29 October 2024
HSBC Holdings plc Earnings Release
3Q24
Georges Elhedery, Group Chief
Executive, said:
"We delivered another good
quarter, which shows that our strategy is working. There was strong
revenue growth and good performances in Wealth and Wholesale
Transaction Banking. Our strong organic capital generation enables
us to announce a further $4.8bn of distributions in respect of the
third quarter, which bring the total distributions announced so far
in 2024 to $18.4bn.
I'm committed to building on this
strong platform for growth. HSBC is a highly connected, global
business and the plans we set out last week aim to increase our
leadership and market share in areas where we have competitive
advantage, deliver best-in-class products and service excellence to
our customers, and create a simpler, more dynamic, more agile
organisation with clearer lines of accountability and faster
decision-making. We will begin to implement these plans immediately
and will share further details as part of a business update
alongside our full-year results in February."
Financial performance in
3Q24
-
Profit before
tax increased by $0.8bn to $8.5bn compared with 3Q23,
primarily due to revenue growth in Wealth and
Personal Banking ('WPB'), and in Foreign Exchange, Equities and
Global Debt Markets in Global Banking and Markets ('GBM'). Profit
before tax in 3Q24 included a $0.3bn loss on the early redemption
of legacy securities. The 3Q23 period included $0.6bn of disposal
losses relating to Treasury repositioning and risk management,
which was partly offset by a $0.2bn gain on foreign exchange hedges
relating to the disposal of our banking business in Canada.
Profit after tax of $6.7bn was
$0.5bn higher than in 3Q23.
-
Constant
currency profit before tax excluding notable items increased by
$0.8bn to $8.7bn compared with 3Q23, as revenue growth and lower expected credit losses and other
impairment charges ('ECL') were partly offset by a rise in
operating expenses. This included a $0.2bn adverse impact from
strategic transactions.
-
Revenue
increased by $0.8bn or 5% to $17.0bn compared with
3Q23. The growth in revenue
reflected higher customer activity in our Wealth products in WPB,
supported by volatile market conditions, and in Foreign Exchange,
Equities and Global Debt Markets in GBM. Revenue in 3Q24 included a
$0.3bn loss on the early redemption of legacy securities and a loss
of $0.1bn from Treasury repositioning and risk management actions.
On a constant currency basis,
revenue rose by 7% to $17.0bn compared with 3Q23.
-
Net interest
income ('NII') of $7.6bn fell by $1.6bn compared with
3Q23, reflecting reductions due to
business disposals, higher interest expense on liabilities and a
loss on the early redemption of legacy securities. It also included
an increase in funding costs associated with redeployment of our
commercial surplus into the trading book, where the related revenue
is recognised in 'net income from financial instruments held for
trading or managed on a fair value basis'. Banking net interest
income ('banking NII') fell by $1.0bn or 9% compared with 3Q23, as
increased deployment of our commercial surplus to the trading book
only partly mitigated the reductions in NII. NII fell by $0.6bn compared with 2Q24,
while the funding costs associated with funding the trading book
increased by $0.3bn, which resulted in a fall in banking NII of
$0.3bn.
-
Net interest
margin ('NIM') of 1.46% decreased by 24 basis points ('bps')
compared with 3Q23, mainly due to
higher interest expense on liabilities because of higher interest
rates. NIM decreased by 16bps compared with 2Q24, reflecting higher
interest expense on liabilities and an impact from the early
redemption of legacy securities.
-
ECL of $1.0bn
were $0.1bn lower than in 3Q23, primarily reflecting lower charges in the mainland China
commercial real estate sector in Commercial Banking ('CMB') and
GBM, in part offset by an increase in ECL charges in WPB. ECL in
3Q24 comprised charges in CMB and GBM of $0.5bn, including against
exposures in the onshore Hong Kong commercial real estate ($0.1bn)
and mainland China commercial real estate sectors ($0.1bn), while
charges in WPB of $0.5bn primarily related to our legal entities in
Mexico, Hong Kong and in HSBC UK.
-
Operating
expenses of $8.1bn were $0.2bn or 2% higher than in
3Q23. The growth was primarily due
to higher spend and investment in technology and the impacts of
inflation, in part mitigated by continued cost discipline and the
impact of our disposals in Canada and France. Target basis operating expenses were $0.4bn or
5% higher than in 3Q23, while they fell by 1% compared with
2Q24 driven by lower marketing costs and a lower
performance-related pay accrual.
-
Customer lending
balances increased by $30bn compared with 2Q24.
On a constant currency basis, lending balances
increased by $2bn, including growth in WPB and CMB, notably in HSBC
UK, while term lending balances decreased in GBM, notably in our
main legal entity in Asia.
-
Customer
accounts increased by $67bn compared with 2Q24.
On a constant currency basis, customer accounts
increased by $20bn, mainly in our legal entity in Hong Kong due to
an increase in term deposits prior to interest rate reductions and
from short-term inflows into customer accounts amid equity market
volatility. Deposits in GBM were broadly stable as an outflow of a
large short-term deposit from a single client was partly offset by
balance growth, notably in our legal entities in mainland China and
the US.
-
Common equity
tier 1 ('CET1') capital ratio of 15.2% increased by 0.2 percentage
points compared with 2Q24, mainly
driven by capital generation, partly offset by the share buy-back
announced at our interim results and an increase in risk-weighted
assets ('RWAs').
-
The Board has
approved a third interim dividend of $0.10 per share.
On 25 October 2024, we completed the $3bn share
buy-back announced at our interim results. We now intend to
initiate a share buy-back of up to $3bn, which we expect to
complete within the four-month period before our 2024 full-year
results announcement.
-
Financial performance in
9M24
-
Profit before
tax increased by $0.7bn to $30.0bn compared with
9M23, including a $0.2bn net
favourable revenue impact of notable items relating to gains and
losses recognised on certain strategic transactions. Profit after tax increased by $0.1bn to
$24.4bn compared with
9M23.
-
In 9M24, we completed the disposal of our banking
business in Canada, recognising a gain of $4.8bn. We also
recognised a $1.2bn impairment following the classification of our
business in Argentina as held for sale. Results in 9M23 included
the impact of a $2.1bn reversal of an impairment relating to the
sale of our retail banking operations in France, which was
subsequently reinstated in 4Q23 prior to completion, and a $1.6bn
gain recognised on the acquisition of Silicon Valley Bank UK
Limited ('SVB UK'). In addition, the 9M24 period included a $0.3bn
loss on the early redemption of legacy securities, while 9M23
included $0.6bn of disposal losses relating to Treasury
repositioning and risk management.
-
Constant
currency profit before tax excluding notable items increased by
$0.7bn to $26.8bn compared with 9M23, as revenue growth and lower ECL charges were partly offset by
a rise in operating expenses.
-
Revenue
increased by $1.3bn or 2% to $54.3bn compared with
9M23, including the gains and
losses on certain strategic transactions described above and a
$0.3bn loss on the early redemption of legacy securities. The
growth in revenue reflected the impact of higher customer activity
in our Wealth products in WPB, and in Equities and Securities
Financing in GBM.
-
NII of $24.5bn
fell by $3.0bn compared with 9M23, reflecting reductions due to business disposals, higher
interest expense in part due to deposit migration, and higher
funding costs associated with the redeployment of our commercial
surplus to the trading book, where the related revenue is
recognised in 'net income from financial instruments held for
trading or managed on a fair value basis'. Banking NII fell by
$0.5bn or 2% compared with 9M23, as increased deployment of our
commercial surplus to the trading book only partly mitigated the
reductions in NII, including the adverse impact of foreign currency
translation differences.
-
Constant
currency revenue excluding notable items rose by $1.7bn to $50.9bn
compared with 9M23, notably in
Wealth in WPB, and in Equities and Securities Financing in
GBM.
-
NIM of 1.57%
decreased by 13bps compared with 9M23 due to higher interest expense on liabilities because of
higher interest rates and increased deployment of our commercial
surplus to the trading book.
-
ECL were $2.1bn,
a reduction of $0.4bn compared with 9M23.
The reduction included lower charges relating to
exposures in the commercial real estate sector in mainland China,
and lower charges in HSBC UK, partly offset by higher ECL charges
in WPB, notably against unsecured lending in our legal entity in
Mexico. Annualised ECL charges
were 28bps of average gross loans, including loans and advances
classified as held for sale.
-
Operating
expenses increased by $1.0bn or 4% to $24.4bn compared with
9M23, mainly due to higher spend
and investment in technology and the impacts of inflation, while
the performance-related pay accrual was higher than in 9M23. These
increases were partly offset by reductions related to our business
disposals in Canada and France. Target basis operating expenses rose
by $1.4bn or 6% compared with 9M23. Target basis
operating expenses are measured on a constant currency basis,
excluding notable items, the impact of retranslating the results of
hyperinflationary economies at constant currency, and the direct
costs from the sales of our French retail banking operations and
our banking business in Canada.
Outlook
-
Our guidance remains unchanged from that set out
at our Interim results on 31 July 2024.
-
We continue to
target a mid-teens return on average tangible equity ('RoTE') in
2024 and 2025, excluding the impact
of notable items, while acknowledging the outlook for interest
rates has changed, and been volatile, since our 1H24 results
announcement in July.
-
Our banking NII
guidance of around $43bn for 2024 remains unchanged and we continue
to target cost growth of approximately 5% for 2024 compared with
2023, on a target basis. ECL charges as a percentage of average
gross loans in 2024 are expected to be within our medium-term
planning range of 30bps to 40bps (including customer lending balances transferred to held for
sale).
-
Our guidance reflects our current outlook for the
global macroeconomic environment, including customer and financial
markets activity. This includes our modelling of a number of
market-dependent factors, such as market-implied interest rates (as
of mid-October 2024), as well as customer behaviour and activity
levels.
-
We intend to
manage our CET1 capital ratio within our medium-term target range
of 14% to 14.5%, with a dividend payout ratio target basis of 50%
for 2024, which excludes material
notable items and related impacts.
-
We continue to make progress on reshaping the
Group. We expect to complete the
sale of our business in Argentina in 4Q24. On completion,
cumulative foreign currency translation reserves and other reserves
will recycle to the income statement. These impacts have already
been recognised in capital. At 30
September 2024, foreign currency translation reserve and other
reserve losses stood at $5.1bn.
·
Note: we do not reconcile our forward guidance on
RoTE excluding notable items, target basis operating expenses,
dividend payout ratio target basis or banking NII to their
equivalent reported measures.
|
|
|
|
|
Contents
|
1
|
Group Chief Executive
statement
|
|
25
|
- Global Banking and Markets -
constant currency basis
|
1
|
Financial performance in
3Q24
|
|
28
|
- Corporate Centre - constant
currency basis
|
2
|
Financial performance in
9M24
|
|
30
|
Supplementary financial
information
|
2
|
Outlook
|
|
30
|
- Reported and constant
currency results
|
3
|
Business highlights
|
|
31
|
- Global businesses
|
5
|
Financial summary
|
|
38
|
- Legal entities
|
5
|
- Use of alternative
performance measures
|
|
44
|
Alternative performance
measures
|
6
|
- Key financial measures:
basis of preparation
|
|
44
|
- Use of alternative
performance measures
|
7
|
- Disposal groups and business
acquisitions
|
|
44
|
- Alternative performance
measure definitions
|
9
|
- Key financial
metrics
|
|
48
|
Risk
|
10
|
- Summary consolidated income
statement
|
|
48
|
- Managing risk
|
11
|
- Distribution of results by
global business and legal entity
|
|
49
|
- Credit risk
|
12
|
- Income statement
commentary
|
|
61
|
- Capital risk
|
17
|
- Summary consolidated balance
sheet
|
|
65
|
Additional information
|
18
|
- Balance sheet
commentary
|
|
65
|
- Dividends
|
20
|
Global businesses
|
|
66
|
- Investor relations/media
relations contacts
|
20
|
- Wealth and Personal Banking
- constant currency basis
|
|
66
|
- Cautionary statement
regarding forward-looking statements
|
23
|
- Commercial Banking -
constant currency basis
|
|
68
|
- Abbreviations
|
|
|
|
|
|
Presentation to investors and
analysts
HSBC Holdings plc will be
conducting a trading update conference call with analysts and
investors today to coincide with the publication of this Earnings
Release 3Q24. The call will take place at 07.45am GMT. Details of
how to participate in the call and the live audio webcast can
be found at www.hsbc.com/investors.
About HSBC
HSBC Holdings plc, the parent
company of HSBC, is headquartered in London. With assets of $3.1tn
at 30 September 2024, HSBC is one of the world's largest banking
and financial services organisations.
Our strategy
HSBC's purpose is 'Opening up a
world of opportunity'. Our strategy supports our ambition of being
the preferred international financial partner for our clients,
centred around four key areas.
-
Focus - maintain leadership in scale markets,
double-down on international connectivity, diversify our revenue
and maintain cost discipline and reshape our portfolio;
-
Digitise - deliver seamless customer experience,
ensure resilience and security, embrace disruptive technologies and
partner with innovators, and automate and simplify at
scale;
-
Energise - inspire leaders to drive performance
and delivery, unlock our edge to enable success, deliver a unique
and exceptional colleague experience and prepare our workforce for
the future;
-
Transition - support our customers, embed net
zero into the way we operate, partner for systemic change, become
net zero in our own operations and supply chain by 2030, and our
financed emissions by 2050.
Business highlights
We continue to target a mid-teens
RoTE in 2024 and 2025, excluding the impact of notable items, while
acknowledging the outlook for interest rates has changed, and been
volatile, since our 1H24 results announcement in July. We remain
focused on growth opportunities within our strategy that play to
our strengths, while maintaining tight cost discipline and
continuing to invest in growth and efficiency.
Growth opportunities include
further expanding our international businesses, diversification of
our revenue, including building our wealth business, especially in
Asia, continuing to grow in our home markets in Hong Kong and the
UK, and also the diversification of our profit generation across
the other markets in which we operate.
We have continued to demonstrate
strategic progress during 9M24. At 30 September 2024, wealth
balances were $1.9tn, an increase of 15% compared with the same
period last year. Within this we have attracted net new invested
assets of $59bn in the first nine months of 2024, with $49bn booked
in Asia. Revenue in Wealth was up $0.9bn or 16% on a constant
currency basis, with an increase in Asia of 27%. There was a strong
performance in our insurance business, which was up 28%, and growth
in insurance manufacturing new business contractual service margin
in WPB of $0.8bn, up 58% compared with 9M23. We grew mortgage
lending balances by $5bn since 31 December 2023 on a constant
currency basis, notably in HSBC UK. In addition, we generated
revenue of $19.8bn from transaction banking during 9M24, which was
broadly stable compared with 9M23. This reflected growth in Global
Payments Solutions ('GPS') in both CMB and GBM, across both NII and
net fee income, which was broadly offset by lower revenue in Global
Foreign Exchange.
On 24 September 2024, the People's
Bank of China, National Financial Regulatory Administration and
China Securities Regulatory Commission announced several policies
aimed at promoting growth and economic development. These included
monetary stimulus, property market support and capital market
strengthening measures, as well as measures to recapitalise the
largest commercial banks. These measures resulted in elevated
volatility at the end of 3Q24, which resulted in an increase in
client activity, notably in Wealth, Equities, and Global Foreign
Exchange in Hong Kong. We continue to monitor the impact of these
measures into the fourth quarter.
We remain focused on maintaining
tight cost discipline and generating cost savings that will help
enable us to invest in technology to improve customer experience
while also increasing efficiency and resilience. We also have an
ambition to build a stronger performance culture, improving our
colleague experience and preparing our workforce for the future.
Finally, we also see commercial opportunities in helping to finance
the new economy and in supporting the significant investment needs
of our customers in the transition to net zero, as well as the
importance of helping to mitigate the rising financial and wider
societal risks posed by climate change.
We continue to make progress on
reshaping the Group for growth. So far in 2024, we have completed
the sales of our retail banking operations in France, our banking
business in Canada and our business in Russia. In addition, we
announced the planned sales of our business in Argentina and our
operations in Armenia, which we expect to complete in the fourth
quarter of 2024. We also completed the acquisition of SilkRoad
Property Partners Group in Singapore and Citi's retail wealth
management portfolio in mainland China. We have also announced
divestments in our private banking business in Germany and our
business in South Africa, and we have launched a strategic review
of our business in Malta. The review is at an early stage and no
decisions have been made.
For
further details of these transactions, see 'Disposal groups and
business acquisitions' on page 7.
On 22 October 2024, we announced
that we are simplifying our organisational structure to accelerate
delivery against our strategic priorities. Effective 1 January
2025, the Group will operate through four businesses: Hong Kong,
UK, Corporate and Institutional Banking, and International Wealth
and Premier Banking. The Group's functions will be realigned to
support the four new businesses. Our strategic priorities remain
unchanged. These changes are aimed at increasing focus on
leadership and market share in the areas where we have clear
competitive advantages, creating a simpler organisation with
clarity of accountability and faster decision-making, and reducing
the duplication of processes that are built into our current matrix
structure. We expect to share further details of these changes at
our 2024 annual results, expected to be announced on
19 February 2025.
ESG update
We have continued with our
implementation plan to embed net zero into the way we support our
customers, the way we operate as an organisation and how we partner
externally in support of systemic change. We seek to harness our
strengths and capabilities in the areas where we believe we can
best support large-scale emissions reductions, transitioning
industry, catalysing the new economy and decarbonising supply
chains.
We published our Net Zero
Transition plan on 25 January 2024, and in accordance with the
Transition Plan Taskforce guidance, we are performing our annual
review in 4Q24. An update will be provided in our Annual Report and
Accounts 2024.
Financial summary
Notes
-
Income statement comparisons, unless stated
otherwise, are between the quarter ended 30 September 2024 and the
quarter ended 30 September 2023. Balance sheet
comparisons, unless otherwise stated, are between balances at 30
September 2024 and the corresponding balances at 31 December
2023.
-
The financial information on which this Earnings
Release 3Q24 is based is unaudited. It has been prepared in
accordance with our material accounting policies as described
on pages 341 to 354 of the Annual Report and Accounts
2023.
Use of alternative performance
measures
Our reported results are prepared
in accordance with IFRS Accounting Standards as detailed in
our financial statements starting on page 329 of the Annual Report
and Accounts 2023.
To measure our performance, we
supplement our IFRS Accounting Standards figures with non-IFRS
Accounting Standards measures, which constitute alternative
performance measures under European Securities and Markets
Authority guidance and non-GAAP financial measures defined in and
presented in accordance with US Securities and Exchange Commission
rules and regulations. These measures include those derived from
our reported results that eliminate factors that distort
period-on-period comparisons. The 'constant currency performance'
measure used in this Earnings Release 3Q24 is described below.
Definitions and calculations of other alternative performance
measures are included in 'Alternative performance measures' on
page 44. All
alternative performance measures are reconciled to the closest
reported performance measure.
Constant currency
performance
Constant currency performance is
computed by adjusting reported results of comparative periods for
the effects of foreign currency translation differences, which
distort period-on-period comparisons.
We consider constant currency
performance to provide useful information for investors by aligning
internal and external reporting, and reflecting how management
assesses period-on-period performance.
Notable items and material notable
items
We separately disclose 'notable
items', which are components of our income statement that
management would consider as outside the normal course of business
and generally non-recurring in nature. From 1H24, we now disclose
'profit before tax excluding notable items' and 'revenue excluding
notable items'. We have introduced these new measures due to the
significant impact of notable items on the Group's results. We
consider profit before tax excluding notable items and revenue
excluding notable items as useful information in understanding
period-on-period performance.
Certain notable items are
classified as 'material notable items', which are a subset of
notable items. Categorisation as a material notable item is
dependent on the nature of each item in conjunction with the
financial impact on the Group's income statement.
The tables
on pages 31 to 34 and
pages 38 to 43 detail the effects of notable items on each of our global
business segments and legal entities in 9M24, 9M23, 3Q24, 2Q24 and
3Q23.
Impact of strategic
transactions
To aid the understanding of our
results, we separately disclose the impact of strategic
transactions classified as material notable items on the results of
the Group and our global businesses. At 3Q24, strategic
transactions classified as material notable items in current and
comparative periods comprise the disposal of our retail banking
operations in France, the disposal of our banking business in
Canada, the planned sale of our business in Argentina and the
acquisition of SVB UK.
The impacts of strategic
transactions include the gains or losses on classification to held
for sale or on acquisition and all other related notable items.
They also include the distorting impact between the periods of the
operating income statement results related to acquisitions and
disposals that affect period-on-period comparisons. This is
computed by including the operating income statement results of
each business in any period for which there are no results in the
comparative period. We consider the monthly impacts of distorting
income statement results when calculating the impact of strategic
transactions.
See
page 36 for
supplementary analysis of the impact of strategic
transactions.
Constant currency revenue and profit
before tax excluding notable items
We separately report 'constant
currency revenue excluding notable items' and 'constant currency
profit before tax excluding notable items', which exclude the
impact of notable items and the impact of foreign exchange
translation. We consider that these measures provide useful
information to investors as they remove items that distort
period-on-period comparisons.
For a
reconciliation of constant currency revenue excluding notable items
and constant currency profit before tax excluding notable items to
reported revenue and reported profit before tax respectively, see
page 45.
Constant currency revenue and
profit before tax excluding notable items and the impact of
strategic transactions
To aid the understanding of our
results, we separately disclose 'constant currency revenue
excluding notable items and the impact of strategic transactions'
and 'constant currency profit before tax excluding notable items
and the impact of strategic transactions'. These measures exclude
the impact of strategic transactions classified as material notable
items from constant currency revenue and profit before tax
excluding notable items. At 3Q24, strategic transactions classified
as material notable items in current and comparative periods
comprise the disposals of our retail banking operations in France
and our banking business in Canada, the planned sale of our
business in Argentina and the acquisition of SVB UK.
The impacts quoted include the
gains or losses on classification to held for sale or acquisition
and all other related notable items. They also include the
distorting impact between the periods of the operating income
statement results related to acquisitions and disposals that affect
period-on-period comparisons. This is computed by including the
operating income statement results of each business in any period
for which there are no results in the comparative period. We
consider the monthly impacts of distorting income statement results
when calculating the impact of strategic transactions.
For a reconciliation of constant currency
revenue excluding notable items and strategic transactions and
constant currency profit before tax excluding notable items and
strategic transactions to reported revenue and reported profit
before tax respectively, see page 45.
Foreign currency translation
differences
Foreign currency translation
differences reflect the movements of the US dollar against most
major currencies during 2024. We exclude them to derive constant
currency data, allowing us to assess balance sheet and income
statement performance on a like-for-like basis and to better
understand the underlying trends in the business.
Foreign currency translation
differences for 9M24 and 3Q24 are computed by retranslating into US
dollars for non-US dollar branches, subsidiaries, joint ventures
and associates:
-
the income statement for 9M23 at the average rate
of exchange for 9M24;
-
the income statement for the quarterly periods at
the average rate of exchange for 3Q24;
-
the closing prior period balance sheets at the
prevailing rates of exchange on 30 September 2024.
No adjustment has been made to the
exchange rates used to translate foreign currency-denominated
assets and liabilities into the functional currencies of any HSBC
branches, subsidiaries, joint ventures or associates. The constant
currency data of our operations in Argentina and Türkiye has not
been adjusted further for the impacts of hyperinflation. When
reference is made to foreign currency translation differences in
tables or commentaries, comparative data reported in the functional
currencies of HSBC's operations has been translated at the
appropriate exchange rates applied in the current period on the
basis described above.
Global business
performance
The Group Chief Executive,
supported by the rest of the Group Executive Committee ('GEC'), is
considered to be the Chief Operating Decision Maker ('CODM') for
the purposes of identifying the Group's reportable
segments.
The Group Chief Executive and the
rest of the GEC review operating activity on a number of bases,
including by global business and legal entities. Our global
businesses - Wealth and Personal Banking, Commercial Banking and
Global Banking and Markets - along with Corporate Centre - are our
reportable segments under IFRS 8 'Operating Segments'. Global
business results are assessed by the CODM on the basis of constant
currency performance, which removes the effects of currency
translation impacts from reported results. Therefore, we present
these results on a constant currency basis.
As required by IFRS 8,
reconciliations of the constant currency results to the Group's
reported results are presented on page 30. Supplementary reconciliations of
constant currency to reported results by global business are
presented on pages 31 to 34 for
information purposes.
Management view of revenue on a
constant currency basis
Our global business segment
commentary includes tables that provide breakdowns of revenue on a
constant currency basis by major product. These reflect the basis
on which revenue performance of the businesses is assessed and
managed.
Key financial measures: basis of
preparation
Return on average tangible equity
excluding notable items
From 1 January 2024, we revised
the adjustments made to our adjusted RoTE measure. Prior to this we
adjusted RoTE for the impact of strategic transactions and the
impairment of our investment in Bank of Communications Co., Limited
('BoCom'), whereas from 1 January 2024 we have excluded all
notable items. This was intended to improve alignment with the
treatment of notable items in our other income statement
disclosures. RoTE excluding notable items has been re-presented for
3Q23 and 9M23 on the revised basis and we no longer disclose RoTE
excluding strategic transactions and the impairment of BoCom. The
calculation for RoTE excluding notable items adjusts the 'profit
attributable to ordinary shareholders, excluding goodwill and other
intangible assets impairment' for the post-tax impact of notable
items. It also adjusts the 'average tangible equity' for the
post-tax impact of notable items in each period, which remain as
adjusting items for all relevant periods within that calendar
year.
For a reconciliation from return
on equity to RoTE excluding notable items, see page
45. We continue to
target a RoTE excluding notable items in the mid-teens for both
2024 and 2025. We do not reconcile our forward RoTE guidance to the
equivalent reported measure.
Banking net interest
income
Banking NII adjusts our NII,
primarily for the impact of funding trading and fair value
activities reported in interest expense. It represents the Group's
banking revenue that is directly impacted by changes in interest
rates. We use this measure to determine the deployment of our
commercial surplus, and to help optimise our structural hedging and
risk management actions.
For more
information on banking NII, see page 16.
Target basis operating
expenses
Target basis operating expenses is
computed by excluding the direct cost impact of our retail banking
operations in France and Canada banking business disposals from the
2023 baseline. It is measured on a constant currency basis and
excludes notable items and the impact of retranslating the prior
year results of hyperinflationary economies at constant currency,
which we consider to be outside of our control. We consider target
basis operating expenses to provide useful information to investors
by quantifying and excluding the notable items that management
considered when setting and assessing cost-related targets. For a
reconciliation of reported operating expenses to target basis
operating expenses, see page 47.
In 2024, we are targeting cost
growth of approximately 5% compared with 2023 on a target basis.
This target reflects our current business plan for 2024, and
includes an increase in staff compensation, higher technology spend
and investment for growth and efficiency, in part mitigated by cost
savings from actions taken during 2023. We do not reconcile our
forward target basis operating expenses guidance to reported
operating expenses.
Dividend payout ratio target
basis
Given our current returns
trajectory, we are targeting a dividend payout ratio target basis
of 50% for 2024. For the purposes of computing our dividend payout
ratio target basis, we exclude from earnings per share material
notable items and related impacts. Material notable items are
components of our income statement that management would consider
as outside the normal course of business and generally
non-recurring in nature, which are excluded from our dividend
payout ratio calculation and our earnings per share measure, along
with related impacts.
Material notable items for the
dividend payout ratio target basis comprise the impacts of the
sales of our banking business in Canada and our retail banking
operations in France, the gain following the acquisition of SVB UK,
the impacts of the planned sale of our business in Argentina and
the impairment of BoCom. We also exclude HSBC Bank Canada's
financial results from the 30 June 2022 net asset reference date
until completion, as the gain on sale was recognised through a
combination of the consolidation of HSBC Bank Canada's results into
the Group's results since this date, and the remaining gain on sale
was recognised at completion, inclusive of the recycling of related
reserves and fair value gains on related hedges. Following the
completion of the sale of our banking business in Canada, the Board
approved a special dividend of $0.21 per share, which was paid in
June 2024, alongside the first interim dividend.
For a
reconciliation of basic earnings per share to basic earnings per
share excluding material notable items and related impacts, see
page 47. We
do not reconcile our forward dividend payout ratio target basis
guidance to the reported dividend payout ratio.
Disposal groups and business
acquisitions
France retail banking
operations
On 1 January 2024, HSBC
Continental Europe completed the sale of its retail banking
operations in France to CCF, a subsidiary of Promontoria MMB SAS
('My Money Group'). The sale also included HSBC Continental
Europe's 100% ownership interest in HSBC SFH (France) and its 3%
ownership interest in Crédit Logement.
Upon completion and in accordance
with the terms of the sale, HSBC Continental Europe received a
€0.1bn ($0.1bn) profit participation interest in the ultimate
holding company of My Money Group. The associated impacts on
initial recognition of this stake at fair value were recognised as
part of the pre-tax loss on disposal in 2023, upon the
reclassification of the disposal group as held for sale. In
accordance with the terms of the sale, HSBC Continental Europe
retained a portfolio of €7.1bn ($7.9bn) at the time of sale,
consisting of home and certain other loans, and the CCF brand,
which it licensed to the buyer under a long-term licence agreement.
Additionally, HSBC Continental Europe's subsidiaries, HSBC
Assurances Vie (France) and HSBC Global Asset Management (France),
have entered into distribution agreements with the
buyer.
The customer lending balances and
associated income statement impacts of the portfolio of retained
loans, together with the profit participation interest and the
licence agreement of the CCF brand, were reclassified from WPB to
Corporate Centre, with effect from 1 January 2024.
During the fourth quarter of 2024,
we intend to begin actively marketing the retained portfolio for
sale. As a result, we expect to reclassify the portfolio to a
hold-to-collect-and-sell business model and measure it
prospectively from the first quarter of 2025 at fair value through
other comprehensive income, unless a sale is completed during the
fourth quarter. On the reclassification date, we expect to
recognise an estimated $1bn fair value pre-tax loss in other
comprehensive income on the remeasurement of the financial
instruments, equivalent to an estimated 10bps reduction in the
Group's CET1 ratio. The valuation of this portfolio of loans may be
substantially different in the event of a sale due to entity and
deal-specific factors, including funding costs and the value of
customer relationships. Upon completion of a sale, the cumulative
fair value changes recognised through other comprehensive income,
which would reflect the terms of an agreed sale, would reclassify
to the income statement.
Canada banking business
On 28 March 2024, HSBC Overseas
Holdings (UK) Limited, a direct subsidiary of HSBC Holdings plc,
completed the sale of HSBC Bank Canada to the Royal Bank of
Canada.
The completion of the transaction
resulted in a gain on sale of $4.8bn inclusive of recycling of
$0.6bn in foreign currency translation reserve losses and $0.4bn in
other reserves losses. The gain on sale also included $0.3bn in
fair value gains recognised on the related foreign exchange hedges
in the first quarter of 2024. There was no tax on the gain
recognised at completion due to the substantial shareholding
exemption rule in the UK.
Following the completion of this
transaction, the Board approved a special dividend of $0.21 per
share, which was paid in June 2024 alongside the first interim
dividend of 2024.
Argentina business
On 9 April 2024, HSBC Latin
America B.V. entered into a binding agreement to sell its business
in Argentina to Grupo Financiero Galicia ('Galicia'). Galicia will
acquire all of HSBC Argentina's business covering banking, asset
management and insurance, together with $100m of subordinated debt
issued by HSBC Argentina and held by HSBC Latin America Holdings
(UK) Limited for a base consideration of $550m. The consideration
will be adjusted for the results of the business and fair value
gains or losses on HSBC Argentina's securities portfolios during
the period between 31 December 2023 and closing. HSBC expects to
receive the purchase consideration in a combination of cash and
Galicia's American Depositary Receipts ('ADRs'), with such ADRs
representing less than a 10% economic interest in Galicia. The
transaction is expected to be completed in the fourth quarter of
2024. At 31 March 2024, given the advanced stage of agreement on
deal terms and that completion was expected in 12 months, our
investment in HSBC Argentina met the criteria to be classified as
held for sale in accordance with IFRS 5. At 30 September 2024,
total assets of $6.8bn and total liabilities of $4.9bn were
classified as held for sale, and we recognised a $1.2bn pre-tax
loss in 9M24. There was no tax deduction on the loss recognised. At
closing, expected in the fourth quarter of 2024, cumulative foreign
currency translation reserves and other reserves will recycle to
the income statement. At 30 September 2024, foreign currency
translation reserve and other reserve losses stood at $5.1bn.
Between signing and closing, the loss on sale will vary by changes
in the net asset value of the disposed business and associated
hyperinflation and foreign currency translation, and the fair value
of consideration including price adjustments and migration
costs.
Other disposals
On 30 May 2024, HSBC Europe BV, a
wholly-owned subsidiary of HSBC Bank plc, completed the sale of its
business in Russia - HSBC Bank (RR) (Limited Liability Company) -
to Expobank. Foreign currency translation reserve losses of $0.1bn
were recognised in the income statement upon completion. On 6
February 2024, following a strategic review of our operations in
Armenia, HSBC Europe BV reached an agreement for the sale of HSBC
Bank Armenia to Ardshinbank. This resulted in a loss on
classification to held for sale of $0.1bn. The transaction is
subject to regulatory approvals. As part of this transaction, all
staff members of HSBC Armenia will transfer to Ardshinbank at
completion, and the transfer will include all customer
relationships held by HSBC Armenia at that time. The transaction is
expected to complete in the fourth quarter of 2024. On 6 July 2024,
The Hongkong and Shanghai Banking Corporation Limited (acting
through its Mauritius branch) completed the sale of its Wealth and
Personal Banking business in Mauritius to Absa Bank (Mauritius)
Limited, a wholly-owned subsidiary of Absa Group Limited. The
financial impact of the sale was not significant for the Group.
On 23 September 2024, HSBC Continental Europe reached an
agreement to sell its private banking business in Germany to BNP
Paribas. This sale, which remains subject to governmental approvals
and works council consultation, is expected to be completed in the
second half of 2025. At 30 September 2024, total assets of $2.7bn
and total liabilities of $2.7bn met the criteria to be classified
as held for sale in accordance with IFRS 5. The sale is expected to
generate an estimated pre-tax gain on disposal of $0.2bn, which
will be recognised on completion, expected in the third quarter of
2025. On 30 September 2024, HSBC reached an agreement to sell its
business in South Africa to local lender FirstRand Bank Ltd. The
transaction is expected to be completed in the fourth quarter of
2025 and is subject to regulatory and government approvals. At
closing, cumulative foreign currency translation reserves and other
reserves will recycle to the income statement. At 30 September
2024, foreign currency translation reserve and other reserve losses
stood at $0.2bn. In September 2024, HSBC launched a strategic
review of its shareholding in HSBC Bank Malta p.l.c. The review is
at an early stage and no decisions have been made.
Business acquisitions
In October 2023, HSBC Global Asset
Management Singapore Limited, a wholly-owned subsidiary of The
Hongkong and Shanghai Banking Corporation Limited, entered into an
agreement to acquire 100% of the shares of Silkroad Property
Partners Pte Ltd ('Silkroad') and for HSBC Global Asset Management
Limited to acquire Silkroad's affiliated General Partner entities.
Silkroad is a Singapore headquartered Asia-Pacific-focused, real
estate investment manager. The acquisition was completed on 31
January 2024.
