RNS Number:0414Q
Sirius Financial Solutions PLC
23 September 2003




FOR IMMEDIATE RELEASE                                     23 September 2003




                         SIRIUS FINANCIAL SOLUTIONS PLC
                              2003 INTERIM RESULTS


                      CONTINUED UNDERLYING REVENUE GROWTH



Sirius Financial Solutions, the specialist supplier of software and services to
the insurance and financial services industry worldwide, today announces its
interim results for the half-year to 30 June 2003.



HIGHLIGHTS

*    Total revenues of #10.4m (2002: 10.7m), which represent
     underlying revenue growth of 7.3% after adjusting for revenues deferred 
     from 2001 into H1 2002

*    Recurring revenues of #3.3m representing 31.3% of turnover
     (2002: #3.1m and 28.5%)

*    Operating profit before goodwill amortisation #486,000
     (2002: #1.8m)

*    An interim dividend of 1.0p per share (2002 interim: 1.0p)


*    Gearing* remains low at 5.6% (31 December 2002: nil gearing)

*    The Group's applications are now used by five of the top 10, and nine of 
     the top 50 of the UK's Insurance Brokers

*    All three key products have continued to achieve run-rate license sales 
     in the period and each of them has a healthy prospect pipeline

*    Completion of the development of a high-end version of Sirius for 
     Underwriting, which meets the requirements of the larger insurance
     companies worldwide

*    Transfer of stock market listing from the Official List to the Alternative 
     Investment Market (AIM) in June 2003


*    Gearing is defined as debt net of cash reserves divided by net
     assets excluding goodwill



Stephen Verrall, Chief Executive of Sirius Financial Solutions, said:


"We believe Sirius is well positioned within a sizeable and long-term market,
and our business model of combining significant recurring revenues with upgrade
and new business revenues provides a strong foundation for continued growth.
We are looking to achieve a strong second half sales performance, combined with
continued successful deliveries.   A trend we will endeavour to continue
throughout 2004."



Enquiries:

Sirius Financial Solutions (0121 355 3567)
Stephen Verrall
Richard Bowser


Citigate Dewe Rogerson (020 7638 9571)
Martin Jackson
Daphne Claude





                         SIRIUS FINANCIAL SOLUTIONS PLC
                              2003 INTERIM RESULTS



CHAIRMAN'S STATEMENT


REVIEW OF FINANCIAL PERFORMANCE


For 2002, the Group reported a 30.6% increase in turnover and significantly
improved operating profits; an outstanding performance achieved against the
backdrop of difficult trading conditions in both the technology and financial
services markets.


Whilst the legacy of such high growth brings its own business challenges and our
markets continue to test the vendors that serve them, I am pleased to report a
satisfactory first half performance in 2003.   Our three key products have
continued to achieve run-rate license sales in the period and each of them has a
healthy prospect pipeline.  Importantly, we have also maintained our significant
ongoing investment in product development and new service offerings.


H1 revenues totalled #10.4m.  Whilst reported turnover for the equivalent period
in 2002 was marginally higher at #10.7m, this did include some license revenues
deferred from 2001 (as previously reported).  After adjusting for this deferred
revenue, there continues to be an underlying trend of turnover growth, which for
the period under review was 7.3%.


H1 operating profit before goodwill amortisation was #0.5m (H1 2002: #1.8m).
After charging goodwill, operating profit was #0.1m (H1 2002: #1.4m). This is in
line with the Board's expectation for the first half of 2003, which has been a
period of planned investment in people, product and the establishment of our
Managed Service Provider capability.


The Group continued to generate a positive operating cash inflow, albeit at a
reduced level, which helped sustain a low level of gearing at 30 June 2003 of
just 5.6% (31 December 2002: nil gearing).


The Board will pay a maintained interim dividend of 1.0p per share on 31 October
2003, to all shareholders on the register at the close of business on 3 October
2003.



BUSINESS AND PRODUCT REVIEW


Solutions


The Solutions business unit delivers enterprise systems based on our three
market leading products: Sirius for Underwriting, Sirius for Broking and Swift
for IFAs.  These Solutions are aimed at larger customers who typically require a
higher degree of customisation and systems integration.  In this part of the
Group, our H1 focus has been on completing a number of major projects and
bringing them to live operation.  I am pleased to report that we have seen a
record number of our Solutions customers successfully go live this period,
including Becketts and AON, all of which will ensure a significant increase in
our recurring maintenance revenues going forward.


