TIDMCHH

RNS Number : 3787M

Churchill China PLC

14 September 2023

14 September 2023

CHURCHILL CHINA PLC

("Churchill" or the "Company" or the "Group")

INTER IM RESULTS

For the six months ended 30 June 2023

Solid revenue and significant margin progress in the first half

Churchill China plc (AIM:CHH), the manufacturer of innovative performance ceramic products serving hospitality markets worldwide, is pleased to announce its Interim Results for the six months ended 30 June, 2023.

Highlights:

Financial

 
                                            Six months to 30 June 2023   Six months to 30 June 2022   % change 
 Revenue                                    GBP44.0m                     GBP41.4m                         6.3% 
                                           ---------------------------  ---------------------------  --------- 
 Operating profit                           GBP4.9m                      GBP3.5m                        39.0% 
                                           ---------------------------  ---------------------------  --------- 
 Profit before tax and exceptional items    GBP5.0m                      GBP3.4m                        47.1% 
                                           ---------------------------  ---------------------------  --------- 
 Adjusted* earnings per share               34.3p                        24.7p                          38.9% 
                                           ---------------------------  ---------------------------  --------- 
 Statutory earnings per share               31.9p                        28.9p                          10.4% 
                                           ---------------------------  ---------------------------  --------- 
 Interim dividend per share                 11.0p                        10.5p                            4.8% 
                                           ---------------------------  ---------------------------  --------- 
 Net cash and deposits                      GBP9.9m                      GBP15.7m                     (36.9)% 
                                           ---------------------------  ---------------------------  --------- 
 

-- Operating profit before exceptional items increased year on year by 39% to GBP4.9m (2022 H1: GBP3.5m, FY2022: GBP9.1m)

-- Profit after exceptional items and before tax for the period was GBP4.7m, an increase of 20% (2022 H1: GBP3.9m, FY2022: GBP9.6m)

   --    Adjusted* earnings per share were 34.3p (H1 2022: 24.7p, FY2022: 66.9p) 

-- Interim dividend of 11.0 pence per share (H1 2022: 10.5 pence per share, FY2022: 31.5 pence per share)

-- Net cash and deposits at 30 June 2023 of GBP9.9m (H1 2022: GBP15.7m, FY2022: GBP14.7m) reflecting planned increases in stocks and reduction of creditors

Business

   --    Revenue in the period increased by 6% to GBP44.0m (H1 2022: GBP41.4m, FY2022: GBP82.5m) 
   --    Hospitality revenue increased by 9.2% 
   --    Stocks successfully built to meet orderbook demand 
   --    Strong demand from customers in the period 
   --    Operating margins improved by 3% as labour efficiency improves 
   --    Price per piece sustained in line with 2022 

-- Investment strategy continues to focus on innovation, automation and, energy efficiency to drive long term, sustainable, profit growth

Robin Williams, Chairman of Churchill China, commented:

"We are pleased to report a healthy increase in revenue and profit in the first half of the year and that despite some market headwinds the Group is in a good position to meet the Board's profit expectations for the full year."

Analyst meeting

An in-person meeting for analysts will be held at 10.00am today, 14 September 2023, at Buchanan, 107 Cheapside, London EC2V 6DN, along with an online facility. Please contact Buchanan at ChurchillChina@buchanan.uk.com for further details.

* Adjusted earnings per share is calculated after adjusting for the post tax effect of exceptional items

For further information, please contact:

 
 Churchill China plc                    Tel: 01782 577566 
 David O'Connor / Michael Cunningham 
  / James Roper 
 
 Buchanan                              Tel: 020 7466 5000 
 Mark Court / Sophie Wills / Abigail 
  Gilchrist 
 ChurchillChina@buchanan.uk.com 
 
 Investec                              Tel: 020 7597 5970 
 

David Flin / Alex Wright / William Brinkley

Chairman's Statement

We are pleased to report continued revenue, margin and profit improvement for the Group during the first half of the year.