In October 2023, HSBC Bank (China)
Company Limited, a wholly-owned subsidiary of The Hongkong and
Shanghai Banking Corporation Limited, entered into an agreement to
acquire Citibank China's retail wealth management portfolio in
mainland China. The portfolio comprises assets under management and
deposits and the associated wealth customers. The acquisition was
completed on 7 June 2024.
Key financial metrics
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
Reported results
|
|
|
|
|
|
Profit before tax ($m)
|
30,032
|
29,371
|
8,476
|
8,906
|
7,714
|
Profit after tax ($m)
|
24,414
|
24,337
|
6,749
|
6,828
|
6,266
|
Revenue ($m)
|
54,290
|
53,037
|
16,998
|
16,540
|
16,161
|
Cost efficiency ratio (%)
|
45.0
|
44.2
|
47.9
|
49.2
|
49.3
|
Net interest margin (%)
|
1.57
|
1.70
|
1.46
|
1.62
|
1.70
|
Basic earnings per share
($)
|
1.23
|
1.15
|
0.34
|
0.35
|
0.29
|
Diluted earnings per share
($)
|
1.22
|
1.14
|
0.34
|
0.34
|
0.29
|
Dividend per ordinary share (in
respect of the period) ($)1
|
0.30
|
0.30
|
0.10
|
0.10
|
0.10
|
|
|
|
|
|
|
Alternative performance measures
|
|
|
|
|
|
Constant currency profit before tax
($m)
|
30,032
|
29,095
|
8,476
|
8,979
|
7,624
|
Constant currency revenue
($m)
|
54,290
|
52,389
|
16,998
|
16,656
|
15,887
|
Constant currency cost efficiency
ratio (%)
|
45.0
|
44.0
|
47.9
|
49.3
|
49.2
|
Constant currency revenue excluding
notable items ($m)
|
50,930
|
49,226
|
17,209
|
16,820
|
16,150
|
Constant currency profit before tax
excluding notable items ($m)
|
26,799
|
26,051
|
8,732
|
9,176
|
7,935
|
Constant currency revenue excluding
notable items and strategic transactions ($m)
|
50,752
|
48,004
|
17,209
|
16,819
|
15,591
|
Constant currency profit before tax
excluding notable items and strategic transactions ($m)
|
26,709
|
25,637
|
8,732
|
9,177
|
7,701
|
Expected credit losses and other
credit impairment charges (annualised) as a % of average gross
loans and advances to customers (%)
|
0.28
|
0.32
|
0.40
|
0.13
|
0.42
|
Expected credit losses and other
credit impairment charges (annualised) as a % of average gross
loans and advances to customers, including held for sale
(%)
|
0.28
|
0.30
|
0.40
|
0.13
|
0.39
|
Basic earnings per share excluding
material notable items and related impacts ($)
|
1.02
|
0.97
|
0.34
|
0.35
|
0.27
|
Return on average ordinary
shareholders' equity (annualised) (%)
|
17.9
|
18.3
|
14.4
|
15.2
|
13.5
|
Return on average tangible equity
(annualised) (%)
|
19.3
|
19.7
|
15.5
|
16.3
|
14.6
|
Return on average tangible equity
excluding notable items (annualised) (%)
|
16.7
|
17.5
|
15.9
|
17.1
|
15.0
|
Target basis operating expenses
($m)
|
24,150
|
22,711
|
8,098
|
8,194
|
7,729
|
|
At
|
|
30 Sep
2024
|
30 Jun
2024
|
31
Dec 2023
|
Balance sheet
|
|
|
|
Total assets ($m)
|
3,098,621
|
2,975,003
|
3,038,677
|
Net loans and advances to customers
($m)
|
968,653
|
938,257
|
938,535
|
Customer accounts ($m)
|
1,660,715
|
1,593,834
|
1,611,647
|
Average interest-earning assets,
year to date ($m)
|
2,094,585
|
2,097,866
|
2,161,746
|
Loans and advances to customers as %
of customer accounts (%)
|
58.3
|
58.9
|
58.2
|
Total shareholders' equity
($m)
|
192,754
|
183,293
|
185,329
|
Tangible ordinary shareholders'
equity ($m)
|
161,880
|
153,109
|
155,710
|
Net asset value per ordinary share
at period end ($)
|
9.66
|
8.97
|
8.82
|
Tangible net asset value per
ordinary share at period end ($)
|
9.00
|
8.35
|
8.19
|
Capital, leverage and liquidity
|
|
|
|
Common equity tier 1 capital ratio
(%)2,3
|
15.2
|
15.0
|
14.8
|
Risk-weighted assets
($m)2,3
|
863,923
|
835,118
|
854,114
|
Total capital ratio
(%)2,3
|
20.8
|
20.6
|
20.0
|
Leverage ratio
(%)2,3
|
5.7
|
5.7
|
5.6
|
High-quality liquid assets
(liquidity value) ($m)3,4
|
649,199
|
646,052
|
647,505
|
Liquidity coverage ratio
(%)3,4,5
|
137
|
137
|
136
|
Share count
|
|
|
|
Period end basic number of $0.50
ordinary shares outstanding (millions)
|
17,982
|
18,330
|
19,006
|
Period end basic number of $0.50
ordinary shares outstanding and dilutive potential ordinary shares
(millions)
|
18,119
|
18,456
|
19,135
|
Average basic number of $0.50
ordinary shares outstanding (millions)
|
18,493
|
18,666
|
19,478
|
For
reconciliations of our reported results to a constant currency
basis, including lists of notable items, see page
30. Definitions and
calculations of other alternative performance measures are included
in 'Alternative performance measures' on page 44.
1 The
amount for the nine months ended 30 September 2024 excludes the
special dividend of $0.21 per ordinary share arising from the
proceeds of the sale of our banking business in Canada to Royal
Bank of Canada.
2 Unless
otherwise stated, regulatory capital ratios and requirements are
based on the transitional arrangements of the Capital Requirements
Regulation in force at the time. References to EU regulations and
directives (including technical standards) should, as applicable,
be read as references to the UK's version of such regulation or
directive, as onshored into UK law under the European Union
(Withdrawal) Act 2018, and as may be subsequently amended under UK
law.
3
Regulatory numbers and ratios are as presented at the date of
reporting. Small changes may exist between these numbers and ratios
and those subsequently submitted in regulatory filings. Where
differences are significant, we may restate in subsequent
periods.
4 The
liquidity coverage ratio is based on the average value of the
preceding 12 months.
5 We
enhanced our calculation processes during 1H24. As the Group
liquidity coverage ratio is reported as a 12-month average, the
benefit of these changes is being recognised incrementally over the
year starting from 30 June 2024.
Summary consolidated income
statement
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Net interest
income1
|
24,548
|
27,512
|
7,637
|
8,258
|
9,248
|
Net fee income
|
9,322
|
9,088
|
3,122
|
3,054
|
3,003
|
Net income from financial
instruments held for trading or managed on a fair value
basis2
|
15,814
|
12,564
|
5,298
|
5,110
|
4,452
|
Net income from assets and
liabilities of insurance businesses, including related derivatives,
measured at fair value through profit or loss
|
7,889
|
1,738
|
5,513
|
1,084
|
(2,566)
|
Insurance finance expense
|
(7,948)
|
(1,703)
|
(5,462)
|
(1,159)
|
2,531
|
Insurance service result
|
1,001
|
696
|
339
|
356
|
172
|
Gain on
acquisition3
|
-
|
1,593
|
-
|
-
|
86
|
Gain less impairment relating to
sale of business operations4
|
3,328
|
2,130
|
72
|
(161)
|
-
|
Other operating
(expense)/income
|
336
|
(581)
|
479
|
(2)
|
(765)
|
Net
operating income before change in expected credit losses and other
credit impairment charges5
|
54,290
|
53,037
|
16,998
|
16,540
|
16,161
|
Change in expected credit losses and
other credit impairment charges
|
(2,052)
|
(2,416)
|
(986)
|
(346)
|
(1,071)
|
Net
operating income
|
52,238
|
50,621
|
16,012
|
16,194
|
15,090
|
Total operating expenses excluding
impairment of goodwill and other intangible assets
|
(24,388)
|
(23,720)
|
(8,138)
|
(8,100)
|
(7,967)
|
(Impairment)/reversal of impairment
of goodwill and other intangible assets
|
(51)
|
295
|
(5)
|
(45)
|
(1)
|
Operating profit
|
27,799
|
27,196
|
7,869
|
8,049
|
7,122
|
Share of profit in associates and
joint ventures
|
2,233
|
2,175
|
607
|
857
|
592
|
Profit before tax
|
30,032
|
29,371
|
8,476
|
8,906
|
7,714
|
Tax expense
|
(5,618)
|
(5,034)
|
(1,727)
|
(2,078)
|
(1,448)
|
Profit after tax
|
24,414
|
24,337
|
6,749
|
6,828
|
6,266
|
Attributable to:
|
|
|
|
|
|
- ordinary shareholders of the
parent company
|
22,720
|
22,585
|
6,134
|
6,403
|
5,619
|
- other equity
holders
|
908
|
976
|
382
|
125
|
434
|
- non-controlling
interests
|
786
|
776
|
233
|
300
|
213
|
Profit after tax
|
24,414
|
24,337
|
6,749
|
6,828
|
6,266
|
|
$
|
$
|
$
|
$
|
$
|
Basic earnings per share
|
1.23
|
1.15
|
0.34
|
0.35
|
0.29
|
Diluted earnings per
share
|
1.22
|
1.14
|
0.34
|
0.34
|
0.29
|
Dividend per ordinary share (paid in
the period)
|
0.51
|
0.43
|
0.10
|
0.10
|
0.10
|
|
%
|
%
|
%
|
%
|
%
|
Return on average ordinary
shareholders' equity (annualised)
|
17.9
|
18.3
|
14.4
|
15.2
|
13.5
|
Return on average tangible equity
(annualised)
|
19.3
|
19.7
|
15.5
|
16.3
|
14.6
|
Cost efficiency ratio
|
45.0
|
44.2
|
47.9
|
49.2
|
49.3
|
1 Includes
a $283m loss in 3Q24 related to the early redemption of legacy
securities.
2 Includes
a $255m gain (9M23: $284m loss) on the foreign exchange hedging of
the proceeds from the sale of our banking business in
Canada.
3 Gain
recognised in respect of the acquisition of SVB UK.
4 For the
nine months ending 30 September 2024, a gain of $4.6bn, inclusive
of the recycling of $0.6bn in foreign currency translation reserve
losses and $0.4bn of other reserves recycling losses but excluding
the $255m gain on the foreign exchange hedging (see footnote 2
above), on the sale of our banking business in Canada, and an
impairment loss of $1.2bn relating to the planned sale of our
business in Argentina was recognised.
5 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Distribution of results by global
business and legal entity
Distribution of results by global
business
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Constant currency revenue1
|
|
|
|
|
|
Wealth and Personal
Banking2
|
21,723
|
22,678
|
7,411
|
7,162
|
6,584
|
Commercial Banking
|
16,284
|
17,378
|
5,388
|
5,406
|
5,292
|
Global Banking and
Markets
|
13,154
|
12,154
|
4,412
|
4,333
|
3,833
|
Corporate
Centre2
|
3,129
|
179
|
(213)
|
(245)
|
178
|
Total
|
54,290
|
52,389
|
16,998
|
16,656
|
15,887
|
Constant currency profit/(loss) before tax
|
|
|
|
|
|
Wealth and Personal
Banking2
|
9,684
|
11,403
|
3,226
|
3,304
|
2,778
|
Commercial Banking
|
9,464
|
10,730
|
3,001
|
3,210
|
2,797
|
Global Banking and
Markets
|
5,662
|
4,670
|
1,849
|
1,804
|
1,261
|
Corporate
Centre2
|
5,222
|
2,292
|
400
|
661
|
788
|
Total
|
30,032
|
29,095
|
8,476
|
8,979
|
7,624
|
1 Constant
currency net operating income before change in expected credit
losses and other credit impairment charges including the effects of
foreign currency translation differences, also referred to as
constant currency revenue.
2 On 1
January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of
Promontoria MMB SAS ('My Money Group'). With effect from this date,
we have prospectively reclassified the portfolio of retained loans,
profit participation interest and licence agreement of the CCF
brand from WPB to Corporate Centre.
Distribution of results by legal
entity
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Reported profit/(loss) before tax
|
|
|
|
|
|
HSBC UK Bank plc
|
5,555
|
6,569
|
1,821
|
1,923
|
1,778
|
HSBC Bank plc
|
2,437
|
4,405
|
1,001
|
739
|
907
|
The Hongkong and Shanghai Banking
Corporation Limited
|
16,005
|
15,000
|
5,112
|
5,436
|
4,083
|
HSBC Bank Middle East
Limited
|
867
|
1,023
|
331
|
253
|
350
|
HSBC North America Holdings
Inc.
|
446
|
886
|
23
|
170
|
185
|
HSBC Bank Canada
|
186
|
695
|
-
|
-
|
220
|
Grupo Financiero HSBC, S.A. de
C.V.
|
682
|
658
|
216
|
280
|
222
|
Other trading
entities1
|
1,477
|
1,740
|
443
|
644
|
458
|
- of which: other Middle East
entities (including Oman, Türkiye, Egypt and Saudi
Arabia)
|
629
|
542
|
218
|
197
|
120
|
- of which: Saudi Awwal
Bank
|
464
|
391
|
147
|
172
|
118
|
Holding companies, shared service
centres and intra-Group eliminations2
|
2,377
|
(1,605)
|
(471)
|
(539)
|
(489)
|
Total
|
30,032
|
29,371
|
8,476
|
8,906
|
7,714
|
Constant currency profit/(loss) before tax
|
|
|
|
|
|
HSBC UK Bank plc
|
5,555
|
6,766
|
1,821
|
1,980
|
1,827
|
HSBC Bank plc
|
2,437
|
4,465
|
1,001
|
755
|
926
|
The Hongkong and Shanghai Banking
Corporation Limited
|
16,005
|
14,880
|
5,112
|
5,475
|
4,098
|
HSBC Bank Middle East
Limited
|
867
|
1,024
|
331
|
254
|
351
|
HSBC North America Holdings
Inc.
|
446
|
887
|
23
|
170
|
185
|
HSBC Bank Canada
|
186
|
688
|
-
|
-
|
216
|
Grupo Financiero HSBC, S.A. de
C.V.
|
682
|
662
|
216
|
255
|
200
|
Other trading
entities1
|
1,477
|
1,329
|
443
|
629
|
306
|
- of which: other Middle East
entities (including Oman, Türkiye, Egypt and Saudi
Arabia)
|
629
|
408
|
218
|
192
|
73
|
- of which: Saudi Awwal
Bank
|
464
|
391
|
147
|
171
|
118
|
Holding companies, shared service
centres and intra-Group eliminations2
|
2,377
|
(1,606)
|
(471)
|
(539)
|
(485)
|
Total
|
30,032
|
29,095
|
8,476
|
8,979
|
7,624
|
1 Other
trading entities includes the results of entities located in Oman
(pre merger with Sohar International Bank SAOG in August 2023),
Türkiye, Egypt and Saudi Arabia (including our share of the results
of Saudi Awwal Bank) which do not consolidate into HSBC Bank Middle
East Limited. Supplementary analysis is provided on page
43 for a fuller picture
of the Middle East, North Africa and Türkiye ('MENAT') regional
performance.
2 Includes
a $4.8bn gain on disposal of our banking business in Canada,
inclusive of a $0.3bn gain on the foreign exchange hedging of the
sale proceeds, the recycling of $0.6bn in foreign currency
translation reserve losses and $0.4bn of other reserves recycling
losses. This is partly offset by a $1.2bn impairment recognised in
relation to the planned sale of our business in
Argentina.
Tables
showing constant currency profit before tax by global business and
legal entity are presented to support the commentary on constant
currency performance on pages 13
and 15.
The tables on pages 31 to 43 reconcile reported to constant
currency results for each of our global business segments and legal
entities.
Income statement
commentary
3Q24 compared with 3Q23 - reported
results
Movement in reported profit compared
with 3Q23
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
16,998
|
16,161
|
837
|
5
|
(811)
|
ECL
|
(986)
|
(1,071)
|
85
|
8
|
19
|
Operating expenses
|
(8,143)
|
(7,968)
|
(175)
|
(2)
|
338
|
Share of profit/(loss) from
associates and JVs
|
607
|
592
|
15
|
3
|
-
|
Profit before tax
|
8,476
|
7,714
|
762
|
10
|
(454)
|
Tax expense
|
(1,727)
|
(1,448)
|
(279)
|
(19)
|
|
Profit after tax
|
6,749
|
6,266
|
483
|
8
|
|
1 For
details, see 'Strategic transactions supplementary analysis' on
page 36.
Notable items
|
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
|
$m
|
$m
|
Revenue
|
|
|
Disposals, acquisitions and related
costs
|
72
|
310
|
Fair value movements on financial
instruments1
|
-
|
-
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(578)
|
Early redemption of legacy
securities
|
(283)
|
-
|
Currency translation on revenue
notable items
|
-
|
5
|
Operating expenses
|
|
|
Disposals, acquisitions and related
costs
|
(48)
|
(79)
|
Restructuring and other related
costs
|
3
|
30
|
Currency translation on operating
expenses notable items
|
-
|
-
|
1 Fair value
movements on non-qualifying hedges in HSBC Holdings.
Reported profit
Reported profit before tax of
$8.5bn was $0.8bn higher than in 3Q23. This primarily reflected an
increase in revenue from a strong performance in Wealth in WPB and
higher revenue in Global Foreign Exchange, Equities and Global Debt
Markets in GBM, which mitigated a reduction in NII.
Revenue also benefited from a net
favourable impact from notable items. These included disposal
losses in 3Q23 of $0.6bn relating to repositioning and risk
management, partly offset by the adverse effects of a $0.2bn gain
in 3Q23 on foreign exchange hedges relating to the disposal of our
banking business in Canada, which did not recur. In 3Q24, these
included a $0.3bn loss on the early redemption of legacy
securities. In addition, revenue in 3Q24 included a loss of $0.1bn
from Treasury repositioning and risk management.
The rise in revenue was partly
offset by higher reported operating expenses due to higher spend
and investment in technology, as well as from inflationary
pressures.
Reported profit after tax of
$6.7bn was $0.5bn higher than in 3Q23.
Reported revenue
Reported revenue of $17.0bn was
$0.8bn or 5% higher than in 3Q23 reflecting higher wealth revenue
in WPB, notably from a strong performance in life insurance, Global
Private Banking and investment distribution, as well as revenue
growth in Global Foreign Exchange, Equities and Global Debt Markets
in GBM, as increased market volatility led to higher client
activity. These factors were partly offset by a loss of $0.1bn in
3Q24 from Treasury repositioning and risk management, and the
impact of our disposals in Canada and France. The increase in
revenue also included the favourable impact from notable items
described above.
NII fell by $1.6bn compared with
3Q23 and included an adverse impact of foreign currency translation
differences of $0.4bn. The reduction reflected the impact of
deposit migration since 3Q23 and the loss on the early redemption
of legacy securities in 3Q24 of $0.3bn. The fall in NII also
included $0.7bn higher funding costs associated with the
redeployment of our commercial surplus into the trading book, where
the associated revenue is recognised in 'net income on financial
instruments held for trading or managed on a fair value basis'.
These reductions were in part mitigated by higher NII in Markets
Treasury due to reinvestments in our portfolio at higher yields.
Banking NII of $10.6bn fell by $0.9bn, as increased deployment of
our commercial surplus to the trading book only partly mitigated
the reductions in NII.
Reported ECL
Reported ECL of $1.0bn were $0.1bn
lower than in 3Q23, notably due to a lower level of stage 3 charges
against exposures in the commercial real estate sector in mainland
China in CMB and GBM, partly offset by an increase in ECL charges
of $0.2bn in WPB. ECL in 3Q24 comprised charges in CMB and GBM of
$0.5bn, including against exposures in the onshore Hong Kong
commercial real estate ($0.1bn) and mainland China commercial real
estate sectors ($0.1bn). In WPB, ECL included charges of $0.2bn in
our legal entity in Mexico, which were broadly stable compared with
2Q24, primarily related to our unsecured lending book, reflecting
portfolio growth. In addition, ECL in WPB included charges in HSBC
UK and our main entity in Hong Kong.
For further
details of the calculation of ECL, including the measurement
uncertainties and significant judgements applied to such
calculations, the impact of the economic scenarios and management
judgemental adjustments, see pages 51 to 58.
Reported operating
expenses
Reported operating expenses of
$8.1bn were $0.2bn or 2% higher. This mainly reflected higher spend
and investment in technology and the impacts of inflation, while
the performance-related pay accrual was broadly stable. These
increases were partly offset by continued cost discipline,
reductions following the completion of disposals in Canada and
France and a favourable impact from foreign currency translation
differences of $0.1bn.
Reported share of profit from
associates and JVs
Reported share of profit from
associates and joint ventures of $0.6bn was $15m or 3% higher. This
included a higher share of profit from Saudi Awwal Bank
('SAB').
Tax expense
Tax in 3Q24 was a charge of
$1.7bn, representing an effective tax rate of 20.4%. The effective
tax rate for 3Q24 was increased by provisions for uncertain tax
positions and a tax charge arising under the Global Minimum Tax
regime. Tax in 3Q23 was a charge of $1.4bn, representing an
effective tax rate of 18.8%.
Third interim dividend for
2024
On 29 October 2024, the Board
announced a third interim dividend for 2024 of $0.10 per ordinary
share. For further details, see page 66.
3Q24 compared with 3Q23 - constant
currency basis
Movement in profit before tax
compared with 3Q23 - on a constant currency basis
|
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
16,998
|
15,887
|
1,111
|
7
|
(806)
|
ECL
|
(986)
|
(1,038)
|
52
|
5
|
19
|
Operating expenses
|
(8,143)
|
(7,823)
|
(320)
|
(4)
|
336
|
Share of profit from associates and
JVs
|
607
|
598
|
9
|
2
|
-
|
Profit before tax
|
8,476
|
7,624
|
852
|
11
|
(451)
|
1 For
details, see 'Strategic transactions supplementary analysis' on
page 36.
Profit before tax of $8.5bn was
$0.9bn higher than in 3Q23, on a constant currency basis, as growth
in revenue was partly offset by higher operating
expenses.
Revenue increased by $1.1bn or 7%
on a constant currency basis, and included a reduction of $0.8bn
relating to the impact of strategic transactions. Revenue growth
was driven by Wealth in WPB and in Global Foreign Exchange,
Equities and Global Debt Markets in GBM. A reduction in NII
reflected deposit migration, a loss on the early redemption of
legacy securities in 3Q24, and higher funding costs associated with
the redeployment of our commercial surplus into the trading book,
where the related revenue is recognised in 'net income on financial
instruments held for trading or managed on a fair value basis'.
Banking NII fell by $0.5bn, as increased deployment of our
commercial surplus to the trading book only partly mitigated the
reductions in NII.
ECL charges of $1.0bn were $0.1bn
lower on a constant currency basis, notably reflecting a reduction
in charges relating to exposures in the commercial real estate
sector in mainland China in CMB and GBM, partly offset by higher
charges in WPB. ECL in 3Q24 included charges against exposures in
the onshore Hong Kong commercial real estate sector of $0.1bn and
in the mainland China commercial real estate sector of $0.1bn. In
addition, WPB included charges in our legal entity in Mexico, which
were broadly stable compared with 2Q24, primarily in our unsecured
lending book, reflecting portfolio growth, and higher charges in
HSBC UK and our main entity in Hong Kong.
Operating expenses increased by
$0.3bn or 4% on a constant currency basis, mainly driven by
continued spend and investment in technology and the impacts of
inflation, while the performance-related pay accrual was broadly
stable. These increases were partly offset by continued cost
discipline and reductions following the completion of disposals in
Canada and France. Target basis operating expenses were $0.4bn or
5% higher than in 3Q23, while they fell by 1% compared with 2Q24,
mainly due to a reduction in marketing costs and a lower
performance-related pay accrual.
9M24 compared with 9M23 - reported
results
Movement in reported profit compared
with 9M23
|
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
54,290
|
53,037
|
1,253
|
2
|
(901)
|
ECL
|
(2,052)
|
(2,416)
|
364
|
15
|
52
|
Operating expenses
|
(24,439)
|
(23,425)
|
(1,014)
|
(4)
|
723
|
Share of profit from associates and
JVs less impairment
|
2,233
|
2,175
|
58
|
3
|
-
|
Profit before tax
|
30,032
|
29,371
|
661
|
2
|
(126)
|
Tax expense
|
(5,618)
|
(5,034)
|
(584)
|
(12)
|
|
Profit after tax
|
24,414
|
24,337
|
77
|
-
|
|
1 For
details, see 'Strategic transactions supplementary analysis' on
page 36.
Notable items
|
|
Nine
months ended
|
|
30 Sep
2024
|
30 Sep
2023
|
|
$m
|
$m
|
Revenue
|
|
|
Disposals, acquisitions and related
costs
|
3,643
|
3,631
|
Fair value movements on financial
instruments1
|
-
|
15
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(578)
|
Early redemption of legacy
securities
|
(283)
|
|
Currency translation on revenue
notable items
|
-
|
96
|
Operating expenses
|
|
|
Disposals, acquisitions and related
costs
|
(149)
|
(197)
|
Restructuring and other related
costs
|
22
|
77
|
Currency translation on operating
expenses notable items
|
-
|
-
|
1 Fair value
movements on non-qualifying hedges in HSBC Holdings.
Reported profit
Reported profit before tax of
$30.0bn was $0.7bn or 2% higher reflecting revenue growth and lower
ECL, partly offset by higher operating expenses. The growth in
revenue included a net favourable impact of notable items. These
primarily comprised the disposal of our banking business in Canada,
recognising a gain of $4.8bn, inclusive of fair value gains on
related hedging and recycling of related reserves. This was partly
offset by a $1.2bn impairment following the classification of our
business in Argentina as held for sale, the impact of a $2.1bn
reversal in 9M23 of an impairment relating to the sale of our
retail banking operations in France, and a $1.6bn gain recognised
on the acquisition of SVB UK in 9M23.
In addition, notable items
included a $0.3bn loss in 9M24 related to the early redemption of
legacy securities, while 9M23 included disposal losses of $0.6bn
relating to Treasury repositioning and risk management.
Reported profit after tax of
$24.4bn was $0.1bn higher than in 9M23.
Reported revenue
Reported revenue of $54.3bn was
$1.3bn or 2% higher, which included a net favourable impact of
$0.3bn of notable items described above.
The growth in revenue also
reflected the impact of higher customer activity across our Wealth
products in WPB, while in Equities and Securities Financing in GBM
market volatility led to higher client activity.
NII of $24.5bn fell by $3.0bn, and
included the adverse impact of foreign currency translation
differences of $1.0bn and the impact from the early redemption of
legacy securities of $0.3bn. The reduction included the effects of
our business disposals in Canada and France. The fall in NII also
reflected the impact of deposit migration and an increase of $2.5bn
in funding costs associated with the redeployment of our commercial
surplus into the trading book, where the related revenue is
recognised in 'net income on financial instruments held for trading
or managed on a fair value basis'. These reductions were in part
mitigated by higher NII in Markets Treasury due to reinvestments in
our portfolio at higher yields. Banking NII of $32.8bn fell by
$0.5bn or 2%, as increased deployment of our commercial surplus to
the trading book only partly mitigated the reductions in
NII.
Reported ECL
Reported ECL charges of $2.1bn
were $0.4bn lower. This included lower stage 3 charges, notably
reflecting a reduction in charges relating to the commercial real
estate sector in mainland China, which contributed to lower ECL in
both CMB and GBM, and lower charges in CMB in HSBC UK. ECL in GBM
also benefited from a release of stage 3 allowances in HSBC Bank
plc related to a single client. These reductions were partly offset
by higher charges in WPB, mainly in our legal entity in Mexico,
reflecting growth in our unsecured lending portfolio and
unemployment trends.
Reported operating
expenses
Reported operating expenses of
$24.4bn were $1.0bn or 4% higher, including favourable foreign
currency translation differences between the periods of $0.4bn. The
increase reflected higher spend and investment in technology,
inflationary impacts and a higher performance-related pay accrual,
which reflects a change in the phasing relative to 9M23, the
non-recurrence of a $0.2bn impact from the reversal of historical
asset impairments in 9M23, and higher bank levies in
9M24.
These factors were partly offset
by the impact of disposals in Canada and France, continued cost
discipline and favourable foreign currency translation differences
between the periods of $0.4bn.
The number of employees expressed
in full-time equivalent staff ('FTE') at 30 September 2024 was
215,180, a decrease of 5,681 compared with 31 December 2023,
primarily reflecting the completion of the sale of our banking
business in Canada and our retail banking operations in France. The
number of contractors at 30 September 2024 was 4,453, a decrease of
223.
Reported share of profit from
associates and JVs
Reported share of profit from
associates and joint ventures of $2.2bn was $0.1bn higher. This
included an increase in the share of profit from SAB.
Tax expense
Tax in 9M24 was a charge of
$5.6bn, representing an effective tax rate of 18.7%. The effective
tax rate for 9M24 was reduced by the non-taxable gain on the sale
of our banking business in Canada and increased by the
non-deductible loss recorded on the planned sale of our business in
Argentina. Excluding these items, the effective rate for 9M24 was
21.1%. Tax in 9M23 was a charge of $5.0bn, representing an
effective tax rate of 17.1%. The effective tax rate for 9M23 was
reduced by 1.5 percentage points by the non-taxable provisional
gain on the acquisition of SVB UK and by 1.4 percentage points by
the release of provisions for uncertain tax positions.
9M24 compared with 9M23 - constant
currency basis
Movement in profit before tax
compared with 9M23 - on a constant currency basis
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
54,290
|
52,389
|
1,901
|
4
|
(978)
|
ECL
|
(2,052)
|
(2,355)
|
303
|
13
|
52
|
Operating expenses
|
(24,439)
|
(23,067)
|
(1,372)
|
(6)
|
717
|
Share of profit from associates and
JVs less impairment
|
2,233
|
2,128
|
105
|
5
|
-
|
Profit before tax
|
30,032
|
29,095
|
937
|
3
|
(209)
|
1 For
details, see 'Strategic transactions supplementary analysis' on
page 36.
Profit before tax of $30.0bn was
$0.9bn higher than in 9M23 on a constant currency basis. Constant
currency profit before tax excluding notable items of $26.8bn was
$0.7bn or 3% higher.
Revenue increased by $1.9bn or 4%
on a constant currency basis, and included a $1.0bn adverse impact
from strategic transactions. The growth in revenue reflected the
impact of higher customer activity in our Wealth products in WPB,
and in Equities and Securities Financing in GBM. NII fell due to
business disposals, deposit migration and a loss on the early
redemption of legacy securities in 3Q24. The reduction also
included higher funding costs associated with the redeployment of
our commercial surplus into the trading book, where the related
revenue is recognised in 'net income on financial instruments held
for trading or managed on a fair value basis'. On a constant
currency basis, banking NII increased by $0.5bn or 1%.
ECL charges were $0.3bn lower on a
constant currency basis, primarily due to a reduction in stage 3
charges in relation to exposures in the commercial real estate
sector in mainland China which contributed to lower ECL in both CMB
and GBM, and lower charges in CMB in HSBC UK. These reductions were
partly offset by higher charges in WPB reflecting growth in
unsecured lending in our legal entity in Mexico and unemployment
trends.
Operating expenses increased by
$1.4bn or 6% on a constant currency basis, primarily reflecting
higher spend and investment in technology, inflationary impacts and
a higher performance-related pay accrual, partly offset by
continued cost discipline. Target basis operating expenses rose
by $1.4bn or 6% compared with 9M23.
Net interest income
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Interest income
|
82,627
|
74,154
|
27,255
|
27,107
|
27,198
|
Interest expense
|
(58,079)
|
(46,642)
|
(19,618)
|
(18,849)
|
(17,950)
|
Net
interest income
|
24,548
|
27,512
|
7,637
|
8,258
|
9,248
|
Average interest-earning
assets
|
2,094,585
|
2,160,881
|
2,088,100
|
2,055,283
|
2,157,370
|
|
%
|
%
|
%
|
%
|
%
|
Gross interest
yield1
|
5.27
|
4.59
|
5.19
|
5.30
|
5.00
|
Less: gross interest
payable1
|
(4.08)
|
(3.35)
|
(4.07)
|
(4.05)
|
(3.80)
|
Net interest
spread2
|
1.19
|
1.24
|
1.12
|
1.25
|
1.20
|
Net interest
margin3
|
1.57
|
1.70
|
1.46
|
1.62
|
1.70
|
1 Gross
interest yield is the average annualised interest rate earned on
average interest-earning assets ('AIEA'). Gross interest payable is
the average annualised interest cost as a percentage of average
interest-bearing liabilities ('AIBL').
2 Net
interest spread is the difference between the average annualised
interest rate earned on AIEA, net of amortised premiums and loan
fees, and the average annualised interest rate payable on average
interest-bearing funds.
3 Net
interest margin is net interest income expressed as an annualised
percentage of AIEA.
Net interest income
NII for 9M24 was $24.5bn, a
decrease of $3bn or 11% compared with 9M23. The reduction was
mainly due to the deployment of commercial surplus into the trading
book, for which the associated revenue is reported in 'net income
on financial instruments held for trading or managed on a fair
value basis'. The fall also reflected business disposals, a $0.3bn
loss in 9M24 related to the early redemption of legacy securities,
and a reduction of $0.2bn reflecting a reclassification made in
4Q23 of cash flow hedge revenue between NII and non-NII. These
decreases were partly offset by growth in HSBC UK due to improved
margins and the acquisition of SVB UK in 1Q23. Excluding the
unfavourable impact of foreign currency translation differences,
NII decreased by $2bn or 8%.
NII for 3Q24 was $7.6bn, down 17%
compared with 3Q23, and down 9% compared with 2Q24. The
year-on-year decline was driven by a rise in the interest expense
of average interest-bearing liabilities ('AIBL') due to higher
interest rates. The decline against 2Q24 reflected a rise in the
interest expense related to AIBL, which included a $0.3bn adverse
impact from the early redemption of legacy securities.
Net interest margin
NIM for 9M24 of 1.57% was 13 basis
points ('bps') lower compared with 9M23, reflecting a higher
interest expense related to AIBL, including the impact of deposit
migration, the increased deployment of our commercial surplus to
the trading book, and the $0.3bn loss on the early redemption of
legacy securities. These reductions were mitigated by an increase
in gross asset yields due to higher interest rates. Excluding the
adverse effect of foreign currency translation differences, NIM
declined by 12bps.
NIM for 3Q24 was 1.46%, 24bps
lower year-on-year, and down 16bps compared with the previous
quarter, primarily reflecting the impact of higher interest expense
related to AIBL, the early redemption of legacy securities and the
impact of deployment of our commercial surplus to the trading
book.
Interest income and interest
expense
Interest income for 9M24 of
$82.6bn increased by $8.5bn compared with 9M23, primarily due to
higher asset yields. Excluding the adverse effect of foreign
currency translation differences of $1.7bn, interest income
increased by $10.2bn.
Interest income of $27.3bn in 3Q24
was up $0.1bn compared with both 3Q23 and 2Q24.
Interest expense for 9M24 of
$58.1bn increased by $11.4bn or 24% compared with 9M23. This was
primarily driven by a rise in interest rates, deposit migration and
the impact of the early redemption of legacy securities of $0.3bn.
