TIDMBLEY
RNS Number : 5137G
Bailey(C.H.) PLC
08 August 2016
Group Financial Summary
2016 2015 2014 2013
Summary of group results
GBP'000s GBP'000s GBP'000s GBP'000s
-------------------------------------- ------------ ----------- ------------- ------------
Revenue from continuing operations 5,105 4,927 4,381 5,313
Gross profit from continuing
operations 1,529 1,162 1,196 1,410
Gross profit margin 29.95% 23.60% 27.30% 26.50%
Operating profit/(loss) from
continuing operations, before
exceptional items, investment
activities and 730 (75) 13 320
depreciation
Profit on sale of property - 8,161 - -
Profit/(loss) before tax and
minority interests (399) 6,877 (1,408) (197)
Profit/(loss) from continuing
operations after tax (426) 5,838 (1,401) (210)
Earnings/(loss) per share from
continuing operations (5.60p) 76.74p (18.41p) (2.76p)
Earnings/(loss) per share from
total operations (5.60p) 76.74p (18.41p) (2.76p)
-------------------------------------- ------------ ----------- ------------- ------------
Overview Financial Information
-------------------------- ------------------------------ ----
Independent Auditor's
Group Financial Summary 1 Report 13
Chairman's Statement 2 Consolidated Income Statement 15
Statement of Comprehensive
Strategic Report 4 Total Income 16
Governance Balance Sheets 17
--------------------------
Consolidated Cash Flow
Directors and Officers 38 Statement 18
Consolidated Statement
Professional Advisors 38 of Changes in Equity 19
Directors' Report 7 Notes to the Accounts 20
Statement of Corporate
Governance 9 Shareholder information 38
Statement of Directors'
Responsibilities 12
Notice of Annual General
Meeting 39
Chairman's Statement
I am delighted to have joined your Board during the year and
pleased to present my first statement as Chairman of CH Bailey
plc.
The Group has seen a continued recovery in the traditional
engineering division, although our tourism business has still to
pick up significantly. However, the main focus of the Group is to
purchase, develop and operate property to provide high end
accommodation, serviced office and retail space. During the year
the company completed the purchase of two further development
properties in Malta and a hospitality property in South Africa.
Results
Your Company in the year under review made a loss after tax of
GBP0.4m (2015: profit GBP5.8million). This significant difference
is attributable to the fact that the company made no property sales
in the period under review. Underlying trading has improved with an
operating profit of GBP33,400 compared to an operating loss before
profit on sale of property in 2015 of GBP793,441.
Revenues over the period have increased by 4% to reach GBP5.2
million. The gross profit margin has increased to
29.95% which reflects the first full year following the
completion of the Phase III development which houses The Oyster Bay
Suites, serviced offices, a bank and a premium restaurant.
Administration costs for the year have decreased by 21% to
GBP1,711,538 due to increased efficiencies.
The overall loss per share was 5.60p (2015: earnings per share
76.74p).
Africa
Revenue derived from our business in Africa was GBP3,589,486,
(2015: GBP3,173,552) representing approximately
62% (2015: 64%) of total Group revenue. It reflects the first
full year following the completion of the Phase III
development which houses the Oyster Bay Suites, serviced
offices, a bank and a premium restaurant.
Our hospitality sales are now only 18% (2015: 19%) of the
Tanzanian revenues and we are hopeful that The Oyster Bay Suites
will lead a recovery next year in Tanzania where the Board
anticipate further growth in the serviced commercial and retail
property market.
The sale of Mikumi Wildlife Camp has been agreed. We are now
waiting for the final paperwork confirming the purchaser`s internal
restructuring before we finalise the terms with the bank on the
structure of the financing, bond and final payment.
During the year, a new hospitality venue in South Africa was
purchased for GBP839,215. This started well as a
hospitality unit and achieved break even in its early months of
trading. We have taken advantage of the current low season in South
Africa to enhance the existing property and are exploring further
interesting development opportunities for the site.
Africa Corporate Social Responsibility
This year together with READ International and the Hassan Maajar
Trust, we have continued our programme to renovate primary and
secondary school classrooms and create school libraries at schools
close to where we have operations.
Malta
The Malta division now has three development properties having
completed on the purchase of two properties during the year for
GBP1,260,543 following the purchase of 16-18 Charles Street in
Valletta in the previous year. Applications have been made to the
Malta Tourism Authority and MEPA for planning consent to
develop
boutique serviced accommodation. The Board believes that, given
the proposed government upgrade to the surrounding area in
Valletta, the developments will add to both the revenue and
profitability of the Group within the next couple of years when
planning and construction is complete.
Engineering
Revenue derived from our engineering division in the United
Kingdom increased by 3% to GBP1,425,101 (2015:
GBP1,388,891). The operating loss was reduced to GBP36,813
(2015: loss GBP74,819). Engineering in South Wales is experiencing
significant uncertainty, with the situation at Tata Steel unclear,
but we are cautiously optimistic, as other customers have increased
their orders.
Board and senior management matters
During the year, I was appointed as a director and non-executive
chairman of the Company and Christopher Fielding was appointed as a
non-executive director. Christopher has brought strong financial,
analytical and commercial skills which will contribute
significantly to the continued development of the Group. He is a
partner of Charme Capital Partners, the pan-European private equity
fund, with a specific focus on UK investments, having previously
spent 9 years at Doughty Hanson, working on the acquisition,
transformation and exit of UUE Entertainment and the IPO of Tumi
Holdings Inc, the board of which Christopher continues to sit.
Also, during the year, Mrs Sarah Bailey and Mr Rod Reynolds
resigned as directors of the company. I would like to express the
thanks of the board to them for their significant contribution to
the Group.
Dividend
The Board does not recommend the payment of a dividend for the
year (2015: 20 pence per share). As previously mentioned we hope to
now create consistent trading profits so that we can offer our
shareholders a return via an increase in share price or, subject to
profitability, a dividend payment.
People
As always, the success of any Group is down to the hard work and
dedication of the people employed. I take thi s
opportunity to thank the team on the Board's behalf for all of
their collective efforts over the last year.
Outlook
The Group continues to face a number of challenges. The Board
has considered the impact of Brexit and has concluded that its main
impact on the Group will relate to the change in value of GBP
sterling against the US $. Tanzanian revenues are largely
denominated in US $, which protects the revenue from GBP Sterling
falls.
The Board will seek to further invest in our existing asset base
and will consider potential new investments. We are confident in
our strategy to achieve and maintain profitability and the Board
believes the Company is well positioned to grow in the future.
David Wilkinson
Chairman
05 August 2016
Strategic Report
Principal objectives and strategy
Your Company's principal objective is to achieve profitability
from the existing asset base to allow further investment when
opportunities arise and provide a return on investment to
shareholders or increase the value of the investment to
shareholders. The Board intends to do this through growth, by
purchasing, developing, operating and trading in property in the
existing geographical areas in which we operate or new areas where
we have knowledge and with which we have associations. It is
envisaged that such properties will be specifically targeted for
their development and operating opportunities in the hospitality,
leisure, residential, retail and commercial sectors. Our existing
properties in Malta, Tanzania and South Africa all have the
potential for significant increases in value.
Key performance indicators
Revenue Operating Depreciation Profit EBITDA Total Net assets
continuing profit and profit on sale bank
operations (loss) (loss) of property borrowing
continuing on sale
operations of plant
and equipment
GBP GBP GBP GBP GBP GBP GBP
Classes of
business
Engineering:
2016 1,425,101 (36,813) 76,912 - 40,099 (325,773) 183,086
2015 1,388,891 (74,819) 77,783 - 2,964 (296,733) 225,587
Tourism and serviced units - Africa
and United Kingdom agent:
2016 3,680,110 642,507 818,309 - 1,460,816 (4,891,130) 5,219,364
2015 3,287,599 292,193 824,475 - 1,116,668 (6,192,923) 4,758,607
Tourism and serviced units
- Malta:
2016 - - - - - - -
2015 251,072 7,482,795 17,720 8,160,535 (660,020) 125,183 -
-
Investment and development
property - Malta:
2016 - 126,137 17,705 - 143,842 - 3,799,978
2015 - - - - - - 2,440,457
Management: -
2016 - (698,371) 140 - (698,231) (245,901) 2,858,095
2015 - (333,075) 238 - (332,837) (323,379) 7,985,970
Total:
2016 5,105,211 33,460 913,066 - 946,526 (5,462,804) 12,060,523
2015 4,927,562 7,367,094 920,216 8,160,535 126,775 (6,687,852) 15,410,621
Key properties
The key properties owned by the group and their current uses are
as follows: Malta
- 30 St Barbara Bastions Office
- 123 St Lucia Street For office development
- 16-18 Charles Street Planning permission in progress
- 149 Archbishop Street Planning permission in progress
Tanzania
- Oyster Bay Hotel Hospitality
- Oyster Bay Suites Serviced apartments
- Oyster Bay offices Serviced units
- Oyster Bay Shopping Centre Retail
South Africa
- Hauts de Montagu Hospitality
- Hauts de Montagu farm Development land
- Little Bean Farm Development land
Engineering operational performance
Revenue derived from our engineering division in the United
Kingdom increased by 3% to GBP1,425,101 (2015:
GBP1,388,891). The operating loss was reduced to GBP36,813
(2015: loss GBP74,819).
Africa operational performance
Commercial property continues to be the main driver of
profitability in Tanzania, with occupancy levels at 93%
for the offices and 97% for the retail premises.
Sales in the Tanzanian hospitality division continue to be badly
affected by numerous factors affecting tourism in the region. Sales
decreased during the elections in Tanzania however, following this
there has been a slow but steady improvement in forward bookings.
The Board believe this is part of an African cycle and there will
be continued growth in the future.
Malta operational performance
The Group now owns four properties in Malta. The property at 30
St Barbara Bastions is complete and is
currently being used as the group's offices in Malta.
Work has now started on the property at 123 St Lucia Street,
which is just behind the Valletta law courts, to create much needed
legal office space. The Board expects this development to be
completed by the end of the year and will commence marketing in the
near future.
The process to obtain planning permission is currently in
progress for the remaining two development properties.
Risk management
The group's principal risks are as follows:
Going concern
The board remains satisfied with the group's funding and
liquidity position. The group has operated within its
current bank facility both throughout the period under review
and subsequently.
The group's forecasts and projections indicate that the group
should continue to operate within current bank facilities. The
board considers that the group has considerable financial resources
together with a diverse base of operations across different
geographical areas and industries. As a consequence, the board
believes that the group is well placed to manage its business risks
successfully despite the current uncertain economic outlook.
After making enquiries, the board has a reasonable expectation
that the group has adequate resources to continue in operational
existence for the foreseeable future. Accordingly, they continue to
adopt the going concern basis in preparing this Annual Report &
Financial Statements.
Strategic risk
The group faces a number of strategic risks. Management has
developed long term business plans to manage the impact of these
risks to ensure that the group delivers a satisfactory performance
in future years. The main strategic risks faced by the business
are:
-- Competition: In order to remain competitive management
recognises the need to make appropriate capital investments;
-- Profit margin: In order to improve the margins management
recognise the need to reduce fixed costs where appropriate and link
them to a sustainable level of turnover.
