TIDM74JJ
RNS Number : 7980X
Petrol AD
31 August 2022
PETROL AD
Legal Entity Identifier (LEI): 4851003SBNLWFQX4XS80
Petrol AD ("74JJ"), announces the publication of its
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
OF PETROL GROUP
AND CONDENSED EXPLANATORY NOTES TO THE INTERIM CONSOLIDATED
FINANCIAL STATEMENTS FOR THE PERIODED JUNE 30, 2022
(This document is a translated condensed version of the original
Bulgarian document,
in case of divergence the Bulgarian original text shall
prevail)
CONSOLIDATED STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME
For the period ended June 30
Note 2022 2021
BGN'000 BGN'000,
restated
Continuing operations
Revenue 3 323,058 213,066
Other income 4 4,091 3,312
Cost of goods sold (294,647) (186,835)
Materials and consumables 5 (3,351) (1,837)
Hired services 6 (14,964) (17,025)
Employee benefits 7 (10,424) (10,307)
Depreciation and amortisation 11,12 (1,707) (1,739)
Reversal of (impairment) losses (19) 4
Other expenses 8 (374) (413)
Finance income 9 891 705
Finance costs 9 (2,090) (2,263)
Profit (loss) before tax 464 (3,332)
--------- ---------
Tax income 10 7 139
--------- ---------
Profit (loss) for the period from
continuing operations 471 (3,193)
--------- ---------
Discontinued operation
Profit (loss) from discontinued operation
(net of income tax) (366) 409
--------- ---------
Profit (loss) for the period 105 (2,784)
--------- ---------
Total comprehensive income for the
period 105 (2,784)
Profit (loss) attributable to:
Owners of the Parent company 105 (2,784)
Non-controlling interest - -
Profit (loss) for the period 105 (2,784)
--------- ---------
Total comprehensive income attributable
to:
Owners of the Parent company 105 (2,784)
Non-controlling interest - -
--------- ---------
Total comprehensive income for the
period 105 (2,784)
========= =========
Profit (loss) per share (BGN) from
continuing operations and discontinued
operation 20 0.004 (0.10)
Profit (loss) per share (BGN) from
continuing operations 0.02 (0.12)
========= =========
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Note June 30 Dec. 31
2022 2021
BGN'000 BGN'000
Non-current assets
Property, plant and equipment and
intangible assets 11 39,120 40,632
Investment properties 12 1,626 1,650
Right-of-use asset 13 5,781 6,851
Goodwill 14 57 57
Deferred tax assets 10 2,512 2,465
Loans granted 17 2,808 3,708
Total non-current assets 51,904 55,363
--------- -----------
Current assets
Inventories 15 26,261 20,866
Loans granted 17 18,380 18,423
Trade and other receivables 18 52,374 28,349
Cash and cash equivalents 19 2,189 4,027
Total current assets 99,204 71,665
--------- -----------
Total assets 151,108 127,028
========= ===========
Equity
Registered capital 20 109,250 109,250
Reserves 42,641 43,278
Accumulated loss (148,457) (149,199)
--------- ---------
Total equity attributable to the
owners of the Parent company 3,434 3,329
--------- ---------
Non-controlling interests 24 24
--------- ---------
Total equity 3,458 3,353
---------
Non-current liabilities
Loans and borrowings 21 49,792 41,724
Liabilities under lease agreements 13 4,155 4,799
Employee defined benefit obligations 22 870 870
Total non-current liabilities 54,817 47,393
--------- ---------
Current liabilities
Trade and other payables 23 87,590 73,183
Loans and borrowings 21 3,607 1,139
Liabilities under lease agreements 13 1,444 1,766
Current income tax liabilities 24 192 194
Total current liabilities 92,833 76,282
--------- -----------
Total liabilities 147,650 123,675
========= ===========
Total equity and liabilities 151,108 127,028
========= ===========
COMPREHENSIVE STATEMENT OF CHANGES IN EQUITY
For the period ended June 30, 2022
Equity attributable to the Non-controlling Total
owners of the Parent company interests equity
Registered General Reval. Accumulated Total
capital reserves reserve profit
(loss)
BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000
Balance at
January
1, 2021 109,250 18,864 - (113,564) 14,550 23 14,573
=========== ========== ========= ============ ========= ================ =========
Changes in
equity for
2021
Comprehensive
income
for the period
Loss for the
period - - - (25,387) (25,387) 1 (25,386)
Other
comprehensive
income - - - (63) (63) - (63)
----------- ---------- --------- ------------ --------- ---------------- ---------
Total
comprehensive
income - - - (25,450) (25,450) 1 (25,449)
----------- ---------- --------- ------------ --------- ---------------- ---------
Transfer of
revaluation
reserve of
assets to
retained
earnings,
net of assets - - (404) 404 - - -
Balance at
December
31, 2021 109,250 18,864 24,414 (149,199) 3,329 24 3,353
=========== ========== ========= ============ ========= ================ =========
Changes in
equity for
2022
Comprehensive
income
for the period
Profit for the
period - - - 105 105 - 105
---------
Total
comprehensive
income - - - 105 105 - 105
----------- ---------- --------- ------------ --------- ---------------- ---------
Transfer of
revaluation
reserve of
assets to
retained
earnings,
net of assets - - (637) 637 - - -
---------
Balance at
June 30,
2022 109,250 18,864 23,777 (148,457) 3,434 24 3,458
=========== ========== ========= ============ ========= ================ =========
CONSOLIDATED STATEMENT OF CASH FLOWS
For the period ended June 30
2022 2021
BGN'000 BGN'000
Cash flows from operating activities
Net loss before taxes 105 (2,784)
Adjustments for:
Depreciation/amortization of property, plant
and equipment and intangible assets 1,718 2,870
Interest expense and bank commissions, net 1,457 1,723
Shortages and normal loss, net of excess assets (130) (298)
Provisions for unused paid leave and retirement
benefits 423 439
(Reversal of) impairment loss on assets 19 (4)
Payables written-off (2,896) (1,155)
Loss (profit) on sale of assets (47) (95)
649 696
Change in trade payables 16,208 10,004
Change in inventories (5,347) (590)
Change in trade and other receivables (25,647) (7,023)
Cash flows generated from operating activities (14,137) 3,087
Interest, bank fees and commissions paid (1,196) (1,497)
Income tax paid (2) -
-------- --------
Net cash from operating activities (15,335) 1,590
Cash flows from investing activities
Payments for purchase of property, plant and
equipment (2,104) (400)
Proceeds from sale of property, plant and equipment 4,535 1,524
Payments for loans granted, net (2,163) (249)
Proceeds from loans granted, net 3,037 187
Interest received on loans granted 716 17
Proceed (p ayments) for acquisitions of other
investments (25) -
-------- --------
Net cash flows used in investing activities 3,996 1,079
Cash flows from financing activities
Proceeds from loans and borrowings 10,830 350
Payments of loans and borrowings (308) (424)
Lease payments (1,239) (2,307)
-------- --------
Net cash flows from financing activities 9,283 (2,381)
Net decrease in cash flows during the period (2,056) 288
Cash and cash equivalents at the beginning
of the period 3,945 2,722
Effect of movements in exchange rates 218 5
-------- --------
Cash and cash equivalents at the end of the
period 2,107 3,015
======== ========
Condensed notes
to the interim consolidated financial report
for the period ended June 30, 2022
1. Segments reporting
The Group has identified the following operating segments, based
on the reports presented to the Group's Management, which are used
in the process of strategic decision-making:
-- Wholesale of fuels - wholesale of petroleum products in Bulgaria;
-- Retail of fuels - retail of petroleum and other products
through a network of petrol stations.
-- Other activities - financial and accounting services,
consultancy, rental income and other activities.
The segment information, presented to the Group's Management for
the periods ended as of June 30, 2022 and 2021 is as follows:
June 30 Wholesale Retail All other Total for
of fuels of fuels segments the Group
2022
BGN'000 BGN'000 BGN'000 BGN'000
Total segment revenue 52,184 274,811 1,677 328,672
Intra-group revenue - 28 475 503
Revenue from external
customers 52,184 274,783 1,202 328,169
Adjusted EBITDA 4,062 (1,885) 857 3,034
Depreciation/amortization 10 1,554 154 1,718
Reversed impairment - (8) 27 19
June 30 Wholesale Retail All other Total for
of fuels of fuels segments the Group
2021
BGN'000 BGN'000 BGN'000 BGN'000
Total segment revenue 9,785 208,394 1,700 219,879
Intra-group revenue - 70 537 607
Revenue from external
customers 9,785 208,324 1,163 219,272
Adjusted EBITDA 1,691 (905) 929 1,715
Depreciation/amortization 1,129 1,588 153 2,870
Impairment - (3) (1) (4)
The policies for recognition of revenue from intra-group sales
and sales to external clients for the purposes of the reporting by
segments do not differ from these applied by the Group for revenue
recognition in the consolidated statement of profit and loss and
other comprehensive income.