Excluding the favourable effects of foreign currency translation
differences of $0.8bn, interest expense increased by
$12.2bn.
Interest expense of $19.6bn in
3Q24 was up $1.7bn compared with 3Q23, and $0.8bn higher compared
with 2Q24. The increase compared with 3Q23 was mainly driven by
deposit migration and the impact of the early redemption of legacy
securities. The increase compared with 2Q24 was driven by an
increase in AIBL and the impact of the early redemption of legacy
securities.
Banking net interest
income
Banking NII is an alternative
performance measure, and is defined as Group NII after
deducting:
-
the internal cost to fund trading and fair value
net assets for which associated revenue is reported in 'Net income
from financial instruments held for trading or managed on a fair
value basis', also referred to as 'trading and fair value income'.
These funding costs reflect proxy overnight or term interest rates
as applied by internal funds transfer pricing;
-
the funding costs of foreign exchange swaps in
Markets Treasury, where an offsetting income or loss is recorded in
trading and fair value income. These instruments are used to manage
foreign currency deployment and funding in our entities;
and
-
third-party NII in our insurance
business.
In our segmental disclosures, the
funding costs of trading and fair value net assets are
predominantly recorded in GBM in 'net income from financial
instruments held for trading or managed on a fair value basis'. On
consolidation, this funding is eliminated in Corporate Centre,
resulting in an increase in the funding costs reported in NII with
an equivalent offsetting increase in 'net income from financial
instruments held for trading or managed on a fair value basis' in
this segment. In the consolidated Group results, the cost to fund
these trading and fair value net assets is reported in
NII.
Banking NII was $32.8bn in 9M24.
The funding costs associated with generating trading and fair value
income were $8.6bn, an increase of $2.5bn compared with 9M23,
primarily reflecting growth in net trading and fair value assets.
Banking NII also deducts third-party NII related to our insurance
business, which was $0.3bn, broadly stable compared with 9M23. The
movement in banking NII also included a $0.3bn loss in 9M24 related
to the early redemption of legacy securities and a reduction of
$0.2bn reflecting a reclassification made in 4Q23 of cash flow
hedge revenue between NII and non-NII.
The internally allocated funding
to generate trading and fair value income was approximately $210bn
at 30 September 2024, a rise of approximately $80bn since 30
September 2023, and an increase of approximately $2bn since 30 June
2024. This relates to trading, fair value and associated net asset
balances predominantly in GBM. The increase reflected management
decisions on the deployment of our commercial surplus.
Banking net interest
income
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Net
interest income
|
24.5
|
27.5
|
7.6
|
8.2
|
9.2
|
Banking book funding costs used to
generate 'net income from financial instruments held for trading or
managed on a fair value basis'
|
8.6
|
6.1
|
3.1
|
2.8
|
2.4
|
Third-party net interest income from
insurance
|
(0.3)
|
(0.3)
|
(0.1)
|
(0.1)
|
(0.1)
|
Banking net interest income
|
32.8
|
33.3
|
10.6
|
10.9
|
11.5
|
- of which:
|
|
|
|
|
|
The Hongkong and Shanghai Banking
Corporation Limited
|
16.2
|
16.5
|
5.5
|
5.3
|
5.8
|
HSBC UK Bank plc
|
7.7
|
7.2
|
2.6
|
2.5
|
2.5
|
HSBC Bank plc
|
3.4
|
3.4
|
1.2
|
1.2
|
1.2
|
Summary consolidated balance
sheet
|
At
|
|
30 Sep
2024
|
30 Jun
2024
|
31
Dec 2023
|
|
$m
|
$m
|
$m
|
Assets
|
|
|
|
Cash and balances at central
banks
|
252,310
|
277,112
|
285,868
|
Trading assets
|
349,904
|
331,307
|
289,159
|
Financial assets designated and
otherwise mandatorily measured at fair value through profit or
loss
|
126,372
|
117,014
|
110,643
|
Derivatives
|
232,439
|
219,269
|
229,714
|
Loans and advances to
banks
|
117,514
|
102,057
|
112,902
|
Loans and advances to
customers
|
968,653
|
938,257
|
938,535
|
Reverse repurchase agreements -
non-trading
|
263,387
|
230,189
|
252,217
|
Financial investments
|
490,503
|
467,356
|
442,763
|
Assets held for sale
|
9,182
|
5,821
|
114,134
|
Other assets
|
288,357
|
286,621
|
262,742
|
Total assets
|
3,098,621
|
2,975,003
|
3,038,677
|
Liabilities
|
|
|
|
Deposits by banks
|
89,337
|
82,435
|
73,163
|
Customer accounts
|
1,660,715
|
1,593,834
|
1,611,647
|
Repurchase agreements -
non-trading
|
202,510
|
202,770
|
172,100
|
Trading liabilities
|
75,917
|
77,455
|
73,150
|
Financial liabilities designated at
fair value
|
146,600
|
140,800
|
141,426
|
Derivatives
|
239,836
|
217,096
|
234,772
|
Debt securities in issue
|
103,414
|
98,158
|
93,917
|
Insurance contract
liabilities
|
133,155
|
125,252
|
120,851
|
Liabilities of disposal groups held
for sale
|
8,202
|
5,041
|
108,406
|
Other liabilities
|
238,910
|
241,748
|
216,635
|
Total liabilities
|
2,898,596
|
2,784,589
|
2,846,067
|
Equity
|
|
|
|
Total shareholders'
equity
|
192,754
|
183,293
|
185,329
|
Non-controlling interests
|
7,271
|
7,121
|
7,281
|
Total equity
|
200,025
|
190,414
|
192,610
|
Total liabilities and equity
|
3,098,621
|
2,975,003
|
3,038,677
|
Balance sheet commentary
Balance sheet - 30 September 2024
compared with 30 June 2024
At 30 September 2024, our total
assets of $3.1tn were $124bn higher on a reported basis and
included favourable effects of foreign currency translation
differences of $85bn. On a constant currency basis, total assets
were $39bn higher, driven by an increase in reverse repurchase
agreements, growth in loans and advances to banks, and higher
financial investments balances. These were partly offset by lower
cash and balances at central banks.
Loans and advances to customers as
a percentage of customer accounts were 58.3%, compared with 58.9%
at 30 June 2024.
Combined view of customer lending
and customer deposits
|
|
At
|
|
30 Sep
2024
|
30 Jun
2024
|
31
Dec 2023
|
|
$m
|
$m
|
$m
|
Loans and advances to
customers
|
968,653
|
938,257
|
938,535
|
Loans and advances to customers of
disposal groups reported in 'Assets held for sale'
|
2,693
|
2,253
|
73,285
|
- banking business in
Canada
|
-
|
-
|
56,129
|
- retail banking operations in
France
|
-
|
-
|
16,902
|
- business in
Argentina
|
1,913
|
1,559
|
|
- operations in
Armenia
|
438
|
478
|
-
|
- private banking business in
Germany
|
326
|
-
|
|
- other
|
15
|
216
|
254
|
Non-current assets held for
sale
|
161
|
160
|
92
|
Combined customer lending
|
971,507
|
940,670
|
1,011,912
|
Currency translation
|
-
|
28,254
|
13,722
|
Combined customer lending at constant
currency
|
971,507
|
968,924
|
1,025,633
|
Customer accounts
|
1,660,715
|
1,593,834
|
1,611,647
|
Customer accounts reported in
'Liabilities of disposal groups held for sale'
|
7,140
|
4,037
|
85,950
|
- banking business in
Canada
|
-
|
-
|
63,001
|
- retail banking operations in
France
|
-
|
-
|
22,307
|
- business in
Argentina
|
3,902
|
3,077
|
|
- operations in
Armenia
|
440
|
457
|
-
|
- private banking business in
Germany
|
2,679
|
-
|
|
- other
|
119
|
503
|
643
|
Combined customer deposits
|
1,667,855
|
1,597,871
|
1,697,597
|
Currency translation
|
-
|
47,020
|
24,339
|
Combined customer deposits at constant
currency
|
1,667,855
|
1,644,891
|
1,721,936
|
Loans and advances to
customers
Loans and advances to customers of
$1.0tn were $30bn higher on a reported basis. This included
favourable effects of foreign currency translation differences of
$28bn, mainly in HSBC UK. Excluding foreign currency translation
differences, customer lending balances increased by $2bn. The
increase primarily reflected growth in WPB, notably in HSBC UK, and
in CMB, partly offset by a reduction in GBM.
In WPB, customer lending increased
by $3bn. This was driven by continued growth in mortgage lending
balances, notably in HSBC UK and our legal entity in the
US.
In CMB, customer lending increased
by $3bn. This was driven by growth in term lending in HSBC UK, HSBC
Bank plc and in our legal entities in the Middle East, Australia,
Mexico, Singapore and India. This was partly offset by lower term
lending balances in our legal entities in Hong Kong and the
US.
In GBM, lending decreased by $4bn,
primarily reflecting lower term lending, notably in our main legal
entities in Hong Kong, Singapore, the US and mainland China, as
well as in HSBC Bank plc. This was partly offset by growth in
overdraft balances in our main legal entity in Hong Kong, as well
as in HSBC Bank plc and the US.
We continue to expect mid-single digit annual percentage
customer lending growth over the medium to long term.
Customer accounts
Customer accounts of $1.7tn
increased by $67bn on a reported basis. This included favourable
effects of foreign currency translation differences of $47bn,
mainly in HSBC UK. Excluding foreign currency translation
differences, customer accounts rose by $20bn.
In WPB, customer accounts rose by
$15bn, primarily in our legal entity in Hong Kong reflecting an
increase in term deposits prior to interest rate reductions and
short-term inflows into customer accounts amid equity market
volatility. This increase was partly offset by a decrease in HSBC
Bank plc, notably reflecting the reclassification of deposit
balances associated with the planned sale of our private banking
business in Germany.
In CMB, the increase in customer
accounts of $6bn reflected balance growth in our main legal
entities in the US and Hong Kong. In addition, 3Q24 included
short-term deposits in HSBC UK and our legal entity in the US,
which were subsequently withdrawn in early October.
In GBM, customer accounts remained
broadly stable as a reduction in HSBC Bank plc reflecting the
withdrawal of a short-term deposit held at 30 June 2024 was mostly
offset by balance growth, notably in our legal entities in mainland
China and the US.
Financial investments
As part of our interest rate
hedging strategy, we hold a portfolio of debt instruments, reported
within financial investments, which are classified as
hold-to-collect-and-sell. As a result, the change in value of these
instruments is recognised through 'debt instruments at fair value
through other comprehensive income' in equity.
At 30 September 2024, we had
recognised a pre-tax cumulative unrealised loss reserve through
other comprehensive income of $2.3bn related to these
hold-to-collect-and-sell positions, excluding investments held in
our insurance business. This reflected a $1.9bn pre-tax gain in
3Q24, inclusive of movements on related fair value hedges. During
3Q24, we recognised a loss of $0.1bn in the income statement in
relation to Treasury repositioning and risk management actions in
this portfolio. Overall, the Group is positively exposed to rising
interest rates through NII, although there is an adverse impact on
our capital base in the early stages of a rising interest rate
environment due to the fair value of hold-to-collect-and-sell
instruments. Over time, these adverse movements will unwind as the
instruments reach maturity, although not all will necessarily be
held to maturity, or as interest rates begin to fall.
We also hold a portfolio of
financial investments measured at amortised cost, which are
classified as hold-to-collect. At 30 September 2024, the debt
instruments within this portfolio, excluding those held in our
insurance business, that are held to manage our interest rate
exposure had a fair value broadly in line with their carrying
value, representing a $2.2bn improvement during 3Q24.
Bank of Communications Co.,
Limited
On 24 September 2024, the People's
Bank of China, National Financial Regulatory Administration and
China Securities Regulatory Commission announced several policies
aimed at promoting growth and economic development. These included
monetary stimulus, property market support and capital market
strengthening measures, as well as measures to recapitalise the
largest commercial banks. We are monitoring these developments and
their potential impacts, including on the carrying value of our
stake in the Bank of Communications Co., Limited ('BoCom'). The
range of possible outcomes, including the possible impact of the
announced measures, remains broad and uncertain and could impact on
our ongoing impairment assessments. These developments may have the
potential to have a significant impact on the Group's reported
earnings, but would be expected to have an immaterial impact on
HSBC's capital, capital ratios and its distribution capability. As
at 30 September 2024, the carrying value of the investment was
$22.7bn (30 June 2024: $22.1bn), and its fair value was $10.8bn (30
June 2024: $11.1bn), with no additional impairment recognised
during the quarter. At 31 December 2023, we recognised an
impairment of $3bn against the carrying value of our investment in
BoCom, which had no material impact on HSBC's capital, capital
ratios and no impact on 2023 dividends or share
buy-backs.
Risk-weighted assets - 30
September 2024 compared with 30 June 2024
Risk-weighted assets ('RWAs')
increased by $28.8bn during 3Q24. Excluding an increase of $14.8bn
from foreign currency translation differences, RWAs rose by
$14.0bn, largely as a result of:
-
an $11.8bn increase primarily driven by a rise in
corporate exposures, notably in HSBC UK Bank plc, SAB and Asia, and
higher sovereign exposures, mainly in Asia. Additionally, there was
a rise in securities financing exposures in counterparty credit
risk, notably in HSBC Bank plc; and
-
a $4.2bn increase mainly from unfavourable credit
risk rating migrations in Asia, including in the Hong Kong
commercial real estate sector, and the US.
These increases were partly offset
by:
-
a $1.1bn decline primarily due to a $2.2bn change
to the financial institutions model and a $0.8bn decrease due to
credit risk parameter refinements, offset by methodology changes
notably in Asia, HSBC UK Bank plc and the US.
Global businesses
Wealth and Personal Banking -
constant currency basis
Results - on a constant currency
basis
|
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
21,723
|
22,678
|
(955)
|
(4)
|
(2,671)
|
ECL
|
(926)
|
(692)
|
(234)
|
(34)
|
11
|
Operating expenses
|
(11,156)
|
(10,629)
|
(527)
|
(5)
|
574
|
Share of profit/(loss) from
associates and JVs
|
43
|
46
|
(3)
|
(7)
|
-
|
Profit before tax
|
9,684
|
11,403
|
(1,719)
|
(15)
|
(2,086)
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Nine
months ended
|
|
30 Sep
2024
|
30 Sep
2023
|
Variance
|
|
9M24 vs.
9M23
|
|
|
of which strategic
transactions4
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Wealth
|
6,696
|
5,772
|
924
|
16
|
(153)
|
- investment
distribution
|
2,198
|
1,955
|
243
|
12
|
(116)
|
- Global Private
Banking
|
1,996
|
1,729
|
267
|
15
|
-
|
net interest
income
|
895
|
885
|
10
|
1
|
-
|
non-interest
income
|
1,101
|
844
|
257
|
30
|
-
|
- life insurance
|
1,474
|
1,150
|
324
|
28
|
-
|
- asset management
|
1,028
|
938
|
90
|
10
|
(37)
|
Personal Banking
|
14,559
|
15,362
|
(803)
|
(5)
|
(496)
|
- net interest
income
|
13,521
|
14,400
|
(879)
|
(6)
|
(426)
|
- non-interest
income
|
1,038
|
962
|
76
|
8
|
(70)
|
Other1
|
468
|
1,544
|
(1,076)
|
(70)
|
(2,022)
|
- of which: impairment
(loss)/reversal relating to the sale of our retail banking
operations in France
|
55
|
2,058
|
(2,003)
|
(97)
|
(2,003)
|
Net
operating income2
|
21,723
|
22,678
|
(955)
|
(4)
|
(2,671)
|
RoTE (annualised)3
(%)
|
30.4
|
37.3
|
|
|
|
1 'Other'
includes Markets Treasury, HSBC Holdings interest expense and
hyperinflation. It also includes the distribution and manufacturing
(where applicable) of retail and credit protection insurance,
disposal gains and other non-product-specific income.
2 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
3 RoTE
(annualised) in 9M23 included a 6.6 percentage point favourable
impact from the reversal of the impairment losses relating to the
sale of our retail banking operations in France.
4 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Notable items
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
Disposals, acquisitions and related
costs
|
55
|
2,034
|
-
|
-
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(253)
|
-
|
(253)
|
Currency translation on revenue
notable items
|
-
|
21
|
-
|
(3)
|
Operating expenses
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
(26)
|
-
|
(3)
|
Restructuring and other related
costs
|
5
|
16
|
1
|
16
|
Currency translation on operating
expenses notable items
|
-
|
-
|
-
|
-
|
9M24 compared with 9M23
Profit before tax of $9.7bn was
$1.7bn lower than in 9M23 on a constant currency basis. The
reduction was due to the non-recurrence of a $2.1bn reversal in
9M23 of an impairment relating to the sale of our retail banking
operations in France, although it was subsequently reinstated in
4Q23 and the sale completed on 1 January 2024. In addition, the
decrease reflected a $0.2bn reduction due to the sale of our
banking business in Canada, which completed in 1Q24. NII was stable
compared with 9M23, while fee income increased by 10%. Operating
expenses grew by $0.5bn and there was an increase in ECL of
$0.2bn.
Revenue of $21.7bn was $1.0bn or
4% lower on a constant currency basis. This included the impact of
a reversal of an impairment relating to the sale of our retail
banking operations in France included within 'Other'. Wealth
performed strongly, up $0.9bn, as we continued to execute on our
strategy. This included double-digit percentage growth in life
insurance, Global Private Banking, investment distribution and
asset management. This was partly offset by a reduction in Personal
Banking NII of $0.9bn, due to the impact of the disposals in France
and Canada mentioned above and margin compression due to lower
interest rates, partly offset by balance sheet and non-NII
growth.
In Wealth, revenue of $6.7bn was
up $0.9bn or 16%.
-
Global Private Banking revenue was $0.3bn or 15%
higher, driven by a strong performance in brokerage and trading in
our entities in Asia.
-
Investment distribution revenue grew by $0.2bn,
or 12%, driven by higher sales of mutual funds, structured products
and bonds due to our continued investment in Wealth and improved
market sentiment, notably in our entities in Asia.
-
Asset management revenue was $0.1bn or 10%
higher, driven by an increase in assets under management due to
inflows and positive market movements. This was partly offset by a
reduction in revenue due to the sale of our banking business in
Canada.
-
Life insurance revenue was $0.3bn or 28% higher.
The growth included an increase in earnings from contractual
service margin ('CSM') release, largely due to continued growth in
the CSM balance. The year-on-year increase in revenue also included
the impact of corrections to historical valuation estimates in
9M23. Insurance manufacturing new business CSM of $2.1bn was 58%
higher than in 9M23, mainly in our legal entities in Hong
Kong.
In Personal Banking, revenue of
$14.6bn was down $0.8bn or 5%.
-
Net interest income was $0.9bn or 6% lower due to
the impact of the sales in France and Canada and narrower margins.
Compared with 9M23, lending balances fell by $14bn due to the sale
of our retail banking operations in France, which was a $25bn
reduction with $8bn retained in Corporate Centre. Mortgage lending
balances rose in HSBC UK and our legal entity in the US. Unsecured
lending balances increased, notably in HSBC UK and our legal
entities in Asia. Deposit balances fell by $2bn, mainly due to the
sale of our retail banking operations in France (down $24bn),
partly offset by growth in our main legal entities in Hong Kong and
mainland China.
Other revenue decreased by $1.1bn,
mainly due to the non-recurrence of a $2.1bn reversal in 9M23 of an
impairment relating to the sale of our retail banking operations in
France. This was partly offset by a $0.6bn increase in revenue
allocated from Markets Treasury, the non-recurrence of a loss on
sale of our business in New Zealand in 9M23 of $0.1bn and higher
interest income earned on own capital.
ECL were $0.9bn, an increase of
$0.2bn compared with 9M23 on a constant currency basis, reflecting
higher charges in our legal entity in Mexico, mainly in our
unsecured portfolio, due to portfolio growth and unemployment
trends.
Operating expenses of $11.2bn were
5% higher on a constant currency basis, reflecting continued
investments in Wealth in Asia, higher spend and investment in
technology, a higher performance-related pay accrual, and from the
impact of inflation. These were partly offset by continued cost
discipline and the impact of the disposals in France and
Canada.
3Q24 compared with 3Q23
Results - on a constant currency
basis
|
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
7,411
|
6,584
|
827
|
13
|
(283)
|
ECL
|
(450)
|
(208)
|
(242)
|
>(100)
|
6
|
Operating expenses
|
(3,750)
|
(3,609)
|
(141)
|
(4)
|
212
|
Share of profit/(loss) from
associates and JVs
|
15
|
11
|
4
|
36
|
-
|
Profit before tax
|
3,226
|
2,778
|
448
|
16
|
(65)
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
Variance
|
|
3Q24 vs.
3Q23
|
|
|
of
which strategic transactions3
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Wealth
|
2,360
|
1,882
|
478
|
25
|
(72)
|
- investment
distribution
|
762
|
681
|
81
|
12
|
(53)
|
- Global Private
Banking
|
669
|
581
|
88
|
15
|
-
|
net interest
income
|
297
|
299
|
(2)
|
(1)
|
-
|
non-interest
income
|
372
|
282
|
90
|
32
|
-
|
- life insurance
|
562
|
299
|
263
|
88
|
-
|
- asset management
|
367
|
321
|
46
|
14
|
(19)
|
Personal Banking
|
4,870
|
5,201
|
(331)
|
(6)
|
(238)
|
- net interest
income
|
4,519
|
4,892
|
(373)
|
(8)
|
(210)
|
- non-interest
income
|
351
|
309
|
42
|
14
|
(28)
|
Other1
|
181
|
(499)
|
680
|
>100
|
27
|
- of which: impairment
(loss)/reversal relating to the sale of our retail banking
operations in France
|
-
|
-
|
-
|
|
|
Net
operating income2
|
7,411
|
6,584
|
827
|
13
|
(283)
|
1 'Other'
includes Markets Treasury, HSBC Holdings interest expense and
hyperinflation. It also includes the distribution and manufacturing
(where applicable) of retail and credit protection insurance,
disposal gains and other non-product-specific income.
2 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
3 Impact
of strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Profit before tax of $3.2bn was
$0.4bn higher than in 3Q23 on a constant currency basis, primarily
reflecting a strong revenue performance, up $0.8bn on a constant
currency basis. This included the adverse impact of strategic
transactions of $0.3bn. In Wealth, revenue increased by 25%, with
double-digit growth in all products. This was partly offset by a
decrease in Personal Banking income of $0.3bn, mainly due to the
$0.2bn impact of the disposals in France and Canada. ECL of $0.5bn
were $0.2bn higher compared with 3Q23 on a constant currency basis,
mainly driven by releases due to improvements in macroeconomic
scenarios in 3Q23, primarily in HSBC UK, and portfolio growth in
our legal entities in Mexico and Hong Kong. Operating expenses of
$3.8bn were $0.1bn or 4% higher on a constant currency basis,
mainly due to continued investment in Wealth in Asia, higher spend
and investment in technology, and inflationary pressures, which
were in part mitigated by continued cost discipline and the impact
of the disposals in France and Canada.
Commercial Banking - constant
currency basis
Results - on a constant currency
basis
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
16,284
|
17,378
|
(1,094)
|
(6)
|
(1,932)
|
ECL
|
(1,041)
|
(1,356)
|
315
|
23
|
47
|
Operating expenses
|
(5,780)
|
(5,291)
|
(489)
|
(9)
|
103
|
Share of profit/(loss) from
associates and JVs
|
1
|
(1)
|
2
|
>100
|
-
|
Profit before tax
|
9,464
|
10,730
|
(1,266)
|
(12)
|
(1,782)
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions5
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Global Trade Solutions
|
1,479
|
1,501
|
(22)
|
(1)
|
(24)
|
Credit and Lending
|
3,957
|
4,005
|
(48)
|
(1)
|
(158)
|
Global Payments Solutions
|
8,962
|
8,988
|
(26)
|
-
|
(115)
|
GBM products, Insurance and
Investments, and Other1
|
1,886
|
2,884
|
(998)
|
(35)
|
(1,635)
|
- of which: share of revenue
from Markets and Securities Services and Banking
products
|
1,014
|
977
|
37
|
4
|
|
- of which: gain on the
acquisition of Silicon Valley Bank UK Limited
|
-
|
1,661
|
(1,661)
|
(100)
|
(1,661)
|
Net
operating income2
|
16,284
|
17,378
|
(1,094)
|
(6)
|
(1,932)
|
- of which: transaction
banking3
|
11,177
|
11,223
|
(46)
|
-
|
|
RoTE (annualised)4
(%)
|
21.1
|
25.8
|
|
|
|
1 Includes
a gain on the acquisition of SVB UK and CMB's share of revenue from
the sale of Markets and Securities Services ('MSS') and Banking
products to CMB customers. GBM's share of revenue from the sale of
these products to CMB customers is included within the
corresponding lines of the GBM management view of revenue. Also
includes allocated revenue from Markets Treasury, HSBC Holdings
interest expense and hyperinflation.
2 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
3
Transaction banking comprises Global Trade Solutions ('GTS'), GPS
and CMB's share of Global Foreign Exchange (shown within 'share of
revenue from Markets and Securities Services and Banking
products').
4 RoTE
(annualised) in 9M23 included a 4.3 percentage point favourable
impact from the provisional gain on the acquisition of SVB
UK.
5 Impact
of strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Notable items
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
1,593
|
-
|
86
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(190)
|
-
|
(190)
|
Currency translation on revenue
notable items
|
-
|
65
|
-
|
-
|
Operating expenses
|
|
|
|
|
Disposals, acquisitions and related
costs
|
2
|
(30)
|
-
|
(15)
|
Restructuring and other related
costs
|
3
|
30
|
-
|
1
|
Currency translation on operating
expenses notable items
|
-
|
-
|
-
|
-
|
9M24 compared with 9M23
Profit before tax of $9.5bn was
$1.3bn lower than in 9M23 on a constant currency basis. This was
largely due to a reduction in revenue following the non-recurrence
of a $1.7bn gain recognised in 9M23 on the acquisition of SVB UK,
the impact of the disposal of our banking business in Canada, as
well as higher operating expenses. The reduction in profit before
tax was partly offset by lower ECL.
Revenue of $16.3bn was $1.1bn or
6% lower on a constant currency basis. This was primarily due to
the non-recurrence of a $1.7bn gain recognised in 9M23 on the
acquisition of SVB UK. It also included an adverse impact of $0.3bn
from strategic transactions, notably in relation to the disposal of
our banking business in Canada. These were partly offset by an
increase in NII due to the higher interest rate environment, growth
in transaction banking fee income and higher revenue from currency
volatility in Argentina.
-
In GTS, revenue was down $22m or 1%, mainly due
to the impact of the disposal of our banking business in Canada, as
well as the impacts of the softer trade cycle, which notably
resulted in lower revenue in our legal entity in Hong Kong. This
was partly offset by growth in transaction banking fee
income.
-
In Credit and Lending, revenue decreased by $48m
or 1%, due to the impact of the disposal of our banking business in
Canada and lower balances reflecting muted demand from customers,
notably in our legal entities in Asia.
-
In GPS, revenue was down $26m or 0.3%, reflecting
the impact of the disposal of our banking business in Canada, and a
decrease in our main legal entities in Asia driven by lower
margins. This was partly offset by a 1% increase in fee income
resulting from business initiatives, repricing and transaction
growth, particularly in international payments. There was also
higher revenue in our entity in Argentina due to currency
volatility.
-
In GBM products, Insurance and Investments, and
Other, revenue decreased by $1.0bn, largely due to the
non-recurrence of a $1.7bn gain recognised in 9M23 on the
acquisition of SVB UK. These adverse impacts were partly offset by
higher revenue from Markets Treasury and interest income on own
capital and higher GBM collaboration revenue.
ECL charges of $1.0bn were $0.3bn
lower than in 9M23 on a constant currency basis. The charge in 9M24
reflected lower charges in our legal entities in Asia and the UK,
and lower charges related to the commercial real estate sector in
mainland China. These reductions were partly offset by new
stage 3 charges in our legal entity in the Middle East.
Operating expenses of $5.8bn were
$0.5bn or 9% higher than in 9M23 on a constant currency basis. The
increase reflected currency volatility in Argentina, incremental
costs in IVB following the acquisition of SVB UK, higher spend and
investment in technology, and inflationary impacts. These increases
were in part mitigated by continued cost discipline and the impact
of the sale of our banking business in Canada.
3Q24 compared with 3Q23
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
5,388
|
5,292
|
96
|
2
|
(311)
|
ECL
|
(468)
|
(662)
|
194
|
29
|
14
|
Operating expenses
|
(1,919)
|
(1,833)
|
(86)
|
(5)
|
88
|
Share of profit/(loss) from
associates and JVs
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
3,001
|
2,797
|
204
|
7
|
(209)
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
of which strategic
transactions4
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Global Trade Solutions
|
509
|
505
|
4
|
1
|
(13)
|
Credit and Lending
|
1,306
|
1,311
|
(5)
|
-
|
(117)
|
Global Payments Solutions
|
2,946
|
3,131
|
(185)
|
(6)
|
(83)
|
GBM products, Insurance and
Investments, and Other1
|
627
|
345
|
282
|
82
|
(98)
|
- of which: share of revenue
from Markets and Securities Services and Banking
products
|
338
|
323
|
15
|
5
|
|
- of which: gain on the
acquisition of Silicon Valley Bank UK Limited
|
-
|
89
|
(89)
|
(100)
|
(89)
|
Net
operating income2
|
5,388
|
5,292
|
96
|
2
|
(311)
|
- of which: transaction
banking3
|
3,710
|
3,881
|
(171)
|
(4)
|
|
1 Includes
a gain on the acquisition of SVB UK and CMB's share of revenue from
the sale of MSS and Banking products to CMB customers. GBM's share
of revenue from the sale of these products to CMB customers is
included within the corresponding lines of the GBM management view
of revenue. Also includes allocated revenue from Markets Treasury,
HSBC Holdings interest expense and hyperinflation.
2 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
3
Transaction banking comprises GTS, GPS and CMB's share of Global
Foreign Exchange (shown within 'share of revenue from Markets and
Securities Services and Banking products').
4 Impact
of strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Profit before tax of $3.0bn was
$0.2bn or 7% higher than in 3Q23 on a constant currency basis,
primarily due to lower ECL charges relating to the commercial real
estate sector in mainland China. Revenue increased by $0.1bn on a
constant currency basis, mainly driven by growth in transaction
banking fees, an increase in Markets Treasury income and from
currency volatility in Argentina. This was partly offset by a
reduction in revenue due to the sale of our banking business in
Canada and lower GPS revenue reflecting lower margins. Operating
expenses were $0.1bn higher on a constant currency basis, mainly
driven by higher spend and investment in technology, currency
volatility in Argentina and inflationary impacts, partly offset by
continued cost discipline and the impact of the sale of our banking
business in Canada.
Global Banking and Markets -
constant currency basis
Results - on a constant currency
basis
|
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
13,154
|
12,154
|
1,000
|
8
|
(105)
|
ECL
|
(58)
|
(304)
|
246
|
81
|
(6)
|
Operating expenses
|
(7,434)
|
(7,180)
|
(254)
|
(4)
|
47
|
Share of profit/(loss) from
associates and JVs
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
5,662
|
4,670
|
992
|
21
|
(64)
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions6
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Markets and Securities Services
|
7,272
|
6,762
|
510
|
8
|
(36)
|
- Securities
Services
|
1,700
|
1,748
|
(48)
|
(3)
|
-
|
- Global Debt
Markets
|
813
|
750
|
63
|
8
|
(7)
|
- Global Foreign
Exchange
|
3,028
|
3,076
|
(48)
|
(2)
|
(25)
|
- Equities
|
718
|
404
|
314
|
78
|
(1)
|
- Securities
Financing
|
1,047
|
816
|
231
|
28
|
(3)
|
- Credit and funding valuation
adjustments
|
(34)
|
(32)
|
(2)
|
(6)
|
(1)
|
Banking
|
6,471
|
6,374
|
97
|
2
|
(82)
|
- Global Trade
Solutions
|
522
|
496
|
26
|
5
|
(8)
|
- Global Payments
Solutions
|
3,364
|
3,287
|
77
|
2
|
(47)
|
- Credit and
Lending
|
1,354
|
1,489
|
(135)
|
(9)
|
(11)
|
- Investment
Banking1
|
819
|
817
|
2
|
-
|
(5)
|
- Other2
|
412
|
285
|
127
|
45
|
(11)
|
GBM
Other
|
(589)
|
(982)
|
393
|
40
|
13
|
- Principal
Investments
|
67
|
14
|
53
|
>100
|
-
|
- Other3
|
(656)
|
(996)
|
340
|
34
|
13
|
Net
operating income4
|
13,154
|
12,154
|
1,000
|
8
|
(105)
|
- of which: transaction
banking5
|
8,614
|
8,607
|
7
|
-
|
|
RoTE (annualised) (%)
|
13.8
|
12.9
|
|
|
|
1 From 1
January 2024, we renamed 'Capital Markets and Advisory' as
'Investment Banking' to better reflect our purpose and
offering.
2 Includes
portfolio management, earnings on capital and other capital
allocations on all Banking products.
3 Includes
notional tax credits and Markets Treasury, HSBC Holdings interest
expense and hyperinflation.
4 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
5
Transaction banking comprises Securities Services, Global Foreign
Exchange (net of revenue shared with CMB), GTS and GPS.
6 Impact
of strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Notable items
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(14)
|
-
|
-
|
-
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(135)
|
-
|
(135)
|
Currency translation on revenue
notable items
|
-
|
(2)
|
-
|
(2)
|
Operating expenses
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
3
|
-
|
-
|
Restructuring and other related
costs
|
3
|
4
|
-
|
4
|
Currency translation on operating
expenses notable items
|
-
|
-
|
-
|
-
|
9M24 compared with 9M23
Profit before tax of $5.7bn was
$1.0bn or 21% higher than in 9M23 on a constant currency basis.
This was driven by an increase in revenue of $1.0bn or 8%, notably
from strong performances in Equities and Securities Financing. In
addition, ECL charges decreased compared with 9M23, while operating
expenses increased by $0.3bn.
Revenue of $13.2bn was $1.0bn or
8% higher on a constant currency basis.
In Markets and Securities Services
('MSS'), revenue increased by $0.5bn or 8%.
-
In Securities Services, revenue decreased by $48m
or 3% from divestments within our fund administration
business.
-
In Global Debt Markets, revenue rose by $63m or
8%, driven by emerging markets credit and structured financing as
well as higher volumes in primary markets.
-
In Global Foreign Exchange, revenue fell by $48m
or 2% compared with a strong performance in 9M23, due to continued
market volatility offset by margin compression.
-
In Equities, revenue increased by $0.3bn or 78%
reflecting increased client activity supported by market conditions
versus a comparatively weak 9M23.
-
In Securities Financing, revenue rose by $0.2bn
or 28%, driven by onboarding of US Prime clients and strong demand
in institutional financing.
In Banking, revenue increased by
$0.1bn or 2%.
-
In GPS, revenue increased by $0.1bn or 2%, driven
by wider spreads and fee performance resulting from business
initiatives, repricing and transaction growth.
-
In Credit and Lending, revenue decreased by
$0.1bn or 9% reflecting continued muted client demand.
In GBM Other, revenue increased by
$0.4bn or 40% reflecting higher Markets Treasury revenue and
valuation gains in Principal Investments.
