Hermès International: 2024 Half-year Results
Half-year information report as at the end of
June 2024
Robust sales and results in the first
half
Revenue amounted to €7.5 billion
(Revenue increased by 15% at constant rates and by 12% at current
rates)
Recurring operating income reached €3.1 billion (i.e. 42% of
sales)
Paris, 25 July 2024
The group’s consolidated revenue in the first
half of 2024 amounted to €7.5 billion, up 15% at constant exchange
rates and 12% at current exchange rates compared to the same period
in 2023. All the geographical areas recorded double-digit growth.
Recurring operating income was €3.1 billion (42% of sales) and net
profit (group share) reached €2.4 billion (32% of sales).
In the second quarter, sales reached €3.7
billion, up 13% at constant exchange rates. In a more challenging
context, all the regions continued to show remarkable momentum,
with the exception of Asia due to an inflection in traffic in
Greater China. This growth relies on the loyalty of our customers
all over the world.
Axel Dumas, Executive Chairman of Hermès, said:
“The solid first-half results, in a more complex economic and
geopolitical context, reflect the strength of Hermès’ model. The
group is confident in the future and is continuing to invest, to
pursue its vertical integration projects and to create new jobs,
while remaining true to its values.”
Sales by geographical area at the end of
June
(at constant exchange rates, unless otherwise
indicated)
At the end of June 2024, all the geographical
areas posted solid growth, despite a particularly high comparison
basis in the second quarter in Asia. The exclusive distribution
network continued to develop, with store openings and
expansions.
- Asia excluding Japan (+10%) posted
growth in all the countries of the region. As a reminder,
performance in the second quarter of 2023 was exceptional,
following the lifting of health measures in China. The house’s
value strategy supported activity, despite a downturn in traffic in
Greater China observed after the Chinese New Year in the first
quarter. In June, the Lee Gardens store in Hong Kong reopened after
expansion, after the reopening in May of the renovated Beijing SKP
store in China. In April, the Mumbai Jio World Plaza store opened
its doors, the house’s third address in India.
- Japan (+22%) continued its strong
growth, thanks to its local clients. A new store was inaugurated in
the Ginza district of Tokyo in June, following the Azabudai Hills
store in February.
- The Americas (+13%) confirmed their
sustained growth, thanks to the continued solid momentum in the
United States. A new store was inaugurated in Princeton, New
Jersey, in April. The second chapter of the women’s fall-winter
2024 collection was unveiled in June in New York with the
Manhattan Rocabar event.
- Sales in Europe excluding France
(+18%) and France (+15%) were particularly robust, thanks to the
loyalty of local customers and dynamic tourist flows. In France,
the Nantes store reopened in June after being renovated and
expanded.
Sales by sector at the end of
June
(at constant exchange rates, unless otherwise
indicated)
At the end of June 2024, the métiers showed
solid growth, despite a more complex context.
The Leather Goods and Saddlery métier (+19%)
posted a remarkable performance, thanks to the increase in
production capacities and particularly sustained demand. The
collections have been enriched with new formats, including the
Della Cavalleria Élan and the Kelly Mini clouté
models in particular. The travel universe unfolds around an
R.M.S. Cargo suitcase and weekend bags. The increase in
production capacities continues with the opening of the Riom
(Puy-de-Dôme) leather goods production site in September 2024 and
the laying of the first stone for two new leather goods production
sites: Isle-d'Espagnac (Charente) in April and Loupes (Gironde) in
May, which will open in 2025 and 2026 respectively. They will
reinforce the nine centres of expertise located across the national
territory. Hermès is developing employment and training and
continues to strengthen its anchoring in France.
The Ready-to-wear and Accessories sector (+15%)
pursued its strong momentum. The men’s spring-summer 2025 fashion
show held at Palais d’Iéna in June was very well received. The
shoes and fashion accessories displayed designs combining the
house’s extensive expertise with boundless creativity.
The Silk and Textiles sector (+1%) posted growth
despite a high comparison basis in the second quarter, thanks to
the diversity of creations, materials and formats in both the
women’s and men’s collections.
The Perfume and Beauty sector (+5%) continued
its development. The new creation Oud Alezan joined the
Hermessence collection in February, and the H24 men’s line
was enriched with Herbes Vives in April, two refillable
creations. In June, the Bain Hermès celebrated 10 years
with the renewal of the whole collection, Cologne and
Parfum-Jardin, around a sustainable range now made of glass.
