- Q2 revenue of $6.26 million
reflects an increase of 8.6% over Q1 2024, and an increase of 1.7%
over Q2 of 2023, driven primarily by increased B2B2C
revenues
- Q2 commercial and consumer revenues totaled
$7.34 million before a
non-recurring price concession in collaboration with a pharma
partner, compared to $3.57 million
for Q2 of 2023, representing a 105% increase
- Core B2B2C revenue channel, recurring revenues from
employers and health plans in the second quarter totaled
$5.5 million, an increase of 315%
year over year and 60% sequentially from the first quarter of
2024
- Made progress on collaboration with existing and potential
pharma clients to accelerate a transformation to a new, recurring,
and more stable revenue-based business model in our pharma channel,
which is currently milestone based.
- Strong business momentum on cross selling of Twill offering
to Dario clients with at least 10 initial clients
- Executed on Dario-Twill synergies that expect to reduce
operating expenses by approximately 40% by Q1 2025 compared to Q1
2024, aiding in an expected reduction in operating losses of at
least 70% by Q1 2025
- Saw increased GLP-1 product adoption across new and existing
clients seeking our metabolic solutions, with 9 clients
implementing already and several more expected in 2024.
- Company expects to reach cashflow breakeven by the end of
2025
- Ended Q2 2024 with cash equivalents of $22.9 million
- Company to host investor conference call and webcast at
8:30 a.m. ET today
Q2 2024 and Recent Highlights
NEW
YORK, Aug. 8, 2024 /PRNewswire/
-- DarioHealth Corp. (Nasdaq: DRIO) ("Dario" or the
"Company"), a leader in the global digital health market, today
reported financial results for the second quarter 2024.
In the second quarter, we drove significant growth in our core
business-to-business-to-consumer (B2B2C) channel. Our B2B2C channel
grew 60% sequentially over the first quarter of 2024, and 315% over
the second quarter of 2023, primarily due to Aetna customer sign
on, expansions of existing customer contracts, new customer
launches, and the addition of Twill, Inc. ("Twill") revenues
following our acquisition of Twill in the first quarter of 2024.
The organic sequential growth of this channel is 28%. Our legacy
direct to consumer (B2C) business remains at its consistent run
rate at $7.6 million.
We are continuing the momentum of scaling of our business and
realizing the benefits of the strategic decisions we have made over
the past few quarters. Our growing confidence in our ability to
meet our target of cash flow breakeven by the end of 2025 is
supported by recent progress in our core high margin B2B2C channel
that reached $21.6 million in annual
recurring revenues (ARR). We signed multiple contracts in 2024 so
far, saw more employers sign on to the Aetna platform, and many of
Dario's clients have agreed to adopt the Twill platform, providing
validation that our cross-selling efforts will help further us
towards reaching cash flow breakeven.
"Looking ahead, we anticipate a significant reduction in
operating losses over the next three quarters driven by continued
revenue growth and aggressive cost-cutting measures implemented
post-Twill merger. These cost reduction initiatives, which
commenced in early May 2024 and were
completed in early August 2024, are
expected to yield a 24% decrease in GAAP operating expenses, and a
40% decrease in non-GAAP operating expenses from the first quarter
of 2024 to the first quarter of 2025. Additionally, we expect gross
margins to climb to 80% by the first quarter of 2025, as our core
B2B2C revenues have already reached 82% gross margins in the second
quarter. These combined efforts are anticipated to result in a 58%
reduction in GAAP operating loss and 75% reduction in non-GAAP
operating losses between the first quarter of 2024 and the first
quarter of 2025, providing a clear path to cash flow breakeven by
the end of 2025," stated Erez
Raphael, Chief Executive Officer of Dario.
"Our core B2B2C revenue saw an increase in the second quarter as
we saw the significant impact of new customer launches, customer
expansions, and the transformative impact of the Twill
acquisition," stated Steven Nelson,
Dario's Chief Commercial Officer. "We continue to see meaningful
traction with our GLP-1 product among new and existing contracts,
with 9 clients already implementing the product and several others
in the pipeline. We see an increasing opportunity for revenue
growth with the GLP-1 product as more and more clients have
expressed interest in this product each quarter. Aetna continues to
add customers to its existing Mind Companion platform, a trend we
expect to continue. We've signed agreements to expand with a health
plan customer and other off-cycle employers, which are anticipated
to launch this year.