ECL of $0.1bn in 9M24 decreased by
$0.2bn compared with charges of $0.3bn in 9M23 on a constant
currency basis. The 9M24 period included a release related to a
single client.
Operating expenses of $7.4bn
increased by $0.3bn or 4% on a constant currency basis, due to the
impact of inflation and higher spend and investment in technology,
partly mitigated by continued cost discipline.
3Q24 compared with 3Q23
Results - on a constant currency
basis
|
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
4,412
|
3,833
|
579
|
15
|
(54)
|
ECL
|
(47)
|
(168)
|
121
|
72
|
(1)
|
Operating expenses
|
(2,516)
|
(2,404)
|
(112)
|
(5)
|
23
|
Share of profit/(loss) from
associates and JVs
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
1,849
|
1,261
|
588
|
47
|
(32)
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions6
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Markets and Securities Services
|
2,448
|
2,134
|
314
|
15
|
(20)
|
- Securities
Services
|
564
|
605
|
(41)
|
(7)
|
-
|
- Global Debt
Markets
|
259
|
159
|
100
|
63
|
(5)
|
- Global Foreign
Exchange
|
1,060
|
909
|
151
|
17
|
(13)
|
- Equities
|
272
|
169
|
103
|
61
|
(1)
|
- Securities
Financing
|
316
|
304
|
12
|
4
|
(2)
|
- Credit and funding valuation
adjustments
|
(23)
|
(12)
|
(11)
|
(92)
|
-
|
Banking
|
2,171
|
2,144
|
27
|
1
|
(43)
|
- Global Trade
Solutions
|
175
|
162
|
13
|
8
|
(4)
|
- Global Payments
Solutions
|
1,118
|
1,114
|
4
|
-
|
(24)
|
- Credit and
Lending
|
466
|
508
|
(42)
|
(8)
|
(5)
|
- Investment
Banking1
|
275
|
256
|
19
|
7
|
(2)
|
- Other2
|
137
|
104
|
33
|
32
|
(8)
|
GBM
Other
|
(207)
|
(445)
|
238
|
53
|
9
|
- Principal
Investments
|
38
|
1
|
37
|
>100
|
-
|
- Other3
|
(245)
|
(446)
|
201
|
45
|
9
|
Net
operating income4
|
4,412
|
3,833
|
579
|
15
|
(54)
|
- of which: transaction
banking5
|
2,917
|
2,790
|
127
|
5
|
|
1 From 1
January 2024, we renamed 'Capital Markets and Advisory' as
'Investment Banking' to better reflect our purpose and
offering.
2 Includes
portfolio management, earnings on capital and other capital
allocations on all Banking products.
3 Includes
notional tax credits and Markets Treasury, HSBC Holdings interest
expense and hyperinflation.
4 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
5
Transaction banking comprises Securities Services, Global Foreign
Exchange (net of revenue shared with CMB), GTS and GPS.
6 Impact
of strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Profit before tax of $1.8bn was
$0.6bn or 47% higher than in 3Q23 on a constant currency basis.
Revenue was $0.6bn or 15% higher on a constant currency basis,
mainly from growth in Global Foreign Exchange as client-driven
transactions remained elevated across Cash FX and Emerging Markets
Rates. Global Debt Markets also increased, from strong primary
issuances driving client flow across developed and emerging
markets, as well as higher revenue from secondary trading, and
Equities revenue grew due to higher client activity in Asia wealth
products. In addition, there was higher revenue allocated from
Markets Treasury. These were partly offset by a decrease in Credit
and Lending due to repayments as clients accessed attractive
capital markets financing. ECL of $0.1bn were 72% lower than in
3Q23 on a constant currency basis. Operating expenses were $0.1bn
or 5% higher on a constant currency basis, due to the impact of
inflation and higher spend and investment in technology, partly
offset by continued cost discipline.
Corporate Centre - constant currency
basis
Results - on a constant currency
basis
|
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2024
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
3,129
|
179
|
2,950
|
>100
|
3,731
|
ECL
|
(27)
|
(3)
|
(24)
|
>(100)
|
-
|
Operating expenses
|
(69)
|
33
|
(102)
|
>(100)
|
(7)
|
Share of profit from associates and
JVs less impairment
|
2,189
|
2,083
|
106
|
5
|
-
|
Profit before tax
|
5,222
|
2,292
|
2,930
|
>100
|
3,723
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Nine
months ended
|
|
|
|
Variance
|
|
|
|
9M24 vs.
9M23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions6
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Central
Treasury1
|
42
|
97
|
(55)
|
(57)
|
-
|
Legacy portfolios
|
23
|
(3)
|
26
|
>100
|
-
|
Other2,3
|
3,064
|
85
|
2,979
|
>100
|
3,731
|
- of which: gain on the sale
of our banking business in Canada and associated
hedges4
|
4,795
|
(74)
|
4,869
|
>100
|
4,869
|
- of which: impairment loss
relating to the planned sale of our business in
Argentina
|
(1,151)
|
-
|
(1,151)
|
(100)
|
(1,151)
|
Net
operating income5
|
3,129
|
179
|
2,950
|
>100
|
3,731
|
RoTE (annualised) (%)
|
14.4
|
7.3
|
|
|
|
1 Central
Treasury comprises valuation differences on issued long-term debt
and associated swaps and fair value movements on financial
instruments.
2 Other
comprises gains and losses on certain planned disposals, funding
charges on property and technology assets, the results of the
retained retail loan portfolio in France, revaluation gains and
losses on investment properties and property disposals, as well as
consolidation adjustments and other revenue items not allocated to
global businesses.
3 Revenue
from Markets Treasury, HSBC Holdings net interest expense and
hyperinflation are allocated out to the global businesses, to align
them better with their revenue and expense. The total Markets
Treasury revenue component of this allocation for 9M24 was $1,199m
(9M23: $(184)m). 9M24 included a loss of $0.1bn from Treasury
repositioning and risk management actions.
4 Includes
fair value gains/(losses) on the foreign exchange hedging of the
proceeds of the sale and the recycling of reserves.
5 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
6 Impact
of strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Notable items
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
Disposals, acquisitions and related
costs1
|
3,602
|
4
|
72
|
224
|
Fair value movements on financial
instruments2
|
-
|
15
|
-
|
-
|
Early redemption of legacy
securities
|
(283)
|
|
(283)
|
|
Currency translation on revenue
notable items
|
-
|
12
|
-
|
10
|
Operating expenses
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(151)
|
(144)
|
(48)
|
(61)
|
Restructuring and other related
costs
|
11
|
27
|
2
|
9
|
Currency translation on operating
expenses notable items
|
-
|
-
|
-
|
-
|
1 Includes
fair value movements on the foreign exchange hedging of the
proceeds of the sale of our banking business in Canada and
recycling of reserves and the loss on classification to held for
sale of our banking business in Argentina.
2 Fair value
movements on non-qualifying hedges in HSBC Holdings.
9M24 compared with 9M23
Profit before tax of $5.2bn was
$2.9bn higher than in 9M23 on a constant currency basis, primarily
reflecting the impact of certain acquisitions and disposals,
including the gain on the sale of our banking business in Canada
and an impairment relating to the planned disposal of our business
in Argentina.
Revenue of $3.1bn was $3.0bn
higher on a constant currency basis, primarily due to the impact of
notable items. In 9M24, these included a $4.8bn gain on the sale of
our banking business in Canada, inclusive of fair value gains on
related hedging and recycling of related reserves. These were
partly offset by a $1.2bn impairment recognised following the
classification of our business in Argentina as held for sale, and a
loss of $0.1bn related to the recycling of reserves following the
completion of the sale of our business in Russia. In addition, 9M24
also included a $0.3bn loss on the early redemption of legacy
securities. In 9M23, notable items included a favourable $0.1bn
impact following the reversal of an impairment related to the sale
of our retail banking operations in France. The increase in revenue
was partly offset by adverse fair value movements on financial
instruments in Central Treasury and structural hedges, a reduction
following the transfer of the retained French retail portfolio from
WPB, revaluation losses on investment properties in Hong Kong and
an impairment of $0.1bn following the classification of our
operations in Armenia to held for sale.
Operating expenses increased by
$0.1bn on a constant currency basis. This included the impact of
levies, as well as restructuring and other related
costs.
Share of profit from associates
and joint ventures of $2.2bn increased by $0.1bn or 5% on a
constant currency basis, which included an increase in share of
profit from SAB.
3Q24 compared with 3Q23
Results - on a constant currency
basis
|
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions1
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Revenue
|
(213)
|
178
|
(391)
|
>(100)
|
(159)
|
ECL
|
(21)
|
-
|
(21)
|
-
|
-
|
Operating expenses
|
42
|
23
|
19
|
83
|
13
|
Share of profit/(loss) from
associates and JVs less impairment
|
592
|
587
|
5
|
1
|
-
|
Profit before tax
|
400
|
788
|
(388)
|
(49)
|
(145)
|
1 Impact of
strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Management view of
revenue
|
|
Quarter
ended
|
|
|
|
Variance
|
|
|
|
3Q24 vs.
3Q23
|
|
30 Sep
2024
|
30 Sep
2023
|
|
|
of which strategic
transactions6
|
|
$m
|
$m
|
$m
|
%
|
$m
|
Central
Treasury1
|
68
|
17
|
51
|
>100
|
-
|
Legacy portfolios
|
9
|
8
|
1
|
13
|
-
|
Other2,3
|
(290)
|
153
|
(443)
|
>(100)
|
(159)
|
- of which: gain on the sale
of our banking business in Canada and associated
hedges4
|
-
|
214
|
(214)
|
(100)
|
(214)
|
- of which: impairment loss
relating to the planned sale of our business in
Argentina
|
31
|
-
|
31
|
>100
|
31
|
Net
operating income5
|
(213)
|
178
|
(391)
|
>(100)
|
(159)
|
1 Central
Treasury comprises valuation differences on issued long-term debt
and associated swaps and fair value movements on financial
instruments.
2 Other
comprises gains and losses on certain planned disposals, funding
charges on property and technology assets, the results of the
retained retail loan portfolio in France, revaluation gains and
losses on investment properties and property disposals, as well as
consolidation adjustments and other revenue items not allocated to
global businesses.
3 Revenue
from Markets Treasury, HSBC Holdings net interest expense and
hyperinflation are allocated out to the global businesses, to align
them better with their revenue and expense. The total Markets
Treasury revenue component of this allocation for 3Q24 was $313m
(3Q23: $(546)m). 3Q24 included a loss of $0.1bn from Treasury
repositioning and risk management actions.
4 Includes
fair value gains/(losses) on the foreign exchange hedging of the
proceeds of the sale and the recycling of reserves.
5 'Net
operating income' means net operating income before change in
expected credit losses and other credit impairment charges (also
referred to as 'revenue').
6 Impact
of strategic transactions classified as material notable items. For
further details, see 'Strategic transactions supplementary
analysis' on page 36.
Profit before tax of $0.4bn was
$0.4bn or 49% lower than in 3Q23 on a constant currency basis,
primarily due to a reduction in revenue. This was mainly due to a
$0.3bn loss on the early redemption of legacy securities, as well
as the non-recurrence of fair value gains of $0.2bn in 3Q23
relating to the foreign exchange hedging of the proceeds from the
sale of our banking business in Canada. Lower revenue also
reflected a reduction following the transfer of the retained France
retail portfolio from WPB. The reduction in revenue was partly
offset by favourable fair value movements on structural hedges, the
reduction in the impairment related to the planned sale of our
business in Argentina and the non-recurrence of losses following
the merger of HSBC Bank Oman with Sohar International.
Supplementary financial
information
Reported and constant currency
results
Reported and constant currency
results1
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
Reported
|
54,290
|
53,037
|
16,998
|
16,540
|
16,161
|
Currency translation
|
|
(648)
|
|
116
|
(274)
|
Constant currency
|
54,290
|
52,389
|
16,998
|
16,656
|
15,887
|
Change in expected credit losses and other credit impairment
charges
|
|
|
|
|
|
Reported
|
(2,052)
|
(2,416)
|
(986)
|
(346)
|
(1,071)
|
Currency translation
|
|
61
|
|
20
|
33
|
Constant currency
|
(2,052)
|
(2,355)
|
(986)
|
(326)
|
(1,038)
|
Operating expenses
|
|
|
|
|
|
Reported
|
(24,439)
|
(23,425)
|
(8,143)
|
(8,145)
|
(7,968)
|
Currency translation
|
|
358
|
|
(69)
|
145
|
Constant currency
|
(24,439)
|
(23,067)
|
(8,143)
|
(8,214)
|
(7,823)
|
Share of profit in associates and
joint ventures
|
|
|
|
|
|
Reported
|
2,233
|
2,175
|
607
|
857
|
592
|
Currency translation
|
|
(47)
|
|
6
|
6
|
Constant currency
|
2,233
|
2,128
|
607
|
863
|
598
|
Profit before tax
|
|
|
|
|
|
Reported
|
30,032
|
29,371
|
8,476
|
8,906
|
7,714
|
Currency translation
|
|
(276)
|
|
73
|
(90)
|
Constant currency
|
30,032
|
29,095
|
8,476
|
8,979
|
7,624
|
Profit after tax
|
|
|
|
|
|
Reported
|
24,414
|
24,337
|
6,749
|
6,828
|
6,266
|
Currency translation
|
|
(131)
|
|
53
|
(16)
|
Constant currency
|
24,414
|
24,206
|
6,749
|
6,881
|
6,250
|
Loans and advances to customers (net)
|
|
|
|
|
|
Reported
|
968,653
|
935,750
|
968,653
|
938,257
|
935,750
|
Currency translation
|
|
39,391
|
|
28,254
|
39,391
|
Constant currency
|
968,653
|
975,141
|
968,653
|
966,511
|
975,141
|
Customer accounts
|
|
|
|
|
|
Reported
|
1,660,715
|
1,563,127
|
1,660,715
|
1,593,834
|
1,563,127
|
Currency translation
|
|
61,945
|
|
47,020
|
61,945
|
Constant currency
|
1,660,715
|
1,625,072
|
1,660,715
|
1,640,854
|
1,625,072
|
1 In the
current period, constant currency results are equal to reported as
there is no currency translation.
2 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs1,2,3,4
|
3,643
|
3,631
|
72
|
(161)
|
310
|
Fair value movements on financial
instruments5
|
-
|
15
|
-
|
-
|
-
|
Disposal losses on Markets Treasury
repositioning
|
-
|
(578)
|
-
|
-
|
(578)
|
Early redemption of legacy
securities
|
(283)
|
-
|
(283)
|
-
|
-
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(149)
|
(197)
|
(48)
|
(38)
|
(79)
|
Restructuring and other related
costs6
|
22
|
77
|
3
|
6
|
30
|
Tax
|
|
|
|
|
|
Tax (charge)/credit on notable
items
|
94
|
(374)
|
81
|
6
|
127
|
Uncertain tax positions
|
-
|
427
|
-
|
-
|
-
|
1 Includes
the impacts of the sale of our retail banking operations in
France.
2 Includes
a gain of $1.6bn recognised in respect of the acquisition of SVB
UK.
3 Includes
a $4.8bn gain on disposal of our banking business in Canada,
inclusive of a $0.3bn gain on the foreign exchange hedging of the
sale proceeds, the recycling of $0.6bn in foreign currency
translation reserve losses and $0.4bn of other reserves recycling
losses. This is partly offset by a $1.2bn impairment recognised in
relation to the planned sale of our business in
Argentina.
4 Includes
fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in
Canada.
5 Fair
value movements on non-qualifying hedges in HSBC
Holdings.
6 Relates
to reversals of restructuring provisions recognised during
2022.
Global businesses
Supplementary analysis of constant
currency results and notable items by global business
Global business results - on a
constant currency basis1
|
|
Nine months ended 30 Sep
2024
|
|
Wealth and
Personal
Banking2
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue3
|
21,723
|
16,284
|
13,154
|
3,129
|
54,290
|
ECL
|
(926)
|
(1,041)
|
(58)
|
(27)
|
(2,052)
|
Operating expenses
|
(11,156)
|
(5,780)
|
(7,434)
|
(69)
|
(24,439)
|
Share of profit in associates and
joint ventures
|
43
|
1
|
-
|
2,189
|
2,233
|
Profit before tax
|
9,684
|
9,464
|
5,662
|
5,222
|
30,032
|
Loans and advances to customers
(net)
|
463,324
|
322,090
|
175,439
|
7,800
|
968,653
|
Customer accounts
|
830,785
|
487,484
|
342,072
|
374
|
1,660,715
|
1 In the
current period, constant currency results are equal to reported, as
there is no currency translation.
2 On 1
January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of
Promontoria MMB SAS ('My Money Group'). With effect from this date,
we have prospectively reclassified the portfolio of retained loans,
profit participation interest and licence agreement of the CCF
brand from WPB to Corporate Centre.
3 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items
|
|
Nine months ended 30 Sep
2024
|
|
Wealth and Personal
Banking
|
Commercial
Banking
|
Global
Banking and
Markets
|
Corporate
Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs1
|
55
|
-
|
(14)
|
3,602
|
3,643
|
Early redemption of legacy
securities
|
-
|
-
|
-
|
(283)
|
(283)
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
2
|
-
|
(151)
|
(149)
|
Restructuring and other related
costs2
|
5
|
3
|
3
|
11
|
22
|
1 Includes a
$4.8bn gain on disposal of our banking business in Canada,
inclusive of a $0.3bn gain on the foreign exchange hedging of the
sale proceeds, the recycling of $0.6bn in foreign currency
translation reserve losses and $0.4bn of other reserves recycling
losses. This is partly offset by a $1.2bn impairment recognised in
relation to the planned sale of our business in
Argentina.
2 Relates to
reversals of restructuring provisions recognised during
2022.
Global business results - on a
constant currency basis (continued)
|
|
Nine
months ended 30 Sep 2023
|
|
Wealth
and Personal Banking
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue1
|
|
|
|
|
|
Reported
|
22,919
|
17,640
|
12,388
|
90
|
53,037
|
Currency translation
|
(241)
|
(262)
|
(234)
|
89
|
(648)
|
Constant currency
|
22,678
|
17,378
|
12,154
|
179
|
52,389
|
ECL
|
|
|
|
|
|
Reported
|
(738)
|
(1,372)
|
(302)
|
(4)
|
(2,416)
|
Currency translation
|
46
|
16
|
(2)
|
1
|
61
|
Constant currency
|
(692)
|
(1,356)
|
(304)
|
(3)
|
(2,355)
|
Operating expenses
|
|
|
|
|
|
Reported
|
(10,858)
|
(5,480)
|
(7,182)
|
95
|
(23,425)
|
Currency translation
|
229
|
189
|
2
|
(62)
|
358
|
Constant currency
|
(10,629)
|
(5,291)
|
(7,180)
|
33
|
(23,067)
|
Share of profit/(loss) in associates
and joint ventures
|
|
|
|
|
|
Reported
|
46
|
(1)
|
-
|
2,130
|
2,175
|
Currency translation
|
-
|
-
|
-
|
(47)
|
(47)
|
Constant currency
|
46
|
(1)
|
-
|
2,083
|
2,128
|
Profit before tax
|
|
|
|
|
|
Reported
|
11,369
|
10,787
|
4,904
|
2,311
|
29,371
|
Currency translation
|
34
|
(57)
|
(234)
|
(19)
|
(276)
|
Constant currency
|
11,403
|
10,730
|
4,670
|
2,292
|
29,095
|
Loans and advances to customers
(net)
|
|
|
|
|
|
Reported
|
455,354
|
307,048
|
173,064
|
284
|
935,750
|
Currency translation
|
21,973
|
11,183
|
6,225
|
10
|
39,391
|
Constant currency
|
477,327
|
318,231
|
179,289
|
294
|
975,141
|
Customer accounts
|
|
|
|
|
|
Reported
|
792,928
|
459,945
|
309,785
|
469
|
1,563,127
|
Currency translation
|
29,913
|
17,348
|
14,650
|
34
|
61,945
|
Constant currency
|
822,841
|
477,293
|
324,435
|
503
|
1,625,072
|
1 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items (continued)
|
|
Nine
months ended 30 Sep 2023
|
|
Wealth
and Personal Banking
|
Commercial Banking
|
Global Banking and Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs1,2,3
|
2,034
|
1,593
|
-
|
4
|
3,631
|
Fair value movements on financial
instruments4
|
-
|
-
|
-
|
15
|
15
|
Disposal losses on Markets Treasury
repositioning
|
(253)
|
(190)
|
(135)
|
-
|
(578)
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(26)
|
(30)
|
3
|
(144)
|
(197)
|
Restructuring and other related
costs5
|
16
|
30
|
4
|
27
|
77
|
1 Includes
the reversal of a $2.1bn impairment loss relating to the sale of
our retail banking operations in France.
2 Includes
the gain of $1.6bn recognised in respect of the acquisition of SVB
UK.
3 Includes
fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in
Canada.
4 Fair
value movements on non-qualifying hedges in HSBC
Holdings.
5 Relates
to reversals of restructuring provisions recognised during
2022.
Global business results - on a
constant currency basis (continued)1
|
|
Quarter ended 30 Sep
2024
|
|
Wealth and Personal
Banking2
|
Commercial
Banking
|
Global Banking and
Markets
|
Corporate
Centre2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue3
|
7,411
|
5,388
|
4,412
|
(213)
|
16,998
|
ECL
|
(450)
|
(468)
|
(47)
|
(21)
|
(986)
|
Operating expenses
|
(3,750)
|
(1,919)
|
(2,516)
|
42
|
(8,143)
|
Share of profit in associates and
joint ventures
|
15
|
-
|
-
|
592
|
607
|
Profit before tax
|
3,226
|
3,001
|
1,849
|
400
|
8,476
|
Loans and advances to customers
(net)
|
463,324
|
322,090
|
175,439
|
7,800
|
968,653
|
Customer accounts
|
830,785
|
487,484
|
342,072
|
374
|
1,660,715
|
1 In the
current period, constant currency results are equal to reported as
there is no currency translation.
2 On 1
January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of
Promontoria MMB SAS ('My Money Group'). With effect from this date,
we have prospectively reclassified the portfolio of retained loans,
profit participation interest and licence agreement of the CCF
brand from WPB to Corporate Centre.
3 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items (continued)
|
|
Quarter ended 30 Sep
2024
|
|
Wealth and Personal
Banking
|
Commercial
Banking
|
Global
Banking and
Markets
|
Corporate
Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
-
|
-
|
72
|
72
|
Early redemption of legacy
securities
|
-
|
-
|
-
|
(283)
|
(283)
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
-
|
-
|
(48)
|
(48)
|
Restructuring and other related
costs1
|
1
|
-
|
-
|
2
|
3
|
1 Relates to
reversals of restructuring provisions recognised during
2022.
Global business results - on a
constant currency basis (continued)
|
|
Quarter
ended 30 Jun 2024
|
|
Wealth
and
Personal
Banking2
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue1
|
|
|
|
|
|
Reported
|
7,148
|
5,364
|
4,287
|
(259)
|
16,540
|
Currency translation
|
14
|
42
|
46
|
14
|
116
|
Constant currency
|
7,162
|
5,406
|
4,333
|
(245)
|
16,656
|
ECL
|
|
|
|
|
|
Reported
|
(175)
|
(193)
|
22
|
-
|
(346)
|
Currency translation
|
21
|
(4)
|
3
|
-
|
20
|
Constant currency
|
(154)
|
(197)
|
25
|
-
|
(326)
|
Operating expenses
|
|
|
|
|
|
Reported
|
(3,711)
|
(1,989)
|
(2,521)
|
76
|
(8,145)
|
Currency translation
|
(8)
|
(10)
|
(33)
|
(18)
|
(69)
|
Constant currency
|
(3,719)
|
(1,999)
|
(2,554)
|
58
|
(8,214)
|
Share of profit in associates and
joint ventures
|
|
|
|
|
|
Reported
|
15
|
1
|
-
|
841
|
857
|
Currency translation
|
-
|
(1)
|
-
|
7
|
6
|
Constant currency
|
15
|
-
|
-
|
848
|
863
|
Profit before tax
|
|
|
|
|
|
Reported
|
3,277
|
3,183
|
1,788
|
658
|
8,906
|
Currency translation
|
27
|
27
|
16
|
3
|
73
|
Constant currency
|
3,304
|
3,210
|
1,804
|
661
|
8,979
|
Loans and advances to customers
(net)
|
|
|
|
|
|
Reported
|
445,882
|
310,356
|
174,376
|
7,643
|
938,257
|
Currency translation
|
14,279
|
8,838
|
4,824
|
313
|
28,254
|
Constant currency
|
460,161
|
319,194
|
179,200
|
7,956
|
966,511
|
Customer accounts
|
|
|
|
|
|
Reported
|
794,807
|
467,362
|
331,269
|
396
|
1,593,834
|
Currency translation
|
21,334
|
13,740
|
11,929
|
17
|
47,020
|
Constant currency
|
816,141
|
481,102
|
343,198
|
413
|
1,640,854
|
1 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
2 On 1
January 2024, HSBC Continental Europe completed the sale of its
retail banking operations in France to CCF, a subsidiary of
Promontoria MMB SAS ('My Money Group'). With effect from this date,
we have prospectively reclassified the portfolio of retained loans,
profit participation interest and licence agreement of the CCF
brand from WPB to Corporate Centre.
Notable items (continued)
|
|
Quarter
ended 30 Jun 2024
|
|
Wealth
and Personal Banking
|
Commercial Banking
|
Global Banking and Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
2
|
-
|
(14)
|
(149)
|
(161)
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
1
|
3
|
-
|
(42)
|
(38)
|
Restructuring and other related
costs1
|
2
|
2
|
1
|
1
|
6
|
1 Relates to
reversals of restructuring provisions recognised during
2022.
Global business results - on a
constant currency basis (continued)
|
|
Quarter
ended 30 Sep 2023
|
|
Wealth
and Personal Banking
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue1
|
|
|
|
|
|
Reported
|
6,719
|
5,424
|
3,887
|
131
|
16,161
|
Currency translation
|
(135)
|
(132)
|
(54)
|
47
|
(274)
|
Constant currency
|
6,584
|
5,292
|
3,833
|
178
|
15,887
|
ECL
|
|
|
|
|
|
Reported
|
(236)
|
(668)
|
(166)
|
(1)
|
(1,071)
|
Currency translation
|
28
|
6
|
(2)
|
1
|
33
|
Constant currency
|
(208)
|
(662)
|
(168)
|
-
|
(1,038)
|
Operating expenses
|
|
|
|
|
|
Reported
|
(3,717)
|
(1,908)
|
(2,397)
|
54
|
(7,968)
|
Currency translation
|
108
|
75
|
(7)
|
(31)
|
145
|
Constant currency
|
(3,609)
|
(1,833)
|
(2,404)
|
23
|
(7,823)
|
Share of profit in associates and
joint ventures
|
|
|
|
|
|
Reported
|
11
|
-
|
-
|
581
|
592
|
Currency translation
|
-
|
-
|
-
|
6
|
6
|
Constant currency
|
11
|
-
|
-
|
587
|
598
|
Profit before tax
|
|
|
|
|
|
Reported
|
2,777
|
2,848
|
1,324
|
765
|
7,714
|
Currency translation
|
1
|
(51)
|
(63)
|
23
|
(90)
|
Constant currency
|
2,778
|
2,797
|
1,261
|
788
|
7,624
|
Loans and advances to customers
(net)
|
|
|
|
|
|
Reported
|
455,354
|
307,048
|
173,064
|
284
|
935,750
|
Currency translation
|
21,973
|
11,183
|
6,225
|
10
|
39,391
|
Constant currency
|
477,327
|
318,231
|
179,289
|
294
|
975,141
|
Customer accounts
|
|
|
|
|
|
Reported
|
792,928
|
459,945
|
309,785
|
469
|
1,563,127
|
Currency translation
|
29,913
|
17,348
|
14,650
|
34
|
61,945
|
Constant currency
|
822,841
|
477,293
|
324,435
|
503
|
1,625,072
|
1 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items (continued)
|
|
Quarter
ended 30 Sep 2023
|
|
Wealth
and Personal Banking
|
Commercial Banking
|
Global Banking and Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Disposals, acquisitions and related
costs1
|
-
|
86
|
-
|
224
|
310
|
Disposal losses on Markets Treasury
repositioning
|
(253)
|
(190)
|
(135)
|
-
|
(578)
|
Operating expenses
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(3)
|
(15)
|
-
|
(61)
|
(79)
|
Restructuring and other related
costs2
|
16
|
1
|
4
|
9
|
30
|
1 Includes
fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in
Canada.
2 Relates to
reversals of restructuring provisions recognised during
2022.
Reconciliation of reported
risk-weighted assets to constant currency risk-weighted
assets
The following table reconciles
reported and constant currency RWAs.
Reconciliation of reported
risk-weighted assets to constant currency risk-weighted
assets
|
|
At 30 Sep
2024
|
|
Wealth and Personal
Banking
|
Commercial
Banking
|
Global
Banking and
Markets
|
Corporate
Centre
|
Total
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Risk-weighted assets
|
|
|
|
|
|
Reported
|
191.7
|
348.6
|
232.2
|
91.4
|
863.9
|
Constant currency
|
191.7
|
348.6
|
232.2
|
91.4
|
863.9
|
|
|
|
|
|
|
|
At 30
Jun 2024
|
Risk-weighted assets
|
|
|
|
|
|
Reported
|
182.5
|
335.7
|
225.1
|
91.8
|
835.1
|
Currency translation
|
3.6
|
8.4
|
4.0
|
0.9
|
16.9
|
Constant currency
|
186.1
|
344.1
|
229.1
|
92.7
|
852.0
|
|
|
|
|
|
|
|
At 31
Mar 2024
|
Risk-weighted assets
|
|
|
|
|
|
Reported
|
182.2
|
337.8
|
222.7
|
89.9
|
832.6
|
Currency translation
|
2.2
|
5.9
|
3.4
|
0.8
|
12.3
|
Constant currency
|
184.4
|
343.7
|
226.1
|
90.7
|
844.9
|
Strategic transactions supplementary
analysis
The following table presents the
selected impacts of strategic transactions to the Group and our
global business segments. These comprise the strategic transactions
where the financial impacts of the acquisition or disposal have
qualified for material notable item treatment in our results.
Material notable items are a subset of notable items and
categorisation is dependent on the nature of each item in
conjunction with the financial impact on the Group's income
statement. At 9M24, the disclosure includes the impacts from the
disposals of our retail banking operations in France and our
banking business in Canada, the planned sale of our business in
Argentina and the acquisition of SVB UK. The impacts quoted include
those arising on the classification to held for sale, on disposal
or on acquisition, and all other related notable items. Once a
transaction has completed, the impact will also include the
operating income statement results of each business, which are not
classified as notable items, in any period for which there are no
results in the comparative period. We consider the monthly impact
of distorting income statement results when calculating the impact
of strategic transactions.
Constant currency results
|
|
Nine months ended 30 Sep
2024
|
|
Wealth
and Personal
Banking
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
54
|
179
|
-
|
3,752
|
3,985
|
ECL
|
-
|
(3)
|
-
|
-
|
(3)
|
Operating expenses
|
(7)
|
(76)
|
-
|
(151)
|
(234)
|
Share of profit in associates and
joint ventures
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
47
|
100
|
-
|
3,601
|
3,748
|
- HSBC Innovation
Banking1
|
|
100
|
|
-
|
100
|
- Retail banking operations in
France
|
47
|
|
|
(2)
|
45
|
- Banking business in
Canada
|
|
|
|
4,772
|
4,772
|
- Business in
Argentina
|
|
|
|
(1,169)
|
(1,169)
|
of which: notable items
|
|
Revenue
|
55
|
-
|
-
|
3,752
|
3,807
|
Profit before tax
|
54
|
3
|
-
|
3,601
|
3,658
|
of which: distorting impact of
operating results between periods
|
|
Revenue
|
(1)
|
179
|
-
|
-
|
178
|
Profit/(loss) before tax
|
(7)
|
97
|
-
|
-
|
90
|
|
Nine
months ended 30 Sep 2023
|
Revenue
|
2,725
|
2,111
|
105
|
22
|
4,963
|
ECL
|
(11)
|
(50)
|
6
|
-
|
(55)
|
Operating expenses
|
(581)
|
(179)
|
(47)
|
(144)
|
(951)
|
Share of profit in associates and
joint ventures
|
-
|
-
|
-
|
-
|
-
|
Profit/(loss) before tax
|
2,133
|
1,882
|
64
|
(122)
|
3,957
|
- HSBC Innovation
Banking1
|
|
1,604
|
|
-
|
1,604
|
- Retail banking operations in
France
|
1,968
|
|
|
33
|
2,001
|
- Banking business in
Canada
|
165
|
278
|
64
|
(155)
|
352
|
- Business in
Argentina
|
|
|
|
|
-
|
of which: notable items
|
|
|
|
|
|
Revenue
|
2,058
|
1,661
|
-
|
22
|
3,741
|
Profit before tax
|
2,031
|
1,634
|
-
|
(122)
|
3,543
|
of which: distorting impact of
operating results between periods
|
|
|
|
|
|
Revenue
|
667
|
450
|
105
|
-
|
1,222
|
Profit before tax
|
102
|
248
|
64
|
-
|
414
|
1 Includes
the impact of our acquisition of SVB UK, which in June 2023 changed
its legal entity name to HSBC Innovation Bank Limited.
Constant currency results
|
|
Quarter ended 30 Sep
2024
|
|
Wealth
and Personal
Banking
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
-
|
-
|
-
|
73
|
73
|
ECL
|
-
|
-
|
-
|
-
|
-
|
Operating expenses
|
-
|
-
|
-
|
(48)
|
(48)
|
Share of profit in associates and
joint ventures
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
-
|
-
|
-
|
25
|
25
|
- HSBC Innovation
Banking1
|
|
-
|
|
-
|
-
|
- Retail banking operations in
France
|
-
|
|
|
2
|
2
|
- Banking business in
Canada
|
|
|
|
(1)
|
(1)
|
- Business in
Argentina
|
|
|
|
24
|
24
|
of which: notable items
|
|
|
|
|
|
Revenue
|
-
|
-
|
-
|
73
|
73
|
Profit before tax
|
-
|
-
|
-
|
25
|
25
|
of which: distorting impact of
operating results between periods
|
|
|
|
|
|
Revenue
|
-
|
-
|
-
|
-
|
-
|
Profit/(loss) before tax
|
-
|
-
|
-
|
-
|
-
|
|
Quarter
ended 30 Jun 2024
|
Revenue
|
3
|
-
|
-
|
(6)
|
(3)
|
ECL
|
-
|
-
|
-
|
-
|
-
|
Operating expenses
|
(1)
|
3
|
-
|
(42)
|
(40)
|
Share of profit in associates and
joint ventures
|
-
|
-
|
-
|
-
|
-
|
Profit/(loss) before tax
|
2
|
3
|
-
|
(48)
|
(43)
|
- HSBC Innovation
Banking1
|
|
3
|
|
-
|
3
|
- Retail banking operations in
France
|
2
|
|
|
(3)
|
(1)
|
- Banking business in
Canada
|
|
|
|
9
|
9
|
- Business in
Argentina
|
|
|
|
(55)
|
(55)
|
of which: notable items
|
|
Revenue
|
2
|
-
|
-
|
(6)
|
(4)
|
Profit/(loss) before tax
|
3
|
3
|
-
|
(48)
|
(42)
|
of which: distorting impact of
operating results between periods
|
|
Revenue
|
1
|
-
|
-
|
-
|
1
|
Profit/(loss) before tax
|
(1)
|
-
|
-
|
-
|
(1)
|
|
Quarter
ended 30 Sep 2023
|
Revenue
|
283
|
311
|
54
|
231
|
879
|
ECL
|
(6)
|
(14)
|
1
|
-
|
(19)
|
Operating expenses
|
(212)
|
(88)
|
(23)
|
(61)
|
(384)
|
Share of profit in associates and
joint ventures
|
-
|
-
|
-
|
-
|
-
|
Profit before tax
|
65
|
209
|
32
|
170
|
476
|
- HSBC Innovation
Banking1
|
|
74
|
|
-
|
74
|
- Retail banking operations in
France
|
(12)
|
|
|
(21)
|
(33)
|
- Banking business in
Canada
|
77
|
135
|
32
|
191
|
435
|
- Business in
Argentina
|
|
|
|
|
-
|
of which: notable items
|
|
Revenue
|
-
|
89
|
-
|
231
|
320
|
Profit before tax
|
(2)
|
74
|
-
|
170
|
242
|
of which: distorting impact of
operating results between periods
|
|
Revenue
|
283
|
222
|
54
|
-
|
559
|
Profit before tax
|
67
|
135
|
32
|
-
|
234
|
1 Includes
the impact of our acquisition of SVB UK, which in June 2023 changed
its legal entity name to HSBC Innovation Bank Limited.
