TIDMASIT 
 
Aberforth Split Level Income Trust plc 
Audited Annual Results for the year to 30 June 2023 
 
The following is an extract from the Company's Annual Report and Financial 
Statements for the year to 30 June 2023. The Annual Report is expected to be 
posted to shareholders by 7 August 2023.  Members of the public may obtain 
copies from Aberforth Partners LLP, 14 Melville Street, Edinburgh EH3 7NS or 
from its website: www.aberforth.co.uk. A copy will also shortly be available for 
inspection at the National Storage Mechanism at: 
https://data.fca.org.uk/#/nsm/nationalstoragemechanism. 
 
FINANCIAL HIGHLIGHTS (SUMMARY) 
 
Performance (Total Return)                                  Year 
                                                            to 
 
                                                            30 
                                                            June 
                                                            2023 
                                                            ------ 
                                                            ------ 
Total Assets                                                  +9.7% 
 
Ordinary Share NAV                                            +12.2 
                                                            % 
Ordinary Share Price                                          +20.0 
                                                            % 
ZDP Share NAV                                                 +3.6% 
 
ZDP Share Price                                               +3.0% 
 
Refer to Note 2, Alternative Performance Measures, and 
Glossary. 
Dividends Declared 
Second Interim Dividend per Ordinary Share                    3.30p 
 
Together with the first interim dividend of 1.70p, the 
total underlying dividend for the year to 30 June 2023 is 
5.00p per Ordinary Share. This is an increase of 16% 
compared to last year's underlying dividend of 4.30p, 
which represents the total dividend of 4.55p less the 
special dividend of 0.25p per Ordinary Share. 
 
The second interim dividend has an ex-dividend date of 10 
August 2023, record date of 11 August 2023 and pay date of 
31 August 2023. 
 
INVESTMENT OBJECTIVE 
 
The investment objective of Aberforth Split Level Income Trust plc (ASLIT) is to 
provide Ordinary Shareholders with a high level of income, with the potential 
for income and capital growth, and to provide Zero Dividend Preference (ZDP) 
Shareholders with a pre-determined final capital entitlement of 127.25p on the 
planned winding-up date of 1 July 2024. 
 
CHAIRMAN'S STATEMENT 
 
Introduction 
 
This is the sixth annual report of Aberforth Split Level Income Trust (the 
Company), which covers the financial year to 30 June 2023. 
 
Many of the significant challenges highlighted in my recent reports remain 
firmly in focus. Elevated geopolitical tensions, persistently high inflation, 
especially in the UK, and rising interest rates continue to influence the 
direction of stockmarkets. With consumer budgets and profit margins under 
pressure, recession is a realistic threat either in this or next year. 
 
The financial year started well as the initial shock of Russia's invasion of 
Ukraine and the impact on energy prices eased. M&A activity also contributed to 
positive returns, but the UK's well documented Budget debacle in September 2022 
led to weak share prices, higher bond yields and sterling approaching parity 
with the US dollar. Calm was restored towards ASLIT's half year with the change 
of Prime Minister and Chancellor. Share prices responded well to this 
development and further impetus was provided by the emergence of more benign 
inflation data in the US. However, enthusiasm about the prospects of lower 
interest rates in the US was interrupted by the rapid demise of Silicon Valley 
Bank and Credit Suisse, which provoked a sharp reappraisal of risk in March. 
Swift regulatory action reassured the markets that these bankruptcies were 
isolated cases and enabled stockmarkets to shift their focus back to subsiding 
rates of inflation. The exception was the UK, where stubbornly persistent 
inflation is requiring the Bank of England to continue to raise interest rates 
and, by extension, the risk of recession. 
 
Given this `wall of worry' it was pleasing to see positive index returns for UK 
equities during the period, albeit marginal ones for mid and small cap 
companies, who underperformed their large cap brethren. However, UK indices 
remain deeply unpopular from a global perspective, which is reflected in lower 
returns generated during the year compared to most international peers. 
 
Performance 
 
I appreciate that it doesn't really feel like it but in fact, over the financial 
year as a whole, UK equities generated positive returns. The Numis Smaller 
Companies Index (excluding Investment Companies) ("the Index" or "NSCI (XIC)"), 
which defines ASLIT's investment opportunity base, generated a positive total 
return of 4.4% over the twelve months to 30 June 2023. Larger companies in the 
UK, in the form of the FTSE All-Share Index, recorded a total return of 7.9%. 
 
It is pleasing to report that ASLIT's total assets total return, which measures 
its ungeared portfolio performance, was up 9.7% during the year. When geared by 
the Zero Dividend Preference (ZDP) Shares, the net asset value total return of 
the Ordinary Shares was 12.2%. This reflects the return attributable to equity 
Shareholders of 8.87p per Ordinary Share together with the effect of the 
reinvestment of previously declared dividends. The Ordinary Share price total 
return of 20.0% was helped by a narrowing of the share price's discount to net 
asset value from 12.1% to 6.7%. 
 
As the capital value of the portfolio has increased, the projected cumulative 
cover of the ZDP shares increased to 3.2 times at 30 June 2023 from 3.0 times 
twelve months earlier. 
 
Turning to the longer-term perspective from ASLIT's inception in 2017 to 30 June 
2023, the cumulative total assets total return and net asset value total return 
are 5.8% and 1.8% respectively. These modest returns are clearly not what the 
Board envisaged when ASLIT launched but in its short life, ASLIT has had to 
battle with the fraught aftermath of the EU referendum, the pandemic and the war 
in Ukraine, as well as the macro-economic headwinds of the past year. Any one of 
these events would have been challenging enough for a company with ASLIT's 
geared structure, let alone all four. Detail about the effect of these 
challenges on ASLIT's valuation opportunity is provided in the Managers' Report. 
 
Earnings and Dividends 
 
The twists and turns of share prices over the year to 30 June 2023 contrast with 
the steady progress of ASLIT's revenue stream. The upward trend from the 
pandemic lows has continued, which reflects positively on how well investee 
companies' boards stewarded capital during what was a very challenging period. 
ASLIT's dividend experience in the twelve months was enhanced by the receipt of 
seven special dividends. 
 
ASLIT's revenue return per Ordinary Share was 5.35p in the year to 30 June 2023, 
which is 11% higher than the 4.81p earned in the year to 30 June 2022. Special 
dividends from investee companies represent 0.42p per Ordinary Share of the 
5.35p of revenue generated for this financial year. 
 
The Board is pleased to declare a second interim dividend of 3.30p per Ordinary 
Share for the year to 30 June 2023, which represents an increase of 18% compared 
to the 2.79p in respect of the previous year. Together with the first interim 
dividend of 1.70p paid on 8 March 2023, the total underlying ordinary dividend 
with respect to the year to 30 June 2023 is 5.00p per Ordinary Share. This is an 
increase of 16% compared to last year's ordinary underlying dividend of 4.30p, 
which represents the total dividend of 4.55p less the special dividend of 0.25p 
per Ordinary Share. 
 
After accounting for the second interim dividend, retained revenue reserves were 
1.32p per Ordinary Share at 30 June 2023. There are two reasons for the Board's 
decision to increase revenue reserves. First, notwithstanding the resilience of 
the investee companies, an economic downturn could affect the dividend 
performance of the portfolio. Second, prudent portfolio and liquidity management 
activities in the run-up to the end of ASLIT's planned life might affect 
dividend receipts. Retained revenue reserves give the Board scope to offset such 
factors and sustain dividends paid by ASLIT. Any revenue reserves not utilised 
will be distributed to Ordinary Shareholders before or at the end of ASLIT's 
planned life next year. 
 