We enter H2 with the unit's recently appointed Chief Executive, Ian Bullen. Ian
brings to the role over 20 years of experience at a senior level within the IT
industry, principally in the financial services sector at companies including
Sherwood International, CSC, GE and Logica.  Ian's appointment considerably
strengthens the Solutions team enabling Sirius to build both on its existing
industry relationships and the success of its products to date. His aim is to
continue to build on this high growth area of the business and capitalise on the
global opportunity for Sirius for Underwriting.


Sirius for Underwriting


A major milestone in the period has been the completion of development of a
high-end version of Sirius for Underwriting. This version supports our global
ambitions in the underwriting market as we believe it is a package that has the
functionality, flexibility and proven scalability to meet the requirements of
the larger insurance companies worldwide.  The product is now in its final phase
of user testing for its launch customer IAG, who are Australasia's largest
insurance group. We are on target to meet a critical delivery milestone before
the year-end to enable them to go live.


The current version has seen H1 contracts secured from a further two African
underwriters and we are confident of further sales both in the UK and
internationally before the year-end.


Swift for IFAs


Swift continues to deliver strong performance.  Good progress has been made with
the St. James's Place project which, with its planned roll-out to 1,600 users,
will be the largest Swift implementation to date.  A new noteworthy Swift
contract has been secured in recent months, which will see the product used by a
further 500 IFAs.  Swift currently has an impressive pipeline of prospective
customers and the Board is confident that Swift will achieve further major wins
before the year-end.



UK Systems


Our UK Systems business is responsible for the sale of our Sirius products as '
turnkey' systems and to the UK's SME size general insurance brokers and IFAs.
The unit also develops and distributes personal and commercial lines products
through the broker channel, for all of the UK's leading Insurance companies.  UK
Systems is headed up by Mike Dodd, who joined the Group Board in May.


As planned, we significantly increased our Sirius for Broking marketing activity
in H1 and have grown our field sales team.  We received a very encouraging
market response to our advertising and roadshow campaigns, which included the
themes of connectivity and FSA compliance.  As a result, we secured many new
system sales to medium-sized provincial brokers and sales of our FSA module to
our installed base.  We are confident that Sirius for Broking continues to both
outsell, and win existing customers from, all of its competitors.


Forthcoming FSA regulation is a key factor in prompting the UK's insurance
brokers to consolidate into groups and networks, and to consider the ability of
their IT systems to help them cope with the increased regulatory environment.
In the past two years we have been extremely successful in being the product
provider for the emergent 'movers and shakers' who are driving this
consolidation of the market.  As these and our other larger Sirius for Broking
customers expand their businesses through acquisition, Sirius will continue to
benefit from their purchase of additional user licenses and professional
services.


Sirius for Broking


Our Sirius for Broking application has been a tremendous success and goes from
strength to strength. In the short time since the product was launched it has
established itself as the UK market leader with over 220 systems sold.  It is a
strong endorsement of the product that Sirius is now being used by nine of the
UK's top 50 Insurance Brokers; and it is encouraging that we are actively
engaging in the sales cycle at an advanced stage with many others within that
classification.


Stargate and imarket


H1 has seen attention focused on our Stargate connectivity initiative for both
commercial lines insurers and financial services providers.


In the critical area of commercial lines connectivity, I am delighted to report
that roll-out took place this spring to AXA's Premier and Prime Broker partners
within the Sirius for Broking community, enabling them to transact
electronically with AXA.  We now welcome Allianz Cornhill, Groupama, Markel,
Norwich Union, St Paul and Zurich to the Stargate insurer panel, a move that
will enable them to trade their commercial lines products electronically and
streamline their business placing processes with Sirius' brokers.


With the aim of giving our brokers the widest access to electronic trading
facilities, we have also formed a partnership with Polaris and their imarket
initiative.  imarket is the general insurance industry's electronic trading
portal linking insurers and intermediaries, and is backed by a consortium of the
industry's leading insurers.  This partnership is the first announced between
imarket and a software house providing broking systems.