Our commercial pharma channel, traditionally reliant on
milestone-based revenue, presents a significant growth opportunity.
The industry's shift towards direct-to-consumer models aligns
perfectly with our expanded capabilities following the acquisition
of Twill. We are confident that our Dario-Twill consumer hub
platform, coupled with our enhanced offerings, positions us as a
premier partner for pharma companies seeking to engage patients
effectively. We are actively collaborating with existing and
potential pharma clients to accelerate this transformation and
maximize the value of our new, recurring, and more stable
revenue-based business model. To facilitate this strategic
transition, we have granted a one-time price concession of
$1.1 million to a strategic partner.
This decision reflects our commitment to balancing short-term
adjustments with long-term growth prospects. While we anticipate a
potential near-term reduction in channel revenues as we focus on
securing long-term, sustainable growth, we are actively
collaborating with existing and potential clients to accelerate
this transformation and maximize the value of our new business
model.
We see a growing opportunity to expand on our foundational
artificial intelligence (AI) capabilities given the
data and tools that have had for years and are now of growing
importance to our business model. We believe that the integration
of generative AI and microservices is set to revolutionize drug
discovery, consumer engagement, and personalization, with
proprietary data sets poised for internal and external
monetization, and we have a market leading capability to capitalize
on this movement. With our strong cash position, we believe that we
are well-equipped to execute our strategy and solidify Dario's
leadership in the digital health space," concluded Mr. Nelson.
Additional Q2 2024 and Recent Highlights
- Signed multiple new customer contracts and obtained commitments
from some Dario clients to adopt the Twill platform beginning
in January 2025, because of cross
selling efforts.
- Announced a strategic management restructuring with the
appointment of Steven Nelson
as Dario's inaugural Chief Commercial Officer.
- Announced two new studies presented at the 84th Annual American
Diabetes Association (ADA) Scientific Sessions in Orlando, demonstrating 12 months of sustained
healthy behavior change for Dario members taking a GLP-1.
- Announced new research published in the leading peer-reviewed
journal for digital health and medicine, Journal of Internet
Medicine (JMIR) demonstrating a clinically significant reduction in
blood glucose levels for members using Dario to manage weight
alongside diabetes.
- Announced two new studies published in the leading
peer-reviewed journal for digital health and medicine, Journal of
Internet Medicine (JMIR), including a Randomized Controlled Trial
(RCT) demonstrating the impact of a digital stress reduction
program for teens.
Second Quarter 2024 Results Summary
Revenues for the second quarter ended June 30, 2024, were $6.26
million, a 1.7% increase from $6.15
million for the second quarter ended June 30, 2023, and an increase of 8.6% from
$5.76 million for the first quarter
of 2024. The increase compared to the quarter ended June 30, 2023, resulted from an increase in
revenues from the B2B2C channel and the consolidation of Twill
revenues.
B2B2C, employers and health plans recurring revenues for the
second quarter ended June 30, 2024,
were $5.5 million compared to
$1.34 million in the quarter ended
June 30, 2023, representing an
increase of 315%, and compared to $3.5
million in the first quarter of 2024, representing an
increase of 59.7% sequentially.
Gross profit for the second quarter ended June 30, 2024, was $2.76
million, an increase of $682,000 or 32.9%, compared to gross profit of
$2.07 million for the second quarter
of 2023, and an increase of 13.3% from $2.43 for the first quarter of 2024. The reason
for this increase is the increase in our B2B2C revenues. Gross
profit as a percentage of revenues increased to 44.1% in the second
quarter of 2024, from 33.7% in the second quarter of 2023, and
42.2% in the first quarter of 2024.