The Watches métier was stable and successfully
unveiled at the Geneva Watches & Wonders exhibition
held in mid-April Hermès Cut, a new line with a sporty
spirit featuring a manufacture movement.
The Other Hermès sectors (+19%) which include
Jewellery and the Home universe, pursued their strong growth,
illustrating the singularity and creativity of the house, in
particular with the launch of the eighth Haute Bijouterie
collection Les formes de la couleur in June, at the Musée
des Arts Décoratifs in Paris. The Home universe collections,
presented at the Milan Design Week, were very well
received, highlighting the singularity of the exceptional
savoir-faire of the house.
Robust results in the first half of
2024
Recurring operating income increased by 7% to
€3.1 billion compared to €2.9 billion in the first half of 2023.
Despite the negative impact of currency hedging, recurring
operating profitability reached 42% compared to 44% at the end of
June 2023, an exceptionally high level.
Consolidated net profit group share amounted to
€2.4 billion compared to €2.2 billion in the first half of 2023,
representing a net profitability of 32% compared to 33% last
year.
The cash flow from operating activities amounted
to €2.2 billion and increased by 7%, at the same rate as the
operating income. After operational investments (€0.3 billion) and
repayment of lease liabilities, the adjusted free cash flow reached
€1.8 billion.
After distribution of the ordinary and
extraordinary dividend of €2.6 billion, the restated net cash
position amounted to €10 billion at the end of June 2024 compared
to €11.2 billion at the end of December 2023.
A sustainable and responsible
model
In line with its commitments as a responsible
employer, the Hermès group continued its creation of jobs and
increased its workforce by 1,205 people in the first half,
including close to 600 in France. At the end of June 2024, the
Group employed 23,242 people, including 14,320 in France. The House
paid in February a bonus of €4,000 to all its employees worldwide
in respect of 2023, consistent with its policy of sharing the
fruits of growth with all those who contribute to it on a daily
basis.
In line with its ambitions to promote diversity,
Hermès is pursuing its commitment to the inclusion of people with
disabilities: the direct employment rate reached 7.12% in France
since 2023, doubling in five years.
In July 2024, employees acquired the remaining
12 shares under the July 2019 free share plan. As a reminder, a new
free share plan for all employees was announced in June 2023.
Hermès continued to take concrete actions and initiatives in
response to climate change and is pursuing its work to preserve
natural resources. After identifying its priorities on its direct
operations and across the value chain, the group has launched the
third step of the Science Based Targets for Nature (SBTN)
process, to set scientific targets for nature, in particular for
biodiversity, fresh water, forests and soils.
The sustainable and responsible dimension of the
house’s artisanal model was rewarded in July with the “Grand Prix
toutes categories” Transparency Award, and by a 5-point improvement
in Moody’s ESG rating. These results bear witness to the
commitments and values of the house.
Other highlights
At the end of June 2024, currency fluctuations
represented a negative impact of €207 million on revenue.
Hermès International did not redeem any shares,
excluding transactions completed within the framework of the
liquidity contract.
As announced during the annual results, Hermès
became a majority shareholder in January alongside its partner in
the Middle East in the retail activities located in the United Arab
Emirates. As a reminder, the impact resulting from this acquisition
of a majority stake will not be significant on the 2024
consolidated financial statements.
Outlook
In a more complex economic and geopolitical
context, the group continues its development with confidence,
thanks to the highly integrated artisanal model, the balanced
distribution network, the creativity of collections and the loyalty
of clients.
In the medium-term, despite the economic,
geopolitical and monetary uncertainties around the world, the group
confirms an ambitious goal for revenue growth at constant exchange
rates.
Thanks to its unique business model, Hermès is
pursuing its long-term development strategy based on creativity,
maintaining control over know-how and singular communication.
In the Spirit of the Faubourg
is the theme of the year. This place, the fruit of Émile Hermès’
dream, is the beating heart of the house. It accompanies Hermès
everywhere and inspires the effervescence and joyful spirit so dear
to the house.
Limited review procedures have been carried
out on the condensed interim consolidated financial statements by
the Statutory Auditors in accordance with applicable
regulations.