The Management of the Group evaluates the results of the
performance of the segments based on the adjusted EBITDA [1] . In
the calculation of the adjusted EBITDA the effect of the impairment
of assets is not taken into account.
A reconciliation of the reported segments with the interim
consolidated financial report figures for the period ended June 30,
2022 and 2021 is presented in the table below:
June 30 June 30
2022 2021
BGN'000 BGN'000
Revenue
Total revenue from reporting segments 326,995 218,179
Revenue from other segments 1,677 1,700
Elimination of revenue from inter-Group sales (503) (607)
Elimination of revenue from discontinued
operation (1,020) (2,894)
--------- ---------
Consolidated revenue from continuing operations 327,149 216,378
Adjusted EBITDA
Adjusted EBITDA - reporting segments 2,177 786
Adjusted EBITDA - all other segments 857 929
Elimination of adjusted EBITDA from discontinued
operation 355 (1,754)
Consolidated adjusted EBITDA before taxes
from continuing operations 3,389 (39)
--------- ---------
Depreciation (1,707) (1,739)
Impairment loss (19) 4
Finance costs, net (1,199) (1,558)
Profit (loss) before tax from continuing
operations 464 (3,332)
========= =========
2. Discontinued operations
At the end of February 2022 the subsidiary Varna Storage EOOD
returned a License No 544 for tax warehouse operation, issued by
the Customs Agency, due to inability to negotiate an acceptable
level of remuneration for the leased storage depot, subject to the
license. In this consolidated financial report the operation is
classified as discontinued as the comparative period of the
statement of profit or loss and other comprehensive income is
restated to present the discontinued operation separate from the
continuing operations.
The result from discontinued operations and net cash flows,
related to the operating, investing and financial operations are
disclosed, as follows:
June 30, June 30,
2022 2021
BGN BGN
Revenue from discontinued operation 1,031 2,920
Costs of discontinued operation (1,437) (2,467)
Profit (loss) before taxes (406) 453
Tax income (expense) 40 (44)
-------- --------
Profit (loss) for the period from discontinued
operation (366) 409
-------- --------
Basic earnings (loss) per share (BGN) (0.01) 0.01
======== ========
The loss from discontinued operation of BGN 366 thousand (June
30, 2021: profit of 409 thousand) is fully attributable to the
owners of the Group.
June 30, June 30,
2022 2021
BGN BGN
Net cash flow from operating activities (636) 754
Net cash flow from financial activities (1) (1,231)
Net cash flow decrease for the period (637) (477)
========= =========
3. Revenue from sales
June 30 June 30
2022 2021
BGN'000 BGN'000
Sales of goods 320,395 210,526
Sales of services 2,663 2,540
--------- ---------
323,058 213,066
========= =========
4. Other income
June 30 June 30
2022 2021
BGN'000 BGN'000
Gain on sale of property, plant, equipment
and materials including: 2,896 1,155
Income from sales 5,900 1,730
Carrying amount (3,004) (575)
Income from financing 959 1,955
Surpluses 95 14
Penalties and indemnities 7 18
Insurance claims 6 11
Other 128 159
--------- ---------
4,091 3,312
========= =========
As a result of the negative impact and consequences of the
global pandemic from the spread of a new type of coronavirus -
COVID-19, the Group has taken a series of actions to reorganize the
activities of some of its trade sites and establish reduced working
hours for some of the staff. From the end of March 2020, the
Employment Agency opens an application procedure under Art. 1 of
Decree No 55 of March 30, 2020 on determining the terms and
conditions for payment of compensations to employers in order to
maintain the employment of employees in the state of emergency,
declared by a Decision of the National Assembly as of March 13,
2020, which is substituted later by Council of Ministry Decree No
151 from 2020. The Group has submitted documents for application
under this procedure and for the periods ended June 30, 2022 and
June 30, 2021 has received funding from the state in the amount of
BGN 147 thousand and BGN 1,955 thousand.
By Decision No 739 of 26.10.2021, amended by Decision No 771 of
06.11.2021 and Decision No 885 of 16.12.2021, the Council of
Ministers adopted a program for compensation of non-residential end
customers of electricity. The program aims to protect and assist
all non-household end-users to deal with the effects of
fluctuations in electricity prices. At the end of the reporting
period the Group received and reported income from financing for
the period ended June 30, 2022 under this program of BGN 812
thousand.
5. Materials and consumables
June 30 June 30
2022 2021
BGN'000 BGN'000
Electricity and heating 2,514 1,079
Fuels and lubricants 304 219
Office consumables 208 190
Spare parts 119 128
Working clothes 95 95
Water supply 48 47
Advertising materials 15 17
Other 48 62
--------- ---------
3,351 1,837
========= =========
6. Hired services
June 30 June 30
2022 2021
BGN'000 BGN'000
Rents 5,696 7,471
Dealer and other commissions 5,411 5,491
Maintenance and repairs 1,115 1,400
Consulting, training and audit 574 609
Security 388 369
State, municipal fees and other costs 345 331
Communications 327 311
Cash collection 291 307
Insurances 168 161
Software licenses 157 103
Advertising 103 92
Transport 49 35
Other 340 345
--------- ---------
14,964 17,025
========= =========
The rent expenses include rent costs of trade sites for BGN
5,586 thousand (June, 30 2021: BGN 7,439 thousand) leased under
operating lease, which fall under the exclusions of IFRS 16 and
whose agreements comprise a contractual clause, that the both
parties have the right to cease the contract for separate trade
sites or as a whole with an insignificant sanction.
7. Employee benefits
June 30 June 30
2022 2021
BGN'000 BGN'000
Wages and salaries 8,629 8,624
Social security contributions and benefits 1,795 1,683
--------- ---------
10,424 10,307
========= =========
8. Other expenses
June 30 June 30
2022 2021
BGN'000 BGN'000
Local taxes and taxes on expenses 149 177
Entertainment expenses and sponsorship 122 80
Scrap and shortages 43 14
Penalties and indemnities 6 90
Loss on liquidation of property, plant,
equipment and materials including: - 25
Carrying amount - 27
Revenue from sales - (2)
Business trips 9 7
Other 45 20
--------- ---------
374 413
========= =========
9. Finance income and costs
June 30 June 30
2022 2021
BGN'000 BGN'000
Finance income
Interest income, including 673 705
Interest income on loans granted 652 640
Interest income on trade receivables 21 65
Net foreign exchange gain 218 -
891 705
--------- ---------
Finance costs
Interest costs, including: (1,879) (2,110)
Interest expenses on debenture loans (851) (897)
Interest expenses on trade and other payables (715) (865)
Interest expenses on bank loans (179) (203)
Interest expenses on leases (128) (243)
Interest expenses on trade loans (6) (2)
Loss from cession contracts - (5)
Bank fees, commissions and other financial
expenses (211) (148)
--------- ---------
(2,090) (2,263)
--------- ---------
Finance costs, net (1,199) (1,558)
========= =========
10. Taxation
10.1. Tax expenses
Tax expense recognised in profit or loss includes the amount of
current and deferred income tax expenses in accordance with IAS 12
Income taxes.
June 30 June 30
2022 2021
BGN'000 BGN'000
Current tax expense - 12
Change in deferred tax, including: (7) (151)
Temporary differences recognised during
the period 169 27
Temporary differences arising during the
period (172) (178)
Adjustments (4) -
Tax income from continuing operations (7) (139)
========= =========
The amount does not comprise the tax income from discontinued
operation of BGN 40 thousand (June 30, 2021: BGN 44 thousand tax
expense), which is included in the profit (loss) from discontinued
operation, net of taxes in the interim financial statement for
profit or loss and other comprehensive income (see Note 2).
10.2. Effective tax rate
The reconciliation between the accounting loss and tax expense,
as well as calculation of the effective tax rate as of June 30,
2022 and June 30, 2021 is presented in the table below:
June 30 June 30
2022 2021
BGN'000 BGN'000
Profit (loss) before tax for the period
from continuing operations 464 (3,332)
Applicable tax rate 10% 10%
Tax expense at the applicable tax rate 46 (333)
Tax effect of permanent differences 12 (15)
Tax effect of a tax asset not recognised
in the current period that arose in the
current period (67) 203
Tax effect from consolidation adjustments 2 6
--------- ---------
Tax income (7) (139)
========= =========
Effective tax rate - -
========= =========
The respective tax periods of the Group may be subject to
inspection by the tax authorities until the expiration of 5 years
from the end of the year in which a declaration was submitted, or
should have been submitted. Consequently additional taxes or
penalties may be imposed in accordance with the interpretation of
the tax legislation. The Group's management is not aware of any
circumstances, which may give rise to a contingent additional
liability in this respect.