Pro-forma gross profit, excluding $1.23
million of amortization expenses related to the acquisition
of technology, was $4.0 million, or
63.8% of revenues, for the three months ended June 30, 2024, compared to pro-forma gross profit
of $3.17 million, or 51.5% of
revenues, for the three months ended June
30, 2023, and a pro-forma gross profit of $3.6 million, or 62.4% of revenues, for the three
months ended March 31, 2024. A
reconciliation of GAAP to non-GAAP measures has been provided in
the financial statement tables included in this press release. An
explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Total operating expenses for the second quarter ended
June 30, 2024, were $18.9 million compared with $16.1 million for the second quarter ended
June 30, 2023, and $20.3 million for the first quarter of 2024, an
increase of $2.8 million, or 17.7%,
compared to the second quarter of 2023, and a decrease of
$1.4 million, or 6.6%, compared to
the first quarter of 2024. The increase compared to the second
quarter ended June 30, 2023, resulted
mainly from the acquisition of Twill. The decrease compared to the
first quarter of 2024 resulted mainly from a decrease in
stock-based compensation expenses.
Total operating expenses excluding stock-based compensation,
acquisition related expenses and depreciation for the second
quarter of 2024 were $14.7 million
compared to $10.7 million for the
second quarter of 2023, and $12.7
million for the first quarter of 2024.
Operating loss for the second quarter of 2024 was $16.2 million, an increase of $2.2 million, or 15.5%, compared to $14 million for the second quarter of 2023, and a
decrease of $1.7 million, or 9.3%,
compared to $17.9 million for the
first quarter of 2024. The increase compared to the second quarter
of 2023 was due to the increase in operating expenses. The decrease
compared to the first quarter of 2024 was due to the decrease in
operating expenses.
Financing income was $2.6 million
for the second quarter of 2024, compared to financing expense of
$2.6 million for the second quarter
of 2023. The reason for this increase was the revaluation of the
pre-funded warrants issued as part of the consideration for the
acquisition of Twill, due to its classification as a liability
according to GAAP rules.
Net loss was $13.6 million in the
second quarter of 2024, a decrease of $3.0
million, or 17.9%, compared to a net loss of $16.6 million in the second quarter of 2023, and
an increase of $6.4 million, or
89.7%, compared to $7.2 million in
the first quarter of 2024.
Net loss excluding stock-based compensation, acquisition related
expenses and depreciation for the second quarter of 2024 was
$8.1 million compared to a loss of
$10 million for the second quarter of
2023, and a profit of $1.6 million in
the first quarter of 2024.
A reconciliation of GAAP to non-GAAP measures has been provided
in the financial statement tables included in this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Financial Results for the Six Months Ended June 30, 2024:
Revenues for the six months ended June
30, 2024, were $12 million, a
9.1% decrease from $13.2 million for
the six months ended June 30,
2023.
Gross profit for the six months ended June 30, 2024, was $5.19
million, a decrease of 1%, or $54,000, compared to gross profit of $5.24 million for the six months ended
June 30, 2023.
Pro-forma gross profit, excluding $2.4
million of amortization of expenses related to acquisitions,
was $7.6 million for the six months
ended June 30, 2024, compared to a
pro-forma gross profit of $7.4
million for the six months ended June
30, 2023. Pro-forma gross profit margin, excluding
amortization of acquisition related expenses, was 63.1% for the six
months ended June 30, 2024, compared
to 56.1% for the six months ended June 30,
2023. A reconciliation of GAAP to non-GAAP measures has been
provided in the financial statement tables included in this press
release. An explanation of these measures is also included below
under the heading "Non-GAAP Financial Measures."
Total operating expenses for the six months ended June 30, 2024, were $39.2
million, an increase of $7.5
million, or 23.9%, compared with $31.7 million for the six months ended
June 30, 2023. The increase resulted
from the acquisition of Twill. Total operating expenses excluding
stock-based compensation, amortization of acquisition related
expenses and depreciation for the six months ended June 30, 2024, were $27.4
million compared to $21.4
million for the six months ended June
30, 2023.
Operating loss for the six months ended June 30, 2024, increased by $7.6 million to $34.0
million, compared to a $26.4
million operating loss for the six months ended June 30, 2023. This increase is mainly due to the
increase in operating expenses.
Financing income was $11.3 million
for the six months ended June 30
2024, compared to financing expense of $3.0
million for the six months ended June
30, 2023. The reason for this increase was the revaluation
of the pre-funded warrants issued as part of the consideration for
the acquisition of Twill, due to its classification as a liability
according to GAAP rules.
Net loss was $20.8 million for the
six months ended June 30, 2024,
compared to a net loss of $29.4
million for the six months ended June
30, 2023. The decrease was driven by the increase in
financing income.
