents the sale
of a royalty interest in certain Canadian mineral properties, net
of associated transaction costs included in "Other income, net" in
the unaudited Condensed
Consolidated Statements of Operations.
|
(f) Includes noncash
pension and postretirement costs, asset write-offs, severance
expense and other items included in "Selling general and
administrative expenses", "Cost of goods sold"
and
"Other income, net" in the unaudited Condensed Consolidated
Statements of Operations.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/tronox-reports-second-quarter-2024-financial-results-302212896.html
SOURCE Tronox Holdings plc