Financial risks
There has been no change during the year, or since the year end,
to the type of financial risks faced by the group or the group's
management of those risks. The key risks, which are discussed in
more detail in note 30 to the consolidated financial statements,
are:
-- Credit risk;
-- Liquidity risk;
-- Interest rate risk;
-- Currency risk.
By order of the board
Bryan Warren Newport Secretary
South Wales
05 August 2016
Director's Report
The directors submit their report and accounts for the year
ended 31 March 2016. The Statement of Corporate
Governance on pages 9 to 11 forms part of this report.
Principal activities
C.H. Bailey plc is the holding company of subsidiary
undertakings engaged in the development and operation of properties
in the commercial, retail and hospitality sectors in the
Mediterranean Basin and South and East Africa and engineering in
the United Kingdom. The loss on these various activities which is
attributable to the shareholders amounted to GBP426,314 (2015:
profit GBP5,837,901).
A review of the group's business, development and prospects can
be found in the chairman's statement on pages
2 to 3 and the strategic report on pages 4 to 6.
Dividend
The directors do not propose to pay a final dividend in respect
of the year ended 31 March 2016 (2015: 20 pence).
Change in fixed assets
A summary of the changes in property, plant and equipment is
given in note 13 to the accounts.
A summary of the changes in investments in subsidiary
undertakings is given in note 14 to the accounts.
In the directors' opinion, the market value of and leasehold
land and buildings is in excess of GBP24,000,000.
Investment in own shares
On 10 March 2016, the company issued 23,147 ordinary shares of
10 pence to the directors in lieu of fees payable. The company
retains as treasury shares 704,511 shares of 10 pence at a cost of
GBP929,955 (2015:
727,658 shares of 10 pence at a cost of GBP960,509).
Directors
The board of directors on 31 March 2016 consisted of Charles
Bailey, Sir William McAlpine, David Wilkinson and Christopher
Fielding. The director retiring by rotation and not offering
himself for re-election is Mr Christopher Fielding. No director
had, in the financial year to 31 March 2016, a material interest in
any contract to which the company or a subsidiary undertaking was a
party.
Charles Bailey is the only executive director. The non-executive
directors are Sir William McAlpine, Mr David
Wilkinson and Christopher Fielding.
The directors had the following interests in the company's
issued ordinary share capital:
05 Aug 2016 31 March 31 March
2016 2015
Charles Bailey 5,347,286 5,277,686 5,277,686
Sir William McAlpine,
Bt. 32,631 28,000 28,000
David Wilkinson 6,130 - -
Christopher Fielding 12,386 - -
Substantial shareholdings
The company has been notified of the following interest in the
company's issued ordinary share capital:
05 Aug 2016 31 March 2016 31 March 2015
P. S. Allen 412,169 412,169 412,169
D. Newlands 229,000 229,000 229,000
Charitable and political contributions
During the year the group made a contribution of GBP9,581 (2015:
GBP25,559) to charitable funds in Tanzania. No donations of a
political nature were made (2015: GBPNil).
Employees
The group is an equal opportunities employer. The group also
makes every reasonable effort to give disabled applicants and
existing employees, who became disabled, equal opportunities for
work having regard to their individual aptitudes and abilities.
Employee reporting and involvement
The group recognises the need to ensure effective communication
with employees to encourage involvement in the group's performance.
Policies and procedures have been developed to achieve a common
awareness of factors affecting the performance of the group.
Suppliers
The group agrees payment terms with suppliers prior to placing
business. The group seeks to abide by the payment terms agreed with
suppliers whenever it is satisfied that the supplier has supplied
the goods or services in accordance with the agreed terms and
conditions.
Health, safety, the environment and social policy
It is the group's policy to comply with relevant legislation in
all countries in which it operates and to adopt responsible
environmental and social practices. Training is provided to ensure
that the group keeps abreast of changing business and regulatory
requirements and technological advances.
Close company
In the opinion of the directors the company is, at the
accounting date and the date of this report, a close company within
the terms of the Income and Corporation Taxes Act 1988.
Auditors
In the case of each of the persons who are the directors of the
company at the date when this report was approved:
-- So far as each director is aware, there is no relevant audit
information (that is, information needed by the company's auditors
in connection with preparing their report) of which the company's
auditors are unaware;
-- Each director has taken all the steps that ought to be taken
as a director in order to be aware of any relevant audit
information and to establish that the company's auditors are aware
of that information.
This confirmation is given and should be interpreted in
accordance with the provisions of s418 of the
Companies Act 2006.
Haasco Limited is willing to continue in office and a resolution
for their re-appointment will be proposed at the annual general
meeting.
By order of the board
Bryan Warren Newport Secretary
South Wales
05 August 2016
Statement of Corporate Governance
The board
At 05 August 2016, the board comprised one executive director:
Charles Bailey (chairman and managing director), and three
non-executives: David Wilkinson, non-executive chairman, Sir
William McAlpine and Christopher Fielding.
The board of directors is responsible to shareholders for the
management and control of the group. The board operates within
agreed matters reserved for its approval, which cover the key areas
of the group's affairs, including all aspects of strategy, material
property acquisitions, disposals and group financing
arrangements.
Board meetings are held periodically during the year and each
board member is provided in advance of the meeting with a board
pack for each meeting which contains financial and operational
information. The board is responsible for agreeing the major
matters affecting the running of the business, as well as
monitoring and reviewing performance and operating risks.
Year ended 31 March Meeting type
2016
----------------------------------------
Member Board Audit & Remuneration
Risk Committee Committee
Charles Bailey 4/4 - 1/1
Sir William McAlpine 4/4 2/2 1/1
David Wilkinson 4/4 - 1/1
Christopher Fielding 2/2 2/2 1/1
Bryan Warren - 2/2 -
As of 05 August 2016, the board has two subcommittees: the Audit
& Risk Committee and the Remuneration Committee. Christopher
Fielding is chairman of the Audit & Risk Committee, and has
relevant financial experience as suggested by Provision C.3.1 of
the UK Corporate Governance Code. Christopher Fielding is also
chairman of the Remuneration Committee. Written Terms of Reference
for each Committee have been agreed.
Audit & Risk Committee
The Audit & Risk Committee comprises Christopher Fielding
(chairman), Sir William McAlpine and Bryan Warren. The committee is
tasked to meet at least twice a year, in respect of the
following:
Audit and the auditors
-- to assess annually the qualification, expertise and
resources, and independence of the external auditor, taking account
of relevant Ethical Standards, and to ensure that the Auditor's key
partners are rotated at appropriate intervals;
-- to assess annually the effectiveness of the audit process;
-- to review with management the audit fee and to ensure that
the provision of non audit services does not
impair the external auditor's independence or objectivity;
-- to develop and implement a policy on the supply of non audit
services by the external auditor;
-- to discuss with the external auditor, before the audit
commences, the nature and scope of the audit and to review the
auditor's quality control procedures and steps taken by the auditor
to respond to c hanges in regulatory and other requirements;
-- to make appropriate recommendations to the board, if
considered necessary, regarding the continuation of the external
auditor, to oversee the selection process for new auditors and, if
an auditor resigns, to investigate the issues leading to this and
decide whether any action is required;
-- to consider the need to include the risk of withdrawal of the
external auditor from the market in the
committee's risk assessment process;
-- to review the external auditor's management letter and management's response;
Risk and internal controls
-- to review the effectiveness of the group's internal control
and risk management framework, in relation
to the core strategic objectives of the company;
-- to consider the risks associated with proposed strategic acquisitions or disposals;
-- to review regular risk management reports from management
which enable the committee to assess the
risks involved in the company's business and how they are
controlled and monitored by management;
-- to monitor and review the effectiveness of the risk
management and internal audit functions, to review the internal
audit programme, and to seek such assurance as it may deem
appropriate that the functions are adequately resourced and have
appropriate standing within the group; and
-- to consider management's response to any recommendations made
by the external auditor or internal audit and review with internal
audit and the external auditor any fraudulent or illegal acts,
deficiencies in internal control or other similar issue, including
reviewing the results of management's investigation and follow up
of any fraudulent acts.
Annual financial statements
-- to review, and challenge where necessary, the actions and
judgements of management in relation to the annual financial
statements, paying particular attention to:
-- critical accounting policies and practices, and any changes in them;
-- decisions requiring a major element of judgement;
-- the extent to which the financial statements are affected by
any unusual transactions in the year and how they are
disclosed;
-- the clarity of disclosures;
-- significant adjustments resulting from the audit;
-- the going concern assumption;
-- compliance with accounting standards and related guidance;
-- compliance with other legal requirements;
-- to review treasury policies from time to time;
-- to review the company's procedures for handling allegations from whistleblowers;
-- to review mechanisms for informing and updating the board on
independence issues, to receive reports on monitoring of
independence and the handling of any issues relating to non
compliance;
-- to review tax compliance and tax planning initiatives of the company; and
-- to perform other oversight functions, as requested by the board.
Remuneration Committee
The Remuneration Committee comprises Christopher Fielding
(chairman), David Wilkinson, Sir William McAlpine and Charles
Bailey. The committee is tasked to meet at least twice a year, in
respect of the following:
-- to determine and agree with the board the framework or broad
policy for the remuneration of the company's chief executive,
chairman, the executive directors, the company secretary and such
other members of the executive management as it is designated to
consider. The remuneration of non-executive directors shall be a
matter for the chairman and the executive members of the board. No
director or manager shall be involved in any decisions as to their
own remuneration;
-- in determining such policy, take into account all factors
which it deems necessary. The objective of such policy shall be to
ensure that members of the executive management of the company are
provided with appropriate incentives to encourage enhanced
performance and are, in a fair and responsible manner, rewarded for
their individual contributions to the success of the company;
-- review the ongoing appropriateness and relevance of the remuneration;
-- approve the design of, and determine targets for, any
performance related pay schemes operated by the company and approve
the total annual payments made under such schemes;
-- review the design of all share incentive plans for approval
by the board. For any such plans, determine each year whether
awards will be made, and if so, the overall amount of such awards,
the individual awards to executive directors and other senior
executives and the performance targets to be used;
-- determine the policy for, and scope of, pension arrangements
for each executive director and other senior executives;
-- ensure that contractual terms on termination, and any
payments made, are fair to the individual, and the company;
-- in determining such packages and arrangements, give due
regard to any relevant legal requirements, the provisions and
recommendations in the Combined Code and the UK Listing Authority's
Listing Rules and associated guidance;
-- review and note annually the remuneration trends across the company or group;
-- oversee any major changes in employee benefits structures throughout the company or group;
-- agree the policy for authorising claims for expenses from the chief executive and chairman;
-- ensure that all provisions regarding disclosure of
remuneration, including pensions, are fulfilled;
-- be exclusively responsible for establishing the selection
criteria, selecting, appointing and setting the terms of reference
for any remuneration consultants who advise the Committee;
-- obtain reliable, current information about remuneration in
other companies. The Committee shall have full authority to
commission any reports or surveys which it deems necessary to help
it fulfil its obligations.