10.3. Recognised deferred tax assets and liabilities
Asset (liability) Recognised Asset Asset (liability)
as at January in profit (liabilitiy) Recognised as at
1, 2021 and loss as at in other June 30,
December compre-hensive 2022
31, 2021 income
BGN'000 BGN'000 BGN'000 BGN'000 BGN'000
Property, plant and
equipment (2,703) 79 (2,624) 98 (2,526)
Impairment of assets 4,342 317 4,659 (1) 4,658
Tax loss carry-forwards 7 5 12 56 68
Provisions for unused
paid leave and other
provisions 141 (2) 139 9 148
Excess of interest
payments in accordance
with CITA 171 83 254 (126) 128
Other temporary differences,
including unpaid benefits
to individuals 19 6 25 11 36
------------------ ----------- -------------- ---------------- ------------------
1,977 488 2,465 47 2,512
================== =========== ============== ================ ==================
The Group has the right to carry forward deferred tax assets on
tax losses until 2027.
10.4. Unrecognized deferred tax assets
As of June 30, 2022 the Group's Management reviews the
recoverability of deductible temporary differences and tax loss
carry-forward, forming tax assets. Because of this review, the
Group's Management estimates that there might be no sufficient
taxable profits in the near future against which the assets will be
utilized. Consequently, the Group does not recognize tax assets on
the following deductible temporary differences and tax loss carry
forward and impairment of assets, incurred during the current and
previous reporting periods.
11. Property, plant, equipment and intangible assets
Land Buildings Plant Vehicles Other Assets Intangible Total
and under assets
equipment constr.
BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000 BGN'000
BGN'000
Cost
Balance at
January
1, 2021 12,559 5,656 19,572 430 2,774 168 558 41,717
-------- ---------- ---------- --------- -------- -------- ----------- ---------
T
Additions - 16 138 - 108 565 85 912
Transfer of
held-for-sale
assets 744 438 240 - - - - 1,422
Transfers - 161 169 - 167 (497) - -
Disposals (114) (56) (574) - (111) (57) (15) (927)
Balance at
December
31, 2021 13,189 6,215 19,545 430 2,938 179 628 43,124
-------- ---------- ---------- --------- -------- -------- ----------- ---------
Additions 5 77 41 - 15 3 16 157
Transfers - - 75 - - (75) - -
Disposals (175) (190) (546) - (142) - (15) (1,068)
Balance at
June
30, 2022 13,019 6,102 19,115 430 2,811 107 629 42,213
-------- ---------- ---------- --------- -------- -------- ----------- ---------
Accumulated
depreciation
Balance at
January
1, 2021 - 206 757 10 217 - 48 1,238
-------- ---------- ---------- --------- -------- -------- ----------- ---------
Accumulated - 218 788 11 245 - 34 1,296
Disposals for
the period - (1) (33) - (8) - - (42)
Balance at
December
31, 2021 - 423 1,512 21 454 - 82 2,492
-------- ---------- ---------- --------- -------- -------- ----------- ---------
Additions - 114 401 5 133 - 25 678
Transfers - (11) (44) - (22) - - (77)
Balance at
June
30, 2022 - 526 1,869 26 565 - 107 3,093
-------- ---------- ---------- --------- -------- -------- ----------- ---------
Carrying
amount
at
January 1,
2021 12,559 5,450 18,815 420 2,557 168 510 40,479
======== ========== ========== ========= ======== ======== =========== =========
Carrying
amount
at
December 31,
2021 13,189 5,792 18,033 409 2,484 179 546 40,632
======== ========== ========== ========= ======== ======== =========== =========
Carrying
amount
at
June 30, 2022 13,019 5,576 17,246 404 2,246 107 522 39,120
======== ========== ========== ========= ======== ======== =========== =========
As at June 30, 2022 property, plant and equipment with a
carrying amount of BGN 22,461 thousand (December 31, 2021: BGN
23,926 thousand) are mortgaged or pledged as collaterals under bank
loans, granted to the Parent company and to unrelated parties,
under credit limit agreements for issuance of bank guarantees.
The assets under construction include mainly incurred expenses
for reconstruction of trade sites.
12. Investment property
June 30, December
31,
2022 2021
BGN'000 BGN'000
Cost
Balance at the beginning of the period 1,883 1,883
Acquisitions - -
Balance at the end of the period 1,883 1,883
--------- ---------
Accumulated depreciation
Balance at the beginning of the period 233 184
Depreciation 24 49
Balance at the end of the period 257 233
--------- ---------
Carrying amount at the beginning of the
period 1,650 1,699
========= =========
Carrying amount at the end of the period 1,626 1,650
========= =========
Investment property representing land and building were acquired
through business combination in December 2016. The Group determines
the fair value of the investment property for reporting purposes,
using a valuation report of independent appraiser, which is
calculated by the method of comparatives, the method of discounted
free cash flows and the amortised cost method. The fair value of
the investment properties as at June 30 2022 and December 31, 2021
is BGN 1,987 thousand. The investment properties are part of a set
of assets, which serve to secure a revolving credit line of BGN
1,500 thousand signed in 2016.
13. Assets and liabilities under leases
In the consolidated statement of financial position as at June
30, 2022 and December 31, 2021 are disclosed the following items
and amounts related to lease agreements:
Consolidated statement of financial position June 30, December
31,
2022 2021
BGN'000 BGN'000
Right-of-use assets, incl.: 5,781 6,851
Property (lands and buildings) 5,715 6,573
Machinery, plants and equipment 24 144
Transport vehicles 42 134
Liabilities under leases, incl.: (5,599) (6,565)
Current liabilities (1,444) (1,766)
Non-current liabilities (4,155) (4,799)
---------- ----------
Net effect on equity 182 286
========== ==========
The total outgoing cash flow under right-of-use assets lease
agreements as at June 30, 2022 is at the amount of BGN 1,239
thousand (June 30, 2021: BGN 2,307 thousand) excluding the paid
value added tax.
14. Goodwill
June 30, December
31,
2022 2021
BGN'000 BGN'000
Cost of goods 19,844 19,844
Impairment loss (19,787) (19,787)
57 57
========= =========
The recognised goodwill as at June 30, 2022 and December 31,
2021 arose as a result of the acquisition of the subsidiaries:
Varna Storage EOOD - BGN 19,787 thousand, Lozen Asset AD - BGN 29
thousand and Petrol Technologies OOD - BGN 28 thousand.
At the end of February 2022 the subsidiary Varna Storage EOOD
returned a Licence No 544 for tax warehouse operation, issued by
the Customs Agency, due to an inability to negotiate an acceptable
remuneration for the lease tax warehouse, subject to the license.
In this relation in the consolidated financial statement for the
year ended on December 31, 2021, an impairment of the goodwill
arising from the acquisition of the subsidiary at the amount of BGN
19,787 thousand is reported.
15. Inventory
June 30, December
31,
2022 2021
BGN'000 BGN'000
Goods, including: 25,581 20,196
Fuels 18,744 13,408
Lubricants and other goods 6,837 6,788
Materials 680 670
---------
26,261 20,866
========= =========
16. Non-current assets held for sale
In February 2022 the Group acquired assets for BGN 2,027
thousand, in order to sell them. According to the plan the assets
are sold in May 2022 for BGN 4,322 thousand, reporting a profit of
BGN 2,295 thousand.
17. Loans granted
December
June 30, 31,
2022 2021
BGN'000 BGN'000
Non-current receivables
Loans granted to unrelated parties, including 2,808 3,708
Initial value 3,555 4,455
Allowance for impairment (747) (747)
--------- ---------
2,808 3,708
--------- ---------
Current receivables
Loans granted to unrelated parties, including 18,380 18,423
Initial value 31,773 31,797
Allowance for impairment (13,393) (13,374)
18,380 18,423
--------- ---------
21,188 22,131
========= =========
Borrower Receivables Principal Interest Accrued Annual Maturity
June, 30 Interest Interest
2022
net
BGN'000 BGN'000 BGN'000 BGN'000 %
Commercial company 7,811 7,607 1,253 (1,049) 6.70% 31.dec.22
Commercial company 4,309 3,555 1,501 (747) 5.00% 31.dec.25
Commercial company 4,329 4,045 1,036 (752) 6.70% 31.dec.22
Commercial company 3,102 3,000 850 (748) 5.00% 31.dec.22
Commercial company 783 821 74 (112) 6.70% 31.dec.19
Commercial company 429 - 429 - 6.70% 31.dec.19
Commercial company 372 313 59 - 7.00% 7.aug.22
Commercial company 53 121 4 (72) 5.00% 31.dec.22
Commercial company - - - - 6.70% 31.dec.22
Commercial company - 5,190 (5,190) 0.00% 28.oct.15
Commercial company - 2,210 (2,210) 9.50% 28.oct.15
Commercial company - 1,266 281 (1,547) 6.70% 31.dec.22
Commercial company - 1,500 133 (1,633) 8.75% 17.jul.15
Commercial company - 20 3 (23) 6.70% 31.dec.22
Commercial company - 44 (44) 9.50% 21.jan.17
Commercial company - 12 1 (13) 8.50% 26.aug.15
-------------------- ------------ ---------- --------- ---------- ---------- ----------
21,188 29,704 5,624 (14,140)
==================== ============ ========== ========= ========== ========== ==========
Borrower Receivables Principal Interest Accrued Annual Maturity
Dec., 31 Interest Interest
2021
net
BGN'000 BGN'000 BGN'000 BGN'000 %
Commercial company 5,718 5,737 1,030 (1,049) 6.70% 31.dec.22
Commercial company 5,107 4,455 1,399 (747) 5.00% 31.dec.25
Commercial company 4,095 3,945 902 (752) 6.70% 31.dec.22
Commercial company 3,028 3,000 776 (748) 5.00% 31.dec.22
Commercial company 2,779 2,122 665 (8) 6.70% 31.dec.22
Commercial company 613 677 48 (112) 6.70% 31.dec.19
Commercial company 429 - 429 - 6.70% 31.dec.19
7 aug.