The half-year financial report, the press
release and the presentation of the 2024 half-year results are
available on the group's website:
https://finance.hermes.com
Upcoming events:
- 24 October 2024: Q3 2024 revenue
publication
- 14 February 2025: 2024 full-year
results publication
- 17 April 2025: Q1 2025 revenue
publication
- 30 April 2025: General Meeting of
shareholders
FIRST HALF 2024 KEY
FIGURES
In millions of euros |
H1 2024 |
2023 |
H1 2023 |
|
|
|
|
Revenue |
7,504 |
13,427 |
6,698 |
Growth at current exchange rates vs. n-1 |
12.0% |
15.7 % |
22.3% |
Growth at constant exchange rates vs. n-1
(1) |
15.1% |
20.6 % |
25.2% |
|
|
|
|
Recurring operating income (2) |
3,148 |
5,650 |
2,947 |
As a % of revenue |
42.0% |
42.1% |
44.0% |
|
|
|
|
Operating income |
3,148 |
5,650 |
2,947 |
As a % of revenue |
42.0% |
42.1% |
44.0% |
|
|
|
|
Net profit – Group share |
2,368 |
4,311 |
2,226 |
As a % of revenue |
31.6% |
32.1% |
33.2% |
|
|
|
|
Operating cash flows |
2,829 |
5,123 |
2,615 |
|
|
|
|
Operating investments |
319 |
859 |
249 |
|
|
|
|
Adjusted free cash flows (3) |
1,776 |
3,192 |
1,720 |
|
|
|
|
Equity – Group share |
15,052 |
15,201 |
13,249 |
|
|
|
|
Net cash position (4) |
9,477 |
10,625 |
9,326 |
|
|
|
|
Restated net cash position (5) |
10,033 |
11,164 |
9,848 |
|
|
|
|
Workforce (number of employees)
(6) |
23,242 |
22,037 |
20,607 |
(1) Growth at
constant exchange rates is calculated by applying, for each
currency, the average exchange rates of the previous period to the
revenue for the period.
(2) Recurring
operating income is one of the main performance indicators
monitored by Group Management. It corresponds to operating income
excluding non‑recurring items having a significant impact that may
affect understanding of the Group’s economic performance.
(3) Adjusted
free cash flows are the sum of cash flows related to operating
activities, less operating investments and the repayment of lease
liabilities recognised in accordance with IFRS 16 (aggregates in
the consolidated statement of cash flows).
(4) Net
cash position includes cash and cash equivalents presented under
balance sheet assets, less bank overdrafts which appear under
short‑term borrowings and financial liabilities on the liabilities
side. Net cash position does not include lease liabilities
recognised in accordance with IFRS 16.
(5) The
restated net cash position corresponds to net cash plus cash
investments that do not meet the IFRS criteria for cash equivalents
due in particular to their original maturity of more than three
months, less borrowings and financial liabilities.
(6) The
headcount relates to employees on permanent contracts and those on
fixed-term contracts lasting more than 9 months.
REVENUE BY GEOGRAPHICAL
AREA
(a)
|
|
First half |
Evolution /2023 |
In
millions of Euros |
|
2024 |
2023 |
Published |
At constant exchange rates |
France |
|
680 |
593 |
14.7% |
14.7% |
Europe (excl.
France) |
|
970 |
836 |
16.1% |
17.7% |
Total Europe |
|
1,651 |
1,428 |
15.6% |
16.4% |
Japan |
|
693 |
636 |
9.0% |
22.4% |
Asia-Pacific
(excl. Japan) |
|
3,521 |
3,297 |
6.8% |
9.9% |
Total Asia |
|
4,213 |
3,932 |
7.1% |
11.9% |
Americas |
|
1,329 |
1,185 |
12.1% |
12.6% |
Other (Middle
East) |
|
311 |
151 |
105.4% |
105.3% |
TOTAL |
|
7,504 |
6,698 |
12.0% |
15.1% |
|
|
2nd
quarter |
Evolution /2023 |
In
millions of Euros |
|
2024 |
2023 |
Published |
At constant exchange rates |
France |
|
368 |
320 |
15.1% |
15.1% |
Europe (excl.