Within financial services, a collaborative development is now underway with
Prudential that will give users of our Swift for IFAs software direct access to
Prudential's electronic services for both quotations and policy servicing.
Selestia, a provider of investment funds to intermediaries, has also committed
to the Stargate initiative.  This will enable client portfolio valuation and
commission data to pass electronically between Selestia and it's IFAs.


MEDIAmaker


MEDIAmaker has continued to trade profitability into H1 2003.  Whilst turnover
is up on the same period last year, sales levels within the New Media side of
the business are fairly static.  To counter the challenging trading conditions
being experienced, a new team was formed to develop and rationalise MEDIAmaker's
web-enabled solutions specifically for the insurance and financial services
sector. The re-positioned offering, branded Sirius Interactive, has made a very
positive start.


The Established Media side of the business continues its strong growth, aided in
part by the three year outsourcing contract secured with Boots in 2002.


During the period MEDIAmaker appointed a Sales Director, a new role, which has
resulted in many well qualified sales opportunities.  Whilst existing
supplier-customer loyalties are difficult to break within MEDIAmaker's specific
sphere of operation, the MEDIAmaker team are confident  that the increased level
of professional sales activity should begin to deliver results in late 2003.



Support Services


In 2003, we have reaped the benefits of the new service management and support
structure that we implemented in 2002.   This has sharpened our focus on the
different segments of our customer base and their differing needs, and has
improved both user satisfaction and revenue generation.


We have secured a significant long term service contract to support IAG in the
operation of Sirius throughout their New Zealand business. As a result of this
contract we have initiated the establishment of a support office in New Zealand,
which will be operational before the year-end.  This contract and the live
roll-out of a number of larger systems across all three of our products over the
coming months will substantially boost our recurring revenues in 2004 and
beyond.


Managed Service Provider


As announced in our 2002 financial statements, H1 2003 has been a period of
investment in our Managed Service Provider (MSP) offering.  Specialised skills
have been developed and a new team put in place to provide these services. The
first contract is operational and Managed Services have been provided since
March 2003.


MSP is now available for all of our Sirius and Swift products.  It enables our
customers to outsource all of their IT needs including application hosting and
system management, application administration, connectivity and security
management.  In addition, as part of our MSP strategy, we have developed the
capability to deploy our applications on an Application Service Provider (ASP)
basis.  Our existing server based deployment methodologies across local and wide
area networks continue to be adopted by the majority of our customers, but ASP
provides us with the opportunity to attack new market segments as well as supply
to those customers for whom ASP is a preference.


I can report a high degree of interest for MSP from our larger existing and
prospective customers, and anticipate that this offering will open up a
significant new recurring revenue line for us as we move into 2004 and beyond.



PREMISES


Our plans to move our UK operation into larger, more suitable accommodation have
accelerated as suitable premises have recently become available to us on
favourable terms.  Current planning is for relocation in December 2003.  This
will be an important milestone for the Group as we move from our tired premises
of the last 13 years into a contemporary and well designed headquarters
facility.  We believe the move will have a measurable and positive impact on
staff moral and productivity.



CORPORATE CHANGES


On 19 May 2003 we welcomed David Cox to the Board of Sirius Financial Solutions
Plc as a non-executive director.  David is a strong addition to the Board,
having 34 years experience in the IT industry in sales and marketing roles,
including a long and successful career with IBM.  Since leaving IBM, David has
had board level responsibility for IT with companies such as Royal Sun Alliance,
Barclays Bank and United Utilities.   Two further appointments to the Board were
made on 19 May 2003, both previously announced in our 2002 financial statements.
Mike Dodd joined as an executive director after five years at Sirius and 25
years in the industry, and Michael Anstee joined as a non-executive director.


I can confirm that, for the reasons announced in our 2002 financial statements,
on 10 June 2003 the company's listing on the Official List was cancelled and its
shares were admitted for trading on the Alternative Investment Market (AIM) of
the London Stock Exchange.



PROSPECTS


Recent sales to influential and respected businesses reinforce our belief that
prospective customers continue to view Sirius as a stable and sound supplier,
with innovative and proven products that deliver demonstrable business value.


Our prospect list is strong, and we are progressing those opportunities that can
be converted into recognisable revenue in the balance of the year.



Overall, we believe that Sirius is well positioned within a sizeable and
long-term market, and that our business model of combining significant recurring
revenues with upgrade and new business revenues provides a strong foundation for
continued growth.


