RNS Number:2204Z
Honda Motor Co Ld
29 July 2002


HONDA MOTOR CO., LTD. REPORTS 
UNAUDITED CONSOLIDATED FINANCIAL RESULTS 
FOR THE FISCAL FIRST QUARTER 
ENDED JUNE 30, 2002 

Tokyo, July 29, 2002--- Honda Motor Co., Ltd. today announced its unaudited
consolidated financial results for the fiscal first quarter ended June 30, 2002.

Honda's consolidated net income for the fiscal first quarter ended June 30, 2002
totaled JPY 107.5 billion (USD 900 million), an increase of 20.4% from the
corresponding period in 2001. Basic net income per Common Share for the quarter
amounted to JPY 110.42 (USD 0.92), compared to JPY 91.72 for the corresponding
period in 2001. Two of Honda's American Depositary Shares represent one Common
Share. 

Consolidated net sales and other operating revenue (herein referred to as
"revenue") for the fiscal first quarter amounted to JPY 1,936.8 billion (USD
16,208 million), an increase of 10.0% from the corresponding period in 2001. In
addition to higher sales. currency translation effects, which had a positive
impact on foreign currency-denominated revenue from Honda's overseas
subsidiaries, translated into yen, contributed to this increase.
Honda estimates that had the exchange rate of yen remained unchanged from the
same period in 2001, revenue for the quarter would have increased by
approximately 6.5%. 

Consolidated operating income for the fiscal first quarter totaled JPY 170.8
billion (USD 1,429 million), an increase of 12.8% compared to the corresponding
period in 2001. This increase in operating income was due primarily to an
increase in revenue contributed by higher unit sales of motorcycles, automobiles
and power products, the positive impact of the depreciation of the yen and
Honda's ongoing cost reduction efforts, which offset increases in selling,
general and administrative expenses and research and development expenses. 

Consolidated income before income taxes for the quarter totaled JPY 163.7
billion (USD 1,370 million), an increase of 20.7% from the corresponding period
in 2001. 

With respect to Honda's sales in the fiscal first quarter by business category,
motorcycle unit sales increased by 33.4% to 1,827,000 units, and revenue
increased 12.1%, to JPY 251.8 billion (USD 2,108 million). This increase in unit
sales was due primarily to higher sales in Asia outside of Japan and North
America. 

Honda's unit sales of automobiles increased by 8.8% to 694,000 units, due
primarily to strong sales in North America contributed by the newly introduced
Pilot SUV, CR-V and Acura RSX. Revenue increased 9.1%, to JPY 1,551.4 billion
(USD 12,983 million) during the quarter. 

Unit sales of power products totaled 1,121,000 units, an increase of 19.1%
compared to the corresponding period in 2001. Higher sales of general-purpose
engines in North America and Japan were the major factor for this increase in
unit sales. Revenue from other businesses, including the power product business
and financial services, increased by 17.2% to JPY 133.5 billion (USD 1,118
million) due mainly to higher sales in power products business and higher
revenue from Honda's finance subsidiaries.


(1) Unit Sales Breakdown 

                                                      (In thousands of units) 
                                                 Three months     Three months 
                                                     ended            ended 
                                                 June 30, 2002    June 30, 2001 

MOTORCYCLES

Japan                                                       94              109
   (motorcycles included above)                            (94)            (109)
North America                                              119              110
   (motorcycles included above)                            (59)             (58)
Europe                                                      98              104
   (motorcycles included above)                            (96)            (102)
Others                                                   1,516            1,047
   (motorcycles included above)                         (1,511)          (1,045)
Total                                                    1,827            1,370 
   (motorcycles included above)                         (1,760)          (1,314)


AUTOMOBILES 

Japan                                                      213              207
North America                                              367              328
Europe                                                      46               43
Others                                                      68               60
Total                                                      694              638


POWER PRODUCTS 
                                 
Japan                                                      128               82
North America                                              517              433
Europe                                                     267              232
Others                                                     209              194
Total                                                    1,121              941


Explanatory Note: 

1. The geographical breakdown of net sales is based on the location of 
   affiliated and unaffiliated customers. 

2. Previously, domestic sales of general-purpose engines to customers who will 
   install them in products that are subsequently exported were recorded as 
   overseas sales of power products. However, as of the term under review, such 
   sales are recorded in domestic power products sales. Prior year's figures 
   have been restated to reflect this change. 