The second interim dividend of 3.30p per Ordinary Share will be paid on 31 
August 2023 to Ordinary Shareholders on the register on 11 August 2023. The ex 
-dividend date is 10 August 2023. The Company operates a Dividend Reinvestment 
Plan. Details of the plan, including the Form of Election, are available from 
Aberforth Partners LLP or on the website, www.aberforth.co.uk. 
 
Stewardship 
 
As part of its stewardship responsibilities, the Board regularly reviews the 
Managers' approach to environmental, social and governance issues. Pages 13 to 
15, of the Annual Report, describe the Board's and Managers' oversight and 
activities in the year to 30 June 2023. The Board endorses the Managers' 
stewardship policy, which is set out in their submission as a signatory to the 
UK Stewardship Code. This, together with examples relating to voting and 
engagement with investee companies, can be found in the "About Aberforth" 
section of the Managers' website. 
 
Annual General Meeting ("AGM") 
 
The AGM will be held at 14 Melville Street, Edinburgh EH3 7NS at 11.00 a.m. on 
30 October 2023 and details of the resolutions to be considered by Shareholders 
are set out in the Notice of the Meeting on page 62 of the Annual Report. 
Shareholders are encouraged to submit their votes by proxy in advance of the 
meeting. An update on performance and the portfolio will be available on the 
Managers' website following the meeting. 
 
Conclusion 
 
The Board is conscious that ASLIT's capital performance over its life so far has 
not matched expectations at the time of launch. However, despite the various top 
-down challenges along the way, the investee companies have made underlying 
progress, as may be gauged from the growth in ASLIT's dividend over the six 
years. The upshot of muted capital returns and resilient profits is that the 
portfolio's valuations today appear even more attractive than was the case at 
inception. The consequent opportunity is addressed in detail in the Managers' 
Report and influences the Board's thinking as it contemplates the end of ASLIT's 
planned life. 
 
That planned life ends on 1 July 2024, on which date or in the three months 
prior, the Board is obliged by the Company's Articles to convene a general 
meeting to propose that the Company be wound up. The spectre of recession and 
the general apathy towards UK assets mean that the upside in ASLIT's portfolio 
is unlikely to be fully realised by 1 July 2024. Therefore, before then, the 
Board intends to examine means whereby holders of both classes of Share will be 
given the opportunity to continue their investment in some form, alongside the 
option to realise their investment in cash. 
 
The Board is working with the Managers and at this stage nothing has yet been 
decided or, indeed, ruled out. We shall seek specialist advice in due course and 
shall also take account of feedback received from Shareholders when developing 
proposals, which we would expect to finalise during the second calendar quarter 
of 2024. 
 
My fellow directors and I would welcome the views of Shareholders about these or 
any other matters pertinent to the Company, to which end my email address is 
noted below. 
 
Angus Gordon Lennox 
 
Chairman 
 
27 July 2023 
 
Angus.GordonLennox@aberforth.co.uk 
 
Managers' Report 
 
Introduction 
 
Equity returns over the twelve months to 30 June 2023 were positive. The FTSE 
All-Share index, which is representative of large UK companies, recorded a total 
return of +7.9%. The gain from smaller companies was more modest. The total 
return of the NSCI (XIC), which is ASLIT's investment universe, was +4.4%. 
ASLIT's total asset total return, which is a measure of the portfolio's ungeared 
performance, was +9.7%. This backdrop of rising share prices benefited both 
classes of shareholder: the Ordinary Shares' net asset value total return was 
+12.2%, while the final cumulative cover of the ZDP Shares rose from 3.0x to 
3.2x. 
 
The positive returns from equity markets around the world in the twelve months 
to 30 June 2023 contrast with the falling share prices that characterised 
ASLIT's previous financial year. Several factors contributed to the improved 
mood. The initial shock of Russia's war in Ukraine has subsided, while some of 
the worst fears about energy supplies and prices have so far proved misplaced. 
The reopening of China's economy, following strict pandemic lockdowns, should 
contribute to global economic activity and promises to ease pressure on supply 
chains. Related to these points, inflationary forces appear to be abating: in 
most major economies, the rate of change in consumer prices is declining, though 
it remains elevated in comparison with the period before the pandemic. 
 
The response to inflation has been the large and rapid increases in interest 
rates over the past 18 months. These have complicated economic activity and 
asset valuations. They have also precipitated financial accidents, such as the 
UK's brief LDI crisis in the autumn followed by the spring's regional bank 
failures in the US. The markets' calculation is that subsiding inflation will 
soon allow the Federal Reserve to signal that the all-important US Fed Funds 
rate has peaked. In stockmarket terms, the main beneficiaries so far of this 
expectation of falling interest rates have been the large technology companies 
in the US: their valuations thrived in the low inflation and low interest rate 
environment preceding the pandemic and they are perceived as being best placed 
to exploit the emerging fascination with artificial intelligence. 
 
The likelihood of the UK's monetary policy following suit seems more distant. 
Consumer price inflation is proving more persistent, forcing the Bank of England 
to raise interest rates to 5% and bringing recession closer as higher mortgage 
rates bite. Reawakened memories of a British problem with inflation have 
contributed to a pervasive and thorough pessimism about the UK's prospects. 
Domestic politics of recent years have not helped. A succession of prime 
ministers has struggled with the additional challenges that the country's 
departure from the EU has presented to economic activity. Ideology has too often 
won out over pragmatism, culminating only nine months ago in Liz Truss's 
extraordinary and short-lived premiership. 
 
These concerns have affected investment in the UK. Open-ended equity funds have 
experienced persistent outflows for several years and institutional asset 
allocation decisions appear influenced more by what has been rather than what 
will be. Valuations attributed to UK assets languish. Against the dollar and 
euro, sterling remains 15% or so below its levels before the EU referendum. Gilt 
yields are on a wide premium to government bond yields in the US and Europe. And 
UK stockmarket valuations are towards their lowest in over 30 years when 
compared with global equity market averages. 
 
Equity valuations are examined in greater detail later in this report, but the 
important point is that they contrast sharply with the recent performance of the 
underlying businesses. The majority of small UK quoted companies and of the 
portfolio's holdings increased profits and dividends over the past year, 
notwithstanding the slew of macro-economic challenges. Cost inflation was passed 
on successfully, which confounds a recurring concern that small companies lack 
pricing power. Balance sheets were strengthened and are as strong as they have 
been in Aberforth's 32 years history. This underlying progress and resilience 
have persisted through the first part of 2023. 
 
Performance and portfolio analysis 
 
The following paragraphs describe the main influences on ASLIT's performance 
over the twelve months to 30 June 2023, as well as some of the significant 
characteristics of the portfolio. 
 
Style 
 
The Managers' value investment style has often been a significant influence on 
ASLIT's returns, and that was again the case in the twelve months to 30 June 
2023. Over this period, the value cohort of the NSCI (XIC) significantly out 
-performed the index's growth stocks, according to data from the London Business 
School. Continuing the trend since the pandemic recovery started, investment 
style was therefore beneficial to ASLIT's returns. It is notable that most of 
this benefit came in the earlier part of the twelve month period. Over recent 
months, the glamour of artificial intelligence has contributed to a strong 
rebound in the share prices of the American technology leviathans, which has 
been to the advantage of the growth style. 
 