Commercial company 362 314 48 - 7.00% 22
Commercial company - 5,190 (5,190) 0.00% 28.oct.15
Commercial company - 2,210 (2,210) 9.50% 28.oct.15
Commercial company - 1,500 133 (1,633) 8.75% 17.jul.15
Commercial company - 1,284 239 (1,523) 6.70% 31.dec.22
Commercial company - 72 2 (74) 5.00% 31.dec.22
Commercial company - 44 (44) 9.50% 21.jan.17
Commercial company - 17 1 (18) 6.70% 31.dec.22
Commercial company - 12 1 (13) 8.50% 26.aug.15
------------------------ -------------- ------------ ------- ---------- ---------- ----------
22,131 30,579 5,673 (14,121)
======================== ============== ============ ======= ========== ========== ==========
18. Trade and other receivables
June 30, December
31,
2022 2021
BGN'000 BGN'000
Receivables from clients, including 38,193 22,553
Initial value 39,733 24,093
Allowance for impairment (1,540) (1,540)
Prepaid expenses 4,491 2
Financial assets, measured at fair value
through profit or loss 2,235 2,235
Advances granted, including 1,846 366
Initial value 1,915 435
Allowance for impairment (69) (69)
Receivables under cession agreements, assumption
of debt and regress 1,785 1,785
Initial value 4,043 4,043
Allowance for impairment (2,258) (2,258)
Guarantees for participation in tender procedures 800 911
Prepaid expenses 237 164
Litigations and writs, including 166 169
Initial value 176 179
Allowance for impairment (10) (10)
Other 2,621 164
Initial value 2,632 175
Allowance for impairment (11) (11)
--------- ---------
52,374 28,349
========= =========
In accordance with the established policy, the Group provides
its clients a credit period, after which an interest for delay is
charged on the unpaid balance. An interest for delay is provided
for in every particular contract. As at the end of every reporting
period the Group carries out a detailed review and analysis of the
significant due trade receivables and the assessed as uncollectible
are impaired.
The adoption of the new IFRS 9 changed essentially the
accounting of the impairment losses of financial assets and
substitute the method of the accrued losses under IAS 39 with the
oriented to a greater extent to the future model of the expected
credit losses. The IFRS 9 obligates the Group to recognize a
provision for the expected credit losses for all debt instruments,
which are not recognised at fair value in the profit or loss and
for the assets under contracts.
The Group considers that unimpaired overdue receivables are
collectible based on historical information about payments,
guarantees received and a detailed analysis of the credit risk and
collaterals of its customers.
19. Cash and cash equivalents
June 30, December
31,
2022 2021
BGN'000 BGN'000
Cash in transit 1,439 1,286
Cash at banks 605 2,612
Cash on hand 63 47
--------- ---------
Cash in statement of cash flows 2,107 3,945
--------- ---------
Blocked cash 82 82
--------- ---------
Cash in statement of financial position 2,189 4,027
========= =========
As at June 30, 2022 and December 31, 2021 cash at the amount of
BGN 82 thousand, blocked under enforcement court cases to which the
Group is a party, were presented as blocked cash.
Cash in transit comprises cash collected from fuel stations as
at the end of the reporting period, but actually received in the
bank accounts of the Group in the beginning of the next reporting
period.
20. Registered capital
The Group's registered capital is presented at its nominal
value. The registered capital of the Group represents the
registered capital of the Parent company Petrol AD.
As at June 30, 2022 and December 31, 2021 the shareholders in
the Parent company are as follows:
Shareholder June 30, December
31,
2022 2021
Alfa Capital AD 28.85% 28.85%
Yulinor EOOD 23.11% 23.11%
Perfeto consulting EOOD 16.43% 16.43%
Trans Express Oil EOOD 9.82% 9.86%
Petrol Bulgaria AD 7.05% 7.32%
Gryphon Power AD 5.49% -
Storage Invest EOOD 3.66% 3.66%
VIP Properties EOOD 2.05% 2.26%
The Ministry of Energy 0.65% 0.65%
Corporate Commercial Bank AD - 5.51%
Other minority shareholders 2.89% 2.35%
--------- ---------
100.00% 100.00%
========= =========
Given the structure of shareholding, there is no ultimate Parent
company above the Parent company Petrol AD.
In February 2022 a notification under Art. 145 of the Public
Offering of Securities Act by Corporate Commercial Bank AD (CCB AD)
was entered in the Parent-company's office. With the notification
the Bank notified that the shareholder CCB AD has transferred all
its shares (5.51%) of the capital of Petrol AD on February 21, 2022
and lowering its interest below the 5% threshold. In the same month
another shareholder - Trans Express Oil EOOD, increased its share
in the capital of the Parent-company from 9.86% to 15.31%. As a
result of subsequent transactions, the share of Trans Express Oil
EOOD in the capital of the Parent company decreased to 9.82% as of
the date of approval of the consolidated financial statements.
During the same month another shareholder - Gryphon Power AD
announced for the acquisition of 5.49% of the capital of Petrol
AD.
The Management of the Parent company has undertaken series of
measures related to optimization of its capital adequacy. At
several General Meetings of Shareholders (GMS) held in the period
of 2016 - 2017 a decision for reverse-split procedure for merging 4
old shares with a nominal value of BGN 1 into 1 share with a
nominal value of BGN 4 and consequent decrease of the capital of
the Parent company in order to cover losses by decreasing the
nominal value of the shares from BGN 4 to BGN 1, was voted. In
March 2018, following a decision of the Lovech Regional Court,
which repealed the refusal of the Commercial Register (CR) to
register the decision voted on EGMS for merging 4 old shares with a
nominal value of BGN 1 into 1 new share with a nominal value of BGN
4, the applied change was registered in CR resulting in registered
capital of the Parent company of BGN 109 249 612, distributed in 27
312 403 shares with a nominal value of BGN 4 each. The change in
the capital structure of the Parent company was registered also in
Central Depositary AD. The submitted in April 2018 application for
registration of the voted on EGMS decision for the second stage of
the procedure of the Parent company's capital to be decreased by
decreasing the nominal value of the shares from BGN 4 to BGN 1 in
order to cover losses, was refused by the Commercial Register.
At EGMS of Petrol AD held on November 8, 2018 the decision to
decrease the capital of the Parent company in order to cover losses
by decreasing the nominal value of the shares from BGN 4 to BGN 1
was voted again. A refusal of the application for registration of
the decision in CR was enacted, which was appealed by the Parent
company within the statutory term. The minority shareholders
disputed the decision of the EGMS and additionally to the refusal
the application proceeding was postponed until the pronouncing of
the Lovech Regional Court on the court proceedings, initiated on
minority shareholders request. In March 2019 the Lovech Regional
Court enacted a decision, which rules the CR to register the
decrease of the capital after a resumption of the registration
proceedings following the pronouncing on the legal proceedings
initiated by the minority shareholders request.
In February 2019 was held a new EGMS, where the decision for
reduction of capital was voted again and a decision for
substitution of the deceased member of Supervisory Board Ivan
Voynovski with Rumen Konstantinov was taken. A refusal on the
application for registration of these circumstances in the file of
the Parent company was enacted, which was appealed by the Parent
company within the statutory term. In addition to the refusal, the
registration proceeding was ceased on request of minority
shareholders until the Lovech Regional Court rules on.
In May 2019 the Lovech Regional Court enacted a decision, which
repealed the enacted refusal and turn back the case to the Registry
Agency for a registration of the application after a resumption of
the ceased registration proceedings. At present, the court
proceedings for repealing of the decisions of EGMS from February
2019 are pending.