Sales revenues increased by 6.3% overall and by 9.2% in our target hospitality market. Volumes were down year on year due to the general macro-economic climate and in particular the soft trading conditions within the UK. This is as a result of our strategic focus on value added product, which has increased its share of total revenue by 1% year on year and helped to improve the margin performance of the business.

Increased production costs, driven by both material and labour, have been mitigated by the price increases implemented last year and improvements in labour efficiencies and efficient energy purchasing has meant that margin expectations should be met for the year.

The build of stock has continued in the first half of the year with the aim of returning to pre-pandemic levels of customer service. This task is almost complete and as a result the order book has returned to normal levels, with much improved delivery times as a result. Our performance product is continuing to gain traction in our overseas markets, sales in which are up 12% on prior year.

Overall, the continued solid performance, despite difficult trading conditions, continues to highlight the resilience of the Company's long term strategy and the strength of the Churchill brand.

Financial Review

Total revenues increased 6.3% in the period from GBP41.4m to GBP44.0m (FY2022: GBP82.5m). Revenue increases were due in large part to the price increases implemented in 2022 which have helped with a softer volume requirement in the period.

Hospitality showed a 9.2% increase over H1 2022 and material sales performed strongly in the period.

Good progress has been made on gross margin improvement in the period. A 3% improvement was shown in H1 and this is expected to continue as agency staffing levels are reduced and energy prices, already forward purchased, feed through in H2. The Company expects gross margin to continue improving in the short to medium term.

Operating profit before exceptional expenses increased from GBP3.4m in H1 2022 to GBP5.0m in the current period, an increase of 47%. Operating profit was 12.5% ahead at GBP4.5m against GBP4.0m in H1 2022.

Adjusted earnings per share before exceptional expenses were 34.3p (H1 2022: 24.7p, FY2022: 66.9p).

Basic earnings per share were 31.9p (H1 2022: 28.9, FY2022: 71.7p).

Profit before taxation after exceptional items was GBP4.7m (H1 2022: GBP3.9m, FY2022: GBP9.6m).

During the period the Company completed its planned increase in stock levels to facilitate improved customer service. The required level of inventory has now been achieved, with the result that cash has reduced in the period from GBP14.7m at year end to GBP9.9m at the end of June.

Capital expenditure has continued at the same level as previous year, with GBP2.7m spent in the period (H1 2022: GBP2.7m, FY2022: GBP4.9m).

Dividends

During the period the Company paid GBP2.3m in dividend payments and is pleased to announce that the Directors recommend an interim dividend of 11.0 pence per share (H1 2022: 10.5 pence per share, FY2022: 31.5 pence per share) an increase of approximately 5% on the previous year despite the increase in corporation tax in the current year to 25% (2022: 19%). This improvement in dividend is in keeping with the Company's aim of increasing returns to shareholders and our confidence in the ongoing performance of the business. This dividend will be payable on 13 October 2023 to shareholders on the register at 22 September 2023.

Business

The first half of the year has been very positive for the business, with the Company performing well against its objectives. A slight reduction in volume, driven by the wider global macro-economic environment highlights the importance of the Company's focus on defined market segments, quality product, customer service and the transitioning of customers into value added offerings.

The Company continues to focus on export to countries where our market share is low and where opportunities abound for continued growth.

Ceramics

Hospitality revenue for the period was up 9.2% with Europe faring particularly well at 15% above 2022 levels. Volume for the period was however, down on H1 2022 by 7.8% with over 75% of this reduction coming from the UK, mirroring the slowdown in the UK market.

Our end user hospitality venues appear to have maintained revenues, whilst margins are being squeezed. This has had the effect of delaying purchasing decisions within the marketplace. There is a good level of enquiries which the Company expects will begin to convert to orders later in the year.

New product launch performance has been strong, with sales more than double those of 2022 and returning to levels seen pre-pandemic. The schedule for launches has returned to normal and the sales from last year's new products are well ahead of target.