Size 
 
The NSCI (XIC) is formed from companies in the bottom ten per cent by value of 
the entire UK stockmarket. This meant that the largest company in the index on 
its 1 January 2023 rebalancing had a market capitalisation of £1.6bn and that 
the index has a significant overlap with the FTSE 250. ASLIT's portfolio has a 
relatively low exposure to companies in this overlap. It has relatively high 
exposure to the NSCI (XIC)'s smaller constituents. This reflects these "smaller 
small" companies' much more attractive valuations, which are set out later in 
this report. Over the twelve months to 30 June 2023, the portfolio's size 
positioning was modestly unhelpful to investment performance, as can be gauged 
by the fact that the FTSE 250 out-performed the FTSE SmallCap by 3%. 
 
Balance sheets 
 
The table below shows the balance sheet profile of the portfolio and of the 
Tracked Universe at 30 June 2023, which is the subset of the NSCI (XIC) that the 
Managers follow closely and which represents 98% by value of the total index. 
 
Weight in  Net cash  Net debt/EBITDA < 2x  Net debt/EBITDA > 2x  Others* 
companies 
with: 
Portfolio  47%       42%                   5%                    5% 
2023 
Tracked    34%       36%                   23%                   8% 
Universe 
2023 
*Includes 
loss-makers 
and lenders 
 
The portfolio's balance sheet profile compares well with that of the index, 
having a relatively high exposure to companies with net cash and a relatively 
low exposure to those with higher leverage. This profile has emerged from the 
Managers' bottom-up stock selection - the stockmarket is not giving small 
companies credit in their valuations for balance sheet strength. 
 
The other important point to make about small companies' balance sheets is that 
they have not been so strong since around 2014. Companies had entered the 2009 
recession with too much leverage and spent the next five years repairing their 
balance sheets. Today, in contrast, companies would be entering a slowdown or 
recession with healthy balance sheets. Clearly, there are exceptions, but the 
broad-based balance sheet resilience is an under-appreciated feature of small 
companies at present. 
 
Income 
 
ASLIT's aim to generate income growth from its portfolio was impeded by the 
pandemic, which forced many small companies to pass their dividends and 
necessitated a cut in ASLIT's dividend two years ago. However, since the 
pandemic recovery started, smaller companies have displayed their resilience and 
their commitment to their shareholders by promptly resuming dividend payments. 
The rebound has been surprisingly and pleasingly quick, which has allowed 
ASLIT's revenue return attributable to Equity Shareholders in the twelve months 
to 30 June 2023 to exceed its pre-pandemic level. 
 
The table below illustrates the dividend performance of the portfolio over the 
past year. It splits the 63 holdings into five categories, which are determined 
by each company's most recent dividend action. 
 
Nil Payer  Cutter  Unchanged Payer  Increased Payer  New / Returner 
4          8       8                40               3 
 
The majority of the holdings increased their most recent dividends. A further 
boost to the income performance comes from the New / Returners category. Its 
constituents are companies that are paying dividends for the first time or that 
have resumed payments, having paid nothing through the pandemic. It is 
anticipated that three of the current Nil Payers will move into the New / 
Returner category over the next twelve months. ASLIT's income also benefited 
from seven special dividends announced by investee companies in the year to 30 
June 2023. 
 
The average historical yield of the portfolio's holdings at 30 June 2023 was 
5.2%, while the average dividend cover was 2.4x. An economic downturn would 
threaten dividend forecasts, but its impact should be mitigated by the 
portfolio's high dividend cover and strong balance sheets. 
 
Corporate Activity 
 
There was a flurry of M&A activity in the first part of 2022, but this petered 
out as interest rates and the cost of corporate debt rose through the second 
half of the year. Entering 2023, the Managers believed that the volatility of 
debt markets would continue to discourage takeovers. In the event, however, six 
new bids were announced for constituents of the NSCI (XIC) in the six months to 
30 June 2023, with ASLIT owning two of them. The average EV/EBITA of the six at 
their deal prices was 16.2x, while the average premium to the pre-announcement 
share prices was 67%. 
 
More surprising than the rebound in M&A has been the nature of the bidders: in 
five of the six deals, the buyers have been private equity firms. The surprise 
reflects the fact that debt is the lifeblood of private equity and debt markets 
have not yet settled down amid on-going tightening of monetary policy. However, 
it would appear that the very low valuations of small UK quoted companies mean 
that private equity does not need debt at the outset to make their M&A models 
work. This is a stark illustration of the opportunity currently embedded in the 
valuations of small UK quoted companies. 
 
ASLIT may benefit from further takeover premiums for its holdings as long as 
stockmarket valuations remain at their present low levels. However, in these 
circumstances, it remains important to guard against opportunism on the part of 
the buyers. Large takeover premiums may still not bring valuations to 
appropriate levels and the Managers are prepared to vote against deals where 
this is the case. The best M&A experiences are often those in which boards of 
directors consult shareholders well in advance. Such consultation reduces the 
risk of embarrassment, should shareholders find proposed terms unacceptable, and 
can lead to better outcomes, which may be that the company in question retains 
its independence. The Managers make it clear to the boards of the investee 
companies that they should be consulted in such situations and that they are 
willing to be insiders for extended periods. 
 
Active share 
 
Active share is a measure of how different a portfolio is from an index. The 
ratio is calculated as half of the sum of the absolute differences between each 
stock's weighting in the index and its weighting in the portfolio. The higher a 
portfolio's active share, the higher its chance of performing differently from 
the index, for better or worse. The Managers target an active share ratio of at 
least 70%. At 30 June 2023, it stood at 78%. 
 
Portfolio turnover 
 
Portfolio turnover is defined as the lower of purchases and sales divided by 
average portfolio value. Over the twelve months to 30 June 2023, turnover was 
18%. This relatively subdued rate of turnover is due to the low stockmarket 
valuations of the portfolio's holdings - discounts to the Managers' target 
prices have not generally narrowed, so the opportunity for "value roll" within 
the portfolio has been limited. "Value roll" is the term that the Managers use 
to describe the recycling of capital from companies with less upside to target 
prices into those with greater upside. 
 
Some of the turnover in the period reflected investment in companies that 
entered the NSCI (XIC) on 1 January 2023. As described in the last Interim 
Report, this was the largest ever rebalancing of the index. The 29 companies 
that were injected into the index offered the Managers additional opportunity: 
the portfolio owned three of these so-called "fallen angels" at 30 June 2023. 
 
Valuations 
 
The table below sets out the forward valuations of the portfolio, the Tracked 
Universe and certain subdivisions of the Tracked Universe. The metric displayed 
is enterprise value to earnings before interest, tax and amortisation 
(EV/EBITA), which the Managers use most often in valuing companies. The 
forecasts underlying the ratios are the Managers'. The bullet points following 
the table summarise its main messages. 
 
EV/EBITA                              2022   2023   2024 
ASLIT                                 6.7x   7.6x   6.0x 
Tracked Universe (234 stocks)         9.4x   9.6x   8.7x 
-      40 growth stocks               14.5x  13.6x  13.7x 
-      194 other stocks               8.7x   9.0x   7.9x 
-      78 stocks > £600m market cap   11.0x  10.8x  10.2x 
-      156 stocks < £600m market cap  7.4x   7.9x   6.6x 
 
· The average EV/EBITA multiples of the portfolio are much lower than those of 
the Tracked Universe. This has   been a consistent feature over ASLIT's history 
and is consistent with the Managers' value investment style. 
 
· The portfolio's 7.6x EV/EBITA ratio for 2023 is considerably lower than the 
average multiple of 16.2x at which this year's M&A deals in the NSCI (XIC) have 
been struck. 
 
