For immediate release

21 September 2005

                        PNC Telecom PLC (the "Company")                        

                            Further trading update                             

In the six week period ended 16 September 2005, the Company's un-audited
management accounts show that sales amounted to �4,628,849 which generated
gross profit in excess of �160,000. The Directors estimate that administrative
expenses of the Company currently run at around �17,000 per month (including
Directors' remuneration which has now commenced).

The Board continues to recover monies which it believes were inappropriate
expenditure; a further �33,000 was received on 19 September 2005.

                             CHAIRMAN'S STATEMENT                              

               Audited results for the year ended 31 March 2005                

FINANCIAL RESULTS

The audited financial results for the year ended 31 March 2005 revealed an
operating loss of �458,000. The basic loss per share is 0.95p.

CHAIRMAN'S STATEMENT

Further to the publication of the audited accounts and my Chairmans statement
released on 6th June 2005, I am pleased to announce that the Company has now
profitably re-established its wholesale, distribution and trade finance
business in the telecoms TV, Video and DVD fields

The Company has raised �620,000 by way of two convertible loans which have
provided the much needed working capital.

The Directors now believe that the Company is in good shape to trade for the
year 2005/06.

L E V KNIFTON
Chairman

                                PNC Telecom PLC                                

                             Profit & Loss Account                             
                       for the year ended 31 March 2005                        

                                                           Audited      Audited
                                                        year ended   year ended
                                                          31 March     31 March
                                                              2005         2004
                                                                               
                               Note                          �'000        �'000
                                                                               
Turnover                                                         -            -
                                                                               
Administration Expenses                                      (465)        (710)
                                                              ____         ____
                                                                               
Operating Loss                                               (465)        (710)
                                                                               
Profit on Disposal of                                            -          268
Investments                                                                    
                                                                               
Other interest receivable and                                    7           22
similar income                                                                 
                                                              ____         ____
                                                                               
Loss on ordinary activities                                  (458)        (420)
before taxation                                                                
                                                                               
Tax credit on loss on                                            -            -
ordinary activities                                                            
                                                              ____         ____
                                                                               
Loss on ordinary activities                                  (458)        (420)
after taxation                                                                 
                                                                               
Dividends                                                        -            -
                                                                               
                                                              ____         ____
                                                                               
Retained loss for the period                                �(458)       �(420)
                                                                               
                                                              ____         ____
                                                                               
Earnings per ordinary share -    2                         (0.95p)      (0.87p)
basic                                                                          
                                                              ____         ____
                                                                               

There were no recognised gains or losses other than those recognised in the
profit and loss account above.

                                PNC TELECOM PLC                                

                                 Balance Sheet                                 
                              as at 31 March 2005                              

                                                          Audited       Audited
                                                            As at         As at
                                                         31 March      31 March
                                                             2005          2004
                                                                               
                              Note                          �'000         �'000
                                                                               
CURRENT ASSETS                                                                 
                                                                               
Debtors                                                        45             -
                                                                               
Cash at bank and in hand                                      259           744
                                                                               
                                                             ____          ____
                                                                               
                                                              304           744
                                                                               

Creditors: amounts falling                                  (146)         (128)
due within                                                                     
one year                                                     ____          ____
                                                                               
Net current assets                                            158           616
                                                             ____          ____
                                                                               
NET ASSETS                                                   �158          �616
                                                                               
                                                             ____          ____
                                                                               
CAPITAL AND RESERVES                                                           
                                                                               
Called up share capital        3                            2,404         2,404
                                                                               
Share premium account                                      48,033        48,033
                                                                               
Profit & loss account                                    (50,279)      (49,821)
                                                                               
                                                             ____          ____
                                                                               
Equity Shareholders' Funds                                   �158          �616
                                                             ____          ____
                                                                               

                                PNC TELECOM PLC                                

                              Cash Flow Statement                              
                       for the year ended 31 March 2005                        

                                                      Audited year Audited Year
                                                    ended 31 March     ended 31
                                                              2005   March 2004
                                                                               
                              Note                           �'000        �'000
                                                                               
Cash (outflow) from             4                            (492)      (3,479)
operating activities                                                           
                                                                               
Returns on investments and                                       7           22
servicing of finance                                                           
                                                                               
Taxation                                                         -           42
                                                                               

Capital expenditure: proceeds                                    -        4,962
from the sale of tangible fixed                                                
assets and investments                                                         
                                                                               
Financing:                                                                     
                                                                               
Hire purchase                                                    -        (629)
                                                                               