Legal entities
Supplementary analysis of constant
currency results and notable items by legal entity
Legal entity results - on a constant
currency basis1
|
|
Nine months ended 30 Sep
2024
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
HSBC Bank
Canada
|
Grupo Financiero
HSBC,
S.A. de C.V.
|
Other trading
entities2
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue3
|
9,489
|
7,169
|
25,729
|
1,882
|
3,036
|
462
|
2,744
|
2,561
|
1,218
|
54,290
|
ECL
|
(235)
|
63
|
(991)
|
(134)
|
(52)
|
(40)
|
(599)
|
(71)
|
7
|
(2,052)
|
Operating expenses
|
(3,699)
|
(4,814)
|
(10,470)
|
(881)
|
(2,538)
|
(236)
|
(1,475)
|
(1,480)
|
1,154
|
(24,439)
|
Share of profit/(loss) in associates
and joint ventures
|
-
|
19
|
1,737
|
-
|
-
|
-
|
12
|
467
|
(2)
|
2,233
|
Profit before tax
|
5,555
|
2,437
|
16,005
|
867
|
446
|
186
|
682
|
1,477
|
2,377
|
30,032
|
Loans and advances to customers
(net)
|
289,424
|
112,275
|
460,717
|
20,697
|
56,382
|
-
|
24,412
|
4,745
|
1
|
968,653
|
Customer accounts
|
357,874
|
298,583
|
835,925
|
33,543
|
98,379
|
-
|
26,655
|
9,731
|
25
|
1,660,715
|
1 In the
current period, constant currency results are equal to reported, as
there is no currency translation.
2 Other
trading entities includes the results of entities located in
Türkiye, Egypt and Saudi Arabia (including our share of the results
of SAB) which do not consolidate into HSBC Bank Middle East
Limited. These entities had an aggregated impact on Group reported
profit before tax of $1,093m. Supplementary analysis is provided on
page 43 to give a
fuller picture of the MENAT regional performance.
3 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items
|
|
Nine months ended 30 Sep
2024
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
HSBC Bank
Canada
|
Grupo Financiero
HSBC,
S.A. de C.V.
|
Other trading
entities
|
Holding
companies,
shared
service
centres
and
intra-Group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs1
|
-
|
(128)
|
-
|
-
|
-
|
-
|
-
|
(6)
|
3,777
|
3,643
|
Early redemption of legacy
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(283)
|
(283)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
3
|
(5)
|
-
|
-
|
(21)
|
(36)
|
-
|
(31)
|
(59)
|
(149)
|
Restructuring and other related
costs2
|
5
|
11
|
-
|
2
|
-
|
-
|
-
|
-
|
4
|
22
|
1 Includes
a $4.8bn gain on disposal of our banking business in Canada,
inclusive of a $0.3bn gain on the foreign exchange hedging of the
sale proceeds, the recycling of $0.6bn in foreign currency
translation reserve losses and $0.4bn of other reserves recycling
losses. This is partly offset by a $1.2bn impairment recognised in
relation to the planned sale of our business in
Argentina.
2 Relates
to reversals of restructuring provisions recognised during
2022.
Legal entity results - on a constant
currency basis (continued)
|
|
Nine
months ended 30 Sep 2023
|
|
HSBC UK
Bank Plc
|
HSBC
Bank Plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities1
|
Holding companies, shared service centres and intra-group eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
|
|
|
|
|
Reported
|
10,397
|
9,146
|
24,253
|
1,836
|
3,136
|
1,501
|
2,427
|
3,288
|
(2,947)
|
53,037
|
Currency translation
|
290
|
129
|
(124)
|
1
|
1
|
(17)
|
8
|
(1,008)
|
72
|
(648)
|
Constant currency
|
10,687
|
9,275
|
24,129
|
1,837
|
3,137
|
1,484
|
2,435
|
2,280
|
(2,875)
|
52,389
|
ECL
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(476)
|
(153)
|
(1,204)
|
(6)
|
(47)
|
(31)
|
(422)
|
(107)
|
30
|
(2,416)
|
Currency translation
|
(10)
|
(2)
|
1
|
-
|
-
|
1
|
-
|
73
|
(2)
|
61
|
Constant currency
|
(486)
|
(155)
|
(1,203)
|
(6)
|
(47)
|
(30)
|
(422)
|
(34)
|
28
|
(2,355)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(3,352)
|
(4,536)
|
(9,875)
|
(807)
|
(2,203)
|
(775)
|
(1,356)
|
(1,836)
|
1,315
|
(23,425)
|
Currency translation
|
(83)
|
(66)
|
49
|
-
|
-
|
9
|
(4)
|
524
|
(71)
|
358
|
Constant currency
|
(3,435)
|
(4,602)
|
(9,826)
|
(807)
|
(2,203)
|
(766)
|
(1,360)
|
(1,312)
|
1,244
|
(23,067)
|
Share of profit/(loss) in associates
and joint ventures
|
|
|
|
|
|
|
|
|
|
|
Reported
|
-
|
(52)
|
1,826
|
-
|
-
|
-
|
9
|
395
|
(3)
|
2,175
|
Currency translation
|
-
|
(1)
|
(46)
|
-
|
-
|
-
|
-
|
-
|
-
|
(47)
|
Constant currency
|
-
|
(53)
|
1,780
|
-
|
-
|
-
|
9
|
395
|
(3)
|
2,128
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
Reported
|
6,569
|
4,405
|
15,000
|
1,023
|
886
|
695
|
658
|
1,740
|
(1,605)
|
29,371
|
Currency translation
|
197
|
60
|
(120)
|
1
|
1
|
(7)
|
4
|
(411)
|
(1)
|
(276)
|
Constant currency
|
6,766
|
4,465
|
14,880
|
1,024
|
887
|
688
|
662
|
1,329
|
(1,606)
|
29,095
|
Loans and advances to customers
(net)
|
|
|
|
|
|
|
|
|
|
|
Reported
|
257,289
|
109,244
|
453,443
|
18,508
|
53,186
|
-
|
24,702
|
19,377
|
1
|
935,750
|
Currency translation
|
24,996
|
7,615
|
10,484
|
10
|
-
|
-
|
(2,856)
|
(857)
|
(1)
|
39,391
|
Constant currency
|
282,285
|
116,859
|
463,927
|
18,518
|
53,186
|
-
|
21,846
|
18,520
|
-
|
975,141
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
Reported
|
324,526
|
269,493
|
766,225
|
31,030
|
99,427
|
-
|
28,412
|
43,911
|
103
|
1,563,127
|
Currency translation
|
31,527
|
21,201
|
15,798
|
30
|
-
|
-
|
(3,285)
|
(3,325)
|
(1)
|
61,945
|
Constant currency
|
356,053
|
290,694
|
782,023
|
31,060
|
99,427
|
-
|
25,127
|
40,586
|
102
|
1,625,072
|
1 Other
trading entities includes the results of entities located in Oman,
Türkiye, Egypt and Saudi Arabia (including our share of the results
of SAB) which do not consolidate into HSBC Bank Middle East
Limited. These entities had an aggregated impact on Group reported
profit before tax of $933m and constant currency profit before tax
of $799m. Supplementary analysis is provided on page
43 to give a fuller
picture of the MENAT regional performance.
2 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items (continued)
|
|
Nine
months ended 30 Sep 2023
|
|
HSBC UK
Bank Plc
|
HSBC
Bank Plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities
|
Holding companies, shared service centres and intra-group eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs1,2,3
|
1,593
|
2,098
|
-
|
-
|
-
|
-
|
-
|
-
|
(60)
|
3,631
|
Fair value movements on financial
instruments4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
Restructuring and other related
costs5
|
-
|
361
|
-
|
-
|
-
|
-
|
-
|
-
|
(361)
|
-
|
Disposal losses on Markets Treasury
repositioning
|
(145)
|
(94)
|
(339)
|
-
|
-
|
-
|
-
|
-
|
-
|
(578)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(29)
|
(68)
|
-
|
-
|
(5)
|
(81)
|
-
|
-
|
(14)
|
(197)
|
Restructuring and other related
costs6
|
13
|
16
|
8
|
1
|
2
|
-
|
6
|
2
|
29
|
77
|
1 Includes
the reversal of a $2.1bn impairment loss relating to the sale of
our retail banking operations in France.
2 Includes
a gain of $1.6bn recognised in respect of the acquisition of SVB
UK.
3 Includes
fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in
Canada.
4 Fair
value movements on non-qualifying hedges in HSBC
Holdings.
5 Gain
recognised as a result of intra-Group restructuring.
6 Relates
to reversals of restructuring provisions recognised during
2022.
Legal entity results - on a constant
currency basis1 (continued)
|
|
Quarter ended 30 Sep
2024
|
|
HSBC UK Bank
Plc
|
HSBC Bank
Plc
|
The Hongkong
and
Shanghai
Banking
Corporation
Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
HSBC Bank
Canada
|
Grupo Financiero
HSBC,
S.A. de C.V.
|
Other trading
entities2
|
Holding
companies,
shared
service
centres
and intra-group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue3
|
3,259
|
2,676
|
8,764
|
626
|
901
|
-
|
902
|
826
|
(956)
|
16,998
|
ECL
|
(173)
|
(3)
|
(536)
|
(32)
|
(19)
|
-
|
(213)
|
(12)
|
2
|
(986)
|
Operating expenses
|
(1,265)
|
(1,671)
|
(3,573)
|
(263)
|
(859)
|
-
|
(477)
|
(519)
|
484
|
(8,143)
|
Share of profit/(loss) in associates
and joint ventures
|
-
|
(1)
|
457
|
-
|
-
|
-
|
4
|
148
|
(1)
|
607
|
Profit/(loss) before tax
|
1,821
|
1,001
|
5,112
|
331
|
23
|
-
|
216
|
443
|
(471)
|
8,476
|
Loans and advances to customers
(net)
|
289,424
|
112,275
|
460,717
|
20,697
|
56,382
|
-
|
24,412
|
4,745
|
1
|
968,653
|
Customer accounts
|
357,874
|
298,583
|
835,925
|
33,543
|
98,379
|
-
|
26,655
|
9,731
|
25
|
1,660,715
|
1 In the
current period, constant currency results are equal to reported, as
there is no currency translation.
2 Other
trading entities includes the results of entities located in Oman,
Türkiye, Egypt and Saudi Arabia (including our share of the results
of SAB) which do not consolidate into HSBC Bank Middle East
Limited. These entities had an aggregated impact on Group reported
profit before tax of $365m. Supplementary analysis is provided on
page 43 to give a
fuller picture of the MENAT regional performance.
3 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items (continued)
|
|
Quarter ended 30 Sep
2024
|
|
HSBC UK Bank
Plc
|
HSBC Bank
Plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
HSBC Bank
Canada
|
Grupo Financiero
HSBC,
S.A. de C.V.
|
Other trading
entities
|
Holding
companies,
shared
service
centres
and intra-group
eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
3
|
-
|
-
|
-
|
-
|
-
|
(6)
|
75
|
72
|
Early redemption of legacy
securities
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(283)
|
(283)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
-
|
-
|
-
|
(6)
|
-
|
-
|
(30)
|
(12)
|
(48)
|
Restructuring and other related
costs1
|
1
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
3
|
1 Relates to
reversals of restructuring provisions recognised during
2022.
Legal entity results - on a constant
currency basis (continued)
|
|
Quarter
ended 30 Jun 2024
|
|
HSBC UK
Bank Plc
|
HSBC
Bank Plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities1
|
Holding companies, shared service centres and intra-group eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
|
|
|
|
|
Reported
|
3,139
|
2,186
|
8,496
|
636
|
1,049
|
-
|
954
|
945
|
(865)
|
16,540
|
Currency translation
|
94
|
52
|
57
|
1
|
-
|
-
|
(84)
|
(26)
|
22
|
116
|
Constant currency
|
3,233
|
2,238
|
8,553
|
637
|
1,049
|
-
|
870
|
919
|
(843)
|
16,656
|
ECL
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(10)
|
132
|
(184)
|
(47)
|
(40)
|
-
|
(210)
|
9
|
4
|
(346)
|
Currency translation
|
-
|
4
|
-
|
-
|
-
|
-
|
18
|
(2)
|
-
|
20
|
Constant currency
|
(10)
|
136
|
(184)
|
(47)
|
(40)
|
-
|
(192)
|
7
|
4
|
(326)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(1,206)
|
(1,589)
|
(3,545)
|
(336)
|
(839)
|
-
|
(468)
|
(484)
|
322
|
(8,145)
|
Currency translation
|
(37)
|
(41)
|
(25)
|
-
|
-
|
-
|
41
|
13
|
(20)
|
(69)
|
Constant currency
|
(1,243)
|
(1,630)
|
(3,570)
|
(336)
|
(839)
|
-
|
(427)
|
(471)
|
302
|
(8,214)
|
Share of profit/(loss) in associates
and joint ventures
|
|
|
|
|
|
|
|
|
|
|
Reported
|
-
|
10
|
669
|
-
|
-
|
-
|
4
|
174
|
-
|
857
|
Currency translation
|
-
|
1
|
7
|
-
|
-
|
-
|
-
|
-
|
(2)
|
6
|
Constant currency
|
-
|
11
|
676
|
-
|
-
|
-
|
4
|
174
|
(2)
|
863
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
Reported
|
1,923
|
739
|
5,436
|
253
|
170
|
-
|
280
|
644
|
(539)
|
8,906
|
Currency translation
|
57
|
16
|
39
|
1
|
-
|
-
|
(25)
|
(15)
|
-
|
73
|
Constant currency
|
1,980
|
755
|
5,475
|
254
|
170
|
-
|
255
|
629
|
(539)
|
8,979
|
Loans and advances to customers
(net)
|
|
|
|
|
|
|
|
|
|
|
Reported
|
270,262
|
107,957
|
453,642
|
20,506
|
55,809
|
-
|
25,449
|
4,632
|
-
|
938,257
|
Currency translation
|
15,754
|
5,287
|
9,102
|
4
|
-
|
-
|
(1,790)
|
(103)
|
-
|
28,254
|
Constant currency
|
286,016
|
113,244
|
462,744
|
20,510
|
55,809
|
-
|
23,659
|
4,529
|
-
|
966,511
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
Reported
|
334,566
|
295,557
|
799,086
|
32,934
|
93,060
|
-
|
28,997
|
9,532
|
102
|
1,593,834
|
Currency translation
|
19,502
|
14,916
|
14,796
|
15
|
-
|
-
|
(2,039)
|
(169)
|
(1)
|
47,020
|
Constant currency
|
354,068
|
310,473
|
813,882
|
32,949
|
93,060
|
-
|
26,958
|
9,363
|
101
|
1,640,854
|
1 Other
trading entities includes the results of entities located in
Türkiye, Egypt and Saudi Arabia (including our share of the results
of SAB) which do not consolidate into HSBC Bank Middle East
Limited. These entities had an aggregated impact on Group reported
profit before tax of $369m and constant currency profit before tax
of $363m. Supplementary analysis is provided on page
43 to give a fuller
picture of the MENAT regional performance.
2 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items (continued)
|
|
Quarter
ended 30 Jun 2024
|
|
HSBC UK
Bank Plc
|
HSBC
Bank Plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities
|
Holding companies, shared service centres and intra-group eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
-
|
(115)
|
-
|
-
|
-
|
-
|
-
|
-
|
(46)
|
(161)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
3
|
-
|
-
|
-
|
(8)
|
-
|
-
|
(1)
|
(32)
|
(38)
|
Restructuring and other related
costs1
|
1
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
6
|
1 Relates to
reversals of restructuring provisions recognised during
2022.
Legal entity results - on a constant
currency basis (continued)
|
|
Quarter
ended 30 Sep 2023
|
|
HSBC UK
Bank Plc
|
HSBC
Bank Plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities1
|
Holding companies, shared service centres and intra-group eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue2
|
|
|
|
|
|
|
|
|
|
|
Reported
|
3,008
|
2,443
|
7,720
|
638
|
994
|
493
|
853
|
1,071
|
(1,059)
|
16,161
|
Currency translation
|
82
|
47
|
24
|
1
|
-
|
(9)
|
(84)
|
(375)
|
40
|
(274)
|
Constant currency
|
3,090
|
2,490
|
7,744
|
639
|
994
|
484
|
769
|
696
|
(1,019)
|
15,887
|
ECL
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(58)
|
(80)
|
(748)
|
(6)
|
15
|
(20)
|
(158)
|
(36)
|
20
|
(1,071)
|
Currency translation
|
(1)
|
(1)
|
(1)
|
-
|
-
|
-
|
16
|
21
|
(1)
|
33
|
Constant currency
|
(59)
|
(81)
|
(749)
|
(6)
|
15
|
(20)
|
(142)
|
(15)
|
19
|
(1,038)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Reported
|
(1,172)
|
(1,447)
|
(3,368)
|
(282)
|
(824)
|
(253)
|
(476)
|
(697)
|
551
|
(7,968)
|
Currency translation
|
(32)
|
(27)
|
(13)
|
-
|
-
|
5
|
46
|
202
|
(36)
|
145
|
Constant currency
|
(1,204)
|
(1,474)
|
(3,381)
|
(282)
|
(824)
|
(248)
|
(430)
|
(495)
|
515
|
(7,823)
|
Share of profit/(loss) in associates
and joint ventures
|
|
|
|
|
|
|
|
|
|
|
Reported
|
-
|
(9)
|
479
|
-
|
-
|
-
|
3
|
120
|
(1)
|
592
|
Currency translation
|
-
|
-
|
5
|
-
|
-
|
-
|
-
|
-
|
1
|
6
|
Constant currency
|
-
|
(9)
|
484
|
-
|
-
|
-
|
3
|
120
|
-
|
598
|
Profit/(loss) before tax
|
|
|
|
|
|
|
|
|
|
|
Reported
|
1,778
|
907
|
4,083
|
350
|
185
|
220
|
222
|
458
|
(489)
|
7,714
|
Currency translation
|
49
|
19
|
15
|
1
|
-
|
(4)
|
(22)
|
(152)
|
4
|
(90)
|
Constant currency
|
1,827
|
926
|
4,098
|
351
|
185
|
216
|
200
|
306
|
(485)
|
7,624
|
Loans and advances to customers
(net)
|
|
|
|
|
|
|
|
|
|
|
Reported
|
257,289
|
109,244
|
453,443
|
18,508
|
53,186
|
-
|
24,702
|
19,377
|
1
|
935,750
|
Currency translation
|
24,996
|
7,615
|
10,484
|
10
|
-
|
-
|
(2,856)
|
(857)
|
(1)
|
39,391
|
Constant currency
|
282,285
|
116,859
|
463,927
|
18,518
|
53,186
|
-
|
21,846
|
18,520
|
-
|
975,141
|
Customer accounts
|
|
|
|
|
|
|
|
|
|
|
Reported
|
324,526
|
269,493
|
766,225
|
31,030
|
99,427
|
-
|
28,412
|
43,911
|
103
|
1,563,127
|
Currency translation
|
31,527
|
21,201
|
15,798
|
30
|
-
|
-
|
(3,285)
|
(3,325)
|
(1)
|
61,945
|
Constant currency
|
356,053
|
290,694
|
782,023
|
31,060
|
99,427
|
-
|
25,127
|
40,586
|
102
|
1,625,072
|
1 Other
trading entities includes the results of entities located in Oman,
Türkiye, Egypt and Saudi Arabia (including our share of the results
of SAB) which do not consolidate into HSBC Bank Middle East
Limited. These entities had an aggregated impact on Group reported
profit before tax of $238m and constant currency profit before tax
of $191m. Supplementary analysis is provided on page
43 to give a fuller
picture of the MENAT regional performance.
2 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Notable items (continued)
|
|
Quarter
ended 30 Sep 2023
|
|
HSBC UK
Bank Plc
|
HSBC
Bank Plc
|
The
Hongkong and Shanghai Banking Corporation Limited
|
HSBC
Bank Middle East Limited
|
HSBC
North America Holdings Inc.
|
HSBC
Bank Canada
|
Grupo Financiero HSBC, S.A. de C.V.
|
Other
trading entities
|
Holding companies, shared service centres and intra-group eliminations
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs1
|
86
|
(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
227
|
310
|
Restructuring and other related
costs2
|
-
|
361
|
-
|
-
|
-
|
-
|
-
|
-
|
(361)
|
-
|
Disposal losses on Markets Treasury
repositioning
|
(145)
|
(94)
|
(339)
|
-
|
-
|
-
|
-
|
-
|
-
|
(578)
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
Disposals, acquisitions and related
costs
|
(14)
|
(23)
|
-
|
-
|
(3)
|
(27)
|
-
|
-
|
(12)
|
(79)
|
Restructuring and other related
costs3
|
13
|
16
|
8
|
1
|
2
|
-
|
6
|
2
|
(18)
|
30
|
1 Includes
fair value movements on the foreign exchange hedging of the
proceeds from the sale of our banking business in
Canada.
2 Gain
recognised as a result of intra-Group restructuring.
3 Relates to
reversals of restructuring provisions recognised during
2022.
Middle East, North Africa and
Türkiye supplementary information
The following tables show the
reported results of our Middle East, North Africa and Türkiye
business operations on a regional basis (including results of all
the legal entities operating in the region and our share of the
results of SAB). They also show the profit before tax of each of
the global businesses.
Middle East, North Africa and
Türkiye regional performance
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue1
|
2,901
|
2,748
|
970
|
970
|
895
|
Change in expected credit losses and
other credit impairment charges
|
(154)
|
(16)
|
(33)
|
(63)
|
(13)
|
Operating expenses
|
(1,259)
|
(1,188)
|
(393)
|
(459)
|
(414)
|
Share of profit in associates and
joint ventures
|
464
|
391
|
147
|
171
|
118
|
Profit before tax
|
1,952
|
1,935
|
691
|
619
|
586
|
Loans and advances to customers
(net)
|
23,458
|
21,392
|
23,458
|
23,237
|
21,392
|
Customer accounts
|
40,914
|
40,744
|
40,914
|
40,138
|
40,744
|
1 Net
operating income before change in expected credit losses and other
credit impairment charges, also referred to as revenue.
Profit before tax by global
business
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Wealth and Personal
Banking
|
489
|
486
|
165
|
153
|
185
|
Commercial Banking
|
254
|
369
|
133
|
41
|
93
|
Global Banking and
Markets
|
836
|
821
|
283
|
261
|
250
|
Corporate Centre
|
373
|
259
|
110
|
164
|
58
|
Total
|
1,952
|
1,935
|
691
|
619
|
586
|
Alternative performance
measures
Use of alternative performance
measures
Our reported results are prepared
in accordance with IFRS Accounting Standards as detailed in
our financial statements starting on page 329 of the Annual Report
and Accounts 2023. We use a combination of reported and alternative
performance measures, including those derived from our reported
results that eliminate factors that distort period-on-period
comparisons. These are considered alternative performance measures
(non-GAAP financial measures).
The following information details
the adjustments made to the reported results and the calculation of
other alternative performance measures. All alternative performance
measures are reconciled to the closest reported performance
measure.
Alternative performance measure
definitions
Alternative performance measure
|
|
|
Definition
|
|
Constant currency revenue excluding
notable items1
|
|
|
Reported revenue excluding notable items and the impact of
foreign exchange translation2
|
|
Constant currency profit before tax
excluding notable items1
|
|
|
Reported profit before tax excluding notable items and the
impact of foreign exchange translation2
|
|
Constant currency revenue excluding
notable items and strategic transactions1
|
|
|
Reported revenue excluding notable items, strategic
transactions and the impact of foreign exchange
translation3
|
|
Constant currency profit before tax
excluding notable items and strategic
transactions1
|
|
|
Reported profit before tax excluding notable items, strategic
transactions and the impact of foreign exchange
translation3
|
|
Return on average ordinary
shareholders' equity ('RoE')
|
|
|
Profit
attributable to the ordinary shareholders
|
|
|
|
|
|
|
|
|
|
Average
ordinary shareholders' equity
|
|
Return on average tangible equity
('RoTE')
|
|
|
Profit
attributable to the ordinary shareholders, excluding
impairment
of goodwill and other intangible assets
|
|
|
|
|
|
|
|
|
|
Average
ordinary shareholders' equity adjusted for goodwill and
intangibles
|
|
Return on average tangible equity
('RoTE') excluding notable items
|
|
|
Profit
attributable to the ordinary shareholders, excluding impairment of
goodwill and other
intangible assets and notable items2
|
|
|
|
|
|
|
|
|
|
Average
ordinary shareholders' equity adjusted for
goodwill
and intangibles and notable items2
|
|
Net asset value per ordinary
share
|
|
|
Total
ordinary shareholders' equity4
|
|
|
|
|
|
|
|
|
|
Basic
number of ordinary shares in issue excluding treasury
shares
|
|
Tangible net asset value per
ordinary share
|
|
|
Tangible ordinary shareholders' equity5
|
|
|
|
|
|
|
|
|
|
Basic
number of ordinary shares in issue excluding treasury
shares
|
|
Expected credit losses and other
credit impairment charges ('ECL') as a % of average gross loans and
advances to customers
|
|
|
Annualised constant currency ECL6
|
|
|
|
|
|
|
|
|
|
Constant currency average gross loans and advances to
customers6
|
|
Expected credit losses and other
credit impairment charges ('ECL') as a % of average gross loans and
advances to customers, including held for sale
|
|
|
Annualised constant currency ECL6
|
|
|
|
|
|
|
|
|
|
Constant currency average gross loans and advances to
customers,
including held for sale6
|
|
Target basis operating
expenses
|
|
|
Reported operating expenses excluding notable items, foreign
exchange translation and
other excluded items7
|
|
Basic earnings per share excluding
material notable items and related impacts
|
|
|
Profit
attributable to ordinary shareholders excluding material
notable
items and related impacts8
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares
outstanding,
excluding own shares held
|
|
1 Constant
currency performance is computed by adjusting reported results for
the effects of foreign currency translation differences, which
distort period-on-period comparisons.
2 For
details of notable items, see 'Supplementary financial information'
on page 30.
3 For
details of strategic transactions, see 'Strategic transactions
supplementary analysis' on page 36.
4 Total
ordinary shareholders' equity is total shareholders' equity less
non-cumulative preference shares and capital securities.
5 Tangible
ordinary shareholders' equity is total ordinary shareholders'
equity excluding goodwill and other intangible assets (net of
deferred tax).
6 The
constant currency numbers are derived by adjusting reported ECL and
average loans and advances to customers for the effects of foreign
currency translation differences.
7 Other
excluded items includes the impact of re-translating comparative
period financial information at the latest rates of foreign
exchange in hyperinflationary economies, which we consider to be
outside of our control, and the impact of the sale of our retail
banking operations in France and banking business in
Canada.
8 For
details of material notable items and related impacts, see
page 47.
Constant currency revenue and profit
before tax excluding notable items and strategic
transactions
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30
Jun 2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Revenue
|
|
|
|
|
|
Reported
|
54,290
|
53,037
|
16,998
|
16,540
|
16,161
|
Notable items
|
3,360
|
3,068
|
(211)
|
(161)
|
(268)
|
Reported revenue excluding notable items
|
50,930
|
49,969
|
17,209
|
16,701
|
16,429
|
Currency
translation1
|
|
(743)
|
|
119
|
(279)
|
Constant currency revenue excluding notable
items
|
50,930
|
49,226
|
17,209
|
16,820
|
16,150
|
Constant currency impact of
strategic transactions (distorting impact of operating results
between periods)2
|
178
|
1,222
|
-
|
1
|
559
|
Constant currency revenue excluding notable items and
strategic transactions
|
50,752
|
48,004
|
17,209
|
16,819
|
15,591
|
Profit before tax
|
|
|
|
|
|
Reported
|
30,032
|
29,371
|
8,476
|
8,906
|
7,714
|
Notable items
|
3,233
|
2,948
|
(256)
|
(193)
|
(317)
|
Reported profit before tax excluding notable
items
|
26,799
|
26,423
|
8,732
|
9,099
|
8,031
|
Currency
translation1
|
|
(372)
|
|
77
|
(96)
|
Constant currency profit before tax excluding notable
items
|
26,799
|
26,051
|
8,732
|
9,176
|
7,935
|
Constant currency impact of
strategic transactions (distorting impact of operating results
between periods)2
|
90
|
414
|
-
|
(1)
|
234
|
Constant currency profit before tax excluding notable items
and strategic transactions
|
26,709
|
25,637
|
8,732
|
9,177
|
7,701
|
1 Currency
translation on the reported balance excluding currency translation
on notable items.
2 For more
details of strategic transactions, see 'Strategic transactions
supplementary analysis' on page 36.
To aid the understanding of our
results, we disclose constant currency revenue and profit before
tax excluding notable items and the impact of strategic
transactions. The impacts of strategic transactions quoted include
the distorting impact between the periods of the operating income
statement results related to acquisitions and disposals that affect
period-on-period comparisons. Once a transaction has completed, the
impact will include the operating income statement results of each
business, which are not classified as notable items, in any period
for which there are no results in the comparative period. We
consider the monthly impact of distorting income statement results
when calculating the impact of strategic transactions.
Return on average ordinary
shareholders' equity, return on average tangible equity and return
on average tangible equity excluding notable items
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30
Jun 2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Profit/(loss) after tax
|
|
|
|
|
|
Profit/(loss) attributable to the
ordinary shareholders of the parent company
|
22,720
|
22,585
|
6,134
|
6,403
|
5,619
|
Impairment of goodwill and other
intangible assets (net of tax)
|
114
|
36
|
(9)
|
13
|
7
|
Profit/(loss) attributable to the ordinary shareholders,
excluding goodwill and other intangible assets
impairment
|
22,834
|
22,621
|
6,125
|
6,416
|
5,626
|
Impact of notable
items1
|
(3,442)
|
(3,037)
|
184
|
174
|
183
|
Profit attributable to the ordinary shareholders, excluding
goodwill, other intangible assets impairment and notable
items
|
19,392
|
19,584
|
6,309
|
6,590
|
5,809
|
Equity
|
|
|
|
|
|
Average total shareholders'
equity
|
188,140
|
183,704
|
188,023
|
187,239
|
183,445
|
Effect of average preference shares
and other equity instruments
|
(18,333)
|
(19,062)
|
(18,947)
|
(18,272)
|
(18,555)
|
Average ordinary shareholders' equity
|
169,807
|
164,642
|
169,076
|
168,967
|
164,890
|
Effect of goodwill and other
intangibles (net of deferred tax)
|
(11,631)
|
(11,376)
|
(11,582)
|
(11,409)
|
(11,549)
|
Average tangible equity
|
158,176
|
153,266
|
157,494
|
157,558
|
153,341
|
Average impact of notable
items
|
(3,035)
|
(3,377)
|
110
|
(2,251)
|
(67)
|
Average tangible equity excluding notable
items
|
155,141
|
149,889
|
157,604
|
155,307
|
153,274
|
Ratio
|
%
|
%
|
%
|
%
|
%
|
Return on average ordinary
shareholders' equity (annualised)
|
17.9
|
18.3
|
14.4
|
15.2
|
13.5
|
Return on average tangible equity
(annualised)
|
19.3
|
19.7
|
15.5
|
16.3
|
14.6
|
Return on average tangible equity
excluding notable items (annualised)
|
16.7
|
17.5
|
15.9
|
17.1
|
15.0
|
1 For
details of notable items please refer to 'Supplementary financial
information' on page 30.
From 1 January 2024, we have
revised the adjustments made to RoTE. Prior to this, we adjusted
RoTE for the impact of strategic transactions and the impairment of
our investment in BoCom, whereas from 1 January 2024 we have
excluded all notable items. This was intended to improve alignment
with the treatment of notable items in our other income statement
disclosures. Comparatives have been re-presented on the revised
basis and we no longer disclose RoTE excluding strategic
transactions and the impairment of BoCom. On this basis, we
continue to target a RoTE excluding notable items in the mid-teens
for both 2024 and 2025.
Return on average tangible equity by
global business
|
|
Nine months ended 30 Sep
2024
|
|
Wealth and
Personal
Banking1
|
Commercial
Banking
|
Global
Banking
and
Markets
|
Corporate
Centre1
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Profit before tax
|
9,684
|
9,464
|
5,662
|
5,222
|
30,032
|
Tax expense
|
(1,765)
|
(2,263)
|
(1,286)
|
(304)
|
(5,618)
|
Profit after tax
|
7,919
|
7,201
|
4,376
|
4,918
|
24,414
|
Less attributable to: preference
shareholders, other equity holders, non-controlling
interests
|
(686)
|
(445)
|
(422)
|
(141)
|
(1,694)
|
Profit attributable to ordinary shareholders of the parent
company
|
7,233
|
6,756
|
3,954
|
4,777
|
22,720
|
Other adjustments
|
(115)
|
227
|
(165)
|
167
|
114
|
Profit attributable to ordinary
shareholders
|
7,118
|
6,983
|
3,789
|
4,943
|
22,834
|
Average tangible shareholders'
equity
|
31,271
|
44,302
|
36,637
|
45,966
|
158,176
|
RoTE (%) (annualised)
|
30.4
|
21.1
|
13.8
|
14.4
|
19.3
|
|
|
Nine
months ended 30 Sep 2023
|
Profit before tax
|
11,369
|
10,787
|
4,904
|
2,311
|
29,371
|
Tax expense
|
(2,242)
|
(2,193)
|
(925)
|
326
|
(5,034)
|
Profit after tax
|
9,127
|
8,594
|
3,979
|
2,637
|
24,337
|
Less attributable to: preference
shareholders, other equity holders, non-controlling
interests
|
(744)
|
(419)
|
(413)
|
(176)
|
(1,752)
|
Profit attributable to ordinary
shareholders of the parent company
|
8,383
|
8,175
|
3,566
|
2,461
|
22,585
|
Other adjustments
|
(160)
|
256
|
119
|
(179)
|
36
|
Profit attributable to ordinary
shareholders
|
8,223
|
8,431
|
3,685
|
2,282
|
22,621
|
Average tangible shareholders'
equity
|
29,466
|
43,679
|
38,200
|
41,921
|
153,266
|
RoTE (%) (annualised)
|
37.3
|
25.8
|
12.9
|
7.3
|
19.7
|
1 With
effect from 1 January 2024, following the sale of our retail
banking business in France, we have prospectively reclassified the
portfolio of retained loans, profit participation interest and
licence agreement of the CCF brand from WPB to Corporate
Centre.
