Adslot Financial Data
Nome da Companhia: | Adslot Ltd | Status: | Active |
End of fiscal year: | 29 Junho 2018 | ISIN | AU000000ADJ8 |
Year established: | 1975 | Company sector name: | Technology |
Trading currency: | AUD | Industry name: | Internet Content & Information |
Place of incorporation: | Austrália (AU) | Industry group name | Online Media |
Doing business in: | Austrália (AU) | Address | 419 Collins Street Level 2, 3000 |
Tel.: | +61 386959100 | City/Country: | Melbourne, Austrália |
Fax: | +61 396960700 | Web address: | http://www.adslot.com |
Descrição do Negócio: | Adslot Ltd is an internet technology and marketing company. The firm derives revenue from three principal activities: Trading Technology comprises Adslot - a media trading technology, and Symphony, workflow automation technology for media agencies; Services comprises digital marketing services provided by the company's webfirm division and project-based customisation of trading technology; Adserving is a technology that enables advertisers to deliver, measure and optimise the performance of online display advertising. The company reports its segments based on geographical locations: APAC (Australia, New Zealand and Asia); EMEA (Europe, the Middle East and Africa); and the Americas (North, Central and South America). |
Price | Price change [%] | Bid | Offer | Open | High | Low | Volume |
---|---|---|---|---|---|---|---|
0,022 | 0,00[0,0%] | 0,02 | 0,022 | 0,00 | |||
Market Cap. [m] | Shares In Issue [m] | Beta | EPS | DPS | PE Ratio | Yield | 52-Wks-Range |
28.241205058 | 1588.006269 | -0,10 | -0,01 | - | -2,42 | - | - - - |
ADJ KEY FIGURES (at previous day's close) | |
---|---|
Yesterday's Close | 0,02 |
PE Ratio | -2,42 |
Market Capitalisation | 28,24M |
Latest Shares Outstanding | 1,59B |
Earnings pS (EPS) | -0,01 |
Dividend pS (DPS) | - |
Dividend Yield | - |
Sales per Employee | - |
Effective Tax Rate | - |
Foreign Sales | - |
Domestic Sales | - |
Selling, General & Adm/tive (SG... | 160,75% |
Research & Devlopment (R&D) as ... | 0,00% |
Gross Profit Margin | 88,10% |
EBITDA Margin | - |
Pre-Tax Profit Margin | - |
Assets Turnover | 4,90% |
Return on Assets (ROA) | -0,30% |
Return on Equity (ROE) | -0,33% |
Return on Capital Invested (ROC... | -0,33% |
Current Ratio | 2,55 |
Leverage Ratio (Assets/Equity) | 1,17% |
Interest Cover | - |
Total Debt/Equity (Gearing Rati... | 0,02% |
LT Debt/Total Capital | 0,02% |
Working Capital pS | 0,02 |
Cash pS | 0,00 |
Book-Value pS | 0,01 |
Tangible Book-Value pS | 0,00 |
Cash Flow pS | - |
Free Cash Flow pS | -0,01 |
Spread | 0,00 |
Gross gearing | 0,00% |
Net Debt | -4,78M |
Período | Abe | Abe Méd. | Preço Méd. | Vol Mín. | Vol Máx. | Vol Méd. | Var | % |
---|---|---|---|---|---|---|---|---|
1 Semana | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,0% |
1 Mês | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,0% |
3 Meses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,0% |
6 Meses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,0% |
1 Ano | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,0% |
3 Anos | 0,025 | 0,025624 | 0,024047 | 4.792 | 54.700.518 | 1.707.204 | -0,003 | -12,0% |
5 Anos | 0,057 | 0,035657 | 0,032354 | 921 | 54.700.518 | 1.279.743 | -0,035 | -61,4% |
ADJ Growth Ratios (29 Junho 2018) | ||||
---|---|---|---|---|
1 year | 3 years | 5 years | 10 years | |
Diluted EPS growth | - | - | - | - |
Diluted continuous EPS growth | - | - | - | - |
Dividend growth | - | - | - | - |
Equity per share growth | -0,27 | -0,12 | 0,01 | -0,03 |
Revenue growth | -0,11 | 0,04 | 0,15 | -0,05 |
Operating income growth | - | - | - | - |