Statement on internal control
The directors are responsible for the system of internal control
and for reviewing its effectiveness. This system is designed to
manage as effectively as possible the risk of failure to achieve
business objectives and can only provide reasonable rather than
absolute assurance against material misstatement or loss.
Statement of Directors' Responsibilities
The directors are responsible for preparing the annual report
and the group and parent financial statements in accordance with
applicable law and regulations. Company law requires the directors
to prepare group and parent company financial statements for each
financial year.
As required by the AIM rules of London Stock Exchange, they are
required to prepare the group financial statements in accordance
with IFRSs as adopted by the European Union and applicable law, and
have elected to prepare the parent company financial statements in
accordance with IFRS.
Under company law the directors must not approve the financial
statements unless they are satisfied that they give a true and fair
view of the state of affairs of the group and parent company and of
their profit or loss for that period. In preparing each of the
group and parent company financial statements, the directors are
required to:
-- Select suitable accounting policies and then apply them consistently;
-- Make judgements and estimates that are reasonable and prudent;
-- For the group and parent company financial statements, state
whether they have been prepared in accordance with IFRSs as adopted
by the European Union;
-- Provide additional disclosures when compliance with the
specific requirements in IFRSs are insufficient to enable users to
understand the impact of particular transactions, other events and
conditions on the entity's financial position and financial
performance;
-- Present information, including accounting policies, in a
manner that provides relevant, reliable, comparable and
understandable information; and
-- Prepare the financial statements on the going concern basis
unless it is inappropriate to presume tha t the group and the
parent company will continue in business.
The directors are responsible for keeping adequate accounting
records that are sufficient to show and explain the parent
company's transactions and disclose with reasonable accuracy at any
time the financial position of the company and the group and to
enable them to ensure that the financial statements comply with the
Companies Act 2006. They have a general responsibility for taking
such steps as are reasonably open to them to safeguard the assets
of the company and the group and to prevent and detect fraud and
other irregularities.
The directors are responsible for the maintenance and integrity
of the corporate and financial information included on the
company's website. Legislation in the United Kingdom governing the
preparation and dissemination of financial statements may differ
from legislation in other jurisdictions in which the group has
undertakings.
Independent Auditor's Report
We have audited the group and individual company financial
statements of C.H. Bailey plc for the year ended
31 March 2016 which comprise the consolidated income statement,
the consolidated statement of comprehensive income, the
consolidated and parent company balance sheets, the consolidated
cashflow statement, the consolidated and parent company statements
of changes in equity and the related notes 1 to 34.
The financial reporting framework that has been applied in the
preparation of the group and company financial statements is
applicable law and International Financial Reporting Standards
(IFRSs) as adopted by the EU.
This report is made solely to the company's members, as a body,
in accordance with Chapter 3 of part 16 of the Companies Act 2006.
Our audit work has been undertaken so that we might state to the
company's members those matters we are required to state to them in
an auditor's report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility for
anyone, other than the company or the company's members as a body,
for our audit work, for this report, or for the opinions we have
formed.
Respective responsibilities of directors and auditors
As explained more fully in the statement of directors'
responsibilities, the directors are responsible for the preparation
of the financial statements and for being satisfied that they give
a true and fair view. Our responsibility is to audit the financial
statements in accordance with applicable law and International
Standards on Auditing (UK and Ireland). Those standards require us
to comply with the Auditing Practices Board's (APB's) Ethical
Standards for Auditors.
Scope of the audit of the financial statements
A description of the scope of an audit of financial statements
is provided on the Financial Reporting Council's
website at www.frc.org.uk/auditscopeukprivate.
Opinion on financial statements
In our opinion:
-- The financial statements give a true and fair view of the
state of the group's and of the parent
company's affairs as at 31 March 2016 and of the group's loss
for the year then ended;
-- The financial statements have been properly prepared in
accordance with IFRSs as adopted by the
European Union; and
-- The financial statements have been prepared in accordance
with the requirements of the Companies
Act 2006.
Opinion on other matters prescribed by Companies Act 2006
In our opinion the information given in the Strategic Report and
the Directors' Report for the financial year for
which the financial statements are prepared is consistent with
the financial statements.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters
where Companies Act 2006 requires us to report to you if, in our
opinion:
-- Adequate accounting records have not been kept by the parent
company, or returns adequate for our audit have not been received
from branches not visited by us; or
-- The parent company financial statements are not in agreement
with the accounting records and returns;
or
-- Certain disclosures of directors' remuneration specified by law are not made; or
-- We have not received all the information and explanations we require for our audit.
Statutory Auditor Haasco Limited Newport
South Wales
05 August 2016
Mr D.R. Thomas FCA
Senior Statutory Auditor
Consolidated Income Statement
for the year ended 31 March 2016
Notes 2016 2015
GBP GBP
Continuing operations
Revenue 4 5,105,211 4,927,562
Cost of sales (3,576,420) (3,765,741)
-------------------- -------------------
Gross profit 1,528,791 1,161,821
Profit on sale of property 8 - 8,160,535
Administrative expenses (1,711,538) (2,157,371)
-------------------- -------------------
Trading (loss) profit (182,747) 7,164,985
Investment activities and
other income 5 216,207 202,109
-------------------- -------------------
Operating profit 33,460 7,367,094
EBITDA* 946,526 126,775
Depreciation (918,920) (920,216)
Profit on sale of plant 5,854 -
and equipment
-------------------- -------------------
Normalised operating profit
(loss) 33,460 (793,441)
Profit on sale of property - 8,160,535
-------------------- -------------------
Operating profit 33,460 7,367,094
--------------------------------- ------ -------------------- -------------------
Finance income 6 25,846 54,622
Finance costs 7 (457,849) (544,423)
-------------------- -------------------
(Loss) profit before taxation 8 (398,543) 6,877,293
Taxation 11 (28,115) (969,082)
Minority interest 344 (70,310)
-------------------- -------------------
(Loss) profit for the financial
year (426,314) 5,837,901
-------------------- -------------------
(Loss) earnings per share
from continuing and total
operations 12 (5.60p) 76.74p
*Earnings before interest, taxation, depreciation, profit on
sale of plant and equipment and profit on sale of property.
Consolidated Statement of
Comprehensive Total Income
for the year ended 31 March 2016
Notes 2016 2015
GBP GBP
(Loss) profit for the financial
year (426,314) 5,837,901
Items that may be reclassified
to profit and loss:
Exchange differences (1,543,976) (872,267)
-------------------- ---------------------
Total comprehensive (loss) income
for the year (1,970,290) 4,965,634
-------------------- ---------------------
Balance Sheets
as at 31 March 2016
Group Company
Notes 2016 2015 2016 2015
GBP GBP GBP GBP
Non-current assets
Property, plant and
equipment 13 12,827,555 12,653,515 - 140
Operating leases 87,626 39,455 - -
Investments in
subsidiary
undertakings 14 - - 1,234,974 1,487,644
Trade and other
receivables 15 694,617 605,888 153,600 -
Deferred tax asset 16 231,757 168,875 187,304 168,875
13,841,555 13,467,733 1,575,878 1,656,659
------------------- ------------------- ------------------- -------------------
Current assets
Inventory 17 19,851 13,718 - -
Trade and other
receivables 18 2,334,371 1,816,811 4,599,770 5,348,394
Current asset
investments 19 1,522,622 1,616,157 241,599 412,165
Cash and cash
equivalents 20 2,183,225 7,653,913 555,909 1,611,247
6,060,069 11,100,599 5,397,278 7,371,806
Assets classified as
held
for sale 178,112 211,635 - -
6,238,181 11,312,234 5,397,278 7,371,806
------------------- ------------------- ------------------- -------------------
Current liabilities
Trade and other
payables 21 (2,287,285) (2,290,396) (720,080) (559,049)
Bank loans and
overdrafts 22 (2,049,180) (2,331,959) (245,901) (323,379)
Obligations under
finance
leases 23 (1,934) (29,894) - -
Provisions 24 (225,000) (250,000) (225,000) (250,000)
(4,563,399) (4,902,249) (1,190,981) (1,132,428)
------------------- ------------------- ------------------- -------------------
Net current assets 1,674,782 6,409,985 4,206,297 6,239,378
------------------- ------------------- ------------------- -------------------
Total assets less
current
liabilities 15,516,337 19,877,718 5,782,175 7,896,037
Non-current liabilities
Bank loans 22 (3,413,624) (4,355,893) - -
Obligations under
finance
leases 23 - (2,234) - -
Deferred tax
liabilities 25 (42,190) - - -
Net assets 12,060,523 15,519,591 5,782,175 7,896,037
------------------- ------------------- ------------------- -------------------
Equity
Called-up share capital 26 833,541 833,541 833,541 833,541
Share premium account 27 609,690 609,690 609,690 609,690
Capital redemption
reserve 27 5,163,332 5,163,332 5,163,332 5,163,332
Investment in own
shares 27 (929,955) (960,509) (929,955) (960,509)
Translation reserve 27 54,470 51,307 - -
Retained earnings 27 6,328,290 9,820,860 105,567 2,249,983
------------------- ------------------- ------------------- -------------------
Surplus attributable to the
parent's
shareholders 12,059,368 15,518,221 5,782,175 7,896,037
Minority interest 27 1,155 1,370 - -
Total equity 12,060,523 15,519,591 5,782,175 7,896,037
------------------- ------------------- ------------------- -------------------
These financial statements were approved by the board of
directors on 05 August 2016 and were signed on its behalf by:
David Wilkinson
Chairman
Consolidated Cash Flow Statement
for the year ended 31 March 2016
Group Company
Notes 2016 2015 2016 2015
GBP GBP GBP GBP
Cash flows from operating
activities
Cash generated from operations 28 (281,549) (274,599) 493,427 591,283
Interest paid (457,849) (544,423) (8,701) (5,520)
Overseas tax paid (48,807) (1,230,328) - -
Net cash flow from operating
activities (788,205) (2,049,350) 484,726 585,763
-------------- -------------- ---------------- --------------
Investing activities
Sale of property, plant and
equipment 32,304 9,728,109 - -
Purchase of property, plant
and equipment (2,263,358) (1,400,271) - -
Sale of investments 809,533 1,382,134 8,000 -
Purchase of investments (949,787) (556,429) - -
Interest received 25,846 54,622 5 2,199
Net cash flow from investing
activities (2,345,462) 9,208,165 8,005 2,199
-------------- -------------- ---------------- --------------
Financing activities
Equity dividends paid (1,521,551) - (1,521,551) -
Dividend to minority interest - (123,111) - -
Investment in own shares 32,988 - 32,988 -
Movement in bank loans (1,083,462) (1,211,716) - -
Movement in directors' loans (18,636) (849,556) 17,972 (43,911)
Movement in other loans - (751,589) - -
Movement in capital element
of finance leases (30,194) (29,894) - -
Net cash flow from financing
activities (2,620,855) (2,965,866) (1,470,591) (43,911)
-------------- -------------- ---------------- --------------
Net (decrease) increase in
cash and cash equivalents (5,754,522) 4,192,949 (977,860) 544,051
Cash and cash equivalents
at beginning of
year 29 5,321,954 1,257,948 1,287,868 743,817
Exchange differences 566,613 (128,943) - -
Cash and cash equivalents
at end of year 29 134,045 5,321,954 310,008 1,287,868
-------------- -------------- ---------------- --------------