France) |
|
526 |
444 |
18.4% |
20.5% |
Total Europe |
|
894 |
764 |
17.0% |
18.2% |
Japan |
|
336 |
314 |
7.0% |
19.5% |
Asia-Pacific
(excl. Japan) |
|
1,601 |
1,534 |
4.4% |
5.5% |
Total Asia |
|
1,937 |
1,848 |
4.8% |
7.9% |
Americas |
|
715 |
629 |
13.7% |
13.3% |
Other (Middle
East) |
|
153 |
77 |
100.0% |
99.4% |
TOTAL |
|
3,699 |
3,317 |
11.5% |
13.3% |
(a) Sales by destination.
REVENUE BY SECTOR
|
|
First half |
Evolution /2023 |
In
millions of Euros |
|
2024 |
2023 |
Published |
At constant exchange rates |
Leather Goods
and Saddlery (1) |
|
3,215 |
2,780 |
15.7% |
19.1% |
Ready-to-wear
and Accessories (2) |
|
2,162 |
1,922 |
12.5% |
15.5% |
Silk and
Textiles |
|
436 |
444 |
(1.7)% |
1.5% |
Other Hermès
sectors (3) |
|
967 |
836 |
15.7% |
18.7% |
Perfume and
Beauty |
|
259 |
249 |
3.9% |
4.9% |
Watches |
|
308 |
317 |
(2.9)% |
(0.2)% |
Other products
(4) |
|
157 |
150 |
4.9% |
6.6% |
TOTAL |
|
7,504 |
6,698 |
12.0% |
15.1% |
|
|
2nd
quarter |
Evolution /2023 |
In
millions of Euros |
|
2024 |
2023 |
Published |
At constant exchange rates |
Leather Goods
and Saddlery (1) |
|
1,587 |
1,371 |
15.8% |
17.9% |
Ready-to-wear
and Accessories (2) |
|
1,101 |
972 |
13.3% |
15.1% |
Silk and
Textiles |
|
194 |
209 |
(7.3)% |
(5.6)% |
Other Hermès
sectors (3) |
|
462 |
415 |
11.3% |
13.0% |
Perfume and
Beauty |
|
129 |
123 |
4.8% |
5.6% |
Watches |
|
142 |
152 |
(6.2)% |
(4.9)% |
Other products
(4) |
|
83 |
75 |
10.6% |
11.8% |
TOTAL |
|
3,699 |
3,317 |
11.5% |
13.3% |
(1) The “Leather Goods and Saddlery”
business line includes women's and men's bags, travel items, small
leather goods and accessories, saddles, bridles and all equestrian
objects and clothing.
(2) The “Ready-to-wear and Accessories” business line
includes Hermès Ready-to-wear for men and women, belts, costume
jewellery, gloves, hats and shoes.
(3) The “Other Hermès business lines” include Jewellery
and Hermès home products (Art of Living and Hermès Tableware).
(4) The “Other products” include the production
activities carried out on behalf of non-group brands (textile
printing, tanning…), as well as John Lobb, Saint-Louis and
Puiforcat.
REMINDER –
1ST
QUARTER 2024
REVENUE BY GEOGRAPHICAL ZONE
(a)
|
|
1st
quarter |
Evolution /2023 |
In
millions of Euros |
|
2024 |
2023 |
Published |
At constant exchange rates |
France |
|
312 |
273 |
14.3% |
14.3% |
Europe (excl.
France) |
|
444 |
391 |
13.5% |
14.6% |
Total Europe |
|
757 |
664 |
13.9% |
14.5% |
Japan |
|
357 |
322 |
10.8% |
25.2% |
Asia-Pacific
(excl. Japan) |
|
1,920 |
1,763 |
8.9% |
13.9% |
Total Asia |
|
2,277 |
2,084 |
9.2% |
15.7% |
Americas |
|
614 |
556 |
10.3% |
11.8% |
Other (Middle
East) |
|
158 |
75 |
111.0% |
112.6% |
TOTAL |
|
3,805 |
3,380 |
12.6% |
17.0% |
(a) Sales by destination.