The procedure for distribution of profits and coverage of losses
is provided in the Commercial Act and the Articles of Association
of the Parent company.
Profit (loss) per share
The loss per share is calculated by dividing the net loss for
the period by the weighted average number of ordinary shares held
during the reporting period.
June 30, 2022 June 30, 2021
Continuing Discontinued Total Continuing Discontinued Total
operation operation operation operation
Weighted-average
number of shares
(in thousand) 27,312 27,312 27,312 27,312 27,312 27,312
Profit (loss)
in BGN thousand 471 (366) 105 (3,193) 409 (2,784)
----------- ------------- -------- ----------- ------------- ---------
Profit (loss)
per share (BGN) 0.02 (0.01) 0.004 (0.12) 0.01 (0.10)
=========== ============= ======== =========== ============= =========
21. Loans and borrowings
June 30, December
31,
2022 2021
BGN'000 BGN'000
Non-current liabilities
Debenture loans 36,292 36,274
Loans from financial institutions 13,500 5,450
49,792 41,724
========= =========
Current liabilities
Debenture loans 2,742 -
Loans from financial institutions 661 668
Trade loans from unrelated parties 204 471
3,607 1,139
========= =========
53,399 42,863
========= =========
21.1. Debenture loans
In October 2006, the Parent company issued 2,000 registered
transferable bonds with fixed annual interest rate of 8.375% and
emission value of 99.507% of the nominal, which is determined at
EUR 50,000 per bond. The purpose of the issue is to provide funds
for working capital, financing of investment projects and
restructuring of previous debt of the Parent company. The principal
is due
The principal is due in one payment at the maturity date and the
interest is paid once per year. At the general meetings of the
bondholders conducted in October and December 2011, it was decided
to extend the term of the issue until January 26, 2017. On 23
December 2016, a procedure for extension of the bond issue to 2022
and reduction of the interest rate in the range from 5.5% to 8% was
successfully completed.
In September 2020 the Parent company successfully completed a
new procedure for renegotiating the conditions of the debenture
loan. The maturity of the principal of the debenture loan is
deferred until January 2027, the agreed interest rate is reduced to
4.24% per annum, and the periodicity of the interest (coupon)
payments is every six months - in January and in July of each year
to the maturity of the loan.
As at the date of preparation of these financial statements the
nominal value of the debenture loan is EUR 18,659 thousand, and the
fair value is BGN 34,620 thousand (2021: BGN 34,620 thousand),
calculated at 7.51% interest rate (2021: 7.51%).
The debenture loan liabilities are disclosed in the statement of
financial position at amortised cost. The annual interest rate as
at June 30, 2022 is 4.67% (including 4.24% annual coupon rate).
21.2. Loans from financial institutions
In July 2016, the Parent company entered into an investment loan
agreement, prepaying the liabilities on finance lease contract from
November 2015. Collateral of the loan is mortgage of property,
acquired through finance lease and pledge of receivables. The term
of the contract is May 2022 and the contracted interest rate is
3mEuribor+5.25%. In April 2020 the Parent company has renegotiated
the terms under the investment loan agreement, as the agreed
interest rate on principal was reduced to 3mEuribor plus 3.5%, but
not less than 3.5%. With an additional agreement from January 2021
the repayment period of the loan is extended to September 30, 2022.
The Group's liabilities as at June 30, 2022 under this bank loan
are at the amount of BGN 204 thousand current liabilities (December
31, 2021: BGN 463 thousand).
In September 2018 the Parent company entered into a
credit-overdraft agreement on current account in commercial bank,
intended for working capital with maximum allowed amount of BGN
2,000 thousand and repayment period until January 31, 2019 and
contracted interest rate as Savings-based Interest Rate (SIR) plus
added amount of 6,1872 points, but cumulatively not less than 6.5%
annually. The credit is secured with a special pledge of its goods
in turnover, representing oil products and with a pledge of
receivables on bank accounts. In December 2018, as a result of a
signed annex to an agreement from 2016 for revolving credit line
with the same bank, the Group negotiated an increase of the amount
of the credit line of BGN 9,500 thousand with an additional amount
of BGN 11,500 thousand, by which the total amount of credit line
rose to BGN 21,000 thousand. The line is separated in total limit
of BGN 13,500 for issuance of bank guarantees and BGN 7,500 for
refinancing of the received credit-overdraft of BGN 2,000 thousand
and the rest for working capital.
The increased amount of the credit limit on the revolving credit
line is covered additionally with establishment of mortgages and
pledges of properties, plants and equipment. In June 2019 the loan
was partially repaid and the limit for working capital decreased
from BGN 7,500 thousand to BGN 7,000 thousand. In January 2020 the
Parent company renegotiated the terms of the used credit line
granted to it by a commercial bank under a revolving credit line
agreement dated September 2016, with a credit limit of BGN 7,000
thousand and achieved a reduction of the annual compound IRBS +
5,2802%, but not less than 5.5%. In March and September 2021, the
Group repaid BGN 1,650 thousand of the principal under this tranche
of the credit line. In December 2021, the bank granted an
additional tranche in the amount of BGN 100 thousand and the loan
repayment term was extended to December 15, 2024. As at June 30,
2022, the Group has an obligation under this loan for principal at
the amount of BGN 5,400 thousand.
In April 2022 the Group negotiated an increase of working
capital with a credit line under new tranche with a maximum amount
of up to BGN 4,500 thousand, and with the same amount the credit
line for bank guarantees is decreased. The amount is received and
as at June 30, 2022 the principal liability under this tranche is
BGN 4,500 thousand. The contracted annual interest rate is at the
amount of the Interest Rate based on Savings increased by a margin
of 4.174 points, but not less than 4.25%. The maturity of this
tranche is December 16, 2024.
In June 2022 the Group negotiated another increase of working
capital with a credit line under new tranche with a maximum amount
of up to BGN 3,600 thousand, and with the same amount the credit
line for bank guarantees is decreased. The amount is received and
as at June 30, 2022 the principal liability under this tranche is
BGN 3,600 thousand. The contracted annual interest rate is at the
amount of the Interest Rate based on Savings increased by a margin
of 4.1764 points, but not less than 4.25%. The maturity of this
tranche is December 14, 2024.
21.3 Trade loans received
In February 2021 the Group received a short-term trade loan from
an unrelated party with a credit limit of BGN 200 thousand,
available in tranches at 4% annual interest rate on the received
amount and due until December 31, 2021. Further the term of the
loan was extended until December 31, 2022 and the credit limit
increased to BGN 850 thousand. As at the date of preparation of
this financial statements the Group does not have liabilities under
this loan.
In May 2022 the Group received short-term loans from three
unrelated commercial companies, as each loan is with a credit limit
of BGN 2,000 thousand and interest at the amount of 5% on the
received amount. The maturity of the loans is December, 31 2022. As
at June 30, 2022 the liability on these loans is BGN 1,364
thousand.
In June 2022 the Group received a short-term trade loan from
unrelated party. As at June 30, 2022 the liability is BGN 1,002
thousand. The loan is granted for annual interest rate of 4.5% and
with a repayment period until December 31, 2022.
In June 2022 the Group received a short-term trade loan from
unrelated party. As at June 30, 2022 the liability is BGN 376
thousand. The loan is granted for annual interest rate of 5% and
with a repayment period until December 31, 2022.
21.4. Factoring
In March 2021 the Group signed with a commercial bank an
agreement for purchasing of receivables on trade invoices (standard
factoring) with a total limit of advance payment of BGN 402
thousand and interest rate, based on savings (IRBS) in BGN,
increased with a margin of 3.8382 points, but not less than 4%
annually on the amount paid in advance. The contract is secured by
a pledge of receivables on bank accounts of the Group opened in the
bank. As at June 30, 2022 the Group has no liabilities related to
this factoring agreement.
22. Obligation for defined benefit retirement compensations
As at June 30,2022 and December 31, 2021 the Group accrued
obligation for defined benefit retirement compensations amounting
to BGN 870 thousand. The amount of the liability is determined
based on an actuarial valuation, based on assumptions for
mortality, disability, employment turnover, salary increases, etc.
The present value of the liability is calculated using a discount
factor of 0.20% and increase of the expected salary by 4%
The demographic assumptions are related to the likelihood
individuals to leave the plan before retirement due to various
reasons: withdrawal, staff reduction, illness, death, disability,
etc. They are based on a statistical information about the
population and are attached to the staff structure by gender and
age at the time of the assessment.