The prospective pipeline on new installations remains healthy, particularly in overseas markets. Despite an increase in the lead time from enquiry to order, it is expected that a number of these orders will materialise as the general climate improves and as we enter the key end of year period.

Volume of added value products remained at similar percentage levels to 2022 however the revenue value of this increased by 9.7%.

Materials

Furlong Mills external sales were up 24% year on year with intercompany sales to Churchill up by a broadly similar 26% during the period. Furlong is in a similar position to Churchill with efficiencies delivering an improvement to margin and maintaining the Company's expectations on bottom line profitability. The Company has forward purchased some of its volatile priced stock in order to protect against rising commodity pricing and therefore cost input rises will be kept to a minimum for the foreseeable future.

Operations

As we communicated last year, the Company was constrained by labour availability and lower levels of workforce experience. The normalisation of our stock position and the current volumes have allowed manufacturing to focus on yield improvements along with a reduction in agency staff. This, combined with the natural improvement in colleague experience, is starting to bear fruit through better efficiencies in manufacturing, along with lower levels of waste, and it is through these important value-added activities that the Company expects to improve margins in the immediate future.

During the period the Company has continued the installation of 1MW of solar panel arrays which will deliver up to 33% of the factory electricity requirement in the peak summer months. In addition to this our energy hedging strategy continues to be to forward purchase contracts when those prices are favourable and to de-risk future costs.

The Company continues to invest in its automated pressure cast operation with the addition of an additional 25% of capacity in this area and further capital spend approved to increase the flexibility and efficiency. Staff training has also been focused on this area to improve productivity and yields from the operation and additional work has been completed at Furlong Mills to improve the material flow to pressure cast production.

Environmental, Social and Governance ('ESG')

As an energy intensive industry, the Company is focussed on reducing the energy consumption within our operations. As already mentioned, the Company has invested heavily in solar arrays, but in addition the Company looks on energy as a strategic area for development, as our customers, shareholders, and employees expect an environmentally aware approach to our production techniques. As a result, the Company is investing in research to identify new processes and materials to reduce the energy required to produce our product. In addition to this the Company has commenced the journey to identify the impact of our supply chain emissions and to address the impact of our market offering through packaging recycling.

We have continued our journey to improve our engagement with our workforce, particularly within the context of the wider macro-economic environment. We supply support to assist employees in managing their day-to-day finances through helplines and, for those who request it we assist with language lessons to integrate employees into the workplace and to facilitate their interaction with their colleagues. In addition, the Company continues to engage with local schools to promote the benefits of a career in manufacturing.

As a larger employer the Company also focuses on delivering high quality employment with the opportunity for advancement at all levels of the organisation. Colleagues are encouraged to cross-skill and all sections and levels of the business have succession planning as a core requirement.

The Company has always strived to adhere to good governance principles. In line with this the Company is currently continuing with its succession activities with the recruitment of a new Audit Committee Chair and expects to be fully compliant with current guidance on Board Composition before the 2024 AGM.

People

The Company continues to appreciate the high level of commitment and engagement of our colleagues and was pleased to be able award an above inflation pay rise in April, at a time when many are struggling in their home lives with rapidly rising costs. Churchill remains committed to offering the local community a long-term destination for employment.

Outlook

We believe that the Company is well placed to improve profitability and move towards the levels of efficiency and productivity that were evident prior to the pandemic and indeed the first half performance in 2023 illustrates further progress on this journey. This performance improvement is expected to continue into the second half of 2023, albeit against the backdrop of a potentially worsening macroeconomic situation. The Company remains ungeared and in the current rising interest rate environment this is a welcome position. Rising interest rates will naturally have an impact on consumer discretionary spend and therefore impact our markets. The Company will continue to closely monitor the situation and will respond proportionately. Overall, the Group is in a good position to meet the Board's profit expectations for the full year.

The Board remains positive that the Company is resilient and operating in the optimal market segments to deliver long term growth such that, regardless of the short-term impacts of the economic environment, the Company will continue to deliver growth over the longer term.