A reconciliation of GAAP to non-GAAP measures has been provided
in the financial statement tables included in this press release.
An explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Conference Call Details: Thursday,
August 8, 8:30am
ET
Dial-in Number: 1-800-717-1738 (domestic) or 1-646-307-1865
(international)
Call me™: https://emportal.ink/3V5ogDP
Participants can use the dial-in numbers above and be answered
by an operator OR click the Call me™ link for instant telephone
access to the event. This link will be made active 15 minutes prior
to scheduled start time.
Webcast link:
https://viavid.webcasts.com/starthere.jsp?ei=1672806&tp_key=f245af335e
Participants are asked to dial in approximately 10 minutes prior
to the start of the event. A replay of the call will be available
approximately two hours after completion through Sunday,
September 8th, 2024. To listen to the replay, dial
1-844-512-2921 (domestic) or 1-412-317-6671 (international) and use
replay passcode 1163410.
About DarioHealth Corp.
DarioHealth Corp. (Nasdaq: DRIO) is a leading digital health
company revolutionizing how people with chronic conditions manage
their health through a user-centric, multi-chronic condition
digital therapeutics platform. Our platform and suite of solutions
deliver personalized and dynamic interventions driven by data
analytics and one-on-one coaching for diabetes, hypertension,
weight management, musculoskeletal pain and behavioral
health.
Our user-centric platform offers people continuous and
customized care for their health, disrupting the traditional
episodic approach to healthcare. This approach empowers people to
holistically adapt their lifestyles for sustainable behavior
change, driving exceptional user satisfaction, retention and
results and making the right thing to do the easy thing to do.
Dario provides its highly user-rated solutions globally to
health plans and other payers, self-insured employers, providers of
care and consumers. To learn more about Dario and its digital
health solutions, or for more information, visit
http://dariohealth.com.
Cautionary Note Regarding Forward-Looking Statements
This news release and the statements of representatives and
partners of the Company related thereto contain or may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Statements that are not
statements of historical fact may be deemed to be forward-looking
statements. Without limiting the generality of the foregoing, words
such as "plan," "project," "potential," "seek," "may," "will,"
"expect," "believe," "anticipate," "intend," "could," "estimate" or
"continue" are intended to identify forward-looking statements. For
example, when the Company discusses its expected reduced operating
expenses expected by Q1 2025 and the resulting operating losses by
such time period, that it expects to reach breakeven by the end of
2025, its expected breakeven timeline is supported by its progress
in its high margin B2B2C channel, its expected ARR in its B2B2C
channel, that client adoption of the Twill platform will help it
towards it cross-selling efforts, that it anticipates a significant
reduction in operating losses over the next three quarters driven
by robust revenue growth and aggressive cost-cutting measures, that
its cost cutting measures are expected to yield a 41% decrease in
operating expenses from the first quarter of 2024 to the first
quarter of 2025, that it projects gross margin to climb to 80% by
the first quarter of next year, that it believes it has a clear and
direct path to reaching profitability in the second half of 2025,
the expected timing of its client launch, that it sees an
increasing opportunity for revenue growth with the GLP-1 product as
more and more clients express interest in this product each
quarter, that Aetna continues to add customers to the existing Mind
Companion platform, a trend it expects to continue, that its
commercial pharma channel, traditionally reliant on milestone-based
revenue, presents a significant growth opportunity, thar while it
anticipates a potential near-term reduction in channel revenues as
it focuses on securing long-term, sustainable growth, it is
actively collaborating with existing and potential clients to
accelerate this transformation and maximize the value of its new
business model, and that with its strong cash position, it believes
that it is well-equipped to execute its strategy and solidify
Dario's leadership in the digital health space. Readers are
cautioned that certain important factors may affect the Company's
actual results and could cause such results to differ materially
from any forward-looking statements that may be made in this news
release. Factors that may affect the Company's results include, but
are not limited to, regulatory approvals, product demand, market
acceptance, impact of competitive products and prices, product
development, commercialization or technological difficulties, the
success or failure of negotiations and trade, legal, social and
economic risks, and the risks associated with the adequacy of
existing cash resources. Additional factors that could cause or
contribute to differences between the Company's actual results and
forward-looking statements include, but are not limited to, those
risks discussed in the Company's filings with the U.S. Securities
and Exchange Commission. Readers are cautioned that actual results
(including, without limitation, the timing for and results of the
Company's commercial and regulatory plans for Dario™ as described
herein) may differ significantly from those set forth in the
forward-looking statements. The Company undertakes no obligation to
publicly update any forward-looking statements, whether as a result
of new information, future events or otherwise, except as required
by applicable law.