Reconciliation of net cash flow to movement
in net funds (debt) in the year
Net (decrease) increase in
cash and cash
equivalents (5,754,522) 4,192,949 (977,860) 544,051
Net cashflow from the movement
in debt 1,113,656 1,993,199 - -
-------------- -------------- ---------------- --------------
Movement in net funds (debt)
during the year (4,640,866) 6,186,148 (977,860) 544,051
Net funds (debt) at the beginning
of the year 933,933 (4,513,395) 1,287,868 743,817
Exchange differences 425,420 (738,820) - -
Net (debt) funds at the end
of the year 29 (3,281,513) 933,933 310,008 1,287,868
-------------- -------------- ---------------- --------------
Consolidated Statement of Changes in Equity
for the year ended 31 March 2016
Called-up Share Capital Investment Translation Retained Minority Total
share premium redemption in own reserve earnings interest
capital account reserve shares
GBP GBP GBP GBP GBP GBP GBP GBP
Group
At 31 March
2014 833,541 609,690 5,163,332 (960,509) 323,167 4,583,366 71,523 10,624,110
Transactions with owners
recorded directly in
equity
Dividend to
minority
interest - - - - - - (123,111) (123,111)
Income
statement
Profit for
the
financial
year - - - - 5,837,901 70,310 5,908,211
Items that may be reclassified
to profit and loss
Exchange
differences - - - - (271,860) (600,407) (17,352) (889,619)
------------------------- ------------------------- ------------------------------ ------------------------- ---------------------------- ------------------------------- -------------------------- -----------------------------
At 31 March
2015 833,541 609,690 5,163,332 (960,509) 51,307 9,820,860 1,370 15,519,591
Transactions with owners
recorded directly in
equity
Equity
dividends
paid - - - - - (1,521,551) - (1,521,551)
Sale of
investment
in own
shares - - - - - 32,988 - 32,988
Cost of
investment
in own
shares - - - 30,554 - (30,554) - -
Income
statement
(Loss) for
the
financial
year - - - - - (426,314) (344) (426,658)
Items that may be reclassified
to profit and loss
Exchange
differences - - - - 3,163 (1,547,139) 129 (1,543,847)
------------------------- ------------------------- ------------------------------ ------------------------- ---------------------------- ------------------------------- -------------------------- -----------------------------
At 31 March
2016 833,541 609,690 5,163,332 (929,955) 54,470 6,328,290 1,155 12,060,523
------------------------- ------------------------- ------------------------------ ------------------------- ---------------------------- ------------------------------- -------------------------- -----------------------------
Company
At 31st March
2014 833,541 609,690 5,163,332 (960,509) - (831,393) - 4,814,661
Income
statement
Profit for
the
financial
year - - - - - 3,081,376 - 3,081,376
------------------------- ------------------------- ------------------------------ ------------------------- ---------------------------- ------------------------------- -------------------------- -----------------------------
At 31st
March
2015 833,541 609,690 5,163,332 (960,509) - 2,249,983 - 7,896,037
Transactions with owners
recorded directly in
equity
Equity
dividends
paid - - - - - (1,521,551) - (1,521,551)
Sale of
investment
in own
shares - - - - - 32,988 - 32,988
Cost of
investment
in own
shares - - - 30,554 - (30,554) - -
Income
statement
(Loss) for
the
financial
year - - - - - (625,299) - (625,299)
At 31st
March
2016 833,541 609,690 5,163,332 (929,955) - 105,567 - 5,782,175
------------------------- ------------------------- ------------------------------ ------------------------- ---------------------------- ------------------------------- -------------------------- -----------------------------
.
Notes to the Accounts
1. General information
Legal status and country of incorporation
C. H. Bailey plc, company number 190106, is incorporated in
England and Wales under the Companies Act
2006. The address of the registered office is given on page 38.
The principal activities are set out in the
Directors' Report on pages 7 to 12.
Basis of preparation
These financial statements have been prepared in accordance with
International Accounting Standards (IAS) and International
Financial Reporting Standards (IFRS) as adopted by the European
Union and with the Companies Act 2006. Therefore these financial
statements comply with the AIM rules.
The financial statements are prepared using the historical cost
basis of accounting except for:
-- Properties held at the date of transition to IFRS which are stated at deemed cost; and
-- Assets held for sales which are stated at the lower of fair
value less anticipated disposal costs and carrying value.
Going concern
The directors have prepared these financial statements on the
fundamental assumption that the group is a going concern and will
continue to trade for at least 12 months following the date of
approval of the financial statements.
Further information explaining why the directors believe the
group is a going concern is given in the financial
review section of the Directors' Report.
Accounting period
The current period is for 12 months ended 31 March 2016 and the
comparative period is for the 12 months ended 31 March 2015
Functional and presentational currency
The financial statements are presented in pounds sterling
because that is the functional currency of the primary economic
environment in which the group operates.
Initial Adoption of International Financial Reporting
Standards
These are the group's eighth consolidated financial statements
that have been prepared in accordance with IFRS. The group's
transition date for adoption of IFRS is 1st April 2006. The group
has taken advantage of the following exemptions on transition to
IFRS as permitted by paragraph 13 of IFRS 1:
-- The requirements of IFRS 3 - Business Combinations - have not
applied to business combinations that occurred before the date of
transition to IFRS;
-- The carrying value of freehold and leasehold properties are
based on previously adopted UK GAAP
valuations and these are now taken as deemed cost on transition
to IFRS.
International Financial Reporting Standards adopted for the
first time this accounting period
There were no new standards or amendments to standards adopted
for the first time this year that had a material impact on the
results or the group. The prior year comparatives have not been
restated for any changes in accounting policies that were required
due to the adoption of new standards this year.
Future adoption of International Financial Reporting
Standards
A number of new standards, amendments to standards and
interpretations are being considered, but have yet to be endorsed
by the EU. These include the following standards:
-- IFRS 9 (Amendment): Financial instruments;
-- IFRS 15 (Amendment): Revenue from contracts with customers;
-- IFRS 16 (Amendment): Leases.
The above standards have not been applied in the preparation of
these financial statements as they are not yet effective and have
not been endorsed by the EU. The company will assess the potential
impact of these standards once the final version has been endorsed
by the EU. Whilst work has not yet been completed on the above
standards, the directors do not currently foresee any material
impact on the financial statements of the group as a result of
adopting these standards.
2. Significant accounting policies
Basis of consolidation
The consolidated financial statements incorporate the financial
statements of the company and entities controlled by the company
(its subsidiaries) made up to 31 March 2016. Control is achieved
where the company has the power to govern the financial and
operating policies of an investee so as to obtain benefits from its
activities.
Minority interests in the net assets of consolidated
subsidiaries are identified separately from the group's equity
therein. Minority interests consist of the amount of those
interests at the date of the original business combination (see
below) and the minority's share of changes in equity since the date
of the combination. Losses applicable to the minority in excess of
the minority's interest in the subsidiary's equity are allocated
against the interests of the group except to the extent that the
minority has a binding obligation and is able to make an additional
investment to cover the losses.
The results of subsidiaries acquired or disposed of during the
year are included in the consolidated income statement from the
effective date of acquisition or up to the effective date of
disposal, as appropriate.
Where necessary, adjustments are made to the financial
statements of subsidiaries to bring the accounting policies used
into line with those used by the group.
All intra-group transactions, balances, income and expenses are
eliminated on consolidation.
Business combinations and goodwill
The acquisition of subsidiaries is accounted for using the
acquisition method. The assets, liabilities and contingent
liabilities that meet the conditions for recognition under IFRS 3
are recognised at their fair value at their acquisition date except
for non-current assets (or disposal groups) that are classified as
held for sale in accordance with IFRS 5 which are recognised and
measured at fair value less costs to sell. Any excess of the cost
over the asset valuation as calculated above is recognised as
goodwill.
In accordance with the options that are available under IFRS 1
on transition to IFRS, the group elected not to apply IFRS 3
retrospectively to past business combinations that occurred before
the date of transition to IFRS.
Accordingly goodwill that had previously been offset against
reserves under UK GAAP has not been recognised in the opening IFRS
balance sheet. The interest of any minority shareholders in the
acquiree is initially measured at the minority's proportion of the
net fair value of the assets, liabilities and contingent
liabilities recognised.
Investments in associates and trade investments
The results of entities over which the group is not in a
position to be able to exercise significant influence despite
holding a significant shareholding are not accounted for as
associates and therefore are not equity accounted. The companies
are classified as trade investments and are carried as available
for sale financial assets which are measured at cost, as the
directors consider that fair value cannot be reliably measured,
other than impairment losses which are recognised in the income
statement. Dividend income is recognised in the income statement on
a cash basis when received.
Property, plant and equipment
Property is carried at deemed cost at the date of transition to
IFRS based on the previous UK GAAP valuations. Plant and equipment
held at the date of transition and subsequent additions to
property, plant and equipment are stated at purchase cost including
directly attributable costs. The group does not have a revaluation
policy. Freehold land is not depreciated. Depreciation of other
property, plant and equipment is provided on a straight line basis
using rates calculated to write down the cost of each asset over
its estimated useful life as follows:
Property:
Freehold buildings Between 2% and 5% Leasehold buildings
Period of the lease
Plant and equipment Between 10% and 25%
Annual reviews are made of estimated useful lives and material
residual values.
Investment and development property
Properties are externally valued on the basis of fair value at
the balance sheet date. Investment property is recorded at
valuation whereas trading property is stated at the lower of cost
and net realisable value. Any surplus or deficit arising is
recognised in investment activities in the income statement.
The cost of properties in the course of development includes
attributable interest and other associated outgoings. Interest is
calculated on the development expenditure by reference to specific
borrowings. Interest is not capitalised where no development
activity is taking place. A property ceases to be a development
property on practical completion.
Investment property disposals are recognised on completion.
Profits and losses are recognised in investment activities in the
income statement. The profit on disposal is determined as the
difference between the net sale proceeds and the carrying amount of
the asset at the commencement of the accounting period plus capital
expenditure in the period.
Where investment properties are appropriated to trading stock,
they are transferred at market value. If properties held for
trading are appropriated to investment, they are transferred at
book value.
Lessee accounting
Initial rental payments in respect of operating leases are
included in current and non-current assets as appropriate and
amortised to the income statement over the period of the lease.