We believe Sirius will continue, through its proven market leading products, to
organically grow both its customer base and revenues.


We are looking to achieve a strong H2 sales performance, combined with continued
successful deliveries.   A trend we will endeavour to continue throughout 2004,
coupled with the added advantage of our next version of Sirius for Underwriting
and strong growth in the Group's maintenance and MSP revenues.




Stephen Verrall
Chairman
23 September 2003





CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the six months ended 30 June 2003

                                                                 Unaudited           Unaudited            Audited
                                                                Six months          Six months               Year
                                                                     ended               ended              ended
                                                                   30 June             30 June        31 December
                                                                      2003                2002               2002
                                                  Note               #'000               #'000              #'000


Turnover                                             2              10,404              10,698             22,683

Cost of sales                                                      (6,408)             (5,792)           (12,724)


Gross profit                                                         3,996               4,906              9,959

Distribution costs                                                 (1,298)             (1,082)            (2,445)

Administrative expenses:
- goodwill amortisation                                              (435)               (436)              (871)
- depreciation                                                       (220)               (245)              (457)
- other                                                            (1,992)             (1,763)            (4,259)

- total administrative expenses                                    (2,647)             (2,444)            (5,587)


Operating profit before goodwill                                       486               1,816              2,798
amortisation
Goodwill amortisation                                                (435)               (436)              (871)


Operating profit                                                        51               1,380              1,927


Interest receivable                                                     22                  22                104
Interest payable and similar charges                                  (35)                (43)              (137)


Profit on ordinary activities before                                    38               1,359              1,894
taxation

Tax on profit on ordinary activities                 3                (24)               (580)              (896)


Profit on ordinary activities after taxation                            14                 779                998

Equity dividends on ordinary shares                  4               (170)               (183)              (472)


Retained (loss)/ profit for the period                               (156)                 596                526


Earnings per ordinary 1p share:                      5
  Basic                                                               0.1p                4.7p               6.0p
  Diluted                                                             0.1p                4.6p               5.9p
  Adjusted                                                            2.9p               11.0p              16.7p

Dividends per share                                                   1.0p                1.0p               2.7p


EBITDA                                                                 706               2,061              3,255



CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
for the six months ended 30 June 2003


                                                            Unaudited        Unaudited          Audited
                                                           Six months       Six months             Year
                                                                ended            ended            ended
                                                              30 June          30 June      31 December
                                                                 2003             2002             2002
                                                                #'000            #'000            #'000


Profit for the financial period                                    14              779              998
Exchange difference on retranslation of net assets
of subsidiary undertaking                                           1                1             (15)
Prior year adjustment                                               -                -              121


Total recognised gains and losses                                  15              780            1,104






CONSOLIDATED BALANCE SHEET
as at 30 June 2003
                                                          Unaudited        Unaudited           Audited
                                                              As at            As at             As at
                                                            30 June          30 June       31 December
                                                               2003             2002              2002
                                                              #'000            #'000             #'000

Fixed assets
Intangible assets                                             6,032            6,902             6,467
Tangible assets                                               1,611            1,403             1,663

                                                              7,643            8,305             8,130

Current assets
Stocks                                                           22               54                16
Debtors                                                       9,191            7,928             9,339
Cash at bank and in hand                                        522            1,300             1,044

                                                              9,735            9,282            10,399

Creditors: amounts falling due within one year              (3,910)          (3,216)           (5,363)


Net current assets                                            5,825            6,066             5,036


Total assets less current liabilities                        13,468           14,371            13,166


Creditors: amounts falling due after more 
than one year                                                 (612)          (1,434)             (714)

Accruals and deferred income                                  (993)            (955)             (436)

                                                             11,863           11,982            12,016



Capital and reserves
Called up share capital                                         172              172               172
Share premium account                                         4,165            4,163             4,163
Merger reserve                                                5,892            5,892             5,892
Profit and loss account                                       1,634            1,755             1,789

                                                             11,863           11,982            12,016

Shareholders' funds:
Equity                                                       11,861           11,980            12,014
Non-equity                                                        2                2                 2

                                                             11,863           11,982            12,016




CONSOLIDATED CASH FLOW STATEMENT
for the six months ended 30 June 2003

                                                                      Unaudited       Unaudited         Audited
                                                                     Six months      Six months            Year
                                                                          ended           ended           ended
                                                                        30 June         30 June     31 December
                                                                           2003            2002            2002
                                                           Note           #'000           #'000           #'000