Non-GAAP Financial Measures
We have provided in this release financial information that has
not been prepared in accordance with Generally Accepted Accounting
Principles (GAAP). These non-GAAP financial measures are not based
on any standardized methodology prescribed by GAAP and are not
necessarily comparable to similar measures presented by other
companies. We use these non-GAAP financial measures internally in
analyzing our financial results and believe they are useful to
investors, as a supplement to GAAP measures, in evaluating our
ongoing operational performance. We believe that the use of these
non-GAAP financial measures provides an additional tool for
investors to use in evaluating ongoing operating results and trends
and in comparing our financial results with peer companies, many of
which present similar non-GAAP financial measures to investors.
Non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. Investors are encouraged to
review the reconciliation of these non-GAAP financial measures to
their most directly comparable GAAP financial measures provided in
the financial statement tables below.
Operating expenses (non-GAAP). Our presentation of
non-GAAP operating expenses excludes stock-based compensation
expenses, amortization of acquisition related expenses and
depreciation of fixed assets. Due to varying available valuation
methodologies, subjective assumptions, and the variety of equity
instruments that can impact a company's non-cash operating
expenses, we believe that providing non-GAAP financial measures
that exclude non-cash expenses provides us with an important tool
for financial and operational decision making and for evaluating
our own core business operating results over different periods of
time.
Net loss (non-GAAP). Our presentation of adjusted net
loss excludes the effect of certain items that are non-GAAP
financial measures. Adjusted net loss represents net loss
determined under GAAP without regard to stock-based compensation
expenses, deferred inventory, depreciation of fixed assets,
earn-out remeasurement and acquisition related expenses and
amortization. We believe these measures provide useful information
to management and investors for analysis of our operating
results.
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
BALANCE SHEETS
|
U.S. dollars in
thousands
|
|
June 30,
|
December 31,
|
|
2024
|
2023
|
|
Unaudited
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
Cash and cash
equivalents
|
$
|
22,938
|
$
|
36,797
|
Short-term restricted
bank deposits
|
|
859
|
|
292
|
Trade receivables,
net
|
|
6,731
|
|
3,155
|
Inventories
|
|
5,133
|
|
5,062
|
Other accounts
receivable and prepaid expenses
|
|
3,679
|
|
2,024
|
|
|
|
|
|
Total current
assets
|
|
39,340
|
|
47,330
|
|
|
|
|
|
NON-CURRENT
ASSETS:
|
|
|
|
|
Deposits
|
|
6
|
|
6
|
Operating lease right
of use assets
|
|
1,547
|
|
967
|
Long-term
assets
|
|
134
|
|
143
|
Property and equipment,
net
|
|
1,334
|
|
899
|
Intangible assets,
net
|
|
22,346
|
|
5,404
|
Goodwill
|
|
57,427
|
|
41,640
|
|
|
|
|
|
Total non-current
assets
|
|
82,794
|
|
49,059
|
|
|
|
|
|
Total assets
|
$
|
122,134
|
$
|
96,389
|
|
|
|
|
|
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
BALANCE SHEETS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
June 30,
|
December 31,
|
|
2024
|
2023
|
|
Unaudited
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
Trade
payables
|
$
|
3,351
|
$
|
1,131
|
Deferred
revenues
|
|
1,515
|
|
997
|
Operating lease
liabilities
|
|
884
|
|
111
|
Other accounts payable
and accrued expenses