Ongoing rental payments are charged as an expense in the income
statement on a straight line basis until the date of the next rent
review. Finance leases are capitalised and depreciated in
accordance with the accounting policy for property, plant and
equipment. As permitted by IFRS 1 at the date of transition to
IFRS, the carrying value of long leasehold properties are based on
the previous UK GAAP valuations and this has been taken as deemed
cost. Rental costs arising from operating leases are charged as an
expense in the income statement on a straight line basis over the
period of the lease.
Non-current assets held for sale
Non-current assets are reclassified as assets held for sale if
they are immediately available for sale in their current condition
and their carrying value will be recovered through a sale
transaction on which is highly probable to be completed within 12
months of the initial classification. Assets held for sale are
valued at the lower of carrying value at the date of initial
classification and fair value less costs to sell.
Impairment of non-financial assets
Goodwill is tested annually for impairment or more frequently if
there are any changes in circumstances or events that indicate that
a potential impairment may exist. Goodwill impairments cannot be
reversed. Property, plant and equipment are reviewed for
indications of impairment when events or changes in circumstances
indicate that the carrying amount may not be recovered. If there
are indications then a test is performed on the asset affected to
assess its recoverable amount against carrying value. An asset
impaired is written down to the higher of value in use or its fair
value less cost to sell.
Deferred and current taxation
The charge for taxation is based on the taxable profit or loss
for the year and takes into account taxation deferred because of
differences between the treatment of certain items for taxation and
for accounting purposes. Full provision is made for the tax effects
of these differences. Deferred tax is provided on unremitted
earnings from overseas subsidiaries where it is probable that these
earnings will be remitted to the UK in the foreseeable future.
Deferred tax is measured using tax rates that have been enacted, or
substantively enacted, by the year end balance sheet date. The
measurement of deferred tax reflects the tax consequences that
would follow the manner in which the group expects, at the end of
the reporting period, to recover or settle the carrying value of
its assets and liabilities. Deferred tax assets and liabilities are
not discounted.
The carrying amount of the deferred tax assets is reviewed at
each reporting balance sheet date to ensure that it is probable
that sufficient taxable profits will be available to allow the
asset to be recovered. Assets and liabilities, in respect of both
deferred and current tax, are only offset when there is a legally
enforceable right to offset and the assets and liabilities relate
to taxes levied by the same taxation authority.
Deferred and current tax is charged or credited in the income
statement except when it relates to items charged directly to
equity in which case the associated tax is also dealt with in
equity.
Stocks
Stocks are valued at the lower cost of purchase and net
realisable value. Cost comprises actual purchase price and, where
applicable, associated direct costs incurred bringing the stock to
its present location and condition. Net realisable value is based
on estimated selling price less further costs expected to be
incurred to completion and disposal. Provision is made for
obsolete, slow moving or defective items where appropriate.
Financial instruments
Financial assets and financial liabilities are recognised on the
consolidated balance sheet when the group becomes a party to the
contractual provisions of the instrument.
Financial assets are recognised and derecognised on a trade date
where the purchase or sale of an asset is under a contract whose
terms require delivery of the investment within the timeframe
established by the market concerned. Financial assets are
classified as "loans and receivables", "held to maturity"
investments, "available for sale" investments or "assets at fair
value through the profit and loss" depending upon the nature and
purpose of the financial asset. The classification is determined at
the time of the initial recognition.
Financial assets are normally classified as "loans and
receivables" and are initially measured at fair value including
transaction costs incurred. The only financial assets currently
held at "fair value through profit or loss" are the current asset
investments.
Financial liabilities and equity instruments are classified
according to the substance of the contractual arrangements entered
into. An equity instrument is any contract that evidences a
residual interest in the assets of the group after deducting all of
its liabilities. There are currently no financial liabilities held
at "fair value through profit or loss".
Loans and receivables
Trade receivables, loans and other receivables are measured on
initial recognition at fair value and, except for short term
receivables where the recognition of interest would be immaterial,
are subsequently re -measured at amortised cost using the effective
interest rate method. Allowances for irrecoverable amounts, which
are dealt with in the income statement, are calculated based on the
difference between the asset's carrying amount and the present
value of estimated future cash flows, calculated based on past
default experience, discounted at the effective interest rate
computed at initial recognition where material.
Derivative financial instruments and hedge accounting
The group has loans held in US dollars which are disclosed in
borrowings and are at fixed rates of 6.25% and
8%. The other group loans and overdrafts are subject to floating
interest rates based on LIBOR plus the most competitive margin
available. The group's policy is not to hedge its international
assets with respect to foreign currency balance sheet translation
exposure, nor against foreign currency transactions. The group
generally does not enter into any forward exchange contracts and it
does not use financial instruments for speculative purposes. The
group does not hold any derivative financial instruments or
embedded derivative financial instruments at either period end.
Cash and cash equivalents
Cash and cash equivalents includes cash-in-hand, cash at bank
and short term highly liquid investments that are readily
convertible into known amounts of cash within three months from the
date of initial acquisitio n with an insignificant risk of a change
in value.
Impairment of financial assets
Financial assets, other than those designated as "assets at fair
value through the profit and loss" are assessed for indicators of
impairment at each balance sheet date. Financial assets are
impaired where there is objective evidence that, as a result of one
or more events that occurred after the initial recognition of the
financial assets, the estimated future cash flows of the investment
have been impacted.
Other financial liabilities
Other financial liabilities, including trade payables, are
measured on initial recognition at fair value and, except for short
term payables where the recognition of interest would be
immaterial, are subsequently re -measured at amortised cost using
the effective interest rate method.
Bank loans
Interest bearing bank loans are recorded at the proceeds
received less capital repayments made. Finance charges are
accounted for on an accruals basis in the profit and loss account
using the effective interest rate method. They are included within
accruals to the extent that they are not settled in the period in
which they arise.
Provisions
Provisions are created where the group has a present obligation
(legal or constructive) as a result of a past e vent where it is
probable that the group will be required to settle that obligation.
Provisions are measured at the directors' best estimate of the
expenditure required to settle the obligation at the balance sheet
date. Provisions are only discounted to present value where the
effect is material.
Net funds
Net funds is defined as cash and cash equivalents, bank and
other loans including finance lease obligations and derivative
financial instruments stated at current fair value.
Revenue recognition
Revenue
Revenue represents the fair value of the consideration received
and receivable for services provided and goods supplied to third
party customers. In respect of long term contracts and contracts
for on -going services, revenue is recognised as the contract
progresses on the basis of work completed. Revenue excludes value
added tax.
Investment and interest income
Dividend income is recognised in the income statement when the
shareholder's right to receive payment has been established.
Interest income from bank deposit accounts is accrued on a time
basis calculated by reference to the principal on deposit and
effective interest rate applicable.
Foreign currencies
Transactions in foreign currencies are recorded at the rate of
exchange at the date of the transaction. Monetary assets and
liabilities in foreign currencies are translated into pounds
sterling at the financial reporting year end rates. Non monetary
items that are measured in terms of historical cost in a foreign
currency are not re- translated. The results of overseas subsidiary
undertakings, associates and trade investments are translated into
pounds sterling at average rates for the year unless exchange rates
fluctuate significantly during that year in which case exchange
rates at the date of transactions are used.
The closing balance sheets are translated at the year end rates
and the exchange differences arising are transferred to the group's
translation reserve as a separate component of equity and are
reported within the consolidated statement of changes in equity.
All other exchange differences are included within the consolidated
income statement in the year. In accordance with IFRS 1, the
translation reserve has been set to zero at the date of transition
to IFRS.
Operating profit
Operating profit is defined as the profit for the year from
continuing operations after all operating costs and income but
before finance income, finance costs, and taxation. Operating
profit is disclosed as a separate line on the face of the income
statement.
Normalised operating profit is the same as the above but
excludes non-recurring items, for example profit on the sale of
property. Normalised operating profit is reconciled to operating
profit on the face of the income statement.
Other gains and losses
Other gains and losses are material items that arise from
unusual non-recurring events. They are disclosed separately, in
aggregate, on the face of the income statement after operating
profit where, in the opinion of the directors, such disclosure is
necessary in order to fairly present the results for the financial
period.
Finance costs
Finance costs are recognised in the income statement on the
accruals basis in the year in which they are incurred.
3. Use of critical accounting assumptions and estimates
Estimates and judgements are continually evaluated and assessed
based on historical experience and other factors, including
expectations of future events that are believed to be reasonable
given the circumstances prevailing when the accounts are
approved.
The group makes estimates and assumptions concerning the future.
The resulting accounting estimates will, by definition, seldom
equal the related actual results. The directors are not aware of
any estimates and assumptions that have significant risk of causing
a material adjustment to the carrying value of assets and
liabilities.
4. Segmental information
Revenue Operating Depreciation Profit EBITDA Net assets
continuing profit and profit on sale
operations (loss) (loss) of property
continuing on sale
operations of plant
and equipment
GBP GBP GBP GBP GBP GBP
Classes of
business
Engineering:
2016 1,425,101 (36,813) 76,912 - 40,099 183,086
2015 1,388,891 (74,819) 77,783 - 2,964 225,587
Tourism and
serviced
units:
2016 3,680,110 642,507 818,309 - 1,460,816 5,219,364
2015 3,538,671 7,774,988 842,195 8,160,535 456,648 4,867,877
Investment and development
property:
2016 - 126,137 17,705 - 143,842 3,799,978
2015 - - - - - 2,440,457
Management:
2016 - (698,371) 140 - (698,231) 2,858,095
2015 - (333,075) 238 - (332,837) 7,985,970
Total:
2016 5,105,211 33,460 913,066 - 946,526 12,060,523
2015 4,927,562 7,367,094 920,216 8,160,535 126,775 15,519,891
Geographical
segments
United
Kingdom:
2016 1,515,725 (468,844) 77,052 - (391,792) 530,105
2015 1,502,938 (352,352) 78,021 - (274,331) 1,723,287
Africa:
2016 3,589,486 276,840 818,309 - 1,095,149 5,107,786
2015 3,173,552 (69,893) 825,325 - 755,432 4,758,607
Malta and Rest of the
World:
2016 - 225,464 17,705 - 243,169 6,422,632
2015 251,072 7,789,339 16,870 8,160,535 (354,326) 9,037,697
Total:
2016 5,105,211 33,460 913,066 - 946,526 12,060,523
2015 4,927,562 7,367,094 920,216 8,160,535 126,775 15,519,591
`
5. Investment activities and other income
2016 2015
GBP GBP
Income from current asset investments 91,907 92,411
(Loss) on sale of current asset
investments (37,098) (37,928)
(Increase) in provision on
current asset investments (32,735) (44,871)
Net foreign exchange gain 6,509 55,038
Current asset investments valuation
movement (163,956) 137,459
Investment and development
property valuation
movement 351,580 -
-------------------- --------------------
216,207 202,109
-------------------- --------------------
6. Finance income
2016 2015
GBP GBP
Bank deposits 25,846 54,622
----------------- --------------
7. Finance costs 2016 2015
GBP GBP
Bank loans 448,980 451,788
Directors' loans - 48,135
Other loans - 35,631
Finance leases 8,869 8,869
------------------- -----------------
457,849 544,423
------------------- -----------------
8. Profit (loss) before taxation
The following have been charged (credited) in arriving at the
profit (loss) before taxation:
2016 2015
GBP GBP
Depreciation - owned assets 918,850 908,554
Depreciation - finance leased
assets 1,366 11,662
Profit on sale of property - 8,160,535
Operating lease rental payments 44,121 52,320
The profit on the sale of property arises on the sale of the
hotel complex in Malta.