Robin GW Williams

Chairman

13 September 2023

 
 Churchill China plc 
 Consolidated Income Statement 
 for the six months ended 30 June 2023 
                                                           Unaudited            Unaudited              Audited 
                                                       Six months to        Six months to     Twelve months to 
                                                        30 June 2023         30 June 2022     31 December 2022 
                                                             GBP'000              GBP'000              GBP'000 
                                           Note 
 Revenue                                    1                 44,042               41,375               82,528 
                                                         ===========          ===========          =========== 
 
 Operating profit before exceptional 
  item                                      1                  4,872                3,508                9,142 
 Exceptional items                          2                  (359)                  471                  547 
----------------------------------------  -----  -------------------  -------------------  ------------------- 
 Operating Profit                           1                  4,513                3,979                9,689 
 
 Finance income                             3                    207                   15                   60 
 Finance costs                              3                   (34)                 (93)                (148) 
                                                  ------------------   ------------------   ------------------ 
--------------------------------------    -----  -------------------  -------------------  ------------------- 
 Profit before exceptional item and 
  income tax                                                   5,045                3,430                9,054 
 Exceptional items                          2                  (359)                  471                  547 
---------------------------------------   -----  -------------------  -------------------  ------------------- 
 Profit before income tax                                      4,686                3,901                9,601 
 
 Income tax expense                         4                (1,183)                (713)              (1,706) 
                                                  ------------------   ------------------   ------------------ 
 Profit for the period                                         3,503                3,188                7,895 
                                                         ===========          ===========          =========== 
 
 
 
 
 
 
                                                              Pence 
                                                                per     Pence per       Pence per 
                                                              share         share           share 
 
 Adjusted earnings per 
  ordinary share                                          5    34.3          24.7            66.9 
 Basic earnings per ordinary 
  share                                                   5    31.9          28.9            71.7 
 
 
 
 
 
 

Consolidated Statement of Comprehensive Income

for the six months ended 30 June 2023

 
 
                                                        Unaudited            Unaudited               Audited 
                                                                                               Twelve months 
                                                    Six months to        Six months to                    to 
                                                                                                 31 December 
                                                     30 June 2023         30 June 2022                  2022 
                                                          GBP'000              GBP'000               GBP'000 
 
 Other comprehensive income 
 Items that will not be reclassified to profit 
 and loss: 
 Actuarial gain on retirement benefit 
  obligations (net)                                             -                    -                 9,332 
 Items that may be reclassified subsequently 
 to profit 
 and loss 
 Exchange differences                                           -                    -                    58 
                                                  ---------------       --------------       --------------- 
 Other comprehensive income                                     -                    -                 9,390 
 
 Profit for the period                                      3,503                3,188                 7,895 
 
                                                  ---------------      ---------------      ---------------- 
 Total comprehensive income for the period                  3,503                3,188                17,285 
                                                       ==========            =========            ========== 
 
 
 
 
 

All above figures relate to continuing operations

 
 Churchill China 
  plc 
 Consolidated Balance 
  Sheets 
 as at 30 June 
  2023 
                                                  Unaudited             Unaudited                  Audited 
                                                    30 June               30 June              31 December 
                                                       2023                  2022                     2022 
                                                    GBP'000               GBP'000                  GBP'000 
 Assets 
 Non-current assets 
 Property, plant 
  and equipment                                      24,056                22,318                   23,039 
 Intangible assets                                      760                   908                      849 
 Deferred income 
  tax assets                                            130                 1,591                      132 
 Retirement benefit 
  assets                                              7,889                     -                    6,924 
                                         ------------------   -------------------   ---------------------- 
                                                     32,835                24,817                   30,944 
                                         ------------------   -------------------   ---------------------- 
 Current assets 
 Inventories                                         19,154                11,097                   15,889 
 Trade and other 
  receivables                                        12,928                14,651                   14,380 
 Other financial 
  assets                                              3,604                 5,016                    5,057 
 Cash and cash equivalents                            6,332                10,650                    9,604 
                                         ------------------   -------------------   ---------------------- 
                                                     42,018                41,414                   44,930 
                                         ------------------   -------------------   ---------------------- 
 