· The profit forecasts underlying the EV/EBITA multiples for 2023 and 2024 are 
subject to uncertainty about the timing and intensity of an economic downturn. 
It can be inferred from the progression of the multiple across the three years 
that the Managers presently expect a slowdown in 2023, followed by a recovery in 
2024. 
 
· The growth stocks within the Tracked Universe are on much higher multiples 
than both the portfolio and the rest of the Tracked Universe. 
 
· The "smaller small" companies within the index - here illustrated by those 
with market capitalisations less than 
 
£600m - are on vast valuation discounts to their larger peers. The Managers 
identify no reason for this beyond a 
 
general concern about liquidity and so the portfolio has a relatively high 
exposure to these "smaller small" companies. 
 
The table below set out some of the main characteristics of ASLIT's diversified 
portfolio of smaller companies. The point above about exposure to "smaller 
small" companies is reinforced in the weighted average market capitalisation 
row. 
 
Portfolio characteristics               30 June 2023       30 June 2022 
ASLIT                                   NSCI (XIC)  ASLIT  NSCI (XIC) 
Number of companies                     63          339    66          323 
Weighted average market capitalisation  £630m       £945m  £622m       £795m 
Price earnings (PE) ratio (historical)  8.0x        10.8x  8.3x        9.8x 
Dividend yield (historical)             5.2%        3.5%   4.5%        3.1% 
Dividend cover                          2.4x        2.6x   2.7x        3.3x 
 
Alongside the 5.2% dividend yield, the portfolio's most notable feature of the 
table is average historical price earnings ratio (PE). It has fallen from 8.3x 
to 8.0x over the twelve months to 30 June 2023. Given ASLIT's positive total 
assets total return in this period, it can be inferred that the reduction in the 
PE was due to growth in the earnings per share of the portfolio's holdings. An 
advantage of historical valuation measures, particularly when a recession looms, 
is that they are not susceptible to forecast uncertainties. To give a longer 
term perspective than ASLIT's six years, the chart below plots the historical PE 
ratio for the Managers' longest standing portfolio, which shares many of ASLIT's 
holdings. 
 
[image] 
 
The messages from the chart are that PE ratios are unusually low at present and 
that they fall so low when recession threatens: the earlier low-points in the 
chart were the early 1990s recession, the global financial crisis and the 
pandemic. It is therefore possible that much of the risk of an economic downturn 
is already embedded within share prices. Taking this argument further, small 
company profits typically fall by around 30% in a recession. A repeat of this 
would take the historical PE ratio of ASLIT's portfolio of 8.0x to a forward 
ratio of 11.4x. This multiple of what can be thought of as trough profits would 
still be below the long term average PE multiple shown in the chart of 12.1x. 
 
An influence on the portfolio's low valuation at present is its exposure to UK 
equities. These are out of favour with global investors for reasons previously 
set out in this report. Data from Panmure Gordon help quantify the scale of this 
disenchantment. The PE of the UK stockmarket is presently 27% lower than the PE 
of global equities, which is much more than the average discount of 15% over 
Aberforth's 32 year history. Comparing ASLIT's portfolio directly with global 
equities, the current PE discount is 46%, whereas the 32 year average for 
Aberforth's longest standing portfolio has been 24%. The valuation elastic is 
therefore extremely stretched at present, with ASLIT on a triple discount by 
virtue of its value investment style, its exposure to small companies and its 
Britishness. This appears incongruous given the resilience of the portfolio's 
investee companies and the fact 42% of their revenues on average are generated 
outside the UK. An easing of the tension in valuations, as one or more of these 
relationships returns towards the normal levels of the past 32 years, should 
bode well for ASLIT's returns. 
 
Outlook 
 
Stockmarkets' immediate obsession is US interest rates - each data release is 
scrutinised exhaustively for a hint of what the Federal Reserve might do next. 
The positive start to 2023 for equities indicates an expectation that US 
interest rates are close to their peak. However, there are important caveats. 
The speed and extent of the interest rate increases threaten further accidents - 
the financial world has grown used to more than a decade of almost costless 
money. Moreover, it is not clear that inflation will return conveniently and 
reliably to its pre-pandemic levels - the rate of increase will subside, but 
underlying inflationary pressures from labour markets and from forces such as de 
-globalisation linger. 
 
While equity investors are presently enthused by the outlook for US monetary 
policy, they remain nervous about prospects for UK politics and economics over 
the next couple of years. On the political front, there will be a UK General 
Election within the next eighteen months. This will come at a time when the 
influence of the more extreme elements of both main political parties appears to 
be waning. However, a change of government looks likely, which brings 
incremental risk. 
 
Meanwhile, the UK economy is blighted by more persistent inflation than are its 
peers. This threatens a more aggressive monetary response by the Bank of England 
and potentially a more severe downturn in economic activity. Recessions are 
unpleasant. They increase hardship faced by households and businesses. They 
reduce incomes and profits. But they are also inevitable and even necessary in 
order to address the effects of past policy mistakes and of unforeseeable 
developments such as the pandemic. 
 
The near term risks are undeniable. But so is the attractiveness of the 
valuations attributed to the portfolio's holdings by the stockmarket. 
Importantly, the stress-testing of today's valuations described above suggests 
that much of the risk of a recession may already be embedded in share prices. 
Ironically, therefore, there is less uncertainty about the medium and long term 
outlook for returns from the companies in ASLIT's portfolio. History is rather 
convincing: when valuations have reached today's levels in the past, total 
returns over the next five years have been strong. 
 
Conclusion 
 
Herein lies the frustration for ASLIT. By virtue of its closed end structure and 
its gearing, it is well suited to take advantage of today's valuations, but it 
has just one year of its planned life left. It is not clear that the qualities 
of ASLIT's portfolio - its strong balance sheets, resilient income profile and 
very low valuations - will be recognised widely by investors within this time 
frame. Further takeover activity will help close value gaps, but more time is 
likely to be necessary to benefit fully from the opportunity in today's 
valuations. Therefore, the Managers are working with the Board to offer 
Shareholders the option, no later than 1 July 2024, either to realise their 
investment in cash or to continue their exposure to the Managers' investment 
approach in some form. 
 
Aberforth Partners LLP 
 
Managers 
 
27 July 2023 
 
FINANCIAL HIGHLIGHTS 
 
TOTAL RETURN PERFORMANCE 
 
               Ordinary             ZDP 
               Share                Share 
Total          NAV2  Share   NAV4   Share 
Assets1              Price3         Price5 
Year to 30   9.7%    12.2%   20.0%  3.6%    3.0% 
June 2023 
Annualised   14.8%   20.0%   22.1%  3.6%    4.1% 
 
3 years 
5 years      0.1%    -0.9%   -0.7%  3.6%    2.3% 
Since        0.9%    0.3%    -0.5%  3.5%    3.0% 
inception14 
Cumulative   51.1%   72.9%   82.2%  11.2%   12.7% 
 
3 years 
5 years      0.3%    -4.2%   -3.6%  19.3%   12.2% 
Since        5.8%    1.8%    -2.9%  22.8%   19.5% 
inception14 
The total 
return per 
Ordinary 
Share2 for 
the year to 
30 June 
2023 was 
8.87p 
(2022: 
(18.98)p). 
 