Net income growth | - | - | - | - |
Net income cont growth | - | - | - | - |
CFO growth | - | - | - | - |
FCF growth | - | - | - | - |
Operating revenue growth | -0,11 | 0,04 | 0,15 | -0,05 |
ADJ Income Statement 29 Junho 2018 (AUD) | |
---|---|
Total Revenue | 6.999414 |
Operating Revenue | 6.999414 |
Cost of Revenue | 0.832936 |
Gross Profit | 6.166478 |
Operating Expenses | 18.803775 |
Selling,General and Administr... | 11.251805 |
General and Administrative Ex... | 11.030398 |
Salary and Benefit | 10.071691 |
Rent and Landing Fees | 0.958707 |
Selling and Marketing Expense | 0.221407 |
Depreciation,Amortization and... | 5.442959 |
Depreciation and Amortization | 5.442959 |
Depreciation | 0.105695 |
Amortization | 5.337264 |
Amortization of Intangibles | 5.337264 |
Provision for Doubtful Accoun... | 4.537,00 |
Other Operating Expenses | 2.104474 |
Operating Income | -12.637297 |
Interest Income/Expense,Net-N... | 0.160017 |
Interest Income-Non Operating | 0.160017 |
Other Income/Expense,Net | 0.853858 |
Other Non-Operating Income/Ex... | 0.853858 |
Pretax Income | -11.623422 |
Provision for Income Tax | 0.029897 |
Net Income Available to Commo... | -11.653319 |
Net Income | -11.653319 |
Net Income Including Noncontr... | -11.653319 |
Net Income from Continuing Op... | -11.653319 |
Basic EPS | -0,01 |
Basic EPS from Continuing Ope... | -0,01 |
Basic EPS from Discontinued O... | 0,00 |
Diluted EPS | -0,01 |
Diluted EPS from Continuing O... | -0,01 |
Diluted EPS from Discontinued... | 0,00 |
Basic Weighted Average Shares... | 1283.691139 |
Diluted Weighted Average Shar... | 1283.691139 |
Net Income from Continuing an... | -11.653319 |
Normalized Income | -11.653319 |
Basic EPS,Continuing and Disc... | -0,01 |
Diluted EPS,Continuing and Di... | -0,01 |
Interest and Dividend Income | 0.160017 |
Net Interest Income | 0.160017 |
Earning Before Interest and T... | -12.637297 |
Earning Before Interest Tax D... | -7.194338 |
Cost of Revenue,Reconciled | 0.832936 |
Depreciation,Reconciled | 5.442959 |
Net Income from Continuing Op... | -11.653319 |
Normalized Basic EPS | -0,01 |
Normalized Diluted EPS | -0,01 |
NormalizedEBITDA | -7.194338 |
Tax rate for calculations | 0,00 |
ADJ Efficency Ratios (29 Junho 2018) | |
---|---|
Days in sales | 93,07 |
Days in inventory | - |
Days in payment | 211,00 |
Cash conversion cycle | - |
Receivable turnover | 3,92 |
Inventory turnover | - |
Payable turnover | 1,73 |
Fixed assets turnover | 13,00 |
Assets turnover | 0,18 |
ROE | -0,33 |
ROA | -0,30 |
ROIC | -0,33 |
FCF sales ratio | - |
FCF net income ratio | - |
Capital expenditure sales ratio | 0,89 |
ADJ Financial Health Ratios (29 Junho 2018) | |
---|---|
Current ratio | 2,55 |
Quick ratio | 2,49 |
Debt total capital ratio | 0,02 |
Debt equity ratio | 0,02 |
Financial leverage | 1,17 |
Total debt to equity | 0,02 |
ADJ Avearge Growth Ratios Over 5 Years (29 Junho 2018) | |
---|---|
Growth ann capital spending | 0,44 |
Growth ann gross profit | 0,17 |
Avg gross margin | 0,84 |
Avg post tax margin | -1,48 |
Avg pre tax marginr | -1,47 |
Avg net profit | -1,48 |
Avg ret commonr | -0,29 |
Avg ret assets | -0,26 |
Avg ret invested capital | -0,30 |
ADJ Profitability Ratios (29 Junho 2018) | |
---|---|
Gross margin | 0,88 |
Operating margin | -1,81 |
EBT margin | -1,66 |
Tax rate | - |
Net margin | -1,66 |
Sales per employee | - |
EBIT margin | -1,81 |
EBITDA margin | -1,03 |
Normalized net profit margin | -1,66 |
Interest coverage | - |
Inc per employee tot ops | - |
ADJ Valuation Ratios (28 Junho 2018) | |
---|---|
Sales per share | 0,01 |
Growth ann sales per share 5 ye... | 0,05 |