|
|
6,475
|
|
6,300
|
Current maturity of
long-term loan
|
|
5,191
|
|
3,954
|
|
|
|
|
|
Total current
liabilities
|
|
17,416
|
|
12,493
|
|
|
|
|
|
NON-CURRENT
LIABILITIES
|
|
|
|
|
Operating lease
liabilities
|
|
1,118
|
|
885
|
Long-term
loan
|
|
23,440
|
|
24,591
|
Warrant
liability
|
|
12,054
|
|
240
|
Other long-term
liabilities
|
|
51
|
|
36
|
|
|
|
|
|
Total non-current
liabilities
|
|
36,663
|
|
25,752
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY
|
|
|
|
|
Common stock of $0.0001
par value - authorized: 160,000,000 shares; issued and
outstanding: 30,024,275
and 27,191,849 shares on June 30, 2024
and December 31,
2023, respectively
|
|
3
|
|
3
|
Preferred stock of
$0.0001 par value - authorized: 5,000,000 shares; issued and
outstanding:
40,331 and 18,959
shares on June 30, 2024 and December 31, 2023,
respectively
|
|
*) -
|
|
*) -
|
Additional paid-in
capital
|
|
431,526
|
|
407,502
|
Accumulated
deficit
|
|
(363,474)
|
|
(349,361)
|
|
|
|
|
|
Total stockholders'
equity
|
|
68,055
|
|
58,144
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
$
|
122,134
|
$
|
96,389
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
|
U.S. dollars in
thousands (except stock and stock data)
|
|
|
Three months
ended
|
|
Six months
ended
|
|
June 30,
|
|
June 30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
Unaudited
|
|
Unaudited
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
$
|
4,660
|
|
$
|
4,149
|
|
$
|
8,820
|
|
$
|
9,406
|
Consumer
hardware
|
|
1,595
|
|
|
2,003
|
|
|
3,193
|
|
|
3,812
|
Total
revenues
|
|
6,255
|
|
|
6,152
|
|
|
12,013
|
|
|
13,218
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
960
|
|
|
1,625
|
|
|
1,925
|
|
|
3,102
|
Consumer
hardware
|
|
1,306
|
|
|
1,359
|
|
|
2,504
|
|
|
2,699
|
Amortization of
acquired intangible assets
|
|
1,233
|
|
|
1,094
|
|
|
2,396
|
|
|
2,175
|
Total cost of
revenues
|
|
3,499
|
|
|
4,078
|
|
|
6,825
|
|
|
7,976
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
2,756
|
|
|
2,074
|
|
|
5,188
|
|
|
5,242
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development
|
$
|
6,810
|
|
$
|
5,222
|
|
$
|
13,452
|
|
$
|
10,387
|
Sales and
marketing
|
|
7,132
|
|
|
6,460
|
|
|
14,042
|
|
|
12,800
|
General and
administrative
|
|
5,005
|
|
|
4,412
|
|
|
11,740
|
|
|
8,483
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
18,947
|
|
|
16,094
|
|
|
39,234
|
|
|
31,670
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
16,191
|
|
|
14,020
|
|
|
34,046
|
|
|
26,428
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial
expenses (income), net
|
|
(2,581)
|
|
|
2,565
|
|
|
(11,267)
|
|
|
2,982
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before
taxes
|
|
13,610
|
|
|
16,585
|
|
|
22,779
|
|
|
29,410
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
|
|
—
|
|
|
—
|
|
|
1,994
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
13,610
|
|
$
|
16,585
|
|
$
|
20,785
|
|
$
|
29,410
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
loss:
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend
(contribution)
|
$
|
(8,706)
|
|
$
|
1,691
|
|
$
|
(6,672)
|
|
$
|
1,691
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to common shareholders
|
$
|
4,904
|
|
$
|
18,276
|
|
$
|
14,113
|
|
$
|
31,101
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss
per share of common stock
|
$
|
0.08
|
|
$
|
0.58
|
|
$
|
0.27
|
|
$
|
1.03
|
Weighted average number
of common stock used in
computing basic and
diluted net loss per share
|
|
39,830,793
|
|
|
28,186,345
|
|
|
37,778,087
|
|
|
27,879,881
|
DARIOHEALTH CORP.