ORDINARY SHARE 
 
  Net          Share  Discount /  Revenue      Ordinary       Special    Ongoing 
Gearing7 
  Asset        Price  (Premium)   Return per   Dividends per  Dividends 
Charges6 
  Value                           Share        Share 
  per                                                         per Share 
  Share 
  -----      -----    ----------  -----------  ------------   ---------  ------- 
-  -------- 
  -----      -----    --                                      ---        ---- 
---- 
  - 
30    77.2p  72.0p    6.7%        5.35p        5.00p          -          1.3% 
39.8% 
June 
2023 
30    73.0p  64.2p    12.1%       4.81p        4.30p          0.25p      1.2% 
40.6% 
June 
2022 
30    95.7p  87.2p    8.8%        2.90p        3.05p          -          1.2% 
29.9% 
June 
2021 
 
At inception14 an Ordinary Share had a NAV of 100p and a gearing7 level of 25%. 
 
ZERO DIVID PREFERENCE SHARE (ZDP SHARE) 
 
      Net Asset     Share   Discount /  Return  Projected Final  Redemption 
      Value per     Price   (Premium)           Cumulative       Yield9 
      Share                             per     Cover8 
 
                                        Share 
      ------------  ------  ----------  ------  ------------     ---------- 
                    -----   --          ----                     -- 
30    122.8p        119.5p  2.7%        4.3p    3.2x             6.4% 
June 
2023 
30    118.6p        116.0p  2.2%        4.1p    3.0x             4.7% 
June 
2022 
30    114.5p        114.0p  0.4%        4.0p    3.6x             3.7% 
June 
2021 
 
At inception14 a ZDP Share had a NAV of 100p, a Projected Final Cumulative 
Cover8 of 3.4x, and a Redemption Yield9 of 3.5%. 
 
HURDLE RATES10 
 
             Ordinary                    ZDP Shares 
             Shares 
                                         Annualised Hurdle Rates to return 
             Annualised 
             Hurdle 
             Rates to 
             return 
             100p        Share   Zero    127.25p       Zero Value 
                         Price   Value 
At           ----------  ------  ------  ------------  ------------ 
             --          ------  ------ 
30 June      28.4%       1.3%    -68.6%  -68.6%        -99.7% 
2023 
30 June      16.2%       -0.7%   -42.6%  -42.6%        -94.8% 
2022 
Inception14  1.5%        n/a     -17.0%  -17.0%        -57.2% 
 
REDEMPTION YIELDS & TERMINAL NAVs (ORDINARY SHARES) 
 
As at 30 June 2023 
 
                       Annualised 
                       Ordinary 
                       Share 
                       Redemption 
                       Yields11 
 
                       Dividend 
                       Growth 
                       (per 
                       annum) 
Capital      -20.0%  -10.0%  +0.0%   +10.0%  +20.0%  Terminal 
Growth (per                                          NAV12 
annum) 
             ------  -----   ------  ------  ------  -------- 
             ------  -----   ------  ------  ------  ---- 
                     -- 
-20.0%       -23.8%  -22.6%  -21.3%  -19.9%  -18.4%  50.0p 
 
-10.0%       -9.0%   -7.7%   -6.4%   -4.9%   -3.3%   60.3p 
+0.0%        5.8%    7.1%    8.6%    10.1%   11.7%   70.7p 
+10.0%       20.5%   22.0%   23.5%   25.1%   26.8%   81.0p 
+20.0%       35.3%   36.8%   38.4%   40.0%   41.8%   91.3p 
 
The valuation statistics in the tables above are projected, illustrative and do 
not represent profit forecasts. There is no guarantee these returns will be 
achieved. 
 
1-14 Refer to Note 2, Alternative Performance Measurement, and Glossary. 
 
DIRECTORS' RESPONSIBILITY STATEMENT 
 
The Directors who were in office at the date of approving the financial 
statements confirm to the best of their knowledge that: 
 
(a) the financial statements, which have been prepared in accordance with 
applicable accounting standards, give a true and fair view of the assets, 
liabilities, financial position and profit/loss of the Company; 
 
(b) the Strategic Report includes a fair review of the development and 
performance of the business and financial position of the Company, together with 
a description of the principal risks and uncertainties that it faces; and 
 
(c) the Annual Report and Financial Statements, taken as a whole, is fair, 
balanced and understandable and provides the information necessary for 
Shareholders to assess the Company's performance, business model and strategy. 
 
On behalf of the Board 
 
Angus Gordon Lennox 
 
Chairman 
 
27 July 2023 
 
PRINCIPAL RISKS AND RISK MANAGEMENT 
 
The Board carefully considers the risks faced by the Company and seeks to manage 
these risks through continual review, evaluation, mitigating controls and action 
as necessary. A risk matrix for the Company is maintained. It groups risks into 
the following categories: portfolio management; investor relations; regulatory 
and legal; and financial reporting. Further information regarding the Board's 
governance oversight of risk, its review process and the context for risks can 
be found in the Corporate Governance Report (page 30 of the Annual Report). The 
Audit Committee Report (pages 31 to 33 of the Annual Report) details matters 
considered and actions taken on internal controls and risks during the year. The 
Company outsources all the main operational activities to recognised, well 
-established firms and the Board receives internal control reports from these 
firms, where available, to review the effectiveness of their control frameworks. 
 
Emerging risks are those that could have a future impact on the Company. The 
Board regularly reviews them and, during the year, it considered the effects of 
economic and political developments within the risk category of market risk. The 
Board regularly monitors how the Managers integrate such risks into the 
investment decision making. 
 
Principal risks are those risks derived from the matrix that have the highest 
risk ratings based on likelihood and impact. They tend to be relatively 
consistent from year to year given the nature of the Company and its business. 
Monitoring by the Board did not give rise to any changes during the year to the 
risk ratings applied to each of the principal risks. On a forward looking basis, 
the principal risks faced by the Company, together with the approach taken by 
the Board towards them, are summarised below. 
 
To indicate the extent to which the principal risks change during the year and 
the level of monitoring required, each principal risk has been categorised as 
either dynamic risk, requiring detailed monitoring as it can change regularly, 
or stable risk. 
 
(i) Investment policy/performance risk (a portfolio management risk) - The 
Company's investment policy and strategy expose the portfolio to share price 
movements. The performance of the investment portfolio will be influenced by 
stock selection, liquidity and market risk (see Market risk below and Note 19 of 
the Annual Report for further details). Investment in small companies is 
generally perceived to carry more risk than investment in large companies. While 
this is reasonable when comparing individual companies, it is much less so when 
comparing the risks inherent in diversified portfolios of small and large 
companies. The Board's aim is to achieve the investment objective by ensuring 
the investment portfolio is managed in accordance with the policy and strategy. 
The Board has outsourced portfolio management to experienced investment managers 
with a clearly defined investment philosophy and investment process. The Board 
receives regular and detailed reports on investment performance including 
detailed portfolio and risk profile analysis. Senior representatives of 
Aberforth Partners attend each Board meeting. This remains a dynamic risk, with 
detailed consideration during the year. The Managers' Report contains 
information on portfolio investment performance and risk. 
 
(ii) Market risk (a portfolio management risk) - Investment performance is 
affected by a number of market risk factors, which cause uncertainty about 
future price movements of investments. The Board delegates consideration of 
market risk to the Managers to be carried out as part of the investment process. 
The Managers regularly assess the exposure to market risk when making investment 
decisions and the Board monitors the results via the Managers' reporting. The 
Board and Managers closely monitor economic and political developments. This 
remained a dynamic risk during the year, in which the Managers reported on 
market risks including inflation and supply-chain pressures and other 
geopolitical issues referred to in the Managers' Report. 
 