Net cash inflow from operating activities                     6               8           1,899           2,597

Returns on investments and servicing of finance                            (11)            (21)            (30)

Taxation paid                                                               (3)               -            (81)

Capital expenditure and financial investments                             (167)           (126)           (601)

Acquisitions: Deferred consideration paid                                     -           (119)           (119)

Equity dividends paid                                                     (289)           (255)           (425)


Net cash flow before financing                                            (462)           1,378           1,341

Financing                                                                  (62)           (211)           (430)


(Decrease)/ Increase in cash                                              (524)           1,167             911







NOTES TO THE UNAUDITED INTERIM REPORT

1.     Basis of preparation


The interim financial information has been prepared on the basis of the
accounting policies set out in the statutory accounts for the year ended 31
December 2002.


The financial information contained in this interim report does not constitute
statutory accounts as defined in section 240 of the Companies Act 1985, and has
been neither audited or reviewed.  The figures for the year ended 31 December
2002 are extracted from the statutory accounts of Sirius Financial Solutions
Plc.  The statutory accounts for that year have been reported on by the
company's auditors and delivered to the Registrar of Companies.  The report of
the auditors was unqualified.


2.     Analysis of turnover


Turnover is analysed by geographic destination as follows:


                                                            Unaudited        Unaudited          Audited
                                                           Six months       Six months             Year
                                                                ended            ended            ended
                                                              30 June          30 June      31 December
                                                                 2003             2002             2002
                                                                #'000            #'000            #'000


United Kingdom                                                  8,382            9,124           19,269
North America and Caribbean                                       705              323              932
Europe and rest of world                                        1,317            1,251            2,482

                                                               10,404           10,698           22,683


3.     Taxation


The charge for taxation for the six months ended 30 June 2003 reflects the
anticipated effective rate for the period.



4.     Dividend on ordinary shares


An interim dividend of 1.0p per share is declared and will be paid on 31 October
2003 to shareholders on the register on 3 October 2003.



5.     Earnings per share


The calculation of basic earnings per ordinary share is based on the profit
for the half year of #14,382 (June 2002: #779,062;  December 2002: #997,965),
and on 16,999,994 ordinary shares (June 2002: 16,507,342;  December 2002:
16,755,125), being the weighted average number of ordinary shares in issue
during the period.


The diluted earnings per ordinary share is based on the profit for the half
year of #14,382 (June 2002: #779,062;  December 2002: #997,965), and on
17,219,292 ordinary shares (June 2002:  16,781,834;  December 2002: 17,038,452),
calculated as follows:


                                                                       June          June      December
                                                                       2003          2002          2002

Basic weighted average number of shares                          16,999,994    16,507,342    16,755,125
Dilutive potential ordinary shares:
- executive share options and employee SAYE scheme                  219,298       274,492       283,327

                                                                 17,219,292    16,781,834    17,038,452


Adjusted earnings per ordinary share

The adjusted earnings per ordinary share figure is based on the figure for
operating profit before goodwill amortisation of #485,737 (June 2002:
#1,816,481;  December 2002: #2,797,956), and on 16,999,994 ordinary shares (June
2002: 16,507,342;  December 2002: 16,755,125), being the weighted average number
of ordinary shares in issue during the period.


The directors have chosen to present this adjusted earnings per ordinary
share as they believe that it provides a better indicator of the performance of
the Group.


6.     Reconciliation of operating profit to net cash inflow from operating
activities

                                                              Unaudited       Unaudited         Audited
                                                             Six months      Six months            Year
                                                                  ended           ended           ended
                                                                30 June         30 June     31 December
                                                                   2003            2002            2002
                                                                  #'000           #'000           #'000


Operating profit                                                     51           1,380           1,927
Depreciation and amortisation charge                                655             681           1,328
Changes in working capital and other non-cash items               (698)           (162)           (658)

Net cash inflow from operating activities                             8           1,899           2,597




7.     Circulation to shareholders


Copies of this interim report are being sent to all shareholders.  Further
copies are available from the company's registered office: Sirius House,
Reddicroft, Sutton Coldfield, West Midlands, B73 6BN.




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR ILFITAEIFFIV