(2) Net Sales Breakdown 

                                               (In millions of Yen)  
                                     Three months             Three months 
                                         ended                    ended 
                                     June 30, 2002            June 30, 2001 

MOTORCYCLE BUSINESS 

Japan                            25,533   (   10.1%)       27,736   (   12.3%)
North America                    74,613   (   29.6%)       67,010   (   29.8%)
Europe                           56,420   (   22.4%)       53,355   (   23.7%)
Others                           95,299   (   37.9%)       76,590   (   34.2%)
Total                           251,865   (  100.0%)      224,691   (  100.0%) 


AUTOMOBILE BUSINESS 

Japan                           376,919   (   24.3%)      410,871   (   28.9%)
North America                   955,200   (   61.6%)      830,841   (   58.4%)
Europe                           93,375   (    6.0%)       78,826   (    5.5%)
Others                          125,917   (    8.1%)      101,276   (    7.2%)
Total                         1,551,411   (  100.0%)    1,421,814   (  100.0%) 


OTHERS 

Japan                            31,768   (   23.8%)       28,477   (   25.0%)
North America                    79,269   (   59.4%)       64,182   (   56.3%)
Europe                           14,700   (   11.0%)       12,820   (   11.3%)
Others                            7,823   (    5.8%)        8,451   (    7.4%)
Total                           133,560   (  100.0%)      113.930   (  100.0%) 


TOTAL 

Japan                           434,220   (   22.4%)      467,084   (   26.5%)
North America                 1,109,082   (   57.3%)      962,033   (   54.6%) 
Europe                          164,495   (    8.5%)      145,001   (    8.2%)
Others                          229,039   (   11.8%)      186,317   (   10.7%)
Total                         1,936,836   (  100.0%)    1,760,435   (  100.0%)



Explanatory Note: 

1. However, such sales are recorded in domestic power products sale.
 
2. Net sales of others including revenue from sales of power products and 
   related parts, leisure businesses, trading and financial services. 

3. Revenue from domestic sales, of general-purpose engines to customers who 
   install them in products that are subsequently exported is recorded as 
   domestic revenue in Others. 
   Prior year's figures have been restated to reflect this change. 



(3) Consolidated Financial Summary 

Financial Highlights                           (In millions of Yen)
                                   Three months                   Three months
                                      ended              %            ended
                                  June 30, 2002       Change      June 30, 2001

Net sales and other 
 operating revenue                    1,936,836        10.0%          1,760,435

Operating income                        170,823        12.8%            151,445

Income before income taxes              163,704        20.7%            135,672

Net income                              107,598        20.4%             89,378

                                                      (In Yen)
Basic net income per 
 Common Share                            110.42                           91.72
 American Share                           55.21                           45.86


                                            (In millions of U.S. Dollars)                   
                                                    Three months                                    
                                                        ended                                           
                                                    June 30, 2002                                    
 
Net sales and other                                   16,208
 operating revenue 

Operating income                                       1,429

Income before income taxes                             1,370

Net income                                               900

                                            (In U.S. Dollars) 
 
Basic net income per 
 Common Share                                           0.92
 American Share                                         0.46



(4) Consolidated Statements of Income and Retained Earnings (Unaudited) 

                                                  (In millions of Yen)  
                                         Three months             Three months 
                                             ended                    ended 
                                         June 30, 2002            June 30, 2001

Net sales and other 
operating revenue                            1,936,836                1,760,435
    
Operating costs and expenses: 
  
  Cost of sales                              1,318,856                1,220,245

  Selling, general and        
  administrative                               339,134                  294,620

  Research and development                     108,023                   94,125

   Operating income                            170,823                  151,445

Other income: 

Interest                                         2,366                    2,284 
Other                                           16,036                    3,078

Other expenses:
 
  Interest                                       4,320                    5,015
  Other                                         21,201                   16,120

    Income before 
    income taxes                               163,704                  135,672

Income taxes                                    67,919                   55,057

    Income before equity in          
    income of affiliates                        95,785                   80,615

Equity in income of affiliates                  11,813                    8,763

    Net income                                 107,598                   89,378

Retained earnings: 
    Balance at beginning of period           2,765,600                2,428,293

     Cash dividends paid                       (14,616)                 (11,693)

     Transfer to legal reserves                    (43)                    (448)


    Balance at end of period                 2,858,539                2,505,530

                                                          (In Yen)
Basic net income per 
                  Common Share                  110.42                    91.72

                  American Share                 55.21                    45.86



5 Consolidated Balance Sheets

                                              (In millions of Yen)

Assets

                              June 30,2002     March 31, 2002    June 30, 2001
                                (Unaudited)          (Audited)      (Unaudited)

Current assets:
    
    Cash and cash equivalents      492,547            609,441          389,847
     
    Trade accounts and notes 
     receivables                   366,924            452,208          401,975

    Finance subsidiaries-
     receivables, net              903,205            995,087          730,656

    Inventories                    638,409            644,282          638,945

    Deferred income taxes          177,005            182,788          163,829

    Other current assets           209,485            204,538          178,836

    Total current assets         2,787,575          3,088,344        2,524,088

Finance subsidiaries-
receivables, net                 1,815,320          1,808,861        1,567,212

Investments and advances           397,207            395,495          382,699

Property, plant 
and equipment, at cost:

    Land                           329,395            318,208          302,567

    Buildings                      908,063            920,106          836,612

    Machinery and equipment      2,006,414          2,048,244        1,898,938

    Construction in progress        86,848             82,610          116,018

                                 3,330,720          3,369,169        3,154,135
    Less accumulated
    depreciation                 1,968,713          1,979,455        1,894,913