9. Auditors' remuneration
A detailed analysis of auditors' remuneration on a worldwide
basis is as follows:
2016 2015
GBP GBP
Auditor's fees
- statutory audit of the consolidated
accounts 28,975 28,975
- statutory audit of the group's subsidiaries 9,000 9,000
- interim review 9,280 9,280
Overseas auditors' fees
- statutory audit 23,398 28,973
10. Employee information
The average number of employees employed
during the year was:
2016 2015
Management 18 14
Administration 9 10
Production 86 95
------------ -------------------
113 119
------------ -------------------
Staff costs, including directors' remuneration:
2016 2015
GBP GBP
Wages and salaries 1,540,094 2,021,965
Social security costs 133,872 123,578
Pensions (defined contribution
schemes) 5,215 10,843
-------------------- -------------------
1,679,181 2,156,386
-------------------- -------------------
Total directors' emoluments were as follows:
Fees Salary Benefits Total emoluments
2016 2016 2016 2016 2015
GBP GBP GBP GBP GBP
Charles
Bailey 12,900 132,582 - 145,482 225,291
Mrs Sarah
Bailey 4,200 4,816 2,888 11,904 14,578
Sir William
McAlpine,
Bt. 18,000 - - 18,000 6,000
Rod Reynolds 3,000 - - 3,000 6,000
David
Wilkinson 12,000 - - 12,000 -
Christopher
Fielding 24,000 - - 24,000 -
David
Orchard - - - - 3,700
74,100 137,398 2,888 214,386 255,569
------------------- ------------------- ------------------- ------------------- -------------------
The number of directors accruing retirement
benefits under defined contribution
schemes 1 1
In 2015, a bonus was paid to Charles Bailey for the completion
of the sale of St Georges Bay Hotel in Malta. The bonus was signed
off by the Remuneration Committee on the 9th December 2014. The
group does not operate any other profit share or bonus schemes for
directors.
Mrs Sarah Bailey and Mr Rod Reynolds retired as a director on 30
September 2015.
11. Taxation
2016 2015
GBP GBP
Current tax - overseas tax based on taxable profit
for the year 48,807 1,230,328
Deferred tax (credit) on the origination and
reversal of temporary differences (20,692) (261,246)
---------------- ---------------
Total tax charge for the financial year attributable
to total operations 28,115 969,082
---------------- ---------------
The tax charge for the financial year can be reconciled to the
profit before tax per the income statement multiplied by the
standard applicable corporation tax rate in the UK of 20% as
follows:
2016 2015
GBP GBP
(Loss) profit before taxation (398,543) 6,877,293
----------------- ----------------
Tax at the UK effective corporation tax rate
of 20% (2015: 21%) (79,709) 1,444,232
Effects of:
Non-deductable expenses 9,232 9,792
Movement in overseas trading losses and effect
of different overseas tax rates 44,822 (761,746)
Differences arising on capital sales and investment
income 37,852 (22,033)
Deferred tax on losses not recoverable 7,354 80,908
Effect of change in tax rate 8,564 217,929
----------------- ----------------
Total tax charge for the financial year 28,115 969,082
----------------- ----------------
12. Earnings (loss) per share
The earnings per share has been calculated by reference to the
weighted average number of ordinary shares of
10p each in issue of 7,609,083 (2015: 7,607,755) which excludes
own shares held. The share options in issue have no dilutive effect
on the weighted average number of ordinary shares.
Continuing Number
earnings of shares
2016
Basic earnings / weighted average
number shares (426,314) 7,609,083
------------------ ----------------
Basic earnings per share (pence) (5.60p)
------------------
2015
Basic earnings / weighted average
number shares 5,837,901 7,607,755
------------------ ----------------
Basic loss per share (pence) 76.74p
------------------
13. Property, plant and equipment
Freehold Leasehold Plant and Investment Total
land and land and equipment and development
buildings buildings property
under 50
years
GBP GBP GBP GBP GBP
Cost
At 1 April
2015 1,303,417 11,505,951 3,877,677 444,623 17,131,668
Exchange
differences 123,191 ( 1,706,695) ( 441,035) 42,023 ( 1,982,516)
Additions 839,215 7,115 156,485 1,260,543 2,263,358
Valuation
movement - - - 351,580 351,580
Disposals - ( 12,309) ( 28,510) - ( 40,819)
At 31 March
2016 2,265,823 9,794,062 3,564,617 2,098,769 17,723,271
------------------------ ------------------------ ----------------------- ----------------------- -----------------------
Depreciation
At 1 April
2015 15,641 2,560,483 1,902,029 - 4,478,153
Exchange
differences 1,478 ( 296,438) ( 192,028) - ( 486,988)
Charge for
year 14,836 448,199 455,885 - 918,920
Disposals - - ( 14,369) - ( 14,369)
At 31st March
2016 31,955 2,712,244 2,151,517 - 4,895,716
------------------------ ------------------------ ----------------------- ----------------------- -----------------------
Carrying
value
2016 2,233,868 7,081,818 1,413,100 2,098,769 12,827,555
2015 1,287,776 8,945,468 1,975,648 444,623 12,653,515
At 31 March 2016 the group's carrying value of plant and
equipment held under finance leases and similar agreements was
GBP8,198 (2015: GBP81,637).
At 31 March 2016 the group did not have any non-cancellable
contractual commitments for the acquisition of property, plant and
equipment.
At 31 March 2016 the company had plant and equipment at cost of
GBP1,378 (2015: GBP1,378) and net book value of
GBPNil (2015: GBP140).
14. Investments in subsidiary undertakings
GBP
Company
At 31 March 2015 1,976,619
Disposal and impairment provisions (488,975)
----------
At 31 March 2015 1,487,644
Disposal and impairment provisions (252,670)
At 31 March 2016 1,234,974
----------
A list of the significant investments in subsidiaries, including
the country of incorporation, is given in note 34.
15. Trade and other receivables
Group Company
2016 2015 2016 2015
GBP GBP GBP GBP
Prepayments and accrued income 153,600 - 153,600 -
Social security and other taxes 541,017 605,888 - -
------------------ ----------------- -------------------- --------- ---
694,617 605,888 153,600 -
------------------ ----------------- -------------------- --------- ---
16. Deferred tax asset
Tax losses Unremitted Short term
overseas
earnings
GBP
recognised overseas timing Total
overseas
earnings
GBP
earnings differences
GBP GBP GBP GBP
Group
At 1 April 2015 at 20% 217,678 (48,803) - 168,875
Credited to income statement 56,532 4,598 1,752 62,882
------------------ ----------------- -------------------- ---------
At 31 March 2016 at 19% 274,210 (44,205) 1,752 231,757
------------------ ----------------- -------------------- ---------
Company
At 1 April 2015 at 20% 217,678 (48,803) - 168,875
Credited to income statement 13,831 4,598 - 18,429
------------------ ----------------- -------------------- ---------
At 31 March 2016 at 19% 231,509 (44,205) - 187,304
------------------ ----------------- -------------------- ---------
Deferred tax at 31 March 2016 has been calculated using the
substantively enacted rate of tax that is expected to apply when
timing differences reverse. At 31 March 2016 the group had unused
capital losses of GBP427,420 (2015: GBP282,979) available for
offset against future capital gains. The utilisation of capital
losses is only recognised following the actual crystallisation of a
taxable gain. The deferred tax asset is expected to be recovered
after more than 12 months. Deferred tax assets have not been
recognised in respect of overseas tax losses where it is uncertain
that future taxable profits will be available, against which the
group can utilise them.
17. Inventory
Group Company
2016 2015 2016 2015
GBP GBP GBP GBP
Raw materials and consumables 19,851 13,718 - -
----------------- ----------------- --------------------- ---------------------
18. Trade and other receivables
Group Comp any
2016 2015 2016 2015
GBP GBP GBP GBP
Trade debtors 1,506,622 1,116,743 - -
Amounts recoverable on long
term contracts 137,981 82,215 - -
Loans to group undertakings - - 4,534,206 5,204,037
Other debtors 123,169 236,838 10,976 3,725
Operating leases 143,263 118,389 - -
Prepayments and accrued income 192,274 220,756 49,957 136,527
Social security and other taxes 231,062 41,870 4,631 4,105
----------------------- ---------- -------------------- --------------
2,334,371 1,816,811 4,599,770 5,348,394
----------------------- ---------- -------------------- --------------
19. Current asset investments
Group
Company
2016 2015 2016 2015
GBP GBP GBP GBP
Listed investments 1,504,486 1,556,286 235,599 376,565
Unlisted investments 18,136 59,871 6,000 35,600
--------------- ------------- --------------- ------------
1,522,622 1,616,157 241,599 412,165
--------------- ------------- --------------- ------------
Investments are carried at fair value at the balance sheet
date.
20. Cash and cash equivalents
Group Company
2016 2016 2015
2015
GBP GBP GBP GBP
Cash at bank and in hand 1,969,385 7,230,242 555,909 1,611,247
Deposit accounts 213,840 423,671 - -
-------------- --------- ------------------------
2,183,225 7,653,913 555,909 1,611,247
-------------- --------- ------------------------
Deposit accounts comprise short term bank deposits with an
original maturity of three months or less.
21. Trade and other payables
Group Company
2016 2015 2016 2015
GBP GBP GBP GBP
Trade creditors 352,330 431,569 44,063 28,477
Deferred consideration on long
term contracts 917,557 800,467 - -
Loans from group undertakings - - 222,446 184,374
Social security and other taxes 213,971 171,558 25,678 13,442
Directors' loans 21,044 39,680 19,590 1,618
Accruals and deferred income 275,230 361,477 107,949 29,315
Other creditors 507,153 485,645 300,354 301,823
----------------------- ----------- ----------------------- ------------
2,287,285 2,290,396 720,080 559,049
----------------------- ----------- ----------------------- ------------
22. Borrowings
Group Company
2016 2015 2016 2015
GBP GBP GBP GBP
Current liabilities
Bank loans and overdrafts 2,049,180 2,331,959 245,901 323,379
----------------------- ----------- ----------------------- ------------
Non- current liabilities
Bank loans 3,413,624 4,355,893 - -
----------------------- ----------- ----------------------- ------------
Bank loans
Over one year and under two
years 2,264,726 2,137,708 - -
Over two years and under five
years 1,148,898 2,218,185 - -
----------------------- ----------- ----------------------- ------------
3,413,624 4,355,893 - -
----------------------- ----------- ----------------------- ------------
Cordura Limited (Tanzania) has loans of $7,202,872 translated to
GBP5,008,834 (2015: $9,194,302 translated to
GBP6,192,923). The loans are as follows:
2016
Maturity GBP
date
I&M Bank Limited
Kenya Fixed loan 6.25% See below 3,020,671
I&M Bank Limited
Tanzania Fixed loan 8.00% See below 1,394,323
I&M Bank Limited
Tanzania Overdraft 8.00% On demand 593,840
--------------
5,008,834
--------------
The fixed loan from I&M Bank Kenya is repayable in monthly
installments between 31 August 2014 and 31 July 2019. The fixed
loan from I&M Bank Tanzania is repayable in monthly
installments from 30 September 2016
to 31 October 2021.
