DRX

Drax (DRX)

Company name:Drax Group Plc
COD:DRXTrading Currency:GBX
Market Sector:F25FISIN:GB00B1VNSX38
Market Segment:STMMShare Type:DE
WWW Address:www.draxgroup.plc.ukDescription:ORD 11 16/29P
Industry Sector:ELECTRICITY
 Price Variação [%] Bid Offer Abertura MAX MIN Volume
 558.50 images.advfn.com/imagesnew/2/br/down -12.5 [-2.19] 554.00 555.00 577.00 577.00 540.00 2,510,122
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52 Semanas
 2,238.11 400.74 0.22 20.00 18.80 27.93 3.37 845.00 - 467.60

Drax Key Figures

Key Figures
(at previous day's close)
Market Cap.2,238.11m
Shares In Issue400.74m
Prev. Close571.00
PE Ratio27.93 
Dividend Yield3.37%
EPS - basic20.00p
Dividend PS18.80p
Dividend Cover1.06 
Cash Flow PS76.48p
Return On Equity (ROE)6.20%
Operating Margin3.80%
PEG Factor0.19 
EPS Growth Rate150.25%
Dividends PS Growth Rate9.94%
Dívida Líquida4,200.20m
Gross Gearing77.56%
Quick Assets988.00m
Net Working Capital-1,045.80m
Intangibles / Fixed Assets13.04%
Turnover PS1,291.10p
Pre-Tax Profit PS49.03p
Retained Profit PS2.20p
Cash PS79.20p
Net Cash PS-478.00p
Net Tangible Asset Value PS *169.79p
Net Asset Value PS326.10p
Spread1.00 (0.18%) 

Drax Balance Sheet

%1$s Balance Sheet
L^DRX:Liabilities+EQL^DRX:Assets

Share Price Performance

Share Price Performance
Sample Period MAXMIN
1 Semana644.50540.00
4 Semanas766.00540.00
12 Semanas799.50540.00
1 Ano845.00467.60

Share Price Chart (5 years)

Share Price Chart (5 years)

Drax Historic Returns

%1$s Historic Returns
Período AberturaVAB%Abertura MédiaVol Diário Médio [m]Volume [m]VWAP
1 Semana627.00-68.50-10.93540.002.22596.07
4 Semanas644.00-85.50-13.28540.002.15675.51
12 Semanas703.50-145.00-20.61540.001.77702.20
26 Semanas804.00-245.50-30.53540.001.69705.84
1 Ano509.5049.009.62467.601.65656.62
3 Anos280.00278.5099.46118.901.40452.90
5 Anos300.50258.0085.86118.901.37408.39

Drax Key Management Ratios

DEEPER ANALYSIS

Drax Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio7.20 
PE Ratio27.93 
Tobin's Q Ratio 0.45 
Tobin's Q Ratio (excl. intangibles)0.50 
Dividend Yield3.37%
Market-to-Book Ratio1.74 
Price-to-Pre-Tax Profit PS11.39 
Price-to-Retained Profit PS254.33 
Price-to-Cash Flow PS7.30 
Price-to-Sales PS0.43 
Price-to-Net Tangible Asset Value PS3.19 
Price-to-Cash PS7.05 
Net Working Capital PS-260.97 
Price Pct to Working Capital PS-2.14%
Earnings Yield3.58%
Average PE1,080.67 
Years in average3 
PE to PE average2.58%

Drax Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio63.61%
Debt-to-Equity Ratio1.75 
Debt-to-Equity Ratio (excl. Intgbl)3.26 
Debt-to-Equity Market Value1.02 
Net Gearing72.11%
Net Gearing (excl. Intangibles)80.47%
Gross Gearing77.56%
Gross Gearing (excl. Intangibles)86.55%
Gearing Under 1 Year38.34%
Gearing Under 1 Year (excl. Intgbl)42.78%
Assets/Equity4.46 
Cash/Equity24.29 
(Liquidity Ratios)
Net Working Capital to Total Assets-17.96%
Current Ratio0.53 
Quick Ratio (Acid Test)0.44 
Liquidity Ratio0.14 
Cash & Equiv/Current Assets26.74%
(Solvency Ratios)
Enterprise Value4,226.91m
CFO/Sales0.06 
CFO/Attributable Profit3.85 
CFO/Assets0.05 
CFO/Debt0.07 
Total Debt/Equity Market Value2.02 
Total Debt/Sales0.87 
Total Debt/Pre-Tax Profit22.99 
Total Debt4,517.60m
Total Debt/Net Current Assets-4.32%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth484.80%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs9 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)
0.22080.3451