 Total assets                                        74,853                66,231                   75,874 
                                                 ==========    ==========            ============= 
 Liabilities 
 Current liabilities 
 Trade and other 
  payables                                         (11,566)              (13,666)                 (14,291) 
                                          -----------------    ----------------      --------------------- 
 Total current liabilities                         (11,566)              (13,666)                 (14,291) 
                                          -----------------    ----------------      --------------------- 
 Non-current liabilities 
 Lease liabilities 
  payables                                            (554)                 (515)                    (477) 
 Deferred income 
  tax liabilities                                   (4,794)               (2,048)                  (4,458) 
 Retirement benefit 
  obligations                                             -               (6,353)                        - 
                                          -----------------    ----------------      --------------------- 
 Total non-current 
  liabilities                                       (5,348)               (8,916)                  (4,935) 
                                          -----------------    ----------------      --------------------- 
 Total liabilities                                 (16,914)              (22,582)                 (19,226) 
                                                 ==========    ==========            ============= 
 Net assets                                          57,939                43,649                   56,648 
                                                 ==========    ==========            ============= 
 
 Equity 
 Issued share capital                                 1,103                 1,103                    1,103 
 Share premium account                                2,348                 2,348                    2,348 
 Treasury shares                                      (431)                 (431)                    (431) 
 Other reserves                                       1,431                 1,230                    1,344 
 Retained earnings                                   53,488                39,399                   52,284 
                                          -----------------    ----------------      --------------------- 
 Total equity                                        57,939                43,649                   56,648 
                                                ===========    ==========            ============= 
 
 
 
 Churchill China plc 
 Consolidated Statement of Changes in Equity 
 as at 30 June                                      Issued 
  2023 
                                         Retained     share     Share   Treasury      Other     Total 
                                         earnings   capital   premium     shares   reserves    Equity 
                                          GBP'000   GBP'000   GBP'000    GBP'000    GBP'000   GBP'000 
 
 Balance at 1 
  January 2022                             38,117     1,103     2,348       (80)      1,195    42,683 
 Comprehensive 
  income 
 Profit for the period                      3,188         -         -          -          -     3,188 
 Other comprehensive 
  income 
 Depreciation transfer 
  - gross                                       6         -         -          -        (6)         - 
 Depreciation transfer 
  - tax                                       (2)         -         -          -          2         - 
 Deferred tax -                                 -         -         -          -          -         - 
  change in rate 
 Currency translation                           -         -         -          -          -         - 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 Total comprehensive 
  income                                    3,192         -         -          -        (4)     3,188 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 Transactions with 
  owners 
 Share based payment                            -         -         -          -         39        39 
 Dividends                                (1,907)         -         -          -          -   (1,907) 
 Treasury Shares                                -         -         -      (351)          -     (351) 
 Deferred tax - 
  share based payment                         (3)         -         -          -          -       (3) 
 Total transactions 
  with owners                             (1,910)         -         -      (351)         39   (2,222) 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 Balance at 30 
  June 2022                                39,399     1,103     2,348      (431)      1,230    43,649 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 Comprehensive 
  income 
 Profit for the period                      4,707         -         -          -          -     4,707 
 Other comprehensive 
  income 
 Depreciation transfer 
  - gross                                       6         -         -          -        (6)         - 
 Depreciation transfer 
  - tax                                       (1)         -         -          -          1         - 
 Re-measurement of retirement 
  benefit obligations - net of tax          9,332         -         -          -          -     9,332 
 Currency translation                           -         -         -          -         58        58 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 Total comprehensive income                14,044         -         -          -         53    14,097 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 Transactions with owners 
 Dividends relating to 2022               (1,155)         -         -          -          -   (1,155) 
 Share based payment                            -         -         -          -         61        61 
 Deferred tax - share based payment           (4)         -         -          -          -       (4) 
 Total transactions with owners           (1,159)         -         -          -         61   (1,098) 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 Balance at 31 December 2022               52,284     1,103     2,348      (431)      1,344    56,648 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 
 Churchill China plc 
 Consolidated Statement of Changes in Equity 
 as at 30 June 2023                                 Issued 
                                         Retained     share     Share   Treasury      Other     Total 
                                         earnings   capital   premium     shares   reserves    Equity 
                                          GBP'000   GBP'000   GBP'000    GBP'000    GBP'000   GBP'000 
 