Loan repayment                                                   -        (150)
                                                              ____         ____
                                                                               
Cash increase/(decrease) in                                 �(485)         �768
the period                                                                     
                                                              ____         ____
                                                                               

           Reconciliation of net cash flow to movement in net funds            

                                                           Audited      Audited
                                                        year ended   Year ended
                                                          31 March     31 March
                                                              2005         2004
                                                                               
                              Note                           �'000        �'000
                                                                               
Increase/(decrease) in cash                                  (485)          768
in the period                                                                     
                                                                               
Cash outflow from decrease in                                    -          779
debt and lease finance                                                         
                                                                               
Net funds/(debt) at start of                                   744        (803)
the period                                                                     
                                                              ____         ____
                                                                               
Net funds at end of period                                    �259         �744
                                                              ____         ____

                                PNC TELECOM PLC                                

               Reconciliation of movement in Shareholders' Funds               
                       for the year ended 31 March 2005                        

                                                           Audited      Audited
                                                        year ended   Year ended
                                                          31 March     31 March
                                                              2005         2004
                                                                               
                              Note                           �'000        �'000
                                                                               
Retained loss for the period                                 (458)        (420)
                                                                               
Opening shareholders' funds                                    616        1,036
                                                                               
                                                              ____         ____
                                                                               
Closing shareholders' funds                                   �158         �616
                                                              ____         ____

                                PNC TELECOM PLC                                

                           NOTES TO THE FINAL REPORT                           

1. Accounting Policies

Basis of preparation

The report has been prepared using accounting policies consistent with those
set out in the Company's Annual Report and Accounts for the year ended 31 March
2005.

The financial statements and the Annual Report and Accounts for the year ended
31 March 2005 were prepared on a going concern basis.

The report for the year ended 31 March 2005 was approved by the Board on
September 2005.

2. Loss per Share

                                                        Year ended         Year
                                                          31 March        ended
                                                              2005     31 March
                                                                           2004
                                                                               
                                                             Pence        Pence
                                                                               
Earnings per ordinary share -                               (0.95)      (0.87p)
basic                                                                          
                                                            ======       ======

Loss per ordinary share is based on the Group's loss for the financial period
of �458,000 (March 2004 - �420,000 ).

The weighted average number of shares used in the calculation is - basic and
diluted 48,084,000 (March 2004 - basic and diluted 48,084,000 )

3. Called up Share Capital

Following a capital reorganisation in January 2005 the issued share capital as
at 31 March 2005 was 48,084,000 ordinary shares of 0.1p. each and 48,084,000
deferred shares of 4.99 each. There has been no allotment since.

                                PNC TELECOM PLC                                

                           NOTES TO THE FINAL REPORT                           

                                   continued                                   

4. Reconciliation of operating loss to net cash outflow from operating
activities

                                                           Audited      Audited
                                                        year ended   Year ended
                                                          31 March     31 March
                                                              2005         2004
                                                                               
                                                             �'000        �'000
                                                                               
Operating loss                                               (458)        (442)
                                                                               
Stock                                                            -          614
                                                                               
Debtors                                                       (45)        4,810
                                                                               
Creditors                                                       11      (7,823)
                                                                               
Provisions for liabilities                                       -        (545)
                                                                               
Loss on disposal of fixed                                        -         (93)
assets                                                                         
                                                              ____         ____
                                                                               
Net cash inflow/(outflow)                                   �(492)     �(3,479)
from operating activities                                                                            
                                                              ____         ____
                                                          

5. The information for the year ended 31 March 2004 has been extracted from the
audited accounts for that period which have been delivered to the Registrar of
Companies and received a qualified audit opinion

6. Copies of this statement are available from the Company at its registered
office at Finsgate, 5-7 Cranwood Street, London, EC1V 9EE and are being
posted out to shareholdders.
   
ENDS

PNC Telecom Plc                                                                
Leo Knifton                             0207 251 3762                          
                                                                               
Beaumont Cornish Limited                0207 628 3396                          
Noelle Greenaway/Roland Cornish                                                



END



Pnc Telecom (see LSE:TRIC) (LSE:PTC)
Gráfico Histórico do Ativo
De Dez 2024 até Jan 2025 Click aqui para mais gráficos Pnc Telecom (see LSE:TRIC).
Pnc Telecom (see LSE:TRIC) (LSE:PTC)
Gráfico Histórico do Ativo
De Jan 2024 até Jan 2025 Click aqui para mais gráficos Pnc Telecom (see LSE:TRIC).