REVENUE BY SECTOR
|
|
1st
quarter |
Evolution /2023 |
In
millions of Euros |
|
2024 |
2023 |
Published |
At constant exchange rates |
Leather Goods
and Saddlery (1) |
|
1,628 |
1,409 |
15.5% |
20.3% |
Ready-to-wear
and Accessories (2) |
|
1,061 |
950 |
11.7% |
15.9% |
Silk and
Textiles |
|
242 |
234 |
3.4% |
7.9% |
Other Hermès
sectors (3) |
|
505 |
421 |
20.0% |
24.5% |
Perfume and
Beauty |
|
130 |
126 |
3.0% |
4.3% |
Watches |
|
166 |
166 |
0.1% |
4.3% |
Other products
(4) |
|
74 |
74 |
(0.8)% |
1.4% |
TOTAL |
|
3,805 |
3,380 |
12.6% |
17.0% |
(1) The “Leather Goods and Saddlery”
business line includes women's and men's bags, travel items, small
leather goods and accessories, saddles, bridles and all equestrian
objects and clothing.
(2) The “Ready-to-wear and Accessories” business line
includes Hermès Ready-to-wear for men and women, belts, costume
jewellery, gloves, hats and shoes.
(3) The “Other Hermès business lines” include Jewellery
and Hermès home products (Art of Living and Hermès Tableware).
(4) The “Other products” include the production
activities carried out on behalf of non-group brands (textile
printing, tanning…), as well as John Lobb, Saint-Louis and
Puiforcat.
APPENDIX – EXTRACT FROM FIRST HALF CONSOLIDATED
ACCOUNTS
CONSOLIDATED INCOME STATEMENT
In millions of euros |
H1 2024 |
H1 2023 |
Revenue |
7,504 |
6,698 |
Cost of sales |
(2,206) |
(1,863) |
Gross margin |
5,298 |
4,834 |
Sales and administrative expenses |
(1,682) |
(1,485) |
Other income and expenses |
(467) |
(403) |
Recurring operating income |
3,148 |
2,947 |
Other non-recurring income and expenses |
- |
- |
Operating income |
3,148 |
2,947 |
Net financial income |
141 |
75 |
Net income before tax |
3,289 |
3,021 |
Income tax |
(927) |
(831) |
Net income from associates |
16 |
43 |
CONSOLIDATED NET INCOME |
2,378 |
2,234 |
Non-controlling interests |
(10) |
(8) |
NET INCOME ATTRIBUTABLE TO OWNERS OF THE
PARENT |
2,368 |
2,226 |
Basic earnings per share (in euros) |
22.61 |
21.29 |
Diluted earnings per share (in euros) |
22.58 |
21.26 |
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
In millions of euros |
H1 2024 |
H1 2023 |
|
Consolidated net income |
2,378 |
2,234 |
|
Changes in foreign currency adjustments 1 |
42 |
(115) |
|
Hedges of future cash flows in foreign currencies 1
2 |
(17) |
72 |
|
|
34 |
123 |
|
- recycling through profit or
loss
|
(51) |
(51) |
|
Assets at fair value 2 |
30 |
- |
|
Employee benefit obligations: change in value linked to actuarial
gains and losses 2 |
(0) |
(1) |
|
Net comprehensive income |
2,433 |
2,189 |
|
- attributable to owners of the
parent
|
2,423 |
2,180 |
|
- attributable to non-controlling
interests
|
10 |
9 |
|
(1) Transferable through profit or loss.