23. Trade and other payables
June 30, December
31,
2022 2021
BGN'000 BGN'000
Payables to suppliers 69,821 63,928
Advances received and deferred income 12,913 257
Payables to personnel and social security
funds 2,563 2,640
Tax payables, including 451 5,342
Excise duty and other taxes 435 4,561
VAT 16 781
Payables to related parties 12 12
Other 1,830 1,004
--------- ---------
87,590 73,183
========= =========
The Group accrues unused paid leave provision of employees in
compliance with IAS 19 Employee Benefits. The movement of these
provisions for the period is as follows:
June 30, December
31,
2022 2021
BGN'000 BGN'000
Balance at the beginning of the year 629 674
Accrued during the period 423 546
Utilised during the period (345) (591)
Balance at the end of the period, including: 707 629
========= =========
Paid leaves 594 529
Social security on paid leaves 113 100
The balance at the end of the year is presented in the
consolidated statement of financial position together with current
payables to personnel.
24. Current income tax
June 30, December
31,
2022 2021
BGN'000 BGN'000
Income tax payable at the beginning of the 194 -
period
Corporate income tax accrued - 194
Corporate income tax paid (2) -
Refundable corporate income tax at the
end of the period 192 194
========= =========
25. Subsidiaries
The subsidiaries, included in the consolidation, over which the
Group has control as of June 30, 2022 and December 31, 2021 are as
follows:
Subsidiary Main activity Investment Investment
at June at Dec.
30 2022 31 2021
Trade with petrol and petroleum
Varna Storage EOOD products 100% 100%
Petrol Finance Financial and accounting
EOOD services 100% 100%
Elit Petrol -Lovech Trade with petrol and petroleum
AD products 100% 100%
Acquisition, management
Lozen Asset AD and exploitation of property 100% 100%
Petrol Properties Trading movable and immovable
EOOD property 100% 100%
Processing, import, export
Kremikovtsi Oil and trading with petroleum
EOOD products 100% 100%
Processing, import, export
Shumen Storage and trading with petroleum
EOOD products 100% 100%
Ownership and management
Office Estate EOOD of real estates 100% 100%
Processing, import, export
Svilengrad Oil and trading with petroleum
EOOD products 100% 100%
Trade with petrol and petroleum
Varna 2130 EOOD products 100% 100%
Petrol Investment Investment activity
AD 99.98% -
Petrol Finances Financial and accounting
OOD services 99% 99%
Petrol Technologies
OOD IT services and consultancy 98.80% 98,80%
Petrol Technology
OOD IT services and consultancy 98.80% 98.80%
In the period between May and the end of June 2022, through
share purchase agreements, the Group acquired 4,999 (four thousand
nine hundred ninety nine) shares with a nominal value of 10 BGN,
which represent 99.98% of the capital of Petrol Investment AD.
In December 2021, the Group became a co-founder by making a cash
contribution to a new subsidiary named Petrol Technology OOD.
Against the cash contribution of BGN 8 thousand, the Group acquires
8,210 (eight thousand two hundred and ten) company shares, each
with a nominal value of BGN 1 (one), representing 98.80% of the
capital. There is no effect on the current consolidated financial
statements at the date of the investment.
All subsidiaries are with address and registration in Republic
of Bulgaria
Disposal of interest in subsidiaries during previous years
In December 2015 a contract with notarized signatures, whereby
Petrol AD transferred to a company outside the Group 100% of Naftex
Petrol EOOD's equity shares against BGN 1. Changing the sole owner
of Naftex Petrol EOOD is filed timely for entry in the Commercial
register at the Registry Agency, but has not been recorded because
of incompleteness in the documents attached to the application.
However, since the contract, as at December 2015, has been
concluded properly according to the prescribed by the Commercial
Code form, it raises legal action between the parties involved, due
to which Petrol AD is no longer the sole shareholder of Naftex
Petrol EOOD. Consequently, it is accepted that the Group has lost
control and assets and liabilities of the subsidiary were written
off and the gain was recognized resulting from the loss of control
in the consolidated statement of profit or loss and other
comprehensive income. As at the transaction date the consolidated
net assets of the subsidiary amounted to negative BGN 314,452
thousand. The result of the sale of the Group was a profit amounted
to BGN 314,452 thousand.
In March 2016, the change of the sole owner of Naftex Petrol
EOOD (subsidiary until December 2015) has been repeatedly applied
for registration with the Commercial Register when a completed set
of documents as instructed by the officials has been submitted. The
registration was suspended by the court because of a request by a
shareholder of the Parent company, on the grounds that the sale
contract was challenged in court because executives were not
authorized to conclude the agreement by the general meeting of the
company contrary to the provisions of POSA. Before the conclusion
of the transaction, it was thoroughly checked for compliance with
the law and that fall below the thresholds for convening the
General Meeting pursuant to Art. 114 of the POSA as documents
proving this circumstance are duly implemented in the Commercial
Register with the application for registration of the change of the
sole owner of the company.
In December 2021, the Lovech District Court issued a final
decision on the pending litigation, rejecting the claim filed
against the Parent company. In its decision, the court found that
the contract for sale of company's shares was concluded validly in
the form required by law and in compliance with the provisions of
the POSA. The sale of the shares is to be entered in the Commercial
Register on the account of Naftex Petrol EOOD in accordance with
the court decision.
26. Capital management
In order to ensure the going concern functioning of the Group,
the Management has undertaken series of purely procedural and
business oriented measures, aimed to bring the capital of the
Parent company in consistence with the requirements of Art. 252,
par. 1, item 5 of the Commercial Act (CA) and overall improvement
of the financial position of the Group.
As of June 30, 2022 and December 31, 2021, the net assets are
BGN 3,458 thousand and BGN 3,353 thousand, respectively.
The Management of the Group has undertaken series of measures in
order to optimize the capital adequacy of the company. As a result
of the several General Meetings of Shareholders held during 2016
and 2017 a decision for reverse split procedure for merging 4 old
shares with a nominal of BGN 1 into 1 new share with nominal of BGN
4 and subsequent decrease of capital of the Parent company in order
to cover losses by decreasing the nominal value of the shares from
BGN 4 to BGN 1 was voted.
In March 2018 following a decision of the Lovech Regional Court,
which cancelled the refusal of the Commercial Register (CR) to
register the decision taken on EGMS for merging of 4 old shares
with BGN 1 nominal in 1 new share with BGN 4 nominal. The submitted
change was registered in Commercial Register and the registered
capital of the Parent company of BGN 109 249 612 was distributed in
27 312 403 shares with nominal of BGN 4 each. The change in capital
structure was registered also in the register of Central Depository
AD. The Commercial Register enacted a refusal on the submitted in
April 2018 application for registration of the decision of EGMS for
the second stage of the procedure reducing the nominal value of the
shares of the Parent company from BGN 4 to BGN 1 in order to cover
losses.
At EGMS of Petrol AD held on November 8, 2018 the decision to
decrease the capital of the Parent company in order to cover losses
by decreasing the nominal value of the shares from BGN 4 to BGN 1
was voted again. A refusal was given on the application for
registration of the decision in CR, which was appealed by the Group
within the statutory term. The minority shareholders disputed the
decision of the EGMS and additionally to the refusal, the
application proceedings was postponed until the pronouncing of the
Lovech Regional Court on the court proceedings, initiated on
minority shareholders request. In March 2019, the Lovech Regional
Court ruled a decision instructing Commercial Register to reflect
the reduction of capital after the resumption of the registration
proceedings and ruling on the cases initiated at the request of the
minority shareholders. At present the court proceedings on the
claims for annulment of the decisions taken by EGMS from November
2018 are pending.
The decision for decreasing the capital was voted again on a new
EGMS held in February 2019. On the same EGMS was also taken a
decision for replacement of the deceased member of the Supervisory
Board Ivan Voynovski with Rumen Konstantinov. The application for
registration of these circumstances in the account of the Parent
company was refused, which was disputed within the statutory term
by the Group.
In addition to the refusal the registration proceedings was
postponed by a request of minority shareholders until the
pronouncing of the Lovech Regional Court. In May 2019 the Lovech
Regional Court enacted a decision, which repealed the enacted
refusal and turn back the case to the Registry Agency for a
registration of the application after a resumption of the ceased
registration proceedings. At present, the court proceedings for
repealing of the decisions of EGMS from February 2019 are
pending.
Next capital adequacy measure, which the Group has taken, is a
change in accounting policy in relation to non-current tangible
assets - property, plant and equipment and intangible fixed assets
of the policy applied in its financial statements until 2019
including the cost model, with the application from the beginning
of 2020 of the other model - the revaluation model, which the
Management considers to reflect more objectively the value of the
held non-current tangible and intangible assets.
To carry out its business activity the Group needs free capital
to provide the necessary working capital, to pay its obligations on
timely manner and to follow its investment intentions. Major
sources of liquidity are cash and its equivalents, intra-group cash
flows, long-term and short-term loans, reduction of receivables
collection period and extension of the liabilities paying
period.