 Balance at 1 January 2023                 52,284     1,103     2,348      (431)      1,344    56,648 
 
 Comprehensive income 
 Profit for the period                      3,503         -         -          -          -     3,503 
 Other comprehensive income: 
 Depreciation transfer - gross                  7         -         -          -        (7)         - 
 Depreciation transfer - tax                  (2)         -         -          -          2         - 
 Total comprehensive income                 3,508         -         -          -        (5)     3,503 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 Transactions with owners 
 Share based payment                            -         -         -          -         92        92 
 Dividends                                (2,310)         -         -          -          -   (2,310) 
 Treasury Shares                                -         -         -          -          -         - 
 Deferred tax - share based payment             6         -         -          -          -         6 
 Total transactions with owners           (2,304)         -         -          -         92   (2,212) 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 Balance at 30 June 2023                   53,488     1,103     2,348      (431)      1,431    57,939 
-------------------------------------   ---------  --------  --------  ---------  ---------  -------- 
 
 
 Churchill China plc 
 Consolidated Cash Flow Statement 
 for the six months ended 30 June 2023 
                                                           Unaudited            Unaudited                 Audited 
                                                       Six months to        Six months to        Twelve months to 
                                                        30 June 2023         30 June 2022        31 December 2022 
                                                             GBP'000              GBP'000                 GBP'000 
 
 Cash flows from operating activities 
 Cash generated from operations (note 6)                         436                2,008                 4,939 
 Interest received                                               117                   15                      60 
 Interest paid                                                  (34)                 (21)                    (35) 
 Income tax paid                                                (90)                (333)                   (991) 
                                                   -----------------    -----------------      ------------------ 
 Net cash generated from operating activities                    429                1,669                 3,973 
                                                   -----------------    -----------------       ----------------- 
 Investing activities 
 Purchases of property, plant and equipment                  (2,680)              (2,644)               (4,618) 
 Proceeds on disposal of property, plant and 
  equipment                                                       34                    5                    15 
 Purchases of intangible assets                                 (33)                 (25)                  (86) 
 Net Sale/(Purchase) of other financial 
  assets                                                       1,453              (1,011)               (1,052) 
                                                   -----------------    -----------------       ----------------- 
 Net cash used in investing activities                       (1,226)              (3,675)               (5,741) 
                                                   -----------------    -----------------       ----------------- 
 Financing activities 
 
 Dividends paid                                              (2,310)              (1,907)                 (3,062) 
 Treasury shares                                                   -                (352)                   (351) 
 Principal element of finance lease payments                   (165)                (131)                   (263) 
                                                   -----------------    -----------------       ----------------- 
 Net cash generated by / (used in) financing 
  activities                                                 (2,475)              (2,390)               (3,676) 
                                                   -----------------    -----------------       ----------------- 
 Net (decrease)/ increase in cash and cash 
  equivalents                                                (3,272)              (4,396)               (5,444) 
 
 Cash and cash equivalents at the beginning of 
  the period                                                   9,604               15,046                15,046 
 Exchange gain/(loss) on cash and cash 
  equivalents                                                      -                    -                     2 
                                                   -----------------    -----------------       ----------------- 
 Cash and cash equivalents at the end of the 
  period                                                       6,332               10,650                 9,604 
                                                   -----------------    -----------------     ----------------- 
 
 
 
   1. Segmental analysis 
 for the six months ended 30 June 2023 
 
 
 