Drax Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)5.47%
Return On Assets (ROA)1.59%
Net Profit Margin1.54%
Assets Turnover1.03 
Return On Equity (ROE)6.20%
Return On Investment (ROI)2.46%
Dividend Payout Ratio94.00%
Plowback Ratio6.00%
Growth from Plowback Ratio0.36%
Net Income Of Revenues0.17%
(Asset Utilisation Multiples)
Shareholders Equity Turnover3.94 
Fixed Assets Turnover1.39 
Current Assets Turnover4.06 
Net Working Capital Turnover 
Inventory Turnover25.41 
(Other Operating Ratios)
Total Assets-to-Sales0.97 
Debtors-to-Sales14.80%
Debt Collection Period54.02Dias

Drax Dividends

%1$s Dividends
DataTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
26 Jul 2022InterimGBX8.4031/12/202131/12/202225/08/202226/08/202207/10/2022-
24 Fev 2022FinalGBX11.3031/12/202031/12/202128/04/202229/04/202213/05/202218.80
29 Jul 2021InterimGBX7.5031/12/202031/12/202126/08/202127/08/202108/10/2021-
25 Fev 2021FinalGBX10.3031/12/201931/12/202022/04/202123/04/202114/05/202117.10
29 Jul 2020InterimGBX6.8031/12/201931/12/202020/08/202021/08/202002/10/2020-
27 Fev 2020FinalGBX9.5031/12/201831/12/201923/04/202024/04/202015/05/202015.90
24 Jul 2019InterimGBX6.4031/12/201831/12/201919/09/201920/09/201911/10/2019-
26 Fev 2019FinalGBX8.5031/12/201731/12/201818/04/201923/04/201910/05/201914.10
24 Jul 2018InterimGBX5.6031/12/201731/12/201820/09/201821/09/201812/10/2018-
27 Fev 2018FinalGBX7.4031/12/201631/12/201719/04/201820/04/201811/05/201812.30
19 Jul 2017InterimGBX4.9031/12/201631/12/201721/09/201722/09/201706/10/2017-
16 Fev 2017FinalGBX0.4031/12/201531/12/201620/04/201721/04/201712/05/20172.50
26 Jul 2016InterimGBX2.1031/12/201531/12/201622/09/201623/09/201607/10/2016-
23 Fev 2016FinalGBX0.6031/12/201431/12/201521/04/201622/04/201613/05/20165.70
28 Jul 2015InterimGBX5.1031/12/201431/12/201524/09/201525/09/201509/10/2015-
24 Fev 2015FinalGBX7.2031/12/201331/12/201423/04/201524/04/201515/05/201511.90
29 Jul 2014InterimGBX4.7031/12/201331/12/201424/09/201426/09/201410/10/2014-
18 Fev 2014FinalGBX8.9031/12/201231/12/201323/04/201425/04/201416/05/201417.60
30 Jul 2013InterimGBX8.7031/12/201231/12/201325/09/201327/09/201311/10/2013-
19 Fev 2013FinalGBX10.9031/12/201131/12/201224/04/201326/04/201317/05/201325.30
31 Jul 2012InterimGBX14.4031/12/201131/12/201226/09/201228/09/201212/10/2012-
21 Fev 2012FinalGBX11.8031/12/201031/12/201125/04/201227/04/201211/05/201227.80
02 Ago 2011InterimGBX16.0031/12/201031/12/201128/09/201130/09/201114/10/2011-
22 Fev 2011FinalGBX17.9031/12/200931/12/201027/04/201129/04/201113/05/201132.00
03 Ago 2010InterimGBX14.1031/12/200931/12/201029/09/201001/10/201015/10/2010-
23 Fev 2010FinalGBX9.6031/12/200831/12/200928/04/201030/04/201014/05/201013.70
03 Ago 2009InterimGBX4.1030/12/200830/06/200916/09/200918/09/200907/10/2009-
03 Mar 2009FinalGBX38.3031/12/200731/12/200806/05/200908/05/200922/05/200943.30
15 Ago 2008SpecialGBX9.7030/12/200730/06/200817/09/200819/09/200808/10/2008-
05 Ago 2008InterimGBX5.0030/12/200730/06/200817/09/200819/09/200808/10/2008-
04 Mar 2008FinalGBX9.9031/12/200631/12/200716/04/200818/04/200807/05/200814.60
04 Mar 2008SpecialGBX7.8031/12/200631/12/200716/04/200818/04/200807/05/2008-
08 Mar 2007FinalGBX9.1031/12/200531/12/200625/04/200727/04/200716/05/200713.10
08 Mar 2007SpecialGBX32.9031/12/200531/12/200630/04/200702/05/200716/05/2007-
14 Set 2006SpecialGBX80.0030/12/200530/06/200609/10/200611/10/200625/10/2006-
12 Set 2006InterimGBX4.0030/12/200530/06/200604/10/200606/10/200625/10/2006-

