Results and Dividend

Net asset value per share at 31 August 2003 was 77.1p, an increase of 9.2% over
the six month period and 2.4% in the past twelve months.  This compares to
rises of 17.4 % and 28.4% in the FTSE All Share and FTSE Aim indices
respectively for the six months and of 0.9% and 9.4% over the past twelve
months.  The net revenue for the period was �33,000 and the Board is not
recommending that an interim dividend be paid.

Background and performance

The early part of the period witnessed the nadir of quoted equity markets in
mid March as investors feared a long drawn out period of international tension
over Iraq.  In fact, the apparent swift conclusion to the war, the ending of
forced selling by life insurance companies and signs of economic revival in the
US contributed to a strong rally in equity markets.

In terms of the US, the debate continues as to whether the economic recovery is
sustainable despite the lack of new job creation or whether the headwinds
provided by the prior market bubble, the high level of consumer debt and the
deflationary forces in the rest of the world are too strong.  Whilst the
outcome of this debate is important for investor and business sentiment
generally, of more relevance to the performance of your company's assets is the
UK economy. Here, whilst the war did prove disruptive and some retail sectors
were impacted negatively by the hot summer, GDP growth has proved remarkably
resilient, albeit slowing down from last year.

For the most part the trading of our unquoted portfolio holdings has continued
satisfactorily.  As I reported six months ago the valuation of the unquoted
portfolio had held up well as at February 2003; for this reason the uplift in
valuation since the February year-end that has been made at 31 August 2003 has
not equalled the rebound in quoted equity markets as detailed above, but has
shown strong growth.

An analysis of the net asset value performance in the six months to 31 August
is as follows:

                                                            Weighted
                                    Performance             Contribution

Unquoted portfolio                  3.8%                    3.4%

AIM listed                          57.7%                   4.1%

Other quoted                        46.5%                   1.9%

Share buy backs                                             0.5%

Costs charged to capital                                   (0.8%)

Net revenue                                                 0.1%                

Total                                                       9.2%

Portfolio holdings

The three biggest holdings in the unquoted portfolio, Bridgefilms (Sooty),
Pearl Products and Offstump (the company which bought the business of IST)
continued to make steady trading progress.  Only in the latter case, however,
have we chosen to recognise a significant uplift, stemming from a broadening of
the company's product portfolio together with the continuing prospects for the
company's investment in E motion.  Otherwise, the largest uplift in valuation
was in respect of our holding in E Spotting which remains in negotiations as
regards its purchase by the American business, FindWhat. We have, however,
taken a fairly cautious view of the outcome and have discounted significantly
the terms originally offered.

The only major disappointment in the unquoted portfolio relates to
Communications in Business (CiB). This business provides PR and representation
to the travel, tourism and inward development industries.  Whilst we have
confidence in the future of this business, the loss of a major client has
caused us to take a rigorously conservative view in its valuation.  We have
been pleased with the results of the merger of the Packing Shop into a division
of Cadogan Tate to form Fine Art Logistics; early trading results are
promising.  Finally, as you will note, there have been good recoveries in both
the AIM and the liquid reserve quoted portfolios.

Investment adviser

I am pleased to report that your Board and Manager have taken action which, we
believe, should lead to a strengthening of the investment advice provided to
your company.  As at 23 July 2003, the Investment Advisory contract was
transferred from Beringea Limited  to Inflexion Limited .At the same time
Gordon Power, who was previously managing director of Beringea Limited and
before that Proven, was contracted to Inflexion and will spend a significant
proportion of his time concentrating on the affairs of your company.  The Board
believes that Gordon, following the period of the company's initial
investments, has played a significant role in restoring the trading fortunes of
several portfolio companies and in strengthening the value of your company's
investments.  In retaining his services in this manner we have ensured a strong
element of continuity in the management of the investments, whilst we believe
also that Inflexion will provide an added element of investment and
administrative support as well as good access to continuing deal flow.

Share buy backs

During the period the Company bought back 326,863 shares for a total of �
148,975, an average price of 45.6p.  This has enhanced net asset value per
share by approximately 0.5%.

Outlook

Whilst most of the recent statistics point to a growing strength in the US
economic recovery, this has yet to translate into any meaningful creation of
jobs.  Without growth in employment feeding through to increased incomes, the
recovery will remain uncertain.  The UK economy will not be able to escape any
setback on the global stage but the future combination of increasing government
expenditures (for which admittedly there may be a future price to pay) and
continued strength in the services sector seems to be supporting further UK
growth.  Even manufacturing industry has been given some boost by the recent
relative strength of the Euro versus sterling.  Overall, then, we have some
confidence in the portfolio making steady progress over the coming months.

Mark Hoffman

11 November 2003


Statement of Total Return (unaudited)
(incorporating the Revenue Account)
for the six months ended 31 August 2003

                   Six months  ended 31    Six months ended 31   Year ended 28 February 
                        August 2003            August 2002                2003          
                                                                                        
                        (unaudited)            (unaudited)              (audited)       
                                                                                        
             Notes Revenue Capital Total Revenue Capital   Total Revenue Capital   Total
                                                                                        
                   �'000   �'000   �'000   �'000   �'000   �'000   �'000   �'000   �'000
                                                                                        
Gains/         2   -       1,923   1,923       - (2,034) (2,034)       - (3,140) (3,140)
(losses) on                                                                             
investments                                                                             
                                                                                        
Income         3   179     -       179        96       -      96     147       -     147
                                                                                        
Investment     4   (59)    (178)   (237)    (72)   (216)   (288)   (135)   (406)   (541)
management                                                                              
fee                                                                                     
                                                                                        
Other              (87)    -       (87)    (104)       -   (104)   (190)       -   (190)
expenses                                                                                
                                                                                        