Net asset value and tangible net
asset value per ordinary share
|
|
At
|
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
Total shareholders'
equity
|
192,754
|
183,293
|
182,720
|
Preference shares and other equity
instruments
|
(19,070)
|
(18,825)
|
(17,719)
|
Total ordinary shareholders' equity
|
173,684
|
164,468
|
165,001
|
Goodwill and intangible assets (net
of deferred tax)
|
(11,804)
|
(11,359)
|
(11,554)
|
Tangible ordinary shareholders' equity
|
161,880
|
153,109
|
153,447
|
Basic number of $0.50 ordinary
shares outstanding
|
17,982
|
18,330
|
19,275
|
Value per share
|
$
|
$
|
$
|
Net asset value per ordinary
share
|
9.66
|
8.97
|
8.56
|
Tangible net asset value per
ordinary share
|
9.00
|
8.35
|
7.96
|
ECL and other credit impairment
charges as a % of average gross loans and advances to customers,
and ECL and other credit impairment charges as a % of average gross
loans and advances to customers, including held for sale
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Expected credit losses and other
credit impairment charges ('ECL')
|
(2,052)
|
(2,416)
|
(986)
|
(346)
|
(1,071)
|
Currency translation
|
|
61
|
|
20
|
33
|
Constant currency
|
(2,052)
|
(2,355)
|
(986)
|
(326)
|
(1,038)
|
Average gross loans and advances to
customers
|
955,512
|
957,080
|
964,189
|
946,414
|
959,129
|
Currency translation
|
17,156
|
29,841
|
14,217
|
26,870
|
29,820
|
Constant currency
|
972,668
|
986,921
|
978,406
|
973,284
|
988,949
|
Average gross loans and advances to
customers, including held for sale
|
975,646
|
1,020,441
|
966,713
|
948,515
|
1,017,351
|
Currency translation
|
16,796
|
29,888
|
14,174
|
26,758
|
29,207
|
Constant currency
|
992,442
|
1,050,329
|
980,887
|
975,273
|
1,046,558
|
|
|
|
|
|
|
Ratios
|
%
|
%
|
%
|
%
|
%
|
Expected credit losses and other
credit impairment charges (annualised) as a % of average gross
loans and advances to customers
|
0.28
|
0.32
|
0.40
|
0.13
|
0.42
|
Expected credit losses and other
credit impairment charges (annualised) as a % of average gross
loans and advances to customers, including held for sale
|
0.28
|
0.30
|
0.40
|
0.13
|
0.39
|
Target basis operating
expenses
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Reported operating
expenses
|
24,439
|
23,425
|
8,143
|
8,145
|
7,968
|
Notable items
|
(127)
|
(120)
|
(45)
|
(32)
|
(49)
|
- disposals, acquisitions and
related costs
|
(149)
|
(197)
|
(48)
|
(38)
|
(79)
|
- restructuring and other
related costs1
|
22
|
77
|
3
|
6
|
30
|
Currency
translation2
|
|
(358)
|
|
69
|
(145)
|
Excluding the constant currency
impact of the sale of our retail banking operations in France and
banking business in Canada3
|
(162)
|
(723)
|
-
|
-
|
(230)
|
Excluding the impact of
retranslating prior period costs of hyperinflationary economies at
constant currency foreign exchange rate
|
|
487
|
|
12
|
185
|
Target basis operating expenses
|
24,150
|
22,711
|
8,098
|
8,194
|
7,729
|
1 Relates
to reversals of restructuring provisions recognised during
2022.
2 Currency
translation on reported operating expenses, excluding currency
translation on notable items.
3 This
represents the business as usual costs which are not classified as
notable items relating to our retail banking operations in France
and banking business in Canada, on a constant currency basis. This
does not include the disposal costs which relate to these
transactions.
Target basis operating expenses
for 2024 and for the 2023 comparative periods differ from what we
disclosed in our 2023 results, when we were comparing against 2022
operating expenses. The 2023 target basis excluded the impact of
incremental costs associated with the acquisition of SVB UK, and
the related investments, whereas the 2024 target basis excludes the
costs associated with our retail banking operations in France and
our banking business in Canada. The exclusion of notable items and
the impact of retranslating prior year results of hyperinflationary
economies at constant currency are excluded in 2024, which is
consistent with the 2023 basis of preparation. We consider target
basis operating expenses to provide useful information to investors
by quantifying and excluding the notable items that management
considered when setting and assessing cost-related
targets.
Basic earnings per share excluding
material notable items and related impacts
|
|
Nine
months ended
|
Quarter
ended
|
|
30 Sep
2024
|
30 Sep
2023
|
30 Sep
2024
|
30 Jun
2024
|
30 Sep
2023
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Profit attributable to shareholders of
company
|
23,628
|
23,561
|
6,516
|
6,528
|
6,053
|
Coupon payable on capital securities
classified as equity
|
(908)
|
(976)
|
(382)
|
(125)
|
(434)
|
Profit attributable to ordinary shareholders of
company
|
22,720
|
22,585
|
6,134
|
6,403
|
5,619
|
Gain on acquisition of SVB
UK
|
(2)
|
(1,593)
|
-
|
(2)
|
(86)
|
Impact of the sale of our retail
banking operations in France (net of tax)
|
(55)
|
(1,629)
|
(2)
|
(1)
|
-
|
Impact of the sale of our banking
business in Canada1
|
(4,953)
|
(430)
|
(4)
|
(7)
|
(376)
|
Impairment loss relating to the
planned sale of our business in Argentina
|
1,162
|
-
|
(30)
|
55
|
-
|
Profit attributable to ordinary shareholders of company
excluding material notable items and related
impacts
|
18,872
|
18,933
|
6,098
|
6,448
|
5,157
|
|
|
|
|
|
|
Number of shares
|
|
|
|
|
|
Weighted average basic number of
ordinary shares (millions)
|
18,493
|
19,596
|
18,151
|
18,509
|
19,404
|
Basic earnings per share
($)
|
1.23
|
1.15
|
0.34
|
0.35
|
0.29
|
Basic earnings per share excluding
material notable items and related impacts ($)
|
1.02
|
0.97
|
0.34
|
0.35
|
0.27
|
1
Represents gain on sale of business in Canada recognised on
completion, inclusive of the earnings recognised by the banking
business from 30 June 2022, the recycling of losses in foreign
currency translation reserves and other reserves, and gain on the
foreign exchange hedging of the sale proceeds.
Material notable items are a
subset of notable items. Material notable items are components of
our income statement that management would consider as outside the
normal course of business and generally non-recurring in nature,
which are excluded from our dividend payout ratio calculation and
our earnings per share measure, along with related impacts.
Categorisation as a material notable item is dependent on the
nature of each item in conjunction with the financial impact on the
Group's income statement.
Related impacts include those
items that do not qualify for designation as notable items but
whose adjustment is considered by management to be appropriate for
the purposes of determining the basis for our dividend payout ratio
calculation.
Material notable items in 3Q24 and
comparative periods included the planned sale of our business in
Argentina, the sale of our retail banking operations in France, the
sale of our banking business in Canada, the gain following the
acquisition of SVB UK and the impairment of our investment in
BoCom. In determining this measure, we also excluded HSBC Bank
Canada's financial results from the 30 June 2022 net asset
reference date until completion of the sale, as the gain on sale
was recognised through a combination of the consolidation of HSBC
Bank Canada's results in the Group's results since this date, and
the remaining gain on sale was recognised at completion. For the
planned sale of our business in Argentina, between signing and
closing, the loss on sale will vary by changes in the net asset
value of the disposed business and associated hyperinflation and
foreign currency translation, and in the fair value of
consideration including price adjustments and migration costs.
There were no additional related impacts, and the ongoing profits
from HSBC Argentina will not be excluded from our basic earnings
per share excluding material notable items and related
impacts.
Risk
Managing risk
HSBC's operations are subject to
changes in economic and financial conditions as well as
geopolitical developments that could have a material impact on the
Group's operations and financial risks. We continuously review
these factors in all of our key markets and conduct regular reviews
of economic risks and expectations.
Continued growth in global
economic activity was observed in the third quarter of 2024, led by
the US and China, with relatively slower growth in the EU. In the
US, performance was supported by sustained household spending, and
the services sector in particular. In mainland China, while
domestic consumption has been weak and activity by sector uneven,
export growth and investment have ensured that growth has so far
remained close to the official target in 2024. At the same time,
authorities have announced measures to further support private
sector confidence and consumption. We will
continue to monitor the impact of these measures into the fourth
quarter.
Inflation and high interest rates
remain a key consideration for policymakers. In the US and Europe,
headline inflation has continued to trend downwards towards Central
Bank target rates, despite persistently higher services prices.
Progress in reducing inflation enabled both the US Federal Reserve
and the Bank of England to cut interest rates in the third quarter
of 2024, following the ECB's decision to cut rates in the second
quarter of the year. Markets anticipate further cuts over the
remainder of 2024 and into 2025. In mainland China, authorities
have reduced the Loan Prime Rate to support private sector
borrowing as demand for loans has weakened.
Geopolitical tensions could impact
the Group's operations and its risk profile and continue to be a
source of significant uncertainty, including the ongoing conflicts
between Russia and Ukraine and in the Middle East. The recent
escalation in the conflict between Israel and Hezbollah has raised
uncertainty in the region and led to renewed volatility in energy
prices. The attacks on commercial shipping in the Red Sea continue,
contributing to higher shipping costs and disruption to supply
chains and, coupled with the risk of a potential increase in oil
prices, could lead to renewed inflationary pressures.
Fiscal policy, deficits and public
indebtedness also influence our risk profile. Public spending as a
proportion of GDP is likely to remain high for most of our key
economies with elevated spending focused on social welfare, defence
and climate transition initiatives. Against a backdrop of slower
economic growth and expectations for a higher interest rate
environment in the longer term, elevated borrowing costs could
increase and adversely impact the fiscal responses of
highly-indebted sovereign issuers.
Sanctions and trade restrictions
are monitored closely given their complexity and pace of change.
The US, the UK and the EU, as well as other countries, have imposed
significant sanctions and trade restrictions against Russia, with
new sanctions added during 2024 by the US, the UK and the EU.
Additional sanctions on Iran were imposed in the second and third
quarters of 2024 in response to the increase in tensions between
Israel and Iran. The secondary sanctions regime introduced by the
US in December 2023 gives the US broad discretion to impose severe
sanctions on non-US banks that are knowingly, or even unknowingly,
engaged in certain transactions or services involving Russia's
military-industrial base. The US expanded the scope of these
secondary sanctions in June 2024 to apply to Russian and
non-Russian persons designated under the primary legal authority
for Russian sanctions. The broad scope of the discretionary powers
embedded in the regime creates challenges associated with the
detection or prevention of third-party activities beyond our
control. The imposition of such sanctions against any non-US HSBC
entity could result in significant adverse commercial, operational
and reputational consequences for HSBC, including the restriction
or termination of the non-US HSBC entity's ability to access the US
financial system and the freezing of the entity's assets that are
subject to US jurisdiction. In response to such sanctions and trade
restrictions, as well as asset flight, Russia has implemented
certain countermeasures, including the expropriation of certain
foreign assets.
Strategic competition has the
potential to impact the Group's operations and may pose financial
risks. The relationships between China and several other countries,
including the US and the UK, remain complex. The US, the UK, the EU
and other countries have imposed various sanctions and trade
restrictions on Chinese individuals and companies. In response to
earlier measures, China has imposed its own sanctions, trade
restrictions and other measures on persons and entities in other
countries, including recent sanctions on US firms supplying arms to
Taiwan. Supply chains remain vulnerable to a deterioration in these
bilateral relationships and this has resulted in efforts to de-risk
certain sectors with the reshoring of manufacturing activities, but
the approach of countries to strategic competition and engagement
with China continues to develop. Further sanctions or
counter-sanctions may adversely affect the Group, its customers and
various markets.
Political changes may also have
implications for policy. Elections could imply uncertainty in some
markets in response to shifting domestic and foreign policy
priorities. The UK, France, Mexico and several countries in Asia
went to the polls earlier this year, with the US set to follow in
the fourth quarter of 2024. The outcome of the US election in
particular will be monitored closely, given the potential for
changes to economic, foreign and trade policy that may have broader
geopolitical implications.
The real estate sector faces
challenging conditions in several of our major markets. The Hong
Kong residential and commercial real estate markets have seen
prices fall amid high inventory levels, low transactions and the
higher interest rate environment. In mainland China, similar excess
of inventory, and low confidence, have accelerated the fall in both
commercial and residential real estate prices, with few signs so
far of a sustained recovery, despite a series of reform proposals.
We continue to closely monitor, and seek to proactively manage, the
potential implications of the real estate downturn for our
customers and commercial real estate portfolios.
All the above risks could also
have an impact on our retail customers and we continue to closely
monitor the impact of inflation and the increased cost of living to
offer the right support to our customers in line with regulatory,
government and wider stakeholder expectations.
We engage closely with regulators
to help ensure that we continue to meet their expectations for the
activities of financial institutions during times of market
volatility.
In addition, management
adjustments to ECL were applied to reflect persisting uncertainty
in certain sectors, driven by macroeconomic and other sector
specific risks, which were not fully captured by our
models.
We continue to monitor, and seek
to manage, the potential implications of all the above developments
on our customers and our business. While the financial performance
of our operations varied in different geographies, our balance
sheet and liquidity remained strong. At 30 September 2024, our
CET1 ratio increased to 15.2%, from 15.0% at 30 June 2024, and our
liquidity coverage ratio ('LCR') was 137%.
Credit risk
Summary of credit risk
At 30 September 2024, gross loans
and advances to customers and banks of $1,097bn were $34.6bn higher
on a reported basis compared with 31 December 2023. Loans and
advances to customers increased by $30.0bn while loans and advances
to banks increased by $4.6bn. This included total favourable
effects of foreign currency translation differences of
$14.7bn.
On a constant currency basis, the
increase of $19.9bn was driven by an $8.0bn rise in personal loans
and advances to customers, mainly in HSBC UK (up $4.2bn), our legal
entities in the US (up $1.9bn), in Asia (up $1.4bn) and in Mexico
(up $0.5bn). There was also a $7.1bn rise in wholesale loans and
advances to customers, due to growth in HSBC Bank plc (up $4.7 bn)
and HSBC UK (up $1.7bn). It also included an increase of $4.8bn in
loans and advances to banks, mainly in our legal entities in Asia
(up $5.4bn) and in the Middle East (up $2.4bn), partly offset by
lower balances in HSBC UK (down $3.4bn).
Loans and advances to banks and
customers included a $2.0bn decrease due to the reclassification of
our business in Argentina, our private banking business in Germany
and our operations in Armenia to assets held for sale.
At 30 September 2024, the
allowance for ECL of $11.6bn comprised $11.1bn in respect of assets
held at amortised cost, $0.4bn in respect of loan commitments and
financial guarantees, and $0.1bn in respect of debt instruments
measured at fair value through other comprehensive income
('FVOCI').
On a constant currency basis, the
allowance for ECL in relation to loans and advances to customers
decreased by $0.1bn. This was attributable to:
-
a $0.2bn decrease in personal loans and advances
to customers, observed in stages 1 and 2; and
-
a $0.1bn increase in wholesale loans and advances
to customers, which included a $0.4bn increase in stage 3, offset
by a $0.3bn decrease in stages 1 and 2.
The ECL charge for the first nine
months of 2024 was $2.1bn (9M23: $2.4bn), inclusive of recoveries.
The ECL charge comprised: $1.1bn in respect of wholesale lending,
of which the stage 3 charge was $0.8bn; $0.9bn in respect of
personal lending, of which the stage 3 charge was $0.7bn; and
$0.1bn in respect of other assets and debt instruments measured at
FVOCI.
Wholesale lending charges were
recognised mainly in our legal entities in Hong Kong ($0.7bn).
While the mainland China commercial real estate sector remained
subdued, there were limited new defaults and lower total ECL
charges of $0.1bn in 3Q24 and $0.2bn in 9M24. ECL charges in the
Hong Kong commercial real estate sector excluding exposure to
mainland China borrowers of $0.1bn in 3Q24 and $0.1bn in 9M24, were
also low due to the limited impact from defaults, driven by the
high level of collateralisation in the portfolio.
Summary of financial instruments to
which the impairment requirements in IFRS 9 are applied
|
|
At 30 Sep
2024
|
At 31
Dec 2023
|
|
Gross carrying/nominal
amount
|
Allowance
for
ECL1
|
Gross
carrying/nominal amount
|
Allowance for
ECL1
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to customers at
amortised cost
|
979,612
|
(10,959)
|
949,609
|
(11,074)
|
Loans and advances to banks at
amortised cost
|
117,525
|
(11)
|
112,917
|
(15)
|
Other financial assets measured at
amortised cost
|
868,116
|
(145)
|
960,271
|
(422)
|
- cash and balances at central
banks
|
252,310
|
-
|
285,868
|
-
|
- items in the course of
collection from other banks
|
7,513
|
-
|
6,342
|
-
|
- Hong Kong Government
certificates of indebtedness
|
42,591
|
-
|
42,024
|
-
|
- reverse repurchase
agreements - non-trading
|
263,387
|
-
|
252,217
|
-
|
- financial
investments
|
156,533
|
(10)
|
148,346
|
(20)
|
- assets held for
sale2
|
7,389
|
(59)
|
103,186
|
(324)
|
- other
assets3
|
138,393
|
(76)
|
122,288
|
(78)
|
Total gross carrying amount on-balance
sheet
|
1,965,253
|
(11,115)
|
2,022,797
|
(11,511)
|
Loan and other credit-related
commitments
|
672,892
|
(367)
|
661,015
|
(367)
|
Financial guarantees
|
17,215
|
(31)
|
17,009
|
(39)
|
Total nominal amount off-balance
sheet4
|
690,107
|
(398)
|
678,024
|
(406)
|
|
2,655,360
|
(11,513)
|
2,700,821
|
(11,917)
|
|
|
|
|
|
|
Fair value
|
Memorandum allowance for
ECL5
|
Fair
value
|
Memorandum
allowance for ECL5
|
|
$m
|
$m
|
$m
|
$m
|
Debt instruments measured at fair value through other
comprehensive income ('FVOCI')
|
333,771
|
(80)
|
302,348
|
(97)
|
1 The
total ECL is recognised in the loss allowance for the financial
asset unless the total ECL exceeds the gross carrying amount of the
financial asset, in which case the ECL is recognised as a
provision.
2 At 30
September 2024, the gross carrying amount comprised $3,660m of
loans and advances to customers and banks (31 December 2023:
$84,075m) and $3,729m of other financial assets at amortised cost
(31 December 2023: $19,111m) mainly from Argentina ($3.9bn),
Germany ($2.7bn) and Armenia ($0.6bn). The corresponding allowance
for ECL comprised $54m of loans and advances to customers and banks
(31 December 2023: $303m) and $5m of other financial assets at
amortised cost (31 December 2023: $21m). The significant
reduction is due to the completion of the sales of our banking
business in Canada in March 2024 and our retail banking operations
in France in January 2024.
3 Includes
only those financial instruments that are subject to the impairment
requirements of IFRS 9. 'Other assets' as presented within the
summary consolidated balance sheet on page 17 comprises both financial and
non-financial assets, including cash collateral and settlement
accounts.
4
Represents the maximum amount at risk should the contracts be fully
drawn upon and clients default.
5 Debt
instruments measured at FVOCI continue to be measured at fair value
with the allowance for ECL as a memorandum item. Change in ECL is
recognised in 'Change in expected credit losses and other credit
impairment charges' in the income statement.
Summary of credit risk (excluding
debt instruments measured at FVOCI) by stage distribution and ECL
coverage at 30 September 2024
|
|
Gross carrying/nominal
amount1
|
Allowance for
ECL
|
ECL coverage
%
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
%
|
%
|
%
|
%
|
%
|
Loans and advances to customers at
amortised cost
|
851,828
|
103,633
|
24,064
|
87
|
979,612
|
(1,086)
|
(2,467)
|
(7,364)
|
(42)
|
(10,959)
|
0.1
|
2.4
|
30.6
|
48.3
|
1.1
|
Loans and advances to banks at
amortised cost
|
117,279
|
244
|
2
|
-
|
117,525
|
(8)
|
(1)
|
(2)
|
-
|
(11)
|
-
|
0.4
|
100.0
|
-
|
-
|
Other financial assets measured at
amortised cost
|
866,034
|
1,890
|
189
|
3
|
868,116
|
(85)
|
(26)
|
(34)
|
-
|
(145)
|
-
|
1.4
|
18.0
|
-
|
-
|
Loan and other credit-related
commit-ments
|
651,349
|
20,797
|
743
|
3
|
672,892
|
(160)
|
(118)
|
(89)
|
-
|
(367)
|
-
|
0.6
|
12.0
|
-
|
0.1
|
Financial guarantees
|
15,361
|
1,581
|
273
|
-
|
17,215
|
(5)
|
(9)
|
(17)
|
-
|
(31)
|
-
|
0.6
|
6.2
|
-
|
0.2
|
At
30 Sep 2024
|
2,501,851
|
128,145
|
25,271
|
93
|
2,655,360
|
(1,344)
|
(2,621)
|
(7,506)
|
(42)
|
(11,513)
|
0.1
|
2.0
|
29.7
|
45.2
|
0.4
|
1 Represents
the maximum amount at risk should the contracts be fully drawn upon
and clients default.
2 Purchased
or originated credit-impaired ('POCI').
Summary of credit risk (excluding
debt instruments measured at FVOCI) by stage distribution and ECL
coverage at 31 December 2023
|
|
Gross
carrying/nominal amount1
|
Allowance for ECL
|
ECL
coverage %
|
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI2
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI2
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI2
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
%
|
%
|
%
|
%
|
%
|
Loans and advances to customers at
amortised cost
|
809,384
|
120,871
|
19,273
|
81
|
949,609
|
(1,130)
|
(2,964)
|
(6,950)
|
(30)
|
(11,074)
|
0.1
|
2.5
|
36.1
|
37.0
|
1.2
|
Loans and advances to banks at
amortised cost
|
111,479
|
1,436
|
2
|
-
|
112,917
|
(10)
|
(3)
|
(2)
|
-
|
(15)
|
-
|
0.2
|
100.0
|
-
|
-
|
Other financial assets measured at
amortised cost
|
946,873
|
12,734
|
664
|
-
|
960,271
|
(109)
|
(132)
|
(181)
|
-
|
(422)
|
-
|
1.0
|
27.3
|
-
|
-
|
Loan and other credit-related
commit-ments
|
630,949
|
28,922
|
1,140
|
4
|
661,015
|
(153)
|
(128)
|
(86)
|
-
|
(367)
|
-
|
0.4
|
7.5
|
-
|
0.1
|
Financial guarantees
|
14,746
|
1,879
|
384
|
-
|
17,009
|
(7)
|
(7)
|
(25)
|
-
|
(39)
|
-
|
0.4
|
6.5
|
-
|
0.2
|
At 31 Dec 2023
|
2,513,431
|
165,842
|
21,463
|
85
|
2,700,821
|
(1,409)
|
(3,234)
|
(7,244)
|
(30)
|
(11,917)
|
0.1
|
2.0
|
33.8
|
35.3
|
0.4
|
1 Represents
the maximum amount at risk should the contracts be fully drawn upon
and clients default.
2 Purchased
or originated credit-impaired ('POCI').
Measurement uncertainty and
sensitivity analysis of ECL estimates
The recognition and measurement of
ECL involves the use of significant judgement and estimation. We
form multiple economic scenarios based on economic forecasts and
distributional estimates and apply these to credit risk models to
estimate future credit losses. The results are then
probability-weighted to determine an unbiased ECL
estimate.
Management assessed the current
economic environment, reviewed the latest economic forecasts and
discussed key risks before selecting the economic scenarios and
their weightings.
The Central scenario is
constructed to reflect current macroeconomic expectations. Outer
scenarios incorporate the crystallisation of economic and
geopolitical risks, including those relating to future elections,
the Russia-Ukraine war, conflict in the Middle East and shipping
disruptions in the Red Sea.
Management judgemental adjustments
are used where modelled allowance for ECL does not fully reflect
the identified risks and related uncertainty, or to capture
significant late-breaking events.
Methodology
At 30 September 2024, four
economic scenarios were used to capture the latest economic
expectations and to articulate management's view of the range of
risks and potential outcomes. Scenarios are updated with the latest
economic forecasts and distributional estimates each quarter and
the approach to scenario generation has remained consistent with
that taken in the fourth quarter of 2023.
As at 30 September 2024, the
escalation of conflict in the Middle East had no significant impact
on economic forecasts or oil price expectations used in the 3Q24
scenarios. We continue to monitor the situation in the region
closely.
Three scenarios, the Upside,
Central and Downside, are drawn from external consensus forecasts,
market data and distributional estimates of the entire range of
economic outcomes. The fourth scenario, the Downside 2, represents
management's view of severe downside risks.
Scenarios produced to calculate
ECL are aligned to HSBC's top and emerging risks.
Description of economic scenarios
Stronger than expected GDP growth
in the first half of 2024 has resulted in Central scenario
forecasts being revised upwards for the remainder of the year,
specifically in the UK, France, the US, mainland China and Hong
Kong. In the US and Europe, the service sector has been an
important driver of growth as consumption has proved resilient to
inflation and high interest rates. In mainland China, economic
growth has been supported by strong export sales but despite
various stimulus measures, domestic activity remains weak and
growth, by sector, is uneven. Authorities have increased fiscal and
monetary support to boost economic activity and to ensure growth
remains close to the official target. In Hong Kong, growth has been
driven by strong government support and investment, while household
spending has remained weak.
Inflation has continued to
moderate in several of our key markets, helped by falling energy
costs and stability in food prices, while services inflation has
remained higher across the US and Europe. Low inflation in mainland
China and Hong Kong has been driven by weak domestic demand,
particularly consumption. In the Central forecast, softer wage
growth and services price inflation are expected to sustain lower
inflation across most of our key markets. In mainland China,
inflation in the Central scenario is forecast to rise as stimulus
measures lift consumption and spending. Lower inflation in the US,
UK and Euro Area is forecast to enable major central banks to
reduce policy rates further, particularly from 2025
onwards.
House price forecasts in Hong Kong
and China have seen more significant revisions in the third quarter
of 2024 compared with the fourth quarter of 2023. In mainland China
and Hong Kong, real estate prices have continued to fall despite
the delivery of supportive policy measures. Forecasts have been
revised down further. In mainland China, prolonged weak buyer
confidence has weighed on property sales and investment while in
Hong Kong developers have relied on discounting to clear out
housing inventory. As a consequence, forecasts have been revised
lower. House price forecasts in the US and UK have remained
relatively more stable despite elevated interest rates, due to low
housing supply and low unemployment, which has acted to support
moderate price growth.
Risks to the Central outlook are
captured in the outer scenarios. The Upside and Downside scenarios
are constructed to reflect the economic consequences from the
crystallisation of a number of key economic and financial risks.
Sources of forecast uncertainty include geopolitical tensions,
inflation, and the outlook for monetary policy. In particular, the
Downside scenarios explore the possibility that interest rates and
inflation move higher than is forecast in the Central
scenario.
As the geopolitical environment
remains volatile and complex, risks include a broader and more
prolonged conflict in the Middle East, a potential escalation in
the Russia-Ukraine war, and continued differences between the US
and China over a range of strategic issues. Election outcomes in
major economies, including the United States, could also deliver
policies that are more adverse to global trade growth and
complicate international supply chains, leading to greater trade
frictions, higher costs and market instability.
The four global scenarios used for
calculating ECL at 30 September 2024 were:
-
The consensus Central scenario: This scenario
features a slowdown in global growth in 2024 before a gradual
pick-up over the remainder of the forecast horizon. Growth rates
remain below the pre-Covid-19 pandemic average. Unemployment is
forecast to rise gradually amid weaker economic activity, but is
set to remain low by historic standards. Inflation is expected to
continue to ease back to central bank targets, allowing central
banks to continue a gradual easing of interest rates. Interest
rates stay above their pre-pandemic levels over the entire forecast
horizon.
-
The consensus Upside scenario: This scenario
incorporates the de-escalation of geopolitical tensions and a
loosening of financial conditions. In this scenario, growth
accelerates, inflation falls at a faster rate than in the Central
scenario and unemployment declines. This enables central banks to
lower interest rates more quickly than in the Central scenario.
Asset prices, including housing, rise more quickly than in the
Central scenario.
-
The consensus Downside scenario: This scenario
features weaker economic activity compared with the Central
scenario, driven by a supply shock that causes a rise in inflation
and interest rates above the Central forecast. In this scenario,
GDP growth slows, unemployment rises, financial conditions tighten,
and equity markets and house prices fall.
-
The Downside 2 scenario: This scenario reflects
management's view of the tail end of the economic distribution. It
incorporates the simultaneous crystallisation of a number of risks
that leads to a deep global recession. The narrative features an
escalation of geopolitical risks, more significant changes to the
global tariff and trade order and a worsening of supply chain
disruptions. Inflation and interest rates are assumed to rise
initially. Unemployment also increases rapidly, asset prices fall,
and defaults rise significantly. As recession takes hold, commodity
prices fall back and inflation falls.
Both the consensus Downside and
the Downside 2 scenarios are global in scope, and while they differ
in severity, they assume that the key risks to HSBC, listed above,
crystallise simultaneously.
The following tables describe key
macroeconomic variables in the consensus Central scenario,
consensus Upside scenario, consensus Downside scenario and Downside
2 scenario.
Consensus Central scenario 4Q24-3Q29
(as at 3Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
France
|
UAE
|
Mexico
|
GDP
(annual average growth rate, %)
|
|
|
|
|
|
|
|
2024
|
1.0
|
2.5
|
2.9
|
4.9
|
1.1
|
3.7
|
1.9
|
2025
|
1.4
|
1.7
|
2.7
|
4.4
|
1.2
|
4.2
|
1.7
|
2026
|
1.6
|
2.0
|
2.4
|
4.2
|
1.4
|
4.2
|
2.2
|
2027
|
1.7
|
1.9
|
2.3
|
3.9
|
1.3
|
3.7
|
2.2
|
2028
|
1.6
|
1.9
|
2.3
|
3.7
|
1.3
|
3.3
|
2.2
|
5-year
average1
|
1.6
|
1.9
|
2.5
|
4.0
|
1.3
|
3.8
|
2.1
|
Unemployment rate (%)
|
|
|
|
|
|
|
|
2024
|
4.4
|
4.1
|
3.0
|
5.1
|
7.5
|
2.8
|
2.8
|
2025
|
4.8
|
4.4
|
2.9
|
5.1
|
7.4
|
2.7
|
3.2
|
2026
|
4.5
|
4.1
|
3.0
|
5.0
|
7.1
|
2.6
|
3.3
|
2027
|
4.6
|
4.0
|
2.9
|
5.0
|
7.0
|
2.6
|
3.4
|
2028
|
4.4
|
4.0
|
2.9
|
5.0
|
6.8
|
2.5
|
3.5
|
5-year
average1
|
4.6
|
4.1
|
2.9
|
5.0
|
7.1
|
2.6
|
3.4
|
House prices (annual average growth rate,
%)
|
|
|
|
|
|
|
|
2024
|
1.5
|
5.7
|
(12.3)
|
(7.5)
|
(3.7)
|
17.9
|
8.6
|
2025
|
1.7
|
3.9
|
(6.8)
|
(4.4)
|
2.7
|
8.7
|
5.0
|
2026
|
3.6
|
3.0
|
4.8
|
(2.4)
|
4.4
|
4.9
|
4.0
|
2027
|
4.7
|
3.0
|
3.0
|
2.3
|
4.5
|
3.3
|
3.9
|
2028
|
3.5
|
2.9
|
2.5
|
3.2
|
4.0
|
1.9
|
3.9
|
5-year
average1
|
3.2
|
3.2
|
0.5
|
(0.3)
|
3.5
|
4.8
|
4.3
|
Inflation (annual average growth rate, %)
|
|
|
|
|
|
|
|
2024
|
2.6
|
3.1
|
1.9
|
0.5
|
2.4
|
2.5
|
4.4
|
2025
|
2.2
|
2.4
|
2.1
|
1.4
|
1.8
|
2.1
|
3.7
|
2026
|
2.0
|
2.4
|
2.1
|
1.8
|
1.6
|
2.1
|
3.5
|
2027
|
2.0
|
2.3
|
2.2
|
1.8
|
1.9
|
2.0
|
3.4
|
2028
|
2.0
|
2.2
|
2.3
|
1.7
|
2.0
|
1.8
|
3.3
|
5-year
average1
|
2.1
|
2.3
|
2.2
|
1.7
|
1.9
|
2.0
|
3.5
|
Central bank policy rate (annual average,
%)2
|
|
|
|
|
|
|
|
2024
|
5.1
|
5.1
|
5.5
|
3.4
|
3.7
|
5.2
|
10.8
|
2025
|
4.2
|
3.6
|
4.0
|
3.3
|
2.5
|
3.6
|
9.1
|
2026
|
3.6
|
3.1
|
3.5
|
3.4
|
2.1
|
3.1
|
8.3
|
2027
|
3.5
|
3.1
|
3.4
|
3.5
|
2.2
|
3.1
|
8.0
|
2028
|
3.4
|
3.1
|
3.5
|
3.6
|
2.2
|
3.1
|
8.1
|
5-year
average1
|
3.7
|
3.3
|
3.7
|
3.5
|
2.3
|
3.3
|
8.5
|
1 The
five-year average is calculated over a projected period of 20
quarters from 4Q24 to 3Q29.
2 For
mainland China, rate shown is the Loan Prime Rate.