AND ITS SUBSIDIARIES
|
INTERIM CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
U.S. dollars in
thousands
|
|
|
Six months
ended
|
|
June 30,
|
|
2024
|
|
2023
|
|
Unaudited
|
Cash flows from
operating activities:
|
|
|
|
|
|
Net loss
|
$
|
(20,785)
|
|
$
|
(29,410)
|
Adjustments required to
reconcile net loss to net cash used in operating
activities:
|
|
|
|
|
|
Stock-based
compensation
|
|
10,420
|
|
|
10,148
|
Depreciation and
impairment
|
|
648
|
|
|
191
|
Change in operating
lease right of use assets
|
|
425
|
|
|
135
|
Amortization of
acquired intangible assets
|
|
2,516
|
|
|
2,238
|
Decrease (increase) in
trade receivables, net
|
|
(247)
|
|
|
1,595
|
Increase in other
accounts receivable, prepaid expense and long-term
assets
|
|
(1,171)
|
|
|
(476)
|
Decrease (increase) in
inventories
|
|
(71)
|
|
|
2,042
|
Decrease in trade
payables
|
|
(190)
|
|
|
(871)
|
Decrease in other
accounts payable and accrued expenses
|
|
(3,034)
|
|
|
(865)
|
Decrease in deferred
revenues
|
|
(224)
|
|
|
(531)
|
Change in operating
lease liabilities
|
|
(417)
|
|
|
(90)
|
Change in fair value
of warrant liability
|
|
(12,643)
|
|
|
—
|
Non-Cash financial
expenses
|
|
204
|
|
|
1,501
|
Other
|
|
96
|
|
|
—
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
(24,473)
|
|
|
(14,393)
|
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
|
|
Purchase of property
and equipment
|
|
(85)
|
|
|
(220)
|
Purchase of short-term
investments
|
|
—
|
|
|
(4,996)
|
Proceeds from
redemption of short-term investments
|
|
—
|
|
|
5,033
|
Payments for business
acquisitions, net of cash acquired
|
|
(8,796)
|
|
|
—
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
(8,881)
|
|
|
(183)
|
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
|
|
Proceeds from issuance
of common stock, net of issuance costs
|
|
-
|
|
|
1,410
|
Proceeds from issuance
of preferred stock, net of issuance costs
|
|
20,206
|
|
|
14,868
|
Proceeds from
borrowings on credit agreement
|
|
—
|
|
|
29,604
|
Repayment of long-term
loan
|
|
—
|
|
|
(27,833)
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
20,206
|
|
|
18,049
|
|
|
|
|
|
|
Increase (decrease) in
cash, cash equivalents and restricted cash and cash
equivalents
|
|
(13,148)
|
|
|
3,473
|
Effect of exchange rate
differences on cash, cash equivalents and restricted cash and
cash
equivalents
|
|
(48)
|
|
|
—
|
Cash, cash equivalents
and restricted cash and cash equivalents at beginning of
period
|
|
36,797
|
|
|
49,470
|
Cash, cash equivalents
and restricted cash and cash equivalents at end of
period
|
$
|
23,601
|
|
$
|
52,943
|
Supplemental disclosure
of cash flow information:
|
|
|
|
|
|
Cash paid during the
period for interest on long-term loan
|
$
|
1,972
|
|
$
|
2,044
|
Non-cash
activities:
|
|
|
|
|
|
Right-of-use assets
obtained in exchange for lease liabilities
|
$
|
428
|
|
$
|
14
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Three months ended
June 30, 2024
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization
of
acquisition
related
expenses
and
depreciation
of fixed
assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
3,499
|
|
(5)
|
|
(1,248)
|
|
2,246
|
Gross Profit
|
|
2,756
|
|
5
|
|
1,248
|
|
4,009
|
|
|
|
|
|
|
|
|
|
Research and
development
|
|
6,810
|
|
(448)
|
|
(63)
|
|
6,299
|
Sales and
Marketing
|
|
7,132
|
|
(1,650)
|
|
(94)
|
|
5,388
|
General and
Administrative
|
|
5,005
|
|
(1,459)
|
|
(553)
|
|
2,993