Drax Fundamentals

Profit and Loss Account
 31 Dez 2018 (GBP)31 Dez 2019 (GBP)31 Dez 2020 (GBP)31 Dez 2021 (GBP)
turnover4,237.30100.00%4,702.90100.00%4,235.00100.00%5,173.90100.00%m
pre tax profit13.800.33%-2.80-0.06%-234.70-5.54%196.503.80%m
attributable profit20.200.48%0.500.01%-157.90-3.73%79.701.54%m
retained profit-32.30-0.76%-58.40-1.24%-222.60-5.26%8.800.17%m
eps - basic (p)5.00 0.10 -39.80 20.00 
eps - diluted (p)4.90 0.10 -39.80 19.30 
dividends per share14.10 15.90 17.10 18.80 

Drax Balance Sheet

Balance Sheet
 31 Dez 2018 (GBP)31 Dez 2019 (GBP)31 Dez 2020 (GBP)31 Dez 2021 (GBP)
L^DRX:Liabilities+EQL^DRX:AssetsL^DRX:Liabilities+EQL^DRX:AssetsL^DRX:Liabilities+EQL^DRX:AssetsL^DRX:Liabilities+EQL^DRX:Assets
 31 Dez 2018 (GBP)31 Dez 2019 (GBP)31 Dez 2020 (GBP)31 Dez 2021 (GBP)
ASSETS
fixed assets fixed assets2,292.3050.60%2,327.4049.70%1,941.1046.29%2,430.5041.73%m
intangibles intangibles473.5010.45%486.5010.39%459.0010.95%604.9010.39%m
fixed investments fixed investments535.7011.82%518.7011.08%433.9010.35%1,601.9027.50%m
current assets - other current assets - other216.704.78%--%--%--%m
stocks stocks222.504.91%292.006.24%208.204.97%199.103.42%m
debtors debtors500.6011.05%654.1013.97%860.9020.53%670.6011.51%m
cash & securities cash & securities289.006.38%404.108.63%289.806.91%317.405.45%m
TOTAL4,530.30100%4,682.80100%4,192.90100%5,824.40100%m
LIABILITIES
creditors - short creditors - short1,722.5038.02%1,299.8027.76%1,308.0031.20%2,232.9038.34%m
creditors - long creditors - long1,036.8022.89%1,667.4035.61%1,545.5036.86%2,284.7039.23%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL2,759.3060.91%2,967.2063.36%2,853.5068.06%4,517.6077.56%m
EQUITY
ord cap, reserves ord cap, reserves1,771.0039.09%1,715.6036.64%1,339.4031.94%1,285.3022.07%m
prefs, minorities prefs, minorities--%--%--%21.500.37%m
TOTAL1,771.0039.09%1,715.6036.64%1,339.4031.94%1,306.8022.44%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Drax Cash Flow Statement

%1$s Cash Flow Statement
31 Dez 2018 (GBP)31 Dez 2019 (GBP)31 Dez 2020 (GBP)31 Dez 2021 (GBP)
Operating CF311.10413.40306.20306.50m
Pre-Financing CF177.60-449.70134.9077.70m
Retained CF65.60121.90-24.9127.30m

Drax Brokers

%1$s Brokers
NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Seu Histórico Recente
LSE
DRX
Drax
Registre-se agora para acompanhar essas ações ao vivo no Monitor ADVFN.

O Monitor permite ver até 110 de suas ações favoritas de uma vez só e é completamente grátis para você usar.

Faça o login em ADVFN
Registrar agora
Cotações da NYSE e AMEX têm defasagem de no mínimo 20 minutos.
Quaisquer outras cotações têm defasagem de no mínimo 15 minutos quando não especificado.
Em caso de dúvidas por favor entre em contato com o suporte: suporte@advfn.com.br ou (11) 4950 5808.

Ao acessar os serviços da ADVFN você estará de acordo com os Termos e Condições

P: V:br D:20221005 22:54:25