Consensus Central scenario 2024-2028
(as at 4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland
China
|
France
|
UAE
|
Mexico
|
GDP (annual average growth
rate, %)
|
|
|
|
|
|
|
|
2024
|
0.3
|
1.0
|
2.6
|
4.5
|
0.8
|
3.7
|
1.9
|
2025
|
1.2
|
1.8
|
2.7
|
4.4
|
1.5
|
4.0
|
2.2
|
2026
|
1.7
|
2.1
|
2.6
|
4.3
|
1.6
|
3.8
|
2.3
|
2027
|
1.6
|
2.0
|
2.6
|
3.8
|
1.5
|
3.4
|
2.4
|
2028
|
1.6
|
2.0
|
2.6
|
3.9
|
1.5
|
3.4
|
2.4
|
5-year
average1
|
1.3
|
1.8
|
2.6
|
4.2
|
1.4
|
3.6
|
2.2
|
Unemployment rate (%)
|
|
|
|
|
|
|
|
2024
|
4.7
|
4.3
|
3.0
|
5.2
|
7.5
|
2.6
|
2.9
|
2025
|
4.6
|
4.2
|
3.0
|
5.1
|
7.3
|
2.6
|
2.9
|
2026
|
4.3
|
4.0
|
3.2
|
5.1
|
7.0
|
2.6
|
2.9
|
2027
|
4.2
|
4.0
|
3.2
|
5.1
|
6.8
|
2.6
|
2.9
|
2028
|
4.2
|
4.0
|
3.2
|
5.1
|
6.8
|
2.6
|
2.9
|
5-year
average1
|
4.4
|
4.1
|
3.1
|
5.1
|
7.1
|
2.6
|
2.9
|
House prices (annual average growth
rate, %)
|
|
|
|
|
|
|
|
2024
|
(5.5)
|
2.9
|
(6.6)
|
(0.6)
|
(1.0)
|
12.6
|
6.5
|
2025
|
0.1
|
2.7
|
(0.7)
|
1.1
|
2.4
|
7.7
|
4.2
|
2026
|
3.5
|
3.1
|
2.6
|
2.6
|
4.0
|
4.4
|
4.2
|
2027
|
3.0
|
2.7
|
2.8
|
4.0
|
4.4
|
2.6
|
4.0
|
2028
|
3.0
|
2.1
|
3.0
|
4.5
|
4.0
|
2.3
|
4.0
|
5-year
average1
|
0.8
|
2.7
|
0.2
|
2.3
|
2.8
|
5.9
|
4.6
|
Inflation (annual average growth
rate, %)
|
|
|
|
|
|
|
|
2024
|
3.2
|
2.7
|
2.1
|
1.8
|
2.7
|
2.3
|
4.2
|
2025
|
2.2
|
2.2
|
2.1
|
2.0
|
1.8
|
2.2
|
3.6
|
2026
|
2.2
|
2.3
|
2.2
|
2.1
|
1.7
|
2.1
|
3.5
|
2027
|
2.3
|
2.2
|
2.4
|
2.0
|
1.9
|
2.1
|
3.5
|
2028
|
2.3
|
2.2
|
2.4
|
2.0
|
2.1
|
2.1
|
3.5
|
5-year
average1
|
2.4
|
2.3
|
2.2
|
2.0
|
2.0
|
2.1
|
3.7
|
Central bank policy rate (annual
average, %)2
|
|
|
|
|
|
|
|
2024
|
5.0
|
5.0
|
5.4
|
3.2
|
3.6
|
5.1
|
10.4
|
2025
|
4.3
|
4.0
|
4.4
|
3.3
|
2.8
|
4.1
|
8.6
|
2026
|
3.9
|
3.7
|
4.1
|
3.5
|
2.6
|
3.7
|
7.9
|
2027
|
3.8
|
3.7
|
4.1
|
3.7
|
2.6
|
3.7
|
7.9
|
2028
|
3.7
|
3.8
|
4.1
|
3.9
|
2.7
|
3.8
|
8.1
|
5-year
average1
|
4.1
|
4.1
|
4.4
|
3.5
|
2.9
|
4.1
|
8.6
|
1 The
five-year average is calculated over a projected period of 20
quarters from 1Q24 to 4Q28.
2 For
mainland China, rate shown is the Loan Prime Rate.
Consensus Upside scenario 4Q24-3Q29
(as at 3Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-peak)1
|
11.9
|
(3Q29)
|
14.9
|
(3Q29)
|
21.5
|
(3Q29)
|
28.5
|
(3Q29)
|
9.2
|
(3Q29)
|
29.0
|
(3Q29)
|
16.6
|
(3Q29)
|
Unemployment rate
(%, min)2
|
3.0
|
(3Q26)
|
3.3
|
(3Q26)
|
2.5
|
(3Q26)
|
4.5
|
(3Q26)
|
6.2
|
(3Q26)
|
2.2
|
(3Q26)
|
2.8
|
(2Q25)
|
House price index
(%,
start-to-peak)1
|
23.6
|
(3Q29)
|
25.6
|
(3Q29)
|
18.9
|
(3Q29)
|
5.4
|
(3Q29)
|
23.7
|
(3Q29)
|
27.9
|
(3Q29)
|
28.6
|
(3Q29)
|
Inflation rate
(YoY % change,
min)3
|
1.0
|
(4Q25)
|
0.5
|
(3Q25)
|
0.6
|
(3Q25)
|
0.0
|
(3Q25)
|
0.8
|
(3Q25)
|
0.7
|
(3Q25)
|
2.5
|
(4Q25)
|
Central bank policy rate
(%, min)2
|
3.4
|
(4Q28)
|
3.1
|
(1Q27)
|
3.4
|
(1Q27)
|
3.2
|
(3Q25)
|
1.9
|
(3Q25)
|
3.1
|
(1Q27)
|
7.3
|
(1Q26)
|
1 Cumulative
change to the highest level of the series during the 20-quarter
projection.
2 Lowest
projected unemployment or policy rate in the scenario. For mainland
China, the rate shown is the Loan Prime Rate.
3 Lowest
projected year-on-year percentage change in inflation in the
scenario.
Consensus Upside scenario 2024-2028
(as at 4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland China
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-peak)1
|
10.8
|
(4Q28)
|
14.3
|
(4Q28)
|
21.8
|
(4Q28)
|
30.4
|
(4Q28)
|
10.4
|
(4Q28)
|
30.7
|
(4Q28)
|
17.8
|
(4Q28)
|
Unemployment rate
(%, min)2
|
3.1
|
(4Q24)
|
3.1
|
(2Q25)
|
2.4
|
(3Q24)
|
4.8
|
(4Q25)
|
6.2
|
(4Q25)
|
2.0
|
(4Q25)
|
2.4
|
(3Q24)
|
House price index
(%,
start-to-peak)1
|
13.0
|
(4Q28)
|
21.9
|
(4Q28)
|
17.9
|
(4Q28)
|
19.7
|
(4Q28)
|
19.6
|
(4Q28)
|
34.2
|
(4Q28)
|
30.6
|
(4Q28)
|
Inflation rate
(YoY % change,
min)3
|
1.3
|
(2Q25)
|
1.4
|
(1Q25)
|
0.3
|
(4Q24)
|
0.6
|
(3Q24)
|
1.5
|
(3Q24)
|
1.4
|
(1Q25)
|
2.7
|
(1Q25)
|
Central bank policy rate
(%, min)2
|
3.7
|
(3Q28)
|
3.7
|
(2Q27)
|
4.1
|
(1Q27)
|
3.1
|
(3Q24)
|
2.6
|
(2Q26)
|
3.7
|
(1Q27)
|
7.8
|
(2Q25)
|
1 Cumulative
change to the highest level of the series during the 20-quarter
projection.
2 Lowest
projected unemployment or policy rate in the scenario. For mainland
China, the rate shown is the Loan Prime Rate.
3 Lowest
projected year-on-year percentage change in inflation in the
scenario.
Consensus Downside scenario
4Q24-3Q29 (as at 3Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(0.6)
|
(4Q26)
|
(1.4)
|
(2Q25)
|
(1.8)
|
(1Q26)
|
(2.3)
|
(2Q25)
|
(0.5)
|
(2Q25)
|
0.2
|
(4Q24)
|
(2.0)
|
(4Q25)
|
Unemployment rate
(%, max)2
|
6.6
|
(3Q25)
|
5.4
|
(2Q25)
|
4.3
|
(2Q26)
|
6.4
|
(3Q26)
|
8.4
|
(2Q25)
|
3.6
|
(2Q25)
|
3.8
|
(4Q25)
|
House price index
(%,
start-to-trough)1
|
(5.4)
|
(4Q25)
|
(0.3)
|
(4Q24)
|
(10.1)
|
(4Q25)
|
(14.2)
|
(4Q26)
|
(0.2)
|
(1Q25)
|
(0.2)
|
(4Q24)
|
0.8
|
(4Q24)
|
Inflation rate
(YoY % change,
max)3
|
3.9
|
(3Q25)
|
3.9
|
(3Q25)
|
4.6
|
(2Q25)
|
2.6
|
(2Q25)
|
3.4
|
(1Q25)
|
3.0
|
(3Q25)
|
6.1
|
(3Q25)
|
Central bank policy rate
(%, max)2
|
5.3
|
(4Q24)
|
5.1
|
(4Q24)
|
5.5
|
(4Q24)
|
3.4
|
(4Q24)
|
3.8
|
(2Q25)
|
5.1
|
(4Q24)
|
11.6
|
(2Q25)
|
1 Cumulative
change to the lowest level of the series during the 20-quarter
projection.
2 Highest
projected unemployment or policy rate in the scenario. For mainland
China, the rate shown is the Loan Prime Rate.
3 Highest
projected year-on-year percentage change in inflation in the
scenario.
Consensus Downside scenario
2024-2028 (as at 4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland China
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(1.0)
|
(2Q25)
|
(1.4)
|
(3Q24)
|
(1.6)
|
(3Q25)
|
(1.5)
|
(1Q24)
|
(0.3)
|
(2Q24)
|
1.4
|
(1Q24)
|
(0.3)
|
(4Q24)
|
Unemployment rate
(%, max)2
|
6.4
|
(1Q25)
|
5.6
|
(4Q24)
|
4.7
|
(4Q25)
|
6.9
|
(4Q25)
|
8.5
|
(4Q24)
|
3.7
|
(4Q25)
|
3.5
|
(4Q25)
|
House price index
(%,
start-to-trough)1
|
(12.0)
|
(2Q25)
|
(1.3)
|
(3Q24)
|
(9.6)
|
(4Q24)
|
(7.1)
|
(3Q25)
|
(1.2)
|
(3Q24)
|
0.3
|
(1Q24)
|
1.2
|
(1Q24)
|
Inflation rate
(YoY % change,
max)3
|
4.1
|
(1Q24)
|
3.5
|
(4Q24)
|
3.8
|
(3Q24)
|
3.5
|
(4Q24)
|
3.8
|
(2Q24)
|
3.0
|
(1Q24)
|
6.5
|
(4Q24)
|
Central bank policy rate
(%, max)2
|
5.7
|
(1Q24)
|
5.6
|
(1Q24)
|
6.0
|
(1Q24)
|
3.2
|
(3Q24)
|
4.2
|
(1Q24)
|
5.7
|
(1Q24)
|
12.0
|
(3Q24)
|
1 Cumulative
change to the lowest level of the series during the 20-quarter
projection.
2 Highest
projected unemployment or policy rate in the scenario. For mainland
China, the rate shown is the Loan Prime Rate.
3 Highest
projected year-on-year percentage change in inflation in the
scenario.
Downside 2 scenario 4Q24-3Q29 (as at
3Q24)
|
|
UK
|
US
|
Hong Kong
|
Mainland
China
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(8.6)
|
(1Q26)
|
(4.1)
|
(4Q25)
|
(7.9)
|
(1Q26)
|
(7.8)
|
(3Q25)
|
(8.1)
|
(4Q25)
|
(6.6)
|
(1Q26)
|
(9.3)
|
(2Q26)
|
Unemployment rate
(%, max)2
|
8.3
|
(1Q26)
|
9.2
|
(4Q25)
|
6.3
|
(3Q25)
|
6.8
|
(3Q26)
|
10.2
|
(3Q26)
|
5.1
|
(2Q25)
|
5.4
|
(4Q25)
|
House price index
(%,
start-to-trough)1
|
(28.2)
|
(3Q26)
|
(15.9)
|
(3Q25)
|
(40.2)
|
(2Q27)
|
(32.1)
|
(4Q26)
|
(14.0)
|
(1Q27)
|
(12.0)
|
(1Q27)
|
0.8
|
(4Q24)
|
Inflation rate
(YoY % change,
max)3
|
9.9
|
(1Q25)
|
4.6
|
(3Q25)
|
5.0
|
(2Q25)
|
5.1
|
(3Q25)
|
8.4
|
(1Q25)
|
3.5
|
(2Q25)
|
6.6
|
(3Q25)
|
Central bank policy rate
(%, max)2
|
5.8
|
(4Q24)
|
5.9
|
(4Q24)
|
6.2
|
(4Q24)
|
3.9
|
(2Q25)
|
4.8
|
(4Q24)
|
5.9
|
(4Q24)
|
12.2
|
(2Q25)
|
1 Cumulative
change to the lowest level of the series during the 20-quarter
projection.
2 Highest
projected unemployment or policy rate in the scenario. For mainland
China, the rate shown is the Loan Prime Rate.
3 Highest
projected year-on-year percentage change in inflation in the
scenario.
Downside 2 scenario 2024-2028 (as at
4Q23)
|
|
UK
|
US
|
Hong
Kong
|
Mainland China
|
France
|
UAE
|
Mexico
|
GDP level
(%,
start-to-trough)1
|
(8.8)
|
(2Q25)
|
(4.6)
|
(1Q25)
|
(8.2)
|
(1Q25)
|
(6.4)
|
(1Q25)
|
(6.6)
|
(1Q25)
|
(4.9)
|
(2Q25)
|
(8.1)
|
(2Q25)
|
Unemployment rate
(%, max)2
|
8.4
|
(2Q25)
|
9.3
|
(2Q25)
|
6.4
|
(4Q24)
|
7.0
|
(4Q25)
|
10.2
|
(4Q25)
|
4.3
|
(3Q24)
|
4.9
|
(2Q25)
|
House price index
(%,
start-to-trough)1
|
(30.2)
|
(4Q25)
|
(14.7)
|
(4Q24)
|
(32.8)
|
(3Q26)
|
(25.5)
|
(4Q25)
|
(14.5)
|
(2Q26)
|
(2.9)
|
(4Q25)
|
1.2
|
(1Q24)
|
Inflation rate
(YoY % change,
max)3
|
10.1
|
(2Q24)
|
4.8
|
(2Q24)
|
4.1
|
(3Q24)
|
4.1
|
(4Q24)
|
8.6
|
(2Q24)
|
3.5
|
(2Q24)
|
7.0
|
(4Q24)
|
Central bank policy rate
(%, max)2
|
6.0
|
(1Q24)
|
6.1
|
(1Q24)
|
6.4
|
(1Q24)
|
4.1
|
(3Q24)
|
5.2
|
(1Q24)
|
6.1
|
(1Q24)
|
12.7
|
(3Q24)
|
1 Cumulative
change to the lowest level of the series during the 20-quarter
projection.
2 Highest
projected unemployment or policy rate in the scenario. For mainland
China, the rate shown is the Loan Prime Rate.
3 Highest
projected year-on-year percentage change in inflation in the
scenario.
The following table describes the
probabilities assigned in each scenario.
Scenario weightings, %
|
|
Standard
weights
|
UK
|
US
|
Hong
Kong
|
Mainland
China
|
France
|
UAE
|
Mexico
|
3Q24
|
|
|
|
|
|
|
|
|
Upside
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
Central
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
Downside
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
Downside 2
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
|
|
|
|
|
|
|
|
4Q23
|
|
|
|
|
|
|
|
|
Upside
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
Central
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
75
|
Downside
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
Downside 2
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
At 30 September 2024, scenario
weights are consistent with those applied in the previous quarter
and at 31 December 2023. The consensus Upside and Central scenarios
for all key markets have a combined weighting of 85%, with the
remaining 15% assigned to the two Downside scenarios. Management
assessed that forecast dispersion around the consensus estimate had
remained stable and that market measures of volatility had stayed
low. Risks were deemed to be adequately reflected in outer
scenarios at their calibrated probability.
Management judgemental
adjustments
In the context of IFRS 9,
management judgemental adjustments are typically short-term
increases or decreases to the modelled allowance for ECL at either
a customer, segment or portfolio level where management believes
allowances do not sufficiently reflect the credit risk/expected
credit losses at the reporting date. These can relate to risks or
uncertainties that are not reflected in the models and/or to any
late-breaking events with significant uncertainty, subject to
management review and challenge.
This includes refining model
inputs and outputs and using adjustments to ECL based on management
judgement and quantitative analysis for impacts that are difficult
to model.
The effects of management
judgemental adjustments are considered for both balances and
allowance for ECL when determining whether or not a significant
increase in credit risk has occurred and is allocated to a stage
where appropriate. This is in accordance with the internal
adjustments framework.
Management judgemental adjustments
are reviewed under the governance process for IFRS 9, as detailed
in the section 'Credit risk management' on page 147 of the Annual
Report and Accounts 2023.
Review and challenge focuses on
the rationale and quantum of the adjustments with a further review
carried out by the second line of defence where significant. For
some management judgemental adjustments, internal frameworks
establish the conditions under which these adjustments should no
longer be required and as such are considered as part of the
governance process. This internal governance process allows
management judgemental adjustments to be reviewed regularly and,
where possible, to reduce the reliance on these through model
recalibration or redevelopment, as appropriate.
The drivers of management
judgemental adjustments continue to evolve with the economic
environment and as new risks emerge.
In addition to management
judgemental adjustments there are also 'Other adjustments', which
are made to address process limitations, data/model deficiencies
and can also include, where appropriate, the impact of new models
where governance has sufficiently progressed to allow an accurate
estimate of ECL allowance to be incorporated into the total
reported ECL.
'Management judgemental
adjustments' and 'Other adjustments' constitute the total value of
adjustments to modelled allowance for ECL. For the wholesale
portfolio, defaulted exposures are assessed individually and
management judgemental adjustments are made only to the performing
portfolio.
At 30 September 2024, there was a
$0.4bn reduction in management judgemental adjustments compared
with 31 December 2023.
Management judgemental adjustments
made in estimating the scenario-weighted reported allowance for ECL
at 30 September 2024 are set out in the following table.
Management judgemental adjustments
to ECL at 30 September 20241
|
|
Retail
|
Wholesale2
|
Total
|
|
$bn
|
$bn
|
$bn
|
Modelled ECL (A)3
|
2.7
|
1.9
|
4.6
|
Banks, sovereigns, government
entities and low-risk counterparties
|
|
0.0
|
0.0
|
Corporate lending
adjustments
|
|
0.2
|
0.2
|
Inflation-related
adjustments
|
0.0
|
|
0.0
|
Other credit judgements
|
0.1
|
|
0.1
|
Total management judgemental adjustments
(B)4
|
0.1
|
0.2
|
0.3
|
Other adjustments (C)5
|
(0.1)
|
0.1
|
0.0
|
Final ECL (A + B + C)6
|
2.7
|
2.2
|
4.9
|
Management judgemental adjustments
to ECL at 31 December 20231,7
|
|
Retail
|
Wholesale2
|
Total
|
|
$bn
|
$bn
|
$bn
|
Modelled ECL
(A)3
|
2.6
|
2.4
|
5.0
|
Banks, sovereigns, government
entities and low-risk counterparties
|
|
0.0
|
0.0
|
Corporate lending
adjustments
|
|
0.1
|
0.1
|
Inflation-related
adjustments
|
0.1
|
|
0.1
|
Other credit judgements
|
0.5
|
|
0.5
|
Total management judgemental
adjustments (B)4
|
0.6
|
0.1
|
0.7
|
Other adjustments
(C)5
|
0.0
|
0.0
|
0.0
|
Final ECL (A + B +
C)6
|
3.2
|
2.5
|
5.7
|
1
Management judgemental adjustments presented in the table reflect
increases or (decreases) to allowance for ECL,
respectively.
2 The
wholesale portfolio corresponds to adjustments to the performing
portfolio (stage 1 and stage 2).
3 (A)
refers to probability-weighted allowance for ECL before any
adjustments are applied.
4 (B)
refers to adjustments that are applied where management believes
allowance for ECL does not sufficiently reflect the credit
risk/expected credit losses of any given portfolio at the reporting
date. These can relate to risks or uncertainties that are not
reflected in the model and/or to any late-breaking
events.
5 (C)
refers to adjustments to allowance for ECL made to address process
limitations, data/model deficiencies, and can also include, where
appropriate, the impact of new models where governance has
sufficiently progressed to allow an accurate estimate of ECL
allowance to be incorporated into the total reported
ECL.
6 As
presented within our internal credit risk governance (see page 147
of the Annual Report and Accounts 2023).
7 31
December 2023 includes the allowance for ECL related to the Canada
banking business and retail banking operations in
France.
At 30 September 2024, wholesale
management judgemental adjustments were an increase to allowance
for ECL of $0.2bn (31 December 2023: $0.1bn increase), mostly
to reflect heightened uncertainty in specific sectors and
geographies, including adjustments to exposures to the real estate
sectors booked in Hong Kong, mainland China and the US.
In the retail portfolio,
management judgemental adjustments were an increase to modelled ECL
of $0.1bn at 30 September 2024 (31 December 2023: $0.6bn
increase). The decrease in management judgemental adjustments to
ECL allowance compared with 31 December 2023 was primarily
attributed to the UK, where performance continued to remain
resilient and modelled ECL becomes more reflective of expected
credit performance.
Economic scenarios sensitivity
analysis of ECL estimates
Management considered the
sensitivity of the ECL outcome against the economic forecasts as
part of the ECL governance process by recalculating the ECL under
each scenario described above for selected portfolios, applying a
100% weighting to each scenario in turn. The weighting is reflected
in both the determination of a significant increase in credit risk
and the measurement of the resulting ECL.
The allowance for ECL calculated
for the Upside and Downside scenarios should not be taken to
represent the upper and lower limits of possible ECL outcomes. The
impact of defaults that might occur in the future under different
economic scenarios is captured by recalculating ECL for loans at
the balance sheet date.
There is a particularly high
degree of estimation uncertainty in numbers representing more
severe risk scenarios when assigned a 100% weighting.
For wholesale credit risk
exposures, the sensitivity analysis excludes allowance for ECL and
financial instruments related to defaulted (stage 3) obligors.
Loans to defaulted obligors are a small portion of the overall
wholesale lending exposure, even if representing the majority of
the allowance for ECL. The measurement of stage 3 ECL is relatively
more sensitive to credit factors specific to the obligor than
future economic scenarios, and therefore the effects of
macroeconomic factors are not necessarily the key consideration
when performing individual assessments of allowances for obligors
in default. Due to the range and specificity of the credit factors
to which the ECL is sensitive, it is not possible to provide a
meaningful alternative sensitivity analysis for a consistent set of
risks across all defaulted obligors.
For retail credit risk exposures,
the sensitivity analysis includes ECL allowance for loans and
advances to customers related to defaulted obligors. This is
because the retail ECL allowance for secured mortgage portfolios,
including loans in all stages, is sensitive to macroeconomic
variables.
Group ECL sensitivity
results
The allowance for ECL of the
scenarios and management judgemental adjustments is highly
sensitive to movements in economic forecasts. If the Group
allowance for ECL balance was estimated solely on the basis of the
Central scenario, Downside scenario or the Downside 2 scenario at
30 September 2024, it would increase/(decrease) as presented in the
below table.
|
Retail
|
Wholesale1
|
Total Group ECL at 30 Sep
20242,3
|
$bn
|
$bn
|
Reported ECL
|
2.5
|
2.2
|
Scenarios
|
|
|
100% consensus Central
scenario
|
(0.1)
|
(0.2)
|
100% consensus Upside
scenario
|
(0.2)
|
(0.6)
|
100% consensus Downside
scenario
|
0.0
|
0.8
|
100% Downside 2 scenario
|
1.9
|
4.1
|
Total Group ECL at 31 Dec
20232,3
|
|
|
Reported ECL
|
3.0
|
2.5
|
Scenarios
|
|
|
100% consensus Central
scenario
|
(0.1)
|
(0.2)
|
100% consensus Upside
scenario
|
(0.5)
|
(0.7)
|
100% consensus Downside
scenario
|
0.4
|
0.8
|
100% Downside 2 scenario
|
2.1
|
4.5
|
1 Includes
low credit-risk financial instruments, such as debt instruments at
FVOCI, which have high carrying values but low ECL under all the
scenarios.
2 ECL
sensitivities exclude portfolios utilising less complex modelling
approaches for the retail portfolio and defaulted obligors for the
wholesale portfolio.
3 30
September 2024 excludes the Canada banking business, the sale of
which completed on 28 March 2024. 31 December 2023 includes the
Canada banking business. 30 September 2024 excludes the retained
portfolio following the sale of retail banking operations in
France, which completed on 1 January 2024. 31 December
2023 includes all retail banking operations in France.
At 30 September 2024, the Group
allowance for ECL decreased in the retail portfolio by $0.5bn and
decreased by $0.3bn in the wholesale portfolio, compared with 31
December 2023. There was also a reduction in ECL sensitivity across
all scenarios within the retail and wholesale portfolios since 31
December 2023, primarily as a result of the sale of our Canada
banking business and sale of our retail banking operations in
France during the first half of 2024. This was the main driver of
the decrease in Downside 2 ECL sensitivity for the wholesale
portfolio.
At 30 September 2024 the retail
portfolio sensitivity of the allowance for ECL across all scenarios
was lower compared with 31 December 2023. This was due to lower
reported ECL levels, reduced macroeconomic forecast uncertainty,
reduction in management judgemental adjustments and the
implementation of revised models and model methodology across many
of the portfolios. This revised methodology maintains the higher
sensitivity to the Downside 2 scenario while better reflecting the
lower sensitivity to the consensus scenarios.
Personal lending
Total personal lending for loans and
advances to customers at amortised cost by stage
distribution
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
By
legal entity
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
158,071
|
36,533
|
1,258
|
195,862
|
(158)
|
(344)
|
(257)
|
(759)
|
HSBC Bank plc1
|
24,251
|
1,574
|
337
|
26,162
|
(18)
|
(24)
|
(104)
|
(146)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
195,828
|
6,328
|
1,165
|
203,321
|
(171)
|
(370)
|
(169)
|
(710)
|
HSBC Bank Middle East
Limited
|
3,597
|
140
|
49
|
3,786
|
(15)
|
(27)
|
(31)
|
(73)
|
HSBC North America Holdings
Inc.
|
20,032
|
490
|
350
|
20,872
|
(5)
|
(13)
|
(13)
|
(31)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
11,565
|
1,214
|
632
|
13,411
|
(155)
|
(396)
|
(282)
|
(833)
|
Other trading
entities1
|
744
|
49
|
3
|
796
|
(6)
|
(2)
|
(2)
|
(10)
|
At
30 Sep 2024
|
414,088
|
46,328
|
3,794
|
464,210
|
(528)
|
(1,176)
|
(858)
|
(2,562)
|
By legal entity
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
146,354
|
35,190
|
1,218
|
182,762
|
(152)
|
(490)
|
(255)
|
(897)
|
HSBC Bank plc
|
14,598
|
1,747
|
273
|
16,618
|
(24)
|
(22)
|
(91)
|
(137)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
191,382
|
7,741
|
948
|
200,071
|
(165)
|
(402)
|
(162)
|
(729)
|
HSBC Bank Middle East
Limited
|
3,335
|
397
|
47
|
3,779
|
(19)
|
(33)
|
(36)
|
(88)
|
HSBC North America Holdings
Inc.
|
18,096
|
553
|
364
|
19,013
|
(5)
|
(14)
|
(16)
|
(35)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
12,717
|
1,740
|
536
|
14,993
|
(197)
|
(463)
|
(273)
|
(933)
|
Other trading entities
|
10,052
|
115
|
119
|
10,286
|
(17)
|
(10)
|
(21)
|
(48)
|
At 31 Dec 2023
|
396,534
|
47,483
|
3,505
|
447,522
|
(579)
|
(1,434)
|
(854)
|
(2,867)
|
1 At 31
December 2023, 'Other trading entities' included gross carrying
amount of $9,079m and allowances for ECL of $23m related to Private
Banking entities that were reclassified to HSBC Bank plc to
continue the process of simplifying our structure.
Wholesale lending
Total wholesale lending for loans
and advances to banks and customers at amortised cost by stage
distribution
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
By
legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
84,676
|
13,908
|
3,820
|
-
|
102,404
|
(219)
|
(407)
|
(698)
|
-
|
(1,324)
|
HSBC Bank plc1
|
90,536
|
7,175
|
2,490
|
45
|
100,246
|
(66)
|
(97)
|
(770)
|
(18)
|
(951)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
301,325
|
28,384
|
11,985
|
37
|
341,731
|
(172)
|
(605)
|
(4,132)
|
(23)
|
(4,932)
|
HSBC Bank Middle East
Limited
|
25,225
|
1,309
|
843
|
5
|
27,382
|
(27)
|
(9)
|
(477)
|
(1)
|
(514)
|
HSBC North America Holdings
Inc.
|
31,302
|
5,028
|
550
|
-
|
36,880
|
(34)
|
(126)
|
(120)
|
-
|
(280)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
13,028
|
1,360
|
230
|
-
|
14,618
|
(36)
|
(44)
|
(132)
|
-
|
(212)
|
Other trading
entities1
|
8,858
|
385
|
354
|
-
|
9,597
|
(12)
|
(4)
|
(179)
|
-
|
(195)
|
Holding companies, shared service
centres and intra-Group eliminations
|
69
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
-
|
-
|
At
30 Sep 2024
|
555,019
|
57,549
|
20,272
|
87
|
632,927
|
(566)
|
(1,292)
|
(6,508)
|
(42)
|
(8,408)
|
By legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
76,793
|
18,735
|
3,769
|
-
|
99,297
|
(213)
|
(474)
|
(593)
|
-
|
(1,280)
|
HSBC Bank plc
|
82,025
|
8,452
|
2,673
|
40
|
93,190
|
(69)
|
(138)
|
(1,035)
|
(7)
|
(1,249)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
287,876
|
37,402
|
7,077
|
38
|
332,393
|
(185)
|
(696)
|
(3,349)
|
(21)
|
(4,251)
|
HSBC Bank Middle East
Limited
|
21,927
|
1,598
|
894
|
3
|
24,422
|
(17)
|
(11)
|
(571)
|
(2)
|
(601)
|
HSBC North America Holdings
Inc.
|
30,797
|
5,712
|
583
|
-
|
37,092
|
(24)
|
(145)
|
(127)
|
-
|
(296)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
13,714
|
1,186
|
382
|
-
|
15,282
|
(39)
|
(56)
|
(231)
|
-
|
(326)
|
Other trading entities
|
11,164
|
1,739
|
392
|
-
|
13,295
|
(14)
|
(13)
|
(192)
|
-
|
(219)
|
Holding companies, shared service
centres and intra-Group eliminations
|
33
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
-
|
-
|
At 31 Dec 2023
|
524,329
|
74,824
|
15,770
|
81
|
615,004
|
(561)
|
(1,533)
|
(6,098)
|
(30)
|
(8,222)
|
1 At 31
December 2023, 'Other trading entities' included gross carrying
amount of $1,792m and allowances for ECL of $1m related to Private
Banking entities that were reclassified to HSBC Bank plc to
continue the process of simplifying our
structure.
Commercial real estate
The following table presents the
Group's exposure to borrowers classified in the commercial real
estate sector where the ultimate parent is based in mainland China,
as well as all commercial real estate exposures booked on mainland
China balance sheets. The exposures and allowances for ECL at 30
September 2024 are split by country/territory and credit quality.
Additionally, allowances for ECL are split by stage.
Commercial real estate financing
refers to lending that focuses on commercial development and
investment in real estate and covers commercial, residential and
industrial assets. The exposures in the table are related to
companies whose primary activities are focused on these areas. The
table also includes financing provided to a corporate or financial
entity for the purchase or financing of a property that supports
the overall operations of the business. Such exposures are outside
of our normal definition of commercial real estate, as applied
elsewhere in this Earnings Release 3Q24, but are provided here for
a more comprehensive view of our property exposures in mainland
China.
Mainland China commercial real
estate
|
|
Hong Kong
|
Mainland
China
|
Rest of the
Group
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to
customers1
|
4,342
|
4,149
|
327
|
8,818
|
Guarantees issued and
others2
|
47
|
16
|
6
|
69
|
Total mainland China commercial real estate exposure at 30
Sep 2024
|
4,389
|
4,165
|
333
|
8,887
|
|
|
|
|
|
Distribution of mainland China commercial real estate
exposure by credit quality
|
|
|
|
|
Strong
|
186
|
1,614
|
110
|
1,910
|
Good
|
542
|
872
|
1
|
1,415
|
Satisfactory
|
214
|
1,184
|
53
|
1,451
|
Sub-standard
|
817
|
150
|
150
|
1,117
|
Credit impaired
|
2,630
|
345
|
19
|
2,994
|
At
30 Sep 2024
|
4,389
|
4,165
|
333
|
8,887
|
|
|
|
|
|
Allowance for ECL by credit quality
|
|
|
|
|
Strong
|
-
|
(4)
|
-
|
(4)
|
Good
|
-
|
(4)
|
-
|
(4)
|
Satisfactory
|
-
|
(16)
|
-
|
(16)
|
Sub-standard
|
(140)
|
(26)
|
(17)
|
(183)
|
Credit impaired
|
(1,780)
|
(108)
|
(3)
|
(1,891)
|
At
30 Sep 2024
|
(1,920)
|
(158)
|
(20)
|
(2,098)
|
|
|
|
|
|
Allowance for ECL by stage distribution
|
|
|
|
|
Stage 1
|
-
|
(10)
|
-
|
(10)
|
Stage 2
|
(140)
|
(40)
|
(17)
|
(197)
|
Stage 3
|
(1,778)
|
(108)
|
(3)
|
(1,889)
|
POCI
|
(2)
|
-
|
-
|
(2)
|
At
30 Sep 2024
|
(1,920)
|
(158)
|
(20)
|
(2,098)
|
ECL coverage %
|
43.7
|
3.8
|
6.0
|
23.6
|
1 Amounts
represent gross carrying amount.
2 Amounts
represent nominal amount for guarantees and other contingent
liabilities.
Mainland China commercial real
estate (continued)
|
|
Hong
Kong
|
Mainland
China
|
Rest of
the Group
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to
customers1
|
6,033
|
4,917
|
839
|
11,789
|
Guarantees issued and
others2
|
255
|
66
|
37
|
358
|
Total mainland China commercial real
estate exposure at 31 Dec 2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
Distribution of mainland China
commercial real estate exposure by
credit quality
|
|
|
|
|
Strong
|
781
|
1,723
|
6
|
2,510
|
Good
|
604
|
953
|
421
|
1,978
|
Satisfactory
|
679
|
1,704
|
261
|
2,644
|
Sub-standard
|
1,298
|
327
|
188
|
1,813
|
Credit impaired
|
2,926
|
276
|
-
|
3,202
|
At 31 Dec 2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
Allowance for ECL by credit
quality
|
|
|
|
|
Strong
|
-
|
(3)
|
-
|
(3)
|
Good
|
-
|
(5)
|
(1)
|
(6)
|
Satisfactory
|
(3)
|
(27)
|
-
|
(30)
|
Sub-standard
|
(66)
|
(87)
|
(16)
|
(169)
|
Credit impaired
|
(1,726)
|
(125)
|
-
|
(1,851)
|
At 31 Dec 2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
|
|
|
|
|
Allowance for ECL by stage
distribution
|
|
|
|
|
Stage 1
|
-
|
(10)
|
-
|
(10)
|
Stage 2
|
(69)
|
(112)
|
(17)
|
(198)
|
Stage 3
|
(1,726)
|
(125)
|
-
|
(1,851)
|
At 31 Dec 2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
ECL coverage %
|
28.5
|
5.0
|
1.9
|
17.0
|
1 Amounts
represent gross carrying amount.
2 Amounts
represent nominal amount for guarantees and other contingent
liabilities.
The table above shows that
commercial real estate financing exposures were $8.9bn at 30
September 2024, down from $12.1bn at 31 December 2023. The
reduction was mainly due to repayments by performing customers.