In the first half of 2022 the current liquidity ratio of the
Group increased to 1.07 compared to 0.94 at the end of 2021. The
improvement of the ratio is due to the increase in current assets
by BGN 27,539 thousand (EUR 14,080 thousand), as the current
liabilities increased by BGN 16,551 thousand (EUR 8,462 thousand)
compared to 2021. The increase of current assets and liabilities is
a result of the recovery of the economic activity in the country
following the crisis caused by COVID-19 and the consequent increase
of the trade receivable and payables, and materials. An additional
effect caused also the increase in the selling prices during the
current period, which led to a demand of a larger working capital.
The higher by BGN 10,988 thousand (EUR 5,618 thousand) increase of
the current assets compared to the current liabilities is explained
mainly with the increase by BGN 7,424 thousand (EUR 3,796 thousand)
of the long-term liabilities of the Group as at June 30, 2022 due
to the received funds under revolving credit line at the amount of
BGN 8,100 thousand (EUR 4,141 thousand).
During the current period the consolidated total indebtedness of
the Group includes trade loans, credits from financial institutions
and finance lease agreements increased by BGN 10,536 thousand (EUR
5,387 thousand) to BGN 53,399 thousand (EUR 27,302 thousand). The
decline of total debt is due to a greatest extend to the received
during the period funds of BGN 81,00 thousand (EUR 4,141 thousand)
under a revolving credit line, as the liability of the Group on
received bank loans increased to BGN 13,704 thousand (EUR 7,007
thousand). As at the end of the first six months of 2022 the
Debt/Assets ratio minimally increased to 0.35 compared to 0.34 at
the end of 2021.
For the first six months of 2022 the goods turnover ratio
declines to 14 days compared to 16 days as at the end of 2021. The
time required for the Group to collect its receivables from clients
increased to 17 days compared to 15 days for 2021.
At the end of 2019, a new coronavirus was identified in China.
Due to the fast widespread of the virus worldwide at the beginning
of 2020, the World Health Organization declared a global pandemic.
On March 13, 2020 the Parliament of the Republic of Bulgaria
declared a state of emergency on request of the Government of the
Republic of Bulgaria and on March 24, 2020 the Law on Measures and
Actions during a State of Emergency became effective. In order to
restrict the widespread of coronavirus infection, an Order of the
Health Minister was issued for the introduction of anti-epidemic
measures, which directly affect the business activity of the Group.
Part of the measures include extension and interruption of the
administrative deadlines, extension of the of administrative acts,
suspension of the procedural court terms and the statute of
limitations, changes in the labor legislation, referring to new
working hours, suspension of work and / or reduction of working
hours and use of leave, etc.
The pandemic causes a significant reduction in economic activity
in the country and raises significant uncertainty about future
processes in macroeconomics in 2020 and beyond. The Group's
Management monitors the emergence of risks and negative
consequences in the outcome of the pandemic with Covid-19,
currently assessing the possible effects on the assets, liabilities
and activities of the Group, striving to comply with contractual
commitments, despite the uncertainties and force majeure
circumstances. In view of the introduced anti-epidemic measures and
restrictions in the pandemic, which cause a significant reduction
in economic activity and creates significant uncertainty about
future business processes, there is a real risk of a decline in
sales of the Group. However, Management believes that it will be
able to successfully bring the Group out of the state of emergency
in which it is placed.
The plans for the future development of the company are closely
related and depend to a greater extent to the stated expectations
for changes in the market environment. The Management continues to
follow the program outlined and started in the beginning of 2014
for restructuring the activities of Petrol Group, aiming to
concentrate the efforts to optimize and develop the core business -
wholesale and retail trading with fuels. With the aim to improve
the financial position, the Management continues to analyze
actively all expenses and to look for hidden reserves for
optimization.
In the coming years the results of the Group will also depend on
the possibilities to carry out the investments and the successful
delivering of new projects. From the end of 2021, an active program
is underway to increase the number of sites - self-service petrol
stations. The Group's investments will be primarily focused on the
construction of new petrol stations and increase the sales and
market share of Petrol AD, mainly through the transformation of
retail outlets into modern places for comprehensive customer
service.
The results of the Group's activities are influenced by a number
of factors, such as macroeconomic conditions in Bulgaria,
competition, the dynamics of gross trade margins, the dynamics of
crude oil and oil products prices, product mix, supplier relations,
regulatory changes, changes in exchange rates , climatic
conditions, seasonality, etc. In 2021 the need for actions on
climate change continues, with all players in economic and social
life in the face of consumers, governments and businesses working
to reduce gas emissions and the greenhouse effect.
The specifics of the Group's core business challenge the Group
to meet the expectations of shareholders, creditors and other
stakeholders, while developing its business model in line with the
environment, contributing to reducing carbon emissions and the
overall impact on the environment.
In the process of managing petrol stations and storage depots
and selling of fuels, petroleum products and other wholesale and
retail goods, the Group is responsible for addressing environmental
challenges in working with fuels and derivative chemicals,
minimizing the environmental impact of sales of wholesale and
retail fuels, as well as reducing the depletion of natural
resources.
The significant risks related to the impact of climate and
climate change, as well as the main commitments and activities
undertaken by the Group in this regard are detailed and are part of
the annual activity report of the Group.
In 2021 and 2022 the Group suffered negative consequences from
the drastic increase in the prices of electricity and raw
materials, both on the domestic and global markets.
Following the strategy for expanding the market share of the
retail market under the franchise program, the Group plans and
attracts more new petrol stations under the Petrol brand, as well
as develops and increases the structure of franchised petrol
stations leased.
The Group's management conduct an active marketing policy.
Marketing events are planned, supported by sufficient media
appearances to lead to an increase of fuel sales. The Group will
continue to develop its card system and create a customer loyalty
system.
The Group's Management activities are directed to validation of
the principles and traditions of good corporate governance,
increasing the trust of the interested parties, namely
shareholders, investors and counterparties, and to disclosure of
timely and precise information in accordance with the legal
requirements.
27. Disclosure of transactions with related parties
The Parent company (Controlling company) is Petrol AD. It has a
two-tier management system, which includes a Management Board (MB)
and a Supervisory Board (SB). Below are the names and functions of
the members of the Supervisory and Management Board of Petrol
AD.
Supervisory Board
Ivan Voynovski [2] Chairman
Petrol Correct EOOD, represented Member
by Nikolay Gergov
Petrol Asset Management Member
EOOD, represented by Armen
Nazaryan
Management Board
Grisha Ganchev Chairman of the Management Board
Georgy Tatarski Deputy chairman of MB and Executive
director
Milko Dimitrov Member of MB and Executive director
Lachezar Gramatikov Member of MB
Kiril Shilegov Member of MB
The total amount of the accrued remunerations of the members of
Management and Supervisory Board of the Parent company, included in
the personnel expenses as at June 30, 2022 , amounted to BGN 626
thousand (BGN 883 thousand as at June 30, 2021) and unsettled
liabilities of BGN 73 thousand (BGN 73 thousand as at December 31,
2021), where BGN 61 thousand are disclosed as personnel liabilities
and BGN 12 thousand as liabilities to related parties.
In the first half of 2022 other transactions with related
parties have been not carried out.
28. Contingent liabilities
As at June 30, 2022 the Group has contingent liabilities,
including issued mortgages and pledges of property, plant and
equipment, which serve as a collateral for bank loans and credit
limits for issuance of bank guarantees, as well as factoring
agreements granted to the Group and unrelated parties with a total
carrying amount of BGN 22,461 thousand, including in favour of
First Investment Bank AD - BGN 16,179 thousand, in favour of
Investbank AD - 3,432 thousand, in favour of Eurobank Bulgaria AD -
BGN 1,477 thousand, in favour of DSK AD - BGN 1,373 thousand.
Pursuant to an agreement dated October 17, 2018 and its annexes
the Group is a joint co-debtor and avalist on promissory note for
BGN 48,750 thousand in favour of Investbank AD under loan agreement
of unrelated supplier, including limit for overdraft and limit for
stand-by credit for issuance of bank guarantees in favour of
Customs Agency. The total amount of the utilized funds and issued
bank guarantees of all borrower's exposures to the Bank shall not
exceed BGN 45,000 thousand. In relation to this credit agreement,
the Group has established in favour of Investbank AD a special
pledge on its cash in the bank account opened in the bank-creditor
with total amount of BGN 51 thousand as at June 30, 2022 and a
special pledge on receivables from contractors for BGN 4,000
thousand average monthly turnover.
Pursuant to an agreement dated June 22, 2020 and its annexes the
Group is a joint debtor and avalist of a promissory note in favour
of Investbank AD under a credit agreement - overdraft from a
financial institution, granted to an unrelated party - a major fuel
supplier for a total amount of BGN 7,000 thousand.
Pursuant to an agreement dated June 17, 2021 the Group is a
joint debtor for BGN 600 thousand in favour of Investbank AD under
a credit limit for bank guarantees, granted to an unrelated party -
a supplier.