|
Total Operating
Expenses
|
|
18,947
|
|
(3,557)
|
|
(710)
|
|
14,680
|
Operating
Loss
|
$
|
(16,191)
|
|
3,562
|
|
1,958
|
|
(10,671)
|
Financing
expenses
|
|
(2,581)
|
|
-
|
|
-
|
|
(2,581)
|
Income Tax
|
|
-
|
|
|
|
|
|
-
|
Net Loss
|
$
|
(13,610)
|
|
3,562
|
|
1,958
|
|
(8,090)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Three months ended
June 30, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization
of
acquisition
related
expenses
and
depreciation
of fixed
assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
4,078
|
|
(17)
|
|
(1,124)
|
2,937
|
Gross Profit
|
|
2,074
|
|
17
|
|
1,124
|
3,215
|
|
|
|
|
|
|
|
|
Research and
development
|
|
5,222
|
|
(1,302)
|
|
(16)
|
3,904
|
Sales and
Marketing
|
|
6,460
|
|
(1,824)
|
|
(45)
|
4,591
|
General and
Administrative
|
|
4,412
|
|
(2,149)
|
|
(34)
|
2,229
|
Total Operating
Expenses
|
|
16,094
|
|
(5,275)
|
|
(95)
|
10,724
|
Operating
Loss
|
$
|
(14,020)
|
|
5,292
|
|
1,219
|
(7,509)
|
Financing
expenses
|
|
2,565
|
|
-
|
|
-
|
2,565
|
Income Tax
|
|
-
|
|
|
|
|
-
|
Net Loss
|
$
|
(16,585)
|
|
5,292
|
|
1,219
|
(10,074)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Six months ended
June 30, 2024
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization
of
acquisition
related
expenses
and
depreciation
of fixed
assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
6,825
|
|
(12)
|
|
(2,425)
|
4,388
|
Gross Profit
|
|
5,188
|
|
12
|
|
2,425
|
7,625
|
|
|
|
|
|
|
|
|
Research and
development
|
|
13,452
|
|
(1,563)
|
|
(124)
|
11,765
|
Sales and
Marketing
|
|
14,042
|
|
(3,406)
|
|
(170)
|
10,466
|
General and
Administrative
|
|
11,740
|
|
(5,439)
|
|
(1,158)
|
5,143
|
Total Operating
Expenses
|
|
39,234
|
|
(10,408)
|
|
(1,452)
|
27,374
|
Operating
Loss
|
$
|
(34,046)
|
|
10,420
|
|
3,877
|
(19,749)
|
Financing
expenses
|
|
(11,267)
|
|
-
|
|
-
|
(11,267)
|
Income Tax
|
|
(1,994)
|
|
|
|
|
(1,994)
|
Net Loss
|
$
|
(20,785)
|
|
10,420
|
|
3,877
|
(6,488)
|
Reconciliation of
Operating Loss, Net Loss and Operating Expenses to
Adjusted
|
Operating Loss, Net
Loss and Operating Expenses (Non-GAAP)
|
U.S. dollars in
thousands
|
|
Six months ended
June 30, 2023
|
|
|
GAAP
|
Stock-Based
Compensation
Expenses
|
Amortization of
acquisition
related
expenses
and
depreciation
of fixed
assets
|
Non-GAAP
|
Cost of
Revenues
|
$
|
7,976
|
|
(44)
|
|
(2,236)
|
5,696
|
Gross Profit
|
|
5,242
|
|
44
|
|
2,236
|
7,522
|
|
|
|
|
|
|
|
|
Research and
development
|
|
10,387
|
|
(2,487)
|
|
(35)
|
7,865
|
Sales and
Marketing
|
|
12,800
|
|
(3,671)
|
|
(89)
|
9,040
|
General and
Administrative
|
|
8,483
|
|
(3,946)
|
|
(69)
|
4,468
|
Total Operating
Expenses
|
|
31,670
|
|
(10,104)
|
|
(193)
|
21,373
|
Operating
Loss
|
$
|
(26,428)
|
|
10,148
|
|
2,429
|
(13,851)
|
Financing
expenses
|
|
2,982
|
|
-
|
|
-
|
2,982
|
Income Tax
|
|
-
|
|
|
|
|
-
|
Net Loss
|
$
|
(29,410)
|
|
10,148
|
|
2,429
|
(16,833)
|
DarioHealth Corporate Contact
Mary Mooney
VP Marketing
Mary@dariohealth.com
+1-312-593-4280
DarioHealth Investor Relations Contact
Kat
Parrella
Investor Relations Manager
kat@dariohealth.com
+315-378-6922
Media Contact:
Scott Stachowiak
Scott.Stachowiak@russopartnersllc.com
+1-646-942-5630
Logo -
https://mma.prnewswire.com/media/1920436/DarioHealth_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/dariohealth-reports-second-quarter-2024-financial-and-operating-results-302217738.html
SOURCE DarioHealth Corp.