Total 'credit impaired' exposures at 30 September 2024 were stable,
standing at $3.0bn, down from $3.2bn at 31 December
2023.
Allowances for ECL are
substantially against unsecured exposures. For secured exposures,
allowances for ECL are minimal, reflecting the nature and value of
the security held.
Facilities booked in Hong Kong
continued to represent the largest proportion of mainland China
commercial real estate exposures, although total exposures fell to
$4.4bn, down by $1.9bn since 31 December 2023, as a result of
de-risking measures, repayments and write-offs. This portfolio
remains relatively higher risk, with $2.6bn (31 December 2023:
$2.9bn) of exposures in the 'credit impaired' category.
At 30 September 2024, the Group
had allowances for ECL of $1.9bn (31 December 2023: $1.8bn) held
against commercial real estate exposures for companies whose
ultimate parent is based in mainland China and which are booked in
Hong Kong. ECL coverage increased to 43.7% (31 December 2023:
28.5%) to reflect the assessment of risk associated with this
portfolio.
Approximately half of the
performing exposure in the Hong Kong portfolio is lending to
state-owned enterprises and relatively strong privately-owned
enterprises. This is reflected in the relatively low allowance for
ECL in this part of the portfolio. Mainland China property market
activity remains subdued with housing demand yet to meaningfully
recover. Stimulus measures introduced in September 2024
nevertheless demonstrate the government's determination to
stabilise the sector, and while further policy support may be
required, these measures represent concerted government efforts to
improve market confidence and demand. We continue to monitor
developments in the real estate sector closely, including the
extent to which government support measures are driving a sustained
stabilisation of property market fundamentals and financing
conditions.
The Group has additional exposures
to mainland China commercial real estate as a result of lending to
multinational corporates booked outside of mainland China, which is
not incorporated in the table above.
Capital risk
Capital overview
Capital and liquidity adequacy
metrics
|
|
|
At
|
|
30 Sep
2024
|
30 Jun
2024
|
Risk-weighted assets ('RWAs') ($bn)
|
|
|
Credit risk
|
690.0
|
664.1
|
Counterparty credit
|
37.6
|
36.8
|
Market risk
|
37.4
|
37.9
|
Operational risk
|
98.9
|
96.3
|
Total risk-weighted assets
|
863.9
|
835.1
|
Capital on a transitional basis ($bn)
|
|
|
Common equity tier 1
capital
|
131.4
|
125.3
|
Tier 1 capital
|
150.6
|
144.3
|
Total capital
|
179.8
|
172.1
|
Capital ratios on a transitional basis (%)
|
|
|
Common equity tier 1
ratio
|
15.2
|
15.0
|
Tier 1 ratio
|
17.4
|
17.3
|
Total capital ratio
|
20.8
|
20.6
|
Capital on an end point basis ($bn)
|
|
|
Common equity tier 1
capital
|
131.4
|
125.3
|
Tier 1 capital
|
150.6
|
144.3
|
Total capital
|
175.6
|
168.1
|
Capital ratios on an end point basis (%)
|
|
|
Common equity tier 1
ratio
|
15.2
|
15.0
|
Tier 1 ratio
|
17.4
|
17.3
|
Total capital ratio
|
20.3
|
20.1
|
Liquidity coverage ratio ('LCR')
|
|
|
Total high-quality liquid assets
($bn)
|
649.2
|
646.1
|
Total net cash outflow
($bn)
|
473.0
|
472.3
|
LCR (%)1
|
137
|
137
|
1 We
enhanced our calculation processes during 1H24. As the Group LCR is
reported as a 12-month average, the benefit of these changes is
being recognised incrementally over the year starting from 30 June
2024.
References to EU regulations and
directives (including technical standards) should, as applicable,
be read as references to the UK's version of such regulation or
directive, as onshored into UK law under the European Union
(Withdrawal) Act 2018, and as may be subsequently amended under UK
law.
Capital figures and ratios in the
previous table are calculated in accordance with the regulatory
requirements of the Capital Requirements Regulation and Directive,
the CRR II regulation and the Prudential Regulation Authority
('PRA') Rulebook ('CRR II'). The table presents them under the
transitional arrangements in CRR II for capital instruments and
after their expiry, known as the end point.
Regulatory numbers and ratios are
as presented at the date of reporting. Small changes may exist
between these numbers and ratios and those subsequently submitted
in regulatory filings. Where differences are significant, we may
restate in subsequent periods.
Capital
At 30 September 2024, our CET1
capital ratio increased to 15.2% from 15.0% at 30 June 2024, driven
by an increase in CET1 capital of $6.1bn, partly offset by an
increase in RWAs of $28.8bn.
The key drivers impacting the CET1
ratio were:
-
a 0.3 percentage point increase from capital
generation, mainly through regulatory profits and other reserves,
partly offset by dividends and the share buy-back announced with
our 2Q24 results;
-
a 0.1 percentage point increase from the
favourable impact of foreign exchange fluctuations; and
-
a 0.2 percentage point decrease driven by higher
RWAs, mainly from asset size and asset quality
movements.
Our Pillar 2A requirement at 30
September 2024, as per the PRA's Individual Capital Requirement
based on a point-in-time assessment, was equivalent to 2.6% of
RWAs, of which 1.5% was required to be met by CET1. Throughout
3Q24, we complied with the PRA's regulatory capital adequacy
requirement.
Leverage
Leverage ratio
|
|
|
|
At
|
|
30 Sep
2024
|
30 Jun
2024
|
|
$bn
|
$bn
|
Tier 1 capital (leverage)
|
150.6
|
144.3
|
Total leverage ratio
exposure
|
2,657.8
|
2,514.5
|
|
%
|
%
|
Leverage ratio
|
5.7
|
5.7
|
Our leverage ratio was 5.7% at 30
September 2024, unchanged from 30 June 2024. The increase in the
leverage exposures led to a 0.3 percentage point fall in the
leverage ratio, primarily due to growth in the balance sheet, which
was offset by a 0.3 percentage point increase due to an increase in
tier 1 capital.
At 30 September 2024, our UK
minimum leverage ratio requirement of 3.25% was supplemented by a
leverage ratio buffer of 1.0%, which consists of an additional
leverage ratio buffer of 0.7% and a countercyclical leverage ratio
buffer of 0.3%. These buffers translated into capital values of
$18.6bn and $8.0bn respectively. We exceeded these leverage
requirements throughout 3Q24.
Risk-weighted assets
RWAs by global business
|
|
WPB
|
CMB
|
GBM
|
Corporate
Centre
|
Total
RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Credit risk
|
155.1
|
313.2
|
135.9
|
85.8
|
690.0
|
Counterparty credit risk
|
0.8
|
0.3
|
35.3
|
1.2
|
37.6
|
Market risk
|
1.7
|
1.4
|
27.7
|
6.6
|
37.4
|
Operational risk
|
34.1
|
33.7
|
33.3
|
(2.2)
|
98.9
|
At
30 Sep 2024
|
191.7
|
348.6
|
232.2
|
91.4
|
863.9
|
At 30 Jun 2024
|
182.5
|
335.7
|
225.1
|
91.8
|
835.1
|
RWAs by legal
entities1
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc
|
HSBC Bank
Canada
|
Grupo Financiero HSBC,
S.A. de C.V.
|
Other trading
entities
|
Holding companies, shared
service centres and intra-Group
eliminations2
|
Total
RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Credit risk
|
121.4
|
76.9
|
326.6
|
19.6
|
63.6
|
-
|
24.1
|
49.1
|
8.7
|
690.0
|
Counterparty credit risk
|
0.3
|
20.1
|
10.6
|
0.5
|
3.6
|
-
|
0.5
|
2.0
|
-
|
37.6
|
Market risk3
|
0.2
|
25.0
|
27.2
|
1.6
|
3.0
|
-
|
0.8
|
1.8
|
2.5
|
37.4
|
Operational risk
|
18.9
|
18.8
|
47.2
|
3.7
|
7.2
|
-
|
4.5
|
4.7
|
(6.1)
|
98.9
|
At
30 Sep 2024
|
140.8
|
140.8
|
411.6
|
25.4
|
77.4
|
-
|
29.9
|
57.6
|
5.1
|
863.9
|
At 30 Jun 2024
|
131.5
|
137.1
|
401.2
|
26.1
|
76.8
|
-
|
31.3
|
55.0
|
4.9
|
835.1
|
1 Balances
are on a third-party Group consolidated basis.
2 Balances
include HSBC Bank Canada operational risk RWAs due to the averaging
calculation and will roll off over future reporting
cycles.
3 Market
risk RWAs are non-additive across the legal entities due to
diversification effects within the Group.
RWA movement by global business by
key driver
|
|
Credit risk, counterparty
credit risk
and operational
risk
|
Market
risk
|
Total RWAs
|
|
WPB
|
CMB
|
GBM
|
Corporate
Centre
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
RWAs at 1 Jul 2024
|
181.3
|
334.5
|
197.4
|
84.0
|
37.9
|
835.1
|
Asset size
|
3.7
|
5.9
|
1.6
|
1.3
|
(0.7)
|
11.8
|
Asset quality
|
-
|
0.9
|
2.2
|
1.1
|
-
|
4.2
|
Model updates
|
1.6
|
0.6
|
-
|
(3.3)
|
-
|
(1.1)
|
Methodology and policy
|
-
|
(1.9)
|
-
|
0.9
|
0.2
|
(0.8)
|
Acquisitions and
disposals
|
(0.1)
|
-
|
-
|
-
|
-
|
(0.1)
|
Foreign exchange
movements1
|
3.5
|
7.2
|
3.3
|
0.8
|
-
|
14.8
|
Total RWA movement
|
8.7
|
12.7
|
7.1
|
0.8
|
(0.5)
|
28.8
|
RWAs at 30 Sep 2024
|
190.0
|
347.2
|
204.5
|
84.8
|
37.4
|
863.9
|
1 Credit
risk foreign exchange movements in this disclosure are computed by
retranslating RWAs into US dollars based on the underlying
transactional currencies, and other movements in the table are
presented on a constant currency basis.
RWA movement by legal entities by
key driver1
|
|
Credit risk, counterparty
credit risk and operational risk
|
|
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc
|
HSBC Bank
Canada
|
Grupo Financiero HSBC,
S.A. de C.V.
|
Other trading
entities
|
Holding companies, shared
service centres and intra-Group eliminations
|
Market
risk
|
Total RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
RWAs at 1 Jul 2024
|
131.3
|
111.6
|
372.0
|
23.5
|
73.1
|
-
|
30.5
|
53.5
|
1.7
|
37.9
|
835.1
|
Asset size
|
3.4
|
0.6
|
4.9
|
0.4
|
(0.1)
|
-
|
0.4
|
2.7
|
0.2
|
(0.7)
|
11.8
|
Asset quality
|
(0.1)
|
0.6
|
2.8
|
-
|
0.9
|
-
|
-
|
-
|
-
|
-
|
4.2
|
Model updates
|
-
|
(0.5)
|
(0.2)
|
(0.4)
|
-
|
-
|
-
|
-
|
-
|
-
|
(1.1)
|
Methodology and policy
|
(1.0)
|
-
|
(1.0)
|
0.2
|
0.4
|
-
|
-
|
-
|
0.4
|
0.2
|
(0.8)
|
Acquisitions and
disposals
|
-
|
-
|
(0.1)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(0.1)
|
Foreign exchange
movements2
|
7.0
|
3.5
|
6.0
|
0.1
|
0.1
|
-
|
(1.8)
|
(0.4)
|
0.3
|
-
|
14.8
|
Total RWA movement
|
9.3
|
4.2
|
12.4
|
0.3
|
1.3
|
-
|
(1.4)
|
2.3
|
0.9
|
(0.5)
|
28.8
|
RWAs at 30 Sep 2024
|
140.6
|
115.8
|
384.4
|
23.8
|
74.4
|
-
|
29.1
|
55.8
|
2.6
|
37.4
|
863.9
|
1 Balances
are on a third-party Group consolidated basis.
2 Credit
risk foreign exchange movements in this disclosure are computed by
retranslating RWAs into US dollars based on the underlying
transactional currencies, and other movements in the table are
presented on a constant currency basis.
RWAs increased by $28.8bn during
3Q24, including a rise of $14.8bn due to foreign currency
translation differences. The remaining $14.0bn increase in RWAs was
predominantly attributed to asset size and asset quality
movements.
Asset size
CMB RWAs rose by $5.9bn, due to an
increase in corporate lending, mainly in HSBC UK Bank plc and Asia,
and higher sovereign exposures in Asia.
WPB RWAs increased by $3.7bn, due
to retail portfolio growth and an increase in sovereign exposures
in Asia and Other trading entities.
GBM RWAs increased by $1.6bn,
primarily due to higher securities financing exposures and an
increased derivatives portfolio in counterparty credit risk,
notably in HSBC Bank plc. The increase was partly offset by a fall
in corporate exposures, primarily in Asia and the US.
Corporate Centre RWAs increased by
$1.3bn, largely driven by movements related to investments in
associates from lending growth in SAB and our holding in BoCom,
reflected in Other trading entities and Asia
respectively.
The $0.7bn decrease in market risk
RWAs was mainly attributed to lower value at risk and foreign
exchange exposures, which was partly offset by a rise in stressed
value at risk, and a higher incremental risk charge from increased
positions.
Asset quality
The $4.2bn rise in RWAs was mainly
due to unfavourable credit risk migrations in Asia, including in
the Hong Kong commercial real estate sector, and the US.
Model update
The $1.1bn fall in RWAs was mainly
driven by a $2.2bn change to the financial institutions models,
partly offset by an increase in the post-model adjustment for the
Hong Kong mortgage model.
Methodology and policy
Credit risk parameter refinements
offset by methodology changes, mainly in Asia, HSBC UK Bank plc and
the US, led to an RWA decrease of $0.8bn.
Regulatory and other
developments
In the UK, the PRA published its
second set of near-final rules on credit risk, the output floor,
and reporting and disclosure elements of Basel III Reforms ('Basel
3.1') in September 2024. Near-final rules in relation to the market
risk, credit valuation adjustments, counterparty risk and
operational risk elements of the package were published by the PRA
in December 2023. The implementation date is delayed by a further
six months to 1 January 2026, with an output floor
transitional period of four years until 31 December
2029.
We continue to assess the impact
of Basel 3.1 standards on our capital, including the recent release
of more beneficial PRA near-final rules, developments in the US and
associated implementation challenges (including data provision). We
continue to expect that the impact on our CET1 ratio at 1 January
2026 will be immaterial.
The work by Basel on
climate-related financial risks across all three pillars of
regulation, supervision and disclosure is ongoing. The initial work
by Basel concluded that climate risk drivers, including physical
and transition risks, can be captured in traditional financial risk
categories such as credit, market, operational and liquidity risks.
As part of its wider efforts to improve ESG risk coverage, Basel
consulted in November 2023 on a Pillar 3 disclosures framework for
climate-related financial risks with a proposed effective date of 1
January 2026.
Regulatory transitional
arrangements for IFRS 9 'Financial Instruments'
We have adopted the regulatory
transitional arrangements of the Capital Requirements Regulation
for IFRS 9, including paragraph four of article 473a. These allow
banks to add back to their capital base a proportion of the impact
that IFRS 9 has upon their loan loss allowances. Our capital and
ratios are presented under these arrangements throughout the tables
in this section, including the end point figures.
For further
details, see our Pillar 3 Disclosures at 30 September 2024, which
is expected to be published on or around 5 November 2024 at
www.hsbc.com/investors.
Additional information
Dividends
Second interim dividend for
2024
On 31 July 2024, the Directors
approved a second interim dividend for 2024 of $0.10 per ordinary
share, which was paid on 27 September 2024 in cash. The sterling
and Hong Kong dollar amounts of approximately £0.075817 and
HK$0.779073 were calculated using the forward exchange rates quoted
by HSBC Bank plc in London at or about 11.00am on 16 September
2024.
Third interim dividend for
2024
On 29 October 2024, the Directors
approved a third interim dividend in respect of the financial year
ending 31 December 2024 of $0.10 per ordinary share (the
'dividend'), a distribution of approximately $1.814bn. The dividend
will be payable on 19 December 2024 to holders of record on the
Principal Register in the UK, the Hong Kong Overseas Branch
Register or the Bermuda Overseas Branch Register on 8 November
2024.
The dividend will be payable in US
dollars, or in pounds sterling or Hong Kong dollars at the forward
exchange rates quoted by HSBC Bank plc in London at or about
11.00am on 9 December 2024. The ordinary shares in London, Hong
Kong and Bermuda will be quoted ex-dividend on 7 November
2024. American Depositary Shares ('ADSs') in New York will be
quoted ex-dividend on 8 November 2024.
The default currency on the
Principal Register in the UK is pounds sterling, and dividends can
also be paid in Hong Kong dollars or US dollars, or a combination
of these currencies. International shareholders can register to
join the Global Dividend Service to receive dividends in their
local currencies. Please register and read the terms and conditions
at www.investorcentre.co.uk. UK shareholders can also register
their sterling bank mandates at
www.investorcentre.co.uk.
The default currency on the Hong
Kong Overseas Branch Register is Hong Kong dollars, and dividends
can also be paid in US dollars or pounds sterling, or a combination
of these currencies. Shareholders can arrange for direct credit of
Hong Kong dollar cash dividends into their bank account, or arrange
to send US dollar or pound sterling cheques to the credit of their
bank account. Shareholders can register for these services at
www.investorcentre.com/hk. Shareholders can also download a
dividend currency election form from www.hsbc.com/dividends,
www.investorcentre.com/hk, or www.hkexnews.hk.
The default currency on the
Bermuda Overseas Branch Register is US dollars, and dividends can
also be paid in Hong Kong dollars or pounds sterling, or a
combination of these currencies. Shareholders can change their
dividend currency election by contacting the Bermuda investor
relations team. Shareholders can download a dividend currency
election form from www.hsbc.com/dividends.
Changes to currency elections must
be received by 5 December 2024 to be effective for this
dividend.
The dividend will be payable on
ADSs, each of which represents five ordinary shares, on 19 December
2024 to holders of record on 8 November 2024. The dividend of $0.50
per ADS will be payable by the depositary in US dollars.
Alternatively, the cash dividend may be invested in additional ADSs
by participants in the dividend reinvestment plan operated by the
depositary. Elections must be received by 29 November
2024.
Any person who has acquired
ordinary shares registered on the Principal Register in the UK, the
Hong Kong Overseas Branch Register or the Bermuda Overseas Branch
Register but who has not lodged the share transfer with the
Principal Registrar in the UK, Hong Kong Overseas Branch Registrar
or Bermuda Overseas Branch Registrar should do so before 4.00pm
local time on 8 November 2024 in order to receive the
dividend.
Ordinary shares may not be removed
from or transferred to the Principal Register in the UK, the Hong
Kong Overseas Branch Register or the Bermuda Overseas Branch
Register on 8 November 2024. Any person wishing to remove ordinary
shares to or from each register must do so before 4.00pm local time
on 7 November 2024.
Shares repurchased under HSBC
Holdings plc buy-backs, which have not yet been cancelled from the
Hong Kong custodians CCASS account as at the record date, will not
be eligible for the dividend.
Transfers of ADSs must be lodged
with the depositary by 11.00am on 8 November 2024 in order to
receive the dividend. ADS holders who receive a cash dividend will
be charged a fee, which will be deducted by the depositary, of
$0.005 per ADS per cash dividend.
Dividend on preference
shares
A quarterly dividend of £0.01 per
Series A sterling preference share is payable on 15 March, 17 June,
16 September and 16 December 2024 for the quarter then ended
at the sole and absolute discretion of the Board of HSBC Holdings
plc. Accordingly, the Board of HSBC Holdings plc has approved a
quarterly dividend to be payable on 16 December 2024 to holders of
record on 29 November 2024.
For and on behalf of
HSBC Holdings plc
Aileen Taylor
Company Secretary
The Board of Directors of HSBC
Holdings plc as at the date of this announcement comprises: Sir
Mark Edward Tucker*, Georges Bahjat Elhedery, Geraldine Joyce
Buckingham†, Rachel Duan†, Dame Carolyn Julie
Fairbairn†, James Anthony Forese†, Ann
Frances Godbehere†, Steven Craig
Guggenheimer†, Dr José Antonio Meade
Kuribreña†, Kalpana Jaisingh Morparia†,
Eileen K Murray†, Brendan Robert Nelson† and
Swee Lian Teo†.
*
Non-executive Group Chairman
†
Independent non-executive Director
Investor relations/media relations
contacts
For further information
contact:
Investor relations
|
|
Media relations
|
UK - Neil Sankoff
|
|
UK - Gillian James
|
Telephone: +44 (0) 20 7991
5072
|
|
Telephone: +44 (0)7584 404
238
|
Email:
investorrelations@hsbc.com
|
|
Email:
pressoffice@hsbc.com
|
|
|
|
Hong Kong - Yafei Tian
|
|
UK - Kirsten Smart
|
Telephone: +852 2899 8909
|
|
Telephone: +44 (0)7725 733
311
|
Email:
investorrelations@hsbc.com.hk
|
|
Email:
pressoffice@hsbc.com
|
|
|
|
|
|
Hong Kong - Aman Ullah
|
|
|
Telephone: +852 3941 1120
|
|
|
Email:
aspmediarelations@hsbc.com.hk
|
Cautionary statement regarding
forward-looking statements
This Earnings Release 3Q24
contains certain forward-looking statements with respect to HSBC's:
financial condition; results of operations and business, including
the strategic priorities; financial, investment and capital
targets; and ESG targets, commitments and ambitions described
herein.
Statements that are not historical
facts, including statements about HSBC's beliefs and expectations,
are forward-looking statements. Words such as 'may', 'will',
'should', 'expects', 'targets', 'anticipates', 'intends', 'plans',
'believes', 'seeks', 'estimates', 'potential' and 'reasonably
possible', or the negative thereof, other variations thereon or
similar expressions are intended to identify forward-looking
statements. These statements are based on current plans,
information, data, estimates and projections, and therefore undue
reliance should not be placed on them. Forward-looking statements
speak only as of the date they are made. HSBC makes no commitment
to revise or update any forward-looking statements to reflect
events or circumstances occurring or existing after the date of any
forward-looking statements.
Written and/or oral
forward-looking statements may also be made in the periodic reports
to the US Securities and Exchange Commission, summary financial
statements to shareholders, offering circulars and prospectuses,
press releases and other written materials, and in oral statements
made by HSBC's Directors, officers or employees to third parties,
including financial analysts.
Forward-looking statements involve
inherent risks and uncertainties. Readers are cautioned that a
number of factors could cause actual results to differ, in some
instances materially, from those anticipated or implied in any
forward-looking statement.
These include, but are not limited
to:
-
changes in general economic conditions in the
markets in which we operate, such as new, continuing or deepening
recessions, prolonged inflationary pressures and fluctuations in
employment levels and the creditworthiness of customers beyond
those factored into consensus forecasts; the Russia-Ukraine war,
the Israel-Hamas war and the broader conflict in the Middle East
and their impact on global economies and the markets where HSBC
operates, which could have a material adverse effect on (among
other things) our financial condition, results of operations,
prospects, liquidity, capital position and credit ratings;
deviations from the market and economic assumptions that form the
basis for our ECL measurements (including, without limitation, as a
result of the Russia-Ukraine war, the Israel-Hamas war and the
broader conflict in the Middle East, inflationary pressures,
commodity price changes, and ongoing developments in the commercial
real estate sector in mainland China); potential changes in HSBC's
dividend policy; changes and volatility in foreign exchange rates
and interest rates levels, including the accounting impact
resulting from financial reporting in respect of hyperinflationary
economies; volatility in equity markets; lack of liquidity in
wholesale funding or capital markets, which may affect our ability
to meet our obligations under financing facilities or to fund new
loans, investments and businesses; geopolitical tensions or
diplomatic developments producing social instability or legal
uncertainty, such as the Russia-Ukraine war, the Israel-Hamas war
or the broader conflict in the Middle East (including the
continuation and escalation thereof) and the related imposition of
sanctions and trade restrictions, supply chain restrictions and
disruptions, sustained increases in energy prices and key commodity
prices, claims of human rights violations, diplomatic tensions,
including between China and the US, the UK, the EU, India and other
countries, and developments in Hong Kong and Taiwan, alongside
other potential areas of tension, which may adversely affect HSBC
by creating regulatory, reputational and market risks; the efficacy
of government, customer, and HSBC's actions in managing and
mitigating ESG risks, in particular climate risk, nature-related
risks and human rights risks, and in supporting the global
transition to net zero carbon emissions, each of which can impact
HSBC both directly and indirectly through our customers and which
may result in potential financial and non-financial impacts;
illiquidity and downward price pressure in national real estate
markets; adverse changes in central banks' policies with respect to
the provision of liquidity support to financial markets; heightened
market concerns over sovereign creditworthiness in over-indebted
countries; adverse changes in the funding status of public or
private defined benefit pensions; societal shifts in customer
financing and investment needs, including consumer perception as to
the continuing availability of credit; exposure to counterparty
risk, including third parties using us as a conduit for illegal
activities without our knowledge; the discontinuation of certain
key Ibors and the transition of the remaining legacy Ibor contracts
to near risk-free benchmark rates, which continues to expose HSBC
to some financial and non-financial risks; and price competition in
the market segments we serve;
-
changes in government policy and regulation,
including the monetary, interest rate and other policies of central
banks and other regulatory authorities in the principal markets in
which we operate and the consequences thereof (including, without
limitation, recent policies announced by Chinese regulators and
actions taken as a result of changes in government following
national elections in the jurisdictions where the Group operates);
initiatives to change the size, scope of activities and
interconnectedness of financial institutions in connection with the
implementation of stricter regulation of financial institutions in
key markets worldwide; revised capital and liquidity benchmarks,
which could serve to deleverage bank balance sheets and lower
returns available from the current business model and portfolio
mix; changes to tax laws and tax rates applicable to HSBC,
including the imposition of levies or taxes designed to change
business mix and risk appetite; the practices, pricing or
responsibilities of financial institutions serving their consumer
markets; expropriation, nationalisation, confiscation of assets and
changes in legislation relating to foreign ownership; the UK's
relationship with the EU, which continues to be characterised by
uncertainty and political disagreement, despite the signing of the
Trade and Cooperation Agreement between the UK and the EU,
particularly with respect to the potential divergence of UK and EU
law on the regulation of financial services; changes in government
approach and regulatory treatment in relation to ESG disclosures
and reporting requirements, and the current lack of a single
standardised regulatory approach to ESG across all sectors and
markets; changes in UK macroeconomic and fiscal policy, which may
result in fluctuations in the value of the pound sterling; general
changes in government policy (including, without limitation, recent
policies announced by Chinese regulators and actions taken as a
result of changes in government following national elections in the
jurisdictions where the Group operates) that may significantly
influence investor decisions; the costs, effects and outcomes of
regulatory reviews, actions or litigation, including any additional
compliance requirements; and the effects of competition in the
markets where we operate including increased competition from
non-bank financial services companies; and
-
factors specific to HSBC, including our success
in adequately identifying the risks we face, such as the incidence
of loan losses or delinquency, and managing those risks (through
account management, hedging and other techniques); our ability to
achieve our financial, investment, capital and ESG targets,
commitments and ambitions (including the positions set forth in our
thermal coal phase-out policy and our energy policy and our targets
to reduce our on-balance sheet financed emissions and, where
applicable, facilitated emissions in our portfolio of selected
high-emitting sectors), which may result in our failure to achieve
any of the expected benefits of our strategic priorities; evolving
regulatory requirements and the development of new technologies,
including artificial intelligence, affecting how we manage model
risk; model limitations or failure, including, without limitation,
the impact that high inflationary pressures and rising interest
rates have had on the performance and usage of financial models,
which may require us to hold additional capital, incur losses
and/or use compensating controls, such as judgemental post-model
adjustments, to address model limitations; changes to the
judgements, estimates and assumptions we base our financial
statements on; changes in our ability to meet the requirements of
regulatory stress tests; a reduction in the credit ratings assigned
to us or any of our subsidiaries, which could increase the cost or
decrease the availability of our funding and affect our liquidity
position and net interest margin; changes to the reliability and
security of our data management, data privacy, information and
technology infrastructure, including threats from cyber-attacks,
which may impact our ability to service clients and may result in
financial loss, business disruption and/or loss of customer
services and data; the accuracy and effective use of data,
including internal management information that may not have been
independently verified; changes in insurance customer behaviour and
insurance claim rates; our dependence on loan payments and
dividends from subsidiaries to meet our obligations; changes in our
reporting frameworks and accounting standards, which have had and
may continue to have a material impact on the way we prepare our
financial statements; our ability to successfully execute planned
strategic acquisitions and disposals; our success in adequately
integrating acquired businesses into our business, including the
integration of SVB UK into our CMB business; changes in our ability
to manage third-party, fraud, financial crime and reputational
risks inherent in our operations; employee misconduct, which may
result in regulatory sanctions and/or reputational or financial
harm; changes in skill requirements, ways of working and talent
shortages, which may affect our ability to recruit and retain
senior management and diverse and skilled personnel; and changes in
our ability to develop sustainable finance and ESG-related products
consistent with the evolving expectations of our regulators, and
our capacity to measure the environmental and social impacts from
our financing activity (including as a result of data limitations
and changes in methodologies), which may affect our ability to
achieve our ESG ambitions, targets and commitments, including our
net zero ambition, our targets to reduce on-balance sheet financed
emissions and, where applicable, facilitated emissions in our
portfolio of selected high-emitting sectors and the positions set
forth in our thermal coal phase-out policy and our energy policy,
and increase the risk of greenwashing. Effective risk management
depends on, among other things, our ability through stress testing
and other techniques to prepare for events that cannot be captured
by the statistical models it uses; our success in addressing
operational, legal and regulatory, and litigation challenges; and
other risks and uncertainties we identify in 'Risk - Managing risk'
on page 48 of
this Earnings Release 3Q24.
Additional detailed information
concerning important factors, including but not limited to
ESG-related factors, that could cause actual results to differ
materially from those anticipated or implied in any forward-looking
statement in this Earnings Release 3Q24 is available in our Annual
Report and Accounts for the fiscal year ended 31 December 2023,
which was filed with the SEC on Form 20-F on 22 February
2024.
Abbreviations
1H24
|
First half of 2024
|
1Q23
|
First quarter of 2023
|
1Q24
|
First quarter of 2024
|
2Q23
|
Second quarter of 2023
|
2Q24
|
Second quarter of 2024
|
3Q23
|
Third quarter of 2023
|
3Q24
|
Third quarter of 2024
|
4Q23
|
Fourth quarter of 2023
|
4Q24
|
Fourth quarter of 2024
|
9M23
|
First nine months of 2023
|
9M24
|
First nine months of 2024
|
ADR
|
American Depositary
Receipt
|
ADS
|
American Depositary Share
|
AIBL
|
Average interest-bearing
liabilities
|
AIEA
|
Average interest-earning
assets
|
Banking NII
|
Banking net interest
income
|
Basel III
|
Basel Committee's reforms to
strengthen global capital and liquidity rules
|
Basel 3.1
|
Outstanding measures to be
implemented from the Basel III reforms
|
BoCom
|
Bank of Communications Co., Limited,
one of China's largest banks
|
Bps
|
Basis points. One basis point is
equal to one-hundredth of a percentage point
|
CET1
|
Common equity tier 1
|
CMB
|
Commercial Banking, a global
business
|
CODM
|
Chief Operating Decision
Maker
|
Corporate Centre
|
Corporate Centre comprises Central
Treasury, our legacy businesses, interests in our associates and
joint ventures, central stewardship costs and consolidation
adjustments
|
CRR II
|
The regulatory requirements of the
Capital Requirements Regulation and Directive, the CRR II
regulation and the PRA Rulebook
|
CSM
|
Contractual service
margin
|
Dec
|
December
|
EBA
|
European Banking
Authority
|
ECL
|
Expected credit losses. In the
income statement, ECL is recorded as a change in expected credit
losses and other credit impairment charges. In the balance sheet,
ECL is recorded as an allowance for financial instruments to which
only the impairment requirements in IFRS 9 are applied
|
ESG
|
Environmental, social and
governance
|
EU
|
European Union
|
FDIC
|
Federal Deposit Insurance
Corporation
|
FTE
|
Full-time equivalent
staff
|
FVOCI
|
Fair value through other
comprehensive income
|
FX
|
Foreign exchange
|
GAAP
|
Generally accepted accounting
principles
|
GBM
|
Global Banking and Markets, a global
business
|
GDP
|
Gross domestic product
|
GEC
|
Group Executive Committee
|
GPS
|
Global Payments Solutions, the
business formerly known as Global Liquidity and Cash
Management
|
Group
|
HSBC Holdings together with its
subsidiary undertakings
|
GTS
|
Global Trade Solutions, the business
formerly known as Global Trade and Receivables Finance
|
Hong Kong
|
Hong Kong Special Administrative
Region of the People's Republic of China
|
HSBC
|
HSBC Holdings together with its
subsidiary undertakings
|
HSBC Bank plc
|
HSBC Bank plc, also known as the
non-ring-fenced bank
|
HSBC Holdings
|
HSBC Holdings plc, the parent
company of HSBC
|
HSBC UK
|
HSBC UK Bank plc, also known as the
ring-fenced bank
|
IAS
|
International Accounting
Standards
|
Ibor
|
Interbank offered rate
|
IFRSs
|
International Financial Reporting
Standards
|
IVB
|
HSBC Innovation Banking
|
Jun
|
June
|
JV
|
Joint venture
|
LCR
|
Liquidity coverage ratio
|
Long term
|
For our financial targets, we define
long term as five to six years, commencing 1 January
2024
|
Mainland China
|
People's Republic of China excluding
Hong Kong and Macau
|
Mar
|
March
|
Medium term
|
For our financial targets, we define
medium term as three to four years, commencing 1 January
2024
|
MENAT
|
Middle East, North Africa and
Türkiye
|
MSS
|
Markets and Securities Services,
HSBC's capital markets and securities services businesses in Global
Banking and Markets
|
Net operating income
|
Net operating income before change
in expected credit losses and other credit impairment charges, also
referred to as revenue
|
NII
|
Net interest income
|
NIM
|
Net interest margin
|
POCI
|
Purchased or originated
credit-impaired financial assets
|
PRA
|
Prudential Regulation Authority
(UK)
|
Revenue
|
Net operating income before
ECL
|
RoE
|
Return on average ordinary
shareholders' equity
|
RoTE
|
Return on average tangible
equity
|
RWA
|
Risk-weighted asset
|
SAB
|
Saudi Awwal Bank, which was formed
from the merger between The Saudi British Bank and Alawwal
Bank
|
Sep
|
September
|
SVB UK
|
Silicon Valley Bank UK Limited, now
HSBC Innovation Bank Limited
|
UAE
|
United Arab Emirates
|
UK
|
United Kingdom
|
US
|
United States of America
|
WPB
|
Wealth and Personal Banking, a
global business
|
$m/$bn/$tn
|
United States dollar
millions/billions/trillions. We report in US dollars
|
Registered office and Group head
office: 8 Canada Square, London, E14 5HQ, United Kingdom
Web: www.hsbc.com
Incorporated in England with limited
liability. Registered number 617987
Click on, or paste the following
link into your web browser, to view the associated PDF
document.
http://www.rns-pdf.londonstockexchange.com/rns/9689J_1-2024-10-29.pdf