     Net property,
     plant and equipment         1,362,007          1,389,713        1,259,222


Other assets                       248,785            258,382          155,293

     Total assets                6,610,894          6,940,795        5,888,514



                                               (In millions of Yen)

Liabilities and Stockholders' Equity


                              June 30,2002     March 31, 2002    June 30, 2001
                                (Unaudited)          (Audited)      (Unaudited)
Current liabilities:
    
     Short-term debt               887,540          1,035,069        1,073,015

     Current portion of 
      long-term debt               207,696            308,014          289,919

     Trade payables                772,565            840,957          742,225

     Accrued expenses              637,092            678,118          556,995

     Income taxes payable           50,664             61,244           70,046   
 
     Other current liabilities     192,043            186,657          138,107

       Total current 
        liabilities              2,747,600          3,110,059        2,870,307

Long-term debt                     801,824            716,614          386,778

Other liabilities                  536,935            540,181          308,744

       Total liabilities         4,086,359          4,366,854        3,565,829


Stockholders' equity:
       
       Common stock                 86,067             86,067           86,067
 
       Capital surplus             172,529            172,529          l72,529

       Legal reserves               29,012             28,969           28,377

       Retained earnings         2,858,539          2,765,600        2,505,530

        Adjustments from 
        foreign currency 
        translation               (443,332)          (300,081)        (405,981)

        Net unrealized gains 
        on marketable equity 
        securities                   9,613              8,730           17,845

        Minimum pension
        liabilities adjustment    (187,824)          (187,824)         (81,682)

       Accumulated other          (621,543)          (479,175)        (469,818)
       comprehensive income 
       (loss)

       Treasury stock                  (69)               (49)               -

       Total stockholders'       2,524,535          2,573,941        2,322,685
       equity 

Total liabilities
and stockholders' equity         6,610,894          6,940,795        5,888,514



(6) Segment Information

(A) Business Segment Information
For the three months ended June 30, 2001 

                                                                (In millions of yen)

                                                                                           Corporate
                                   Motor      Auto-                                          assets
                                   cycle      mobile     Financial     Other                   and
                                Business    Business     Services    Businesses   Total   Eliminations   Consolidated

Net sales and other 
 operating revenue: 

Sales to  
 unaffiliated customers          251,865    1,551,411       58,010     75,550   1,936,836          -      1,936,836 
Inter segment sales                    0            0        1,392      3,287       4,679     (4,679)             -

  Total                          251,865    1,551,411       59,402     78,837   1,941,515     (4,679)     1,936,836

Cost of sales,
S.G.A. and R&D expenses          239,341    1,414,467       42,279     74,605   1,770,692     (4,679)     1,766,013 

Operating income                  12,524      136,944       17,123      4,232     170,823          0        170,823



Explanatory Notes:

 1. Segmentation of Business
    Business segment is based on Honda's business organization and the 
    similarity of the principal products included within each segment as 
    well as the relevant markets for such products.

 2. Principal products of each segment

    Business                   Sales                       Principal Products

Motorcycle           Motorcycles, all-terrain          Large-size motorcycles,
                     vehicles (ATV), personal          mid-size motorcycles,
                     watercraft and relevant           motorized bicycles,
                     parts                             all-terrain vehicles 
                                                       (ATV), personal
                                                       watercraft

Automobile           Automobiles and relevant          Compact cars, sub-
                     parts                             compact cars, mini-
                                                       vehicles

Financial Services   Financial and insurance services  N/A

Other                Power products and relevant       Power tillers,generators,
                     parts and others                  general purpose engines,
                                                       lawn mowers, outboard
                                                       engines



(B) Geographical Segment Information
The geographical segmentation is based on the location where sales originated.

  
For the six months ended June 30, 2002 
                                                                 (In millions of yen)
                                                                                          Corporate assets
                                                                                                and
                                 Japan    North America     Europe      Others     Total    Eliminations    Consolidated

Net sales and other 
    operating revenue: 
    Sales to
     unaffiliated customers    490,042        1,112,105    164,116     170,573   1,936,836             -       1,936,836
    Transfers between
     geographical segments     461,738           36,101     26,665       4,249     528,753      (528,753)              -

        Total                  951,780        1,148,206    190,781     174,822   2,465,589      (528,753)      1,930,836
Cost of sales,
S.G.A. and R&D expenses        908,720        1,036,933    193,789     159,909   2,299,351      (533,338)      1,766,013

Operating income (losses)       43,060          111,273     (3,008)     14,913     166,238         4,585         170,823


(C) Overseas Sales
For the year ended March 31, 2002                                  (in Millions of Yen)

                                                  North America          Europe        Others         Total
Overseas Sales                                        1,109,082         164,495       229,039     1,502,616
Consolidated Sales    
Overseas Sales Ratio to Consolidated Sales                57.3%            8.5%         11.8%         77.6%



                      This information is provided by RNS
            The company news service from the London Stock Exchange