All other group bank borrowings are at a floating charge based
on the relevant LIBOR equivalent.
At the 31 March 2016 the group had GBP7,202,872 (2015:
GBP7,706,364) of committed facilities of which GBP5,462,804 (2015:
GBP6,687,852) was utilised.
The group's UK bank loans are secured by a charge over certain
assets of the group and by cross guarantees between the UK
undertakings. These borrowings at 31 March 2016 were GBP453,970
(2015: GBP494,929). Industrial Investment Corporation Limited has
provided guarantees of GBP500,000 to Barclays Bank plc in respect
of UK bank borrowings.
Cordura Limited (Tanzania) had borrowings at 31 March 2016 of
GBP5,008,834 (2015: GBP6,192,923) secured by a fixed and floating
charge over its assets. Industrial Investment Corporation Limited
has provided guarantees of
$500,000 in respect of Tanzanian bank borrowings and provided a
promissory note for $900,000 as security for
an overdraft. CH Bailey Plc has provided a guarantee in respect
of Tanzanian bank borrowings.
23. Obligations under finance leases
Group Company
2016 2015 2016 2015
GBP GBP GBP GBP
Amounts payable under finance
leases:
Within one year 2,234 38,103 - -
Over one year and under five - 2,847 - -
years
------ --------- -------- -----
2,234 40,950 - -
Less future finance charges (300) (8,822) - -
------ --------- -------- -----
Present value of lease obligations 1,934 32,128 - -
Current liabilities - (29,894) - -
Non-current liabilities 1,934 2,234 - -
------ --------- -------- -----
The carrying value of obligations under finance leases
approximates to the present value of minimum lease payments.
24. Provisions
Legal
GBP
Group
At 1 April 2015 250,000
Release of provision in the period (25,000)
At 31 March 2016 225,000
-------------------
Company
At 1 April 2015 250,000
Release of provision in the period (25,000)
At 31 March 2016 225,000
-------------------
The directors anticipate that the provisions will be utilised in
full within 12 months and therefore the provisions have been
included in current liabilities payable within one year.
25. Deferred tax liabilities
Revaluation
surplus
GBP
Group
At 1 April 2015 -
Exchange differences -
Charged to income statement 42,190
At 31 March 2016 42,190
------------
Deferred tax has been calculated using the substantively enacted
rate of tax that is expected to apply when timing differences
reverse. The deferred tax liability is expected to be recovered
after more than 12 months.
26. Called-up share capital
2016 2015
GBP GBP
Issued and fully paid:
8,335,413 ordinary shares of
10p each 833,541 833,541
-------- --------
On 10 March 2016, the company issued 23,147 ordinary shares of
10 pence to the directors in lieu of fees payable. The company
retains as treasury shares 704,511 shares of 10 pence at a cost of
GBP929,955 (2015:
727,658 shares of 10 pence at a cost of GBP960,509). The company
did not buy back any shares for cancellation during the year. At 31
March 2016, the company has one class of ordinary shares, which
carry no right to fixed income. The share options outstanding have
been recognised in accordance with IFRS 2. The movements in share
options were as follows:
Number Market price
and date of
exercise
Outstanding at 31 March 2015 and 31 45,000 GBP2.00
March 2016
--------------
28th June
Exercisable at 31 March 2015 and 31 - 2016 to 28th
March 2016 June 2023
-------------- ---------------
27. Share capital and reserves
Called-up Share Capital Investment Translation Retained Minority Total
share premium redemption in own reserve earnings interest
capital account reserve shares
GBP GBP GBP GBP GBP GBP GBP GBP
Group
At 1 April 2015 833,541 609,690 5,163,332 (960,509) 51,307 9,820,860 1,370 15,519,591
Equity dividends
paid - - - - - (1,521,551) - (1,521,551)
Sale of
investment
in own shares - - - - - 32,988 - 32,988
Cost of
investment
in own shares - - - 30,554 - (30,554) - -
(Loss) for the
financial
year - - - - - (426,314) (344) (426,658)
Exchange
differences - - - - 3,163 (1,547,139) 129 (1,543,847)
At 31 March 2016 833,541 609,690 5,163,332 (929,955) 54,470 6,328,290 1,155 12,060,523
--------------- -------------- ----------------- ---------------- ---------------- --------------- ------------- --------------------
Company
At 1 April 2015 833,541 609,690 5,163,332 (960,509) - 2,249,983 - 7,896,037
Equity dividends
paid - - - - - 1,521,551) - (1,521,551)
Sale of
investment
in own shares - - - - - 32,988 - 32,988
Cost of
investment
in own shares - - - 30,554 - (30,554) - -
(Loss) for the
financial
year - - - - - (625,299) - (625,299)
At 31 March
2016 833,541 609,690 5,163,332 (929,955) - 105,567 - 5,782,175
--------------- -------------- ----------------- ---------------- ---------------- --------------- ------------- --------------------
The translation reserve represents the cumulative translation
differences on the foreign currency net investments since the date
of transition to IFRS.
28. Cash generated from operations 2016 2015
GBP GBP
Operating profit continuing operations 33,460 7,367,094
Depreciation 918,920 920,216
(Profit) on the sale of property, plant
and equipment (5,854) (8,160,535)
Loss on sale of current asset investments 37,098 37,928
Fair value movement of investments (187,624) (137,459)
Provision on current asset investments 32,735 44,871
Exchange differences (433,966) (51,810)
---------------- -----------------
Cash generated from operations before movements
in working capital 394,769 20,305
Operating leases (54,421) 79,335
(Increase) decrease in inventories (6,133) 2,843
(Increase) in trade and other receivables (606,289) (489,040)
(Decrease) increase in trade and other
payables (9,475) 111,958
---------------- -----------------
Cash generated from operations (281,549) (274,599)
---------------- -----------------
29. Analysis of net funds (debt) 2016 2015
GBP GBP
Cash and cash equivalents 2,183,225 7,653,913
Bank loans and overdrafts (2,049,180) (2,331,959)
---------------- ---------------
134,045 5,321,954
Bank loans - non-current (3,413,624) (4,355,893)
Obligations under finance leases (1,934) (32,128)
---------------- ---------------
Net (debt) funds (3,281,513) 933,933
---------------- ---------------
30. Financial instruments
Capital risk management
The group manages capital to ensure that it will be able to
continue as a going concern while maximising the return to
shareholders through the optimisation of debt and equity balance.
The capital structure of the group consist of debt, which is
analysed in note 29, and equity comprising issued share capital,
reserves and retained earnings as disclosed in note 27. The gearing
ratio is:
2016 2015
GBP GBP
Net (debt) funds (3,281,513) 933,933
Equity 12,060,523 15,519,591
Net funds (debt) to equity percentage (27.2%) 6.0%
Significant accounting policies
Details of the significant accounting policies and methods
adopted, including the criteria for recognition, the basis of
measurement and the basis on which income and expenses are
recognised in respect of each class of financial asset and
liability are disclosed in note 2 to the financial statements.
Categories of financial
instruments 2016 2015
GBP GBP
Cash and cash equivalents 2,183,225 7,653,913
Bank loans and overdrafts
- current (2,049,180) (2,331,959)
Bank loans - non-current (3,413,624) (4,355,893)
Obligations under finance
leases (1,934) (32,128)
----------------- -----------------
Net funds (debt) (3,281,513) 933,933
Current assets investments 1,522,622 1,616,157
Other net operating assets 13,819,414 12,969,501
----------------- -----------------
Total net assets 12,060,523 15,519,591
----------------- -----------------
Net funds (debt) Sterling 26,551 (92,782)
Euro (3,947,246) 6,321,449
US Dollar 757,342 (5,297,821)
Japanese Yen (68,149) -
Norwegian Krone - 115
South African Rand 89,706 -
Swiss Franc (150,605) 3,609
Tanzanian Shilling 10,888 (637)
----------------- -----------------
(3,281,513) 933,933
----------------- -----------------
Current asset investments Sterling 278,943 459,507
Euro 117,085 107,382
US Dollar 928,452 884,508
Japanese Yen 58,637 60,990
Swiss Franc 139,505 103,770
----------------- -----------------
1,522,622 1,616,157
----------------- -----------------
The directors consider that the fair value of all assets and
liabilities is not materially different from the book value.
Financial risk management
The key risks that potentially impact on the group's results are
credit risk, liquidity risk, interest rate risk and currency risk.
The group's exposure to each of these risks and the management of
that exposure is discussed below. There has been no change during
the year, or since the year end to the type of financial risks
faced b y the group or to the management of those risks.
Credit risk management
Credit risk refers to the risk that a customer will default on
its contractual obligations resulting in financial loss to the
group. The group has adopted a policy of only dealing with
creditworthy customers as a means of mitigating the risk of
financial loss from defaults. Creditworthiness is verified by
independent rating agencies when available. Credit exposure is
controlled by credit limits that are reviewed and approved by
senior management on a regular basis.
Trade receivables consist of a large number of customers spread
across diverse industries and geographical locations. Ongoing
credit evaluation is performed on the financial condition of
accounts receivable. The group does not have any significant credit
risk exposure to any single counterparty or connected
counterparties at the reporting date. The carrying amount of
financial assets recorded in the financial statements, which is net
of impairment losses, represents the group's maximum exposure to
credit risk.
Liquidity risk management
The group manages liquidity risk by maintaining adequate cash
reserves, by operating within its agreed banking facilities and by
continuously monitoring forecast and actual cash flows and matching
the maturity profiles of monetary assets and liabilities.
Interest rate risk management
The group's activities expose it to the financial risks of
changes in interest rates, however, interest charged on bank loans
totalling $7,202,872 is at fixed rates of 6.25% and 8%. Other group
interest charged on bank loans is at floating rates based on the
relevant LIBOR equivalent and the group endeavours to obtain the
most competitive rates available.
Currency risk management
The group's policy is not to hedge its international assets with
respect to foreign currency balance sheet translation exposure, nor
against foreign currency transactions. The group generally does not
enter into forward exchange contracts and it does not use financial
instruments for speculative purposes.
31. Operating lease arrangements
At the balance sheet date the group had outstanding commitments
for future minimum lease payments under non-cancellable operating
leases that fall due as follows:
2016 2015
GBP GBP
Within one year 44,425 40,135
In the second to the fifth
year inclusive - 13,185
44,425 53,320
-------------------------- -----------------------
Property lease payments represent rentals payable by the group
for certain of its operating locations and offices. Leases are
negotiated over various terms to suit the particular requirements
at that time. Break clauses are included wherever appropriate and
the above liability has been calculated from the balance sheet date
to either the end of the lease or the first break clause, whichever
is the earlier.