Book value per share | 0,03 |
CF per share | -0,00 |
Price to EPS | - |
Ratio PE 5 year high | - |
Ratio PE 5 year low | - |
Price to book | 0,96 |
Price to sales | 4,50 |
Price to cash flow | - |
Price to free cash flow | - |
Div rate | - |
Dividend yield | - |
Div payout tot ops | - |
Div payout 5 year | - |
Payout ratio | 0,00 |
Sustainable growth rate | -0,30 |
Cash return | -0,45 |
ADJ Balance Sheet 29 Junho 2018 (AUD) | |
---|---|
Total Assets | 34.319227 |
Current Assets | 10.247256 |
Cash,Cash Equivalents,and Sho... | 4.775331 |
Cash and Cash Equivalents | 4.775331 |
Cash | 3.755744 |
Cash Equivalents | 1.019587 |
Receivables | 5.226728 |
Accounts Receivable | 2.042744 |
Other Receivables | 3.186354 |
Recievables Adjustments/Allow... | -2.370,00 |
Prepaid Assets and Others | 0.245197 |
Total Non-Current Assets | 24.071971 |
Net Property,Plant,and Equipm... | 0.832833 |
Gross Property,Plant,and Equi... | 1.437381 |
Machinery,Furniture/Equipment | 0.621416 |
Leasehold and Improvements | 0.815965 |
Accumulated Depreciation | -0.604548 |
Goodwill and Other Intangible... | 23.202768 |
Goodwill | 15.161939 |
Other Intangible Assets | 8.040829 |
Deferred Non-Current Assets | 0.03637 |
Deferred Taxes,Non-Current As... | 0.03637 |
Total Liabilities | 4.971228 |
Current Liabilities | 4.018632 |
Payables and Accrued Expenses | 2.925743 |
Payables | 2.925743 |
Accounts Payable | 0.546024 |
Other Payable | 2.379719 |
Pension and Other Post-Retire... | 0.58715 |
Current Debt and Capital Leas... | 0.060248 |
Current Portion of Capital Le... | 0.060248 |
Deferred Liabilities,Current | 0.445491 |
Deferred Revenue,Current | 0.445491 |
Total Non-Current Liabilities | 0.952596 |
Long Term Debt and Capital Le... | 0.555463 |
Long Term Portion of Capital ... | 0.555463 |
Deferred Liabilities, Non cur... | 0.03637 |
Deferred Taxes,Non-Current Li... | 0.03637 |
Employee Benefits | 0.360763 |
Pension and Other Postretirem... | 0.360763 |
Total Equity | 29.347999 |
Stockholder's Equity | 29.347999 |
Capital Stock | 138.39771 |
Common Stock | 138.39771 |
Retained Earnings | -109.762365 |
Accumulated Gains/ Losses Not... | 0.712654 |
Foreign Currency Translation ... | 0.106676 |
Other Equity Adjustments | 0.605978 |
Total Capitalization | 29.347999 |
Common Stock Equity | 29.347999 |
Capital Lease Obligations | 0.615711 |
Net Tangible Assets | 6.145231 |
Working Capital | 6.228624 |
Invested Capital | 29.347999 |
Tangible Book Value | 6.145231 |
Total Debt | 0.615711 |
Ordinary Shares Number | 1284.950994 |
TotalLiabilitiesAsReported | 4.971228 |
TotalEquityAsReported | 29.347999 |
ADJ Cash Flow 29 Junho 2018 (AUD) | |
---|---|
Classes of Cash Receipts from... | 9.045304 |
Receipts from Customers | 8.276865 |
Other Cash Receipts from Oper... | 0.768439 |
Classes of Cash Payments | -14.476555 |
Payments to Suppliers for Goo... | -14.476555 |
Interest Paid, Direct | -60,00 |
Interest Received, Direct | 0.157478 |
Cash Flow from Investing Acti... | -4.2811 |
Cash Flow from Continuing Inv... | -4.2811 |
Purchase/Sale of Property,Pla... | -0.13441 |
Purchase of Property,Plant an... | -0.13474 |
Sale of Property,Plant,and Eq... | 330,00 |
Purchase/Sale of Intangibles,... | -6.068636 |
Purchase of Intangibles | -6.068636 |
Other Investing Changes,Net | 1.921946 |
Cash and Cash Equivalents,End... | 4.775331 |
Change in Cash | -9.554933 |
Effect of Exchange Rate Chang... | 0.010117 |
Cash and Cash Equivalents,Beg... | 14.320147 |
Interest Paid, Supplemental D... | 60,00 |
Capital Expenditure | -6.203376 |
Free Cash Flow | -11.477209 |
ChangeinCashSupplementalAsRep... | -9.554933 |