News Release
20 January 2004



                        EDINBURGH VALUE ZEROS PLC
         INTERIM RESULTS FOR THE SIX MONTHS TO 30 NOVEMBER 2003



Edinburgh  Value  Zeros and its holding company,  Edinburgh  Income  and
Value  Trust,  managed by Edinburgh Fund Managers, is akin  to  a  split
capital investment trust but with no fixed life for the ordinary shares.
The  Group  has investment objectives of providing ordinary shareholders
with  a  high level of income, together with the opportunity for capital
and  income growth and its zero dividend preference shareholders with  a
pre-determined capital entitlement in May 2005 with a competitive  yield
and capital cover.






For further information, please contact:

David Binnie, Investment Manager, Edinburgh Fund Managers plc    
0131 313 1000

Chris Hegarty, Investment Manager, Edinburgh Fund Managers plc
0131 313 1000


Please  note  that past performance is not necessarily a  guide  to  the
future  and that the value of investments and the income from  them  may
fall  as  well  as  rise.  Investors may not get back  the  amount  they
originally invested.


EDINBURGH VALUE ZEROS
CHAIRMAN'S STATEMENT

Edinburgh Value Zeros and its holding company Edinburgh Income and Value
Trust were incorporated on 10 March 1999.  The group's objectives are to
provide  the  ordinary shareholders of Edinburgh Income and Value  Trust
('EIVT')  with a high level of income together with the opportunity  for
capital  and  income growth and holders of the zero dividend  preference
('ZDP')  shares  of Edinburgh Value Zeros with a pre-determined  capital
entitlement in 2005.

The  final  capital entitlement of the ZDP shares of 159.63p on  31  May
2005  represents a redemption yield of 7.9% per annum over the  life  of
the ZDP shares, based on the placing price of 100p.

As  at  30 November 2003, the company had a few small holdings in  gilts
and  a loan note from EIVT for �15.5m. In addition EIVT has entered into
a  Subscription Agreement with the company, whereby EIVT will  subscribe
for  such  number  of ordinary shares in the company  to  enable  it  to
satisfy the final capital entitlement of the ZDP shares on 31 May  2005.
The performance of the investment portfolio held by EIVT is outlined  in
its chairman's statement.

As a result of market movements during the period under review the cover
for the ZDP shares is shown below:

                                    30 November 2003  31 May 2003   % change
Net asset value per ZDP share                141.36p      125.17p       +4.2
ZDP share price                              147.75p      141.25p       +4.6
Group's net assets                           �47.53m      �44.36m       +7.1
Final capital entitlement  of ZDP shares     �24.77m      �24.77m          -
Cover                                           1.92         1.79          -


David Ritchie
Chairman



EDINBURGH VALUE ZEROS PLC

PROFIT AND LOSS ACCOUNT (unaudited)

                                Six months  Six months to 30      Year to
                                     to 30     November 2002  31 May 2003
                                  November              �000         �000
                                      2003
                                      �000
                                                              
Investment income                        1                 1            1
Administrative expenses                (4)              (10)         (27)
                                   _______           _______      _______                      
                                                                         
Loss on ordinary activities            (3)               (9)         (26)
before taxation
Taxation                                 -                 -            -
                                   _______           _______      _______                                               
      
                                                                         
Loss on ordinary activities            (3)               (9)         (26)
after taxation
Non equity appropriations            (827)             (766)      (1,558)
                                   _______           _______      _______                      
                                                                         
Retained loss for the period         (830)             (775)      (1,584)
                                   _______           _______      _______                     
                                                                         
Earnings per ordinary share      (465.47p)         (434.97p)    (889.40p)
                                   _______           _______      _______                     





STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES (unaudited)

                               Six months to 30        Six months to 30           Year to
                                  November 2003           November 2002       31 May 2003
                                           �000                    �000              �000                               
                        
Unrealised loss on investments              (1)                       -                 1
Loss for the year                         (830)                   (775)           (1,584)
                                        ______                  ______            ______
                                                                   
Total recognised losses                   (831)                   (775)           (1,583)
                                        ______                  ______            ______
                                                        




BALANCE SHEET (unaudited)

                                          As at     As at          As at
                                    30 November    31 May    30 November
                                           2003      2003           2002
                                           �000      �000           �000
                                                                        
Fixed assets                                                            
Investments                                  18        19             19
                                                                        

Current assets                                                          
Debtors - amounts due within one year    22,103    21,512         20,675
Cash and short term deposits                  1         1              1
                                         ______    ______         ______                  
                                                                        
                                         22,104    21,513         20,676
Creditors:  Amounts falling due              93        93             73
within one year
                                        ______     ______         ______                 
                                                                        
Net current assets                       22,011    21,420         20,603
                                        ______     ______         ______                  
                                                                        
                                         22,029    21,439         20,622
                                        ______     ______         ______                 
Capital and reserves                                                    
Called up share capital                     178       178            178
Share premium account                    22,102    21,353         20,483
Non-distributable reserve                 (251)      (92)           (39)
                                        ______     ______         ______                   
                                                                        
                                         22,029    21,439         20,622
                                        ______     ______         ______                  
                                                                        
Shareholders' funds:                                                    
- Equity                                   (73)       164            139
- Non-equity                             22,102    21,275         20,483
                                        ______     ______         ______                  
                                                                        
                                         22,029    21,439         20,622
                                        ______     ______         ______                  
                                                                        
Net asset value per non-equity share    141.36p   135.73p        130.36p
                                        ______     ______         ______
                                                                        



Cashflow Statement (unaudited)
 
                                   Six months to 30      Six months to 30         Year to
                                      November 2003         November 2002     31 May 2003                   
                                               �000                  �000            �000
                                                              
Loss on ordinary activities before                                              
interest and taxation                           (3)                   (9)            (26)
Decrease in accrued income                        -                     -               -
Decrease in other debtors                         3                     2             (1)
Increase in creditors                             -                     8              28
                                             ______                ______          ______
                                                              
Net Cash Inflow from                                          
Operating Activities                              -                     1               1
                                                              
Capital Expenditure and                                       
Financial Investment                              -                     -               -
                                                              
                                             ______                ______          ______

Increase in Cash                                  -                     1               1
                                             ______                ______          ______                               
     


Notes :
1. There will be no interim dividend for the period ended 31 May 2003.
2. The  profit and loss account, the statement of total recognised gains
and losses and balance sheet set out above do not represent full accounts
in accordance with Section 240 of the Companies Act 1985.
3. The accounts have been prepared under the same accounting policies
used for the year to 31 May 2003.
4. The interim report will be posted to shareholders on 28 January  2003
and copies will be available at the registered office of the company  -
Donaldson House, 97 Haymarket Terrace, Edinburgh EH12 5HD.

For Edinburgh Value Zeros plc
Edinburgh Fund Managers plc, SECRETARY