                                     Unaudited                     Unaudited                                Audited 
                                    Six months                    Six months                          Twelve months 
                                            to                            to                                     to 
                                       30 June 
                                          2023                  30 June 2022                       31 December 2022 
                                       GBP'000                       GBP'000                                GBP'000 
 Revenue 
  by class 
  of business 
 Ceramics                               40,101                        37,737                                 75,335 
 Materials                               8,002                         6,408                                 13,500 
                    --------------------------    -------------------------     ----------------------------------- 
                                        48,103                        44,145                                 88,835 
 Inter segment                         (4,061)                       (2,770)                                (6,307) 
                    --------------------------    -------------------------     ----------------------------------- 
                                        44,042                        41,375                                 82,528 
                   ---------------------------   --------------------------    ------------------------------------ 
 Revenue 
 by 
 destination 
 United Kingdom                         15,668                        16,040                                 33,244 
 Rest of 
  Europe                                19,970                        17,431                                 31,888 
 USA                                     4,801                         3,926                                  8,715 
 Rest of 
  the World                              3,603                         3,978                                  8,681 
                    --------------------------    --------------------------    ----------------------------------- 
                                        44,042                        41,375                                 82,528 
                   ---------------------------    --------------------------   ------------------------------------ 
 
 
  1. Segmental analysis (continued) 
 for the six months ended 30 June 2023 
 
 
 
                                     Unaudited                    Unaudited                                Audited 
                                    Six months                   Six months                          Twelve months 
                                            to                           to                                     to 
                                       30 June 
                                          2023                 30 June 2022                       31 December 2022 
                                       GBP'000                      GBP'000                                GBP'000 
 Operating 
 profit 
 before 
 exceptional 
 items 
 Ceramics                                4,208                        2,985                                  7,932 
 Materials                                 664                          523                                  1,210 
                    --------------------------    -------------------------    ----------------------------------- 
                                         4,872                        3,508                                  9,142 
                   ---------------------------   --------------------------   ------------------------------------ 
 Exceptional 
  items 
 Ceramics                                (359)                          471                                    484 
 Materials                                   -                            -                                     63 
                    --------------------------    -------------------------    ----------------------------------- 
                                         (359)                          471                                    547 
                   ---------------------------   --------------------------   ------------------------------------ 
 Operating 
 profit 
 after 
 exceptional 
 items 
 Ceramics                                3,849                        3,456                                  8,416 
 Materials                                 664                          523                                  1,273 
                    --------------------------    -------------------------    ----------------------------------- 
                                         4,513                        3,979                                  9,689 
 
 Unallocated 
  items 
 Finance income                            207                           15                                     60 
 Finance costs                            (34)                         (93)                                  (148) 
                   ---------------------------   --------------------------   ------------------------------------ 
 Profit before 
  income tax                             4,686                        3,901                                  9,601 
                   ---------------------------   --------------------------   ------------------------------------ 
 
 

2. Exceptional items

During the six months to 30 June 2022, Churchill China plc received a further GBP34,000 in relation to the voluntary wind up of the British Pottery Manufacturers' Federation, of which the Company was a 23.53% shareholder (in addition to the GBP471,000 received during 2022). Due to the nature of this income, the amount received has been treated as exceptional. A total exceptional cost was also recognised of GBP393,000 in relation to employee restructuring costs.

3. Finance income and costs

 
                                      Unaudited       Unaudited            Audited 
                                  Six months to   Six months to   Twelve months to 
                                   30 June 2023    30 June 2022   31 December 2022 
                                        GBP'000         GBP'000            GBP'000 
 Finance income 
 Other interest receivable                  117              15                 60 
 Interest on pension scheme                  90               -                  - 
 
 Finance income                             207              15                 60 
                                 --------------  --------------  ----------------- 
 
 Finance costs 
 Interest paid                             (34)            (21)               (35) 
 Interest on pension scheme                   -            (72)              (113) 
 
 Finance costs                             (34)            (93)              (148) 
                                 --------------  --------------  ----------------- 
 

The interest income arising from pension schemes is a non-cash item.