(iii) Structural conflicts of interest (an investor relations risk) - The 
different rights and expectations of the holders of Ordinary Shares and the 
holders of ZDP Shares may give rise to conflicts of interest between them. While 
the Company's investment objective and policy seek to strike a balance between 
the interests of both classes of Shareholder, there can be no guarantee that 
such a balance will be achieved and maintained during the life of the Company. 
The Board acts in a manner that it considers fair, reasonable and equitable to 
both classes of Shareholder. This is a stable risk. 
 
(iv) Significant fall in investment income (a portfolio management risk)- A 
significant fall in investment income could lead to the inability to provide a 
high level of income and income growth. The Board receives regular and detailed 
reports from the Managers on income performance together with income forecasts. 
The Board and Managers monitor investment income and it is considered a dynamic 
risk. 
 
(v) Loss of key investment personnel (a portfolio management risk) - The Board 
believes that a risk exists in the loss of key investment personnel at the 
Managers. The Board recognises that the collegiate approach employed by the 
Managers mitigates this risk. Board members are in regular contact with the 
partners and staff of the Managers and monitor personnel changes. This is a 
stable risk. 
 
(vi) Regulatory risk (a regulatory and legal risk) - Breach of regulatory rules 
could lead to suspension of the Company's share price listings, financial 
penalties or a qualified audit report. Breach of Section 1158 of the Corporation 
Tax Act 2010 could lead to the Company losing investment trust status and, as a 
consequence, any capital gains would then be subject to capital gains tax. The 
Board reviews regular reports from the Secretaries to monitor compliance with 
regulations. This is a stable risk. 
 
The Income Statement, Reconciliation of Movements in Shareholders' Funds, 
Balance Sheet and Cash Flow Statement are set out below. 
 
INCOME STATEMENT 
 
Year to 30 June 2023 
 
(audited) 
 
                       Year to                    Year to 
                       30 June                    30 June 2022 
                       2023 
                       Revenue  Capital  Total    Revenue   Capital   Total 
                       £'000    £'000    £'000    £'000     £'000     £'000 
 
Net gains / (losses)   -        10,052   10,052   -         (41,748)  (41,748) 
on investments 
Investment income      10,985   20       11,005   10,024    -         10,024 
Other income           14       -        14       -         -         - 
Investment management  (443)    (1,034)  (1,477)  (521)     (1,216)   (1,737) 
fee 
Portfolio transaction  -        (313)    (313)    -         (329)     (329) 
costs 
Other expenses         (357)    -        (357)    (335)     -         (335) 
                       -------  -------  -------  --------  --------  -------- 
                       -        -        - 
Net return before      10,199   8,725    18,924   9,168     (43,293)  (34,125) 
finance costs and tax 
Finance costs: 
Appropriation to ZDP   -        (2,024)  (2,024)  -         (1,956)   (1,956) 
Shares 
Interest expense and   (3)      (7)      (10)     (3)       (6)       (9) 
overdraft fee 
                       -------  -------  -------  --------  --------  -------- 
                       -        -        - 
Return on ordinary     10,196   6,694    16,890   9,165     (45,255)  (36,090) 
activities before tax 
Tax on ordinary        (24)     -        (24)     (22)      -         (22) 
activities 
                       -------  -------  -------  --------  --------  -------- 
                       -        -        - 
Return attributable    10,172   6,694    16,866   9,143     (45,255)  (36,112) 
to Equity 
Shareholders 
                       ======   ======   =======  ======    =======   ======= 
 
Returns per Ordinary   5.35p    3.52p    8.87p    4.81p     (23.79)p  (18.98)p 
Share 
 
The Board declared on 27 July 2023 a second interim dividend of 3.30p per 
Ordinary Share. The Board also declared on 26 January 2023 a first interim 
dividend of 1.70p per Ordinary Share. 
 
The total column of this statement is the profit and loss account of the 
Company. All revenue and capital items in the above statement derive from 
continuing operations. No operations were acquired or discontinued in the 
period. A Statement of Comprehensive Income is not required as all gains and 
losses of the Company have been reflected in the above statement. 
 
RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS 
 
Year to 30 June 2023 
 
(audited) 
 
                    Share     Special   Capital   Revenue 
                    capital   reserve   reserve   reserve   Total 
                    £'000     £'000     £'000     £'000     £'000 
 
Balance as at 30    1,902     187,035   (57,620)  7,635     138,952 
June 2022 
Return on ordinary  -         -         6,694     10,172    16,866 
activities after 
tax 
Equity dividends    -         -         -         (9,018)   (9,018) 
paid 
                    --------  --------  --------  --------  -------- 
Balance as at 30    1,902     187,035   (50,926)  8,789     146,800 
June 2023 
                    ======    ======    ======    ======    ====== 
 
Year to 30 June 
2022 
                    Share     Special   Capital   Revenue 
                    capital   reserve   reserve   reserve   Total 
                    £'000     £'000     £'000     £'000     £'000 
 
Balance as at 30    1,902     187,035   (12,365)  5,417     181,989 
June 2021 
Return on ordinary  -         -         (45,255)  9,143     (36,112) 
activities after 
tax 
Equity dividends    -         -         -         (6,925)   (6,925) 
paid 
                    --------  --------  --------  --------  -------- 
Balance as at 30    1,902     187,035   (57,620)  7,635     138,952 
June 2022 
                    ======    ======    ======    ======    ====== 
 
BALANCE SHEET 
 
As at 30 June 2023 
 
(audited) 
 
                              30 June 2023  30 June 2022 
                              £'000         £'000 
Fixed assets 
Investments at fair value     202,150       193,062 
through profit or loss 
                              ----------    ---------- 
Current assets 
Debtors                       782           755 
Cash at bank                  2,949         1,590 
                              ----------    ---------- 
                              3,731         2,345 
Creditors (amounts falling    (664)         (62) 
due within one year) 
                              ----------    ---------- 
Net current assets            3,067         2,283 
                              ----------    ---------- 
Total Assets less Current     205,217       195,345 
Liabilities 
Creditors (amounts falling 
due after more than one 
year) 
ZDP Shares                    (58,417)      (56,393) 
                              ----------    ---------- 
TOTAL NET ASSETS              146,800       138,952 
                              =======       ======= 
Capital and Reserves: Equity 
Interests 
  Share capital: 
  Ordinary Shares             1,902         1,902 
Reserves: 
  Special reserve             187,035       187,035 
  Capital reserve             (50,926)      (57,620) 
  Revenue reserve             8,789         7,635 
                              ----------    ---------- 
TOTAL SHAREHOLDERS' FUNDS     146,800       138,952 
                              =======       ======= 
Net Asset Value per Ordinary  77.16p        73.04p 
Share 
Net Asset Value per ZDP       122.82p       118.57p 
Share 
 
CASH FLOW STATEMENT 
 
For the year to 30 June 2023 
 
(audited) 
 
                                                      Year to       Year to 
 
                                                      30 June 2023  30 June 2022 
                                                        £'000       £'000 
Operating activities 
Net revenue before finance costs and tax                10,199      9,168 
Receipt of special dividend taken to capital            20          - 
Tax (withheld) from income                              (24)        (20) 
Investment management fee charged to capital            (1,034)     (1,216) 
(Increase) in debtors                                   (27)        (421) 
(Decrease)/increase in creditors                        (7)         9 
                                                        --------    -------- 
Cash inflow from operating activities                   9,127       7,520 
                                                        =====       ===== 
Investing activities 
Purchases of investments excluding transaction costs    (36,395)    (41,203) 
Sales of investments excluding transaction costs        37,655      41,007 
                                                        --------    -------- 
Cash inflow/(outflow) from investing activities         1,260       (196) 
                                                        =====       ===== 
 
Financing activities 
Equity dividends paid                                   (9,018)     (6,925) 
Interest and fees paid                                  (10)        (9) 
                                                        --------    -------- 
Cash outflow from financing activities                  (9,028)     (6,934) 
                                                        =====       ===== 
Change in cash during the period                        1,359       390 
                                                        =====       ===== 
Cash at the start of the period                         1,590       1,200 
Cash at the end of the period                           2,949       1,590 
                                                        ======      ====== 
 
SUMMARY NOTES TO THE FINANCIAL STATEMENTS 
 
1. SIGNIFICANT ACCOUNTING POLICIES 
 
The financial statements have been presented under Financial Reporting Standard 
102 (FRS 102) and the AIC's Statement of Recommended Practice "Financial 
Statements of Investment Trust Companies and Venture Capital Trusts" (SORP). 
 