(2) Net of tax. |
CONSOLIDATED BALANCE SHEET
ASSETS
In millions of euros |
30/06/2024 |
31/12/2023 |
Goodwill |
241 |
72 |
Intangible assets |
228 |
225 |
Right-of-use assets |
1,821 |
1,716 |
Property, plant and equipment |
2,455 |
2,340 |
Investment property |
7 |
7 |
Financial assets |
1,205 |
1,141 |
Investments in associates |
211 |
200 |
Loans and deposits |
83 |
70 |
Deferred tax assets |
750 |
631 |
Other non-current assets |
45 |
37 |
Non-current assets |
7,046 |
6,438 |
Inventories and work-in-progress |
2,780 |
2,414 |
Trade and other receivables |
535 |
431 |
Current tax receivables |
52 |
51 |
Other current assets |
418 |
300 |
Financial derivatives |
199 |
188 |
Cash and cash equivalents |
9,478 |
10,625 |
Current assets |
13,462 |
14,008 |
TOTAL ASSETS |
20,507 |
20,447 |
LIABILITIES
In millions of euros |
30/06/2024 |
31/12/2023 |
Share capital |
54 |
54 |
Share premium |
50 |
50 |
Treasury shares |
(698) |
(698) |
Reserves |
12,482 |
10,744 |
Foreign currency adjustments |
231 |
189 |
Revaluation adjustments |
565 |
553 |
Net income attributable to owners of the parent |
2,368 |
4,311 |
Equity attributable to owners of the parent |
15,052 |
15,201 |
Non-controlling interests |
26 |
2 |
Equity |
15,078 |
15,203 |
Borrowings and financial liabilities due in more than one year |
49 |
50 |
Lease liabilities due in more than one year |
1,826 |
1,720 |
Non-current provisions |
33 |
31 |
Post-employment and other employee benefit obligations due in more
than one year |
159 |
151 |
Deferred tax liabilities |
3 |
2 |
Other non-current liabilities |
81 |
106 |
Non-current liabilities |
2,152 |
2,060 |
Borrowings and financial liabilities due in less than one year |
1 |
1 |
Lease liabilities due in less than one year |
305 |
289 |
Current provisions |
126 |
134 |
Post-employment and other employee benefit obligations due in less
than one year |
16 |
16 |
Trade and other payables |
798 |
880 |
Financial derivatives |
80 |
45 |
Current tax liabilities |
738 |
586 |
Other current liabilities |
1,213 |
1,233 |
Current liabilities |
3,277 |
3,183 |
TOTAL EQUITY AND LIABILITIES |
20,507 |
20,447 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
In millions of euros
|
Number of shares
|
Share capital
|
Share premium
|
Treasury shares
|
Consolidated reserves and net income attributable to owners
of the parent
|
Actuarial gains and losses
|
Foreign currency adjustments
|
Revaluation adjustments |
|
|
|
Financial investments |
Hedges of future cash flows in foreign
currencies |
Equity attributable to owners of the parent |
Non- controlling interests |
Equity |
As at 1 January 2023 |
105,569,412 |
54 |
50 |
(674) |
12,247 |
(85) |
303 |
521 |
25 |
12,440 |
16 |
12,457 |
Net income |
- |
- |
- |
- |
4,311 |
- |
- |
- |
- |
4,311 |
12 |
4,322 |
Other comprehensive income |
- |
- |
- |
- |
- |
10 |
(115) |
- |
7 |
(98) |
1 |
(97) |
Comprehensive income |
- |
- |
- |
- |
4,311 |
10 |
(115) |
- |
7 |
4,213 |
13 |
4,225 |
Change in share capital and share premiums |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Purchase or sale of treasury shares |
- |
- |
- |
(24) |
(105) |
- |
- |
- |
- |
(129) |
- |
(129) |
Share-based payments |
- |
- |
- |
- |
104 |
- |
- |
- |
- |
104 |
- |
104 |
Dividends paid |
- |
- |
- |
- |
(1,376) |
- |
- |
- |
- |
(1,376) |
(10) |
(1,386) |
Other |
- |
- |
- |
- |
(51) |
- |
- |
- |
- |
(51) |
(17) |
(68) |
As at 31 December 2023 |
105,569,412 |
54 |
50 |
(698) |
15,130 |
(75) |
189 |
521 |
32 |
15,201 |
2 |
15,203 |
Net income for the first half of 2024 |
- |
- |
- |
- |
2,368 |
- |
- |
- |
- |
2,368 |
10 |
2,378 |
Other comprehensive income for the first half of 2024 |
- |
- |
- |
- |
- |
(0) |
42 |
30 |
(17) |
55 |
1 |