Return on          33      1,745   1,778    (80) (2,250) (2,330)   (178) (3,546) (3,724)
ordinary                                                                                
activities                                                                              
before                                                                                  
taxation                                                                                
                                                                                        
Tax on             -          -       -      (6)      6       -       -       -       -
ordinary                                                                                
activities                                                                              
                                                                                        
Return             33      1,745   1,778    (86) (2,244) (2,330)   (178) (3,546) (3,724)
attributable                                                                            
to equity                                                                               
shareholders                                                                            
                                                                                        
Ordinary           -          -       -       -       -       -       -       -       -
dividends                                                                               
                                                                                        
Transfer to/       33      1,745   1,778    (86) (2,244) (2,330)   (178) (3,546) (3,724)
(from)                                                                                  
reserves                                                                                
                                                                                        
Return per     5   0.11    6.08    6.19   (0.29)  (7.68)  (7.97)  (0.61) (12.15) (12.76)
share                                                                                   
(pence)                                                                                 
                                                                                        


Balance Sheet
as at 31 August 2003 (unaudited)

                               31 August       31 August    28 February   
                                    2003           2002           2003
                             (unaudited)      (unaudited)     (audited)              
                                   �'000           �'000          �'000
                                                                       
Fixed assets                                                           
                                                                       
AIM traded/listed equity          2,761            3,592         2,247
investments                                                            
                                                                       
Unlisted investments             19,373           16,723        17,940
                                                                       
                                 22,134           20,315        20,187
                                                                       
Current assets                                                         
                                                                       
Debtors                               1              423           255
                                                                       
Cash at bank                        160            1,287            97
                                                                       
                                    161            1,710           352
                                                                       
Creditors: amounts falling          208               72            80
due within one year                                                    
                                                                       
Net current assets                 (47)            1,638           272
                                                                       
Net assets                       22,087           21,953        20,459
                                                                       
Capital and reserves                                                   
                                                                       
Share capital                    2,866             2,918         2,898
                                                                       
Capital redemption reserve         103                51            71
                                                                       
Special reserve                 25,692            25,942        25,842
                                                                       
Capital reserve - realised     (5,727)               181       (5,632)
                                                                       
Capital reserve - unrealised     (809)           (7,160)       (2,649)
                                                                       
Revenue reserves                 (38)                 21          (71)
                                                                       
Total shareholders' funds      22,087             21,953       20,459
                                                                       
Net asset value per share       77.08              75.24        70.59
(pence)                                                                
                                                                       


Cash Flow Statement                                                                          
for the six months ended 31 August 2003 (unaudited)
                                                   

                                               31 August     31 August        28
                                                                        February
                                                                                
                                                      2003        2002      2003
                                                                                
                                               (unaudited) (unaudited) (audited)
                                                                                
                                                     �'000       �'000     �'000
                                                                                
Net cash outflow from operating activities            (29)       (350)     (879)
                                                                                
Taxation                                                                        
                                                                                
UK corporation tax received                              -           -        17
                                                                                
Investing activities                                                            
                                                                                
Purchases of investments                             (580)     (2,620)   (3,498)
                                                                                
Sales of investments                                   806       3,469     3,769
                                                                                
Net cash inflow from investment activities             226         849       271
                                                                                
Total cash inflow/(outflow) before financing           197         499     (591)
activities                                                                      
                                                                                
Financing activities                                                            
                                                                                
Gross payments on cancellation of shares             (134)        (57)     (157)
                                                                                
Increase/(decrease) in cash                             63         442     (748)
                                                                                
Reconciliation of net cash flow to movement in                                  
net funds                                                                       
                                                                                
Increase/(decrease) in cash                             63         442     (748)
                                                                                
Net funds at 1 March 2003                               97         845       845
                                                                                
Net funds at 31 August 2003                            160       1,287        97
                                                                                


Notes to the accounts

1.  Principal activity

The principal activity of the Company is that of a venture capital trust. 

2.  Gains/(losses) on investments

                          31 August 31 August 28 February
                                                         
                               2003      2002        2003
                                                         
                              �'000     �'000       �'000
                                                         
Realised gains/(losses)          83      (41)       (377)
                                                         
Unrealised gains/(losses)     1,840   (1,993)     (2,763)
                                                         
                              1,923   (2,034)     (3,140)
                                                         

3.  Income

                                         31 August 31 August 28 February
                                                                        
                                              2003      2002        2003
                                                                        
                                             �'000     �'000       �'000
                                                                        
UK dividends net of tax credits                  9        31          48
                                                                        
Income from UK fixed interest securities       167        24          48
                                                                        
Other income from investments                    -        32          32
                                                                        
Other interest income                            3         9          19
                                                                        
                                               179        96         147
                                                                        

4.  Management fee

One quarter of the management fee is charged to the revenue account and the
remaining three quarters is charged to capital reserves, net of corporation tax
relief, and inclusive of any related irrecoverable value added tax.

5.   Return per share

Return per share has been calculated on 28,738,418 Ordinary shares, being the
weighted average number of shares in issue throughout the period.

6.   VCT Status

As at 31 August 2003 the Company continues to be in compliance with the
relevant VCT status tests.

7.      Comparative figures

The information for the year ended 28 February 2003 does not constitute
statutory accounts but has been extracted from the latest published audited
accounts which have been filed with the Registrar of Companies.  The report of
the auditors on those accounts contained no qualification or statement under
section 237(2) or (3) of the Companies Act 1985.

The unaudited interim financial statements have been prepared on a consistent
basis with the statutory financial statements for the year ended 28 February
2003.

8.   Publication

This unaudited interim report is being sent to shareholders and copies will be
made available to the public at the registered office of the Company.

     

For further information, please contact:

Heather Williams        Investec Investment Management Limited 020 7597 2000



END