The financial statements have been prepared on a going concern basis under the 
historical cost convention, modified to include the revaluation of the Company's 
investments as described below. The Directors' assessment of the basis of going 
concern is described on page 24 of the Annual Report. In particular the 
Directors considered the implications of the proximity to the planned winding-up 
date of 1 July 2024 and that Shareholders will have a vote on proposals relating 
to the Company's planned life, on or within the three months prior to 1 July 
2024. The Directors may be released from the obligation to call a general 
meeting to wind up the Company if a special resolution has been passed to that 
effect not later than 1 July 2024. The Directors also considered the investment 
outlook, the objectives of both classes of Shareholder, potential sources of 
funding to finance the repayment of the entitlement due to the ZDP Shareholders 
and other future cash flows of the Company. The nature of any proposals that may 
be presented by the Directors relating to the Company's planned life on which 
the Shareholders will be required to vote and the outcome of the vote on any 
such proposals represent a material uncertainty in the context of assessing the 
prospects of the Company beyond 1 July 2024. This may cast significant doubt on 
the ability of the Company to continue preparing its financial statements on a 
going concern basis to the extent that they include, and Shareholders vote for, 
a winding-up of the Company. If at some point in the future the Directors 
conclude it is not appropriate to prepare the financial statements on a going 
concern basis then adjustments would be required to reclassify all assets as 
current, and a provision for further liabilities, including liquidation costs, 
would be made. Consideration would also be given to valuing the portfolio on a 
discounted bid basis to reflect the cost of liquidating the portfolio in a 
shorter time frame. 
 
The functional and presentation currency is pounds sterling, which is the 
currency of the environment in which the Company operates. The Board confirms 
that no significant accounting judgements or estimates have been applied to the 
financial statements and therefore there is not a significant risk of causing a 
material adjustment to the carrying amounts of assets and liabilities within the 
next financial year. Given the nature of the Company, the Board does not 
consider climate change material to the presentation of the financial 
statements. 
 
2. ALTERNATIVE PERFORMANCE MEASURES 
 
Alternative Performance Measures (APMs) are measures that are not defined under 
the requirements of FRS 102 and are unaudited. The Company believes that APMs, 
referred to within "Financial Highlights", provide Shareholders with important 
information on the Company and are appropriate for an investment trust company. 
These APMs are also a component of reporting to the Board. A glossary including 
APMs can be found below and in the 2023 Annual Report. 
 
3. INVESTMENT MANAGEMENT FEE 
 
The Managers, Aberforth Partners LLP, receive an annual management fee, payable 
quarterly in advance, equal to 0.75% of the Company's Total Assets. The 
management fee is allocated 70% to capital reserves and 30% to revenue reserves. 
 
4. DIVIDS PAID 
 
Amounts recognised as         Year to       Year to 
distributions to equity 
holders:                      30 June 2023  30 June 2022 
 
                              £'000         £'000 
In respect of the year to 30 
June 2021: 
Second interim dividend of    -             4,052 
2.13p (paid on 27 August 
2021) 
In respect of the year to 30  -             2,873 
June 2022 
 
First interim dividend of 
1.51p (paid on 8 March 
2022) 
Second interim dividend of    5,308         - 
2.79p (paid on 26 August 
2022) 
Special dividend of 0.25p     475           - 
(paid on 26 August 2022) 
                              3,235         - 
In respect of the year to 30 
June 2023: 
 
First interim dividend of 
1.70p (paid on 8 March 
2023) 
                              ------------  ------------ 
Total                         9,018         6,925 
                              ------------  ------------ 
 
The second interim dividend for the year ended 30 June 2023 of 3.30p (2022: 
2.79p) per Ordinary Share is payable on 31 August 2023 and has not been 
recognised in the financial statements as at 30 June 2023.  Deducting the second 
interim dividend from the Company's revenue reserves at 30 June 2023 leaves 
revenue reserves equivalent to 1.32p per Ordinary Share. 
 
5. RETURNS PER 
SHARE 
 
 
                                                                    Year to 
Year to 
 
                                                                    30 June 
30 June 2022 
                                                                    2023 
Ordinary Shares 
Net return for the year                                             £16,866,000 
£(36,112,000) 
Weighted average Ordinary Shares in issue during the year           190,250,000 
190,250,000 
Return per Ordinary                                                 8.87p 
(18.98)p 
Share 
 
ZDP Shares 
Appropriation to ZDP Shares for the year                            £2,024,000 
£1,956,000 
Weighted average ZDP Shares in issue during the year                47,562,500 
47,562,500 
Return per ZDP Share                                                4.26p 
4.11p 
 
There are no dilutive or potentially dilutive shares in issue. 
 
6. INVESTMENTS HELD AT FAIR VALUE THROUGH PROFIT OR LOSS 
 
                                                  Year to       Year to 
 
                                                  30 June 2023  30 June 2022 
 
                                                  £'000         £'000 
Investments at fair value through profit or loss 
Opening fair value                                193,062       235,448 
Opening fair value adjustment                     38,832        (9,102) 
                                                  ------------  ------------ 
Opening book cost                                 231,894       226,346 
Purchases at cost                                 36,734        40,342 
Sale proceeds                                     (37,698)      (40,980) 
Realised gains on sales                           3,543         6,186 
                                                  ------------  ------------ 
Closing book cost                                 234,473       231,894 
Closing fair value adjustment                     (32,323)      (38,832) 
                                                  ------------  ------------ 
Closing fair value                                202,150       193,062 
                                                  ------------  ------------ 
 
All investments are in ordinary shares listed on the London Stock Exchange. 
 
                                   Year to       Year to 
 
                                   30 June 2023  30 June 2022 
 
                                   £'000         £'000 
Gains/(losses) on investments: 
Net realised gains on sales        3,543         6,186 
Movement in fair value adjustment  6,509         (47,934) 
                                   ------------  ------------ 
Net gains/(losses) on investments  10,052        (41,748) 
                                   ------------  ------------ 
 
In accordance with FRS 102, fair value measurements have been classified using 
the fair value hierarchy: 
 
Level 1 - using unadjusted quoted prices for identical instruments in an active 
market; 
 
Level 2 - using inputs, other than quoted prices included within Level 1, that 
are directly or indirectly observable (based on market data); and 
 
Level 3 - using inputs that are unobservable (for which market data is 
unavailable). 
 
All investments are held at fair value through profit or loss, have been 
classified as Level 1 and are traded on a recognised stock exchange. 
 
7. NET ASSET VALUE ("NAV") PER SHARE 
 
The Net Assets and the Net Asset Value per share attributable to the Ordinary 
Shares and ZDP Shares are as follows. 
 