4. Income tax expense

 
                            Unaudited       Unaudited            Audited 
                        Six months to   Six months to   Twelve months to 
                         30 June 2023    30 June 2022   31 December 2022 
                              GBP'000         GBP'000            GBP'000 
 
 Current taxation                 839             392                631 
 Deferred taxation                344             321              1,075 
 Income tax expense             1,183             713              1,706 
                       --------------  --------------  ----------------- 
 

5. Earnings per ordinary share

Basic earnings per ordinary share is based on the profit after taxation attributable to owners of the Company of GBP3,503,000 (June 2022: GBP3,188,000; December 2022: GBP7,895,000) and on 10,997,835 (June 2022: 11,020,612; December 2022: 11,009,068) ordinary shares, being the weighted average number of ordinary shares in issue during the period. Adjusted earnings per ordinary share is calculated after adjusting for the post tax effect of exceptional items (see note 2).

 
                                        Unaudited         Unaudited            Audited 
                                    Six months to     Six months to   Twelve months to 
                                     30 June 2023      30 June 2022   31 December 2022 
                                  Pence per share   Pence per share    Pence per share 
 
 Basic earnings per share                    31.9              28.9               71.7 
 Less exceptional items                       2.4             (4.2)              (4.8) 
                                 ----------------  ----------------  ----------------- 
 Adjusted earnings per share                 34.3              24.7               66.9 
                                 ----------------  ----------------  ----------------- 
 
 

6. Reconciliation of operating profit to net cash inflow from continuing activities

 
                                                               Unaudited       Unaudited            Audited 
                                                           Six months to   Six months to   Twelve months to 
                                                            30 June 2023    30 June 2022   31 December 2022 
                                                                 GBP'000         GBP'000            GBP'000 
 Cash flow from operations 
 Operating profit                                                  4,872           3,508              9,142 
 Exceptional Income                                                (360)             471                547 
 Adjustments for 
 Depreciation and amortisation                                     1,753           1,481              2,983 
 Profit on disposal of property, plant and equipment                 (1)               -                (4) 
 Charge for share based payment                                       91              39                100 
 Decrease in retirement benefit obligations                        (875)           (875)            (1,750) 
 Changes in working capital 
 Inventory                                                       (3,265)           (611)            (5,403) 
 Trade and other receivables                                         861         (3,833)            (3,067) 
 Trade and other payables                                        (2,640)           1,828              2,391 
 
 Cash inflow from operations                                         436           2,008              4,939 
                                                          --------------  --------------  ----------------- 
 

7. Basis of preparation and accounting policies

The financial information included in the interim results announcement for the six months to 30 June 2023 was approved by the Board on 13 September 2023.

The interim financial information for the six months to 30 June 2023 has not been audited or reviewed and does not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. The Company's statutory accounts for the year ended 31 December 2022, prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006.

The interim financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and financial assets and liabilities (including derivative instruments) at fair value through the profit and loss account. The same accounting policies, presentation and methods of computation are followed in the interim financial statements as were applied in the Group's last audited financial statements for the year ended 31 December 2022.

Statutory accounts for the year ended 31 December 2022 have been delivered to the Registrar of Companies.

8. Share buybacks

The Company did not buy back any ordinary shares during the first six months of the year but may consider making further ad hoc share buybacks going forward at the discretion of the Board and subject to the shareholder authorities approved at the 2023 Annual General Meeting.

The half-yearly report and this announcement will be available shortly on the Company's website www.churchill1795.com

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FLFEAADIVLIV

(END) Dow Jones Newswires

September 14, 2023 02:00 ET (06:00 GMT)

Churchill China (LSE:CHH)
Gráfico Histórico do Ativo
De Out 2024 até Nov 2024 Click aqui para mais gráficos Churchill China.
Churchill China (LSE:CHH)
Gráfico Histórico do Ativo
De Nov 2023 até Nov 2024 Click aqui para mais gráficos Churchill China.