32. Related party transactions
At 31 March 2016, the group owed Charles Bailey GBP21,044 (2015:
GBP39,680) on which there was no interest charged to the income
statement (2015: GBP48,135).
Transactions between the company and its subsidiary
undertakings, which are related parties, have been eliminated on
consolidation and are not disclosed in this note.
33. Dividend payments
2016 2015
Per share Total Per share Total
Pence GBP Pence GBP
Final dividend for the year ended 31
March 2015 declared on 8 September 2015
and paid to shareholders on the register
as at 23 October 2015 on 16 November
2015 20p 1,521,551 - -
------------- ------------ ------------- ------
The directors do not propose to pay a final dividend in respect
of the year ended 31 March 2016 (2015: 20 pence per ordinary share
resulting in a total payment of GBP1,521,551).
Percentage Principle activities
of ordinary
share capital
held
Industrial:
Bailey Industrial Engineering 100% Engineering
Limited (UK)
Leisure:
Bay Travel Limited (UK) 100% Travel agency
Industrial Investment Corporation 100% Operation of
SA Property (Proprietary) hotel
Limited (South Africa)
St. George's Bay Hotel Limited 99% Operation of
(Malta) hotel
Leonardo Da Vinci Knowledge 99% Property development
Tourism Ltd (Malta)
IIC (Malta) Ltd (Malta) 100% Property development
Cordura Limited (Tanzania) 100% Operation of hotel and safari
camps
Kimbiji Bay Limited (Tanzania) 100% Property development
Other activities:
Industrial Investment Corporation 100% Holding company
Limited (Bermuda)
Kimbiji Bay Limited (Malta) 100% Holding company
34. Significant investment in subsidiaries
Shareholder Information
Five Year
Financial
Summary 2016 2015 2014 2013 2012
GBP GBP GBP GBP GBP
Continuing operations
Revenue 5,105,211 4,927,562 4,380,696 5,312,962 4,339,390
----------------- -------------- ---------------- ---------------- ----------------
Continuing operations
Operating profit (loss)
before
exceptional items,
investments
activities and depreciation 730,319 (75,334) 12,889 319,535 63,793
Investment activities and
other
income 216,207 202,109 (469,412) 478,979 (355,379)
Depreciation (918,920) (920,216) (654,622) (726,610) (384,387)
Profit (loss) on sale of
plant
and equipment 5,854 - (518) 4,300 (1,023)
Profit on sale of property 8,160,535 - - 9,625,213
----------------- -------------- ---------------- ---------------- ----------------
33,460 7,367,094 (1,111,663) 76,204 8,948,217
Net finance costs (432,003) (489,801) (296,743) (273,574) (40,945)
----------------- -------------- ---------------- ---------------- ----------------
(Loss) profit before taxation (398,543) 6,877,293 (1,408,406) (197,370) 8,907,272
Taxation (28,115) (969,082) 5,676 (11,832) (1,113,748)
Minority interest 344 (70,310) 1,882 (425) (93,939)
----------------- -------------- ---------------- ---------------- ----------------
(Loss) profit for the
financial
year (426,314) 5,837,901 (1,400,848) (209,627) 7,699,585
(Loss) earnings per share (5.60p) 76.74p (18.41p) (2.76p) 93.99p
Registered C.H. Bailey Directors Mr Charles H. Auditors Haasco Limited
Office plc Alexandra Bailey Chartered Accountants
Docks Newport Sir William 24 Bridge Street
South Wales McAlpine, Bt. Newport South Wales
NP20 2NP Mr David Wilkinson NP20 4SF
Mr Christopher
Fielding
Registered 190106 Secretary Mr Bryan J. AIM symbol BLEY
Number Warren
Principal Barclays Bank Financial Arden Partners Solicitors Squire Patton Boggs
Bankers plc Advisors plc (UK) LLP
14 Commercial and Brokers 125 Old Broad Rutland House
Street Street 148 Edmund Street
Newport South London Birmingham
Wales NP20 1YG EC2N 1AR B3 2JR
Registrar Computershare Company www.chbaileyplc.co.uk
Investor Website
Services plc
P.O. Box 82
The Pavilions
Bridgewater
Road Bristol
BS99 7NH
Notice of Annual General Meeting
Notice is hereby given that the ninety-second annual general
meeting of C.H. Bailey plc will be held at the
Sofitel Hotel, Terminal 5 London Heathrow Airport, Hounslow,
Middlesex TW6 2GD on the 13th September
2016 at 2.00pm. You will be asked to consider and pass
resolutions 1-3 as ordinary resolutions and resolution 4 below as a
special resolution.
Ordinary resolutions
1. To receive and adopt the report of directors and the audited
financial statements for the year ended
31 March 2016.
2. To re-appoint the auditors and authorise the directors to determine their remuneration.
3. To re-elect as a director of the Company Mr Christopher Fielding.
Special resolution
4. That, the directors of the Company be given the general power
to allot equity securities (as
defined by section 560 of the Companies Act 2006 (the "Act"))
for cash as if section 561(1) of the Act did not apply to any such
allotment, provided that this power shall be limited to:
(a) the allotment of equity securities in connection with an offer of equity securities:
(i) to the holders of ordinary shares in proportion (as nearly
as may be practicable) to their respective holdings; and
(ii) to holders of other equity securities as required by the
rights of those securities or as the directors of the Company
otherwise consider necessary,
but subject to such exclusions or other arrangements as the
directors of the Company may deem necessary or expedient in
relation to treasury shares, fractional entitlements, record dates,
legal or practical problems in or under the laws of any territory
or the requirements of any regulatory body or
stock exchange; and
(b) the allotment (otherwise than pursuant to the paragraph
above) of equity securities up to an aggregate nominal amount of
GBP41,677.
The power granted by this resolution 1.5 will expire on the date
that is 15 months from the date of this notice or, if earlier, the
conclusion of the Company's next annual general meeting (unless
renewed, varied or revoked by the Company prior to or on such date)
save that the Company may, before such expiry make offers or
agreements which would or might require equity securities to be
allotted after such expiry and the directors of the Company may
allot equity securities in pursuance of any such offer or agreement
notwithstanding that the power conferred by this resolution has
expired.
This resolution revokes and replaces all unexercised powers
previously granted to the directors of the
Company to allot equity securities as if either section 89(1) of
the Companies Act 1985 or section
561(1) of the Act did not apply but without prejudice to any
allotment of equity securities already made or agreed to be made
pursuant to such authorities.
By order of the board
Bryan Warren Newport Secretary
South Wales
05 August 2016
Notes:
1 Members are entitled to appoint a proxy to exercise all or any
of their rights to attend and to speak and vote on their behalf at
the meeting. A shareholder may appoint more than one proxy in
relation to the AGM provided that each proxy is appointed to
exercise the rights attached to a different share or shares held by
that shareholder. A proxy need not be a shareholder of the Company.
A proxy form which may be used to make such appointment and give
proxy instructions accompanies this notice. If you do not have a
proxy form and believe that you should have one, or if you require
additional forms, please contact Computershare Investor Services
plc on 0870 889 3277. You may complete your proxy form online at
www.investorcentre.co.uk in accordance with the on screen
instructions.
2 To be valid any proxy form or other instrument appointing a
proxy must be received by post or (during normal business hours
only) by hand at the offices of the Company's registrars,
Computeshare Investor Services PLC, The Pavilions, Bridgwater Road,
Bristol, BS99 6ZY or at the electronic address provided in Note 1,
in each case no later than 2.00pm on the 9th September 2016.
3 The return of a completed proxy form, other such instrument or
any CREST Proxy Instruction (as described below)
will not prevent a shareholder attending the AGM and voting in
person if he/she wishes to do so.
4 If you wish to attend the meeting in person, please attend at
2.00pm on the 13(th) September 2016 bringing appropriate
identification so that you can be identified by the Company's
registrars. It is recommended that you arrive at least 15 minutes
before the time appointed for the meeting to begin.
5 To be entitled to attend and vote at the AGM (and for the
purpose of the determination by the Company of the votes they may
cast), Shareholders must be registered in the Register of Members
of the Company at close of business on the 9th September 2016.
6 CREST members who wish to appoint a proxy or proxies through
the CREST electronic proxy appointment service may do so by using
the procedures described in the CREST Manual (available via
www.euroclear.com/CREST). CREST personal members or other CREST
sponsored members, and those CREST members who have appointed a
service provider(s), should refer to their CREST sponsor or voting
service provider(s), who will be able to take the appropriate
action on their behalf.
7 In order for a proxy appointment or instruction made using the
CREST service to be valid, the appropriate CREST message (a "CREST
Proxy Instruction") must be properly authenticated in accordance
with Euroclear UK & Ireland Limited's specifications, and must
contain the information required for such instruction, as described
in the CREST Manual. The message, regardless of whether it
constitutes the appointment of a proxy or is an amendment to the
instruction given to a previously appointed proxy must, in order to
be valid, be transmitted so as to be received by the issuer's agent
(ID 3RA50) by 2.00pm on the 9th September 2016. For this purpose,
the time of receipt will be taken to be the time (as determined by
the time stamp applied to the message by the CREST
Application Host) from which the issuer's agent is able to
retrieve the message by enquiry to CREST in the manner prescribed
by CREST. After this time any change of instructions to proxies
appointed through CREST should be communicated to the appointee
through other means.
8 CREST members and, where applicable, their CREST sponsors, or
voting service providers should note that Euroclear UK &
Ireland Limited does not make available special procedures in CREST
for any particular message. Normal system timings and limitations
will therefore apply in relation to the input of CREST Proxy
Instructions. It is the responsibility of the CREST member
concerned to take (or, if the CREST member is a CREST personal
member, or sponsored member, or has appointed a voting service
provider(s), to procure that his CREST sponsor or voting service
provider(s) take(s)) such action as shall be necessary to ensure
that a message is transmitted by means of the CREST system by any
particular time. In this connection, CREST members and, where
applicable, their CREST sponsors or voting system providers are
referred, in particular, to those sections of the CREST Manual
concerning practical limitations of the CREST system and
timings.
9 The Company may treat as invalid a CREST Proxy Instruction in
the circumstances set out in Regulation 35(5)(a)
of the Uncertificated Securities Regulations 2001.
10 Any corporation which is a member can appoint one or more
corporate representatives who may exercise on its behalf all of its
powers as a member provided that they do not do so in relation to
the same shares.
This information is provided by RNS
The company news service from the London Stock Exchange
END
ACSDVLBBQVFZBBF
(END) Dow Jones Newswires
August 08, 2016 04:01 ET (08:01 GMT)
C.H. Bailey (LSE:BLEY)
Gráfico Histórico do Ativo
De Jun 2024 até Jul 2024
C.H. Bailey (LSE:BLEY)
Gráfico Histórico do Ativo
De Jul 2023 até Jul 2024