56 |
Comprehensive income for the first half of
2024 |
- |
- |
- |
- |
2,368 |
(0) |
42 |
30 |
(17) |
2,423 |
10 |
2,433 |
Change in share capital and share premiums |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Purchase or sale of treasury shares |
- |
- |
- |
(0) |
0 |
- |
- |
- |
- |
0 |
- |
0 |
Share-based payments |
- |
- |
- |
- |
69 |
- |
- |
- |
- |
69 |
- |
69 |
Dividends paid |
- |
- |
- |
- |
(2,641) |
- |
- |
- |
- |
(2,641) |
(9) |
(2,650) |
Other |
- |
- |
- |
- |
(0) |
- |
- |
- |
- |
(0) |
23 |
22 |
AS AT 30 JUNE 2024 |
105,569,412 |
54 |
50 |
(698) |
14,925 |
(75) |
231 |
551 |
14 |
15,052 |
26 |
15,078 |
As at 1 January 2023 |
105,569,412 |
54 |
50 |
(674) |
12,247 |
(85) |
303 |
521 |
25 |
12,440 |
16 |
12,457 |
Net income for the first half of 2023 |
- |
- |
- |
- |
2,226 |
- |
- |
- |
- |
2,226 |
8 |
2,234 |
Other comprehensive income for the first half of 2023 |
- |
- |
- |
- |
- |
(1) |
(116) |
- |
72 |
(45) |
1 |
(45) |
Comprehensive income for the first half of
2023 |
- |
- |
- |
- |
2,226 |
(1) |
(116) |
- |
72 |
2,180 |
9 |
2,189 |
Change in share capital and share premiums |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Purchase or sale of treasury shares |
- |
- |
- |
4 |
1 |
- |
- |
- |
- |
5 |
- |
5 |
Share-based payments |
- |
- |
- |
- |
30 |
- |
- |
- |
- |
30 |
- |
30 |
Dividends paid |
- |
- |
- |
- |
(1,376) |
- |
- |
- |
- |
(1,376) |
(8) |
(1,384) |
Other |
- |
- |
- |
- |
(31) |
- |
- |
- |
- |
(31) |
(22) |
(53) |
AS AT 30 JUNE 2023 |
105,569,412 |
54 |
50 |
(670) |
13,097 |
(86) |
188 |
521 |
96 |
13,249 |
(5) |
13,244 |
CONSOLIDATED STATEMENT OF CASH FLOWS
In millions of euros |
H1 2024 |
H1 2023 |
Net income attributable to owners of the parent |
2,368 |
2,226 |
Depreciation and amortisation of fixed assets, right-of-use assets
and impairment losses |
383 |
344 |
Foreign exchange gains/(losses) on fair value adjustments |
(19) |
62 |
Change in provisions |
2 |
26 |
Net income from associates |
(16) |
(43) |
Net income attributable to non-controlling interests |
10 |
8 |
Capital gains or losses on disposals and impact of changes in scope
of consolidation |
52 |
0 |
Deferred tax expense |
(5) |
(25) |
Accrued expenses and income related to share-based payments |
69 |
30 |
Dividend income |
(16) |
(12) |
Other |
(0) |
(0) |
Operating cash flows |
2,829 |
2,615 |
Change in working capital requirements |
(584) |
(509) |
CASH FLOWS RELATED TO OPERATING ACTIVITIES
(A) |
2,244 |
2,106 |
Operating investments |
(319) |
(249) |
Acquisitions of consolidated shares |
(218) |
(73) |
Acquisitions of other financial assets |
(28) |
(24) |
Disposals of operating assets |
0 |
0 |
Disposals of consolidated shares and impact of losses of
control |
- |
- |
Disposals of other financial assets |
- |
- |
Change in payables and receivables related to investing
activities |
(80) |
(12) |
Dividends received |
19 |
26 |
CASH FLOWS RELATED TO INVESTING ACTIVITIES
(B) |
(626) |
(333) |
Dividends paid |
(2,650) |
(1,384) |
Repayment of lease liabilities |
(149) |
(137) |
Treasury share buybacks net of disposals |
(0) |
4 |
Borrowing subscriptions |
- |
0 |
Repayment of borrowings |
(1) |
(0) |
Other equity transactions |
2 |
0 |
CASH FLOWS RELATED TO FINANCING ACTIVITIES
(C) |
(2,799) |
(1,517) |
Foreign currency translation adjustment (D) |
33 |
(153) |
CHANGE IN NET CASH POSITION (A) + (B) + (C) +
(D) |
(1,147) |
103 |
Net cash position at the beginning of the period |
10,625 |
9,223 |
Net cash position at the end of the period |
9,477 |
9,326 |
- hermes_20240725_pr_2024firsthalfresults_va
Hermes (EU:RMS)
Gráfico Histórico do Ativo
De Nov 2024 até Dez 2024
Hermes (EU:RMS)
Gráfico Histórico do Ativo
De Dez 2023 até Dez 2024