Pursuant to an agreement dated February 24, 2022 the Group is a
joint debtor for USD 1,260 thousand in favour of Investbank AD
under an investment loan agreement, granted to unrelated party -
supplier.
As at June 30, 2022 the Group bears a joint obligation for BGN
2,346 thousand according to a contract for debt dated January 13,
2017 on an obligation of a subsidiary until March 2018 - Elit
Petrol AD.
Under a bank agreement for revolving credit line dated September
21, 2016, bank guarantees were issued for a total amount of BGN
2,787 thousand as at June 30, 2022, including BGN 300 thousand in
favor of third parties - Group's suppliers, BGN 500 thousand in
favour of Ministry of Economy to its registration under the Law on
the Administrative Regulation of Economic Activities Related to Oil
and Petroleum Products and BGN 1,987 thousand to secure own
liabilities related to contracts under the Public Procurement Act.
As at June 30, 2022 the contract is secured by a pledge of all
receivables on bank accounts of the Parent company for BGN 192
thousand. In July 2017 the credit limit under the revolving credit
line was increased from BGN 8,500 thousand to BGN 9,500 thousand.
Assets amounted to BGN 1,500 thousand, owned by a subsidiary,
additionally secured the credit limit. With an annex from December
2018 the limit is increased to BGN 21,000 thousand.
As a collateral of an investment loan signed on June 29, 2016
with Eurobank Bulgaria AD, a mortgage of property, acquired through
the investment loan and a pledge of receivables, arising from
opened bank accounts of the Parent company to the amount of the
outstanding balance of the loan, which as at the June 30, 2022
amounting to BGN 204 thousand principal.
In relation to a signed in 2015 guarantee contract for
obligations of subsidiary until February 2018, arising of a cession
contract with outstanding book value of BGN 245 thousand, in April
2020 the Court ruled a final decision on this pending litigation.
The Court assumed that the Group is responsible as a guarantor for
the obligations of the subsidiary under the cession agreement. The
Court of Appeal has entirely annulled the decision of the first
instance court and admitted the receivable of the Group under the
guarantee contract jointly with the other party. The decision of
the Appellate Court was appealed by the Parent company before the
Supreme Court of Cassation, but was not allowed. The Group file a
new claim to establish the non-existence of these receivables on a
newly arising basis. In favour of the Group a collateral for the
negative ascertainable claim was admitted as the Group granted a
guarantee for BGN 25 thousand in a court account and the court
enforcement proceedings initiated against the Parent company was
suspended. With a decision from November 2021 the court ruled as
established on the appealed by the Parent company negative
ascertainable claim, that the Group does not due to the defendant
the appointed receivables. The Decision from November 2021 is
appealed by the defendant and the court case is currently pending
before second instance.
The funds given as collateral under Art. 180 and Art. 181 of the
CPA in the amount of BGN 245 thousand under the case initiated
against the Group in 2015, together with the amount of BGN 93
thousand, were collected by the bailiff in the course of the
enforcement proceedings initiated against the Group. However, they
have not been distributed due to the suspension of the enforcement
case, based on the security of a future claim provided in favor of
the Group and remain blocked on the account of the bailiff until
the final conclusion of the litigation.
In the previous reporting periods companies from the Group have
entered into the debt under two loan agreements of a subsidiary
with a bank-creditor for USD 15,000 thousand and USD 20,000
thousand, respectively. In 2015 the bank -creditor acquired court
orders for immediate execution and receiving orders against the
subsidiaries - joint debtors. In relation to the complains filed by
the subsidiaries, the competent court has revoked the immediate
enforcement orders and has invalidated the receiving orders. In
October and December 2015 the creditor has filed claims under Art.
422 of Civil Procedure Code (CPC) against the subsidiaries for the
existence of the receivables under each loan agreement. The court
proceedings of the creditor are still pending.
In December 2016 the first instance court decreed a decision
(the Decision) which admit for established that the bank has a
receivable amounted to USD 15,527 thousand from the subsidiaries -
joint debtors, arising from a signed loan agreement for USD 15,000
thousand. With the same decision the court has ordered the
joint-debtors to pay BGN 411 thousand to the bank - creditor for
legal advisory fees and court dispute expenses and BGN 538 thousand
state fee in favor of the judiciary state for the ordered
proceedings and BGN 538 thousand state fee for claim proceedings.
In January 2017, the co-debtors have filed in time appeals against
the court decision, because of that the decision did not come into
force. As at the date of the preparation of these explanatory
notes, the dispute is pending in the appeal court. The Group's
Management considers that there are grounded chances the Decision
to be entirely repealed.
As at the date of the preparation of these financial statements,
the filed proceedings against the subsidiaries - joint debtors for
estimation of the bank receivables due to the loan agreement for
USD 20,000 thousand is pending before the first-instance court. The
Management expects favorable decision by the competent court. In
2018 the Parent company sold its interest in one of co-debtor
subsidiaries and the potential risk for the Group is reduced to the
court proceedings against the second subsidiary.
A creditor of a subsidiary (until December 2015) unreasonably
claimed in court the responsibility of the Parent company under a
contract of guarantee for liabilities arising from a contract for a
framework credit limit as a result of that the bank accounts of the
Parent company amounting to USD 29,983 thousand were garnished.
This claim was disputed in court by Petrol AD because the liability
as guarantor has not occurred and / or extinguished pursuant to
Art. 147, par. 2 of the LOC. At the time of conclusion of the
guarantee deadline of the arrangements between the lender and
subsidiary contractual framework for credit limit was July 1, 2014.
The term of the framework credit limit was extended without the
consent of the customer, therefore the responsibility of the latter
has fallen by six months after initially agreed period, during
which the creditor has brought an action against the principal
debtor. The term of Art. 147, par. 1 of the LOC is final and upon
its expiration the company's guarantee has been terminated, so the
objection of the Parent company was granted by the court and
imposed liens on bank accounts lifted.
After the writ of execution, pursuant to order proceedings, was
cancelled on which were imposed liens on bank accounts of the
Parent company, the creditor has initiated legal claim proceedings
under Art. 422 of the CPC to establish the same claims against the
subsidiary (until December 2015) and the guarantor Petrol AD. In
these proceedings the objections are repeated, that liability as
guarantor has not occurred and / or extinguished pursuant to Art.
147, par. 2 of the LOC, and therefore the Management expects that
the claim of the creditor against the Parent company will be
dismissed permanently by a court decision on those cases. At
present, the case is suspended due to the existence of a
preliminary ruling, which is important for the correct resolution
of the case.
On March 10, 2021 the Group signed with a commercial bank an
agreement for purchasing of receivables on trade invoices (standard
factoring) with a total limit of advance payment of BGN 402
thousand and interest rate, based on savings (IRBS) in BGN,
increased with a margin of 3.8382 points, but not less than 4%
annually on the amount paid in advance. The contract is secured by
a pledge of receivables on bank accounts of the Group, opened in
the bank. As at June 30, 2022 the Group has no liabilities related
to this factoring agreement.
On November 4, 2021, the Group signed with Allianz Bank Bulgaria
AD a factoring agreement with a regress with an interest rate, Base
Deposit Index for Companies +1.6%, but not less than 1.6% per year
on the amount of the advance provided. As at June 30, 2022, the
Group has liabilities at the amount of BGN 537 thousand in
connection with the financing received under this factoring
agreement.
The Group deposited as a collateral in favour of Chez Trade
Bulgaria EAD to a contract for purchase of electricity for the
amount of BGN 50 thousand.
As at June 30, 2022 funds in bank accounts at the amount of BGN
82 thousand are blocked in enforcement cases to which the Group is
a party.
29. Events after the reporting date
In July 2022 the Group established a subsidiary named Petrol
Export EOOD. The activities of the company include processing,
import, export, supply and trade with oil and petrol products.
[1] EBITDA ( earnings before interest , tax , depreciation and
amortization )
[2] [2] Ivan Alipiev Voinovski - died on February 23, 2017. On
February 18, 2019, an EGMS of Petrol AD was held, where was voted a
replacement of the deceased Ivan Voynovski. The application for
entry in the CR was rejected, which was appealed by Petrol AD
within the statutory term, and the registration proceedings were
suspended at the request of minority shareholders until the
District Court - Lovech rules on proceedings for annulment of
decisions taken. In May 2019, the Lovech District Court ruled with
a decision revoking the refusal and returning the file to the
Registry Agency to make the requested entry after the resumption of
the suspended registration proceedings. At present, the court
proceedings on the claims for annulment of the decisions of EGMS
from February 2019 are pending.
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR LFLFXLVLXBBF
(END) Dow Jones Newswires
August 31, 2022 08:35 ET (12:35 GMT)
Petrol 4.24% (LSE:74JJ)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Petrol 4.24% (LSE:74JJ)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024