              30 June 2023                             30 June 2022 
              Ordinary      ZDP          Total         Ordinary      ZDP 
Total 
 
              Shares        Shares                     Shares        Shares 
Net assets    £146,800,000  £58,417,000  £205,217,000  £138,952,000  £56,393,000 
£195,345,000 
attributable 
Number of     190,250,000   47,562,500   237,812,500   190,250,000   47,562,500 
237,812,500 
Shares at 
the 
reporting 
date 
              ------------  -----------  ------------  ------------  ----------- 
------------ 
                            -                                        - 
NAV per       77.16p        122.82p      86.29p        73.04p        118.57p 
82.14p 
Share (a) 
Dividend      1.319066      -            1.226413      1.242432      - 
1.174303 
reinvestment 
factor13 (b) 
              ------------  -----------  ------------  ------------  ----------- 
------------ 
                            -                                        - 
NAV per       101.78p       122.82p      105.83p       90.75p        118.57p 
96.46p 
Share on a 
total return 
basis 
at the end 
of the 
period (c) = 
(a) x 
(b) 
              ------------  -----------  ------------  ------------  ----------- 
------------ 
                            -                                        - 
NAV per       90.75p        118.57p      96.46p        114.43p       114.46p 
113.40p 
Share on a 
total return 
basis 
at the start 
of the 
period (d) 
              ------------  -----------  ------------  ------------  ----------- 
------------ 
                            -                                        - 
Total Return  12.2%         3.6%         9.7%          -20.7%        3.6% 
-14.9% 
performance 
 
(c) / (d) - 
1 
              ------------  -----------  ------------  ------------  ----------- 
------------ 
                            -                                        - 
 
13 Refer to Glossary 
 
8. SHARE CAPITAL 
 
                            Shares        £'000 
As at 30 June 2023 
Ordinary Shares of 1p each  190,250,000   1,902 
ZDP Shares of 1p each       47,562,500    476 
                            ------------  ------------ 
Total issued and allotted   237,812,500   2,378 
                            ------------  ------------ 
 
There have been no changes in the issued share capital since the launch of the 
Company on 3 July 2017. 
 
9. ZERO DIVIDEND PREFERENCE SHARES 
 
Year ended:                              30 June       30 June 
 
                                         2023          2022 
 
                                         £'000         £'000 
Opening Balance                          56,393        54,437 
Issue costs amortised during the period  48            46 
Capital growth of ZDP Shares             1,976         1,910 
                                         ------------  ------------ 
Closing Balance                          58,417        56,393 
                                         ------------  ------------ 
 
10. RELATED PARTY TRANSACTIONS 
 
The Directors have been identified as related parties and their fees and 
interests have been disclosed in the Directors' Remuneration Report contained in 
the Annual Report. During the year no Director or entity controlled by a 
Director was interested in any contract or other matter requiring disclosure 
under section 412 of the Companies Act 2006. 
 
11. FURTHER INFORMATION 
 
The foregoing do not constitute statutory accounts (as defined in section 434(3) 
of the Companies Act 2006) of the Company. The statutory accounts for the year 
ended 30 June 2022, which contained an unqualified Report of the Auditors, have 
been lodged with the Registrar of Companies and did not contain a statement 
required under section 498(2) or (3) of the Companies Act 2006. 
 
Certain statements in this announcement are forward looking statements.  By 
their nature, forward looking statements involve a number of risks, 
uncertainties or assumptions that could cause actual results or events to differ 
materially from those expressed or implied by those statements.  Forward looking 
statements regarding past trends or activities should not be taken as 
representation that such trends or activities will continue in the future. 
Accordingly, undue reliance should not be placed on forward looking statements. 
 
The Annual Report is expected to be posted to shareholders by 7 August 2023. 
Members of the public may obtain copies from Aberforth Partners LLP, 14 Melville 
Street, Edinburgh EH3 7NS or from its website: www.aberforth.co.uk. 
 
GLOSSARY: 
 
1 Total Assets Total Return - the theoretical return of the combined funds of 
the Ordinary Shareholders and ZDP Shareholders assuming that dividends paid to 
Ordinary Shareholders were reinvested at the NAV per Ordinary Share at the close 
of business on the day the Ordinary Shares were quoted ex dividend. 
 
2 Ordinary Share NAV Total Return - the theoretical return on the NAV per 
Ordinary Share assuming that dividends paid to Ordinary Shareholders were 
reinvested at the NAV per Ordinary Share at the close of business on the day the 
Ordinary Shares were quoted ex dividend. 
 
3 Ordinary Share Price Total Return - the theoretical return to an Ordinary 
Shareholder, on a closing market price basis, assuming that all dividends 
received were reinvested, without transaction costs, into the Ordinary Shares at 
the close of business on the day the shares were quoted ex dividend. 
 
4 ZDP Share NAV Total Return - represents the return on the entitlement of a ZDP 
Share. The ZDP Share NAV as at 30 June 2023 was 122.82p (30 June 2022: 118.57p). 
 
5 ZDP Share Price Total Return - the theoretical return to a ZDP Shareholder, on 
a closing market price basis. 
 
6 Ongoing Charges - represents the percentage per annum of investment management 
fees and other operating expenses to the average published Ordinary 
Shareholders' NAV over the period. 
 
7 Gearing - calculated by dividing the asset value attributable to the ZDP 
Shares by the asset value attributable to the Ordinary Shares. 
 
8 Projected Final Cumulative Cover - the ratio of the total assets of the 
Company as at the calculation date, to the sum of the assets required to pay the 
final capital entitlement of 127.25p per ZDP Share on the planned winding-up 
date, the future estimated management fees charged to capital, and estimated 
winding-up costs. 
 
9 Redemption Yield (ZDP Share) - the annualised rate at which the total 
discounted value of the planned future payment of capital equates to its share 
price at the date of calculation. 
 
10 Hurdle Rate - the rate of capital growth per annum in the Company's 
investment portfolio to return a stated amount per Share at the planned winding 
-up date. 
 
11 Redemption Yield (Ordinary Share) - the annualised rate at which projected 
future income and capital cash flows (based on assumed future capital and 
dividend growth rates) is discounted to produce an amount equal to the share 
price at the date of calculation. 
 
12 Terminal NAV (Ordinary Share)- the projected NAV per Ordinary Share at the 
planned winding-up date at a stated rate of capital growth in the Company's 
investment portfolio after taking into account the final capital entitlement of 
the ZDP Shares, future estimated costs charged to capital and estimated winding 
-up costs. 
 
13 Dividend reinvestment factor - is calculated on the assumption that dividends 
paid by the Company were reinvested into Ordinary Shares of the Company at the 
NAV per Ordinary Share or the share price, as appropriate, on the day the 
Ordinary Shares were quoted ex dividend. 
 
14 Inception Date - 30 June 2017. 
 
CONTACT: 
 
Euan Macdonald / Christopher Watt - Aberforth Partners LLP - 0131 220 0733 
 
Aberforth Partners LLP 
 
Managers and Secretaries 
 
28 July 2023 
 
ANNOUNCEMENT ENDS 
 
 
This information was brought to you by Cision http://news.cision.com 
 
 
END 
 
 

(END) Dow Jones Newswires

July 28, 2023 05:11 ET (09:11 GMT)

Aberforth Split Level In... (LSE:ASIT)
Gráfico Histórico do Ativo
De Abr 2024 até Mai 2024 Click aqui para mais gráficos Aberforth Split Level In....
Aberforth Split Level In... (LSE:ASIT)
Gráfico Histórico do Ativo
De Mai 2023 até Mai 2024 Click aqui para mais gráficos Aberforth Split Level In....